You are on page 1of 18

DECEMBER 2012

Profit period:

ID
1636
2729
2778
2848
2688
2808
2887
2989
7159
1070
1373
8101
7921
5905
1893
9488
2663
9278
6706
9622
3265
5509
2835
2809
8243
4797
Total:

Basic Bonus
Starting
Amount
$ 250.00
$ 278.49
$ 276.14
$ 237.50
$ 114.76
$ 166.31
$ 286.14
$ 323.28
$ 238.70
$ 296.76
$ 269.96
$ 231.83
$ 406.25
$ 381.51
$ 227.11
$
92.93
$ 286.25
$ 406.25
$ 193.69
$ 324.91
$ 274.76
$ 229.53
$ 288.56
$ 213.94
$
63.00
$ 118.15
$ 6,476.72

Debit Card
Debit Card
Job Perf. (Over)/Under - (Over)/Under Bonus
November
December
$
0.00
0.00
$ (106.62)
(115.27)
0.00
$ 721.74
61.16
(390.08)
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$ (137.60)
(118.15)
(55.15)
$
(164.16)
(125.83)
$
0.00
0.00
$
(314.50)
(1.33)
$ 213.61
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$ 240.39
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
$
0.00
0.00
0.00
0.00
$ 931.52

Other
deductions

(166.31)

$
$
$
$
$

93.01
(238.70)
(296.76)
(269.96)
(231.83)

$
$

(227.11)
(92.93)

$
$
$
$

(324.91)
(274.76)
(229.53)
(288.56)

$
$

(63.00)
(118.15)

Net Bonus
Earned this
Period
$
250.00
$
56.60
$
668.96
$
237.50
$
114.76
$
$
(24.76)
$
126.30
$
0.00
$
(315.83)
$
213.61
$
0.00
$
406.25
$
381.51
$
$
$
286.25
$
406.25
$
434.08
$
$
$
$
$
213.94
$
$
0.00
$ 3,455.43

Carried over
from last
month
$
$

(3.41)
(243.77)

(845.85)

(31.96)

If your bonus is being held and you don't know why, see Allen or Jessica for details.

(88.95)

Bonus to
pay now
$ 250.00
$
53.19
$ 425.19
$ 237.50
$ 114.76
$
$
$
$
$
$
$
$ 406.25
$ 381.51
$
$
$ 197.30
$ 406.25
$ 434.08
$
$
$
$
$ 213.94
$
$
$ 3,119.97

Carry over to
next month
$
$
$
$
$
$
$
(24.76)
$
(719.55)
$
$
(315.83)
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-

Notes

Missing receipts

Missed days
Missing receipts
Missing receipts
Off of work
Missing receipts, missed days
Late on 12/27
Missed days

Late days
Missed days

Late days
Missed days
Missed days
Missed days
Not yet eligible
Not yet eligible

Job Hours Report for Projects Closed on:


1/21/2013

Job ID
H20121030
H20121031
HC20120502

Description
Kone - Russel Lefrois Victor
Kone - Doud - Youngstown
Mountaineer 10ton crane bldg. 90

Estimated Actual
Hours
Hours Difference
342 241.47
100.53
392.5
437.5
-45
48.2
50.97
-2.77

Profit Distribution List by Job


1/21/2013
Job ID
H20121030
H20121031
HC20120502

Description
Kone - Russel Lefrois Victor
Kone - Doud - Youngstown
Mntnr 10ton crane bldg. 90

Date Distribution
Paid
1/21/2013
1/21/2013
1/21/2013

Page 1 of 1

Amount
distributed
$ 1,758.75
$
(787.50)
$
(49.00)

Notes

PROFIT DISTRIBUTION FOR H20121030 KONE - RUSSEL LEFROIS, VICTORY NY

Grand total profit to distribute for this job:


Est. Hours Act. Hours
342

241.5

1,758.75

Difference 50% of Hrs.Rate


$ to Distrib
Manager: Ed Jones
100.5
50.25 $ 35.00
$1,758.75

Notes

$ to Distrib
Stats

Profit to distribute
% off Top to Manager
Remaining to split up

$
$
$

25%

Classification
PM rating
Foreman rating
Journeyman rating
Laborer rating

Rating value
45
40
35
25

Employee Classification
Ed Jones, Paul C.
Howard, Mike, Burnett
Tyler, Frank, Alpino
Nate, Brandon, Miguel, Charlie

