Comparison of Ontario Electricity Distributors Costs

Definition of Financial Terms

For Discussion Purposes Only

Staff Proposed Cost Centre Groupings

1 Total OM&A
2 Operation and Maintenance
Administration

Groupings Used
Sum of the Operation and Maintenance, Administration and Bad Debt Expense Staff Cost Centre Groupings list below (2+3+4)
Sum of Unadjusted 2006 EDR Groupings: Operations & Maintenance (32+33)
Sum of Unadjusted 2006 EDR Groupings: Billing and Collection, Community Relations, Administrative and General Expenses,
Insurance Expense, Advertising Expense, Other Distribution Expenses. (34+35+37+38+40+46)

3
4
5

Bad Debt Expense

Amortization Expense

Unadjusted 2006 EDR Grouping: Bad Debt Expense (39)

Sum of Unadjusted 2006 EDR Groupings: Amortization of Assets and Other Amortization (42+43)

Note: Community Relations - CDM has been removed from the Administration Cost Centre (which was included in previous proposals)

6
7
8
9
10
11
12
13
14
15
16
17
18

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization

Trial Balance Accounts used

1805, 1806, 1808, 1810, 1905, 1906
1815
1820
1830, 1835, 1840, 1845
1850
1855, 1860
1908, 1910
1915, 1930, 1935, 1940, 1945, 1950, 1955, 1960
1920, 1925
1565 and 1566 (for 2005 only) 1566
1608, 1825, 1970, 1975, 1980, 1990, 2005, 2010, 2050
1995
2105, 2120

Non-Distribution Asset

1606, 1609,1610,1611,1612, 1615, 1616, 1620, 1630, 1635, 1640, 1645, 1650, 1655, 1660, 1665, 1670, 1675, 1680, 1685, 1705,
1706, 1708, 1710, 1715, 1720, 1725, 1730, 1735, 1740, 1745, 1865, 1870, 1875, 1965, 1985, 2020, 2030, 2040, 2055, 2065, 2070,
2075, 2160, 2180

Unclassified Asset (excluding account 1605)

1005, 1010, 1020, 1030, 1040, 1060, 1070, 1100, 1102, 1104, 1105, 1110, 1120, 1130, 1140, 1150, 1170, 1180, 1190, 1200, 1210,
1305, 1330, 1340, 1350, 1405, 1408, 1410, 1415, 1425, 1445, 1455, 1460, 1465, 1470, 1475, 1480, 1485, 1490, 1505, 1508, 1510,
1515, 1516, 1518, 1520, 1525, 1530, 1531, 1532, 1534, 1535,1540, 1545, 1548, 1550, 1555, 1556, 1560, 1562,1567, 1563, 1570,
1571, 1572, 1574, 1575,1580, 1582, 1584, 1586, 1588, 1590, 1592 (2006 only), 1595, 2060, 2140

Liability

2205, 2208, 2210, 2215, 2220, 2225, 2240, 2242, 2250, 2252, 2254, 2256, 2260, 2262, 2264, 2268, 2270, 2272, 2285, 2290, 2292,
2294, 2296, 2305, 2306, 2308, 2310, 2315, 2320, 2325, 2330, 2335, 2340, 2345, 2348, 2350, 2405, 2410, 2415, 2425, 2435, 2505,
2510, 2515, 2520, 2525, 2530, 2550

19

20

21
22
23
24
25
26
27
28
29
30
31

Equity
Sales of Electricity

3005, 3008, 3010, 3020, 3022, 3026, 3030, 3035, 3040, 3045, 3046, 3047, 3048, 3049, 3055, 3065,3075,3080,3081,3090
4006, 4010, 4015, 4020, 4025, 4030, 4035, 4040, 4045, 4050, 4055, 4060, 4062, 4064, 4066, 4068

Distribution Services Revenue

4080

Late Payment Charges

4225

Specific Service Charges

Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation

4235
4075, 4082, 4084, 4090, 4205, 4210, 4215, 4220, 4240, 4245
4105, 4110, 4230, 4375, 4380, 4385
4305, 4310, 4315, 4320, 4325, 4330, 4335, 4340, 4345, 4350, 4355,4357, 4360,4362, 4365, 4370, 4390, 4395, 4398, 4405,4410,
4415,4420
4705,4707, 4708, 4710, 4712, 4714, 4716, 4730, 5685
4715, 4720, 4725, 4750, 5205, 5210, 5215
5005, 5010, 5012, 5014, 5015, 5016, 5017, 5020, 5025, 5030, 5035, 5040, 5045, 5050, 5055, 5065, 5070, 5075, 5085, 5090, 5095,
5096

32
33 Maintenance
34 Billing and Collection
35 Community Relations
36 Community Relations - CDM
37 Administrative and General Expenses
38 Insurance Expense
39 Bad Debt Expense
40 Advertising Expenses
41 Charitable Contributions
42 Amortization of Assets
43 Other Amortization - Unclassified
44 Smart Meter Offset Expense
45 Interest Expense - Unclassifed

5105, 5110, 5112, 5114, 5120, 5125, 5130, 5135, 5145, 5150, 5155, 5160, 5175
5305, 5310, 5315, 5320, 5325, 5330, 5340
5405, 5410, 5420, 5425
5415
5605, 5610, 5615, 5620, 5625, 5630, 5640, 5645,5646,5647, 5650, 5655, 5665, 5670,5672,5675, 5680
5635, 6210
5335
5515, 5660
6205
5705, 5710, 5715, 5730, 5735, 5740
5720, 5725
5695
6005, 6010, 6015, 6020, 6025, 6030, 6035, 6040, 6042, 6045

Comparison of Ontario Electricity Distributors Costs

Definition of Financial Terms
For Discussion Purposes Only

46 Income Tax Expense - Unclassified

47 Other Distribution Expenses
Non-Distribution Expenses
48
49 Unclassified Expenses

6110, 6115
5505, 5510, 5520, 6105, 6215, 6225
4505, 4510, 4515, 4520, 4525, 4530, 4535, 4540, 4545, 4550, 4555, 4560, 4565, 4605, 4610, 4615, 4620, 4625, 4630, 4635, 4640,
4805, 4810, 4815, 4820, 4825, 4830, 4835, 4840, 4845, 4850, 4905, 4910, 4946, 4930, 4935, 4940, 4945, 4950, 4960, 4965, 5060,
5165, 5170, 5172, 5178, 5185, 5186, 5190, 5192, 5195
6305, 6310, 6315, 6405, 6410, 6415

Comparison of Ontario Electricity Distributors Costs

Peer Groups per PEG Report
Built from Data submitted by LDCs via the OEB Reporting and Record-keeping Requirements (RRR)
2012 Data downloaded from Database: July 13, 2013

* As of January 1, 2012 Chatham-Kent Hydro Inc. and Middlesex Power Distribution Corporation amalagmated to become Entegrus Powerlines Inc.
** As of August 16, 2012 Collus Power Corp. changed its name to COLLUS PowerStream Corp.
Total OM&A per Customer

LDC
Small Northern Low Undergrounding
Renfrew Hydro Inc.
Espanola Regional Hydro Distribution Corporation
Northern Ontario Wires Inc.
Fort Frances Power Corporation
Parry Sound Power Corporation
Sioux Lookout Hydro Inc.
Chapleau Public Utilities Corporation
Atikokan Hydro Inc.
Algoma Power Inc.

Group Average
Small Northern Medium Undergrounding
Ottawa River Power Corporation
Hearst Power Distribution Company Limited
Lakeland Power Distribution Ltd.
Kenora Hydro Electric Corporation Ltd.

Average

2012

2011

2010

$250
$316
$330
$333
$350
$417
$430
$530
$761

$285
$411
$402
$427
$394
$530
$532
$777
$817

$273
$322
$353
$349
$379
$418
$423
$564
$847

$251
$317
$339
$348
$356
$420
$420
$601
$748

$251
$293
$311
$327

$253
$294
$302
$360

$222
$294
$330
$305

$225
$310
$260
$280

$225
$261
$238
$268

$209
$255
$245
$162

$432

$437

$453

$455

$154
$214
$229
$268
$346
$318
$351
$335
$342
$417

$183
$237
$348
$316
$443
N/A
$541
N/A
N/A
N/A
N/A

$167
$229
$264
$279
$432
N/A
$376
N/A
N/A
$408
N/A

$157
$219
$248
$286
$345
N/A
$414
$341
N/A
$388
N/A

N/A
$347
$352
N/A
N/A
$445

$214
$265
$319
N/A
N/A
$372

$216
$272
$320
N/A
$463
$343

$285
$272
$268
$265
$332

$204
$263
$273
$241
$304

$178
$229
$239
$223
$272

$413

$232
$277
$292
$303

Group Average
Mid-Size Northern
North Bay Hydro Distribution Limited
PUC Distribution Inc.
Thunder Bay Hydro Electricity Distribution Inc.
Greater Sudbury Hydro Inc.

$276

$218
$244
$240
$252

Group Average
Large Northern
Hydro One Networks Inc.
Small Southern Low & Medium Undergrounding
Hydro Hawkesbury Inc.
Lakefront Utilities Inc.
Hydro 2000 Inc.
Rideau St. Lawrence Distribution Inc.
Wellington North Power Inc.
Grand Valley Energy Inc.
Brant County Power Inc.
Clinton Power Corporation
Eastern Ontario Power (CNP)
Port Colborne (CNP)
Dutton Hydro Limited

Group Average
Small Southern Medium-High Undergrounding
Middlesex Power Distribution Corporation
Midland Power Utility Corporation
Tillsonburg Hydro Inc.
Newbury Power Inc.
West Perth Power Inc.
West Coast Huron Energy Inc.

$239

$297

$208
$265
$289
$299
$343
$347

Group Average
Small Southern Medium-High Undergrounding with Rapid Growth
Grimsby Power Incorporated
Orangeville Hydro Limited
Cooperative Hydro Embrun Inc.
Niagara-on-the-Lake Hydro Inc.
Centre Wellington Hydro Ltd.

Group Average

$292

$181
$222
$228
$231
$268

$226

Comparison of Ontario Electricity Distributors Costs

Peer Groups per PEG Report
Built from Data submitted by LDCs via the OEB Reporting and Record-keeping Requirements (RRR)
2012 Data downloaded from Database: July 13, 2013

* As of January 1, 2012 Chatham-Kent Hydro Inc. and Middlesex Power Distribution Corporation amalagmated to become Entegrus Powerlines Inc.
** As of August 16, 2012 Collus Power Corp. changed its name to COLLUS PowerStream Corp.
Total OM&A per Customer

LDC
Mid-Size Southern Low & Medium Undergrounding
Innisfil Hydro Distribution Systems Limited
Norfolk Power Distribution Inc.
Orillia Power Distribution Corporation
Fort Erie (CNP)
Haldimand County Hydro Inc.

Group Average
Mid-Size Southern Medium-High Undergrounding
Wasaga Distribution Inc.
*Entegrus Powerlines Inc.
Festival Hydro Inc.
Kingston Hydro Corporation
Peterborough Distribution Incorporated
Essex Powerlines Corporation
E.L.K. Energy Inc.
St. Thomas Energy Inc.
Welland Hydro-Electric System Corp.
Westario Power Inc.
Woodstock Hydro Services Inc.
**COLLUS PowerStream Corp.
Niagara Peninsula Energy Inc.
Bluewater Power Distribution Corporation
Erie Thames Powerlines Corporation

Average

2012

2011

2010

$254
$258
$312
$300
$339

$322
$332
$368
N/A
$392

$284
$250
$346
$282
$345

$264
$258
$327
$287
$323

$224
$214
$238
$234
$202
$214
$207
$305
$281
$205
$257
$306
$289
$320
$267

$183
$209
$201
$241
$198
$206
$213
$228
$239
$208
$258
$259
$275
$314
$317

$183
$207
$200
$222
$180
$196
$185
$206
$220
$199
$242
$257
$269
$291
$304

$293

$172
$186
$193
$209
$194
$199
$202
$212
$221
$210
$238
$250
$261
$281
$326

Group Average

$224

Large City Southern Medium-High Undergrounding

Veridian Connections Inc.

$176

$236

$181

$182

Hydro Ottawa Limited

Toronto Hydro-Electric System Limited
ENWIN Utilities Ltd.

$181
$284
$282

$236
$299
$309

$197
$330
$274

$184
$303
$262

$144
$216
$208
$239
$267

$148
$181
$208
$183
$242

$140
$173
$203
$200
$233

N/A
$188
$209
$222
$219
$270
$209
$202
$266
$210
$217
$251
$283

N/A
$165
$192
$208
$190
$209
$210
$202
$254
$185
$216
$229
$226

N/A
$147
$172
$179
$187
$188
$193
$208
$197
$200
$216
$218
$217

Group Average
Large City Southern High Undergrounding
Hydro One Brampton Networks Inc.
Horizon Utilities Corporation
London Hydro Inc.
PowerStream Inc.
Enersource Hydro Mississauga Inc.

$231

$141
$174
$192
$190
$248

Group Average
Mid-Size GTA Medium-High Undergrounding
Barrie Hydro Distribution Inc.
Kitchener-Wilmot Hydro Inc.
Oshawa PUC Networks Inc.
Oakville Hydro Electricity Distribution Inc.
Waterloo North Hydro Inc.
Cambridge and North Dumfries Hydro Inc.
Milton Hydro Distribution Inc.
Newmarket - Tay Power Distribution Ltd.
Guelph Hydro Electric Systems Inc.
Brantford Power Inc.
Whitby Hydro Electric Corporation
Burlington Hydro Inc.
Halton Hills Hydro Inc.

$189

$139
$153
$177
$183
$183
$190
$201
$202
$214
$204
$213
$217
$222

Group Average

$192

2009

2008

2007

$247
$333
$334
$352
$361
$414
$377
$535
$750

$249
$306
$321
$319
$349
$418
$450
$504
$747

$231
$300
$302
$296
$306
$414
$482
$444
$714

$231
$306
$312
$321

$228
$252
$288
$280

$226
$240
$226
$248

$213
$241
$240
$246

$224
$222
$237
$234

$219
$239
$241
$351

$435

$401

$413

$147
$202
$227
$278
$323
N/A
$442
$332
N/A
$388
N/A

$153
$209
$207
$257
$339
$313
$353
N/A
$314
$410
N/A

$144
$212
$201
$239
$289
$323
$173
$333
$371
$490
N/A

$207
$264
$311
N/A
$349
$381

$202
$263
$246
N/A
$299
$333

$202
$263
$246
$299
$262
$306

$176
$213
$211
$236
$268

$178
$214
$209
$225
$254

$169
$192
$210
$227
$242

2009

2008

2007

$255
$244
$305
$315
$337

$244
$283
$300
$292
$342

$225
$255
$281
$323
$346

$171
$173
$190
$202
$191
$188
$228
$207
$225
$215
$232
$263
$261
$286
$312

$165
$177
$189
$200
$208
$197
$203
$203
$211
$234
$230
$245
$259
$257
$341

$159
$164
$185
$182
$192
$206
$182
$214
$209
$196
$228
$225
$239
$256
$356

$174

$180

$163

$185
$276
$247

$186
$263
$267

$155
$247
$359

$141
$176
$186
$189
$270

$146
$176
$185
$195
$244

$129
$165
$175
$182
$249

N/A
$149
$175
$172
$178
$197
$198
$207
$199
$209
$213
$216
$197

$154
$155
$176
$169
$184
$184
$204
$208
$207
$208
$208
$215
$251

$124
$149
$172
$189
$179
$172
$198
$186
$213
$217
$214
$206
$220

A
Distributor Data for Year ended Dec 31st, 2012
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Algoma Power Inc.

Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

9,481,257
5,745,373
3,676,850
59,034
4,406,351

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

21,339,500
11,171,349
75,412,230
10,991,941
5,570,463
8,840,801
2,238,728
5,012
(214,409)
(55,785,157)
1,924,723
14,741,428
(59,226,706)
(39,226,786)
(17,396,525)
(19,389,850)
(26,601)
(19,050)
(1,137,552)
412,627
(150,276)
17,396,525
1,683,014
4,062,359
755,585
12,415

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

A
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Smart Meter Offset Expense
Interest Expense - Unclassifed
Income Tax Expense - Unclassified
Other Distribution Expenses
Non-Distribution Expenses
Unclassified Expenses
Potential Cost Drivers
kWh Consumption
Wholesale kwh SUM
Wholesale MWh
Retail kwh SUM
Distribution system losses SUM

B
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

520
2,799,691
28,844
59,034
3,365
44,915
4,406,351
2,740,849
(163,269)
76,950
3,504
(3,796,577)

207,755,213
207,755
193,800,272
13,954,941
Algoma Power Inc.

