Q1 2013
Non-GAAP Measures
In addition to U.S. GAAP financials, this presentation includes certain non-GAAP financial measures. These non-GAAP measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with U.S. GAAP. A reconciliation of non-GAAP financial measures to the corresponding GAAP measures is provided in the appendix to this presentation.
552 139
584 152
618 161
665 180
100 98 135
129
141
153
167
143
152
154
160
169
179
124 Q3'11
Q3'11 57%
126 Q4'11
Q4'11 57%
129 Q1'12
Q1'12 58%
130 Q2'12
Q2'12 58%
132 Q3'12
Q3'12 58%
135 Q4'12
Q4'12 59%
139 Q1'13
Q1'13 60%
Please see Facebook's Form 10-Q for the quarter ended March 31, 2013 for definitions of user activity used to determine the number of our MAUs, DAUs and mobile MAUs. The number of MAUs, DAUs, and mobile MAUs do not include Instagram users unless such users would otherwise qualify as MAUs, DAUs, and mobile MAUs based on activity that is shared back to Facebook.
845 225
901 245
955 268
1,007 288
1,056 304
1,110 327
212
234
255
277
298
319
239
246
253
261
269
183 Q1'12
186 Q2'12
189 Q3'12
193 Q4'12
195 Q1'13
Please see Facebook's Form 10-Q for the quarter ended March 31, 2013 for definitions of user activity used to determine the number of our MAUs, DAUs and mobile MAUs. The number of MAUs, DAUs, and mobile MAUs do not include Instagram users unless such users would otherwise qualify as MAUs, DAUs, and mobile MAUs based on activity that is shared back to Facebook.
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Please see Facebook's Form 10-Q for the quarter ended March 31, 2013 for definitions of user activity used to determine the number of our MAUs, DAUs and mobile MAUs. The number of MAUs, DAUs, and mobile MAUs do not include Instagram users unless such users would otherwise qualify as MAUs, DAUs, and mobile MAUs based on activity that is shared back to Facebook.
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Mobile Only MAUs are mobile MAUs that accessed Facebook solely through mobile apps or our mobile website.
Revenue
Millions of Dollars
Payments and other fees Advertising
$1,585 $256 $1,184 $1,058 $186 $192 $1,262 $176 $1,458 $213
$1,245
$637
$776
$798
$872
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
$1,585 $167 $1,184 $1,058 $87 $118 $328 $113 $135 $346 $1,262 $130 $154 $341 $440 $423 $198 $1,458 $159 $197
$1,131 $895 $65 $82 $275 $954 $78 $104 $290 $87 $115 $361
$394
$471
$482
$567
$525
$590
$637
$780
$679
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our consolidated financial statements where revenue is geographically apportioned based on the location of the advertiser or developer.
$1,329 $156 $1,086 $943 $79 $95 $306 $992 $872 $79 $99 $274 $104 $115 $294 $120 $133 $374 $295 $367 $168 $176 $1,245 $150
$332 Q1'11
$394
$395
$462
$419
$479
$538
$631
$552
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our consolidated financial statements where revenue is geographically apportioned based on the location of the advertiser or developer.
$256 $11 $30 $188 $8 $20 $55 $186 $8 $19 $54 $192 $9 $20 $52 $46 $176 $10 $21 $213 $9 $21 $56
$66
$127
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our consolidated financial statements where revenue is geographically apportioned based on the location of the advertiser or developer.
10
US & Canada
$4.08 $0.78 $3.50 $0.65
$1.00
$1.07
$1.11
$2.32
$2.59
$2.87
$3.30
$2.85
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Europe
$1.40 $0.23 $1.43 $0.21 $1.37 $0.18
$1.71 $0.26
Asia
$1.60 $0.21 $0.53 $0.08 $1.38 $0.44 $0.47 $0.50 $0.58 $0.57 $0.55 $0.08 $0.58 $0.08 $0.69 $0.10
Rest of World
$0.47 $0.04 $0.56 $0.04 $0.50 $0.03
$0.64 $0.07
$0.37 $0.03
$0.44 $0.03
$1.17
$1.21
$1.18
$1.46
$0.34
$0.40
$0.43
$0.53
$0.48
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our consolidated financial statements where revenue is geographically apportioned based on the location of the advertiser or developer. Please see Facebooks Form 10-Q for the quarter ended March 31, 2013 for the definition of ARPU.
