You are on page 1of 38

PRICE PROPOSAL DETAIL - 08 May 2012

Material
Quantity

Unit

Pre-Construction
PRC-01 Permits, licenses & clearances from the Office of the Building
Official of Quezon City to include all the necessary documents,
financial requirements, covering the following :
PRC-01-A
Architectural / Structural / Civil & Finishing Works
PRC-01-B
Sanitary / Plumbing Works
PRC-01-C
Electrical Works
PRC-01-D
Air-conditioning & Ventilation
PRC-01-E
Zoning and Locational Clearance
Sub-total for PRC-01
PRC-02 Permits, fees & clearances from The First Greenmeadows
Homewoners Association Inc., to include settlement of all
financial and surety requirements as follows:
PRC-02-A
Bonds & fees for medical, security & garbage
PRC-02-B
Workers ID
PRC-02-C
Utility connection fees
PRC-02-D
Others - please provide specifics
Sub-total for PRC-02
PRC-03 Bonds & Insurance covering Work Contract Package No. 1 & 2
(WCP-01 and WCP-02 respectively)
PRC-03-A
Downpayment Bond
PRC-03-B
Performance Bond
PRC-03-C
Comprehensive All-Risk Insurance coverage
Sub-total for PRC-03
PRC-04 Mobilization & Site Preparation
PRC-04-A
Mobilization and site preparation (clearing & cleaning)
PRC-04-B
Field office of the House Contractor with a
conference room or area for 10-12 persons, drawing
file-rack, whiteboard, auto-cadd station and airconditioning
PRC-04-C
Secured storeroom / warehouse
PRC-04-D
Two (2) separate sanitation facilities for
office staff / visitors and workers complete with
water supply, sink and ventilation windows
Page 1 of 38

1.00

lot

1.00
1.00
1.00

lot
lot
lot

1.00
1.00
1.00

lot
lot
lot

1.00
1.00

lot
lot

1.00
1.00

lot
lot

U/Cost

Amount

Labor
U/Cost

Amount

Material
PRC-04-E
PRC-04-F

Site board-up / fence and gates
Temporary utility connections for telephone, power
and light, water to include control meters
Sub-total for PRC-04
Total for Pre-Construction

Quantity
1.00
1.00

Page 2 of 38

Unit
lot
lot

U/Cost

Amount

Labor
U/Cost

Amount

Material
Quantity

Unit

U/Cost

155.00
1.00
110.00

cu.m
cu.m
cu.m
sm

900.00
350.00

1.00
120.00

cu.m
kgs

1.00
100.00

Labor

Amount

U/Cost

Amount

Site Works
SW-01

Civil and Structual Works
SW-01-A
Earthworks
(a) Excavation
(b) Gravel fill
(c) Backfill
(d) Compaction
SW-01-B
Reinforced concrete works
(a) Flat slab-on-fill / grade
(a-1) concrete
(a-2) rebar
(b) Stepped slab-on-fill / grade
(b-1) concrete
(b-2) rebar
(c) Suspended slab (S-1, S-3)
(c-1) concrete
(c-2) rebar
(d) Below grade reinforced concrete fish pond
containment
(e) Gate column GC-1 and gate column footing
(e-1) concrete
(e-2) rebars
(f) Fence and garbage wall stiffener columns (SC) and
SC footings:
(f-1) concrete
(f-2) rebars
(g) Retaining wall RW-1 and RW footing RWF-1:
(g-1) concrete
(g-2) rebars
(h) Beams (B-1A, B-2, B-1, CRB-1)
(h-1) concrete
(h-2) rebars
(i) Stair-4
(i-1) concrete
(i-2) rebars
SW-01-C
Associated Works

900.00
38500.00

500.00
250.00
250.00

77500.00
250.00
27500.00

3750.00
42.00

3750.00
5040.00

550.00
6.50

550.00
780.00

cu.m
kgs

3750.00
42.00

3750.00
3750.00

550.00
6.50

550.00
650.00

cu.m
kgs

3750.00
42.00

3.50
475

cu.m
kgs

3750.00
42.00

13125.00
19950.00

550.00
6.50

1925.00
3087.50

1.00
130.00

cu.m
kgs

3750.00
42.00

3750.00
5460.00

550.00
6.50

550.00
845.00

cu.m
kgs

3750.00
42.00

550.00
6.50

cu.m
kgs

3750.00
42.00

550.00
6.50

cu.m
kgs

3750.00
42.00

1.00
400.00

Page 3 of 38

550.00
6.50

3750.00
16800.00

550.00
6.50

550.00
2600.00

00 Amount 650.00 Labor U/Cost 6.00 Page 4 of 38 Unit kgs cu.00 10000.m sm lot U/Cost 42.00 .50 500.00 Amount 4200.Material (a) (b) (c) (d) (e) Dowels for slab-on-fill attachments to building Hauling of excess soil Formworks Testing works Misc works (specify) : Sub-Total for SW-01 Quantity 100 20.00 120.00 1.

