You are on page 1of 11

1

Berardesco General Contracting LLC.

Property:

Operator Info:
Operator:
Estimator:
Company:
Business:

27 panorama LBI

love ladies, NJ

JOSEPH
Business:
E-mail:

Robert Nikola Jr.


Berardesco General Contracting
105 Jefferson dr.
brick, NJ 08724

Type of Estimate:
Date Entered:

Hurricane
2/4/2013

Price List:
Labor Efficiency:
Estimate:

NJTR7X_DEC12
Restoration/Service/Remodel
27PANORAMALBI

Date Assigned:

2/4/2013

(908) 839-6292

lifestrap@gmail.com

Berardesco General Contracting LLC.

27PANORAMALBI

Main Level
Main Level
DESCRIPTION
186. Dumpster load - Approx. 20 yards, 4 tons of debris

QNTY

UNIT COST

TOTAL

1.00 EA @

740.00 =

740.00

bedroom/sitting room

Height: 8'

DESCRIPTION
1. Tear out wet non-salvageable carpet, no bagging
2. Tear out wet drywall, cleanup, bag, per LF - up to 4' tall
3. Tear out trim
71. R&R Interior door unit
73. Apply anti-microbial agent
74. Apply anti-microbial agent
76. Underlayment - 5/8" particle board
78. Indoor / outdoor carpet - Premium grade
80. R&R Polyethylene vapor barrier
83. Hazardous Waste/Mold Remediation - Labor Minimum
84. Add for personal protective equipment - Heavy duty
85. Boots - waterproof latex - Disposable (per pair)
86. Respirator - Half face - multi-purpose resp. (per day)
87. Baseboard - 3 1/4" hardwood
88. Casing - 2 1/4"
89. Exterior door slab - metal - insulated - flush or panel
90. Paint door or window opening - 2 coats (per side) - no VOC
91. Paint the walls and ceiling - two coats - low or no VOC
92. Stair riser - up to 4'
93. Stairway landing - Metal pan
94. Carpenter - General Framer - per hour
95. Door lockset - exterior - Premium grade
96. Thermostat - Premium grade (programmable)
97. Door knob - interior - Premium grade

365.06
92.00
92.00
3.00
365.06
236.00
365.06
365.06
365.06
1.00
1.00
4.00
4.00
92.00
59.00
1.00
3.00
1,101.06
3.00
1.00
8.00
1.00
1.00
3.00

QNTY

UNIT COST

TOTAL

SF @
LF @
LF @
EA @
SF @
SF @
SF @
SF @
SF @
EA @
EA @
EA @
DA @
LF @
LF @
EA @
EA @
SF @
EA @
SF @
HR @
EA @
EA @
EA @

0.22 =
3.89 =
0.33 =
159.42 =
0.21 =
0.21 =
1.26 =
2.62 =
0.31 =
162.84 =
17.33 =
6.25 =
1.67 =
3.34 =
1.77 =
180.97 =
21.32 =
0.68 =
11.60 =
39.95 =
54.61 =
129.19 =
232.64 =
71.66 =

80.31
357.88
30.36
478.26
76.66
49.56
459.98
956.46
113.16
162.84
17.33
25.00
6.68
307.28
104.43
180.97
63.96
748.72
34.80
39.95
436.88
129.19
232.64
214.98

Bedroom 2
DESCRIPTION
40. Tear out non-salv wood floor & bag - Category 3 water
27PANORAMALBI

Height: 8'
QNTY

UNIT COST

TOTAL

96.78 SF @

3.67 =

355.18

2/11/2013

Page: 2

Berardesco General Contracting LLC.

CONTINUED - Bedroom 2

DESCRIPTION
41. Tear out subflr, sleepers & bag for disposal - Category 3
42. R&R Baseboard - 3 1/4"
43. Tear out and bag wet insulation - Category 3 water
66. R&R Baseboard heat cover - steam/hot water - 61"- 84" long
115. Baseboard - 3 1/4" hardwood
116. Casing - 2 1/4"
117. Paint door or window opening - 2 coats (per side) - no VOC
118. Paint the walls and ceiling - two coats - low or no VOC
119. Apply anti-microbial agent
120. Pre-finished solid wood flooring (Premium grade)
121. Vapor barrier - 15# felt
168. Sheathing - plywood - 3/4" - tongue and groove
182. Detach & Reset Interior door unit - High grade

