You are on page 1of 11

HCBI ALUMA Agreed Quantity

w/ Aluma Subontract Rates

Hours

Cost ($)

59.4

$4,867.70

No. per Lift

No. Lifts

Qty

10

20.00

EXAMPLE 1

STANDARD - Measure

No of Decks
DECKING
To include TOEBOARDS & GUARDRAILS

Width

Area

8000

2000

32.00

2000

8000

2000

2000

Decking

Length

Example 1

1 of 11

7:49 AM, 1/20/2014

HCBI ALUMA Agreed Quantity


w/ Aluma Subontract Rates
EXAMPLE 1

Scaffold Type

unit

TUBULAR SCAFFOLD with standards at any centres Access Towers,


Independent Scaffolds and Birdcage Scaffolds complete with transoms,
lashing, guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with
transoms, lashing, guard rails, ladder access points etc.
SUSPENDED SCAFFOLD
CANTILEVER
LAYDOWN SCAFFOLD

Unit Rate

Unit Hours

Quantity

Accumulated Hours

Cost ($)

1st April 2010 - 31st October 2010

1st April - 31st October

1st November 2010 - 30th March 2011

1st April - 31st October

1st April 2011 - 31st October 2011

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
Dismantle and
clear

Supply, erect

in excess of 30m.
Supply, erect & Dismantle and
maintain
clear

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

per Std.Measure $
see definition

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

30.520

18.320

0.000

0.000

per Std.Measure $
see definition

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

0.000

0.000

0.000

0.000

per Std.Measure $
see definition

218.65

131.25

349.57

218.66

2.667

1.601

4.264

2.667

0.000

0.000

0.000

0.000

20.00

20.00

2,502.20

1,502.00

per sq.metre

113.96

68.37

185.25

113.96

1.390

0.834

2.223

1.390

0.000

0.000

0.000

0.000

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

LADDER BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

UNIT BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

7.54

3.77

12.54

6.23

0.092

0.046

0.153

0.076

0.920

0.460

0.000

0.000

75.40

37.70

LAMINATED DECKING including TOEBOARDS

PER RUNG
per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

TIMBER DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

6.096

3.056

0.000

0.000

499.84

250.56

STEEL DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

Single

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Double

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Triple

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Supply, Install
and Remove

per sq.metre

29.61

12.54

40.05

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

Install and
Remove only

per sq.metre

27.11

12.54

37.55

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

each

37.55

18.77

62.55

25.00

0.458

0.229

0.763

0.305

0.000

0.000

0.000

0.000

each

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

37.536

21.836

0.000

0.000 $

LADDERS

BARRIERS

FIRE RETARDENT SHEETING "Monoflex" or similar

GIN WHEEL inclusive of Install, rope and all necessary


materials.

Supply, Install
and Remove

CASTORS (Rubber) with safety locks

10.00
16.00

10.00
16.00

3,077.44

59.372
Therefore
Therefore
$
to 30th April 2011
Including Materials & Equipment
Foreman
Journeyman
Journeyman
Journeyman

Excluding Materials & Equipment


Foreman
Journeyman
Journeyman
Journeyman

Example 1 Cost

$ 820.55
$ 753.68
$ 753.68
$ 753.68
$3,081.59
$ 77.04

per day
per day
per day
per day
40 hours
per hour

$ 790.55
$ 723.68
$ 723.68
$ 723.68
$2,961.59

per day
per day
per day
per day
40 hours

2 of 11

Dayworks
Dayworks

4,574.00 Dayworks

59.37 hrs
59.37 hrs
$ 4,867.70
Subtract

multiply by
$
74.04
multiply by
$
77.04
Divided by
59.37 hrs
$ 4,867.70 Unit Rates

1,790.26

$4,867.70
=
=
=
=

$ 4,395.89 Excludes Mat & Equip.


$ 4,574.00 Includes Mat & Equip.
$
81.99 All in Rate (Excluding Indirects)
$ (293.70) Delta

7:49 AM, 1/20/2014

HCBI ALUMA Agreed Quantity


w/ Aluma Subontract Rates

Hours

Cost ($)

53.7

$4,404.62

No. per Lift

No. Lifts

Qty

STANDARD - Measure

6.00

STANDARD - Measure

16.00

EXAMPLE 2

No of Decks

Length

Width

Area

DECKING
To include TOEBOARDS & GUARDRAILS

6000

1500

9.00

DECKING
To include TOEBOARDS & GUARDRAILS

5000

1200

6.00

Decking
1200
5000
2000
Decking

4000

6000

2000

...1500

Example 2

3 of 11

7:49 AM, 1/20/2014

HCBI ALUMA Agreed Quantity


w/ Aluma Subontract Rates
EXAMPLE 2

Unit Rate

Unit Hours

1st April 2010 - 31st October 2010


up to 30m.
Scaffold Type

SUSPENDED SCAFFOLD
CANTILEVER
LAYDOWN SCAFFOLD

up to 30m.

