Detailed Single Year Tables

Category of Change: Level of Monthly Benefits (PIA)
Proposed Provision: Beginning with those newly eligible in 2013, multiply the 90 and 32 PIA factors
each year by 0.9925 and 0.982, respectively. Stop reductions in 2050. Beginning with those newly
eligible in 2008, multiply the 15 factor by 0.982. Stop reduction of the 15 factor in 2045. DI will have
present law scheduled benefit and proportional reduction at conversion to retired worker benefits at
normal retirement age, based on years of disability.
Expressed as a percentage of taxable payroll

Year

Cost Rate

Income
Rate

2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
2051
2052
2053
2054
2055
2056
2057
2058
2059
2060
2061
2062
2063
2064
2065
2066
2067
2068
2069
2070
2071
2072
2073
2074
2075
2076
2077
2078
2079
2080

11.13
11.00
10.95
10.99
11.13
11.25
11.42
11.66
11.92
12.19
12.45
12.73
13.00
13.27
13.53
13.79
14.04
14.27
14.49
14.70
14.90
15.08
15.24
15.36
15.46
15.53
15.58
15.61
15.60
15.57
15.52
15.45
15.36
15.25
15.14
15.01
14.89
14.76
14.63
14.50
14.37
14.24
14.12
14.00
13.88
13.76
13.66
13.56
13.46
13.37
13.29
13.22
13.15
13.09
13.03
12.99
12.95
12.92
12.89
12.88
12.86
12.85
12.85
12.85
12.84
12.84
12.85
12.85
12.86
12.87
12.89
12.90
12.92
12.94
12.96
12.99

12.72
12.73
12.74
12.78
12.77
12.79
12.84
12.87
12.90
12.92
12.94
12.95
12.97
12.99
13.01
13.02
13.04
13.05
13.07
13.08
13.09
13.10
13.11
13.12
13.13
13.14
13.14
13.15
13.15
13.15
13.15
13.15
13.14
13.14
13.14
13.13
13.12
13.12
13.11
13.11
13.10
13.09
13.09
13.08
13.08
13.07
13.07
13.06
13.06
13.05
13.05
13.05
13.04
13.04
13.04
13.04
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.03
13.04
13.04
13.04
13.04
13.04
13.04

Annual
Balance

Trust Fund
Ratio
1-1-year

1.59
1.73
1.79
1.80
1.65
1.54
1.42
1.21
0.98
0.73
0.48
0.23
-0.03
-0.28
-0.52
-0.77
-1.00
-1.22
-1.42
-1.62
-1.81
-1.98
-2.12
-2.24
-2.33
-2.39
-2.44
-2.46
-2.46
-2.42
-2.37
-2.30
-2.22
-2.11
-2.00
-1.88
-1.76
-1.64
-1.52
-1.39
-1.27
-1.15
-1.03
-0.91
-0.80
-0.69
-0.59
-0.49
-0.40
-0.32
-0.24
-0.17
-0.10
-0.05
0.01
0.05
0.09
0.12
0.14
0.16
0.17
0.18
0.18
0.18
0.19
0.19
0.19
0.18
0.17
0.16
0.15
0.13
0.12
0.10
0.08
0.05

320
337
355
370
383
394
404
411
415
418
419
418
416
413
408
403
396
389
381
372
362
352
341
330
319
308
297
285
274
263
253
243
233
224
216
208
200
193
187
181
176
172
168
165
162
160
159
159
159
159
161
162
164
167
170
174
177
181
186
190
194
199
204
209
213
218
223
228
233
238
243
248
253
257
262
267

Summarized Rates: OASDI
2005
-2079

Cost Rate
13.60%

Income Rate
13.75%

Change in
Actuarial
Balance Actuarial Balance
0.15%
2.08%

Estimates based on Intermediate Assumptions of the 2005 Trustees Report

Office of the Chief Actuary, Social Security
January 4, 2006