96.78
39.35
411.58
1.00
39.35
59.00
3.00
411.58
96.78
96.78
96.78
96.78
1.00

QNTY

UNIT COST

TOTAL

SF @
LF @
SF @
EA @
LF @
LF @
EA @
SF @
SF @
SF @
SF @
SF @
EA @

2.12 =
2.78 =
0.80 =
68.78 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
16.12 =
0.21 =
2.05 =
53.92 =

205.17
109.39
329.26
68.78
131.43
104.43
63.96
279.87
20.32
1,560.09
20.32
198.40
53.92

Dining Room
Missing Wall - Goes to Floor

Height: 8'
6' X 6' 8"

Opens into LIVING_ROOM_

DESCRIPTION
14. Tear out non-salv wood floor & bag - Category 3 water
15. Tear out subflr, sleepers & bag for disposal - Category 3
16. R&R Baseboard - 3 1/4"
17. R&R Baseboard heat cover - steam/hot water - 61"- 84" long
21. Tear out and bag wet insulation - Category 3 water
110. Baseboard - 3 1/4" hardwood
111. Casing - 2 1/4"
112. Paint door or window opening - 2 coats (per side) - no VOC
113. Paint the walls and ceiling - two coats - low or no VOC
114. Apply anti-microbial agent
175. Sheathing - plywood - 3/4" - tongue and groove
177. Pre-finished solid wood flooring (Premium grade)

230.60
230.60
56.67
1.00
691.94
56.67
59.00
3.00
691.94
230.60
230.60
230.60

QNTY

UNIT COST

TOTAL

SF @
SF @
LF @
EA @
SF @
LF @
LF @
EA @
SF @
SF @
SF @
SF @

3.67 =
2.12 =
2.78 =
68.78 =
0.80 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
2.05 =
16.12 =

846.30
488.87
157.54
68.78
553.55
189.28
104.43
63.96
470.52
48.43
472.73
3,717.27

Closet
27PANORAMALBI

Height: 8'
2/11/2013

Page: 3

Berardesco General Contracting LLC.

DESCRIPTION
36. Tear out non-salv wood floor & bag - Category 3 water
37. Tear out subflr, sleepers & bag for disposal - Category 3
38. R&R Baseboard - 3 1/4"
39. Tear out and bag wet insulation - Category 3 water
150. Baseboard - 3 1/4" hardwood
151. Casing - 2 1/4"
152. Paint door or window opening - 2 coats (per side) - no VOC
153. Paint the walls and ceiling - two coats - low or no VOC
154. Apply anti-microbial agent
155. Pre-finished solid wood flooring (Premium grade)
156. Vapor barrier - 15# felt
173. Sheathing - plywood - 3/4" - tongue and groove
179. Detach & Reset Interior door unit - High grade

20.79
20.79
18.68
170.20
18.68
59.00
3.00
170.20
20.79
20.79
20.79
20.79
1.00

QNTY

UNIT COST

TOTAL

SF @
SF @
LF @
SF @
LF @
LF @
EA @
SF @
SF @
SF @
SF @
SF @
EA @

3.67 =
2.12 =
2.78 =
0.80 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
16.12 =
0.21 =
2.05 =
53.92 =

76.30
44.07
51.93
136.16
62.39
104.43
63.96
115.74
4.37
335.13
4.37
42.62
53.92

Bathroom

Height: 8'

DESCRIPTION
56. R&R Tile floor covering
57. Detach & Reset Toilet
58. Detach & Reset Sink faucet - Bathroom
59. Detach & Reset Sink - single
60. Detach & Reset Vanity
62. Tear out subflr, sleepers & bag for disposal - Category 3
64. Tear out and bag wet insulation - Category 3 water
65. R&R Baseboard heat cover - steam/hot water - 61"- 84" long
161. Baseboard - 3 1/4" hardwood
162. Casing - 2 1/4"
163. Paint door or window opening - 2 coats (per side) - no VOC
164. Paint the walls and ceiling - two coats - low or no VOC
165. Apply anti-microbial agent
166. Door knob - interior - Premium grade
167. R&R Countertop - post formed plastic laminate
176. Sheathing - plywood - 3/4" - tongue and groove
181. Detach & Reset Interior door unit - High grade