Accumulated Hours

1st November 2010 - 30th March 2011

in excess of 30m.

in excess of 30m.

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

33.572

20.152

0.000

per Std.Measure see definition

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

0.000

0.000

0.000

per Std.Measure see definition

218.65

131.25

349.57

218.66

2.667

1.601

4.264

2.667

0.000

0.000

per sq.metre

113.96

68.37

185.25

113.96

1.390

0.834

2.223

1.390

0.000

22.00

22.00

Supply, erect

1st April 2011 - 31st October 2011

in excess of 30m.

per Std.Measure see definition

Supply, erect

Dismantle and Supply, erect & Dismantle and


clear
maintain
clear

Cost ($)

1st April - 31st October


up to 30m.

Dismantle and Supply, erect & Dismantle and


clear
maintain
clear

Supply, erect

Dismantle and Supply, erect & Dismantle and


clear
maintain
clear

up to 30m.

Supply, erect

unit

TUBULAR SCAFFOLD with standards at any centres Access Towers,


Independent Scaffolds and Birdcage Scaffolds complete with transoms, lashing,
guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with
transoms, lashing, guard rails, ladder access points etc.

Quantity

1st April - 31st October

in excess of 30m.

up to 30m.

Dismantle and Supply, erect & Dismantle and


clear
maintain
clear

in excess of 30m.

Supply, erect

Dismantle and
clear

Supply, erect & Dismantle and


maintain
clear

0.000

0.000

0.000

0.000

0.000

0.000

0.000

2,752.42

1,652.20

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

LADDER BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

UNIT BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

LADDERS

PER RUNG

7.54

3.77

12.54

6.23

0.092

0.046

0.153

0.076

0.000

0.000

0.000

0.000

LAMINATED DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

TIMBER DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

STEEL DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

Single

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Double

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Triple

BARRIERS

FIRE RETARDENT SHEETING "Monoflex" or similar

GIN WHEEL inclusive of Install, rope and all necessary


materials.
CASTORS (Rubber) with safety locks

0.00
0.00

0.00
0.00

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Supply, Install
and Remove

per sq.metre

29.61

12.54

40.05

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

Install and
Remove only

per sq.metre

27.11

12.54

37.55

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

each

37.55

18.77

62.55

25.00

0.458

0.229

0.763

0.305

0.000

0.000

0.000

0.000

each

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

33.572

20.152

0.000

0.000 $

Supply, Install
and Remove

2,752.42

53.724
Therefore
Therefore

Dayworks
Dayworks

$ 4,138.88 Dayworks
Including Materials & Equipment
Foreman
Journeyman
Journeyman
Journeyman

Excluding Materials & Equipment


Foreman
Journeyman
Journeyman
Journeyman

Example 2 Cost

53.72 hrs
53.72 hrs
$ 4,404.62
Subtract

multiply by $
74.04
multiply by $
77.04
Divided by
53.72 hrs
$ 4,404.62 Unit Rates

1,652.20

$4,404.62
=
=
=
=

$ 3,977.71 Excludes Mat & Equip.


$ 4,138.88 Includes Mat & Equip.
$
81.99 All in Rate (Excluding Indirects)
$ (265.74) Delta

$ 820.55 per day


$ 753.68 per day
$ 753.68 per day
$ 753.68 per day
$ 3,081.59 40 hours
$
77.04 per hour

$ 790.55 per day


$ 723.68 per day
$ 723.68 per day
$ 723.68 per day
$ 2,961.59 40 hours
$
74.04 per hour

4 of 11

7:49 AM, 1/20/2014

HCBI ALUMA Agreed Quantity


w/ Aluma Subontract Rates
EXAMPLE 3

Hours

Cost ($)

1,522.2

$124,796.52

No. per Lift

No. Lifts

Qty

18

15

270.00

STANDARD - Measure (up to 30m)


STANDARD - Measure (in excess of 30m)

18
No of Decks

108.00

Length

Width

Area

DECKING
To include TOEBOARDS & GUARDRAILS
- Measure (up to 30m)

14

9000

3500

441.00

DECKING
To include TOEBOARDS & GUARDRAILS
- Measure (in excess of 30m)

9000

3500

189.00

3500

9000

15 lifts @ 2000 = 30000

6 lifts @ 2000 = 12000

ALL Decking

No Deck

Example 3

5 of 11

7:49 AM, 1/20/2014

HCBI ALUMA Agreed Quantity


w/ Aluma Subontract Rates
EXAMPLE 3

Scaffold Type

unit

TUBULAR SCAFFOLD with standards at any centres Access Towers,


Independent Scaffolds and Birdcage Scaffolds complete with transoms,
lashing, guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with
transoms, lashing, guard rails, ladder access points etc.
SUSPENDED SCAFFOLD
CANTILEVER
LAYDOWN SCAFFOLD