# of Customers
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Embedded Distributor(s)
Large User (>5,000 kW) Customers
Sub Transmission Customers
Billed kWh
Billed Total kWh
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Embedded Distributor(s)
Large User (>5,000 kW) Customers
Sub Transmission Customers
Billed kW
Billed Total kW
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Embedded Distributor(s)

11,609
10,638
49
922
Algoma Power Inc.
193,014,831.00
87,927,708.00
79,423,076.00
25,664,047.00
Algoma Power Inc.
185948
0
185948
0
0

A
85 Large User (>5,000 kW) Customers
86 Sub Transmission Customers
87
88 Billed Revenues
89 Billed Total Distribution Revenues
90 Residential Customers
91 General Service >= 50 kW Customers
92 General Service < 50 kW Customers
93 Embedded Distributor(s)
94 Large User (>5,000 kW) Customers
95 Sub Transmission Customers
96 Sq. km of Service Area
97 Total service area
98 Urban service area
99 Rural service area
100 Population
101 Service area population
102 Municipal population
103 No seasonal occupacy customers
104 Peak Load
105 Utility winter max peak load
106 Utility summer max peak load
107 Utility average peak load
108 km of Line
109 Total circuit kms of line
110 Overhead circuit kms of line
111 Underground circuit kms ofline
112 km of line by type
113 Circuit kilometers 3 phase
114 Circuit kilometers 2 phase
115 Circuit kms single phase
116 Transformers
117 No transmission transformers
118 No subtransmission transformer
119 No distribution transformers
120 Utility average load factor
121
122
123 Capital additions for the year SUM
124
125
126
127
128
129

B
0
0
Algoma Power Inc.
$
7,962,281
$
5,969,266
$
819,733
$
1,173,282
$
$
$
14,200
3
14,197
16,789
10,552
3,565
38,076
26,215
30,731
1848
1844
4
442
38
1368
0
21
4817
58

10,154,227

A
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Atikokan Hydro Inc.

Bluewater Power Distribution Corporation

Brant County Power Inc.

$
$
$
$
$

1,290,215
321,006
969,555
(346)
163,052

$
$
$
$
$

11,465,548
3,741,842
7,509,080
214,626
6,521,643

$
$
$
$
$

5,296,556
1,532,362
3,814,271
(50,078)
1,189,320

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,588
497,031
2,177,143
495,349
449,254
683,677
918,775
52,743
(3,240,222)
193,770
1,114,623
(3,011,841)
(442,940)
(2,167,471)
(1,184,548)
(6,424)
(6,079)
(38,040)
(37,460)
2,167,471
239,617
81,388
189,663
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

780,649
6,674,638
53,415,611
16,293,962
6,625,983
8,157,820
8,360,153
21,259,407
2,423,956
(5,126,899)
(48,356,569)
(17,902,536)
20,860,415
(49,949,185)
(23,052,488)
(60,092,402)
(21,155,413)
(255,934)
(183,034)
(491,610)
(82,285)
(299,248)
60,092,404
2,887,582
854,260
1,234,460
186,047

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

994,279
2,510,109
124,226
15,179,603
5,148,983
5,378,151
494,524
2,251,018
1,417,422
41,000
(1,886,453)
(11,960,168)
8,181,422
(12,591,034)
(16,398,063)
(25,450,023)
(5,821,327)
(50,420)
(290,980)
(496,145)
(286,384)
517,549
24,794,403
969,928
753,402
778,960
806,851
40,421

C
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

763,035
16,326
(346)
531
163,052
80,802
147,336
408,856

24,245,294
24,245
22,059,341
2,185,953
Atikokan Hydro Inc.
1,660
1,406
18
236
Atikokan Hydro Inc.
21,589,804.00
9,425,286.00
7,025,136.00
5,139,382.00
Atikokan Hydro Inc.
22335
0
22335
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

E
(4,485)
5,787,231
106,098
214,626
10,314
76,025
6,521,643
1,870,360
(47,000)
184,930
9,065
(2,576,366)

895,094,202
895,094
1,011,776,039
34,017,930

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

(424)
1,478,171
(50,078)
15,667
1,189,320
440,110
141,399
1,473,162
953,562

292,592,526
292,593
281,909,505
11,520,002

Bluewater Power Distribution Corporation

Brant County Power Inc.
35,820
9,783
31,948
8,365
439
115
3,430
1,303
3
Bluewater Power Distribution Corporation
Brant County Power Inc.
1,012,066,685.00
272,480,829.00
260,044,128.00
80,545,193.00
388,376,950.00
156,070,692.00
105,122,579.00
35,864,944.00
258,523,028.00
Bluewater Power Distribution Corporation
Brant County Power Inc.
1387354
330851
0
0
983040
330851
0
0
0
0

C
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

D
0
0

E
404314
0

0
0

Atikokan Hydro Inc.

Bluewater Power Distribution Corporation
Brant County Power Inc.
$
1,084,969 $
17,516,672 $
5,528,722
$
707,683 $
9,953,784 $
3,265,390
$
116,121 $
3,571,427 $
1,376,197
$
261,165 $
2,726,410 $
887,135
$
$
$
$
$
1,265,051 $
$
$
$
380
380
-

201
54
147

258
14
244

3,000
3,000
-

83,425
126,199
-

25,000
30,000
-

4,356
3,971
3,770

136,780
182,509
105,537

47,834
57,677
46,298

92
92
0

797
585
212

493
417
76

47
0
45

434
6
357

206
8
279

0
4
324
76

0
24
5460
57

2
3
2900
0

357,708

9,344,964

3,642,846

C
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Brantford Power Inc.

Burlington Hydro Inc.

Cambridge and North Dumfries Hydro Inc.

$
$
$
$
$

8,048,106
2,750,381
5,133,838
163,887
3,916,728

$
$
$
$
$

16,412,696
7,536,405
8,723,686
152,605
8,525,106

$
$
$
$
$

14,019,021
5,428,204
8,348,656
242,161
4,774,056

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,440,683
4,507,912
74,427
61,969,535
17,383,772
5,485,296
3,076,095
738,908
697,337
(4,457,124)
(31,589,256)
67,843
37,332,327
(62,487,705)
(35,141,625)
(88,293,334)
(14,336,994)
(124,194)
(407,628)
(156,787)
(336,667)
(290,690)
88,349,511
1,322,296
1,428,085
2,131,950
160,639

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,785,197
14,420,892
115,955,003
48,272,718
50,259,607
8,463,857
7,221,078
6,307,134
3,085,724
(27,344,680)
(134,569,449)
7,203,627
52,168,934
(87,635,978)
(66,593,666)
(115,703,834)
(34,760,699)
(248,090)
(853,860)
(430,721)
182,436
(587,044)
115,703,834
4,387,013
3,149,391
2,961,769
14,553

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,656,917
10,014,580
123,680,506
44,014,931
9,515,126
5,187,347
5,655,806
5,601,792
776,087
(17,259,636)
(96,586,887)
3,827,596
20,334,555
(72,572,859)
(70,256,988)
(166,305,165)
(21,834,698)
(125,188)
(543,360)
(3,806,386)
(11,760)
(184,748)
166,305,165
190,487
3,306,212
2,121,992
2,406,849
104,797

F
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

G
2,706,877
100,723
163,887
29,123
22,250
3,916,728
(514,576)
2,280,183
497,030
4,526
(1,347,064)

942,785,277
942,785
936,319,333
28,059,898
Brantford Power Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

H
1,520
5,215,141
87,444
152,605
152,348
92,993
8,525,106
3,525,622
1,729,658
292,430
(6,410,383)

1,700,979,059
1,700,979
1,642,340,001
58,639,058
Burlington Hydro Inc.

38,263
35,066
422
2,772
3
-

65,377
59,210
1,004
5,163
-

Brantford Power Inc.

Burlington Hydro Inc.
926,919,627.00
1,695,193,906.00
287,058,174.00
572,475,903.00
539,521,215.00
941,242,490.00
100,340,238.00
181,475,513.00
Brantford Power Inc.

Burlington Hydro Inc.

1575056
0
1402270
21412
151374

2432030
0
2432030
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,665,390
25,482
242,161
15,982
4,774,056
(196,573)
2,058,654
403,094
146,138
(5,241,419)

1,493,855,959
1,493,856
1,456,817,162
42,548,818
Cambridge and North Dumfries Hydro Inc.
51,985
46,532
758
4,690
2
3
Cambridge and North Dumfries Hydro Inc.
1,451,576,852.00
398,942,193.00
681,910,550.00
157,737,433.00
212,986,676.00
Cambridge and North Dumfries Hydro Inc.
2487504
0
1901861
0
100020

F
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

G
0
0

H
0
0

485623
0

Brantford Power Inc.

Burlington Hydro Inc.
Cambridge and North Dumfries Hydro Inc.
$
15,433,409 $
34,404,362 $
23,192,494
$
8,693,461 $
22,105,219 $
11,751,085
$
5,022,478 $
7,097,182 $
7,422,451
$
1,444,938 $
5,201,961 $
2,614,429
$
272,532 $
$
94,165
$
$
$
1,310,364
$
$
$
74
74
-

188
98
90

306
90
216

96,721
96,721
-

175,779
175,779
-

142,310
142,310
-

144,712
192,045
155,370

265,513
373,210
279,111

236,799
294,037
241,442

512
274
238

1520
862
658

1124
711
413

240
0
272

737
0
783

437
0
687

2
0
3252
70

0
44
8830
70

2
0
7088
71

4,572,035

18,296,870

16,493,371

F
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Canadian Niagara Power Inc.

Centre Wellington Hydro Ltd.

Chapleau Public Utilities Corporation

$
$
$
$
$

8,167,812
3,340,938
4,616,807
210,067
4,270,836

$
$
$
$
$

2,209,979
620,744
1,577,369
11,866
609,506

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,594,621
11,690,309
55,356,299
13,457,782
13,308,246
1,444,794
7,591,517
11,592,574
932,180
(8,184,774)
(46,349,413)
2,736,066
28,529,051
(81,911,346)
(14,259,439)
(51,316,821)
(15,745,744)
(322,531)
(147,450)
(1,191,910)
(874,821)
(172,916)
51,316,574
106,199
1,441,468
1,899,470
1,554,743
12,986

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

94,145
2,391,027
6,760,820
3,192,224
4,061,391
1,088,698
1,228,765
654,548
263,478
(1,613,561)
(10,396,380)
7,264,101
(8,362,604)
(6,814,065)
(14,084,886)
(2,849,529)
(11,544)
(121,201)
(158,239)
(135,611)
(131,212)
14,084,886
87,337
340,133
280,611
456,252
28,539

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

678,492
289,711
384,673
4,107
113,903

478,223
1,210,917
393,106
410,326
69,323
9,575
(1,478,772)
141
1,458,352
(858,262)
(1,693,791)
(2,433,786)
(683,385)
(5,624)
(8,156)
(27,701)
(13,857)
2,433,806
15,470
289,711
91,478
115

I
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

J
2,782,697
56,847
210,067
9,847
21,098
4,270,836
4,718
3,095,416
275,439
199,688
313
(2,513,787)

#N/A
#N/A
#N/A
#N/A

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

K
4,712
1,018,487
14,747
11,866
1,871
9,996
609,506
384,479
(18,523)
57,473
(119,851)

155,019,231
155,019
150,366,886
6,154,514

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

269,651
13,544
4,107
2,000
113,903
19,759
9,885
90,922

28,011,153
28,011
26,031,597
1,979,556

Fort Erie (CNP)

Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
#N/A
6,647
1,275
#N/A
5,883
1,099
#N/A
59
14
#N/A
705
162
#N/A
#N/A
#N/A
Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
531,133,416.00
148,746,765.00
25,709,821.00
202,637,719.00
45,220,014.00
13,606,692.00
258,135,757.00
83,203,726.00
7,124,651.00
70,359,940.00
20,323,025.00
4,978,478.00
Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
773153
209151
18736
0
0
0
773153
209151
18736
0
0
0
0
0
0

I
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

J
0
0

K
0
0

0
0

Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
$
15,187,026 $
2,671,282 $
579,075
$
8,686,310 $
1,594,595 $
380,767
$
4,362,266 $
606,145 $
81,007
$
2,138,450 $
470,542 $
117,301
$
$
$
$
$
$
$
$
$
356
73
283

10
10
-

2
2

55,278
53,578
200

21,295
28,509
-

2,428
2,428
3

91,385
109,451
90,493

26,202
28,573
24,953

6,359
4,316
4,362

1027
954
73

149
79
70

27
26
1

626
66
335

72
0
77

16
2
9

0
0
25
55

0
6
836
70

0
0
1
75

7,708,186

2,048,092

406,635

I
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Entegrus Powerlines Inc.

COLLUS PowerStream Corp.

Cooperative Hydro Embrun Inc.

$
$
$
$
$

8,602,028
2,346,434
6,078,415
177,179
4,514,064

$
$
$
$
$

4,810,388
2,100,012
2,628,053
82,323
1,739,853

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,310,864
1,625,439
62,474,003
21,439,194
17,256,452
4,699,524
5,677,308
1,657,836
3,295,501
(6,594,753)
(52,613,769)
1,497,794
30,385,238
(64,168,107)
(28,942,524)
(88,333,664)
(17,752,434)
(258,141)
(472,092)
(718,962)
50,253
(273,315)
88,333,664
347,275
890,263
1,456,170
2,256,459
94,393

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,059,426
5,221,210
21,717,997
5,691,653
4,192,077
2,494,841
533,617
672,850
(10,571,214)
(15,758,248)
26,533
10,715,936
(18,964,304)
(7,032,374)
(28,790,735)
(6,791,497)
(130,330)
(185,406)
(452,734)
(1,589)
(42,845)
28,790,735
329,543
360,674
1,739,338
1,002,935
133,479

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

524,320
64,926
459,394
129,550

50,000
281,275
2,068,507
747,022
262,282
58,004
109,466
(376,308)
(1,403,654)
2,981,594
(872,994)
(3,905,193)
(2,724,440)
(869,291)
(5,208)
(14,437)
4,260
(30,498)
2,724,440
40,483
16,298
48,628
135,426
6,710

L
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

N
3,589,744
125,857
177,179
230,554
4,514,064
2,360,563
1,032,859
11,962
50,960
(2,286,388)

969,956,640
969,957
937,950,439
40,390,629

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

O
1,461,337
28,117
82,323
2,184
32,918
1,739,853
434,367
160,236
(97,095)

319,895,384
319,895
309,376,580
11,325,041

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

310,574
4,960
7,659
129,550
953
40,691
1,724
(171,517)

29,716,224
29,716
29,188,202
555,692

Entegrus Powerlines Inc.

COLLUS PowerStream Corp. Cooperative Hydro Embrun Inc.
40,232
15,716
1,956
35,872
13,908
1,788
501
117
11
3,858
1,691
157
1
Entegrus Powerlines Inc.
COLLUS PowerStream Corp. Cooperative Hydro Embrun Inc.
928,081,976.00
304,777,816.00
28,738,457.00
296,656,279.00
118,984,426.00
19,634,780.00
486,952,389.00
137,932,991.00
4,361,114.00
110,156,226.00
47,860,399.00
4,742,563.00
34,317,082.00
Entegrus Powerlines Inc.
COLLUS PowerStream Corp. Cooperative Hydro Embrun Inc.
1333513
378911
13273
0
0
0
1265976
378911
13273
0
0
0
0
0
0

L
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

N
67537
0

O
0
0

0
0

Entegrus Powerlines Inc.

COLLUS PowerStream Corp. Cooperative Hydro Embrun Inc.
$
17,307,659 $
5,637,298 $
725,321
$
10,379,429 $
3,637,530 $
545,091
$
4,351,622 $
955,995 $
62,756
$
2,569,377 $
1,043,773 $
117,474
$
$
$
$
7,231 $
$
$
$
$
96
96
-

45
45
-

5
5

102,600
123,998
-

26,900
26,900
-

4,000
12,500
-

137,390
199,699
150,989

56,538
51,532
48,232

6,309
6,607
5,636

959
689
270

344
211
133

27
15
12

596
0
363

168
4
172

12
1
14

0
18
4463
70

0
14
2186
77

0
0
1
63

10,422,796

2,104,746

52,845

L
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

E.L.K. Energy Inc.

Enersource Hydro Mississauga Inc.

EnWin Utilities Ltd.

