valor del credito

tasa de interes
numero de cuotas
valor de la cuota

NUMERO
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

SALDO INICIAL
150,000,000.00
150,000,000.00
150,093,991.85
150,188,923.62
150,284,804.71
150,381,644.60
150,479,452.90
150,578,239.28
150,678,013.52
150,778,785.51
150,880,565.21
150,983,362.71
151,087,188.19
146,192,051.92
146,247,964.29
146,304,435.79
146,361,471.99
146,419,078.57
146,477,261.20
146,536,025.66
146,595,377.77
146,655,323.40
146,715,868.48
146,777,019.02
146,838,781.06
141,901,160.72
141,914,164.18
141,927,297.67
141,940,562.50
141,953,959.97
141,967,491.42
141,981,158.18
141,994,961.62
142,008,903.08
142,022,983.96
142,037,205.65
142,051,569.56
137,066,077.11
137,030,729.73
136,995,028.88

$ 150,000,000.00
1%
180.00
($1,406,008.15)

INTERES
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,500,000.00
1,500,939.92
1,501,889.24
1,502,848.05
1,503,816.45
1,504,794.53
1,505,782.39
1,506,780.14
1,507,787.86
1,508,805.65
1,509,833.63
1,510,871.88
1,461,920.52
1,462,479.64
1,463,044.36
1,463,614.72
1,464,190.79
1,464,772.61
1,465,360.26
1,465,953.78
1,466,553.23
1,467,158.68
1,467,770.19
1,468,387.81
1,419,011.61
1,419,141.64
1,419,272.98
1,419,405.62
1,419,539.60
1,419,674.91
1,419,811.58
1,419,949.62
1,420,089.03
1,420,229.84
1,420,372.06
1,420,515.70
1,370,660.77
1,370,307.30
1,369,950.29

mensuales

ABONO EXTRA
$
$
$
$
$
$
$
$
$
$
$
$
$ 5,000,000.00
$
$
$
$
$
$
$
$
$
$
$
$ 5,000,000.00
$
$
$
$
$
$
$
$
$
$
$
$ 5,000,000.00
$
$
$
-

abonos extras
vp abonos extras
vp/ para calculadora cuota
valor del credito

CUOTA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
6,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
6,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15
6,406,008.15
1,406,008.15
1,406,008.15
1,406,008.15

008.85 117.51 130.406.065.008.372.481.000.406.406.729.008.406.184.84 1.15 1.857.26 1.734.15 1.93 124.240.15 1.172.657.15 1.53 1.254.112.15 6.06 123.578.861.160.731.52 1.971.06 1.07 118.50 136.84 1.008.176.008.784.406.53 1.651.15 1.762.56 131.23 136.008.406.15 1.224.734.10 110.121.406.15 1.344.008.32 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 5.15 1.008.008.467.446.15 1.000.238.271.15 1.287.200.58 136.248.315.406.15 130.406.927.15 1.204.366.68 125.00 - $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1.617.15 1.527.785.008.368.32 1.406.225.406.306.159.406.338.782.15 1.000.406.665.406.406.376.349.309.15 1.406.95 136.406.406.008.707.547.510.530.90 1.670.657.406.779.80 1.82 131.406.008.59 1.769.15 1.406.15 1.369.008.873.54 1.15 1.526.314.32 136.008.206.15 1.04 1.008.178.48 123.169.272.15 6.101.183.15 1.74 117.406.24 1.15 1.848.06 130.732.436.245.255.15 1.181.008.22 1.340.008.55 136.185.36 125.366.008.253.84 1.98 1.60 1.237.24 124.008.04 131.225.008.174.14 117.061.15 1.008.008.479.008.008.745.48 124.708.011.773.74 118.15 1.765.406.165.657.15 1.15 1.15 1.406.73 1.37 136.892.008.40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 136.008.202.734.406.008.406.000.90 1.008.01 136.008.406.289.644.305.332.036.70 1.000.95 131.885.406.98 118.969.15 1.15 1.47 1.64 125.008.008.110.008.368.164.77 109.08 1.36 124.107.36 116.406.098.406.560.789.15 1.71 1.15 1.008.957.308.87 131.72 1.406.84 1.437.383.008.047.345.406.00 5.310.406.548.963.008.677.253.15 6.20 1.406.51 125.617.36 116.406.146.008.368.316.25 1.406.243.15 1.387.876.22 1.000.683.071.83 1.811.167.00 131.279.406.311.747.15 6.20 1.15 1.265.68 116.097.406.732.606.619.83 1.16 1.864.32 1.177.008.653.46 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1.242.613.89 1.924.896.176.406.656.707.406.39 1.254.247.455.406.008.008.53 110.307.15 1.74 124.552.00 1.219.406.776.953.589.021.406.24 1.00 5.174.008.44 130.484.15 117.363.008.18 124.572.922.616.251.15 1.402.773.46 1.15 1.406.000.406.76 130.11 1.008.697.79 131.008.495.76 1.15 1.04 116.958.406.15 1.117.406.623.00 5.008.783.787.960.962.970.104.250.37 1.58 1.367.65 1.008.406.293.008.15 1.21 1.15 1.162.369.559.478.595.313.15 1.696.222.000.312.486.15 .71 110.552.11 116.327.352.84 1.15 1.367.703.15 1.88 1.020.46 1.15 1.008.406.589.008.008.15 1.

