You are on page 1of 14

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.

97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 139 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,117.42

Income Vs Expense: $88,439.72 Less Total Expenses $5,917.67

Total

Income Over (Under) Expenses

$82,522.05

$337.39
$1,800.00

$1,600.00
$1,400.00

2. Savings

33. Housing 4. Loan Payments
5. Auto/Transportation 6. Insurance

$1,200.00
$1,000.00

$600.00

$800.00
$600.00

7. Household/Pesona 8. Professional Service
9. Entertainment

$400.00
$200.00

$0.00 1

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39

9. Entertainment $6,000.00

8. Professional Service 7. Household/Pesona
6. Insurance 5. Auto/Transportation

$5,000.00
$4,000.00

$600.00

$3,000.00
$2,000.00

4. Loan Payments 33. Housing
2. Savings

$1,000.00
$0.00

1

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39

2. Savings $2,000.00 $1,500.00

33. Housing 4. Loan Payments
5. Auto/Transportation 6. Insurance

$600.00

$1,000.00 $500.00 $0.00 1

7. Household/Pesona 9. Entertainment 8. Professional Service 7. Household/Pesona 6. Insurance 5. Auto/Transportation 4. Loan Payments 33. Housing 2. Savings 8. Professional Service
9. Entertainment

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39
$1,800.00

$1,600.00
$1,400.00

2. Savings

33. Housing 4. Loan Payments
5. Auto/Transportation 6. Insurance

$1,200.00
$1,000.00

$600.00

$800.00
$600.00

7. Household/Pesona 8. Professional Service
9. Entertainment

$400.00
$200.00

$0.00 1

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39

9. Entertainment $6,000.00

8. Professional Service 7. Household/Pesona
6. Insurance 5. Auto/Transportation

$5,000.00
$4,000.00

$600.00

$3,000.00
$2,000.00

4. Loan Payments 33. Housing
2. Savings

$1,000.00
$0.00

1

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

0-10% 227.43

Budget Expenses $502.75 7. Household/Pesona Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39
$1,800.00

$1,600.00
$1,400.00 $1,200.00

2. Savings 33. Housing

4. Loan Payments 5. Auto/Transportation
6. Insurance 7. Household/Pesona

$1,000.00

$600.00

$800.00 $600.00

$400.00 $200.00
$0.00

8. Professional Service 9. Entertainment 1

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39

9. Entertainment $6,000.00

8. Professional Service 7. Household/Pesona
6. Insurance 5. Auto/Transportation

$5,000.00
$4,000.00

$600.00

$3,000.00
$2,000.00

4. Loan Payments 33. Housing
2. Savings

$1,000.00
$0.00

1

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39
$1,800.00

$1,600.00
$1,400.00

2. Savings

33. Housing 4. Loan Payments
5. Auto/Transportation 6. Insurance

$1,200.00
$1,000.00

$600.00

$800.00
$600.00

7. Household/Pesona 8. Professional Service
9. Entertainment

$400.00
$200.00

$0.00 1

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39
$2,000.00 $1,800.00 $1,600.00
$1,400.00 $1,200.00 $1,000.00 2. Savings

33. Housing 4. Loan Payments
5. Auto/Transportation 6. Insurance

$600.00

$800.00 $600.00 $400.00 $200.00

7. Household/Pesona 8. Professional Service
9. Entertainment 0 0.2 0.4 0.6 0.8 1 1.2

$0.00

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39
$7,000.00
$6,000.00 9. Entertainment

$5,000.00 $4,000.00

8. Professional Service 7. Household/Pesona
6. Insurance

$600.00

$3,000.00

5. Auto/Transportation

$2,000.00
$1,000.00

4. Loan Payments 33. Housing
2. Savings 1

$0.00

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39

9. Entertainment

8. Professional Service 7. Household/Pesona 1
6. Insurance 5. Auto/Transportation

$600.00

4. Loan Payments 33. Housing
2. Savings $0.00 $500.00 $1,000.00 $1,500.00 $2,000.00

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39

2. Savings

33. Housing 4. Loan Payments
5. Auto/Transportation

$600.00

1

6. Insurance

7. Household/Pesona 8. Professional Service
9. Entertainment $0.00 $2,000.00 $4,000.00 $6,000.00

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 85999.97 Frans Car Payment Salary (Fran) Net 2089.75 Other (Net Take Home) 350 Master Card Mikes TOTAL MONTHLY INCOME $88,439.72 Sears Mastercard % Guide* Sears other 1. Giving Tithe 175 Wells fargo Other Contrib. 50 Banks Loans World Vission 15 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $100.00 Gas Oil/Lube 33. Housing %25-38 $1,772.80 Repairs Mortage 1250 Parking Taxes Registration Insurance Other Maintenance 47.81 6. Insurance Electrical 85 Life Derrells Stroage 45 Medical House Phone 29.99 Dental Frans Car Insur Mike & Fran Cell 110 Evans Car Insur Evan Cell 65 Erics Mecury Insur Erics Cell 55 Mikes Truck Insur Comcast Cable 85 Other