$
$
$
$
$

2,359,034
873,506
1,420,729
64,799
855,695

$
$
$
$
$

52,768,328
20,982,145
30,206,326
1,579,857
31,560,079

$
$
$
$
$

26,420,302
3,924,215
22,059,709
436,378
7,009,895

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

176,822
142,098
16,146,020
5,727,767
1,289,455
664,871
2,530,862
606,633
15
(4,316,948)
(15,726,491)
13,685,276
(13,491,027)
(7,435,353)
(18,912,260)
(3,816,048)
(108,646)
(108,922)
(460,219)
(321,948)
(89,060)
19,173,050
383,149
272,543
600,963
499,580
15,060

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,572,954
61,209,426
309,395,326
56,439,337
17,542,001
25,684,574
15,689,566
5,915,731
12,887,337
(42,249,156)
25,358,557
166,161,540
(444,969,315)
(238,281,538)
(671,551,975)
(113,255,813)
(1,587,346)
(918,796)
(743,042)
(1,377,664)
(4,549,386)
671,551,975
11,615,122
9,367,023
7,602,131
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,479,673
22,251,600
1,133,411
103,835,864
36,062,066
9,928,158
18,116,588
4,905,959
2,372,886
(9,426,948)
(17,550,264)
21,194,590
51,720,944
(164,513,098)
(98,890,000)
(213,533,589)
(48,681,329)
(1,132,028)
(774,719)
(543,437)
(2,217,711)
5,809,249
213,533,589
1,980,284
1,943,930
946,530
39,925

P
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,730
855,219
25,700
64,799
3,869
50
855,695
291,849
119,548
21,300
3,325
(11,026)
(640,698)

257,838,209
257,838
232,825,291
25,012,918
E.L.K. Energy Inc.
11,371
10,051
111
1,209
E.L.K. Energy Inc.
266,004,641.00
103,777,144.00
128,460,176.00
33,767,321.00
E.L.K. Energy Inc.
186936
0
186936
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

R
(26,941)
21,659,594
1,579,857
140,000
31,560,079
17,476,872
2,759,361
944,602
(17,754,348)

7,811,906,883
7,811,907
7,586,596,369
252,246,275

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

20,246,293
367,957
436,378
69,596
66,244
7,009,895
(219,861)
3,480,445
4,207,813
389,408
245,186
(6,329,951)

2,559,906,245
2,559,906
2,484,010,423
75,897,975

Enersource Hydro Mississauga Inc.

EnWin Utilities Ltd.
197,746
85,620
175,885
77,344
4,475
1,185
17,377
7,082
9
9
Enersource Hydro Mississauga Inc.
EnWin Utilities Ltd.
7,536,071,262.00
2,462,189,604.00
1,567,795,965.00
630,218,887.00
4,292,699,734.00
985,169,822.00
644,442,445.00
215,859,653.00
1,031,133,118.00
630,941,242.00
Enersource Hydro Mississauga Inc.
EnWin Utilities Ltd.
12911136
0
11097874
0
0

3758136
0
2550735
0
0

P
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

Q
0
0

R
1813262
0

1207401
0

E.L.K. Energy Inc.

Enersource Hydro Mississauga Inc.
EnWin Utilities Ltd.
$
3,879,557 $
110,789,127 $
47,022,468
$
2,298,554 $
43,215,818 $
23,734,429
$
1,257,258 $
45,885,513 $
12,800,402
$
323,745 $
15,626,284 $
5,785,552
$
$
$
$
$
6,061,512 $
4,702,085
$
$
$
22
22
-

292
292
-

120
120
-

21,873
74,185
1

741,000
741,000
-

215,718
216,473
-

40,509
63,217
43,856

1,128,447
1,552,685
1,205,616

368,900
516,300
395,333

152
89
63

5168
1798
3370

1159
691
468

74
2
76

3070
98
2000

547
2
610

0
0
1568
0

0
119
25174
75

10
6
8076
57

339,087

67,481,287

17,468,716

P
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution
Essex Corporation
Powerlines Corporation
$
$
$
$
$

4,922,758
755,515
4,139,955
27,288
1,727,486

$
$
$
$
$

1,358,591
670,031
667,809
20,751
343,589

$
$
$
$
$

6,032,859
2,769,624
3,034,015
229,220
2,722,512

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

342,227
604,689
25,730,988
7,280,070
6,849,122
187,457
3,012,542
1,233,221
(44,402)
213,965
(5,344,138)
(16,053,188)
991,136
10,795,431
(24,011,689)
(12,151,978)
(44,221,413)
(8,040,615)
(108,084)
(101,874)
(834,926)
(212,556)
(188,233)
44,221,413
665,285
160,299
595,216
816,656
68,057

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

430,969
478,757
4,327,387
887,911
946,611
766,681
199,055
10,121
(322,802)
(4,983,202)
116,993
2,320,383
(3,860,644)
(1,466,661)
(4,927,499)
(1,473,722)
(11,089)
(68,517)
(195,301)
(6,911)
(24,351)
4,857,837
220,198
258,617
411,414
270,476
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

353,183
114,073
35,105,707
15,077,416
13,536,898
2,394,956
2,169,780
1,492,518
(12,872,862)
(21,117,224)
5,747,567
14,528,954
(38,921,110)
(17,609,856)
(51,675,609)
(11,331,163)
(232,732)
(183,389)
(608,983)
(701,079)
(233,077)
51,897,643
506,902
1,029,174
1,740,450
945,348
7,146

S
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

T
3,143,864
33,661
27,288
(6,013)
17,038
1,727,486
1,106,145
83,730
(1,047,575)

518,996,408
518,996
486,867,854
32,128,554

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

U
330,764
5,211
20,751
468
2,000
343,589
121,828
60,890
196,652

62,375,782
62,376
60,305,436
2,070,346

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,224,246
16,320
229,220
1,393
2,722,512
1,222,721
266,000
(160,437)
151,448
(2,165,948)

533,773,649
533,774
526,240,147
8,993,690

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution
Essex Corporation
Powerlines Corporation
18,451
3,302
28,130
16,339
2,866
26,024
191
25
201
1,916
411
1,905
4
1
Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution
Essex Corporation
Powerlines Corporation
482,533,545.00
59,530,334.00
518,081,410.00
136,249,083.00
30,758,632.00
256,194,846.00
188,416,889.00
17,041,535.00
194,674,369.00
47,118,034.00
11,730,167.00
67,212,195.00
16,597,987.00
94,151,552.00
Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution
Essex Corporation
Powerlines Corporation
744021
42772
488571
0
0
0
547543
42772
488571
0
0
0
35998
0
0

S
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

T
160480
0

U
0
0

0
0

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution
Essex Corporation
Powerlines Corporation
$
7,122,275 $
1,266,274 $
10,830,696
$
4,372,821 $
755,372 $
7,804,704
$
1,474,823 $
185,008 $
1,588,021
$
891,542 $
325,894 $
1,437,971
$
42,884 $
$
$
340,205 $
$
$
$
$
1,887
57
1,830

99
26
73

104
66
38

39,042
37,346
235

7,138
8,700
65

73,654
105,663
-

77,980
95,349
77,407

12,524
9,129
9,964

78,037
122,227
89,683

337
249
88

137
126
11

448
200
248

164
1
172

31
1
105

147
0
301

0
10
2487
74

0
0
5
77

0
0
3069
57

4,566,798

508,709

4,551,679

S
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Festival Hydro Inc.

Fort Frances Power CorporationGreater Sudbury Hydro Inc.

$
$
$
$
$

4,764,289
2,202,238
2,504,251
57,800
3,124,349

$
$
$
$
$

1,613,009
591,070
1,010,963
10,976
564,032

$
$
$
$
$

13,137,208
6,778,282
5,965,624
393,302
5,217,299

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,936,066
1,745,896
50,293,181
15,344,243
12,734,871
553,989
4,433,458
1,823,616
1,087,832
(4,747,715)
(49,899,077)
9,039,192
10,403,403
(33,340,098)
(23,173,468)
(55,506,420)
(11,069,109)
(102,152)
(98,988)
(382,493)
(345,553)
(88,787)
55,506,420
160,574
660,638
1,541,600
836,196
11,730

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

923,377
1,076,223
5,671,059
1,209,373
848,615
491,230
966,938
76,907
9,565
(8,022,924)
4,926,339
(2,350,397)
(5,294,051)
(7,252,949)
(1,721,940)
(27,178)
(9,003)
(80,960)
(14,542)
(49,197)
7,289,451
213,851
377,219
244,970
5,978

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,987,908
17,547,706
103,406,980
29,393,620
21,278,085
9,526,907
2,814,910
(1,101,918)
1,615,646
(15,309,085)
(114,511,409)
544,626
44,256,231
(101,681,061)
(10,003,016)
(88,003,397)
(23,877,746)
(173,626)
(877,942)
(318,722)
(60,300)
(657,720)
88,003,397
178,514
4,524,010
2,254,272
1,586,814
-

V
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

201
1,578,800
28,898
57,800
65,531
3,124,349
1,285,666
415,944
48,627
(2,270,528)

608,940,245
608,940
595,557,619
14,688,500
Festival Hydro Inc.
20,057
17,817
222
2,017
1
Festival Hydro Inc.
590,338,321.00
138,833,725.00
371,261,864.00
62,255,637.00
17,987,095.00
Festival Hydro Inc.
991543
0
959778
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

X
723,408
15,855
10,976
8,324
2,730
564,032
33,818
(22,453)
12,428
324,818

80,138,104
80,138
76,310,422
3,827,682

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

840,474
4,366,636
393,302
12,174
27,000
5,217,299
4,544,647
899,196
(1,121,718)

940,052,958
940,053
911,029,603
44,198,100

Fort Frances Power CorporationGreater Sudbury Hydro Inc.

3,780
46,879
3,310
42,424
47
538
423
3,917
Fort Frances Power CorporationGreater Sudbury Hydro Inc.
75,181,367.00
900,454,764.00
37,048,424.00
386,109,893.00
23,619,302.00
372,588,435.00
14,513,641.00
141,756,436.00
Fort Frances Power CorporationGreater Sudbury Hydro Inc.
58302
913518
0
0
58302
913518
0
0
0
0

V
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

W
31765
0

Festival Hydro Inc.

$
(10,889,740)
-$
6,574,279
-$
2,445,162
-$
1,734,125
$
-$
136,174
$
-

X
0
0

0
0

Fort Frances Power CorporationGreater Sudbury Hydro Inc.

$
(1,693,397) $
23,043,273
-$
1,087,405 $
13,881,365
-$
336,625 $
4,827,549
-$
269,367 $
4,334,359
$
$
$
$
$
$
-

45
45
-

26
26
-

410
290
120

44,539
44,539
-

7,952
7,952
-

119,853
174,423
-

94,384
104,736
92,977

16,288
12,915
12,803

180,332
145,185
149,064

277
185
92

74
66
8

971
743
228

148
6
123

50
0
24

564
0
407

0
4
2500
88

0
0
804
72

0
0
53
72

14,883,517

1,036,019

7,699,891

V
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Grimsby Power Incorporated

AA

Guelph Hydro Electric Systems Inc.

Haldimand County Hydro Inc.

$
$
$
$
$

2,989,034
1,138,556
1,840,269
10,208
586,795

$
$
$
$
$

13,688,712
5,439,401
8,188,602
60,709
4,777,411

$
$
$
$
$

8,301,820
4,369,343
3,869,004
63,473
3,936,276

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,556
8,887,179
3,292,080
2,676,886
541,613
546,820
110,847
(1,139,851)
458,376
3,174,957
(13,211,463)
(6,961,934)
(16,600,916)
(4,865,231)
(44,401)
(59,735)
(200,172)
(44,350)
(57,987)
16,600,915
94,410
411,623
726,934
512,790
246

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

22,194,317
15,595,591
91,156,283
13,050,071
20,086,148
3,783,379
1,535,837
1,073,779
(25,539,472)
(15,739,108)
1,528,769
32,774,526
(104,755,828)
(58,062,919)
(118,679,876)
(25,825,605)
(122,268)
(611,133)
(371,809)
(1,056,990)
(111,073)
118,679,876
38,417
3,916,489
1,522,912
2,731,887
28,012

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

822,529
466,496
43,252,877
12,387,904
9,441,974
2,190,518
3,436,393
3,350,164
(4,143,672)
(29,310,689)
14,848,199
(22,762,669)
(34,469,682)
(39,813,034)
(14,285,046)
(319,383)
(122,565)
(186,040)
(399,958)
(273,417)
39,813,148
82,392
2,057,729
2,311,614
1,804,393
43,987

Y
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Z
1,252,663
16,282
10,208
10,136
4,887
586,795
399,551
343,820
48,151
(853,380)

188,010,969
188,011
181,039,673
7,125,686

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AA
3,482
5,142,504
102,068
60,709
71,865
65,368
4,777,411
3,667,343
501,449
112,266
(5,356,695)

1,728,134,520
1,728,135
1,700,966,689
40,800,529

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

99,221
1,949,329
24,096
63,473
16,500
3,936,276
535,593
686,845
47,199
3,755
1,200,160
(723,732)

418,577,769
418,578
427,788,884
23,919,874

Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.

Haldimand County Hydro Inc.
10,488
51,553
21,166
9,692
47,157
18,640
109
613
147
687
3,778
2,371
8
5
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
Haldimand County Hydro Inc.
179,194,013.00
1,688,300,532.00
413,280,348.00
93,033,674.00
364,661,620.00
168,308,353.00
67,770,133.00
896,812,293.00
117,120,197.00
18,390,206.00
145,914,309.00
56,019,870.00
71,831,928.00
280,912,310.00
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
Haldimand County Hydro Inc.
183321
2585926
578294
0
0
0
183321
2083131
332490
0
0
0
0
0
245804

Y
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

Z
0
0

AA
502795
0

0
0

Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.

Haldimand County Hydro Inc.
$
4,406,023 $
25,479,807 $
13,899,645
$
3,473,046 $
14,116,775 $
9,896,943
$
474,462 $
7,350,795 $
1,691,121
$
457,657 $
2,823,135 $
2,155,082
$
858 $
$
156,499
$
$
1,189,102 $
$
$
$
69
19
50

93
93
-

1,252
36
1,216

25,912
25,912
-

128,600
128,600
-

44,876
44,876
-

30,041
43,383
32,158

254,300
294,400
274,350

78,706
97,028
79,483

238
168
70

1103
431
672

1748
1652
96

136
1
101

495
0
608

617
30
1101

0
0
2
66

2
2
5804
76

0
5
7259
66

1,374,542

11,492,001

9,169,314

Y
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AA

AB

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AC

Halton Hills Hydro Inc.

AD

Hearst Power Distribution Company

Horizon
Limited
Utilities Corporation

$
$
$
$
$

5,912,114
2,703,576
3,122,436
86,102
1,684,937

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,181,955
5,713,606
33,607,083
8,037,729
8,001,744
3,895,337
1,352,790
1,753,739
(6,346,445)
(23,381,112)
4,009,227
14,007,478
(31,256,861)
(24,588,674)
(45,141,328)
(10,434,637)
(98,211)
(362,112)
(775,710)
(345,315)
(210,912)
45,141,328
605,671
797,619
1,905,957
986,157
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

817,566
477,953
335,650
3,963
113,786

11,832
2,081,447
557,917
151,244
232,469
855,949
220,666
(332)
(3,251,569)
25,471
5,976,260
(3,798,099)
(3,063,256)
(7,590,138)
(1,174,035)
(9,657)
(17,050)
(80,126)
(159,658)
7,606,329
54,399
123,187
354,766
175,799
-

$
$
$
$
$

51,294,613
27,754,776
21,990,490
1,549,348
18,369,163

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,300,563
8,784,026
251,459,792
61,491,889
66,252,982
13,787,723
15,889,847
4,979,920
2,023,351
(26,925,883)
(36,180,552)
20,051,657
458,099,709
(633,490,734)
(206,756,308)
(451,883,194)
(106,862,718)
(876,089)
(1,706,389)
(1,190,727)
420,478
451,883,192
311,750
24,353,827
3,400,949
7,473,344
-

AB
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AC
1,978,070
44,016
86,102
14,555
4,875
1,684,937
1,111,528
416,811
99,638
(2,490,961)

512,071,000
512,071
488,059,514
25,419,613
Halton Hills Hydro Inc.
20,893
19,025
158
1,710
Halton Hills Hydro Inc.
483,431,961.00
213,056,238.00
213,428,278.00
56,947,445.00
Halton Hills Hydro Inc.
602490
0
602490
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AD
156,480
758
3,963
2,614
2,000
113,786
309,418
(47,892)
(175,058)

92,604,122
92,604
90,816,310
2,811,499

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

14,435,555
30,657
1,549,348
360
183,752
18,369,163
9,132,861
6,573,514
50,574
(24,349,795)

4,826,015,293
4,826,015
4,743,554,819
177,353,160

Hearst Power Distribution Company

Horizon
Limited
Utilities Corporation
2,787
237,185
2,288
216,742
40
2,174
459
18,258
11
Hearst Power Distribution Company
Horizon
Limited
Utilities Corporation
89,787,415.00
5,464,784,415.00
24,654,921.00
1,660,619,626.00
53,874,198.00
1,840,367,888.00
11,258,296.00
590,670,916.00
1,373,125,985.00
Hearst Power Distribution Company
Horizon
Limited
Utilities Corporation
123954
7913062
0
0
123954
5410653
0
0
0
0

AB
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AC
0
0

AD
0
0

2502409
0

Halton Hills Hydro Inc.