00 7.00 350. South & East boundaries SW-02-E Pavement Topping (a) FP-01 (b) FP-02 (c) FP-03 SW-02-F Surface Finishes & Treatment (a) SFT-01 (fences.00 6300. southboundary fence and elevated patio.00 131.00 Page 5 of 38 cu.00 75000.00 250. garden retaining wall and 1000mm low wall within the service yard.m 900. to include mortar and reinforcements SW-02-B WE-1 CHB garbage staging area enclosure. to include mortar and reinforcements SW-02-C Pre-cast concrete curb SW-02-D Plaster works PW-01. for all WE-01 and WE-02 walls within the perimeter easements.Material Quantity SW-02 Unit U/Cost Amount Labor U/Cost Amount Architectural and Finishing Works SW-02-A WE-02 CHB planters.m cu.00 1750.00 . internal fences within the East & West easements.00 32750.00 500. planter) (b) SFT-03 (c) SFT-04 (d) SFT-05 [parking over the low wall at the service yard & handrail of stair (1)] SW--2-G Associated Works (a) AWM-01 (b) AWM-02 (c) AWM-03 (d) AWM-06 Sub-Total for SW-02 Total for Site Works Building Works BW-01 Civil and Structural BW-01-A Earthworks (a) excavation (b) gravel fill (c) backfill 150.m cu.00 250. including the existing fence structures along the West.00 45850.

50mmX150mm gauge-14 0.00 550.00 9.00 0.00 478720.00 cu.00 30000.00 19. C-2.00 2218.00 550.00 956175.00 cu. SG-1A.00 6.Material BW-01-B BW-01-C Quantity Unit sm 8.00 42.50 10450. B-1A.00 3902.00 550.50 2200.50 9350.00 550.00 14417.00 42.50 31900.00 cu. C-2B.m kgs 3750.50 19.50 4950.00 55.00 17514.00 71250.00 6.m kgs 3750. CS-1 and CS-2) (e-1) concrete (e-2) rebars (f) Columns (C-1.00 17.00 42.00 191488.00 163884.50 10450.00 cu.00 6.00 382470.00 4368.00 148344.00 63750.m kgs 3750.00 42.00 cu.00 11329.00 (c) Stair-7 framework to include all related steel/metal 697.00 22.00 1725.00 (d) compaction Reinforced /Concrete Works (a) column footing (F-1A.00 22. (e) Skylite opening frame.00 16422.00 22.00 22.00 217500.00 550.00 391.00 cu.00 components and hardwares (d) Roof C-joists 50mmX150mm gauge-12 to include 8704. PSC-2) to include Page 6 of 38 U/Cost Labor Amount U/Cost Amount .50 58.00 6.50 4400.00 25363.00 42.00 73206.00 shelf angles.00 82500.00 94875.00 kgs 55.00 (b) Steel girders (SB-1.00 33750.m kgs 3750.00 C-joists kgs kgs 55. C-2A & PC-1) (f-1) concrete (f-2) rebars (g) Retaining wall (RW-1) (g-1) concrete (g-2) rebars (h) Beams (RB-1 thru RB-5.00 22. CRB-1 thru CRB-4) (h-1) concrete (h-2) rebars Structural Steel Works (a) Planted steel columns (PSC-1.00 38335.00 1743.50 12100.00 6.00 6.50 4.00 22958.00 6. B-1.00 71250.00 cu.m kgs 3750. bridgings.00 kgs 55.00 kgs 55.m kgs 3750.00 417. LB-1.00 42.00 69888. CB-1.00 42.00 2710.00 550.00 550.00 10816.00 1664.00 550.00 676.00 3532. etc.m kgs 3750.00 0.00 22.00 6.00 37950.00 104 cu.00 15000.00 2541. SG-2 thru SG-6) 17385.00 42.00 15334. B-2 thru B-8.00 93156.m kgs 3750. F-2 & F-1) (a-1) concrete (a-2) rebars (b) wall footing (WF-1 & WF-2)) (b-1) concrete (b-2) rebars (c) Retaining wall footing RWF-1 (c-1) concrete (c-2) rebars (d) Slab-On Fill (d-1) concrete (d-2) rebars (e) Suspended slabs (S-1 thru S-6.

