You are on page 1of 1

Sheet1

ESTIMATION COST FOR SOIL INVESTIGATION IN OFFSHORE AREA MKM JETTY PROJECT BANGKA BANGKA BELITUNG PROVINCE Work Description No. 1 Preparation, Mob & Demob and General Exp 1 Preparation (2 completed set drilling machines) 2 Mobilization & Demobilization (including idle time of drilling machine & Crews caused by Transporter) 3 Local transportation & mobilization 4 Moving between each investigation point (OFFSHORE) - Drilling rig (6 points) - DCPT equipment 5 Other Expenses (meals, field compensation, field security, etc) Unit Vol Unit Price ( Rp ) Amount ( Rp ) 10,000,000.00 120,000,000.00 10,000,000.00 15,000,000.00 0.00 80,000,000.00 Total 1 2 Provision of platform construction for sitting of drilling machine 1 Mobilization & demobilization of main equipment & accessories 2 Provision of PONTOON (minimum size 6 X 6 m) 3 Provision of steel cables with at least 60 m length and anchors 4 Local Moving (including boat rental) 5 Divers fee 6 Idle time for Personnel & Drilling machine when 7 Platform fixing & erection at 6 drilling points, with 8 Sand bags for counter weight during execution of Total 2 3 Determine Locations & Elevations of Investigation Points including marking (base on local bench mark only) 4 Field Works 1 Core drilling (6 points in offshore area) @ 50 m each - Drilling on soil formation - Drilling on rock formation (assumed 7 m / point) 2 SPT interval 1.5 m 3 Undisturbed sampling (assumed 8 samples / point) 4 Vane Shear Test (assumed 10 test / point) 5 GWL measurement in boreholes 6 Bore holes filling in each onshore drilling point 7 DCPT (cap. 2.5 ton) 5 Laboratory test 5 1 Index properties 5 2 Engineering properties Total 5 6 Others Expenses 1 Insurances (equipment & Personnel) 2 Rental Car 3 Safety Equipment 4 Samples Handling & delivery 5 Wooden box Total 6 7 Reporting 1 Factual Report of Soil Investigation 2 Geotechnical Report (analysis & recommendation) Total 7 Total Excluding VAT Tax 10 % point 6.00 4,000,000.00 235,000,000.00

60,000,000.00 75,000,000.00 50,000,000.00 120,000,000.00 75,000,000.00 30,000,000.00 120,000,000.00 530,000,000.00 24,000,000.00

Total 3

24,000,000.00

m m test sample points ls

258.00 42.00 200.00 48.00 60.00 1.00

500,000.00 1,000,000.00 175,000.00 175,000.00 750,000.00 2,500,000.00

129,000,000.00 42,000,000.00 35,000,000.00 8,400,000.00 45,000,000.00 2,500,000.00

Total 4

261,900,000.00 10,000,000.00 30,000,000.00 40,000,000.00

45,000,000.00 30,000,000.00 20,000,000.00 25,000,000.00 15,000,000.00 135,000,000.00 9,000,000.00 100,000,000.00 109,000,000.00 1,334,900,000.00

Page 1