0 Up votes0 Down votes

525 views30 pagesdfadasfadadeawfgbvdafgfbvdsadsdfgbfvsasdfbvdfs

Mar 04, 2014

© Attribution Non-Commercial (BY-NC)

XLSX, PDF, TXT or read online from Scribd

dfadasfadadeawfgbvdafgfbvdsadsdfgbfvsasdfbvdfs

Attribution Non-Commercial (BY-NC)

525 views

dfadasfadadeawfgbvdafgfbvdsadsdfgbfvsasdfbvdfs

Attribution Non-Commercial (BY-NC)

- Burger King LBO Model
- Financial Model_Hotel Industry
- 504 Hotel Accounting
- Power Plant Economics Spreadsheet
- Financial model--Hammond Manufacture
- Financial Model for power plant
- Uniform System of Accounts for Hotels
- LBO excel Model
- Toll Road Financial Model v1-0
- Business plan hotel
- HOTEL BUDGET EXCEL TEMPLATE
- Sample Profit and Loss
- How to Audit Hotel Accounts
- Business Master Plan for Development and Construction of a Ski Center in the Galičica National Park
- Solar Photovoltaic Project Simple Financial Model
- Alstrom IPPs Financial Model
- Hotel Accounts
- Power Generation Financial Model
- Financial Model
- Financial Model Template

You are on page 1of 30

The worksheets are classified under three categories: Input cream coloured tab Calculation red coloured tab Reporting yellow coloured tab

Name Cover Structure Bespoke IP1 IP2 P&L BS Cash OvrH Summary CFlow Sales

Status Information Information Input Input Input Reporting Reporting Reporting Reporting Reporting Reporting Calculation

Purpose Front cover This page Specific monthly sales patterns relating to rooms and events Input sheet for all model parameters Input sheet for balance sheet and opening balance items Monthly profit and loss account Monthly balance sheet Monthly cashflow analysis Analysis of functional overheads by department Profit & Loss / Balance Sheet / Cashflow and Accounting Ratios in summary format Graphic of monthly cashflow Analysis of sales and cost of sales by month Contact details

The various cells are shaded in different colours: Shade Purpose Narrative All such cells in worksheets IP1 and IP2 are specifically for user input. Surrounding text prompts for the type of input required (e.g. amount or percentage) User input is provided by selecting form one of the pre-populated items in the box (e.g. month of the year) No input required the cell is calculated on the basis of prior input(s)

Input

2. Input Guidance

The worksheets are classified under three categories: Input cream coloured tab Calculation red coloured tab Reporting yellow coloured tab

NOTE: ensure that all navigation within the worksheets is performed using the horizontal and vertical scrollbars (cursor access is limited to those cells requiring user input only)

The two inputs worksheets IP1 and IP2 are the only worksheets that need to be populated. The individual worksheets allow for input of the following information:

Section

Description Input the company name (this populates A. Settings Company name the name throughout the model) Input the month in which the financial year First month of financial year begins (usually January). This populates all of the tables in the model Year of first month of Input the first financial year (the model financial year produces outputs for two years) B. Input the number of rooms, expected Sales:Rooms Rooms occupancy and room rate by day-grouping & Events

Item

Pattern

C. Sales Price

VAT rate

Input the number of product / service items sold per category per annum for each year Select the pattern of sales from the dropdown box: Standard_m1 assumes one twelfth of sales occur each month 445_m1 assumes 4/52 of sales occur in the first two months of each quarter, with 5/52 occurring in the third month Bi-Monthly_m1 assumes sales occur on every other month, with the first sales in month one Half-Year_m6 assumes sales occur twice per year, the first in month six, the second in month 12 Annual_m1 assumes sales occur once per year, in month one Select the VAT rate applying to each product / service from the drop-down box: Standard Reduced Tourism Agricultural Zero Exempt Input the selling price per unit of product / service EXCLUDING VAT in Euros Select the percentage of sales (value) expected to result in bad debts from the drop-down box Description Select the VAT rate applying to the input factor costs for each product / service from the drop-down box Input the percentage of the sales price (excluding VAT) represented by the direct Cost of Sales For each overhead cost item, enter: Department - name Item - description Year 1 annual spend in s Year 2 - annual spend in s VAT applicable rate, from dropdown box Pattern pattern of spend per month, form drop-down box NOTE: Mobile Phone and Travel / Subsistence costs are populated from individual entries against staff members in section F For each named-staff member, enter: Department select from dropdown Name - identifier