00 0.00 5500.00 13310.20 1048. connectors.00 1.00 10243.596 533.00 1.00 25.00 0.00 22.09 3203.00 92750.00 lght lght lght lght lot 1707.00 1.00 6.20 28312.49 28500.26 3274.84 1281.86 327.88 419.00 12825.00 0.16 8187.00 . ladder and manhole cover with handle. including the reinforced cement tank structure as shown on sheet SP-7 (i) associated works U/Cost Labor Page 7 of 38 pc/s pc/s pc/s pc/s pc/s pc/s pc/s 1.00 pc/s pc/s set/s 265000.00 55.00 BW-01-D BW-02 Associated Works (a) dowels for slab-on-fill attachments (b) formworks (c) hauling of excess soil (d) structural epoxy grouts (e) consummables (f) testing works & laboratory reports/certifications (g) other works (specify & itemize) Sub-Total for BW-01 Sanitary & Plumbing Works BW-02-A Hot & cold water supply (a) pipes (a-1) 50-mm Ø (a-2) 32-mm Ø (a-3) 25-mm Ø (a-4) 20-mm Ø (b) fittings (c) gate valves (c-1) 50-mm (c-2) 32-mm (c-3) 25-mm (c-4) 20-mm (d) water meter (d-1) 50mm Ø (d-2) 32mm Ø (e) check valves (e-1) 50mm Ø (e-2) 32mm Ø (f) flexible connector 50-mm Ø (g) suction float valve 50-mm Ø (h) 2000-gallon domestic storage tank.90 12825. valves.00 0.00 92750.54 131.00 265000.00 0.00 22.44 213.00 kgs sm cu.00 0.00 55.00 4097.25 28500.00 27.00 22. bladder tank. electrical controls & panels.Material Quantity Unit Amount U/Cost Amount 100 242. complete with all pipes & fittings punp system.00 6.00 0.m lot lot lot 2200.00 55.28 11324.00 1.00 682.00 5324.00 0.

88 1113.00 3.00 1.m sm U/Cost 350.00 1. 20 GPM vs.50 5197.00 150.38 123.00 593.75 11025.75 801.TDH approximately 0.00 1.00 20.00 lght lght lght lght lght lght lght 787.00 3.00 400.25 4083.00 85050.00 354.00 unit 225000.50 2475.50 275.75 267.00 lot 25000.00 21 11 3.25 23850.00 Unit cu.00 5625.00 101250.00 593. to include manhole with covers as shown on sheet SP-3 piping works (h) associated works (h-1) excavation (h-2) backfil (h-3) sand bedding (h-4) testing works (h-5) other works (specify & itemize) Storm Drainage (a) pipes\ (a-1) 500-mm Ø (a-2) 250-mm Ø (a-3) 200-mm Ø (a-4) 150-mm Ø (a-5) 100-mm Ø (a-6) 75-mm Ø (a-7) 50-mm Ø Quantity 9.00 225000.50 1980.00 14. (g) Septic tank in reinforced concrete construction.00 33.00 18781. 40 ft.00 11.00 9.00 lght lght lght lot pc/s pc/s pc/s 1.00 250.00 101250.5 HP as shown on sheet SP-2.m cu.19 10732.75 Page 8 of 38 Amount .00 189000.00 85050. duplex type submersible non-clog. complete with fittings and attachments (f) Sewage pit / tank reinforced concrete structure to include (1) sewage ejector pump.00 1781.00 1.00 16875.m cu.Material BW-02-B BW-02-C (h-1) excavation (h-2) backfill (h-3) sand bedding (h-4) formworks (h-5) other works (specify & itemize) Sewer / Waste / Vent (a) pipes (a-1) 100-mm Ø (a-2) 50-mm Ø (a-3) 75mm (b) fittings (c) floor drains 50-mm (d) clean-outs (e) 7.00 4400.00 150.00 U/Cost 500.00 2250.00 11550.00 11875.75 23850.19 4961.00 550.00 Amount 4500.00 53.00 37500.00 250.00 12500.00 unit 189000.00 354.75 5343.56 10732.38 123.00 9.50 275.75 267.00 25000.00 9.00 787.00 250.50 180.00 9075.00-gpm grease trap units.00 41737.50 247.00 11250.00 11250.00 Labor 3150.00 9.