Hearst Power Distribution Company
Horizon
Limited
Utilities Corporation
$
10,047,581 $
1,058,372 $
104,156,228
$
6,760,849 $
609,880 $
65,573,414
$
2,185,777 $
257,209 $
18,006,325
$
1,100,955 $
191,283 $
14,106,901
$
$
$
$
$
$
6,469,588
$
$
$
280
25
255

93
93
-

426
338
88

59,010
59,010
-

5,090
5,090
-

604,440
671,600
-

214,152
149,613
181,882

15,231
12,167
13,669

814,423
1,088,675
862,679

1497
892
605

68
57
11

3428
1524
1904

414
0
1083

27
0
41

1785
20
1623

0
12
3925
79

0
0
0
68

0
7
53
72

7,400,948

28,436

52,942,571

AB
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AC

AD

AE

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AF

Hydro 2000 Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AG

Hydro Hawkesbury Inc.

422,693
73,608
334,380
14,705
160,881

4,105
693,162
125,133
325,532
21,699
149,166
(150,921)
(617,558)
(61,409)
(461,188)
(629,300)
(1,722,567)
(445,608)
(5,973)
(8,518)
(122,446)
(78,875)
(11,460)
1,722,567
118,263
8,074
65,534
127,907
-

Hydro One Brampton Networks Inc.

$
$
$
$
$

1,019,189
253,131
763,258
2,800
274,433

$
$
$
$
$

20,381,416
7,624,993
12,079,353
677,070
12,430,106

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

46,888
482,802
256,183
1,315,225
408,793
906,162
824,124
270,938
235,902
(232,832)
(2,061,309)
10,000
3,945,849
(3,957,202)
(3,254,514)
(9,490,113)
(1,648,714)
(31,973)
(64,162)
(73,347)
(47,849)
9,490,113
56,607
74,387
178,745
344,932
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

42,051,091
13,794,573
43,836,165
376,080,622
106,669,366
65,368,365
310,348
19,776,343
4,678,743
5,355,477
(138,432,808)
(270,347,562)
30,688,766
73,428,463
(256,964,408)
(118,112,770)
(360,490,552)
(58,560,775)
(1,270,525)
(1,309,257)
(909,175)
(635,995)
360,490,552
134,426
3,833,812
3,791,181
4,702,620
488,197

AE
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AF
202,929
3,543
14,705
2,735
160,881
20,638
(8,536)
43,793

24,873,153
24,873
22,976,797
1,937,445
Hydro 2000 Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AG
398,760
4,798
2,800
2,000
274,433
88,612
65,907
14,768
(359,298)

83,572,938
83,573
149,212,312
5,098,823
Hydro Hawkesbury Inc.

1,216
1,062
12
142
-

5,579
4,869
94
616
-

Hydro 2000 Inc.

Hydro Hawkesbury Inc.
22,610,182.00
147,539,204.00
13,740,547.00
51,132,834.00
4,462,192.00
77,875,017.00
4,407,443.00
18,531,353.00
Hydro 2000 Inc.

Hydro Hawkesbury Inc.

11338
0
11338
0
0

206640
0
206640
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

6,885,204
677,070
3,332
71,448
11,399,693
1,030,413
10,884,602
2,612,551
(16,171,178)

4,029,231,483
4,029,231
3,913,885,180
127,641,476
Hydro One Brampton Networks Inc.
141,795
131,662
1,647
8,480
6
Hydro One Brampton Networks Inc.
3,878,339,613.00
1,193,631,349.00
1,965,026,016.00
317,434,618.00
402,247,630.00
Hydro One Brampton Networks Inc.
5737385
0
5001125
0
0

AE
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AF

AG

0
0
Hydro 2000 Inc.
$
$
$
$
$
$
$

435,329
306,887
30,965
97,477
-

0
0

736260
0

Hydro Hawkesbury Inc.

Hydro One Brampton Networks Inc.
$
1,611,559 $
57,213,965
$
1,039,936 $
32,872,600
$
316,720 $
15,538,056
$
254,903 $
6,944,386
$
$
$
$
1,858,923
$
$
-

9
9

8
8

269
269
-

2,700
9,650
-

10,500
10,500
-

523,911
523,911
-

5,816
3,660
4,075

29
25
24

590,582
817,322
641,622

21
18
3

66
56
10

2952
788
2164

10
2
9

42
0
24

1222
21
1709

0
0
180
70

1
3
752
83

2
19
16212
73

41,847

216,451

44,357,760

AE
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AF

AG

AH

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AI

Hydro One Networks Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

533,829,296
320,788,917
194,228,679
18,811,700
308,008,959

305,748,681
145,807,990
432,624,382
4,576,426,022
1,518,367,455
455,705,192
136,566,490
447,183,207
228,995,923
114,653,035
(3,255,354,525)
696,165,217
15,528,870,160
(18,967,847,347)
(2,318,760,883)
(2,411,075,557)
(1,118,261,247)
(13,209,454)
(639,603)
(127,465,656)
(1,092,408)
(22,194,515)
2,411,077,575
2,065,656
86,727,927
234,060,990
67,363,010
1,176,806

AJ

Hydro Ottawa Limited

Innisfil Hydro Distribution Systems Limited

$
$
$
$
$

73,023,082
24,877,265
46,713,015
1,432,802
36,271,058

$
$
$
$
$

4,854,716
1,788,580
3,036,876
29,260
1,698,904

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

23,696,375
63,299,755
51,230,296
272,462,130
55,375,779
95,075,794
36,359,018
18,765,370
6,123,492
7,876,820
(43,240,801)
(69,260,709)
97,717,247
135,844,029
(492,687,302)
(258,253,504)
(709,432,302)
(151,719,684)
(872,023)
(3,571,650)
(719,023)
(159,082)
(2,385,100)
709,432,302
502,730
14,993,742
9,883,523
9,590,086
5,561,017

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,725,344
4,311,364
38,646,484
9,075,682
6,685,337
744,089
2,059,591
1,033,820
1,692,883
(9,364,012)
(29,411,084)
327,879
9,283,217
(21,475,975)
(16,243,364)
(22,602,088)
(8,654,246)
(74,521)
(150,081)
(659,520)
154,375
656,306
22,602,210
477,535
1,314,678
473,902
954,482
8,246

AH
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

877,877
117,581,398
3,616,683
18,811,700
1,398,000
308,008,959
137,407,905
43,560,878
4,490,783
873,609
(254,838,684)

22,431,000,000
22,431,000
23,489,000,000
1,699,000,000

AI
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AJ
29,074,923
608,219
1,432,802
284,284
36,187,141
83,916
16,472,828
6,660,800
1,878,770
(679,217)
(26,890,997)

7,720,975,609
7,720,976
7,570,226,415
285,977,540

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

124
2,026,726
36,421
29,260
10,438
1,698,904
745,433
228,000
11,000
(712,416)

238,348,569
238,349
228,862,140
10,559,305

Hydro One Networks Inc.

Hydro Ottawa Limited
Innisfil Hydro Distribution Systems Limited
1,221,411
309,534
15,062
1,101,761
282,187
14,061
7,803
3,415
69
111,051
23,921
932
375
11
421
Hydro One Networks Inc.
Hydro Ottawa Limited
Innisfil Hydro Distribution Systems Limited
23,342,000,000.00
7,504,577,323.00
243,724,226.00
11,918,000,000.00
2,302,188,900.00
155,755,850.00
3,652,000,000.00
3,853,330,038.00
54,953,013.00
2,645,000,000.00
702,625,952.00
33,015,363.00
1,721,000,000.00
646,432,433.00
3,406,000,000.00
Hydro One Networks Inc.
Hydro Ottawa Limited
Innisfil Hydro Distribution Systems Limited
78596705
10332089
155798
0
0
0
13767625
9153253
155798
0
0
0
51355806
0
0

AH
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AI
0
13473274

AJ
1178836
0

0
0

Hydro One Networks Inc.

Hydro Ottawa Limited
Innisfil Hydro Distribution Systems Limited
$
1,114,619,000 $
155,185,825 $
8,252,003
$
795,731,000 $
83,112,475 $
7,010,703
$
129,678,000 $
46,889,348 $
670,333
$
150,730,000 $
20,647,032 $
570,967
$
25,364,000 $
$
$
$
4,536,970 $
$
13,116,000 $
$
650,000
650,000

1,104
454
650

292
71
221

3,053,063
3,053,063
153,731

841,565
935,073
-

34,100
34,100
463

3,716,700
3,236,635
3,058,110

1,242,039
1,458,497
1,180,876

46,737
46,554
43,559

118340
110233
8107

5658
2923
2735

783
620
163

44295
2307
71738

3135
167
2356

371
0
412

243
1567
568
0

26
141
43689
73

0
17
3314
58

757,187,549

77,946,964

5,967,987

AH
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AI

AJ

AK

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AL

AM

Kenora Hydro Electric Corporation

Kingston
Ltd. Hydro Corporation

Kitchener-Wilmot Hydro Inc.

$
$
$
$
$

1,821,587
620,864
1,215,608
(14,886)
558,297

$
$
$
$
$

6,268,595
3,212,600
2,790,384
265,611
2,270,810

$
$
$
$
$

16,702,312
10,048,061
6,507,334
146,917
9,661,969

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,994
3,576,771
7,319,584
1,965,041
1,784,285
840,495
686,570
119,229
185,828
(577,236)
(7,408,067)
3,245,069
(6,226,875)
(5,608,161)
(9,555,122)
(2,780,441)
(31,843)
(23,512)
(160,478)
(7,813)
(87,038)
9,555,122
166,372
454,492
476,798
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

876,206
8,964,226
30,306,860
4,183,228
2,948,042
333,900
3,887,506
431,659
2,681,901
(1,970,508)
(21,862,880)
1,287,751
26,330,656
(39,901,433)
(23,678,162)
(65,102,340)
(11,206,974)
(16,176)
(193,190)
(632,592)
(29,993)
(230,376)
65,102,339
446,070
2,338,945
873,655
697,881
194,365

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

13,263,394
59,888,291
2,837,259
129,783,037
53,089,650
58,261,831
10,275,057
13,360,497
6,980,987
1,566,480
(49,104,196)
(136,588,272)
8,950,685
65,378,379
(123,177,696)
(115,406,733)
(170,281,848)
(42,858,107)
(255,787)
(269,251)
(622,594)
(147,754)
1,725,997
170,281,848
4,821,308
5,226,753
3,367,235
164,909

AK
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AL
2,000
691,559
25,685
(14,886)
1,382
3,695
558,297
133,584
8,602
20,184
246,975
(316,386)

107,732,618
107,733
103,564,352
4,268,690

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AM
7,331
1,591,751
170,740
265,611
5,866
15,600
2,270,810
1,040,769
357,451
129,781
(1,902,676)

727,437,351
727,437
705,194,692
23,331,778

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,369,788
252,666
146,917
83,627
9,661,969
41,257
5,834,702
1,671,193
352,736
(8,432,436)

1,850,077,497
1,850,077
1,825,234,090
62,197,976

Kenora Hydro Electric Corporation

Kingston
Ltd. Hydro Corporation
Kitchener-Wilmot Hydro Inc.
5,568
26,775
89,026
4,755
23,232
80,415
67
360
944
746
3,180
7,664
1
3
2
Kenora Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
Kitchener-Wilmot Hydro Inc.
101,403,685.00
697,335,421.00
1,823,184,553.00
36,902,300.00
184,723,623.00
644,467,300.00
41,253,255.00
267,297,509.00
850,788,483.00
23,248,130.00
90,445,755.00
240,981,970.00
17,590,424.00
154,868,534.00
69,356,376.00
Kenora Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
Kitchener-Wilmot Hydro Inc.
96956
1104603
2402588
0
0
0
96956
781391
2227931
0
0
0
0
0
37867

AK
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AL
0
0

AM
323212
0

136790
0

Kenora Hydro Electric Corporation

Kingston
Ltd. Hydro Corporation
Kitchener-Wilmot Hydro Inc.
$
2,724,207 $
11,059,892 $
42,239,947
$
1,680,698 $
6,391,763 $
24,845,556
$
557,481 $
2,375,428 $
10,984,872
$
486,028 $
1,879,615 $
5,906,821
$
$
$
56,329
$
$
413,086 $
446,369
$
$
$
24
24
-

32
32
-

405
125
280

12,000
16,500
-

58,000
123,363
-

252,486
252,486
-

20,768
17,837
16,965

122,717
121,269
111,315

299,562
378,977
301,410

98
88
10

361
232
129

1887
1033
854

61
0
37

258
0
103

801
0
1086

3
0
688
0

0
36
2183
91

18
7
10481
70

1,103,888

3,498,459

20,502,404

AK
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AL

AM

AN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AO

Lakefront Utilities Inc.

AP

Lakeland Power Distribution Ltd.London Hydro Inc.

$
$
$
$
$

2,318,665
689,143
1,613,803
15,718
725,672

$
$
$
$
$

3,011,785
1,009,763
1,970,400
31,623
1,331,242

$
$
$
$
$

31,213,738
14,677,478
16,211,259
325,000
20,051,267

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,330,252
2,909,719
11,069,680
5,528,277
3,493,618
1,474,194
61,575
97,796
(2,553,030)
(8,840,095)
555,221
8,523,228
(13,711,710)
(8,862,501)
(23,145,734)
(5,032,128)
(49,483)
(150,290)
(469,478)
(119,555)
(60,430)
23,145,734
339,963
553,856
135,286
582,021
17,330

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,117,266
3,268,437
15,469,493
6,717,845
2,608,250
179,606
2,314,197
418,859
(6,117,716)
(11,337,994)
1,019,933
7,202,471
(10,129,392)
(13,550,216)
(19,730,730)
(5,695,479)
(66,409)
(49,912)
(616,569)
49,771
(125,819)
19,730,730
449,042
221,041
788,722
668,635
29,846

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,878,070
17,031,294
235,312,611
75,704,254
47,391,958
23,890,273
18,090,233
28,896,015
3,465,859
(36,843,371)
(191,383,469)
8,881,427
56,750,842
(159,134,017)
(129,460,057)
(316,676,937)
(62,192,091)
(1,288,922)
(712,099)
(560,190)
(127,890)
(990,662)
316,676,937
7,661,593
7,015,886
4,081,599
149,108

AN
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AO
928,498
26,758
15,718
4,449
725,672
(22,829)
615,760
523,187
54,748
(1,380,944)

260,954,434
260,954
249,701,553
11,252,881
Lakefront Utilities Inc.
9,773
8,575
141
1,057
Lakefront Utilities Inc.
247,810,020.00
70,910,271.00
143,725,675.00
33,174,074.00
Lakefront Utilities Inc.
363340
0
361998
1342
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AP
1,216,781
43,551
31,623
6,327
1,331,242
156,318
315,197
238,476
11,587
(996,029)

179,159,451
179,159
206,915,901
10,001,227

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

(105,148)
11,088,750
403,635
325,000
488,168
133,217
19,994,227
57,040
5,189,173
838,288
(8,551,320)

3,304,287,773
3,304,288
3,251,924,158
99,518,821

Lakeland Power Distribution Ltd.London Hydro Inc.

9,685
149,742
8,003
136,032
100
1,649
1,582
12,058
3
Lakeland Power Distribution Ltd.London Hydro Inc.
205,090,392.00
3,221,720,937.00
76,738,465.00
1,103,889,962.00
85,769,012.00
1,534,464,062.00
42,582,915.00
400,003,533.00
183,363,380.00
Lakeland Power Distribution Ltd.London Hydro Inc.
206132
0
206132
0
0

4420739
0
4031616
0
0

AN
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AO
0
0

AP
0
0

389123
0

Lakefront Utilities Inc.

Lakeland Power Distribution Ltd.London Hydro Inc.
$
4,771,754 $
5,477,611 $
60,611,322
$
2,739,276 $
3,271,659 $
38,989,771
$
1,268,242 $
912,306 $
11,650,119
$
764,236 $
1,293,646 $
8,369,890
$
$
$
$
$
$
1,601,542
$
$
$
27
27
-

144
16
128

421
163
258

22,000
22,000
-

22,644
36,687
192

366,151
366,151
-

43,165
45,252
40,489

38,731
34,107
33,350

491,107
693,268
525,723

115
95
20

300
223
77

2842
1362
1480

76
0
39

118
5
177

1329
0
1513

0
7
1024
0

0
0
7
74

0
55
15151
73

4,556,909

4,672,081

31,356,590

AN
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AO

AP

AR

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AS

AT

Midland Power Utility Corporation

Milton Hydro Distribution Inc.

Newmarket-Tay Power Distribution Ltd.