Price Bad Debts Section D. CoS as %age of Revenue Item VAT rate CoS %age

E. Other Costs

Line items

F. Staffrelated costs

Costs

F. Staffrelated costs

Costs

Year 1 earnings (excluding employers' PRSI etc) Year 2 - earnings (excluding employers' PRSI etc) Mobile Ph cellphone costs per individual (applies both years) T&S travel costs per individual (applies both years) For all creditor categories, enter the percentage split of cashflow payment / expenditure flows. A checkbox indicates whether the inputs per column sum to 100% For each of the assets, enter the expected asset life and select the basis of depreciation from the drop-down box (viz: Straight Line or Reducing Balance). The percentage rate of depreciation is calculated with reference to the asset life Enter the percentage rates related to Overdrafts and Term Loans The model accommodates two loans and a financing bank loan for each, enter: Principal - s Term - years Rate - percentage Residual zero or other Drawdown date of loan drawdown Repayment date of first payment of principal (if later than drawdown for a financing loan) Description The model accommodates up to three leases for each, enter: Principal - s Term - years Interest s Commences date of first payment Enter the applicable payroll taxation rate Enter the applicable Corporation Tax rate If the drop-down is set to On, all VAT consequences will be calculated. If set to Off, VAT is ignored in the model Input the VAT rates applicable by category For Land & Buildings, Fixtures & Fittings, Office Equipment and Motor Vehicles: Input the opening asset values @ cost Input accumulated depreciation to date In the case of any additions to fixed assets in the two years modelled, enter the book value of the asset added in the month added box

H. Other Items

Depreciation

Bank Interest

Loans

Section

Item

Leases

I.

Working capital

Enter opening balances note that opening debtors and creditors will have their expiry automatically calculated with reference to the debtor and creditor profiles at G Input for details of existing loans, forming part of the funding at the beginning of the plan. Details to input are: Principal original amount advanced s Term the original term of the loan in years Rate the interest rate pertaining Balance the principal remaining on the loan as of the date of commencing the business plan (any additional interest accrued should be added to the principal

Loans

Jan 1

Feb 2

Mar 3

Apr 4

May 5

Jun 6

Jul 7

Aug 8

Sep 9

Oct 10

Rooms Events

Sum 0% 0%

Nov 11

Dec 12

A. Settings XYZ Ltd January 2013 B. Sales: Rooms / Events Business name First month of financial year Year of first month of financial year # Available Rooms # / day Mon-Thu Fri - Sat Sun BESPOKE_rooms # Pattern Rate / room excl VAT -

Occupancy

Rooms

VAT Tourism

Take-up

VAT Standard

Pattern Change in event rates in second year C. Sales: Transactions Bar Restaurant Bad Debts D. CoS as %age of Revenue Bar Rooms Restaurant Events E. Other costs (exclusive of VAT)

CoS %age % % % %

i.e. drinks etc i.e. breakfast i.e. ingredients / food i.e. all additional wages, food & drink

Department Item MarketingAdvertising Marketing Advertising MarketingFees Marketing / Commissions Fees / Commissions MarketingMerchandising Marketing Merchandising MarketingSales Marketing Sales MarketingMarketing Marketing & Promotion Marketing & Promotion AdministrationBank Administration charges Bank charges AdministrationBad Administration Debts Bad Debts AdministrationCleaning Administration Cleaning AdministrationContract Administration services Contract services AdministrationCredit Administration card costs Credit card costs AdministrationDues Administration and subscriptions Dues and subscriptions AdministrationInformation Administration systems Information systems AdministrationLegal Administration fees Legal fees AdministrationLoss Administration and damage Loss and damage AdministrationOperating Administration supplies & equip. Operating supplies & equip. AdministrationPostage Administration Postage AdministrationPrinting Administration and stationery Printing and stationery AdministrationProfessional Administration fees Professional fees AdministrationSecurity Administration Security AdministrationTelecommunications Administration Telecommunications AdministrationTraining Administration and development Training and development AdministrationTravel Administration Travel AdministrationUniforms Administration Uniforms AdministrationOther Administration Other UtilitiesElectricity Utilities Electricity UtilitiesGas Utilities Gas UtilitiesOil Utilities Oil UtilitiesWater Utilities Water Property-relatedRents Property-related Rents Property-relatedRates Property-related Rates Property-relatedBuilding Property-related Insurance Building Insurance OperationsBuilding Operations supplies Building supplies OperationsElectrical Operations & mech. equip. Electrical & mech. equip.