406.406.309.084.406.06 67.401.15 1.937.298.00 5.984.008.008.089.622.625.406.875.186.406.406.406.15 1.738.406.008.56 74.406.15 1.406.095.15 1.112.328.837.40 108.406.77 987.595.008.008.21 108.008.75 87.99 80.91 88.86 79.434.92 1.406.835.608.406.15 .811.008.11 772.008.08 74.136.333.93 809.67 100.340.67 87.538.108.406.083.052.284.008.626.812.86 108.000.25 864.23 77.86 1.34 890.15 1.401.553.382.39 97.406.495.15 6.008.086.15 1.310.00 676.406.008.91 66.008.956.144.205.008.195.35 1.008.60 1.629.792.15 1.74 75.812.13 885.008.15 1.95 1.406.134.008.008.15 1.613.29 785.163.423.15 1.362.055.10 1.406.336.687.929.26 983.406.98 797.250.542.72 89.556.406.96 1.056.933.008.15 1.471.92 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1.82 89.406.15 1.406.539.693.008.69 766.981.008.406.008.15 1.21 80.000.583.15 1.234.092.731.406.87 107.087.406.406.677.403.702.073.15 1.406.019.94 65.004.15 1.011.895.38 1.15 1.15 1.15 1.514.814.075.314.131.008.008.396.028.15 1.434.026.14 75.886.15 1.406.15 1.15 1.63 746.063.082.302.57 740.000.008.008.643.429.29 90.406.363.27 911.00 5.107.079.19 669.000.008.406.930.304.29 1.406.098.953.10 86.008.469.15 1.613.69 79.69 1.008.96 1.427.008.15 1.000.410.295.594.173.07 107.15 1.47 1.15 1.008.291.599.866.000.076.406.99 915.598.64 109.133.93 880.406.06 896.92 107.008.44 778.060.293.627.406.015.22 996.95 66.247.008.008.406.406.34 979.008.816.97 68.32 99.43 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 5.08 753.243.66 101.008.223.94 77.000.007.115.413.09 98.80 78.507.15 1.008.15 1.406.543.15 1.605.15 6.15 1.15 1.910.700.406.43 100.403.605.008.20 97.308.32 91.008.122.406.15 1.51 870.46 98.439.929.479.259.697.781.23 875.406.15 1.113.15 1.15 1.008.012.47 101.640.406.008.611.863.15 6.462.13 654.89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 109.406.17 91.988.260.713.14 661.15 1.000.008.15 1.60 975.318.626.468.406.85 92.15 1.733.406.143.406.406.008.34 100.15 1.27 791.634.008.00 5.970.03 906.15 1.008.79 901.25 99.008.076.716.17 90.008.21 101.406.00 - $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1.02 1.406.008.24 683.008.008.02 803.15 1.406.360.89 88.15 1.63 920.56 759.29 991.986.19 76.15 1.636.941.15 6.008.522.000.

