You are on page 1of 3

SRI RAM ENGINEERS

165/6, Indian Bank Colony,


(Behind Aavin Diary),
Kakkalur, Thiruvallur Dist 602 003
E mail ID : sriramenggggr@yahoo.com ph. no 044-27660611
BEERO PROJECT COST:
SL. NO

DESCRIPTION

AMOUNT

01.

Machinery

3770000.00

02.

Die & Fixtures

1188800.00

03.

Product design cost

300000.00

04.

Tool design cost

300000.00

05.

Plant set up cost

500000.00

TOTAL

6058800.00

BEURO MANUFACTURING COST (1 NO)


Material

- 4600.00

Labour

850.00

Powder coating charges

950.00

Accessories

- 1600.00
8000.00

BEURO SELLING COST (1 NO)


Basic price

- 8000.00

Profit 40 %

- 3200.00
11200.00 (Taxes Extra)

Per month capacity (Fabrication)

400 Nos

Per month capacity (Powder coating) 600 Nos


Total Man Power required

20 Nos

Total HP required (Machine)

50 HP (Maximum)

Total HP required (Welding)

10 KVA

Factory Shed space required

3000 Sq.ft (Minimum)

Machineries Break up :
1. Press Brake

1 No

12, 00,000.00 (NC)

2. Shearing Machine

1 No

8, 00,000.00

3. MIG Welding Machine

-2 Nos

2, 00,000.00

4. Power press 20 Ton

-1 No

1, 30,000.00

5. Power press 20 Ton

-1 No

1, 30,000.00

6. Powder Coating Booth

-1 No

3, 50,000.00

7. Oven

-1 No

7, 50,000.00

8. Trolley

-2 Nos

70,000.00

9. Coating Equipment

-1 No

80,000.00

10. Compressor

-1 No

60,000.00

----------------Rs.37, 70,000.00
--------- ------Dies & Fixtures Break-up
I. Left Side Door :1. Corner notching tool
2. Corner notching tool
3. Hinge profile tool

1 No
1 No
1 No

35,200.00
35,200.00
35,200.00

II. Right Side Door :


4. Notching tool
5. Lock profile blanking
6. Rod hole piercing tool

1 No1 No1 No-

20,800.00
28,800.00
33,600.00

1 No
1 No
1 No
1 No
1 No
1 No

20,800.00
28,800.00
28,800.00
12,800.00
19,200.00
9,200.00

III. Top Cover :


7. Corner notching tool I
8. Corner notching tool II
9. Anchor rod slot tool
10. Door adopting profile tool
11. Lock hook tool
12. Corner notch common tool
IV. Back cover:
13. Corner notch tool common
14. Corner notch tool
15. Corner notch tool
16. Corner notch tool
17. Anchor rod slot tool
18. Locker seating notch tool
19. Locker door piercing tool
20. Shelf beading hole piercing tool
21. Hinge profile tool I
22. Hinge profile tool I I
23. Hinge first forming tool
24. Hinge second forming tool
25. Rod support slot tool
26. Shelf clamp tool I
27. Shelf clamp tool II
28. Shelf clamp tool III
29. Leg support blanking tool
30. Leg support piercing tool
31. Tie rod piercing tool
32. Door hook support piercing tool
33. Door hook support piercing tool
34. Leg plastic die
35. Button die
36. Gold rind die
37. Body welding jig
38. Locker welding fixture
39. Body hinge fixture
40. Hinge fixture

1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No
1 No

51,200.00
38,400.00 (side cover) I
38,400.00 (side cover) II
38,400.00 (side cover) III
28,800.00 (vertical partition)
17,600.00
17,600.00
17,600.00
14,400.00
14,400.00
17,600.00
25,600.00
17,600.00
19,200.00
19,200.00
17,600.00
20,800.00
17,600.00
14,400.00
20,800.00
19,200.00
1, 28,000.00
28,800.00
28,800.00
96,000.00
54,400.00
24,000.00
24,000.00
----------------11, 88,800.00
----------------http://xhamster.com/movies/1333079/hairy_south_african_nurse.html