Column

Hrs
Howard
Ed Burnett
Nate
Alpino
Miguel
Frank P
Charlie H
Greg
Ed Jones

Totals
Project Mgr. total:

52
90
99.5

241.5

Rating
40
40
25
35
25
35
25
45
45

D
Hrs x
Rating
(BXC)
0
0
0
0
1300
0
2250
0
4477.5

8027.5

Weighted ratio
(C/Sum of Row
C)
0
0
0
0
0.16194332
0
0.280286515
0
0.557770165

1,758.75
439.69
1,319.06
The "rating value" does not
correlate with wage rate

Notes

$ (DxRemaining)
$
$
$
$
$
213.61
$
$
369.72
$
$
735.73

1,319.06

1,175.42

Note that this amount equals


the amount to distribute after
the PM takes his 25%

PROFIT DISTRIBUTION FOR H20121031 KONE - DOUD - YOUNGSTOWN

Grand total profit to distribute for this job:


Est. Hours Act. Hours
392.5

437.5

(787.50)

Difference 50% of Hrs.Rate


$ to Distrib
Manager: Ed Jones
-45
-22.5 $ 35.00
($787.50)

Notes

$ to Distrib
Stats

Profit to distribute
% off Top to Manager
Remaining to split up

$
$
$

25%

Classification
PM rating
Foreman rating
Journeyman rating
Laborer rating

Rating value
45
40
35
25

Employee Classification
Ed Jones, Paul C.
Howard, Mike, Burnett
Tyler, Frank, Alpino
Nate, Brandon, Miguel, Charlie

Column

Howard
Ed Burnett
Nate
Brandon
Miguel
Frank P
Charlie H
Greg
Ed Jones

Totals
Project Mgr. total:

Hrs
85.5
106
6.5

116.5
123

437.5

Rating
40
40
25
25
25
35
25
45
45

D
Hrs x
Weighted ratio
Rating (C/Sum of Row
(BXC)
C)
3420
0.232970027
0
0
2650
0.180517711
162.5
0.011069482
0
0
0
0
2912.5
0.198399183
0
0
5535
0.377043597

14680

(787.50)
(196.88)
(590.63)
The "rating value" does not correlate with
wage rate

Notes

$ (DxRemaining)
$
(137.60)
$
$
(106.62)
$
(6.54)
$
$
$
(117.18)
$
$
(222.69)

(590.63)

(419.57)

Note that this amount equals the amount


to distribute after the PM takes his 25%

PROFIT DISTRIBUTION FOR HC20120502 SC - MOUNTAINEER 10-TON CRANE INSTALL, BLDG. 90

Grand total profit to distribute for this job:


Est. Hours Act. Hours
48.2

51

(49.00)

Difference 50% of Hrs.Rate


$ to Distrib
Manager: Ed Jones
-2.8
-1.4 $ 35.00
($49.00)

Notes

$ to Distrib
Stats

Profit to distribute
% off Top to Manager
Remaining to split up

$
$
$

25%

Classification
PM rating
Foreman rating
Journeyman rating
Laborer rating

Rating value
45
40
35
25

Employee Classification
Ed Jones, Paul C.
Howard, Mike, Burnett
Tyler, Frank, Alpino
Nate, Brandon, Miguel, Charlie

Column

Hrs
Howard
Ed Burnett
Nate
Brandon
Miguel
Frank P
Charlie H
Paul C.
Ed Jones

Totals
Project Mgr. total:

Rating
40
40
25
25
25
35
25
45
45

24
3
24

51

D
Hrs x
Rating
(BXC)
0
0
0
0
0
0
600
135
1080

1815

Weighted ratio
(C/Sum of Row
C)
0
0
0
0
0
0
0.330578512
0.074380165
0.595041322

(49.00)
(12.25)
(36.75)
The "rating value" does not correlate with
wage rate

Notes

$ (DxRemaining)
$
$
$
$
$
$
$
(12.15)
$
(2.73)
$
(21.87)

(36.75)

(34.12)