00 5.13 115.99 533.600.88 178.406.000.885.15 1.123.243.777.406.946.97 89.929.008.15 1.346.008.37 141.918.79 361.778.008.042.007.644.15 1.15 1.008.617.431.30 639.15 1.008.15 1.18 31.303.234.39 35.155.15 1.25 470.097.15 1.75 479.78 19.15 1.052.04 44.15 6.45 488.15 1.66 38.008.793.406.406.93 34.406.98 319.95 600.406.008.000.517.008.000.15 1.198.464.008.008.84 61.008.619.15 1.65 515.08 264.406.976.15 1.15 1.008.406.406.994.406.138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 64.008.000.74 54.15 1.80 52.036.01 30.607.15 1.15 1.39 14.406.070.292.859.464.101.91 7.15 1.66 166.22 340.406.008.067.371.24 497.464.57 60.406.33 11.008.008.337.406.987.968.101.13 16.008.812.75 36.000.857.386.778.35 63.69 351.458.61 12.831.186.804.161.15 1.008.406.01 45.000.406.82 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 5.15 1.48 20.21 62.775.008.406.342.95 27.198.950.15 1.00 5.52 372.406.008.15 1.03 49.671.858.582.486.186.008.45 202.010.625.008.406.585.15 1.624.406.406.15 1.049.406.412.15 6.15 1.677.201.87 382.860.141.55 26.151.406.219.718.008.406.069.871.008.15 1.598.77 442.924.008.583.589.406.008.406.008.207.654.423.595.830.375.18 451.12 48.938.291.15 .087.434.757.261.13 46.20 63.37 542.587.098.843.406.406.008.008.67 51.008.845.15 1.01 506.406.98 29.15 1.878.008.03 47.90 153.425.406.419.15 1.00 5.615.406.713.00 76.02 524.074.166.588.406.15 1.403.718.12 308.452.95 60.867.64 15.09 8.406.40 17.406.686.72 63.999.15 6.287.92 102.737.77 190.008.008.880.073.039.15 1.333.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1.03 461.106.87 128.33 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 646.15 1.406.000.406.76 6.008.008.406.406.008.42 47.15 1.00 33.406.17 50.88 615.15 1.534.008.15 1.406.59 286.221.53 608.377.058.022.910.762.96 53.15 1.406.31 10.15 1.406.33 330.008.945.008.38 37.68 297.15 6.000.008.540.921.75 275.00 631.873.772.692.581.008.008.51 28.008.15 1.406.78 623.

.

471.838.022.959.99 146.419.83) (13.051.000.38 117.362.192.77 146.77) (95.078.38) (99.938.912.40 146.00 12.46) (13.985.00 32.57) (58.261.54) (61.797.013.477.08 142.79 146.435.940.09) (96.27 (55.923.981.136.65 142.182.56 137.06 141.297.96 142.803.73 136.927.188.995.04) 4.97 141.160.19 146.50) (103.019.779.895.188.825.90) (97.47) (14.205.91) 4.479.02 146.028.492.50 141.937.00 150.093.700.961.57 146.000.377.67 141.29 146.49) (13.655.562.48) 4.18 141.69) (14.45) (13.804.49) (57.08) (61.88) (14.34 (13.000.37) (56.63) (60.030.971.38 35.85 36.491.771.037.68% ABONO A K $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ (93.644.774.080.62 142.983.880.994.983.71) (102.066.11 137.323.991.352.$ $ $ $ 5.471.452.381.76) (13.66 146.953.46) (59.28 150.42 141.008.133.20 146.536.781.90 150.786.361.21 150.21) (57.620.569.941.958.45 35.92 146.666.60 150.964.764.036.24) (100.077.85) (94.18 141.868.86 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ SALDO FINAL 150.931.595.785.000.578.88 136.347.061.11) (59.991.284.678.777.057.606.99) (101.72 141.881.239.565.715.808.839.778.264.051.62 150.363.729.51 150.221.247.000.967.531.71 151.025.849.762.62 150.150.901.71 150.64) (58.52 150.30) (98.304.43) (13.48 146.945.914.545.48) (13.164.158.397.85 150.000.01 .150.003.087.903.