2013

2014

VAT Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard

Pattern Quarterly_m1 Quarterly_m1 Quarterly_m3 Quarterly_m1 Quarterly_m2 Quarterly_m1 BESPOKE_events Standard_m1 BESPOKE_events BESPOKE_rooms Quarterly_m2 Standard_m1 Quarterly_m2 BESPOKE_rooms Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Half-Year_m1 Standard_m1 Quarterly_m1 Quarterly_m1 Standard_m1 Standard_m1 Standard_m1 Annual_m1 Annual_m1 Standard_m1 Standard_m1

OperationsEngineering Operations supplies Engineering supplies OperationsFurniture Operations Furniture OperationsGrounds Operations and landscaping Grounds and landscaping OperationsHeating, Operations vent & a/c equip Heating, vent & a/c equip OperationsKitchen Operations equipment Kitchen equipment OperationsLaundry Operations equipment Laundry equipment OperationsLife/safety Operations Life/safety OperationsOperating Operations supplies Operating supplies OperationsPainting Operations and decorating Painting and decorating OperationsRemoval Operations of waste matter Removal of waste matter OperationsSpa Operations/ Wellness Spa / Wellness OperationsSwimming Operations pool Swimming pool OperationsTraining Operations Training OperationsVehicle Operations maintenance Vehicle maintenance Rooms Rooms / Rest. / Rest. / EventsCable/satellite / Events television Cable/satellite television Rooms Rooms / Rest. / Rest. / EventsChina, / Events Glassware, cutlery China, Glassware, cutlery Rooms Rooms / Rest. / Rest. / EventsLaundry / Events and dry cleaning Laundry and dry cleaning Rooms Rooms / Rest. / Rest. / EventsLicenses / Events Licenses Rooms Rooms / Rest. / Rest. / EventsLinen / Events Linen Rooms Rooms / Rest. / Rest. / EventsMusic / Events and entertainment Music and entertainment Capital Capital a/cDrawings a/c F. Staff-related costs Department Marketing Marketing Administration Administration Administration Administration Operations Operations Operations Operations Rooms / Rest. / Events Rooms / Rest. / Events Rooms / Rest. / Events Rooms / Rest. / Events Rooms / Rest. / Events Rooms / Rest. / Events Rooms / Rest. / Events Rooms / Rest. / Events Rooms / Rest. / Events G. Working Capital Days 0 - 30 Days 31 - 60 Days 61 - 90 Days 90 - 120 Days

Check: sums to 100%

Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard

Standard_m1 Annual_m2 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 Standard_m1 BESPOKE_events BESPOKE_events BESPOKE_events BESPOKE_events BESPOKE_events Standard_m1

Drawings

Name Name #1 Name #2 Name #3 Name #4 Name #5 Name #6 Name #7 Name #8 Name #9 Name #10 Name #11 Name #12 Name #13 Name #14 Name #15 Name #16 Name #17 Name #18 Name #19

2013

2014

Debtors

CoS

Overheads

ERROR

ERROR

ERROR

H. Other items Depreciation Land and buildings Fixtures & fittings Office equipment Motor vehicle Bank Interest Overdraft Existing Term loan

Asset Life years

If the headers on Loans or Leases are red, this indicates that the dates associated with the Loans / Leases are before the start of the first financial year. Start dates must be equal to or later than the beginning of the first financial year #1 #2 Years %

% %

Bank

Residual Drawdown Month Date of first repayment of principal (if different from drawdown date) Leases Principal Term Interest Commences I. Taxation Taxation Employers' PRSI Corporation tax VAT Standard Reduced Tourism Agricultural Zero Exempt Switch : Off means no VAT

