You are on page 1of 2

Project

Location
Owner
Date
Subject
Item No.
A.

Proposed Sta. Rosa Warehouse
Barrio San Gregorio, Sta. Rosa Nueva Ecija
LANDIAMARK REALTY CORPORATION
18-Oct-12
Bill Of Quantities

Description
GENERAL REQUIREMENT
A.1 Mobilization and Demobilization
A.2 Temporary Facility
A.3 Temporary Electricitry and Consumption
A.4 Temporary Water line and Consumption
A.5 Materials Handling

Unit/s
lot
lot
l.s
l.s
lot

Quantity

Unit Material Cost
1.00
1.00
1.00
1.00
1.00

Material Cost

Unit Labor Cost

Labor Cost

69,000.00
86,000.00
65,000.00
18,000.00
34,000.00

Direct Cost
69,000.00
86,000.00
65,000.00
18,000.00
34,000.00
Sub total =Php 272,000.00

B.

C.

D.

EARTHWORKS AND SITE PREPARATION
B.1 Construction fence
B.2 Clearing and Grubbing
B.3 Staking and Lay-out
B.4 Excavation
B.5 Backfill and Compaction
B.6 Embankment
B.7 Gravel Bedding
B.8 Dewatering System

REBARWORKS
C.1 Footing
using D10 RSB
using D16 RSB
C.1 Columns
using D10 RSB
using D20 RSB
C.1 Tension Beams
using D10 RSB
using D16 RSB
using D20 RSB
C.1 Corbel
using D16 RSB
C.1 Concrete Gutter reinforcement
using D12 RSB
using D16 RSB
C.1 Slab on fill reinforcement
using D12 RSB
C.1 Suspended Slab reinforcement
using D10 RSB
using D12 RSB
C.1 Masonry wall reinforcement
using D12 RSB
C.1 Additional Longitudinal Reinforcement for footing
using D20 RSB

CONCRETING WORKS
D.1 Footing / Foundation
D.2 Column
D.3 Tension Beams
D.4 Slab on fill
D.5 Suspended Slab
D.6 Concrete Gutter
D.7 Corbel

lot
sq.m
lot
cu.m
cu.m
cu.m
cu.m
lot

1.00
912.00
1.00
599.67
194.12
844.88
166.86
1.00

28.75
41,000.00
316.78
324.99
630.00
710.00
32,000.00

27,000.00
26,220.00
41,000.00
189,963.46
63,087.06
532,274.40
118,470.60
32,000.00

pcs
pcs

101.00
215.00

228.21
241.35

pcs
pcs

2,042.00
806.00

pcs
pcs
pcs

27,000.00
34,086.00
41,000.00
246,952.50
82,013.18
691,956.72
154,011.78
32,000.00
Sub total= Php 1,309,020.18

8.63

7,866.00

95.03
97.50
189.00
213.00

56,989.04
18,926.12
159,682.32
35,541.18

23,049.21
51,890.25

68.46
72.41

6,914.76
15,567.08

29,963.97
67,457.33

228.21
246.12

466,004.82
198,372.72

68.46
73.84

139,801.45
59,511.82

605,806.27
257,884.54

883.00
323.00
321.00

228.21
241.35
246.12

201,509.43
77,956.05
79,004.52

68.46
72.41
73.84

60,452.83
23,386.82
23,701.36

261,962.26
101,342.87
102,705.88

pcs

380.00

241.35

91,713.00

72.41

27,513.90

119,226.90

pcs
pcs

270.00
144.00

229.63
241.35

62,000.10
34,754.40

68.89
72.41

18,600.03
10,426.32

80,600.13
45,180.72

pcs

1,578.00

229.63

362,356.14

68.89

108,706.84

471,062.98

pcs
pcs

51.00
29.00

228.21
229.63

11,638.71
6,659.27

68.46
68.89

3,491.61
1,997.78

15,130.32
8,657.05

pcs

510.00

229.63

117,111.30

68.89

35,133.39

152,244.69

pcs

102.00

246.12

25,104.24

73.84

7,531.27

32,635.51
Sub total= Php 2,351,861.42

cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m

186.98
65.18
44.81
159.07
3.50
9.17
4.53

3,660.00
3,660.00
3,660.00
3,660.00
3,660.00
3,660.00
3,660.00

684,346.80
238,558.80
164,004.60
582,196.20
12,810.00
33,543.90
16,579.80

915.00
915.00
915.00
915.00
915.00
915.00
915.00

171,086.70
59,639.70
41,001.15
145,549.05
3,202.50
8,385.98
4,144.95

1.00

132,000.00

132,000.00

39,600.00

39,600.00

855,433.50
298,198.50
205,005.75
727,745.25
16,012.50
41,929.88
20,724.75
Sub total= Php 2,165,050.13
171,600.00

E.