548.437.337.714.39 301.789.77 109.696.36 116.960.91 222.79 131.30 158.435.09 99.15 130.04 152.782.219.246.220.619.58 136.446.418.245.970.32 243.020.68 238.165.578.95 131.477.24 124.95 89.747.526.14 117.168.708.363.69 241.273.351.31 162.53 110.17 38.805.04 131.95 37.953.036.831.228.559.526.289.728.36 124.71 110.32 5.159.383.327.390.254.78 94.677.32 136.51 125.93 304.91 39.99 227.552.265.93 124.552.93 224.848.225.521.479.657.89 165.10 110.861.31 229.338.665.90 92.703.617.55 5.46 109.830.117.222.206.394.76 220.68 125.436.782.55 136.48 123.605.41 167.68 116.657.961.484.021.783.735.262.707.644.18 124.387.553.23 136.95 136.729.589.773.43 298.$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 36.039.895.080.44 36.31 90.936.82 131.345.100.864.76 130.15 38.85 117.892.62 37.924.352.57 163.969.61 91.937.94 160.811.623.07 118.376.061.467.011.560.683.45 37.885.044.734.51 130.35 98.50 136.332.62 233.287.460.150.37 136.98 118.510.527.69 96.495.25 157.045.131.04 116.56 95.873.271.15 117.83 5.635.36 125.83 151.897.310.64 125.276.121.07 236.896.412.06 130.50 5.253.552.184.752.776.44 130.616.658.097.48 124.784.731.11 231.87 131.356.204.06 123.00 131.200.769.401.773.26 93.351.340.765.74 118.732.83 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 136.224.74 124.065.223.27 154.146.922.734.31 307.11 116.74 117.050.174.663.25 97.478.354.36 116.63 155.64 .56 131.300.

66 101.13 393.403.507.876.68 397.97 68.305.360.608.401.113.13 602.46 639.77 313.811.605.051.92 530.863.23 77.55 386.19 405.932.709.629.830.697.64 535.604.929.895.892.514.92 64.924.67 87.186.812.132.74 75.91 88.06 67.309.09 98.23 401.693.713.605.191.429.931.122.17 608.434.063.308.259.91 66.08 74.22 596.677.981.173.970.40 108.007.05 326.625.373.901.19 76.12 499.52 659.36 504.145.462.055.784.075.69 79.733.479.626.314.697.39 97.92 107.94 65.423.86 414.170.538.026.29 90.80 329.020.09 509.430.812.$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 310.270.32 91.07 107.58 5.622.874.17 90.29 323.16 490.640.95 66.522.595.193.920.46 316.247.573.941.302.060.99 80.396.872.291.495.468.613.75 87.543.142.363.47 101.19 390.21 101.687.21 80.712.556.328.886.72 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 109.07 652.371.643.542.023.243.87 107.413.02 520.955.20 97.599.413.172.598.20 .02 751.723.098.332.85 92.71 627.471.86 5.704.055.82 89.583.22 525.986.250.700.163.86 620.864.21 108.205.381.80 78.951.028.56 74.15 729.01 744.89 422.14 75.613.10 86.930.86 108.88 494.94 77.625.46 98.747.291.611.293.86 79.17 91.677.52 485.234.333.665.731.20 319.083.59 646.929.55 5.89 88.32 99.88 614.25 99.671.81 515.318.195.597.81 426.43 100.792.606.340.541.910.90 5.427.781.468.108.34 100.67 100.91 722.895.011.38 418.04 633.568.72 89.469.93 409.626.96 736.362.873.

