You are on page 1of 6

ABSTRACT

Sl.N. Particulars of Items
1 Boring, providing and installing cast insitu single reamed piles of specified dia
of 300mm. Dia.

Qty.
155

Unit
Meter

Rate
1653.00

CSRI No.
20.3.1
180

Amount
256215.00

2

Centering and shuttering work for
column, beam, roof slab, chajja,
shelves, balcony e.t.c.

255.59

Sq.m.

199.00

5.9.3
21

50862.41

3

R.C.C. Work in beams, columns, floors,
Roofs and all works with 1:2:4(M-20)

28.68

Cu.m.

3863.00

5.3.1
20

110790.84

4

Reinforcement for R.C.C. work
including cutting, bending and binding
in position. Mild Steel.

4502.76

Kg.

41.50

5.16.1
22

184613.16

5

Brick work with well brunt open
bhatta bricks crushing strenght not
less than 25 kg/cm2 with C.M.-1:6.

83.14

Cu.m.

1955.00

8.3.1
27

162538.70

6

Providing wood work in frames of
D/W/V and fixing in position with sal
wood.

0.69

Cu.m.

41548.00

9.1.2
41

28668.12

7

20 mm. Cement plaster of mix with
C.M.-1:6

704.8

Sq.m.

113.00

13.3.2
99

79617.54

8

distemper two or more coats on new
work

704.8

Sq.m.

45.00

13.10.1
101

31716.00

9

Providing & laying polished vitrified
floor tiles of size 60cm x 60cm

100.82

Sq.m.

958.00

11.34.2
85

96585.56

133.5

Kg.

43.80

10.1
71

5847.30

Sq.m.

1593

10 Steel for railing & window grills for
primer.
11 Providing & fixing flush door shutters
with I Class teak wood beat and veneers
35mm. Thick

16.17

9.20.1
45
Total Rs.
Add 30% for market rise since 2009 + Rs.
Total Rs.
Add 9% for Sanitary, electrical & Water Supply fittings + Rs.
Total Rs.

25758.81
1033213.44
309964.03
1343177.47
120885.97
1464063.44

.6 7 Wa (iv) B Wa Wa (v) Li Wa Wa (vi) P w Wa (vii) K Wa Wa (viii) Wa Wa Sl.N.

8 9 10 11 .

C.50 7.5 ¬ 80' 10'-6" 9'-3" 4' 7' 11' 86' 12' 9" 9" 9" 9" 9" 9" 4" 4" 13' 13' 13' 13' 13' 13' 3'-6" 3'-6" Total Cu.C.0 R.00 28.060 83.m.00 14.18 39. 1560. & Roof Beam (iii) Lintle Beam (iv) Roof Slab 4 Steel Work for R.m.00 96.N.00 60. Or Cu.00 192. Or Cu.00 36. Items 1 Boring of Piles 2 Centering Work-(i) Column Struts (ii) Plinth Beam & Roof Beam (iii) Columns (iv) Lintle Beam (v) RoofSlab 3 R.ft.m.00 819.00 160. 372.66 27.25 5.68 28.00 18.12 2910.C.140 .ft. 31 Length 5 Breadth ¬ Height ¬ 31x4 2x2 8x2 1x2 1x2 1x2 1x2 16x4 2x2 8x2 1x2 1x2 1x2 1x2 1 1' 80' 12' 9'-3" 5'-6" 7' 11' 9" 8' 12' 9'-3" 5'-6" 7' 11' 12' 3' 1' 1' 1' 1' 1' 1' 10' 6" 6" 6" 6" 6" 6" 86' ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ Total Sq.C.DETAILS OF ESTIMATE Sl.25 255.00 1032.00 344.B.-Taken R.C. Or Sq.00 120.m.00 1004.00 72. Work-(i) Column Struct (ii) P.00 11. Work.25 107.59 31x4 2 8 2 8 1 1' 86' 12' 80' 12' 12' 1' 9" 9" 9" 9" 86' 3' 1' 1' 6" 6" 4" Total Cu.00 480. 372.00 68.ft.00 90. % of 2 8 1 1 1 1 2 2 D-2 Quantity 155.00 9.68 78. 5 Brick Work-(i) Foundation & Super¬structure (ii) Perapet Wall Nos.00 22.25 198.50 11.00 320.00 2750.C.