Note that this amount equals the amount


to distribute after the PM takes his 25%

Actual & Estimated Hours - All Jobs


ESTIMATING
CSI

Estimate work done in office


Description

Estimated

Actual

Difference

1001

Elco Detrex - Clveland

13.50

-13.50

1002

Kone crane estimates

41.00

-41.00

1003

Building estimates

371.25

-371.25

1004

Foundation estimates

0.00

0.00

425.75

-425.75

Estimated

Actual

Difference

72

107.00

-35.00

145

58.50

86.50

H20121030
CSI

Kone - Russel Lefrois Victor, NY


Description

5000

Install power bar

5001

Install rail with j-bolts

5002

Install crane single girder

65

18.00

47.00

5003

Install crane double girder

36

24.00

12.00

5004

Start up - set limits

24

33.97

-9.97

342

241.47

100.53

Estimated

Actual

Difference

0.00

0.00

0.00

H20121030-01
CSI
1000

Description
load test

H20121031
CSI

Kone - Victor, NY load test

Kone - Doud Youngstown


Description

Estimated

Actual

Difference

11.5

10.50

1.00

57

83.50

-26.50

5000

Install welded I-beam endstops

5001

Install power bar

5002

Install rail with J-bolts

115

173.50

-58.50

5003

Install crane double girder

162

75.00

87.00

5004

Start up - set limits

47

95.00

-48.00

392.5

437.5

-45.00

H20121103
CSI
1000

Mntnr siding/insulation for blast area/bldg 90


Description
Insulation & siding work - blast area / bldg 90

Monday, January 21, 2013

Estimated

Actual

Difference

84.25

-84.25

84.25

-84.25

Page 1 of 12

H20121126
CSI
1000

Brilex - fill in pit


Description
fill in pit at Brilex

H20121127
CSI

Estimated

Actual

Difference

0.00

0.00

0.00

Consol - NV 38 concrete work


Description

Estimated

Actual

Difference

18

0.00

18.00

6.75

0.00

6.75

1000

Project management

1001

Drafting

2000

Dig perimeter trench

11

0.00

11.00

2001

Install vertical insulation

7.2

0.00

7.20

2002

Backfill foundation with stone

5.5

0.00

5.50

2003

Lay insulation under slab (containment only)