00 1.00 500.00 1000.00 1.00 18700.Material (b) (c) (d) (e) (f) (g) BW-02-D BW-02-E fittings deck drain 75-mm canopy drain 75-mm trench drain area drain / catch basin structure associated works (g-1) excavation (g-2) backfil (g-3) sand bedding (g-4) testing works (g-5) other works (specify & itemize) LPG Line (a) B. toilet and bathroom fixtures & fittings : (a) Master Bedroom TB (a-1) Water closet : 2-units (a-2) Lavatory/basin : 2-units (a-2) Shower fittings : 1-set (a-3) Lavatory fittings: 2-sets (a-4) Paper Holder : 2-pcs (a-5) Towel bars : 4-pcs (b) TB (1).00 1250.25 3330.00 200.00 1.50 2.50 382.50 427. (6) & Powder Room (b-1) Water closet : 5-units (b-2) Lavatory basin : 5-units (b-3) Shower fittings : 4-sets (b-4) Lavatory fittings : 5-sets (b-5) Paper holder : 5-pcs Labor Quantity 1.00 4.00 6250.00 7400.00 500.00 1000.00 5.50 573.00 6885.00 lghts lghts set set lot lot 1850.00 1400. (5).50 382.00 15300.00 unit unit unit unit unit 1250.00 985.00 4860.00 5.00 5.I.00 1147.00 1350.00 6250.00 Amount 18950.00 1000.00 850.75 443.00 2.00 U/Cost 8527.50 4.00 850.00 1970.50 607.00 500.00 950.50 1012.00 8.00 2.00 200. (2).00 832.00 2.00 22.00 475.00 800.00 2550.00 2000.00 1275.00 19.00 1000.00 Unit lot pc/s pc/s pc/s pc/s lot U/Cost 18950.50 Amount 8527.00 200.00 18.00 19237.00 1000. pipes (a-1) 20-mm Ø (a-2) 15-mm Ø (b) ball valve (c) safety regulator (d) fittings (e) associated works (e-1) hinges / brackets (e-2) testing works (e-3) other works (specify & itemize) Installation of Owner-Supplied.50 886.00 2.00 1.00 Page 9 of 38 .00 unit unit sets sets sets pc/s 1250.00 2.00 1000.00 350.00 2250.00 42750.50 8415.00 2500.00 4.00 5.75 213.00 10800.00 1.

00 600.00 200.00 340.00 600. 90oC 2.80 39088.00 200.00 590. 3P 65KAJC in stainless steel weatherproof enclosure (f) Miscellaneous items (g) others: pls specify BW-03-C Power System Distribution (a) Conductors.00 17040.00 1.00 mts mts mts mts 698.00 2400.00 200.00 1.00 Amount 1600.00 3750.00 1.00 43652.00 38080.00 2.0 mm² 3.00 100800.00 5.70 40. THW insulation.00 3.00 30. (4) & (8) (c-1) Water closet : 3-units (c-2) Lavatory basin : 3-units (c-3) Shower fittings : 3-sets (c-4) Laundry fittings : 3-sets (c-5) Paper holder : 3-pcs (c-6) Towel bars : 8-pcs Sub-Total for BW-02 Electrical and Auxiliary Works BW-03-A Service entrance and sub-feeders (a) 100mm² THW (b) 80mm² THW (c) 22mm² THW (d) 14mm² THW (e) C410 (f) 1 .00 850.00 28840.00 43652.00 2950.00 156.00 set set set set set 1. hangers.00 3.00 .80 6700.00 1600.00 450.00 16576.00 mts mts mts Page 10 of 38 U/Cost Labor Amount U/Cost 200.00 lot 2250.00 1180.00 11536.00 41440.80 14.00 41440.00 450.20 62.00 unit unit unit unit unit unit 140.00 28.00 3.Material BW-03 (b-6) Towel bars : 8-pcs (c) TB (3).80 6700.00 4950.00 138600.00 1250.00 17460.5 mm² Quantity 8.00 200.00 6816. rated 600V.00 lghts lghts lghts lot lot lot 1.70 15750.00 4250.00 11536.00 1.00 30.20 227.00 600.00 15232.00 1881.00 3.00 100.00 42.00 1125. accessories (j) Miscellaneous items (k) Excavation works (l) Others : pls specify BW-03-B Panelboards and disconnects (a) LPA (b) LPB (c) PPA (d) MDP (e) 225.00 4080.00 9.00 8.00 20.00 1125.1/4"Ø PVC pipe (g) 2" Ø RSC pipe (h) Ground rod 20mm Ø X 3M (i) Fittings.00 16750.00 28840.00 48510.00 16750.00 4702.00 1.00 3750.00 1.00 1250.00 1.00 17460.00 1475.00 35280.00 15232.00 1.00 45000.00 1700.00 279.00 38080.75 102.00 97720.00 568.00 16576.00 7.5 mm² 5.00 Unit unit 3.50 10200.

