Estimate for

:

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

code
0203
0300
0300
0320
0400
0500
0550
0600
0600
0690
0700
0800
0800
0850
0850
0910
0940
0950
0960
1000
1200
1510
1520
1550
1600

description
unit msmt
Layout
days
Foundations continuous
lf
Foundations
cy
Floor Slab
sf
Masonry cu block
sf
Structural Steel & Joists
Tons
Metal Deck
sf
Roofing carpentry
lf
partitons/ floor framing
bf
counters & cabinets
ls
Built up Roof/Insulation/sht mtl
sf
Doors & Hdwe exterior
each
interior
each
Glass Store front
sf
Entries
pr
drywall
sf
Suspended Tile Ceiling
sf
floor tile
sub
painting
sub
specialties
ls
canopy at front walk
lf
plumbing
fixtures
Fire Protection sprinklers
sf
HVAC
tons
Electrical
sf

subtotals
0010,0020 taxes & Insurance
0100

field overhead

0001,0002 design & contractor's fee

date:

Page 1 of 5
quantity

labor

unit cost
material

18%

sub

estimator:
Labor
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

5%

Percent

6%

Percent

10%

Material
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

cost/sf

221001433.xls.ms_office

Sub
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.Page 2 of 5 Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.xls.00 $0.00 221001433.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.ms_office .00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.

00 $0.00 $0.00 $0.xls.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $0.00 $0.ms_office .00 $0.00 $0.00 $0.00 $0.00 Material $0.Estimate Estimate for: code 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 0100 0110 0111 0112 0113 0114 0115 0116 0120 0121 0122 0123 0128 0140 0141 0142 0150 0160 0161 0162 0163 0170 0180 description Brought forward pg 1of2 Office Time Site Staff Supt/Foreman Assist Supt.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.rentals Fuel & lubes Maintenance Small tools Site Utilities Phone/fax Power Water Travel/drayage Cleanup 0010.00 $0.00 $0.00 10% oh total= CS7 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.0020 subtotals taxes & Insurance 0001.00 cost/sf #DIV/0! Sub $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 wk wk wk wk wk days ls/mo ls/mo mo allow allow allow allow allow mos mos mos allow sf 18% 5% 1 Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.0002 design & contractor's fee OH Sheet unit msmt quantity labor unit cost material sub wk $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0. Timekeeper/clerk Field Engineer Warehouseman Purchasing Temp Facilities Office Storage Toilets setups Equipment .00 $0.00 221001433.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.

00 $19.00 $0.00 $3.30 $0.00 $3.600.920.000.00 $0.00 $0.00 $7.50 $150.00 $0.00 $22.00 $0.00 $0.200.990.00 $4.200.00 $3.00 $2.000.980.00 $1.785.00 $7.00 $150.50 $2.10 $0.880.00 $1.200.500.000.749.00 $5.00 $150.05 Labor $800.00 $500.00 $6.00 $0.00 $0.850.00 $0.500.465.00 $3.00 $0.500.400.00 $14.00 $0.00 $245.140.00 $6.707.200.00 $9.35 $0.267.400.200.00 $0.60 $7.200.00 $20.00 $15.00 $142.200.00 $0.00 $0.500.00 $7.00 $0.00 $1.200.00 $15.00 $0.400.00 $1.00 $7.00 $2.00 $1.00 $3.00 $6.400.600.00 $10.00 $74.920.00 $12.00 $450.00 $14.39 $296.00 $0.00 $0.0002 design & contractor's fee 33 34 35 36 3-Feb-98 unit msmt days lf cy sf sf Tons sf lf bf ls sf each each sf pr sf sf sub sub ls lf fixtures sf tons sf pg2 of 2 Estimate for free-standing drug store quantity 2 400 10 10400 9000 24 9600 400 5000 1 9600 2 7 500 2 8400 7200 7200 1 1 80 7 9600 20 9600 labor $400.00 $0.00 $25.00 $0.00 $600.00 $1.00 Total $1.00 $1.00 $5.00 $0.800.00 $1.000.00 $0.680.00 $480.00 $0.10 $0.00 $22.00 $7.20 $0.00 $0.00 $900.750.00 $0.00 $0.00 $0.50 $1.000.00 $2.50 $0.00 $19.00 0.00 $0.300.95 $269.60 $1.00 $0.20 $0.00 $150.20 $2.00 unit cost material $200.00 $50.500.000.00 $50.00 $0.00 $6.00 $0.75 $1.00 $1.320.760.00 $1.973.500.00 $7.00 $400.00 $0.00 $0.00 $0.00 $0.000.00 $8.200.500.00 $0.00 $1.00 $7.920.400.200.00 $2.00 $0.800.000.00 $300.00 $840.00 $0.00 $0.00 $0.00 $0.00 $54.00 $0.00 $4.00 $0.00 $45.00 $0.00 $1.00 $20.00 $500.200.00 $800.036.00 $0.00 $8.00 $0.200.00 $960.91 .480.500.00 $0.00 $20.00 $0.00 $300.00 $0.200.50 0.00 $4.00 $22.00 $2.00 $0.600.00 $880.00 $0.500.000.00 $0.710.00 $5.00 $60.640.00 $0.00 $4.500.50 $850.00 $0.050.00 $1.00 0.40 Material $400.250.10 cost/sf SAMPLE OH Sheet Page 8 Sub $0.00 $27.00 $3.10 $1.00 $0.0020 taxes & Insurance 29 30 0100 field overhead 31 32 0001.00 $7.000.00 $0.000.00 $0.06 1 $0.00 $4.200.90 $15.90 $254.00 $4.00 $2.00 $5.24 $30.18 1 sub $0.85 $26.00 $7.00 $0.00 $1.200.00 $0.00 $600.00 $0.00 $4.00 $0.00 $0.00 $0.733.00 $0.320.00 $15.00 $0.00 $400.SAMPLE Estimate for: a free standing drug store code description 1 0203 Layout 2 0300 Foundations continuous 3 0300 Foundations 4 0320 Floor Slab 5 0400 Masonry cu block 6 0500 Structural Steel & Joists 7 0550 Metal Deck 8 0600 Roofing carpentry 9 0600 partitons/ floor framing 10 0690 counters & cabinets 11 0700 Built up Roof/Insulation/sht mtl 12 0800 Doors & Hdwe exterior 13 0800 interior 14 0850 Glass Store front 15 0850 Entries 16 0910 drywall 17 0940 Suspended Tile Ceiling 18 0950 floor tile 19 0960 painting 20 1000 specialties 21 1200 canopy at front walk 22 1510 plumbing 23 1520 Fire Protection sprinklers 24 1550 HVAC 25 1600 Electrical 26 27 subtotals 28 0010.00 $1.500.00 $0.00 $30.00 $0.75 $1.