0.00

9.00

3000

Slab layout

3.6

0.00

3.60

3001

Fine grading / compact

6.4

0.00

6.40

3002

Reinforcing with #4 rebar

7.6

0.00

7.60

3003

Pour concrete slab

33

0.00

33.00

3004

Sump pit drain area

7.5

0.00

7.50

3005

Seal

1.9

0.00

1.90

3006

Saw cut

6.65

0.00

6.65

3007

Clean slab / pressure wash

4.75

0.00

4.75

3008

Install keyway

4.7

0.00

4.70

3009

Waterproof joints / caulk

8.4

0.00

8.40

3010

Hang rebar for perimeter walls

6.2

0.00

6.20

3011

Forming / panel removal for perimeter walls

67

0.00

67.00

3012

Pour perimeter walls

24

0.00

24.00

3013

GPU units: lay insulation under slab area

0.00

9.00

3014

GPU units: slab layout

7.2

0.00

7.20

3015

GPU units: fine grading / compact

7.4

0.00

7.40

3016

GPU units: reinforce with rebar

7.4

0.00

7.40

3017

GPU units: pour slabs

36.8

0.00

36.80

3018

GPU units: cold weather protection

12.6

0.00

12.60

319.55

319.55

H20130108
CSI
1000

Brilex BP110 foundation


Description
Brilex layout for BP110

Monday, January 21, 2013

Estimated

Actual

Difference

0.00

0.00

0.00

Page 2 of 12

HC20111009
CSI

CNX - McQuay Compressor Phase II


Description

Estimated

Actual

Difference

1000

Architectural plans

25

0.00

25.00

1001

Engineering

15

0.00

15.00

5000

Steel building erection

330

701.25

-371.25

5001

Crane structure installation

44.2

43.00

1.20

5002

Crane rails, j-bolts

16.50

-16.50

5003

Framing for doors - piping

45

337.50

-292.50

5004

Man doors

28

94.00

-66.00

5005

Insulation

58

145.50

-87.50

5006

Exhaust fans & louvers

10.75

-10.75

5007

8' colored liner

80.00

-80.00

545.2

1428.5

-883.30

Estimated

Actual

Difference

0.00

0.00

0.00

HC20111009-02
CSI
1000

Description
Labor for McQuay festoon

HC20120502
CSI

McQuay power festoon for crane

SC - Mountaineer 10-ton crane install bldg. 90


Description

Estimated

Actual

Difference

5000

Install crane

41

50.97

-9.97

5001

Start up , set limits

7.2

0.00

7.20

48.2

50.967

-2.77

HC20120601
CSI

Curtiss Wright 3000 AM Foundation


Description

Estimated

Actual

Difference

1009

Temporary safety barricades

28

27.00

1.00

2001

Prep - excavation for augering

66

0.00

66.00

2002

Remove Auger spoils

47

0.00

47.00

2003

Shoring steel material

28

192.00

-164.00

2004

Cut remaining spoils out, excavations outside

170

9.00

161.00

2005

Remove old foundation

112

0.00

112.00

2006

Foundation layout

207

394.23

-187.23

2007

Mud mat

61

30.00

31.00

2008

Forming pour 1

347

295.00

52.00

2009

Rebar package

732 1522.45

-790.45

2010

Forming pour 2

774

Monday, January 21, 2013

299.98

474.02

Page 3 of 12

2011

Back fill foundation

47

130.00

-83.00

2012

Rigid 2" isolation board

25

0.00

25.00

2013

Fill in loading dock

15

0.00

15.00

3000

Concrete

66 1056.75

-990.75

3001

Install wood shoring on concrete planks

83

10.00

73.00

3002

Pour retaining wall at door

24.5

0.00

24.50

3003

Pour cap on dock, fill , and around perimeter

112

0.00

112.00

3004

Joint sealant

24

63.00

-39.00

3005

Curing

56

121.50

-65.50

3005

Pour 1: concrete

186

121.50

64.50

4001

Embedments: station plates p1-p3

28

32.50

-4.50

4002

Embedments: s4-12 legs

56

97.50

-41.50

4003

Embedments: s4-3 angle protectors

47

0.00

47.00

4004

Embedments: s4-24 heavy platform

37

0.00

37.00

4005

Emedments: stainless flashing

28

0.00

28.00

4006

Embedments: cable trays

28

11.75

16.25

4007

Embedments: handrail

18.75

24.75

-6.00

4008

Embedments: embedded pipe

47

10.50

36.50

4009

Embedments: ladder

1.25

7.75

4010

Install flumes

56

0.00

56.00

4011

Surveying w/ third party

141

10.00

131.00

4012

Core anchor pockets

141

9.50

131.50

3847.3

4470.2

-622.92

Estimated

Actual

Difference

450

321.75

128.25

HC20120603
CSI

CNX - Ryerson maintenance building


Description

1004