46.95
1.00
1.00
1.00
46.95
266.21
1.00
27.41
59.00
3.00
266.21
46.95
2.00
4.00
46.95
1.00

QNTY

UNIT COST

TOTAL

SF @
EA @
EA @
EA @
LF @
SF @
SF @
EA @
LF @
LF @
EA @
SF @
SF @
EA @
LF @
SF @
EA @

10.16 =
178.94 =
88.26 =
109.27 =
38.62 =
2.12 =
0.80 =
68.78 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
71.66 =
48.41 =
2.05 =
53.92 =

477.01
178.94
88.26
109.27
0.00
99.53
212.97
68.78
91.55
104.43
63.96
181.02
9.86
143.32
193.64
96.25
53.92

Living Room/kitchen
Missing Wall - Goes to Floor
27PANORAMALBI

Height: 8'
6' X 6' 8"

Opens into DINING_ROOM


2/11/2013

Page: 4

Berardesco General Contracting LLC.

DESCRIPTION
18. Tear out non-salv wood floor & bag - Category 3 water
19. Tear out subflr, sleepers & bag for disposal - Category 3
20. R&R Baseboard - 3 1/4"
22. Tear out and bag wet insulation - Category 3 water
23. R&R Baseboard heat cover - steam/hot water - over 85" long
24. Detach & Reset Refrigerator - side by side - 16 to 22 cf
25. Detach & Reset Dishwasher
26. Detach & Reset Range - freestanding - gas
27. Detach & Reset Countertop - solid surface - Standard grade
28. Detach & Reset Cabinetry - lower (base) units
29. Detach & Reset Cabinetry - lower (base) units
30. Detach & Reset Sink - single
136. Baseboard - 3 1/4" hardwood
137. Casing - 2 1/4"
138. Paint door or window opening - 2 coats (per side) - no VOC
139. Paint the walls and ceiling - two coats - low or no VOC
140. Apply anti-microbial agent
141. Pre-finished solid wood flooring (Premium grade)
142. Vapor barrier - 15# felt
160. Door knob - interior - Premium grade
169. Sheathing - plywood - 3/4" - tongue and groove
185. Detach & Reset Interior door unit - High grade

598.23
598.23
145.64
1,771.25
1.00
1.00
1.00
1.00
16.00
6.00
1.00
145.64
59.00
3.00
1,771.25
598.23
598.23
598.23
2.00
598.23
1.00

QNTY

UNIT COST

TOTAL

SF @
SF @
LF @
SF @
EA @
EA @
EA @
EA @
SF @
LF @
LF @
EA @
LF @
LF @
EA @
SF @
SF @
SF @
SF @
EA @
SF @
EA @

3.67 =
2.12 =
2.78 =
0.80 =
75.75 =
32.35 =
200.60 =
117.93 =
16.93 =
45.18 =
45.18 =
109.27 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
16.12 =
0.21 =
71.66 =
2.05 =
53.92 =

2,195.50
1,268.25
404.88
1,417.00
75.75
32.35
200.60
117.93
0.00
722.88
271.08
109.27
486.44
104.43
63.96
1,204.45
125.63
9,643.47
125.63
143.32
1,226.37
53.92

Bedroom 1

Height: 8'

DESCRIPTION
44. Tear out non-salv wood floor & bag - Category 3 water
45. Tear out subflr, sleepers & bag for disposal - Category 3
46. R&R Baseboard - 3 1/4"
47. Tear out and bag wet insulation - Category 3 water
67. R&R Baseboard heat cover - steam/hot water - 61"- 84" long
122. Baseboard - 3 1/4" hardwood
123. Casing - 2 1/4"
124. Paint door or window opening - 2 coats (per side) - no VOC
125. Paint the walls and ceiling - two coats - low or no VOC
126. Apply anti-microbial agent
127. Pre-finished solid wood flooring (Premium grade)
128. Vapor barrier - 15# felt
170. Sheathing - plywood - 3/4" - tongue and groove
183. Detach & Reset Interior door unit - High grade
27PANORAMALBI

142.17
142.17
51.04
550.47
1.00
51.04
59.00
3.00
550.47
142.17
142.17
142.17
142.17
1.00

QNTY

UNIT COST

TOTAL

SF @
SF @
LF @
SF @
EA @
LF @
LF @
EA @
SF @
SF @
SF @
SF @
SF @
EA @

3.67 =
2.12 =
2.78 =
0.80 =
68.78 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
16.12 =
0.21 =
2.05 =
53.92 =

521.76
301.40
141.90
440.38
68.78
170.47
104.43
63.96
374.32
29.86
2,291.78
29.86
291.45
53.92

2/11/2013

Page: 5

Berardesco General Contracting LLC.