Unit Rate

Unit Hours

Quantity

Accumulated Hours

Cost ($)

1st April 2010 - 31st October 2010

1st April - 31st October

1st November 2010 - 30th March 2011

1st April - 31st October

1st April 2011 - 31st October 2011

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
Dismantle and
clear

Supply, erect

in excess of 30m.
up to 30m.
Supply, erect &
Dismantle and
maintain
Dismantle and clear Supply, erect
clear

in excess of 30m.
Supply, erect & Dismantle and
maintain
clear

per Std.Measure $
see definition

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

412.020

247.320

263.520

164.808

per Std.Measure $
see definition

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

0.000

0.000

0.000

0.000

per Std.Measure $
see definition

218.65

131.25

349.57

218.66

2.667

1.601

4.264

2.667

0.000

0.000

0.000

0.000

270.00

270.00

108.00

108.00

33,779.70

20,277.00

21,604.32

13,511.88

per sq.metre

113.96

68.37

185.25

113.96

1.390

0.834

2.223

1.390

0.000

0.000

0.000

0.000

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

LADDER BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

UNIT BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

7.54

3.77

12.54

6.23

0.092

0.046

0.153

0.076

11.960

5.980

9.180

4.560

980.20

490.10

752.40

373.80

LAMINATED DECKING including TOEBOARDS

PER RUNG
per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

TIMBER DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

156.020

78.215

112.455

56.133

STEEL DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

Single

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Double

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Triple

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Supply, Install
and Remove

per sq.metre

29.61

12.54

40.05

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

Install and
Remove only

per sq.metre

27.11

12.54

37.55

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

each

37.55

18.77

62.55

25.00

0.458

0.229

0.763

0.305

0.000

0.000

0.000

0.000

each

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

580.000

331.515

385.155

LADDERS

BARRIERS

FIRE RETARDENT SHEETING "Monoflex" or similar

GIN WHEEL inclusive of Install, rope and all necessary


materials.

Supply, Install
and Remove

CASTORS (Rubber) with safety locks

130.00
409.50

130.00
409.50

60.00
189.00

60.00
189.00

225.501 $

12,792.78

47,552.68

1522.170
Therefore
Therefore

Dayworks
Dayworks

$ 117,267.60 Dayworks
Including Materials & Equipment
Foreman
Journeyman
Journeyman
Journeyman

Excluding Materials & Equipment


Foreman
Journeyman
Journeyman
Journeyman

Example 3 Cost

$ 820.55
$ 753.68
$ 753.68
$ 753.68
$ 3,081.59
$ 77.04

per day
per day
per day
per day
40 hours
per hour

$ 790.55
$ 723.68
$ 723.68
$ 723.68
$ 2,961.59
$ 74.04

per day
per day
per day
per day
40 hours
per hour

6 of 11

1522.17 hrs
1522.17 hrs
$ 124,796.52
Subtract

multiply by
multiply by
Divided by
$ 124,796.52

6,412.77

27,179.87

9,219.42

31,576.14

4,602.15

18,487.83

$124,796.52
$
$

74.04
77.04
1522.17 hrs
Unit Rates

=
=
=
=

$ 112,701.09 Excludes Mat & Equip.


$ 117,267.60 Includes Mat & Equip.
$
81.99 All in Rate (Excluding Indirects)
$ (7,528.92) Delta

7:49 AM, 1/20/2014

HCBI ALUMA Agreed Quantity


w/ Aluma Subontract Rates
Hours

Cost ($)

902.7

$74,006.23

No. per Lift

No. Lifts

Qty

STANDARD - Measure (up to 30m)

12

60.00

STANDARD - Measure (up to 30m)

14

15

210.00

EXAMPLE 4

14

STANDARD - Measure (in excess of 30m)

No of Decks

28.00

Length

Width

Area

DECKING
To include TOEBOARDS & GUARDRAILS
- Measure (up to 30m)

3000

1200

3.60

DECKING
To include TOEBOARDS & GUARDRAILS
- Measure (up to 30m)

3000

8000

24.00

DECKING
To include TOEBOARDS & GUARDRAILS
- Measure (up to 30m)

1800

11000

158.40

DECKING
To include TOEBOARDS & GUARDRAILS
- Measure (in excess of 30m)