Budget Expenses 0-10% $502.75 7. Household/Pesona 227.43 Food Household Items 25.45 Cosmetics 14.99 Barber 18.89 Laundry/Cleaning Books 63.27 Gifts 56.75 Education 35.98 Clothing 35 Allowances 24.99 Other 5% $615.05 8. Professional Service 31.26 Dental 450 Medical/Presc 24.83 Legal 40.5 Union Dues 30 Evans Braces Pymt 23.46 15 Other 5% $872.26 9. Entertainment 40 Dinning Out 55.89 Lunches 50.97 Movies/Events 154.79 Vacation Trips 135.97 200.68 Health Club 210 hobbies 23.96 Other

5-22% 375 78.98 65.96 25 20 20 42.79 39.63 250.69 80 20 5-15% 78.9 43.29 46.21 31.1 99.89 38 5-10% 125 45 100 250 35 25 20

$1,018.05

Income Vs Expense: $88,439.72 Less Total Expenses $5,818.30

Total

Income Over (Under) Expenses

$82,621.42

$337.39

2. Savings

33. Housing 4. Loan Payments
5. Auto/Transportation

$600.00

1

6. Insurance

7. Household/Pesona 8. Professional Service
9. Entertainment

0%

50%

100%

Income Per Mth2013 4. Loan Payments Salary (Mike) Net 1,031,999.64 Frans Car Payment Salary (Fran) Net 25,077.00 Other (Net Take Home) 4,200.00 Master Card Mikes TOTAL MONTHLY INCOME $1,061,276.64 Sears Mastercard % Guide* Sears other 1. Giving Tithe 2,100.00 Wells fargo Other Contrib. 600.00 Banks Loans World Vission 180.00 Credit Union NET SPENDABLE INCOME $7,097.40 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% 1,200.00 Gas Oil/Lube 33. Housing %25-38 $21,273.60 Repairs Mortage 15,000.00 Parking Taxes Registration Insurance Other Maintenance 573.72 6. Insurance Electrical 1,020.00 Life Derrells Stroage 540.00 Medical House Phone 359.88 Dental 0.00 Frans Car Insur Mike & Fran Cell 1,320.00 Evans Car Insur Evan Cell 780.00 Erics Mecury Insur Erics Cell 660.00 Mikes Truck Insur Comcast Cable 1,020.00 Other

Budget Expenses 0-10% $6,033.00 7. Household/Pesona 2,729.16 Food 0.00 Household Items 305.40 Cosmetics 179.88 Barber 226.68 Laundry/Cleaning 0.00 Books 759.24 Gifts 681.00 Education 431.76 Clothing 420.00 Allowances 299.88 Other 5% $7,380.60 8. Professional Service 375.12 Dental 5,400.00 Medical/Presc 297.96 Legal 486.00 Union Dues 360.00 Evans Braces Pymt 281.52 180.00 Other 5% $10,467.12 9. Entertainment 480.00 Dinning Out 670.68 Lunches 611.64 Movies/Events 1,857.48 Vacation Trips 1,631.64 2,408.16 Health Club 2,520.00 hobbies 287.52 Other

5-22% $12,216.60 Income Vs Expense: 4,500.00 Total $1,061,276.64 947.76 Less Total Expenses $69,819.60 791.52 300.00 Income Over (Under) $991,457.04 240.00 Expenses 240.00 513.48 475.56 3,008.28 960.00 240.00 5-15% $4,048.68 946.80 519.48 25,000.00 554.52 373.20 20,000.00 1,198.68 0.00 15,000.00 456.00 5-10% $7,200.00 10,000.00 1,500.00 540.00 5,000.00 1,200.00 3,000.00 0.00 0.00 1 420.00 300.00 240.00

2. Savings 33. Housing 4. Loan Payments 5. Auto/Transportation 6. Insurance 7. Household/Pesona 8. Professional Service 9. Entertainment