$
$
$
$
$

2,417,899
979,746
1,388,153
50,000
1,119,222

$
$
$
$
$

6,761,996
2,210,120
4,508,517
43,359
3,826,646

$
$
$
$
$

6,830,361
2,261,209
4,478,695
90,457
2,661,719

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

414,293
5,566,849
10,536,920
3,553,407
2,618,248
1,087,744
1,882,019
957,060
562,328
(1,707,939)
(13,161,986)
5,023,711
(8,080,490)
(9,646,360)
(15,432,276)
(3,771,028)
(20,002)
(112,751)
(541,753)
(76,935)
(128,497)
15,432,276
287,468
793,299
186,448
534,605
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,321,199
1,516,192
86,614,909
35,028,627
23,619,959
377,009
3,652,121
1,656,712
174,549
(43,960,304)
(66,690,011)
14,949,662
20,306,329
(47,570,789)
(33,348,550)
(74,113,866)
(13,242,180)
(170,411)
(490,086)
(329,854)
(13,524)
(605,186)
74,113,867
152,898
972,345
1,237,775
1,762,246
3,260

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,120,089
8,577,645
70,378,154
18,186,349
20,559,451
1,293,725
3,717,710
1,286,575
281,729
(25,193,685)
(49,324,644)
24,330,227
(38,664,271)
(41,312,022)
(63,806,185)
(14,512,841)
(225,092)
(439,153)
(169,317)
(20,316)
(583,862)
63,806,185
791,523
1,469,686
1,841,131
91,021

AR
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AS
788,650
26,696
50,000
4,408
1,119,222
223,304
108,382
38,202
(490,283)

200,953,692
200,954
195,435,963
6,128,435

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AT
2,686,908
55,604
43,359
499
3,826,646
1,696,542
526,859
(1,886,299)

809,415,818
809,416
785,971,317
29,320,181

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,287,345
133,024
90,457
2,759
2,661,719
1,479,218
885,000
123,415
1,310,252
(2,784,031)

695,799,264
695,799
667,276,971
28,817,554

Midland Power Utility Corporation

Milton Hydro Distribution Inc. Newmarket-Tay Power Distribution Ltd.
6,975
32,324
33,883
6,116
29,614
30,399
118
283
403
741
2,425
3,081
2
Midland Power Utility Corporation
Milton Hydro Distribution Inc. Newmarket-Tay Power Distribution Ltd.
193,626,658.00
775,130,278.00
661,173,841.00
47,753,112.00
281,220,955.00
278,774,298.00
122,208,090.00
323,186,424.00
292,181,514.00
23,665,456.00
84,168,273.00
90,218,029.00
86,554,626.00
Midland Power Utility Corporation
Milton Hydro Distribution Inc. Newmarket-Tay Power Distribution Ltd.
316424
979857
0
0
0
0
316424
799903
0
0
0
0
0
0
0

AR
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AS
0
0

AT
179954
0

0
0

Midland Power Utility Corporation

Milton Hydro Distribution Inc. Newmarket-Tay Power Distribution Ltd.
$
3,644,949 $
13,431,655 $
15,747,145
$
2,215,048 $
8,771,436 $
9,307,091
$
848,139 $
2,268,838 $
3,644,036
$
581,762 $
1,875,938 $
2,796,018
$
$
$
$
$
515,443 $
$
$
$
20
20
-

371
56
315

74
71
3

16,000
17,000
-

96,000
96,000
-

92,462
138,742
525

33,071
38,530
32,569

126,240
166,579
131,567

113,873
154,735
105,985

132
83
49

983
584
399

832
372
460

80
0
52

472
21
490

341
0
491

0
0
6
71

0
0
5295
55

0
0
4308
67

3,083,351

13,122,051

11,241,710

AR
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AS

AT

AU

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AV

AW

Niagara Peninsula Energy Inc. Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.
$
$
$
$
$

14,729,985
6,708,104
7,755,624
266,257
7,403,162

$
$
$
$
$

2,165,828
948,913
1,188,392
28,523
1,782,092

$
$
$
$
$

6,327,703
2,245,690
3,999,862
82,151
2,308,080

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,649,121
58,565
6,450,525
143,885,663
33,887,620
11,306,052
13,326,098
11,816,307
6,078,286
271,997
(20,525,491)
(111,934,865)
6,666,251
31,750,695
(72,305,075)
(67,105,874)
(120,694,824)
(27,401,548)
(372,203)
(794,766)
(632,342)
(343,909)
(293,997)
120,694,824
539,212
4,326,888
2,381,216
3,431,380
79,068

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

307,134
5,423,008
160,630
25,546,050
7,860,290
5,664,468
1,053,648
1,876,608
2,257,557
325,968
(6,636,099)
(22,297,352)
96,266
4,351,836
(13,160,736)
(13,118,478)
(16,963,635)
(4,790,054)
(44,532)
(66,845)
(83,154)
(68,067)
(131,757)
16,963,635
469,005
479,908
522,354
729

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,572,752
8,912,383
3,111,579
48,786,773
13,441,003
9,231,771
2,333,840
3,382,777
1,102,228
1,084,454
(10,387,269)
(29,712,883)
11,449,504
(35,718,115)
(29,437,454)
(33,749,569)
(11,541,439)
(157,705)
(97,526)
(315,720)
(82,096)
(152,813)
33,749,569
261,788
1,236,695
1,008,995
1,169,261
16,327

AU
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AV
3,856,634
221,161
266,257
38,906
7,403,162
2,699,170
677,940
167,381
(3,750,389)

1,250,182,338
1,250,182
1,163,555,267
98,180,332

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AW
607,411
27,130
28,523
3,345
4,850
1,782,092
653,380
156,350
27,424
(61,834)
(483,742)

175,015,127
175,015
183,371,442
5,797,229

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,728,928
26,784
82,151
967
20,870
1,788,543
519,537
9,895
1,402,550
544,000
57,594
(1,472,413)

364,174,148
364,174
359,181,213
18,129,271

Niagara Peninsula Energy Inc. Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.
50,986
8,187
19,075
45,871
6,818
16,922
855
117
162
4,260
1,252
1,986
5
Niagara Peninsula Energy Inc. Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.
1,152,993,887.00
181,574,574.00
355,081,982.00
418,525,032.00
66,912,797.00
141,402,996.00
608,305,969.00
79,343,538.00
122,595,981.00
126,162,886.00
35,318,239.00
58,400,529.00
32,682,476.00
Niagara Peninsula Energy Inc. Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.
1761221
203974
336908
0
0
0
1761221
203974
336908
0
0
0
0
0
0

AU
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AV
0
0

Niagara Peninsula Energy Inc.

$
27,461,600
$
14,942,779
$
9,017,692
$
3,501,129
$
$
$
-

AW
0
0

0
0

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.

$
4,440,089 $
11,319,844
$
2,304,529 $
7,388,498
$
954,393 $
1,773,058
$
1,181,167 $
2,132,493
$
$
25,795
$
$
$
$
-

827
68
759

133
14
119

693
144
549

135,573
136,473
-

15,000
15,000
250

31,500
63,175
200

191,017
262,917
201,876

28,135
44,481
31,471

62,210
86,338
61,397

1960
1460
500

326
235
91

779
663
116

878
3
1079

168
2
156

349
0
430

14
0
9435
0

3
0
1
70

2
0
12
71

11,790,494

4,531,206

4,716,976

AU
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AV

AW

AX

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AY

AZ

North Bay Hydro Distribution Limited

Northern Ontario Wires Inc.

Oakville Hydro Electricity Distribution Inc.

$
$
$
$
$

5,394,559
1,968,649
3,311,847
114,063
1,978,194

$
$
$
$
$

2,438,475
1,011,713
1,398,812
27,951
288,399

$
$
$
$
$

14,204,278
7,308,315
6,568,115
327,847
11,720,662

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,261,122
11,016,436
43,403,625
16,002,784
21,605,756
2,414,256
4,464,115
2,040,190
1,964,544
(8,236,870)
(53,292,920)
5,539,182
23,395,424
(42,259,378)
(28,945,133)
(50,394,245)
(10,928,339)
(130,386)
(614,482)
(211,639)
(122,186)
611,128
50,394,245
18,370
697,805
1,270,845
821,547
2,645

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

473,277
3,644
556,392
4,562,105
749,129
325,339
4,692
1,727,004
250,667
(3,985,275)
202,836
4,433,825
(5,736,905)
(3,580,563)
(11,195,792)
(2,518,669)
(80,015)
(129,196)
(229,999)
(419)
(97,506)
11,193,721
122,924
561,068
450,645
559,025
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,982,792
21,525,867
7,319,724
160,872,647
44,916,673
22,619,963
6,814,178
12,658,877
16,532,286
(41,494,285)
(106,035,175)
1,963,704
52,856,051
(136,546,539)
(71,099,708)
(148,851,185)
(33,512,367)
(335,244)
(314,041)
(942,434)
(208,978)
(735,915)
148,851,185
282,226
4,755,638
2,552,677
1,694,021
157,402

AX
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AY
32,406
2,300,893
107,637
114,063
21,941
15,550
1,978,194
1,171,090
660,447
57,183
(2,125,286)

572,612,688
572,613
548,341,092
24,455,604

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AZ
796,852
34,781
27,951
6,418
3,121
288,399
167,598
(104,894)
1,735
(142,251)

125,838,197
125,838
117,389,892
8,448,305

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

57,971
4,324,749
136,575
327,847
46,821
11,720,662
5,693,552
713,453
255,368
(1,093,722)
(4,423,739)

1,593,626,603
1,593,627
1,544,520,729
49,105,874

North Bay Hydro Distribution Limited

Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution Inc.
23,972
6,068
64,106
21,073
5,249
58,286
254
68
909
2,645
751
4,911
North Bay Hydro Distribution Limited
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution Inc.
544,974,321.00
115,702,661.00
1,526,970,466.00
200,614,425.00
41,540,263.00
602,407,699.00
259,411,225.00
53,559,928.00
757,711,132.00
84,948,671.00
20,602,470.00
166,851,635.00
North Bay Hydro Distribution Limited
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution Inc.
609449
184285
1979483
0
0
0
609449
184285
1979483
0
0
0
0
0
0

AX
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

AY
0
0

AZ
0
0

0
0

North Bay Hydro Distribution Limited

Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution Inc.
$
10,458,924 $
2,466,078 $
32,149,444
$
6,256,428 $
1,705,736 $
18,998,962
$
2,096,861 $
272,698 $
8,644,969
$
2,105,635 $
487,644 $
4,505,513
$
$
$
$
$
$
$
$
$
330
51
279

28
28
-

143
104
39

55,000
55,000
-

14,000
18,800
-

184,790
184,790
-

105,211
86,850
86,997

22,683
20,200
19,677

246,748
362,482
266,828

621
511
110

370
367
3

1529
459
1070

366
0
255

200
0
170

622
0
907

0
22
3932
74

0
12
578
71

0
40
8374
69

5,317,718

830,295

12,964,169

AX
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

AY

AZ

BA

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BB

Orangeville Hydro Limited

BC

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.

$
$
$
$
$

3,099,161
923,926
2,148,189
27,045
971,344

$
$
$
$
$

4,834,857
1,906,089
2,855,953
72,815
1,696,982

$
$
$
$
$

11,142,744
2,262,096
8,552,537
328,111
3,031,929

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

323,116
904,696
18,241,185
7,818,886
4,499,896
2,826,518
1,602,815
965,041
(4,090,008)
(17,496,800)
300,751
9,809,289
(15,207,500)
(10,432,704)
(22,656,336)
(6,026,320)
(35,758)
(214,612)
(332,066)
(103,876)
81,058
22,656,336
250,090
458,597
465,329
712,603
28,170

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

321,806
4,048,568
19,485,962
3,491,517
4,349,181
1,629,147
2,216,377
535,404
1,819,177
(531,189)
(18,626,218)
22,794
6,979,458
(15,504,249)
(10,830,758)
(27,740,229)
(7,830,140)
(57,133)
(257,208)
(444,607)
(45,995)
(59,658)
27,740,229
180,713
1,129,560
776,530
1,376,127
13,064

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,003,287
19,171,881
88,232,485
50,434,073
9,863,601
889,513
8,323,097
2,297,730
1,422,310
(30,628,873)
(82,657,306)
2,464,078
27,284,448
(61,439,209)
(37,742,088)
(96,181,991)
(17,810,354)
(282,631)
(828,161)
(202,669)
(357,880)
(216,713)
96,181,987
1,167,906
1,094,190
2,069,911
922,851

BA
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BB
1,377,746
29,670
27,045
5,146
971,344
357,022
433,219
(1,515,593)

251,774,628
251,775
245,349,158
6,573,987

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BC
276
1,375,762
41,091
72,815
21,637
21,824
1,696,398
584
746,951
173,000
28,273
11,494
(1,028,644)

311,898,882
311,899
302,249,065
10,258,618

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

73,666
5,275,291
135,175
328,111
24,052
3,031,929
2,004,858
47,492
149,309
(3,373,671)

1,133,461,079
1,133,461
1,081,946,683
54,264,864

Orangeville Hydro Limited

Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
11,392
13,146
53,361
10,143
11,627
48,989
123
167
513
1,126
1,352
3,858
1
Orangeville Hydro Limited
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
241,810,640.00
298,505,033.00
1,080,898,462.00
85,673,643.00
104,515,519.00
493,324,280.00
120,453,549.00
147,876,630.00
415,170,644.00
35,683,448.00
46,112,884.00
131,590,801.00
40,812,737.00
Orangeville Hydro Limited
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
295004
397155
1118202
0
0
0
295004
397155
1028648
0
0
0
0
0
0

BA
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BB
0
0

BC
0
0

89554
0

Orangeville Hydro Limited

Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
$
5,944,260 $
7,494,090 $
17,092,719
$
4,058,109 $
4,243,540 $
10,521,634
$
882,703 $
1,838,179 $
3,753,120
$
1,003,448 $
1,412,371 $
2,591,272
$
$
$
$
$
$
226,693
$
$
$
17
17
-

27
27
-

149
71
78

29,456
30,701
-

30,586
30,586
-

155,000
155,000
-

41,495
47,320
40,252

54,175
56,769
49,900

197,460
231,093
115,546

187
95
92

244
182
62

996
573
423

89
0
98

156
7
81

424
0
572

0
4
1429
72

0
0
10
72

0
16
6493
55

1,861,007

4,639,156

12,539,722

BA
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BB

BC

BD

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BE

BF

Ottawa River Power CorporationParry Sound Power CorporationPeterborough Distribution Incorporated

$
$
$
$
$

2,673,390
1,256,695
1,357,329
59,366
631,630

$
$
$
$
$

1,369,658
424,815
938,713
6,130
427,864

$
$
$
$
$

7,145,808
2,961,413
4,021,936
162,459
6,282,352

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

688,012
2,826,309
14,906,834
3,584,665
1,186,713
2,243,540
650,203
890,399
(1,560,738)
(17,770,021)
254,912
10,089,195
(9,849,770)
(7,810,519)
(17,484,733)
(3,993,460)
(35,688)
(47,095)
(268,862)
(263,648)
17,484,733
202,887
562,813
693,882
462,018
47,391

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,353
1,845,851
3,110,249
1,943,974
1,642,846
47,252
310,343
261,833
(941,516)
(4,455,540)
117,470
5,194,075
(4,619,929)
(3,008,354)
(7,515,770)
(2,340,690)
(18,477)
(24,755)
(135,952)
(36,519)
7,515,770
82,183
122,207
302,608
386,536
24,670

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

671,053
3,540,528
55,676,072
19,991,112
22,175,076
82,385
1,220,666
1,633,219
(13,616,011)
(38,737,883)
3,676,270
22,446,755
(49,633,270)
(28,730,538)
(74,728,418)
(16,515,845)
(197,951)
(699,723)
(635,295)
(142,092)
74,728,418
392,455
1,536,913
1,424,501
2,123,693
-

BD
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BE
846,269
1,651
59,366
631,630
447,082
119,671
(534,094)

145,764,958
145,765
188,134,284
4,896,238

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BF
526,911
6,130
120
427,864
210,164
67,250
595
(399,153)

79,031,093
79,031
81,496,966
3,213,785

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,651,897
89,865
162,459
63,369
19,505
6,282,352
2,433,105
589,553
93,112
(113,785)
(1,441,912)

789,908,113
789,908
795,821,240
38,485,287

Ottawa River Power CorporationParry Sound Power CorporationPeterborough Distribution Incorporated

10,633
3,480
35,436
9,136
2,876
31,471
146
71
391
1,351
533
3,572
2
Ottawa River Power CorporationParry Sound Power CorporationPeterborough Distribution Incorporated
182,910,053.00
80,650,499.00
787,731,557.00
76,993,425.00
30,953,151.00
289,531,137.00
74,243,936.00
34,846,699.00
332,257,785.00
31,672,692.00
14,850,649.00
112,909,087.00
53,033,548.00
Ottawa River Power CorporationParry Sound Power CorporationPeterborough Distribution Incorporated
203575
81419
948931
0
0
0
203575
81419
826732
0
0
0
0
0
0

BD
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BE
0
0

BF
0
0

122199
0

Ottawa River Power CorporationParry Sound Power CorporationPeterborough Distribution Incorporated

$
3,857,490 $
2,225,037 $
15,651,349
$
2,379,018 $
1,312,464 $
9,736,417
$
776,173 $
495,577 $
2,984,924
$
702,299 $
416,996 $
2,692,030
$
$
$
$
$
$
237,978
$
$
$
35
35
-

15
15
-

64
64
-

20,200
20,200
-

6,500
6,500
-

83,875
83,875
-

35,963
33,570
29,443

17,100
12,853
13,337

135,234
147,149
128,407

148
129
19

129
118
11

560
388
172

96
1
51

84
0
45

349
7
204

0
14
1592
73

0
5
597
69

0
36
3911
71

822,268

452,130

6,471,887

BD
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BE

BF

BH

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BI

PowerStream Inc.