Project management

2000

ES&C

54

8.50

45.50

2001

Cut fill

85

50.75

34.25

2002

Storm system / rip rap

76

0.00

76.00

2003

Storm system / piping

32

45.75

-13.75

2004

Storm system precast

39

9.75

29.25

2005

Slagging

19

0.00

19.00

2006

Sanitary

54

46.50

7.50

2007

Oil separator

38

0.00

38.00

2008

Water

38

0.00

38.00

2009

Tie in downspouts

21

0.00

21.00

2010

Site concrete - frost free slabs

49

9.00

40.00

2011

Site concrete - sidewalks

9.00

-5.00

Monday, January 21, 2013

Page 4 of 12

2012

Site Concrete - apron

81

7.00

74.00

2013

Apron - turned down edges

11.5

0.00

11.50

2014

Pipe Bollards

26

0.00

26.00

2015

Top soil / final grading

21.5

54.50

-33.00

2016

Foundation layout

10.8

67.25

-56.45

2017

Dig & Pour continuous footer

56

18.50

37.50

2018

Lay 12" block in ground

47

26.00

21.00

2019

Backfill foundation w/ stone

22.5

26.00

-3.50

2020

Interior bearing foundations

10

34.50

-24.50

2021

Lay block above grade inside

18

0.00

18.00

2022

Lay 4" split block outside

52

0.00

52.00

2023

Cement sill

20

0.00

20.00

2024

Rod - grout block cores

45

24.50

20.50

4000

Wall framing exterior

249

357.00

-108.00

4001

Roof system material

227

272.25

-45.25

4002

Insulation package

54

25.00

29.00

4003

Man doors

17

34.00

-17.00

4004

Windows

60

58.50

1.50

5001

Warehouse slab - compaction, grading, visqueen

10

52.25

-42.25

5002

Warehouse slab - pour

29

21.50

7.50

5003

Warehouse slab - seal & sawcut

16.00

-11.00

5004

Office slab - compaction, grading, visqueen

12.5

54.75

-42.25

5005

Office slab - pour

21

10.25

10.75

5006

Office slab - seal & sawcut

0.00

3.00

6000

Wall framing interior

118

707.00

-589.00

6001

Painting

130

13.00

117.00

6002

Ceiling

99

125.00

-26.00

6003

Flooring

73

38.00

35.00

6004

Trim

49

0.00

49.00

6005

Mandoors

26

20.00

6.00

6006

Cabinets

76

0.00

76.00

6007

Bathroom cabinets

21.6

0.00

21.60

6008

Mezzanine system

70

109.00

-39.00

6009

Stairs & railings

54

0.00

54.00

8000

LP Gas line

33

0.00

33.00

8001

Plumbing - trough drain - tie in oil separator

33

8.00

25.00

2850.4

2680.8

169.65

Monday, January 21, 2013

Page 5 of 12

HC20120604
CSI
1000

SC fab shop addition 2012


Description

Estimated

Labor for fab shop addition 2012

0 1924.50

HC20120702
CSI
1000

1000

Description

1000

1924.5 -1924.50

Actual

Difference

258.22

-258.22

258.22

-258.22

Brilex - McDonald (Amrod) scupper install


Description

Estimated

Actual

Difference

72.98

-72.98

72.983

-72.98

Scupper installation

Brilex plant 2 compressor room


Description
T&M items for Brilex Compressor Room

HC20121002
CSI

-1924.50

Estimated

Brilex- Andrews north door work

HC20120901
CSI

Difference

Brilex - Andrews north door work

HC20120703
CSI

Actual

Estimated

Actual

Difference

91.50

-91.50

91.5

-91.50

SC - Mountaineer new torch 42x32 & pipe 101x55


Description

Estimated

Actual

Difference

2000

Pour foundation mats torch / wind wall

38

103.25

-65.25

2001

Pour foundation mats - crane - for outsides

33

0.00

33.00

2002

Pour foundaiton mats - crane - for center

36

0.00

36.00

3000

Concrete slab work

45

0.00

45.00

5000

Steel building erection: 82x65x29 and 42x32.66x21

633

737.82

-104.82

5001

Structural beams

31

7.00

24.00

5002

Joist / decking

74

0.00

74.00

8000

Man doors

14.5

0.00

14.50

904.5

848.07

56.43

HC20121003
CSI

Consol Containment - Portage


Description

Estimated

Actual

Difference

2000

Grade / install compact 6" base plus 10' around perimete

28.3

0.00

28.30

2001

Dig perimeter trench for insulation

15.5

0.00

15.50

2002

Install 24" vertical insulation

6.5

0.00

6.50

2003

Backfill foundation

9.7

0.00

9.70

Monday, January 21, 2013

Page 6 of 12

2004

Lay insulation under slab

11.3

0.00

11.30

3001

Slab layout

3.6