00 132. Length Breadth Height Quantity .50 77.00 24.00 330.62 1.00 88.50 231. Items 6 Wood Work for frames-D1 D2 W1 W2 V 7 Cement Plaster-(i)Verandah-Ceiling Wall Wall (ii) Drawing Hall .50 12.m.00 154.66 24.00 673.75 231. Or Sq.00 38.00 24.Ceiling wall Wall (vii) Kitchen .930 5.00 66.00 64.ft.Ceiling Wall Wall (iii) Passage .40 0.80 D-3 Nos.00 297.04 1.75 704.00 154. Quantity 10.00 231.Ceiling Wall Wall (viii) CourtYard .m. 6 3 3 1 2 Length 17'-6" 16'-6" 18' 10' 8' Breadth 3" 3" 3" 3" 3" Height 5" 5" 5" 5" 5" Total Cu.00 19.75 154.00 157.75 3036.Ceiling Wall Wall (x) Bath .00 141.ft.00 176.Ceiling Wall Wall (ix) Lat .Ceiling Wall Wall (xi) Perapet Wall (xii) Outer Face Sl.69 1 2 2 1 2 2 1 2 2 1 2 2 1 2 2 1 2 2 1 2 2 1 2 2 1 2 3 1 2 2 1 1 10'-6" 5' 10'-6" 10'-6" 10'-6" 15' 11' 11' 3' 8' 8' 11' 10'-6" 10'-6" 13'-6" 3'-6" 3'-6" 7' 7' 7' 8' 7' 7' 9'-3" 3' 3' 4' 6' 6' 4' 192'-6" 184' 5' 11' 11' 15' 11' 11' 3'-6" 11' 3'-6" 11' 11' 11' 13'-6" 11' 11' 7' 11' 11' 8' 11' 11' 9'-3" 11' 11' 4' 11' 11' 4' 11' 11' 3'-6" 16'-6" ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ Total Sq.Sl. Or Cu.00 203.N.00 7583.00 56. Items Nos.00 176.150 5.50 242.50 110.00 132. 52.00 242.N.50 88.Ceiling Wall Wall (iv) Bed Room-Ceiling Wall Wall (v) Living Hall & Backside Bed-Ceiling Wall Wall (vi) Passage .

ft. Or Sq.75 4.75 100.75 12.82 3 1 2 2 2'-6" 1'-6" 2' 8' 3'-6" 2'-6" 1' 2' ¬ ¬ ¬ ¬ Total Sq.m.@ 2Kg.00 3.m.00 16.5 Kg ¬ ¬ ¬ ¬ Total Sq.00 24. 108.ft.8 Distempering-Taken same quantity as per plastering.00 1084. .75 174.50 157. Room (iii) Passage (iv) Bed (v) Living & Bed (vi) Passage (vii) Kitchen (viii) CourtYard (ix) Lat (x) Bath 10 Steel for Railing & Grill-(i) Grills-W1 W2 V (ii) Railing 11 Flush Door .50 38. 1 1 1 1 2 1 1 1 1 1 10'-6" 10'-6" 3'-6" 8' 10'-6" 3'-6" 7' 7' 3' 6' 5' 15' 11' 11' 13'-6" 7' 8' 9'-3" 4' 4' ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ ¬ Total Sq.00 64.75 133.50 56. 7 9 Flooring-(i) Verandah (ii) Drg.D1 D2 W1 W2 704.50 38. Or Sq.m.00 567.00 36.17 6 3 3X2 1 3' 2' 1'-3" 1'-6" 6' 6' 3'-6" 2'-6" . Ref.00 32. 27.80 Sq. 52. I No.ft.ft.00 26.00 24./Sq.25 3.00 66.