00 19.00 lot Page 11 of 38 . 12-pair bolt-screw type terminal block and 20mm thick wooden backboard (f) Cable TV terminal cabinet (TTC) : 300mm(W) x 450mm(H) x 150mm(D) GA#16 sheet metal with key lock handle.00 sets 315. 5) sockets as required Single (d) Cable TV outlet. hangers.00 140. grounding type WEG1512 w/ WEG6803W-1 (d) Special purpose outlet with matching plug : 3-prong 30A (e) Fittings.00 150.00 17640.00 Unit pcs U/Cost 60. accessories (h) Misc items (i) Chipping works (j) Others : pls specify Lighting System Distribution Labor Quantity 1380. nominal diameters indicated : ½'' pipe (c) ''National'' wide series convenience outlet.00 U/Cost 21.Material BW-03-D BW-03-E (b) Conduits. 40 PVC conduits.00 44100.00 Amount 82800.00 sets 375. 16A. hangers. 250V : Single. grounding type WEG1001 w/ WEG6801W-1 Duplex. and 20mm thick wooden backboard (g) Fittings.00 2850.00 Amount 28980. nominal Ø indicated : ½'' Ø ¾'' Ø2 1'' Ø (b) Conductors 4PR Cat 5E UTP cable (c) Telephone outlets with number of RJ-type 4-position/4-conductor (Cat.00 126. accessories (f) Misc items (g) Chipping works (h) Others : pls specify Auxiliary System Distribution (a) Sched. modular type (e) Telephone terminal cabinet (TTC) : 300mm(W) x 450mm(H) x 150mm(D) GA#16 sheet metal with key lock handle.00 7125.00 1.

50 0.00 59.00 18.Type (A)'' Ø PVC pipe Qty: 2-pcs (LG) 9-pcs (RD) Quantity Unit U/Cost 33.00 2250.00 2420.00 pcs 22.40 235.00 38. hangers.20 3307.00 Page 12 of 38 .50 1071. hangers.00 4050. accessories (h) Misc items (i) Chipping works (j) Others : pls specify Installation of Owner-Supplied lighting fixtures: (a) Indoor bracket lamp -Type (A) Qty: 2-pcs (LG) 3-pcs (2F) (b) Surface mounted fluorescent Qty: 12-pcs (LG) SM 5-pcs (LG) WM (c) In-wall lamp .00 Labor Amount U/Cost Amount 9.80 14. rated 600V.50 847. hangers. 16A.00 12.00 5.00 42.5 mm² 5.00 323.00 900.0 mm² (b) Conduits. nominal diameters indicated : ½'' pipe ¾'' pipe (c) ''National'' wide series wall switches.00 0.00 900.00 3060.00 rolls rolls mts 28. 250V : 1-Gang (WEG5001K w/ WEG6801W-1) 1-Gang (WEG5002K w/ WEG6801W-1) 2-Gang (WEG5001K w/ WEG6802W-1) 3-Gang (WEG5001K w/ WEG6803W-1) (d) Fittings.70 22.00 sets sets 170.00 pcs pcs 450. accessories (e) Misc items (f) Chipping works (g) Others : pls specify Standby Power System (a) 100mm² THW (b) 14mm² THW (c) 2" Ø PVC pipe (d) Fittings.00 1350.00 5400.00 230.00 924. 90oC 3.Material BW-03-F BW-03-G (a) Conductors.00 2.00 21.5 mm² 8.00 9450.00 966.00 9.00 2.50 80.00 450.00 3. accessories (e) Fire alarm bell 8" Ø "Mircom" (f) Fire alarm pull station "Mircom" (g) Fittings.00 82800.00 150.00 672.00 450. THW insulation.00 28980.00 sets 110.00 12.00 2760.00 63.00 pcs pcs 450.00 1380.00 16.05 60.00 pcs pcs 450.00 450.