Feb-13

Mar-14

Jan-13 Mar-13 #3

#1 Years Month

#2

Jan-13

Jan-13

Jan-13

2014 12.50%

XYZ Ltd J. Assets - inputs over individual months Opening Balances FA FA FA FA FA FA FA FA FA Cap WC WC WC WC WC WC WC WC WC WC WC WC WC Land & Buildings Land & Buildings Fixtures & Fittings Fixtures & Fittings Office Equipment Office Equipment Motor Vehicles Motor Vehicles Motor Vehicles Capital a/c Trade Debtors Stock Trade Creditors Other Creditors Overheads Payroll Control Account PAYE / PRSI Control Account Corporation Tax VAT Cash Existing Loan #1 Existing Loan #1 Existing Loan #1 Existing Loan #1 Additions Depreciation Additions Depreciation Additions Depreciation Additions New leases Depreciation Additions Balance Balance Balance Balance Balance Balance Balance Balance Balance Principal Term Rate % Balance WC WC WC WC Existing Loan #2 Existing Loan #2 Existing Loan #2 Existing Loan #2 Principal Term Rate % Balance WC WC WC WC Existing Lease Existing Lease Existing Lease Existing Lease Principal Term Rate % Balance

Jan-13

Feb-13

Mar-13

Apr-13

May-13

Jun-13

Jul-13

Aug-13

Sep-13

Oct-13

Nov-13

Dec-13

Jan-14

Feb-14

Mar-14

Apr-14

May-14

Jun-14

Jul-14

Aug-14

0 0 0

0 0 0

0 0 0

0 0 0

Sep-14

Oct-14

Nov-14

Dec-14

Sales Value Rooms Events Bar Restaurant Sales Cost of Sales Rooms Events Bar Restaurant CoS Sales Value Rooms Events Bar Restaurant Sales Cost of Sales Rooms Events Bar Restaurant CoS

Jan-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Jan-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Feb-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Feb-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Mar-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Mar-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Apr-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Apr-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

May-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! May-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jun-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Jun-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jul-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Jul-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Aug-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Aug-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Sep-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Sep-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Oct-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Oct-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Nov-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Nov-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Dec-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Dec-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

XYZ Ltd Overheads Analysis for the year ending Function Item Marketing Wages & Salaries Marketing PAYE / PRSI Marketing Advertising Marketing Fees / Commissions Marketing Merchandising Marketing Sales Marketing Marketing & Promotion Administration Wages & Salaries Administration PAYE / PRSI Administration Bank charges Administration Bad Debts Administration Cleaning Administration Contract services Administration Credit card costs Administration Dues and subscriptions Administration Information systems Administration Legal fees Administration Loss and damage Administration Operating supplies & equip. Administration Postage Administration Printing and stationery Administration Professional fees Administration Security Administration Telecommunications Administration Training and development Administration Travel Administration Uniforms Administration Other Utilities Electricity Utilities Gas Utilities Oil Utilities Water Property-related Rents Property-related Rates Property-related Building Insurance Operations Wages & Salaries Operations PAYE / PRSI Operations Building supplies Operations Electrical & mech. equip. Operations Engineering supplies Operations Furniture Operations Grounds and landscaping Operations Heating, vent & a/c equip Operations Kitchen equipment Operations Laundry equipment Operations Life/safety Operations Operating supplies Operations Painting and decorating Operations Removal of waste matter Operations Spa / Wellness Operations Swimming pool Operations Training Operations Vehicle maintenance Rooms / Rest. / Events Wages & Salaries Rooms / Rest. / Events PAYE / PRSI Rooms / Rest. / Events Cable/satellite television Rooms / Rest. / Events China, Glassware, cutlery Rooms / Rest. / Events Laundry and dry cleaning Rooms / Rest. / Events Licenses Rooms / Rest. / Events Linen Rooms / Rest. / Events Music and entertainment

31-Dec-13 Group Payroll Control Account PAYE / PRSI Control Account Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Payroll Control Account PAYE / PRSI Control Account Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Payroll Control Account PAYE / PRSI Control Account Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Payroll Control Account PAYE / PRSI Control Account Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads Other Creditors - Overheads

Jan-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Feb-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Mar-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Apr-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

May-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jun-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jul-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Aug-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Sep-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Oct-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Nov-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Dec-13 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