0.00

3.60

3002

Slab: fine grading / compact

10

0.00

10.00

3003

Slab: rebar

22.6

0.00

22.60

3004

Pour slab, 12" around perimeter

85

0.00

85.00

3005

Sump pit drain area

7.5

0.00

7.50

3006

Seal slab

3.4

0.00

3.40

3007

Sawcut slab

11.3

0.00

11.30

3008

Clean / pressure wash slab

10

0.00

10.00

3009

Install keyway

6.2

0.00

6.20

3010

Waterproof joints / caulk

17.5

0.00

17.50

3011

Perimeter walls: hang rebar

14.4

0.00

14.40

3012

Perimeter walls: form walls / strip panels

134

0.00

134.00

3013

Pour walls

49

0.00

49.00

445.8

445.80

PAUL - SHOP
CSI
1000

Description
Paul's shop maintenance time

S20121019
CSI

Paul's shop time that can't be distributed to job

Description
Drafting

5000

Fab shop hours

S20121020

Difference

186.50

-186.50

186.5

-186.50

Estimated

Actual

Difference

36

0.00

36.00

1656 1308.10

347.90

1692

1308.1

383.90

Estimated

Actual

Difference

27

82.50

-55.50

707

799.90

-92.90

734

882.4

-148.40

Markwest qty. 2 30" launcher/receivers


Description

1000

Drafting

5000

Fab shop hours

S20121101
CSI

Actual

Markwest qty. 6 12x16 pig launcher skids

1000

CSI

Estimated

RAH - pipe jig


Description

1000

Drafting

5000

Shop fabrication work

Monday, January 21, 2013

Estimated

Actual

Difference

0.00

2.00

25

54.50

-29.50

27

54.5

-27.50

Page 7 of 12

S20121102
CSI

Smith beam & translucent panel sale


Description

1000

Drafting

5000

Fab shop hours

S20121221
CSI
1000

Actual

Difference

0.00

3.00

14

5.00

9.00

17

12.00

HC - Rosebud material sale for conveyor


Description

Estimated

Actual

0.00

0.00

0.00

Rosebud material sale

S20130107
CSI

Estimated

Difference

MarkWest 8" loose spools


Description

Estimated

Actual

Difference

1000

Drafting

7.2

4.50

2.70

1001

Fabrication shop hours

204

183.08

20.92

211.2

187.58

23.62

SC20120103
CSI
1000

SC shop bay 3 5-ton crane


Description

Description
Drafting - Design - Project management

5000

Fab shop labor

SC20120602
1000

Difference

49.50

-49.50

49.5

-49.50

HC - CNX McQuay Comp. Phase II

1000

CSI

Actual

Work on new crane in bay 3 of SC shop

SC20120303
CSI

Estimated

Estimated

Actual

Difference

85

328.75

-243.75

338

137.00

201.00

423

465.75

-42.75

RAH - Fab shop addition 2012


Description

Estimated

Welding etc. for fab shop addition

0 1842.27

SC20120701-02
CSI

Actual

Difference
-1842.27

1842.3 -1842.27

HC - Brilex Mitsubishi Manifold #2

Description

Estimated

Actual

6.33

9.00

Difference

5000

Unload / load / shop setup

5001

Install studs

19

0.00

19.00

5002

Lighweight concrete

56

110.00

-54.00

Monday, January 21, 2013

-2.67

Page 8 of 12

5003

Spot-weld strips on stiffeners

17.33

474.50

-457.17

5004

Attach 20 gauge flashing hood over structure

66.33

0.00

66.33

164.99

593.5

-428.51

SC20120701-03
CSI

HC - Brilex Mitsubishi Manifold #3

Description

Estimated

Actual

Difference

6.33

5.50

0.83

5000

Unload / load / shop setup

5001

Install studs

19

10.00

9.00

5002

Lighweight concrete

56

41.00

15.00

5003

Spot-weld strips on stiffeners

17.33

313.17

-295.84

5004

Attach 20 gauge flashing hood over structure

66.33

19.25

47.08

164.99

388.92

-223.93

Estimated

Actual

Difference

SC20120702
CSI

HC - Curtiss Wright foundation


Description

1000

Drafting

101

280.50

-179.50

5000

Rebar work

350

310.92

39.08

5001

Misc. metals railings, embedments, angle, etc.

300

463.58

-163.58

751

1055

-304.00

SC20120804
CSI
1000

HC - Consol Ryerson maintenance bldg.


Description

Actual

Difference

59.00

-59.00

59

-59.00

Fab shop work for Ryerson project

SC20120805
CSI

Estimated

Mountaineer paint laydown bldg. 90


Description

Estimated

Actual

Difference

1000

Approval Drawings

40

218.50

-178.50

1001

Structural Material Order

40

0.00

40.00

1002

Cold Form material order, insul, screws, etc.