00 pcs 450.00 8100.Type (C) 100mm Ø Qty: 17-pcs (2F) 6-pcs (GF) (l) Pendant light Qty: 5-pcs (RD) 5-pcs (GF) (m) Surface mounted lights Qty: 1-pc (RD) 4-pcs (2F) 10-pcs (GF) (n) Outdoor under water lights Qty: 3-pcs (Site) BW-03-H Coordination of the installation and commissioning of the Stand-by Power Generator by the contractor Sub-Total for BW-03 Architectural Works BW-04-A Roof (a) R-01 Quantity Unit 24.Type (B) Qty: 4-pcs (h) Outdoor recessed downlights Qty: 18-pcs (GF) (I) Indoor recessed downlights .00 14400.Type (B) 150mm Ø Qty: 32-pcs (2F) 38-pcs (GF) (k) Indoor recessed downlights .00 10.00 1800.00 1350.00 pcs pcs 450.00 10800.00 pcs pcs 450.00 1.00 450.00 450.25 7315.00 1350.00 4500.00 1.00 450.00 Amount Labor 20900.00 1800.00 17100.Type (C) Qty: 1-pc (LG) 3-pcs (GF) (g) In-wall lamp .00 450.00 38.00 450.00 1800.00 7650.00 5.00 32.00 pcs 450.00 450.00 4.00 U/Cost Amount .00 17.00 1.00 pcs 450.00 pcs pcs 450.00 2250.00 2700.00 450.00 4.00 450.00 pcs pcs 450.Type (A) High Beam 200mm Ø Qty: 4-pcs (RD) (j) Indoor recessed downlights .Material BW-04 (d) On-ground uplights Qty: 24-pcs (e) Outdoor bracket lamp Qty: 4-pcs (Site) 9-pcs (Ground) 1-pc (SF) (f) Bracket lamp .00 pcs 450.00 3.00 2250.00 3.00 44.00 5.00 pcs 450.00 pcs pcs pcs 450.00 Page 13 of 38 U/Cost 475.00 6.00 4.00 1800.00 m2 166.00 450.00 pcs pcs 450.00 4.00 18.00 450.

50 24193.00 405.00 1326.00 263250.00 95160.00 179.00 m2 135.00 U/Cost 674.25 1575.00 15400.50 120.00 4500.00 120.50 10164.00 875.00 24.00 105.00 87600.00 772.00 56.00 120.00 110.50 38.25 144112.00 264.00 19690.75 6720.00 104220.75 306.00 411750.00 393.00 8.00 6160.10 Amount 345813.00 341.00 110 13090.00 269587.00 119.00 14280.00 79.00 513.00 770250.00 730.00 m2 m2 m2 m2 m2 m2 m2 275.00 578.00 110.00 38.00 650.00 36000.00 693.00 120.00 3.00 m2 m2 m2 750.00 m2 m2 m2 m2 m2 Page 14 of 38 .00 29040.00 793.00 69125.00 142740.00 328500.00 450.00 Amount 988038.00 26950.75 790.50 306.00 517.00 2625.00 875.00 433500.00 513.00 110.25 120.50 12600.00 9432.00 120.00 250.00 m2 m2 m2 m2 m2 110.50 21480.00 151725.00 280.00 Unit m2 U/Cost 1926.00 92137.00 m2 m2 1125.50 227.00 918.00 120.30 366.00 56.Material BW-04-B BW-04-C BW-04-D BW-04-E BW-04-F BW-04-G (b) R-02 (c) R-03 Walls and Enclosures (a) WE-01 (b) WE-02 (c) WE-03 (d) WE-04 (e) WE-05 (f) WE-06 (glass blocks) Plaster Works (a) PW-01 (b) PW-02 Ceiling Works (a) C-01 (b) C-02 (c) C-03 Floors and Pavements (a) FP-02 (b) FP-03 (c) FP-04 (d) FP-05 (e) FP-01 Surfacing / Finishes / Treatments (a) SFT-01 (b) SFT-02 (c) SFT-03 (d) SFT-04 (e) SFT-05 (f) SFT-06 Associated Works (a) AWM-01 Integral waterproofing (b) AWM-02 Fiber reinforcenment (c) AWM-03 Moisture barrier (d) AWM-04 Wire mesh (e) AWM-05 Thermal insulation/bubble fiber (f) AWM-06 PU-sealant (g) AWM-07 Thermal insulation fibre Labor Quantity 513.00 6720.00 262.00 180.00 92640.00 m2 m2 975.00 245.