XYZ Ltd Overheads Analysis for the year ending 31-Dec-14 Jan-14 Feb-14 Mar-14 Apr-14 May-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jun-14 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jul-14 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Aug-14 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Sep-14 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Oct-14 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Nov-14 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Dec-14 0 0 0 0 0 0 0 0 0 0 #DIV/0! 0 #DIV/0! #DIV/0! 0 0 0 #DIV/0! 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

XYZ Ltd Profit & Loss Account for the year ending: Sales Cost of Sales Gross Profit Overheads Administration Marketing Operations Property-related Rooms / Rest. / Events Utilities Total Overheads EBITDA Depreciation EBIT Lease interest Loan interest Bank interest Total interest PBT Taxation PAT Accumulated results XYZ Ltd Profit & Loss Account for the year ending:

31-Dec-13 Jan-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Feb-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Mar-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Apr-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

May-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jun-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jul-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Aug-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Sep-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

31-Dec-14

P&L

Page 18

Oct-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Nov-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Dec-13 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

P&L

Page 19

P&L Sales Cost of Sales Gross Profit Overheads Administration Marketing Operations Property-related Rooms / Rest. / Events Utilities Total Overheads EBITDA Depreciation EBIT Lease interest Loan interest Bank interest Total interest PBT Taxation PAT Accumulated results

Jan-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Feb-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Mar-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Apr-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

May-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jun-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Jul-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Aug-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Sep-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

P&L

Page 20

Oct-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Nov-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Dec-14 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

P&L

Page 21

XYZ Ltd Balance Sheet for the year ending: Opening Fixed Assets Tangible Assets Current Assets Stock Trade Debtors VAT Cash at hand and in Bank Current Liabilities Trade Creditors Other creditors PAYE / PRSI Overdraft Corporation Tax VAT Bank Loan Loan Obligations Finance Lease Obligations 0

31-Dec-13 Jan-13 0

Feb-13 0

Mar-13 0

Apr-13 0

May-13 0

Jun-13 0

Jul-13 0

Aug-13 0

Sep-13 0

Oct-13 0

Nov-13 0

Dec-13 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 #DIV/0! #DIV/0!

0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 #DIV/0! #DIV/0!

0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 #DIV/0! #DIV/0!

Net Current Assets / (Liabilities) Long Term Liabilities Bank Loan Loan Obligations Finance Lease obligations

0 0 0 0 0

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

Net Assets / (Liabilities) Capital and reserves Capital a/c Profit and loss account Drawings Reserves Shareholders Funds

Check

0 0 0 0 0

0

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

0 #DIV/0! 0 0 #DIV/0!

#DIV/0!

BS

Page 22

31-Dec-14

BS

Page 23

Opening Fixed Assets Tangible Assets Current Assets Stock Trade Debtors VAT Cash at hand and in Bank Current Liabilities Trade Creditors Other creditors PAYE / PRSI Overdraft Corporation Tax VAT Bank Loan Loan Obligations Finance Lease Obligations 0

Jan-14 0

Feb-14 0

Mar-14 0

Apr-14 0

May-14 0

Jun-14 0

Jul-14 0

Aug-14 0

Sep-14 0

Oct-14 0

Nov-14 0

Dec-14 0

Net Current Assets / (Liabilities) Long Term Liabilities Bank Loan Loan Obligations Finance Lease obligations

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

0 0 0 0 #DIV/0!

Net Assets / (Liabilities) Capital and reserves Capital a/c Profit and loss account Drawings Reserves Shareholders Funds

Check

0 0 0 #DIV/0! #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

BS

Page 24

XYZ Ltd Cashflow for the year ending: Inflows Sales Receipts VAT Bank Debt Loans Lease Receipts Equity Total Inflows Outflows Fixed Asset Additions Creditor Payments - COS Creditor Payments - Overheads Payroll PAYE / PRSI Drawings Corporation Tax VAT Bank Loan - Interest Bank Loan - Repayment Loan - Repayment Finance Leases Total Outflows Net Cash Inflow / (Outflow) Cash Reconciliation Opening Balance Net Cash Inflow / (Outflow) Overdraft Interest Closing Balance XYZ Ltd Cashflow for the year ending:

0 #DIV/0! 0 #DIV/0!