1800

11000

39.60

Decking
1800

9 lifts @ 2000 = 18000

11000

6000
Decking

8 lifts @ 2000 = 16000

8000

4000

6000

1200
3000

Example 4

7 of 11

7:49 AM, 1/20/2014

HCBI ALUMA Agreed Quantity


w/ Aluma Subontract Rates
EXAMPLE 4

Scaffold Type

unit

TUBULAR SCAFFOLD with standards at any centres Access Towers,


Independent Scaffolds and Birdcage Scaffolds complete with transoms,
lashing, guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with
transoms, lashing, guard rails, ladder access points etc.
SUSPENDED SCAFFOLD
CANTILEVER
LAYDOWN SCAFFOLD

Unit Rate

Unit Hours

Quantity

Accumulated Hours

Cost ($)

1st April 2010 - 31st October 2010

1st April - 31st October

1st November 2010 - 30th March 2011

1st April - 31st October

1st April 2011 - 31st October 2011

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
in excess of 30m.
Dismantle and Supply, erect & Dismantle and
clear
maintain
clear

Supply, erect

up to 30m.
Dismantle and
clear

Supply, erect

in excess of 30m.
up to 30m.
Supply, erect &
Dismantle and
maintain
Dismantle and clear Supply, erect
clear

in excess of 30m.
Supply, erect & Dismantle and
maintain
clear

per Std.Measure $
see definition

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

412.020

247.320

68.320

42.728

per Std.Measure $
see definition

125.11

75.10

200.04

125.11

1.526

0.916

2.440

1.526

0.000

0.000

0.000

0.000

per Std.Measure $
see definition

218.65

131.25

349.57

218.66

2.667

1.601

4.264

2.667

0.000

0.000

0.000

0.000

270.00

270.00

28.00

28.00

33,779.70

20,277.00

5,601.12

3,503.08

per sq.metre

113.96

68.37

185.25

113.96

1.390

0.834

2.223

1.390

0.000

0.000

0.000

0.000

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

LADDER BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

UNIT BEAMS

per linear metre

37.55

18.77

62.55

31.24

0.458

0.229

0.763

0.381

0.000

0.000

0.000

0.000

7.54

3.77

12.54

6.23

0.092

0.046

0.153

0.076

7.360

3.680

3.060

1.520

603.20

301.60

250.80

124.60

LAMINATED DECKING including TOEBOARDS

PER RUNG
per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

TIMBER DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

54.178

27.160

23.562

11.761

964.26

STEEL DECKING including TOEBOARDS

per sq.metre

31.24

15.66

48.78

24.35

0.381

0.191

0.595

0.297

0.000

0.000

0.000

0.000

Single

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Double

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Triple

per linear metre

50.01

25.00

75.01

37.55

0.610

0.305

0.915

0.458

0.000

0.000

0.000

0.000

Supply, Install
and Remove

per sq.metre

29.61

12.54

40.05

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

Install and
Remove only

per sq.metre

27.11

12.54

37.55

18.77

0.305

0.153

0.458

0.229

0.000

0.000

0.000

0.000

each

37.55

18.77

62.55

25.00

0.458

0.229

0.763

0.305

0.000

0.000

0.000

0.000

each

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

473.558

278.160

94.942

56.009 $

LADDERS

BARRIERS

FIRE RETARDENT SHEETING "Monoflex" or similar

GIN WHEEL inclusive of Install, rope and all necessary


materials.

Supply, Install
and Remove

CASTORS (Rubber) with safety locks

80.00
142.20

80.00
142.20

20.00
39.60

20.00
39.60

4,442.33

38,825.23

902.670
Therefore
Therefore

Dayworks
Dayworks

$ 69,541.44 Dayworks
Including Materials & Equipment
Foreman
Journeyman
Journeyman
Journeyman

Excluding Materials & Equipment


Foreman
Journeyman
Journeyman
Journeyman

Example 4 Cost

$ 820.55
$ 753.68
$ 753.68
$ 753.68
$ 3,081.59
$ 77.04

per day
per day
per day
per day
40 hours
per hour

$ 790.55
$ 723.68
$ 723.68
$ 723.68
$ 2,961.59
$ 74.04

per day
per day
per day
per day
40 hours
per hour

8 of 11

902.67 hrs
902.67 hrs
$ 74,006.23
Subtract

multiply by
multiply by
Divided by
$ 74,006.23

2,226.85

22,805.45

1,931.69

7,783.61

4,591.94

$74,006.23
$
$

74.04
77.04
902.67 hrs
Unit Rates

=
=
=
=

$ 66,833.43 Excludes Mat & Equip.


$ 69,541.44 Includes Mat & Equip.
$
81.99 All in Rate (Excluding Indirects)
$ (4,464.79) Delta

7:49 AM, 1/20/2014

Therefore

Dayworks

Dayworks

.00 hrs
$
Subtract

multiply by
Divided by
$
-

.00 hrs
Unit Rates

=
=
=

#DIV/0!
$
-

Excludes Mat & Equip.


All in Rate (Excluding Indirects)
Delta