FORMWORKS

L.S

F.

MASONRY WORKS
CHB laying Installation Approx. Area = 919.04 sq.m
F.1 CHB 6" thickness
F.2 CHB 4" thickness
F.3 Bags Of Cement
F.4 Sand ( S-1 )

pcs
pcs
bags
cu.m

11,488.00
1,763.00
1,569.00
80.36

12.50
10.75
198.00
420.00

143,600.00
18,952.25
310,662.00
33,751.20

3.75
3.23
59.40
126.00

43,080.00
5,685.68
93,198.60
10,125.36

186,680.00
24,637.93
403,860.60
43,876.56

Plastering Works Approx. area = 1838.08
F.5 Bags of Cement
F.6 Sand

bags
cu.m

905.00
55.14

198.00
420.00

179,190.00
23,158.80

59.40
126.00

53,757.00
6,947.64

232,947.00
30,106.44
Sub total= Php 922,108.53

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
sheet/s
sheet/s
pcs

75.00
21.00
23.00
46.00
96.00
53.00
39.00
149.00
83.00
124.00
40.00
15.00
2.00
175.00

2,054.00
7,056.00
6,890.00
6,608.00
758.00
968.00
2,257.00
193.00
598.00
113.00
321.89
9,316.00
15,157.00
2,333.97

154,050.00
148,176.00
158,470.00
303,968.00
72,768.00
51,304.00
88,023.00
28,757.00
49,634.00
14,012.00
12,875.60
139,740.00
30,314.00
408,444.75

513.50
1,764.00
1,722.50
1,652.00
189.50
242.00
564.25
48.25
149.50
28.25
80.47
2,329.00
3,789.25
583.49

38,512.50
37,044.00
39,617.50
75,992.00
18,192.00
12,826.00
22,005.75
7,189.25
12,408.50
3,503.00
3,218.90
34,935.00
7,578.50
102,111.19

192,562.50
185,220.00
198,087.50
379,960.00
90,960.00
64,130.00
110,028.75
35,946.25
62,042.50
17,515.00
16,094.50
174,675.00
37,892.50
510,555.94
Sub total =Php 2,075,670.44

Sub total= Php 171,600.00

G.

STEEL WORKS
Truss 1
Angle bar 75 x 6mm
Angle bar 130 x 15mm
Angle bar 130 x 12mm
Angle bar 130 x 10mm
Angle bar 50 x 4mm
Angle bar 50 x 6mm
Angle bar 100 x 7mm
D10mm Sagrods
D16 Cross-Bracing
Standard Turnbuckle
D20 Achor bolt w/ knots
MS Plate 4' x 8' x 10mm
MS Plate 4' x 8' x 20mm
LC-Purlins 170 x 50 x 1.8 mm