303.052.09 8.097.128.264.292.316.38 1.96 53.27 1.03 1.23 1.337.291.141.885.02 1.36 1.058.150.20 5.91 7.123.12 944.261.321.13 46.074.924.692.778.958.56 1.27 790.467.544.945.186.57 60.67 51.615.409.997.219.458.207.386.215.999.588.940.662.595.582.968.333.39 14.804.42 47.786.452.994.203.$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 759.097.946.15 1.987.03 49.14 899.069.582.342.412.581.963.585.47 1.134.15 774.106.363.18 1.852.600.252.375.867.589.625.022.976.277.290.713.01 45.141.76 6.229.18 31.17 50.342.74 54.28 1.057.878.195.777.007.33 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 63.64 15.388.50 890.95 27.775.287.147.62 797.534.042.108.422.49 1.098.04 44.845.033.40 17.91 908.38 5.161.93 34.21 62.805.918.151.289.859.809.239.227.25 1.55 26.303.737.329.773.718.573.793.921.93 1.421.403.097.00) .82 1.576.13 881.235.166.044.78 19.201.78 1.588.97 954.934.90 935.078.80 52.85 766.07 6.75 36.78 863.33 (0.101.35 63.464.63 1.84 61.43 6.70 917.37 782.40 926.39 35.51 28.243.383.33 11.464.13 16.023.66 38.28 1.858.075.069.054.46 1.130.871.843.637.087.69 1.40 1.036.937.654.086.583.95 60.762.03 47.01 30.968.00 33.065.101.822.48 20.98 29.377.198.671.31 10.12 48.177.119.61 12.607.490.38 37.250.390.17 1.486.16 872.

.