Closet

Height: 8'

DESCRIPTION
52. Tear out non-salv wood floor & bag - Category 3 water
53. Tear out subflr, sleepers & bag for disposal - Category 3
54. R&R Baseboard - 3 1/4"
55. Tear out and bag wet insulation - Category 3 water
172. Sheathing - plywood - 3/4" - tongue and groove
178. Paint the walls and ceiling - two coats - low or no VOC

7.65
7.65
12.00
103.69
7.65
103.69

QNTY

UNIT COST

TOTAL

SF @
SF @
LF @
SF @
SF @
SF @

3.67 =
2.12 =
2.78 =
0.80 =
2.05 =
0.68 =

28.08
16.22
33.36
82.95
15.68
70.51

Closet

Height: 8'

DESCRIPTION
32. Tear out non-salv wood floor & bag - Category 3 water
33. Tear out subflr, sleepers & bag for disposal - Category 3
34. R&R Baseboard - 3 1/4"
35. Tear out and bag wet insulation - Category 3 water
143. Baseboard - 3 1/4" hardwood
144. Casing - 2 1/4"
145. Paint door or window opening - 2 coats (per side) - no VOC
146. Paint the walls and ceiling - two coats - low or no VOC
147. Apply anti-microbial agent
148. Pre-finished solid wood flooring (Premium grade)
149. Vapor barrier - 15# felt
174. Sheathing - plywood - 3/4" - tongue and groove
180. Detach & Reset Interior door unit - High grade

16.28
16.28
17.09
152.97
17.09
59.00
3.00
152.97
16.28
16.28
16.28
16.28
1.00

QNTY

UNIT COST

TOTAL

SF @
SF @
LF @
SF @
LF @
LF @
EA @
SF @
SF @
SF @
SF @
SF @
EA @

3.67 =
2.12 =
2.78 =
0.80 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
16.12 =
0.21 =
2.05 =
53.92 =

59.75
34.51
47.51
122.38
57.08
104.43
63.96
104.02
3.42
262.43
3.42
33.37
53.92

Utility Room

Height: 8'

DESCRIPTION
4. Tear out wet drywall, cleanup, bag - Cat 3
5. Tear out trim
6. R&R Dryer - Gas - Standard grade
7. R&R Washer/Washing Machine - Top-loading
10. R&R Water heater - 40 gallon - Electric - 12 yr
11. R&R Furnace - floor - up to 35,000 BTU
99. Shelving - Detach & reset
101. Apply anti-microbial agent
105. Paint the walls and ceiling - two coats - low or no VOC
27PANORAMALBI

490.17
45.28
1.00
1.00
1.00
1.00
45.28
127.91
490.17

QNTY

UNIT COST

TOTAL

SF @
LF @
EA @
EA @
EA @
EA @
LF @
SF @
SF @

1.00 =
0.33 =
582.48 =
608.87 =
765.30 =
1,594.67 =
5.49 =
0.21 =
0.68 =

490.17
14.94
582.48
608.87
765.30
1,594.67
248.59
26.86
333.32

2/11/2013

Page: 6

Berardesco General Contracting LLC.

Bathroom

Height: 8'

DESCRIPTION
8. R&R Toilet
9. R&R Sink faucet - Bathroom
12. R&R Sink - single
13. R&R Vanity
69. Tear out and bag wet insulation - Category 3 water
70. Tear out subflr, sleepers & bag for disposal - Category 3
100. Stair riser - up to 4'
102. Apply anti-microbial agent
103. R&R Indoor / outdoor carpet - Premium grade
104. 1/2" drywall - hung, taped, with smooth wall finish
106. Paint the walls and ceiling - two coats - low or no VOC
107. Paint door or window opening - 2 coats (per side) - no VOC
108. R&R Countertop - post formed plastic laminate
109. Sheathing - plywood - 3/4" - tongue and groove