BJ

PUC Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

81,224,438
29,917,421
49,734,995
1,572,021
33,195,062

$
$
$
$
$

10,234,759
5,852,889
4,274,190
107,680
4,320,787

$
$
$
$
$

1,199,539
383,447
794,697
21,395
388,361

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

32,988,981
95,820,073
21,886,924
502,083,403
144,618,107
128,929,900
40,303,968
21,633,638
6,852,059
26,294,257
(212,976,492)
(69,097,000)
87,911,772
283,825,796
(775,635,596)
(345,727,701)
(797,496,558)
(161,107,736)
(1,974,044)
(3,202,181)
(4,177,115)
(3,316,673)
2,739,769
797,019,141
2,463,826
21,936,069
7,981,353
13,128,883
1,478,058

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

24,381,152
8,608,060
10,648,862
56,426,356
16,784,573
14,439,360
554,346
4,212,279
(10,102,023)
(53,646,082)
3,829,828
10,097,033
(61,910,088)
(24,351,795)
(60,573,316)
(17,571,902)
(213,138)
(243,593)
(386,782)
(228,286)
47,502,090
13,071,226
3,307,210
2,545,678
1,055,461
650,243

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

248,710
1,288,197
6,932,260
1,629,043
2,136,749
1,218,128
216,329
(8,968,467)
3,228,468
(4,533,960)
(3,499,106)
(8,397,252)
(1,815,427)
(20,988)
(24,522)
(131,365)
(7,673)
(44,976)
8,397,252
88,827
222,755
160,692
337,924
1,684

BH
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BI
33,530
32,478,868
1,572,021
613,039
35,083,854
(1,888,792)
1,333,881
23,882,437
95,589
2,649,186
352
(28,673,244)

8,752,051,260
8,752,051
8,467,722,619
308,799,392
PowerStream Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BJ
2,456,695
61,588
107,680
58,054
4,602,924
(282,137)
1,899,145
423,475
50,202
1,136
(1,706,345)

635,223,994
635,224
676,765,709
36,514,616
PUC Distribution Inc.

340,343
304,801
4,768
30,773
1
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

444,370
1,305
21,395
9,414
2,500
388,361
223,891
27,994
(113,839)

80,764,523
80,765
87,042,361
4,149,636
Renfrew Hydro Inc.

33,058
29,282
374
3,402
-

4,215
3,721
59
435
-

PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
8,400,196,151.00
667,920,746.00
85,762,247.00
2,772,334,986.00
316,127,645.00
29,994,156.00
4,582,166,072.00
254,314,087.00
44,095,781.00
1,019,024,366.00
97,479,014.00
11,672,310.00
26,670,727.00
PowerStream Inc.

PUC Distribution Inc.

12248310
0
12166846
0
0

Renfrew Hydro Inc.

627836
0
627836
0
0

120391
0
120391
0
0

BH
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BI
81464
0

BJ
0
0

0
0

PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
$
152,707,682 $
16,916,060 $
1,719,886
$
83,342,879 $
10,253,217 $
1,046,612
$
46,882,951 $
3,529,882 $
365,168
$
22,370,673 $
3,132,961 $
308,106
$
$
$
$
111,179 $
$
$
$
$
806
503
303

342
58
284

13
13
-

1,026,559
1,026,559
-

78,000
75,000
100

7,846
7,846
-

1,322,299
1,940,793
1,442,263

132,090
92,591
105,262

16,470
16,739
15,068

7466
2522
4944

739
619
120

55
53
2

3488
133
3845

464
10
265

34
1
20

22
66
43312
0

8
32
6100
70

0
5
645
69

111,050,245

36,028,864

439,577

BH
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BI

BJ

BK

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BL

BM

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.

St. Thomas Energy Inc.

$
$
$
$
$

1,854,516
659,889
1,156,878
37,749
543,010

$
$
$
$
$

1,461,471
818,136
623,241
20,094
317,687

$
$
$
$
$

5,045,839
1,282,789
3,618,194
144,856
1,549,248

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

166,493
724,126
3,442,027
1,099,855
1,608,945
8,796
769,178
195,133
(468,613)
(2,584,297)
341,431
4,127,835
(5,444,296)
(3,567,842)
(10,199,954)
(2,423,039)
(57,519)
(113,461)
(249,975)
(23,257)
(4,222)
10,206,095
199,373
304,403
355,486
409,656
4,973

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864
5,832,901
1,696,557
815,245
767,581
148,670
29,441
(975,244)
(3,465,672)
13,779
2,822,934
(4,638,924)
(3,056,502)
(5,997,312)
(2,008,990)
(34,326)
(18,315)
(247,405)
(5,189)
6,279
5,954,101
203,188
555,763
262,372
273,360
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

181,826
850,125
29,298,857
9,491,924
10,910,142
2,400,743
1,340,981
612,894
455,909
(7,501,525)
(23,550,511)
114,689
7,636,932
(20,151,601)
(12,091,384)
(30,231,382)
(7,022,508)
(118,049)
(165,278)
(175,413)
(125,890)
(156,230)
30,231,382
843,039
439,750
894,320
32,390

BK
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BL
693,221
31,509
37,749
106
225
543,010
104,825
29,835
17,412
(133,549)

115,215,976
115,216
106,397,501
8,883,546

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BM
321,060
18,480
20,094
5,355
2,130
317,687
93,557
36,460
4,986
3,174
(233,490)

75,601,634
75,602
71,922,866
3,739,756

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,553,516
51,703
144,856
2,921
1,549,248
1,002,483
118,551
83,343
(47,248)

300,525,696
300,526
291,171,874
9,619,561

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
5,862
2,755
16,563
5,025
2,312
14,698
67
52
195
770
391
1,670
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
104,336,162.00
70,719,386.00
287,989,674.00
42,116,982.00
31,928,855.00
117,522,946.00
42,549,997.00
27,016,605.00
134,205,543.00
19,669,183.00
11,773,926.00
36,261,185.00
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
125469
66215
359117
0
0
0
125469
66215
359117
0
0
0
0
0
0

BK
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BL
0
0

BM
0
0

0
0

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
$
2,306,448 $
1,908,535 $
6,207,433
$
1,471,752 $
1,245,709 $
4,043,772
$
367,848 $
324,328 $
1,257,658
$
466,848 $
338,498 $
906,003
$
$
$
$
$
$
$
$
$
18
11
7

536
6
530

33
33
-

9,900
16,700
-

5,037
5,037
106

39,839
39,839
-

21,785
33,214
20,318

18,063
12,044
12,301

46,854
63,087
46,419

103
92
11

283
277
6

252
154
98

44
0
59

79
0
204

136
9
107

0
9
978
0

0
0
0
8

0
0
1411
54

1,342,596

1,217,895

3,717,260

BK
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BL

BM

BN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BO

BP

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.

Toronto Hydro-Electric System Limited

$
$
$
$
$

13,008,621
6,998,269
5,828,047
182,305
6,784,148

$
$
$
$
$

2,386,948
908,064
1,458,121
20,764
519,766

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,129,147
8,124,042
97,814,187
27,814,254
30,021,231
11,247,397
4,190,991
600,040
(13,065,469)
(97,605,796)
4,154,029
28,264,172
(55,164,973)
(49,702,798)
(88,334,420)
(21,034,903)
(285,249)
(279,088)
(526,404)
135,353
(255,306)
88,327,924
3,085,195
3,913,074
1,978,652
11,563

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520
404,210
11,550,616
4,384,944
1,993,454
308,175
(2,838,082)
(9,905,498)
130,117
5,746,097
(3,284,522)
(8,969,437)
(17,676,325)
(3,028,516)
(12,868)
(90,616)
(41,144)
(118,634)
(15,340)
17,676,325
748,613
159,451
644,957
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

215,088,481
110,686,040
98,382,894
6,019,547
138,508,981

63,122,003
30,623,324
226,539,188
3,037,945,783
757,431,423
317,233,282
134,377,203
178,524,837
292,757,155
87,024,929
(316,581,790)
(2,557,072,869)
351,763,604
651,978,197
(2,168,511,188)
(1,072,311,986)
(1,788,887,948)
(524,199,248)
(4,047,054)
(8,535,435)
(9,314,009)
1,047,610
1,261,140
1,788,888,621
311,822
55,940,562
54,745,478
29,933,202
2,949,933

BN
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BO
73,589
3,699,294
31,291
182,305
97,664
43,857
6,733,256
50,893
544,151
(527,183)
9,583
2,033
(2,322,877)

942,186,779
942,187
949,288,201
38,167,634

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BP
125
811,123
20,764
2,041
3,599
519,766
(48,193)
52,942
67,477
(22,730)
(347,183)

191,361,703
191,362
185,713,794
5,913,770

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

66,283,560
1,469,056
6,019,547
8,712
660,076
138,508,981
74,575,659
3,125,406
(2,261,568)
20,938
27,650,803
(83,844,157)

25,433,212,607
25,433,213
24,561,719,644
882,280,296

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
49,998
6,782
718,661
44,945
6,047
637,910
536
89
12,729
4,517
646
67,970
52
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
940,012,098.00
183,840,372.00
24,404,366,530.00
336,414,814.00
49,401,384.00
5,173,953,186.00
467,596,351.00
112,551,412.00
14,920,636,131.00
136,000,933.00
21,887,576.00
2,127,747,437.00
2,182,029,776.00
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
1272753
277270
42738663
0
0
0
1272753
277270
37539502
0
0
0
0
0
0

BN
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BO
0
0

BP
0
0

5199161
0

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
$
17,426,997 $
2,934,147 $
509,414,456
$
10,588,692 $
1,605,812 $
219,676,753
$
3,781,968 $
789,739 $
201,378,749
$
3,056,337 $
538,596 $
67,856,708
$
$
$
$
$
$
20,502,246
$
$
$
381
122
259

24
22
2

630
630
-

109,219
108,359
-

15,800
15,300
-

2,615,060
2,615,060
-

168,172
161,993
149,526

28,651
36,355
30,347

3,849,278
4,829,627
3,920,358

1157
922
235

157
102
55

9913
4149
5764

603
2
552

73
0
84

6047
53
3813

0
25
7143
75

0
2
850
73

2
0
256
71

11,718,250

502,348

304,610,938

BN
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BO

BP

BQ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BR

Veridian Connections Inc.

BS

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

$
$
$
$
$

27,201,402
8,473,937
17,785,968
941,497
10,889,487

$
$
$
$
$

2,814,275
805,658
1,962,117
46,500
790,892

$
$
$
$
$

11,673,046
5,730,973
5,417,067
525,006
11,131,837

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,207,263
216,815
36,149,079
185,690,995
76,872,832
54,901,678
21,670,178
16,791,918
21,639,177
5,476,355
(60,270,535)
(209,136,186)
28,751,297
92,433,611
(185,625,497)
(78,453,494)
(243,663,929)
(53,077,617)
(460,465)
(1,826,349)
(2,159,466)
(134,660)
3,398,293
243,663,931
1,684,870
5,407,951
3,065,986
8,159,394
192,064

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

616,620
3,244,414
12,710,450
4,261,286
5,676,433
1,021,270
140,375
167,735
(5,629,198)
(11,527,269)
376,814
5,000,607
(6,189,109)
(10,251,527)
(11,052,949)
(3,978,820)
(30,948)
(114,733)
(492,890)
(140,061)
11,052,949
181,688
74,969
730,689
959,498
11,652

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

31,822,154
31,230,359
4,659,616
132,637,804
48,052,253
41,401,667
15,296,165
9,223,016
3,949,135
(30,168,165)
(123,325,504)
7,502,724
24,384,984
(118,028,643)
(78,257,109)
(133,711,291)
(33,142,970)
(209,156)
(361,975)
(450,238)
(186,120)
(69,497)
133,711,291
170,109
4,464,684
1,266,289
2,415,030
201,978

BQ
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BR
9,116,325
176,159
941,497
100,217
262,632
10,889,487
6,560,963
(55,555)
41,809
(7,716,463)

2,700,082,444
2,700,082
2,593,506,199
114,316,032

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BS
954,708
11,589
46,500
4,460
790,892
263,962
57,953
24,670
(644,220)

125,368,015
125,368
119,279,308
6,257,537

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

500
2,095,400
525,006
69,244
11,131,837
3,825,094
922,965
704,659
(6,627,161)

1,496,139,195
1,496,139
1,450,973,842
48,049,651

Veridian Connections Inc.

Wasaga Distribution Inc.
Waterloo North Hydro Inc.
115,280
12,538
53,388
105,543
11,716
47,228
1,073
35
669
8,660
787
5,489
1
4
1
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
2,567,952,781.00
117,392,929.00
1,438,979,357.00
964,880,907.00
82,565,497.00
409,922,519.00
1,111,877,410.00
18,827,932.00
720,043,576.00
299,547,304.00
15,999,500.00
190,189,482.00
32,083,013.00
191,647,160.00
86,740,767.00
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
3018455
54294
2043755
0
0
0
2683994
54294
1807187
0
0
0
0
0
71507

BQ
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BR
334461
0

BS
0
0

165061
0

Veridian Connections Inc.

Wasaga Distribution Inc.
Waterloo North Hydro Inc.
$
52,375,256 $
3,432,031 $
30,132,429
$
34,724,242 $
2,845,993 $
16,102,283
$
9,354,715 $
244,390 $
8,696,033
$
7,536,717 $
341,648 $
4,728,388
$
$
$
890
$
759,582 $
$
604,835
$
$
$
639
253
386

61
53
8

672
65
607

319,042
423,324
1,588

17,500
17,500
9,000

160,278
160,278
-

426,400
531,367
425,926

23,575
31,515
23,171

235,287
286,310
236,904

2541
1450
1091

257
140
117

1557
1063
494

1161
18
1362

104
7
146

718
5
834

0
66
16872
72

0
5
1515
66

8
2
20
72

15,857,727

1,724,084

24,614,175

BQ
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BR

BS

BT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BU

BV

Welland Hydro-Electric System Corp.

Wellington North Power Inc.

West Coast Huron Energy Inc.

$
$
$
$
$

6,190,580
2,978,610
3,129,759
82,212
1,693,041

$
$
$
$
$

1,617,327
588,654
1,008,284
20,389
621,934

$
$
$
$
$

1,668,683
493,135
1,175,548
266,959

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

325,550
467,359
4,223,152
32,740,324
6,781,896
3,695,769
2,485,177
2,261,521
1,390,189
1,143,045
(2,563,013)
(27,845,387)
251,236
15,081,767
(25,957,452)
(14,775,340)
(39,366,287)
(10,071,780)
(69,590)
(160,841)
(176,665)
(102,742)
530,703
39,363,909
2,378
1,228,946
1,749,664
1,246,193
45,894

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

551,902
1,019,423
5,443,650
1,270,606
1,484,312
1,046,425
1,202,755
348,127
(331,863)
(6,506,816)
11,727
2,346,737
(5,068,064)
(2,613,969)
(9,248,496)
(2,255,551)
(28,204)
(55,389)
(180,275)
12,041
(36,005)
9,248,496
144,954
316,211
272,443
333,735
2,542

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

102,711
152,252
5,933,091
1,517,501
526,847
703,460
216,251
(2,444,982)
(2,420,036)
91,196
5,634,174
(5,110,197)
(5,111,937)
(8,138,803)
(2,144,900)
(9,159)
(18,860)
(22,622)
(50,732)
(110,910)
8,138,803
334,676
158,459
396,564
10,720

BT
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BU
69,195
1,830,277
82,212
3,603
27,954
1,693,041
964,452
61,724
3,791
(1,043,967)

418,862,788
418,863
404,791,914
14,372,241

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BV
2,604
630,242
28,954
20,389
316
2,310
621,934
133,649
12,495
(20,605)

108,276,715
108,277
101,548,388
6,863,429

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,938
740,618
19,783
266,959
102,424
1,233
7,863
2,815
(312,131)

142,258,685
142,259
138,584,259
3,674,426

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
West Coast Huron Energy Inc.
22,053
3,649
3,753
20,196
3,126
3,239
175
45
51
1,681
478
462
1
1
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
397,757,856.00
100,501,326.00
137,452,522.00
159,188,167.00
24,355,909.00
25,016,655.00
139,885,630.00
64,546,824.00
35,495,391.00
50,259,739.00
11,598,593.00
14,352,561.00
48,424,320.00
62,587,915.00
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
540342
156760
236946
0
0
0
387769
156760
97590
0
0
0
0
0
0

BT
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BU
152573
0

BV
0
0

139356
0

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
West Coast Huron Energy Inc.
$
9,658,740 $
2,172,037 $
2,092,151
$
7,256,790 $
1,187,495 $
1,049,290
$
1,129,646 $
545,215 $
464,012
$
1,090,231 $
439,327 $
377,958
$
$
$
$
182,073 $
$
200,891
$
$
$
86
86
-

14
14
-

8
8

50,631
50,631
-

7,200
11,500
-

7,521
7,521
-

72
89
73

17,146
17,225
16,294

24,560
25,064
23,038

461
338
123

76
66
10

68
53
15

260
0
201

47
0
29

46
0
22

0
0
15
0

0
6
690
88

0
4
465
65

2,414,461

1,473,103

2,712,059

BT
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BU

BV

BX

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BY

Westario Power Inc.