40 93.632.00 6.00 1.00 2.40 8.00 Sub total = Php 717.657.57 33.90 2.00 6.000.00 34.402.902.03 140.680.20 59.89 113.66 Sub total = Php 42.m 229.494.300.00 60.680.300.558.167.777.00 96. Roll.00 I.176.00 55.00 321.457.80 9.300.482.00 45.00 1.50 13.00 3.295.641. & Permits are EXCLUDED from contractors * TAX are not included in the Qoutation Prepared By: Engr.00 138.00 12.00 1. PLUMBING WORKS lot 1.30 33.4 MS Plate 4' x 8' x 20mm D20 Achor bolt w/ knots D16 Achor bolt w/ knots Others Epoxy Primer Quick drying enamel Rust Converter Welding rod Consumables pcs pcs sheet/s pcs pcs 15.000.340.00 1.876.Box Strut Truss LS 100 x 100 x 2.518.300.30 3.316.00 45.00 5.00 1.80 198.710.00 6.00 13.660.00 15.00 5.1 Ga.20 5.00 1.538.923.00 844.00 378.18 11.6 Window Steel Casement window Aluminum sliding window set set 1.404.181.384.204.547.080.00 4.004.00 138.613.700.890.00 18.25 Profit ( 10% ) Miscellaneous & Overhead ( 8%) PHP PHP 1.2 Carpentry Works Ceiling Metal Suspension Support 1/4" thickness of Marine Board sq.319.76mm Round bar D16mm Standard Turnbuckle MS Plate 4' x 8' x 10mm pcs pcs pcs pcs sheet/s 80.656.40 5.794.980.00 125.168.00 61.00 291.R w/out flush Lavatory Accessories pc pc pcs lot 1.00 87.00 2.00 79.00 19.5 Doors Flush door/ door jamb PVC door / door jamb set set 2.10 4.00 4.30 183.00 3.40 8.328. etc) H.356.50 29.84 I.60 38.00 63.00 160.000.280.120.40 382.12 140.95 27.685.00 567.00 8.00 Sub total= Php 323.36 1.00 18.00 53.00 756.60 744.00 2. operator & etc.240.00 2.4 Crane Girder Support W14 x 48 Channel 4 x 5.409.00 46.00 3.89 21.795.350.00 61.157. * Building plans.332.00 3.00 29.357. 26 Pre-painted Rib type for long span H.920.00 113.00 16.245.06 78.474.404.00 Sub total = Php 620.m 47.00 567.150.00 16.03 966.4 C.300.m lot lot 1.00 1.58 56.00 661.057.m 56.518.00 350.00 111.600.40 449.60 Sub total = Php 51.R floor & wall tile sq.400.00 960.010. diesel.00 2.672.00 38.00 41.00 1.00 2.1 Tile Works Office floor tiles C.3 Accessories L.338.000.300.076.233.24 505.07 8.300.85 8.00 1.40 22.00 6.948.407.80 16.00 84.710. Padolina CONTRACTOR Estimated Direct Cost PHP 12.798.51 151.248.00 201.00 63.90 88.40 Sub total = Php 16.00 1.480.00 2.00 1.79 Sub total = Php 50.3 Painting Works Masonry Painting Works Ceiling Painting Works sq.75 189.25 23.902.680.610.12 2.00 Note: Miscellaneous and Overhead icluding: * Delivery charges.m sq.00 53.2 Bended Items ( Flushing.122.250.00 12.00 5.151.183.00 201.320.00 422.208.00 40.00 1.600.00 3.00 455.25 505.m 1.00 set set sq.56 5.1 H.00 25.00 612.890.400.00 56.80 103.20 1.00 17. ELECTRICAL WORKS lot 1.120.016.00 8.00 1.00 70.112.00 8.27 6.00 11.078.00 4.8 I.00 2.04 42.494.970.134.70 226.000. *Plumbing & Electrical qoyutation are subject for further evaluation.00 6.50 261.284.612.124.00 Sub total = Php 138.15 30.00 6.127.70 .504. ROOFING WORKS H.00 18.58 151.R Fixture C.167.R w/ flush C.65 3.256.980.520.00 Sub total = Php 123.09 I.00 Sub total = Php 484.00 10.16 182.524.31 42.00 4.00 985.520.00 41.902.910. I.42 Total Project Cost PHP 14.40 1.00 3.680.10 I.00 345.20 23.85 10.814.00 1.700.658.33 56.m sq.00 36.00 K.00 53.424.471.120.668.395.260.00 27.222.00 18.912.400.300.890.300.58 7.00 Sub total = Php 201.00 gals gals gals box lot 92.30 7.16 FINISHING WORKS I.00 9.80 41.00 655.00 Sub total = Php 26.80 72.568.30 33.520.00 4.323.00 6. Others Spiral stair Sliding Gate including accessories Pre-painted louver sheet for Ventilation J.207.767.00 871.320.m sq.890.520.010.883.84 113.776.084. Noel S.06 17.00 32.00 105.751.400.133.00 18.304.00 294.00 1.00 I.00 127.00 80.681.20 13.000.20 4.000.00 1.874.20 937.680. driver.00 7.00 63.00 196.476.00 1.200.5mm Angle bar 50 x 4.00 Sub total = Php 12.30 14.00 310.00 1.725.10 96.432.