1.00
1.00
1.00
4.00
188.92
23.83
2.00
23.83
23.83
188.92
188.92
3.00
4.00
23.83

QNTY

UNIT COST

TOTAL

EA @
EA @
EA @
LF @
SF @
SF @
EA @
SF @
SF @
SF @
SF @
EA @
LF @
SF @

338.22 =
164.24 =
227.46 =
131.24 =
0.80 =
2.12 =
11.60 =
0.21 =
3.24 =
2.02 =
0.68 =
21.32 =
48.41 =
2.05 =

338.22
164.24
227.46
524.96
151.14
50.52
23.20
5.00
77.20
381.62
128.47
63.96
193.64
48.85

Closet

Height: 8'

DESCRIPTION
48. Tear out non-salv wood floor & bag - Category 3 water
49. Tear out subflr, sleepers & bag for disposal - Category 3
50. R&R Baseboard - 3 1/4"
51. Tear out and bag wet insulation - Category 3 water
129. Baseboard - 3 1/4" hardwood
130. Casing - 2 1/4"
131. Paint door or window opening - 2 coats (per side) - no VOC
132. Paint the walls and ceiling - two coats - low or no VOC
133. Apply anti-microbial agent
134. Pre-finished solid wood flooring (Premium grade)
135. Vapor barrier - 15# felt
171. Sheathing - plywood - 3/4" - tongue and groove
184. Detach & Reset Interior door unit - High grade

8.58
8.58
13.02
112.78
13.02
59.00
3.00
112.78
8.58
8.58
8.58
8.58
1.00

QNTY

UNIT COST

TOTAL

SF @
SF @
LF @
SF @
LF @
LF @
EA @
SF @
SF @
SF @
SF @
SF @
EA @

3.67 =
2.12 =
2.78 =
0.80 =
3.34 =
1.77 =
21.32 =
0.68 =
0.21 =
16.12 =
0.21 =
2.05 =
53.92 =

31.49
18.19
36.20
90.22
43.49
104.43
63.96
76.69
1.80
138.31
1.80
17.59
53.92

Adjustments for Base Service Charges

Adjustment

Carpenter - Finish, Trim/Cabinet

122.22

Carpenter - General Framer

109.22

Cleaning Remediation Technician


27PANORAMALBI

96.62
2/11/2013

Page: 7

Berardesco General Contracting LLC.

Adjustments for Base Service Charges

Adjustment

Drywall Installer/Finisher

252.00

Flooring Installer

140.00

Wood Flooring Installer

126.28

Hardware Installer

113.62

Heating / A.C. Mechanic

198.18

Insulation Installer

137.10

General Laborer

35.84

Plumber

196.02

Painter

95.00

Steel Worker

130.16

Tile/Cultured Marble Installer

150.00

Total Adjustments for Base Service Charges:

1,902.26

Line Item Totals: 27PANORAMALBI

55,696.97

Grand Total Areas:


4,326.48 SF Walls
1,684.83 SF Floor
0.00 SF Long Wall

1,684.75 SF Ceiling
187.20 SY Flooring
0.00 SF Short Wall

6,011.23 SF Walls and Ceiling


538.81 LF Floor Perimeter
550.81 LF Ceil. Perimeter

1,684.83 Floor Area


2,145.71 Exterior Wall Area

1,817.58 Total Area


238.41 Exterior Perimeter of
Walls

4,663.12 Interior Wall Area

0.00 Surface Area


0.00 Total Ridge Length

27PANORAMALBI

0.00 Number of Squares


0.00 Total Hip Length

0.00 Total Perimeter Length

2/11/2013

Page: 8

Berardesco General Contracting LLC.

Summary
Line Item Total
Total Adjustments for Base Service Charges
Subtotal
Overhead
Profit

@
@

53,794.71
1,902.26
55,696.97
5,569.81
5,569.81

10.0%
10.0%

Replacement Cost Value


Net Claim

$66,836.59
$66,836.59

Robert Nikola Jr.

27PANORAMALBI

2/11/2013

Page: 9

10

Berardesco General Contracting LLC.

DSCN1513[1]

27PANORAMALBI

Date Taken: 2/4/2013

Taken By: Robert Nikola Jr.

2/11/2013

Page: 10

11
Main Level

27PANORAMALBI

2/11/2013

Page: 11