31-Dec-14

Cash

Page 25

Jan-14 Inflows Sales Receipts VAT Bank Debt Loans Lease Receipts Equity Total Inflows Outflows Fixed Asset Additions Creditor Payments - COS Creditor Payments - Overheads Payroll PAYE / PRSI Drawings Corporation Tax VAT Bank Loan - Interest Bank Loan - Repayment Loan - Repayment Finance Leases Total Outflows Net Cash Inflow / (Outflow) 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 #DIV/0! 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 0 #DIV/0!

Cash Reconciliation Opening Balance Net Cash Inflow / (Outflow) Overdraft Interest Closing Balance

Cash

Page 26

XYZ Ltd

Profit & Loss Sales Cost of Sales Gross Profit Overheads EBITDA Depreciation Interest / Charges Taxation Net profit/(loss) Balance Sheet

2013 '000 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.0 #DIV/0! #DIV/0! #DIV/0! 2013 '000 0.0

2014 '000 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.0 #DIV/0! #DIV/0! #DIV/0! 2014 '000 0.0

Outflows

#DIV/0!

#DIV/0!

#DIV/0! 2013

#DIV/0! 2014

Fixed Assets

Current Ratio Quick Ratio Working Capital: Sales Revenue Debtors : Creditors Ratio As a ratio of Sales: EBITDA EBIT PBT PAT

Net Assets

#DIV/0!

#DIV/0!

0

0

0

0 Cashflow - '000 0

0

0

0

0

0

0

Jan-13

Jul-13

Jan-14

Jul-14

Dec-13 #DIV/0! #DIV/0! #DIV/0! Dec-14 #DIV/0! #DIV/0! #DIV/0! Date In Out Cum Jan-13 #DIV/0! #DIV/0! #DIV/0! Feb-13 #DIV/0! #DIV/0! #DIV/0! Mar-13 #DIV/0! #DIV/0! #DIV/0! Apr-13 #DIV/0! #DIV/0! #DIV/0! May-13 #DIV/0! #DIV/0! #DIV/0!

For more information please contact: Brendan Waters Partner Tel: +353 (0) 1 449 4400 email: bwaters@mazars.ie Mazars, Harcourt Centre, Block 3, Harcourt Road, Dublin 2 Mazars.ie

- Burger King LBO ModelUploaded byrolandsudhof
- Financial Model_Hotel IndustryUploaded bydheeraj_cfa
- 504 Hotel AccountingUploaded bykiranlulla13
- Power Plant Economics SpreadsheetUploaded byCollie
- Financial model--Hammond ManufactureUploaded byHongrui (Henry) Chen
- Financial Model for power plantUploaded byC
- Uniform System of Accounts for HotelsUploaded bymagnatama
- LBO excel ModelUploaded byrf_1238
- Toll Road Financial Model v1-0Uploaded bysiby13172
- Business plan hotelUploaded bydammika_077
- HOTEL BUDGET EXCEL TEMPLATEUploaded byDavid Robin
- Sample Profit and LossUploaded bysharoneyezs6791
- How to Audit Hotel AccountsUploaded bykrishnababug
- Business Master Plan for Development and Construction of a Ski Center in the Galičica National ParkUploaded byOhrid SOS
- Solar Photovoltaic Project Simple Financial ModelUploaded byodc_hernandez
- Alstrom IPPs Financial ModelUploaded byAli Bari
- Hotel AccountsUploaded byAbinavam Subramanian Mohan
- Power Generation Financial ModelUploaded byArun Munjal
- Financial ModelUploaded byapi-3822494
- Financial Model TemplateUploaded byudoshi_1
- Financial model-Mega BrandUploaded byHongrui (Henry) Chen
- Hotel-Budget-Template.xlsUploaded byJean Marie Vallee
- PPP Financial Model ToolUploaded byniranjanchou
- Financial Projections Model Template Fy2009 0Uploaded bypkkos
- 03 Financial ModelUploaded byromyka
- Tata Steel Complete Financial ModelUploaded bysiddharth.nt9234
- Fraud Detection in HotelUploaded byjayabalan68
- Financial Model HotelUploaded byAde Alafia
- Hotel Financial Model 2013 Complete V6-Xls 2Uploaded byAjayRathor