00 set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s 100.00 1500.1-set WSD-2 c-3) Sliding door .00 13000.00 1.00 1500.00 37.00 5.00 100.00 1500.00 500.00 1500.00 3000.00 6000.00 100.00 100.00 1500.00 100.00 3.00 4.00 22.00 3.00 5.00 2.00 2.00 1.00 1.18-sets WD-10 c-11) Hinged door .00 2.00 8.00 set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s 1500.00 1.00 900.00 3000.00 100.00 200.00 1.00 18.00 100.00 800.00 9.00 900.00 Page 15 of 38 sm sm .00 1500.00 3.00 3.00 1.00 300. materials and contracted goods (a) WB-01 floor boards (b) WB-02 stair boards (stair-7) (c) Wood Doors Assemblies c-1) Sliding door .00 4500.Material Quantity BW-04-H (h) AWM-08 Protective paint (i) AWM-09 Termiticide Installation of Owner-Supplied /building products.00 2.00 500.00 3700.8-sets WD-8 c-9) Hinged door .00 100.00 100.00 27000.1-set WD-6 c-7) Hinged door .00 1500.00 2200.00 1.1-set WD-9 c-10) Hinged door .00 1500.00 3000.00 5.00 1500.00 1500.00 3.00 300.00 1500.00 300.00 1500.00 2.00 100.00 200.2-sets WD-7 c-8) Hinged door .00 1.00 1500.2-sets WD-11 c-12) Hinged door .00 9.00 1500.00 1500.00 100.00 130.1-set WSD-4 c-5) Slliding door .00 100.00 1500.00 8.00 500.2-sets WSD-1 c-2) Sliding door .1-set WSD-5 c-6) Hinged door .00 12000.00 100.00 100.1-set WSD-3 c-4) Sliding door .00 100.00 set/s 1500.00 1500.00 100.4-sets WD-12 (d) Wood Door Hardwares (d-1) 5-sets WDH-1 sliding mechanism (d-2) 5-pairs WDH-2 sliding door guide (d-3) 5-sets WDH-3 flushed handle lock (d-4) 3-sets WDH-4 custom handle (d-5) 3-sets WDH-5 floor hinge (d-6) 2-sets WDH-6 deadbolt (d-7) 9-sets WDH-7 deadbolt (d-8) 9-sets WDH-8 deadbolt (d-9) 2-sets WDH-9 knobset (d-10) 1-set WDH-10 knobset (d-11) 3-sets WDH-11 knobset (d-12) 22-sets WDH-12 lever lockset (d-13) 8-sets WDH-13 lever lockset (d-14) 130-pairs WDH-14 butt hinges (d-15) 37-pairs WDH-15 door stopper (e) Wood Handrail (e-1) Main stair balustrade top rail Unit U/Cost Amount Labor U/Cost Amount 12.

00 set/s set/s set/s set/s set/s Site and General Overhead SGO-01 Site utilities operating and consumption cost SGO-01-A Electricity SGO-01-B Water SGO-02-C Telephone / communication SGO-01-D Transportation fares / gasoline SGO-01-E Delivery tolls Page 16 of 38 U/Cost Amount Labor U/Cost 1500.00 24000.00 .00 BY OTHERS BY OTHERS Amount 4500.00 Unit set/s 3.00 1500.00 3000.00 1500.00 1.00 1500.00 1500.00 4500.00 1500.00 1500.00 3.00 16.Material BW-04-I (e-2) 2/f corridor balustrade top rail (f) Custom Steel Works (f-1) CSW-01 balustrade of main stair/2F corridor (f-2) CSW-02 MBR balcony balustrade (f-3) CSW-03 Stair (2) & (3) (f-4) CSW-04 ladder (f-5) CSW-05 balustrade (g) Floor and Wall Tiles (g-1) FWT-01 Floor tiles (g-2) FWT-02 Floor tile (g-3) FWT-03 Floor tiles (g-4) FWT-04 Floor tiles (g-5) FWT-05 Floor & wall tiles (g-6) FWT-06 Floor & wall tiles Coordination of the execution and installation of Owner's contracted works/systems with other contractors (a) Roof skylight (b) AC and ventilation systems (c) Waterproofing & water barrier systems (d) Kitchen cabinets & counter systems (e) Wardrobe cabinet systems (f) Shower screens/ enclosures (g) Fitted / Built-in casegoods (h) Landscape works (i) Aluminum & glass doors & windows systems Sub-Total for BW-04 Total for Building Works Quantity 3.00 4500.00 0.00 2.

e. i..Material Quantity Sub-Total for SGO-01 SGO-02 Technical and administrative staffing (pls itemize manpower with corresponding designations / titles and costs. wages / salaries + benefits) Sub-Total for SGO-02 SGO-03 Other expenses (specify and itemize) Sub-Total for SGO-03 Sub-Total for Site and General Overhead Page 17 of 38 Unit U/Cost Amount Labor U/Cost Amount .

cleaning and disinfection. certification. equipment. arising from the performance of the works by the Main Contractor Sub-total for POC-05 POC-06 Demobilization & site of work clearing. submission and turn-over of the followng technical and legal documents : POC-04-A As-Built and Record drawings for Architectural.Material Quantity Post-Construction POC-01 Occupancy permits and Certificate of Inspection from the Office of the Building Official . Sub-total for POC-06 Total for Post-Construction Total Price Proposal Before Value Added Tax Page 18 of 38 Unit U/Cost Amount Labor U/Cost Amount . Structural. warranties and maintenance manuals of all building products. Inc. certificate of compliance issued by FGHAI and Office of the Building Official . and special materials other than those procured directly by the Owner Sub-total for POC-04 POC-05 Affidavit & other legal instruments necessary to safeguard the Owners from liabilities and disputes.Quezon City to include settlement of the fees and other financial requirements Sub-total for POC-01 POC-02 Certification of Completion and Compliance / clearance from First Greenmeadows Homeowners Asso. Electrical and Sanitary/Plumbing POC-04-B Original copies of all permits.(FGHAI) Office Sub-total for POC-02 POC-03 Warranty Bond covering the WCP-01 & WCP-02 Sub-total for POC-03 POC-04 Preparation. to include removal of all temporary facilities and utilities.Quezon City POC-04-C Test-reports and duly certified results POC-04-D Literature.

