You are on page 1of 3

PUBLIC WORKS LABOR ESTIMATES

ITEM 605-1 ROADSIGN (SIGN PANEL)

I. MATERIALS
2 pcs G.I sheet # 16 @ P 1,095.00 P 2,190.00 2.20 x 4 = 8.8
1.52 x 4 = 6.08
14.88
÷
6
2.485
1 ½ M. 3M reflectorized sticker
4 width green color @ P1,130.70
1M 3M reflectorized sticker
4 width white color @ P 1,130.70

P 1,696.05
P 1,130.70

II. LABOR
a. Cutting, Bending and Welding of G.I. sheets as
frame support of sign
b. Machine cutting of lettering as sticker
c. Placing stickers on sign
Direct Cost
Indirect cost 30%
Total

P 3,000.00
1,000.00
1,000.00
P 5,000.00

= P 10,016.75
=
3,008.80
P 13,021.55

ITEM 605-1 ROADSIGN (SIGN PANEL)
1.70M x 2.67M
I. MATERIALS
3 PCS G.I. sheet # 16 @ 1,095
2 ½M. 3M refelctorized sticker
4 width, green @ P1,150.00
1 ½ m 3M refelctorized sticker
4 width, white @ P1,130.70

P 3,285.00
2,826.75
1,696.05
P 7,802.80

II. LABOR
a. Cutting, Bending and Welding of G.I sheets
as frame support of sign
b. Machine cutting of lettering as sticker
c. Placing sticker on sign

Direct Cost
Indirect Cost 30%
Total

= P14,802.80
= 4,440.84
=P19,243.64

P 4,000.00
1,500.00
1,500.00
7,000.00

ITEM 602-2 ROADSIGN
(Mounting Cantilever Support Type)
Volume of cone

= 1.0m (1.0m)(0.50m) + 0.40m (0.40m)(0.75m)
= 0.62 cu.m of concrete

RSB1

= 40 pcs x 1.0m = 40LM = 6.66
6M
= 7 pcs 16MM RSB

RSB2

=

8 pcs x 1.30M = 1.7 pcs say 2

= 2 pcs 16MM RSB
No. of RSB

= 9 pcs 16MM

Unit wt of 16MM RSB = 9.47 kgs/pc
COA ESTIAMTES (based on actual count on photolog and plans)
I. MATERIALS
Rebars = 9 x 9.47 = 85.23 kgs x 40/kg
Pre-mix cone
= 0.62 x 3500
Cantilever Support type 10” diameter x P 25,000.00
Misc. materials (baseplate/gusset plate a bolts/forms

P 3,409.20
2,170.00
25,000.00
6,000.00
P 36,579.20

II. EQUIPMENT
Truck crane for ½ day x P 8,000/day

P 4,000.00

III. LABOR
1
1
1
2

foreman for 3 days x 512.50
carpenter for 3 days x 358.68
steelman for 3 days x 358.68
laborers for 3 days x 279.50
Direct Cost
Indirect cost 30%
Total

P 1,537.50
1,076.04
1,076.04
1,677.00
P 5,366.58

= P 45,945.78
= 13,783.50
P 59,729.28

ITEM 605-3 ROADSIGN
(Mounting Double Post Lateral Support Type)
Volume of concrete

= 2.9m (0.30m)(1.0m) + 2 (.30)(.30)(.75)
= 1.005 cu.m of concrete

RSB1

= 20 pcs(1.0m)(2) + 8 pcs (2.9)(2)
6M
6
= 15 pcs 16MM

RSB2

= 8(1.30m)(2)=3.46
6
= 4 pcs 16MM

No. of RSB

= 19 pcs 16MM

Unit wt of 16MM RSB = 9.47 kg/pc
COA ESTIMATES (based on actual count on photolog and on plans)
I. MATERIALS
Rebars – 19 x 9.47 = 179.93 kgs x 40/kgs
Premix concrete
= 1.005 x P3,500.00
Double post lateral support 8”dia x 3mm
P4,000.00 6m 6.1 pipe
Formworker

P 7,197.20
3,517.50
4,000.00
772.80
P 15,487.50

II. EQUIPMENT
III. LABOR
1
1
1
2

foreman for 2 days @ 512.50/day
carpenter for 2 days @ 358.68
mason for 2 days @ 358.68
laborers for 2 days @ 279.50

Direct Cost
Indirect Cost 30%

= P51,065.22
= 15,319.56
P66,384.78

P 1,025.00
717.36
717.36
1,118.00
P 3,577.72