BZ

Whitby Hydro Electric Corporation

Woodstock Hydro Services Inc.

$
$
$
$
$

4,641,469
1,614,737
2,947,124
79,608
2,311,450

$
$
$
$
$

8,898,608
4,047,707
4,714,651
136,250
4,908,477

$
$
$
$
$

3,940,927
1,491,335
2,370,038
79,553
1,359,111

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,714,087
4,179,819
31,384,651
8,365,268
6,622,583
3,306,446
1,418,033
260,058
(8,896,788)
(19,116,909)
438,536
19,177,180
(23,685,885)
(26,167,079)
(39,647,255)
(8,731,996)
(79,734)
(14,095)
(832,901)
(43,880)
(283,353)
39,604,023
483,115
315,448
1,299,289
1,033,364
34,750

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,556,273
17,707,465
81,770,217
32,381,501
20,374,850
5,941,575
1,191,813
3,553,901
2,337,752
(29,200,787)
(75,019,437)
26,918,250
(43,833,588)
(45,933,543)
(59,352,478)
(19,324,692)
(390,661)
(210,935)
(504,024)
7,556
(232,047)
59,387,073
185,212
2,333,016
1,714,691
1,956,523
18,379

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

259,464
629,407
25,531,916
8,368,939
9,003,044
1,189,665
2,467,524
2,870,264
338,408
(6,400,637)
(20,700,399)
1,024,712
16,291,349
(27,961,170)
(11,902,057)
(36,780,808)
(7,768,281)
(48,799)
(377,360)
(59,348)
(175,833)
487,550
36,780,808
877,501
613,835
474,000
17,205

BX
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BY
1,075
1,679,118
99,026
79,608
9,190
14,570
2,173,630
137,820
589,276
283,000
91,676
1,205
(1,704,031)

459,810,870
459,811
430,516,323
29,652,211
Westario Power Inc.
22,593
19,850
277
2,466
Westario Power Inc.
418,323,290.00
187,379,627.00
166,645,876.00
64,297,787.00
Westario Power Inc.
468555
0
468555
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BZ
47,263
2,658,867
80,748
136,250
135
4,908,477
2,338,045
721,332
(3,521,270)

914,895,935
914,896
875,601,948
40,903,746

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,246
1,699,034
31,287
79,553
4,573
10,500
1,359,111
918,317
275,000
143,939
(1,434,971)

#N/A
#N/A
378,332,712
14,347,499

Whitby Hydro Electric Corporation

Woodstock Hydro Services Inc.
40,915
15,356
38,471
13,946
378
187
2,066
1,223
Whitby Hydro Electric Corporation
Woodstock Hydro Services Inc.
867,348,643.00
375,165,658.00
373,520,174.00
110,470,468.00
412,209,765.00
220,272,591.00
81,618,704.00
44,422,599.00
Whitby Hydro Electric Corporation
Woodstock Hydro Services Inc.
972335
576402
0
0
972335
576402
0
0
0
0

BX
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

BY
0
0

BZ
0
0

0
0

Westario Power Inc.

Whitby Hydro Electric Corporation
Woodstock Hydro Services Inc.
$
8,482,435 $
18,885,709 $
7,538,258
$
5,376,189 $
12,633,059 $
4,827,354
$
1,900,303 $
4,172,460 $
1,684,522
$
1,205,943 $
2,080,190 $
1,026,382
$
$
$
$
$
$
$
$
$
64
64
-

148
67
81

29
29
-

43,225
78,736
-

130,145
130,145
-

36,000
37,754
-

83,916
71,136
70,342

146,826
203,146
150,857

65,420
74,379
63,234

515
371
144

1063
500
563

252
153
99

307
1
207

478
13
572

163
4
85

0
27
3033
70

0
29
5453
70

0
0
1567
71

4,085,985

4,429,382

3,810,079

BX
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

BY

BZ

dro Services Inc.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CB

CC

CD

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
dro Services Inc.
62
63
64 Grand Total
65 $
66
67
68
69
dro Services Inc.
70
71
72
73
74
75
76
77
78
dro Services Inc.
79
80
81
82
83
84

CB

CC

66356414
59196201
7160213

7.7155E+252
3.0025E+178
0
0

CD

85
86
87
dro Services Inc.
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

CB

CC

6700
5000
200

CD

CB
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

CC

CD

CE

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CF

CG

CE
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

CF

CG

CE
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

CF

CG

CE
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

CF

CG

CH

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CI

CJ

CH
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

CI

CJ

CH
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

CI

CJ

CH
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

CI

CJ

CK

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CK
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

CK
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

A
Distributor Data for Year ended Dec 31st, 2011
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Algoma Power Inc.

Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

9,807,233
5,304,442
4,502,791
4,244,408

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

20,594,651
11,009,743
68,030,117
10,607,830
5,489,859
8,684,936
1,432,959
(121,890)
(52,122,906)
2,297,583
16,399,107
(56,914,754)
(35,387,234)
(17,225,329)
(19,584,330)
(18,946)
(477,150)
(140,273)
17,229,776
804,237
4,500,205
1,403,032
-

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

A
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Smart Meter Offset Expense
Interest Expense - Unclassifed
Income Tax Expense - Unclassified
Other Distribution Expenses
Non-Distribution Expenses
Unclassified Expenses
Potential Cost Drivers
kWh Consumption
Wholesale kwh SUM
Wholesale MWh
Retail kwh SUM
Distribution system losses SUM

B
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,942,866
64,900
1,429
20,468
4,244,408
2,481,846
256,419
90,564
5,431
(3,400,449)

209,265,737
209,266
189,349,546
19,916,191
Algoma Power Inc.

# of Customers
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Embedded Distributor(s)
Large User (>5,000 kW) Customers
Sub Transmission Customers
Billed kWh
Billed Total kWh
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Embedded Distributor(s)
Large User (>5,000 kW) Customers
Sub Transmission Customers
Billed kW
Billed Total kW
Residential Customers

11,581
10,588
36
947
10
Algoma Power Inc.
188,825,588.50
89,074,837.20
67,304,493.60
24,356,720.10
8,089,537.60
Algoma Power Inc.
176514
0

82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

A
General Service >= 50 kW Customers
General Service < 50 kW Customers
Embedded Distributor(s)
Large User (>5,000 kW) Customers
Sub Transmission Customers

Billed Revenues
Billed Total Distribution Revenues
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Embedded Distributor(s)
Large User (>5,000 kW) Customers
Sub Transmission Customers
Sq. km of Service Area
Total service area
Urban service area
Rural service area
Population
Service area population
Municipal population
No seasonal occupacy customers
Peak Load
Utility winter max peak load
Utility summer max peak load
Utility average peak load
km of Line
Total circuit kms of line
Overhead circuit kms of line
Underground circuit kms ofline
km of line by type
Circuit kilometers 3 phase
Circuit kilometers 2 phase
Circuit kms single phase
Transformers
No transmission transformers
No subtransmission transformer
No distribution transformers
Utility average load factor

Algoma Power Inc.

$
8,041,724
$
6,277,997
$
642,014
$
1,073,590
$
$
48,122
$
-

Capital additions for the year SUM

161407
0
0
15107
0

14,200
3
14,197
16,789
10,552
3,565
42,342
29,018
30,706
1848
1844
4
442
38
1368
0
21
4822
77

10,996,795

A
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

A
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

A
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

A
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

A
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

A
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

A
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

A
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

A
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

A
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

A
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

A
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

A
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Atikokan Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Bluewater Power Distribution Corporation

Brant County Power Inc.
937,445
243,161
690,507
3,776
198,823

15,588
497,031
2,096,474
494,798
300,008
681,042
913,533
225,776
(3,124,960)
2,129
1,592,182
(2,896,500)
(759,025)
(2,040,876)
(1,102,025)
2,759
(6,330)
(44,832)
(24,667)
2,066,677
189,794
53,367
120,849
-

$
$
$
$
$

11,225,656
3,334,614
7,684,847
206,195
4,259,216

$
$
$
$
$

3,664,305
1,093,255
2,515,438
55,613
1,085,039

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

780,649
6,455,582
51,194,028
15,367,543
8,417,900
6,009,894
7,537,433
14,600,264
2,271,114
(5,074,914)
(48,565,489)
(15,613,832)
31,586,888
(51,506,630)
(22,995,513)
(60,813,699)
(18,586,876)
(244,953)
(174,751)
(444,674)
(76,707)
(941,493)
60,757,697
3,177,397
157,217
1,275,080
228,908

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

992,798
2,510,109
124,226
13,741,676
4,887,287
4,089,463
481,894
1,871,032
1,156,272
41,000
(1,836,974)
(10,572,448)
12,674,202
(12,768,429)
(17,392,108)
(18,479,652)
(5,550,822)
(55,014)
(294,366)
(699,861)
9,293
(460,027)
18,479,654
508,656
544,173
549,081
938,488
46,814

C
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

563,803
5,392
3,776
463
198,823
89,386
92,771
169,132

24,741,775
24,742
22,383,850
2,375,988
Atikokan Hydro Inc.
1,661
1,408
22
231
Atikokan Hydro Inc.
21,914,149.00
9,619,204.00
7,063,360.00
5,231,585.00
Atikokan Hydro Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

E
27,391
5,824,202
127,829
206,195
39,301
30,629
4,259,216
1,731,522
525,000
189,527
428,796
(2,297,246)

907,472,633
907,473
1,025,252,826
26,086,180

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

121,539
2,457,022
55,613
19,722
1,085,039
(40,277)
387,203
331,241
(946,609)
(993,089)

293,532,819
293,533
278,406,138
15,331,125

Bluewater Power Distribution Corporation

Brant County Power Inc.
35,772
9,741
31,841
8,307
433
114
3,495
1,320
3
Bluewater Power Distribution Corporation
Brant County Power Inc.
1,013,462,454.00
276,100,189.00
262,832,708.00
81,900,003.00
388,840,448.00
158,029,761.00
108,173,255.00
36,170,425.00
253,616,043.00
-

Bluewater Power Distribution Corporation

Brant County Power Inc.
3940
1361225
306914
0
0
0

C
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

D
3940
0
0
0
0

E
959890
0
0
401335
0

306914
0
0
0
0

Atikokan Hydro Inc.

Bluewater Power Distribution Corporation
Brant County Power Inc.
$
1,027,326 $
17,592,211 $
5,333,156
$
638,394 $
10,032,358 $
2,943,344
$
144,805 $
3,447,255 $
1,443,397
$
244,127 $
2,822,474 $
946,415
$
$
$
$
$
1,290,124 $
$
$
$
380
380
-

201
54
147

258
4
254

3,000
3,000
-

82,368
126,199
-

25,000
30,000
-

4,503
3,226
3,614

140,212
187,658
163,935

47,834
57,677
46,298

92
92
0

777
581
196

332
290
42

47
0
45

423
7
347

175
8
149

0
4
324
72

0
25
5443
88 0

2
3
3300

77,623

5,392,223

2,818,212

C
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

C
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

C
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

C
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

C
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

C
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

C
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

C
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

C
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

C
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

C
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

C
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

C
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Brantford Power Inc.

Burlington Hydro Inc.

Cambridge and North Dumfries Hydro Inc.

$
$
$
$
$

7,019,527
2,532,926
4,179,069
307,532
4,157,664

$
$
$
$
$

14,760,271
7,187,609
7,365,194
207,468
6,408,041

$
$
$
$
$

10,762,423
3,768,975
6,844,533
148,915
6,147,959

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,351,661
4,507,912
74,427
58,792,450
17,032,458
10,414,377
3,173,403
435,329
(1,450)
660,319
(3,851,573)
(30,219,185)
78,765
27,098,359
(55,269,123)
(34,278,129)
(82,175,075)
(15,292,212)
(111,988)
(469,500)
(172,900)
12,079
(357,830)
82,392,696
1,076,343
1,456,583
1,737,651
115,623

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,779,747
13,826,211
108,511,972
46,417,593
39,088,826
8,237,062
7,245,072
5,828,127
(1,434,317)
3,021,560
(24,106,435)
(125,888,831)
1,152,840
64,327,750
(87,073,894)
(61,933,283)
(114,645,038)
(29,486,412)
(249,986)
(848,889)
(429,618)
191,605
(469,261)
114,645,038
4,643,079
2,544,530
1,793,615
14,941

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

6,350,764
9,777,743
102,313,378
43,046,100
20,751,897
5,527,365
3,870,172
776,087
(16,891,915)
(90,948,461)
816,428
55,245,534
(73,458,185)
(67,176,907)
(131,467,490)
(23,779,459)
(170,595)
(547,747)
(380,508)
(31,440)
(599,442)
131,467,490
100,490
2,839,916
929,059
1,345,927
43,768

F
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

G
2,202,490
99,678
307,532
15,894
1,450
4,157,664
(366,579)
2,303,024
770,034
7,734
(2,289,611)

925,893,469
925,893
919,260,512
25,618,775
Brantford Power Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

H
3,648
5,029,290
133,191
207,468
119,765
63,530
6,408,041
3,457,159
1,382,584
274,392
(5,217,330)

1,704,540,643
1,704,541
1,644,251,623
60,289,020
Burlington Hydro Inc.

37,967
34,791
417
2,753
3
3
-

64,329
58,263
1,021
5,045
-

Brantford Power Inc.

Burlington Hydro Inc.
909,897,725.10
1,697,206,413.00
291,380,972.00
572,972,972.00
430,250,985.00
943,075,066.00
99,001,655.00
181,158,375.00
0.10
89,264,113.00
Brantford Power Inc.

Burlington Hydro Inc.

1501091
0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,389,558
65,280
148,915
11,500
6,147,959
2,113,510
1,658,699
(4,714,610)

1,515,539,433
1,515,539
1,482,362,966
33,176,467
Cambridge and North Dumfries Hydro Inc.
51,586
46,122
768
4,691
2
3
Cambridge and North Dumfries Hydro Inc.
1,488,576,772.01
401,509,896.00
726,550,419.00
166,898,747.00
0.01
193,617,710.00
-

Cambridge and North Dumfries Hydro Inc.

2414370
2480010
0
0

F
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

G
1156162
0
156840
188089
0

H
2414370
0
0
0
0

1958282
0
92217
429511
0

Brantford Power Inc.

Burlington Hydro Inc.
Cambridge and North Dumfries Hydro Inc.
$
15,306,098 $
29,158,060 $
23,024,248
$
8,726,465 $
18,030,401 $
11,562,319
$
4,407,505 $
7,151,591 $
7,605,337
$
1,427,120 $
3,976,068 $
2,678,554
$
255,483 $
$
103,446
$
489,526 $
$
1,074,592
$
$
$
74
74
-

188
98
90

303
90
213

95,960
95,960
-

175,779
175,779
-

139,500
139,500
-

150,179
192,538
153,392

269,328
379,690
280,106

235,762
309,690
246,578

649
389
260

1703
963
740

1119
713
406

364
0
285

856
0
847

437
0
682

2
0
3234
70

0
44
8325
70

2
0
6984
71

4,877,144

10,310,228

9,845,215

F
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

F
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

F
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

F
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

F
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

F
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

F
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

F
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

F
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

F
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

F
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

F
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

F
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Fort Erie (CNP)

Centre Wellington Hydro Ltd.