11
$1,106
$986
12
Expenses as a % of Revenue
Share-based compensation + Payroll tax related to share-based compensation All other expenses
Cost of Revenue
31% 26% 26% 25% 28%
26%
25%
25%
24%
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q1'12
11% 9% Q4'12
13
($743)
Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13
Non-GAAP Income from Operations (in millions) $624 $396 $477 $484 $485 $736 $515 $525 $563
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Non-GAAP income (loss) from operations excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP income (loss) from operations.
14
Operating Margin
GAAP Operating Margin 53% 45% 43% 48% 36% 30% 33%
26%
(63%)
Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13
Non-GAAP Operating Margin 54% 53% 51% 55% 46% 43% 42% 46%
39%
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Non-GAAP operating margin excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP operating margin.
15
Q212 through Q412 GAAP effective tax rates were influenced by significant share-based compensation expense resulting from our initial public offering, a portion of which is not tax-deductible
16
$233
$240
$227
$219
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
($157) Q2'12
Q1'13
$247
$285
$273
$360
$287
$295
$311
$426
$312
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Non-GAAP net income excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP net income.
17
Diluted EPS
GAAP Diluted EPS $0.14 $0.09 $0.03 ($0.02) Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 ($0.08) Q2'12 Q3'12 Q4'12 Q1'13 $0.09 $0.11 $0.11
$0.10
$0.11
$0.12
$0.12
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Non-GAAP diluted EPS excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP diluted EPS.
18
Capital Investments
Millions of Dollars
Property and equipment acquired under capital leases Purchases of property and equipment
$1,235
Q1'12
2012
19
Appendix
Reconciliations
Income from Operations (in millions) GAAP income (loss) from operations Share-based compensation expense Payroll tax expenses related to share-based compensation Non-GAAP income from operations Q1'11 388 7 1 $ 396 $ $ Q2'11 407 64 6 $ 477 Q3'11 414 70 $ 484 $ $ Q4'11 548 76 $ 624 Q1'12 381 103 1 $ 485 $ Q2'12 (743) 1,106 152 $ 515 $ Q3'12 377 179 (31) $ 525 $ Q4'12 523 184 29 $ 736 $ Q1'13 373 170 20 $ 563 $
Operating Margins GAAP operating margin Share-based compensation expense Payroll tax expenses related to share-based compensation Non-GAAP operating margin
Net Income (Loss) (in millions) GAAP net income (loss) Share-based compensation expense Payroll tax expenses related to share-based compensation Income tax adjustments Non-GAAP net income
Diluted Share Count GAAP diluted shares Assumed preferred stock conversion Dilutive securities excluded due to net loss Dilutive equity awards excluded from GAAP1 Non-GAAP diluted shares
Diluted Earnings (Loss) Per Share GAAP diluted earnings (loss) per share Net income attributable to participating securities Non-GAAP adjustments to net income Non-GAAP adjustments to diluted shares Non-GAAP diluted earnings per share
21
Reconciliations (continued)
Effective Tax Rate (in millions) GAAP profit (loss) before tax GAAP provision for (benefit from) income taxes GAAP effective tax rate GAAP profit (loss) before tax Share-based compensation and related payroll tax expenses Non-GAAP profit before tax Non-GAAP provision for income taxes Non-GAAP effective tax rate $ Q1'12 382 177 46% 382 104 486 199 41% $ Q2'12 (765) (608) 79% $ Q3'12 372 431 116% 372 148 520 209 40% $ Q4'12 505 441 87% 505 213 718 292 41% $ Q1'13 353 134 38% 353 190 543 231 43% FY2011 $ 1,695 695 41% $ 1,695 224 $ 1,919 755 39% FY2012 $ 494 441 89% $ 494 1,723 $ 2,217 900 41%
$ $
$ $
$ $
$ $
22
23
24