000.00 $0.00 $0.00 $0.00 $300.000.00 $0.00 $0.00 $0.08 $0.00 $4.083.00 $0.00 $0.00 $0.18 1 sub $0.00 $150.rentals Fuel & lubes Maintenance Small tools Site Utilities Phone/fax Power Water Travel/drayage Cleanup 1 0100 2 0110 3 0111 4 0112 5 0113 6 0114 7 0115 8 0116 9 0120 10 0121 11 0122 12 0123 13 0128 14 0140 15 0141 16 0142 17 0150 18 0160 19 0161 20 0162 21 0163 22 0170 23 0180 24 25 26 27 28 subtotals 29 0010.00 $0.00 $81.00 $0.00 $0.49 $269.85 $0.00 $259.00 $0.00 $0.680.00 $0.00 $0.00 $150.00 $0.00 $0.00 $3.00 $0.00 $0.00 $0.00 $0.00 $65.00 $0.00 $0.5 1 9600 0 0 0 wk wk wk wk wk days ls/mo ls/mo mo allow allow allow allow allow mos mos mos allow sf unit cost material labor $150.00 $0.00 $0.00 $3.973.00 $0.00 $0.00 $0.91 6.00 $300.00 $3.00 $0.245.00 $0.00 $0.00 $300.00 $300.00 $320.00 $175.00 $0.00 $10.00 $0.00 $320.990.00 $500.00 $0.00 $0.00 $0.00 $100.00 $0.00 $0.00 $0.00 $0.250.00 $0.00 $0.00 $0.00 Total $245.49 $269.00 $50.00 $0.250.00 $0.00 $0.00 $6.00 $0.00 $500.00 $0.00 $0.00 $195.00 $0.00 $0.05 Labor $27.00 $0.00 $300.980.00 $0.00 $50.734.00 $0.00 $0.code description Brought forward pgs 1of2 Office Time Site Staff Supt/Foreman Assist Supt.00 $0.5 3.00 $0.00 $300.00 $0.00 $0.02 $0.00 $0.5 3.00 $0.00 $0.710.00 $0.00 $0. Timekeeper/clerk Field Engineer Warehouseman Purchasing Temp Facilities Office Storage Toilets setups Equipment .00 $0.268.00 $0.00 $0.00 $960.00 $0.49 $26.64 Material $74.00 $1.00 $200.00 $0.00 $0.00 $0.0020 taxes & Insurance 30 31 32 0001.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.00 $300.00 $0.00 $0.00 $0.00 $0.707.030.00 $0.698.00 $0.00 $0.050.00 $0.329.00 $3.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.00 $0.00 $0.00 $150.00 $0.10 cost/sf oh total= Page 9 $15.00 $0.00% .00 $0.59 Sub $142.00 $0.00 $0.000.00 $0.00 $195.00 $0.00 $0.00 $0.00 $0.405.050.00 $0.00 $0.00 $200.000.00 $0.00 $0.00 $0.00 $0.00 $34.00 $0.00 $0.734.00 $525.00 $768.00 $0.00 $2.00 $192.94 $30.00 $300.00 $0.00 $700.00 $0.00 $700.00 $100.00 $0.00 $0.00 $0.677.00 $0.00 $0.00 $3.00 $525.000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $700.00 $143.00 $0.00 $1.00 $200.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 $0.0002 design & contractor's fee 33 34 35 36 unit msmt wk quantity 15 0 15 0 0 1 0 0 0 3 3 3 1 1 1 1 1 0 3.00 $0.00 $175.00 $0.45 $296.00 $0.00 $320.00 $0.00 $0.