750.405.750.69 € 2.750.67 € 376.189.67 € 376.083.67 € 376.306.750.00 € 4.750.750.750.67 € Pago adicional - Pago total € € € € € € € € € € € € € € € € € € € € € € € € € € € € € € € € € € € € 376.263.35 € 311.64 € 363.750.86 € 3.997.58 € 3.171.443.750.10 € 327.902.750.20 € 119.750.128.750.183.67 € 376.750.932.284.428.67 € 376.750.66 € 1.968.000.750.316.830.311.06 € 345.16 € 8.67 € 376.283.146.750.91 € 6.401.36 € 167.716.67 € 376.867.67 € 376.53 € 4.67 € 376.346.928.707.15 € 81.750.87 € 363.740.53 € 4.498.000.750.37 € 7.05 € 152.93 € 19.240.67 € 370.750.045.67 € 376.45 € 290.32 € 65.35 € 8.375.18 € 1.963.67 € 376.44 € 734.642.428.67 € 376.67 € 376.244.750.14 € 7.52 € 144.67 € 376.07 € 322.Programación de la amortización de préstamo Importe del préstamo Tasa de interés anual Plazo del préstamo en años Número de pagos al año Fecha inicial del préstamo Pagos adicionales opcionales Especificar valores 10.67 € 376.67 € 376.67 € 376.71 € 6.750.263.67 € 376.67 € 376.25 € 70.26 € 25.83 € 275.757.750.73 € 212.67 € 376.28 € 5.750.303.67 € 376.959.718.58 € 3.750.67 € 376.046.779.52 € 295.72 € 248.659.750.453.36 € 316.173.67 € 376.67 € 376.807.750.67 € 376.57 € 48.310.15 € 231.106.698.750.362.814.751.750.575.316.000.67 € 376.826.67 € 376.67 € 376.28 € 9.67 € 376.00 % 3 12 2/2/2013 .932.083.68 € 5.67 € 376.67 € 235.346.33 € 7.22 € 3.249.750.67 € 376.751.59 € 266.750.189.510.67 € 76.750.310.331.740.43 € 305.00 € 21.72 € 136.01 € 4.96 € 123.955.00 € 9.876.112.789.735.045.565.00 € 171.051.67 € 376.511.815.67 € 376.281.67 € 376.270.66 € 1.523.735.891.01 € 4.02 € 9.35 € 115.034.61 € 54.427.57 € 280.323.67 € 205.750.814.30 € 285.750.08 € 110.42 € 7.04 € 6.98 € 8.750.666.750.592.€ .083.128.750.461.750.506.68 € 5.382.750.498.793.71 € 6.817.462.67 € 376.67 € 376.60 € 1.74 € Saldo final 9.511.67 € 376.284.98 € 4.33 € 9.22 € 86.81 € 12.67 € 376.051.789.249.750.67 € 376.26 € 8.750.45 € 132.171.529.502.943.23 € 6.324.774.48 € 148.750.971.750.643.750.787.31 € 6.591.85 € 101.86 € 3.67 € 376.798.469.843.67 € 376.492.67 € 376.67 € 376.750.750.67 € 376.997.600.375.750.61 € 31.173.046.215.858.33 € 261.55 € 2.98 € 8.432.750.75 € 357.67 € 376.38 € 91.42 € 7.67 € 376.35 € 8.31 € 60.750.28 € 220.069.774.257.67 € 376.02 € 216.094.218.750.382.80 € 2.750.750.575.791.93 € .227.750.817.461.04 € 105.60 € 1.98 € 4.296.535.750.830.873.31 € 208.848.67 € 376.812.22 € 3.642.000.801.592.67 € 376.270.791.67 € 376.132.85 € 5.659.750.955.052.67 € 376.71 € 252.443.33 € 7.18 € 1.091.39 € 156.57 € 370.64 € 270.42 € 351.883.297.146.67 € 376.757.67 € 376.67 € 376.44 € 734.318.67 € 376.23 € 244.750.822.67 € 376.573.170.67 € 376.968.67 € 376.78 € 37.270.750.26 € 8.00 € 140.91 € 6.67 € 376.750.67 € 376.600.57 € 370.02 € 9.89 € 339.48 € 257.10 € 96.33 € 9.750.112.968.€ Resumen del préstamo Pago programado Número de pagos programado Número de pagos real Total de pagos anticipados Interés total Nombre de entidad de crédito: banco bogota Nº Pago 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 Fecha de pago 3/2/2013 4/2/2013 5/2/2013 6/2/2013 7/2/2013 8/2/2013 9/2/2013 10/2/2013 11/2/2013 12/2/2013 1/2/2014 2/2/2014 3/2/2014 4/2/2014 5/2/2014 6/2/2014 7/2/2014 8/2/2014 9/2/2014 10/2/2014 11/2/2014 12/2/2014 1/2/2015 2/2/2015 3/2/2015 4/2/2015 5/2/2015 6/2/2015 7/2/2015 8/2/2015 9/2/2015 10/2/2015 11/2/2015 12/2/2015 1/2/2016 2/2/2016 Saldo inicial 10.67 € 376.28 € 5.67 € 376.443.95 € 128.67 € 376.331.750.681.20 € 227.707.67 € 376.65 € 160.67 € 376.28 € 9.750.005.00 € 300.858.288.23 € 6.67 € 376.283.000.93 € Capital Interés 201.69 € 2.405.00 € 8.906.31 € 6.132.67 € 376.362.750.750.218.53 € 43.826.311.091.00 € 4.384.221.930.00 € 8.094.750.94 € 164.96 € 239.565.798.788.479.16 € 8.815.67 € 376.248.591.454.745.15 € 333.032.750.85 € 5.968.14 € 7.750.750.80 € 2.750.788.324.956.750.447.67 € 376.930.93 € Pago programado 376.750.384.55 € 2.183.63 € 223.750.19 € 175.750.812.579.401.37 € 7.750.573.949.891.

66 € 3.656.39 € 1.105.50 € 1.070.414.00 € 346.158.088.01 € 2.589.46 € 2.100.956.35 € 995.000.07 € 2.469.750.387.24 € .06 € 3.09 € 2.499.670.39 € 1.028.700.753.73 € 3.543.930.475.86 € 3.197.10 € 1.583.66 € 2.37 € 3.07 € 3.844.67 € 2.877.€ 3.Resumen del préstamo 376.254.39 € 1.87 € 1.563.47 € 3.338.284.555.50 € 3.339.46 € 3.524.012.82 € 3.024.852.568.468.45 € 2.297.30 € 678.55 € 1.55 € 3.450.917.331.12 € 2.95 € 839.409.442.720.224.079.36 € 514.74 € 3.67 € 36 36 .970.544.24 € Interés acumulativo 175.141.567.224.98 € 3.148.788.49 € 3.655.605.430.556.515.97 € 2.563.981.346.838.148.636.696.124.783.834.024.

Sign up to vote on this title
UsefulNot useful