24

0.00

24.00

5000

Shop fabrication of building

675

697.42

-22.42

779

915.92

-136.92

Estimated

Actual

Difference

137.00

-137.00

137

-137.00

SC20120901
CSI
1000

HC - Brilex north door work


Description
Brilex north door work

Monday, January 21, 2013

Page 9 of 12

SC20120903
CSI
5000

HC - McQuay platforms 5-6


Description
Fab shop hours - still need added

SC20120905
CSI

Estimated

Actual

Difference

0.00

0.00

0.00

HC - MarkWest (8) tees, (4) tees, eccentric tee


Description

Estimated

Actual

Difference

1000

Drafting

18.50

-13.50

1001

Data Package

0.00

9.00

5000

Shop job setup

0.00

4.00

5001

Material loading/unloading

7.00

-1.00

5002

Cut / bevel

20

0.00

20.00

5003

Prep bevel joints

24

0.00

24.00

5004

Fit flanges and tees to pipes

30

0.00

30.00

5005

Roots

22

0.00

22.00

5006

hot pass / cover pass

48

0.00

48.00

5007

post weld / re-work

36

218.73

-182.73

5008

assembly / disassembly

28

59.23

-31.23

5009

Hydro

32

35.47

-3.47

5010

Descale / blast painted tees

28

0.00

28.00

5011

Descale / blast painted spools

14

0.00

14.00

5012

Add'l order for 4 tees

154.80

-154.80

5013

Add'l order for single eccentric tee

0.00

0.00

306

493.73

-187.73

Estimated

Actual

Difference

250

166.17

83.83

250

166.17

83.83

SC20121002
CSI
5000

MarkWest 30" valve set


Description
30" valve set for MarkWest

SC20121004
CSI
1000

SH - Majorsville Compressor Building Design


Description
Drafting

SC20121005
CSI
1000

Estimated

Actual

Difference

170.50

-170.50

170.5

-170.50

MarkWest 20" spools


Description
Drafting

Monday, January 21, 2013

Estimated

Actual

3.6

0.00

Difference
3.60

Page 10 of 12

1001

Data Package

5000

Fab shop hours

SCHEDULING
CSI
1000

0.00

9.00

235

213.25

21.75

247.6

213.25

34.35

Time spent on project scheduling

Description

Estimated

Actual

Difference

288.37

-288.37

288.37

-288.37

Estimated

Actual

Difference

20

37.00

-17.00

John's time doing scheduling with MS Project

SH-DESIGN-ENG
CSI

SH Design Engineering (Alfredo only)

Description

1001

Kone - Sammis Engineering

1002

Girard Machine Rough Analysis

2.00

0.00

1003

CNX Bridge

5.50

0.50

1004

85' Monorail Crane

0.00

0.00

1005

Elliott Adjustable Beam modifications

1.50

-1.50

1006

LeChase Corning design

12.00

-12.00

1007

Brilex Andrews Ave analysis for 100-ton crane system

30

36.50

-6.50

1008

Long Island Precast crane door design

15.50

-15.50

1009

Kone - Doud, Indiana PA

3.00

-3.00

1010

Elliott building upgrade (15 to 40 tons)

6.00

-6.00

1011

Consol Temp Compressor Housing

0.00

0.00

1012

Mountaineer 100x104

8.50

-8.50

1013

CNX pipe bridge design - Majorsville, WV

24.00

-24.00

1013

Long Island spreader bar

3.6

24.00

-20.40

1014

Dearing runway upgrade

3.00

-3.00

1015

Steelcon shop addition

20.50

-20.50

1016

Kone - Dominion crane capacity

0.00

0.00

1017

McCormick - Accudyn project runway beam

2.50

-2.50

1017

Consol compressor building

2.50

-2.50

1018

10-ton crane respan

4.00

-4.00

1018

MarkWest compressor building

4.00

-4.00

1019

Mountaineer 20-ton crane design

18.50

-18.50

1019

Mountaineer shop

18.50

-18.50

1020

Kone Walsh spreaders

9.50

-9.50

1021

Brilex north door replacement

3.00

-3.00

1022

Consol McQuay beam connection

1.50

-1.50

61.6

263

-201.40

Monday, January 21, 2013

Page 11 of 12

SHOP-SC
CSI
1000

Shop time - NOT for a job


Description
Shop work for SC (NOT job-related)

Grand Total

Monday, January 21, 2013

Estimated

Actual

Difference

665.38

-665.38

665.38

-665.38

15524.78

23405.95

Page 12 of 12