- Copy of Loan EMI CalculatorUploaded bySanjay Yadav
- New Text DocumentUploaded byPraveen Kumar Sriragghavan
- ewfUploaded byPraveen Kumar Sriragghavan
- asdfUploaded byPraveen Kumar Sriragghavan
- fsgrUploaded byPraveen Kumar Sriragghavan
- Daemon ProcessUploaded byPraveen Kumar Sriragghavan
- cxUploaded byPraveen Kumar Sriragghavan
- bgertUploaded byPraveen Kumar Sriragghavan
- MM day 2Uploaded byPraveen Kumar Sriragghavan
- MM day 2Uploaded byPraveen Kumar Sriragghavan
- dasgbUploaded byPraveen Kumar Sriragghavan
- hhUploaded byPraveen Kumar Sriragghavan
- List of MoUsUploaded byPraveen Kumar Sriragghavan
- List of FiguresUploaded byPraveen Kumar Sriragghavan
- ceverwUploaded byPraveen Kumar Sriragghavan
- CEGFUploaded byPraveen Kumar Sriragghavan
- dsgrgaUploaded byPraveen Kumar Sriragghavan
- uyghjUploaded byPraveen Kumar Sriragghavan
- sadgfhdfsf3Uploaded byPraveen Kumar Sriragghavan
- fzgUploaded byPraveen Kumar Sriragghavan
- DAJGTFEUploaded byPraveen Kumar Sriragghavan
- KIJUHGBUploaded byPraveen Kumar Sriragghavan
- sdgtrbnjuUploaded byPraveen Kumar Sriragghavan
- saedfvUploaded byPraveen Kumar Sriragghavan
- jhbUploaded byPraveen Kumar Sriragghavan
- I Am Writing to Confirm My Acceptance of Supply of Man Power for Filing Miscellaneous Work at BPCL for Same Rate as on June to AugustUploaded byPraveen Kumar Sriragghavan
- a1 - Copy (6)Uploaded byPraveen Kumar Sriragghavan
- a1 - Copy (7)Uploaded byPraveen Kumar Sriragghavan

- Microfinance from the concept to reality in the actual context of sustainable developmentUploaded byInternational Journal of Business Marketing and Management
- Chapter 3 NewUploaded byzan2812
- Hondaaa PakistanUploaded by1211zain
- P6Uploaded byJessica Hutabarat
- Aquabest Profitabilty Analysis Model for Fish Farming WebUploaded bymabrarahmed
- Advantages Disadvantages of Monetary PolicyUploaded byAnaghaPuranik
- Presentation onTechnical AnalysisUploaded byNasrin786
- Upstream PSU Sector Report - Big Bang Reforms - Positive for Upstream PSUs - Nov 19, 2014Uploaded bypriyaranjan
- Quote Vendor File ExcelUploaded bysefiplan
- 2012 Fall HLS Introduction to Accounting SyllabusUploaded byhls13bro
- YCharts API ReferenceUploaded byhokl88
- Itd 04 Ucp 600 Lc MechanismUploaded byVvs Rao
- Basic FinanceUploaded byApril Joy A. Peralta
- 1617 1stS MX NBergonia RevUploaded byLex Daquis
- T2 Corp Inc ReturnUploaded byfarhan198625
- Chapter 6 Property Plant and Equipment ModelsUploaded byHammad Ahmad
- Corporate New Venture UnitsUploaded bySaad Rehman
- CFO Controller Operations Director In Philadelphia PA Resume Gerald MonagleUploaded byGeraldMonagle
- McKinsey - The Board Perspective 2016.pdfUploaded byFaisal Naveed
- Ppt Mbf104 Unit 01Uploaded byTushar Ahuja
- VYP TV production house case studyUploaded bypprobity
- 10 5 17 Zadok IsraelUploaded byanara444
- Final Project of Rayeen SteelsUploaded byShiva Prasanna
- FATF 40+9 Quick ReferencesUploaded byAGRIMAN2009
- RothchildsUploaded byChris Koler
- 32292857-Metlife-Final-Project.docxUploaded bymeenketan
- Corporation Final Exam Summer 2015Uploaded byRubylyn Dela Pena
- Swap Data Reporting Building a Robust Compliance Reporting Regime a. KarurUploaded byYintao Hu
- FM Assignment 1Uploaded byPalaniappan Sellappan
- BseUploaded byGaurav Sharma

## Much more than documents.

Discover everything Scribd has to offer, including books and audiobooks from major publishers.

Cancel anytime.