Material Quantity Value Added Tax Grand Total Price Proposal Page 19 of 38 Unit U/Cost Amount Labor U/Cost Amount .

00 108500.00 90000.00 25000.00 20000.00 60000.00 220000.00 230000.00 3500.00 Page 20 of 38 .OPOSAL DETAIL .00 65000.00 65000.00 30000.00 100000.08 May 2012 Total 230000.00 5000.

00 177000.00 735500.00 22000.00 Page 21 of 38 .Total 20000.

00 4300.00 6305.00 5820.00 4300.Total 77500.00 19400.00 66000.00 23037.50 4300.00 4300.00 15050.00 4400.00 Page 22 of 38 .00 1150.

5 Page 23 of 38 .Total 4850.00 10000.00 2500.00 253212.

00 75000.00 0.00 0.00 78600.00 0.00 1750.00 0.00 0.00 0.00 0.00 0.00 0.00 0.Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Page 24 of 38 .00 0.

00 0.50 81700.Total 34400.00 171302.00 53669.00 670208.00 132825.00 189247.00 5044.50 17200.00 Page 25 of 38 .00 107573.00 73100.00 80704.00 38700.50 249400.00 84535.00 18963.00 1338645.00 81700.00 20224.00 94600.

93 4484.15 41325.42 11462.00 18634.Total 7700.00 0.00 Page 26 of 38 .00 357750.00 10000.28 39636.00 18000.50 4097.00 2500.00 3755924.

75 Page 27 of 38 .75 2582.25 13158.00 60519.Total 4500.00 54375.00 36250.50 16747.50 6380.00 15986.00 326250.00 400.38 3588.00 274050.75 17218.81 34582.00 5400.

00 2500.50 1377.00 1000.50 27115.00 1000.00 9000.00 2000.50 4500.00 61987.50 17500.00 1000.50 2856.00 6250.00 800.00 1000.00 500.00 1400.00 6250.00 15660.Total 27477.00 Page 28 of 38 .00 10730.00 3697.00 22185.

00 600.00 600.00 61112.00 58016.00 12500.00 22350.00 600.00 60750.00 40376.00 4000.97 136808.80 23450.00 5950.50 14280.00 136080.00 3750.00 1600.00 6583.00 4130.00 3750.00 Page 29 of 38 .00 53312.00 23856.00 1571031.Total 1600.00 187110.00 1575.00 18000.

00 Page 30 of 38 .00 61740.Total 111780.00 9975.00 3500.

50 0.00 900.00 4131.00 3267.00 Page 31 of 38 .20 12757.00 900.00 1350.00 4050.Total 1247.00 111780.00 3726.40 907.00 2250.00 5400.

00 450.00 Page 32 of 38 .00 4500.00 8100.00 1350.06 28215.00 450.00 5000 4433867.00 1800.00 7650.00 14400.00 1800.00 17100.Total 10800.00 2700.00 2250.00 1800.00 2250.00 450.00 1800.00 1350.

00 0.75 0.00 22120.75 12880.00 27370.00 Page 33 of 38 .00 3543.50 39204.00 196860.Total 1333851.50 48600.00 585225.00 416100.50 41170.00 36382.50 93318.00 1039837.30 0.00 555862.00 355387.00 237900.

00 12000.00 1500.00 300.00 Page 34 of 38 .00 4500.00 900.00 500.00 3000.Total 3000.00 200.00 200.00 6000.00 900.00 3700.00 800.00 500.00 500.00 1500.00 1500.00 300.00 1500.00 27000.00 100.00 13000.00 300.00 2200.00 1500.00 3000.00 1500.

00 70000.00 4500.00 50000.00 24000.00 3000.00 1500.33 100000.00 Page 35 of 38 .Total 4500.00 4500.00 5207727.8 14968551.00 15000.

Total 235000.00 300000.00 300000.00 Page 36 of 38 .00 535000.

00 100000.00 215.00 60000.454.00 25000.00 20000.00 60000.33 Page 37 of 38 .00 65000.00 5000.00 55000.Total 100000.051.00 25000.000.00 16.00 5000.

Total Page 38 of 38 .