Chapleau Public Utilities Corporation

$
$
$
$
$

5,423,476
2,261,244
3,016,823
145,410
3,212,649

$
$
$
$
$

1,975,834
699,053
1,263,120
13,662
614,879

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,115,912
5,963,875
43,014,686
10,342,789
10,424,537
1,246,186
6,859,594
10,336,846
901,619
(6,317,364)
(39,173,508)
2,035,092
20,723,745
(58,334,724)
(12,139,284)
(30,803,061)
(10,695,172)
(259,554)
(106,591)
(413,667)
(1,265,482)
(225,000)
30,802,969
91,709
974,144
1,287,101
1,109,598
10,918

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

94,145
1,270,184
6,300,741
3,065,025
4,004,101
1,058,688
1,218,857
619,071
(118,994)
176,691
(1,534,411)
(9,831,269)
7,904,552
(7,557,816)
(6,669,567)
(12,135,860)
(2,851,560)
(10,658)
(125,670)
(122,376)
(28,222)
(68,249)
12,135,841
95,804
381,192
317,861
303,663
39,459

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

547,333
194,465
346,905
5,962
32,415

462,817
1,208,415
388,667
28,102
11,847
7,982
(1,364,870)
141
1,460,168
(423,267)
(1,780,001)
(2,387,377)
(617,445)
(5,583)
(8,501)
(23,787)
(17,244)
2,387,377
14,368
194,465
65,688
715

I
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

J
1,797,341
39,824
145,410
2,220
14,469
3,212,649
2,452,546
105,152
56,922
(1,665,556)

291,471,187
291,471
277,229,589
14,241,598

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

K
3,188
866,848
14,120
13,662
1,556
8,601
614,879
387,905
1,322
37,474
40
(119,180)

152,347,920
152,348
148,893,383
5,230,000

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

255,926
14,922
5,962
2,000
32,415
2,870
9,654
(73,574)

28,474,627
28,475
26,893,563
1,581,064

Fort Erie (CNP)

Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation

15,708
6,496
1,293
14,369
5,725
1,117
124
61
14
1,215
710
162
Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
273,617,384.00
147,194,209.00
26,562,880.00
113,713,474.00
45,610,704.00
14,223,450.00
124,961,993.00
80,872,807.00
7,236,568.00
34,941,917.00
20,710,698.00
5,102,862.00
-

Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
342446
206965
19548
0
0
0

I
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

J
342446
0
0
0
0

K
206965
0
0
0
0

19548
0
0
0
0

Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
$
8,427,255 $
2,684,315 $
589,641
$
4,772,324 $
1,542,062 $
387,730
$
2,554,910 $
679,886 $
82,873
$
1,100,022 $
462,367 $
119,038
$
$
$
$
$
$
$
$
$
168
35
133

10
10
-

2
2

27,698
27,698
-

21,640
28,530
-

2,428
2,428
3

45,700
55,600
45,067

26,436
28,006
24,928

6,676
4,532
4,374

526
482
44

161
91
70

27
26
1

339
58
129

83
0
78

16
2
9

0
0
6
81

00
60
830
83

1
75

4,418,808

778,340

10,450

I
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

I
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

I
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

I
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

I
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

I
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

I
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

I
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

I
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

I
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

I
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

I
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

I
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Chatham-Kent Hydro Inc.

Clinton Power Corporation

COLLUS Power Corp.

$
$
$
$
$

6,714,078
1,755,802
4,794,835
163,441
3,699,640

#N/A
#N/A
#N/A
#N/A
#N/A

$
$
$
$
$

4,073,340
2,157,047
1,857,887
58,406
1,053,169

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,172,609
917,869
46,812,469
16,433,800
11,223,755
3,447,554
4,443,307
1,188,324
2,878,108
(4,767,222)
(35,994,406)
743,036
23,734,322
(48,643,497)
(24,590,025)
(64,041,957)
(14,725,246)
(210,037)
(234,851)
(587,222)
64,887
(242,303)
64,041,957
274,323
703,434
1,052,368
1,832,013
76,536

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

589,581
5,219,952
20,575,348
5,578,931
2,926,025
2,214,890
529,392
(436)
794,722
(10,231,780)
(14,872,687)
9,638,104
(11,711,656)
(11,250,386)
(28,692,328)
(5,575,668)
(118,839)
(173,436)
(455,795)
4,572
(36,427)
28,692,328
339,607
338,927
1,818,120
669,188
144,911

L
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

M
2,801,287
85,000
163,441
218,691
3,699,640
1,916,487
372,028
1,697,831
(1,041,694)

746,496,067
746,496
721,042,396
26,631,121

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

#N/A
#N/A
#N/A
#N/A
#N/A

#N/A
#N/A
#N/A
#N/A

N
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,117
1,040,189
1,629
58,406
4,863
1,053,169
285,649
125,438
1,971
(468,411)

319,829,724
319,830
307,217,400
13,362,696

Chatham-Kent Hydro Inc.

Clinton Power Corporation
32,132
#N/A
28,649
#N/A
400
#N/A
3,083
#N/A
#N/A
#N/A
#N/A
Chatham-Kent Hydro Inc.
Clinton Power Corporation
713,235,664.00
#N/A
235,820,564.00
#N/A
380,970,688.00
#N/A
96,444,412.00
#N/A
#N/A
#N/A
#N/A

COLLUS Power Corporation

15,723
13,897
144
1,682
COLLUS Power Corporation
304,695,726.00
116,182,693.00
142,171,402.00
46,341,631.00
-

Chatham-Kent Hydro Inc.

Clinton Power Corporation
1026002
#N/A
0
#N/A

COLLUS Power Corporation

327346
0

L
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

M
1026002
0
0
0
0

#N/A
#N/A

327346
0
0
0
0

#N/A

#N/A
#N/A

Chatham-Kent Hydro Inc.

Clinton Power Corporation
$
14,403,070
#N/A
$
8,180,032
#N/A
$
3,900,631
#N/A
$
2,322,407
#N/A
$
#N/A
$
#N/A
$
#N/A
70
70
-

#N/A
#N/A
#N/A

94,769
107,615
-

#N/A
#N/A
#N/A

104,348
134,861
119,604

#N/A
#N/A
#N/A

811
581
230

19
3489
72

5,234,719

57
57
0
27,000
27,000
0
58,755
50,957
49,878

#N/A
#N/A
#N/A

339
207
132

#N/A
#N/A
#N/A

519
0
292
0

COLLUS Power Corporation

$
5,380,638
$
3,608,400
$
878,800
$
893,438
$
$
$
-

#N/A
#N/A
#N/A
#N/A

#N/A

166
4
169
77
14
2178
0

2,074,625

L
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

L
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

L
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

L
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

L
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

L
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

L
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

L
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

L
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

L
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

L
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

L
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

L
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

533,551
60,284
473,267
140,641

50,000
279,577
2,059,568
710,934
257,210
58,004
106,720
(396,826)
(1,251,986)
2,679,015
(818,539)
(3,733,676)
(2,586,856)
(768,817)
(7,109)
(15,418)
(24,313)
(28,148)
(30,304)
2,586,856
38,436
20,965
39,319
163,139
1,316

Enersource Hydro Mississauga Inc.

$
$
$
$
$

2,404,398
769,386
1,322,497
312,515
839,799

$
$
$
$
$

47,335,829
19,087,245
24,542,519
3,706,065
34,389,367

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

176,822
142,098
15,662,423
5,511,324
1,214,088
661,840
2,530,622
600,696
15
(3,871,421)
(14,871,786)
13,167,029
(14,129,070)
(6,794,680)
(18,566,762)
(4,508,578)
(127,882)
(65,524)
(440,468)
(406,652)
(105,224)
19,683,029
405,059
246,823
522,563
482,866
3,795

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

25,397,205
88,038,097
543,081,957
129,784,485
19,196,134
22,772,551
26,193,262
19,754,992
(816,596)
(425,820,958)
5,655,809
211,594,843
(447,777,876)
(217,053,905)
(650,454,908)
(114,421,328)
(2,067,728)
(921,639)
(784,759)
64,625
(5,521,434)
650,454,908
15,289,603
3,797,642
7,626,658
-

O
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

P
300,868
5,396
6,055
127,443
13,198
1,923
23,202
2,548
(130,301)

30,249,028
30,249
29,434,828
823,537

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Q
771,926
41,996
312,515
25
839,799
307,318
216,887
21,914
1,704
10,914
(351,955)

255,035,715
255,036
242,066,348
12,969,367

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

(3,619)
16,054,198
3,706,065
140,000
34,389,367
18,455,947
3,190,224
861,662
(20,144,516)

7,851,752,810
7,851,753
7,626,204,363
254,285,857

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

Enersource Hydro Mississauga Inc.
1,954
11,276
195,381
1,785
9,964
173,444
11
111
4,408
158
1,201
17,518
11
Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.
Enersource Hydro Mississauga Inc.
28,988,375.00
243,982,199.00
7,575,590,224.00
19,799,668.00
91,867,820.00
1,583,986,482.00
4,053,345.00
122,506,464.00
4,301,728,757.00
5,135,362.00
29,607,915.00
651,629,906.00
1,038,245,079.00
Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.
Enersource Hydro Mississauga Inc.
12041
121671195
13100702
0
91867820
0

O
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

P
12041
0
0
0
0

Q
195460
29607915
0
0
0

11262965
0
0
1837737
0

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

Enersource Hydro Mississauga Inc.
$
744,559 $
4,441,092 $
106,433,109
$
542,969 $
2,522,102 $
40,969,478
$
85,095 $
1,533,856 $
44,702,387
$
116,495 $
385,135 $
14,751,927
$
$
$
$
$
$
6,009,317
$
$
$
5
5

22
22
-

287
287
-

4,000
12,500
-

21,873
74,185
1

738,000
738,000

6,744
6,573
5,618

41,770
64,272
45,507

0
1,170,459
1,606,494
1,215,861

27
15
12

150
89
61

5163
1798
3365

12
1
14

73
2
75

3061
100
2002

0
1
295

00
0
1563
0

118
25212
74

66,424

480,331

48,923,842

O
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

O
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

O
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

O
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

O
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

O
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

O
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

O
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

O
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

O
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

O
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

O
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

O
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

EnWin Utilities Ltd.

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation

$
$
$
$
$

23,344,811
3,709,529
19,111,707
523,574
12,860,941

$
$
$
$
$

5,742,859
1,175,637
4,528,191
39,032
1,456,074

$
$
$
$
$

1,062,884
463,367
587,402
12,114
209,454

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,568,187
30,341,529
2,333,532
160,301,591
57,038,999
9,572,968
22,075,977
8,840,286
27,353,257
192,381
(12,499,296)
(130,864,724)
4,646,549
50,621,873
(140,860,471)
(90,662,639)
(191,152,342)
(47,421,407)
(1,007,583)
(827,231)
(493,271)
(1,747,723)
(134,903)
191,152,342
1,612,602
2,096,927
754,327
106,603

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

314,271
503,732
24,434,481
6,601,894
6,125,772
161,501
3,046,298
1,147,201
216,396
(4,773,539)
(14,546,687)
510,128
12,769,227
(25,406,269)
(11,104,404)
(42,719,443)
(7,682,136)
(139,262)
(95,055)
(290,276)
(191,991)
(522,709)
42,143,035
581,619
307,305
868,332
1,000,285
207,582

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

431,102
476,084
4,125,280
883,975
596,915
766,681
177,357
10,121
(251,533)
(4,891,084)
17,041
3,054,285
(3,732,910)
(1,663,313)
(4,738,260)
(1,240,765)
(22,583)
(69,104)
(249,183)
(45)
(28,261)
4,738,260
203,607
275,440
187,927
274,638
-

R
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

S
17,393,400
368,931
523,574
64,911
5,320
12,860,941
(141,761)
4,179,753
1,809,268
423,534
(46,980)
(9,620,767)

2,583,184,337
2,583,184
2,509,471,585
73,991,933
EnWin Utilities Ltd.
85,083
76,915
1,175
6,987
6
EnWin Utilities Ltd.
2,250,502,159.00
639,713,622.00
996,056,804.00
218,463,543.00
396,268,190.00
EnWin Utilities Ltd.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

T
3,235,872
35,734
39,032
15,248
71,859
1,456,074
1,057,607
38,641
33,469
(549,179)

511,550,607
511,551
500,537,934
15,666,402

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

306,728
5,504
12,114
532
2,000
209,454
98,341
20,688
1,158
(11,807)

65,440,486
65,440
64,497,130
943,356

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation
18,094
3,299
16,148
2,849
189
25
1,752
425
4
1
Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
456,033,398.00
63,642,400.00
141,582,564.00
33,345,047.00
158,568,148.00
17,814,143.00
48,743,436.00
12,483,210.00
17,465,324.00
89,673,926.00
-

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation
3329464
692866
40289
0
0
0

R
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

S
2566544
0
0
762920
0

T
496754
0
36536
159576
0

40289
0
0
0
0

EnWin Utilities Ltd.

Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
$
45,802,443 $
7,321,187 $
1,189,938
$
22,810,643 $
4,516,878 $
732,469
$
12,596,663 $
1,384,333 $
176,036
$
5,640,824 $
909,991 $
281,433
$
$
165,733 $
$
4,754,313 $
344,252 $
$
$
$
120
120
-

1,887
57
1,830

99
26
73

215,718
216,473

39,042
37,346
235

7,138
8,700
65

366,400
550,900
411,675

74,900
92,146
72,336

13,753
9,299
10,175

1176
709
467

327
254
73

137
126
11

567
2
607

174
3
150

31
1
105

10
10
8122
54

00
15 0
2042
74

5
73

14,352,978

2,786,470

333,756

R
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

R
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

R
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

R
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

R
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

R
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

R
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

R
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

R
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

R
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

R
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

R
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

R
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Essex Powerlines Corporation Festival Hydro Inc.

Fort Frances Power Corporation

$
$
$
$
$

5,781,215
2,311,983
3,307,638
161,595
2,602,727

$
$
$
$
$

3,987,220
1,539,820
2,392,400
55,000
2,498,627

$
$
$
$
$

1,319,164
364,773
948,565
5,826
333,632

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

347,008
103,107
32,310,000
14,233,655
11,892,788
1,633,771
1,899,438
1,252,372
(24,322)
(12,003,010)
(18,481,858)
5,895,533
16,391,664
(37,537,698)
(17,538,505)
(50,815,964)
(10,983,299)
(248,885)
(172,297)
(611,841)
(566,490)
(283,469)
50,639,368
504,630
886,624
1,425,359
969,663
10,894

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,935,878
283,085
1,745,896
48,121,485
15,107,860
8,898,865
513,525
4,185,688
1,527,987
(103,864)
990,130
(4,405,061)
(46,584,221)
414,738
11,664,163
(25,551,180)
(19,627,557)
(52,482,991)
(9,676,319)
(139,370)
(106,877)
(356,525)
(141,579)
(241,442)
52,482,991
152,554
616,923
922,897
881,527
11,318

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

923,377
1,076,223
5,505,879
1,195,739
399,063
480,395
964,655
74,237
2,490
9,565
(7,758,541)
5,481,843
(2,746,960)
(5,607,964)
(6,170,514)
(1,456,997)
(23,669)
(8,953)
(49,574)
(25,374)
(162,760)
7,012,448
(820,231)
195,697
169,076
208,159
6,024

U
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

V
2,067,638
24,658
161,595
500
2,602,727
1,152,689
383,000
234,286
95,613
(2,523,001)

554,601,357
554,601
541,573,987
13,637,446

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,914
1,447,745
27,906
55,000
61,284
2,498,627
1,305,015
628,000
23,904
(2,025,499)

599,973,850
599,974
582,552,314
17,818,407

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

691,538
15,962
5,826
5,322
2,034
333,632
74,816
(18,585)
21,561
5,436

83,026,301
83,026
79,562,547
3,463,754

Essex Powerlines Corporation Festival Hydro Inc.

Fort Frances Power Corporation
28,094
19,885
3,775
25,989
17,653
3,308
209
231
46
1,896
2,000
421
1
Essex Powerlines Corporation Festival Hydro Inc.
Fort Frances Power Corporation
533,687,309.00
577,484,414.00
78,311,374.00
256,110,722.00
140,929,999.00
38,677,253.00
210,932,192.00
342,397,426.00
24,488,779.00
66,644,395.00
63,567,429.00
15,145,342.00
30,589,560.00
Essex Powerlines Corporation Festival Hydro Inc.
472700
0

Fort Frances Power Corporation

952949
63157
0
0

U
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

V
472700
0
0
0
0

Essex Powerlines Corporation

$
10,743,101
$
7,721,301
$
1,921,392
$
1,100,408
$
$
$
-

W
893506
0
0
59443
0

Festival Hydro Inc.

$
-$
-$
-$
$
-$
$

(9,567,316)
5,514,546
2,265,066
1,619,520
168,184
-

63157
0
0
0
0
Fort Frances Power Corporation
$
(1,430,956)
-$
831,974
-$
352,093
-$
246,889
$
$
$
-

104
66
38

44
44
-

26
26
-

73,654
105,663
-

44,186
44,186
-

7,952
7,952
-

82,710
125,478
91,444

94,031
107,415
93,454

16,925
13,707
13,177

465
211
254

277
185
92

74
66
8

156
0
309

148
6
123

50
0
24

0
4
3060
59

0
0
4
86

0
0
804
71

6,166,331

3,621,283

11,147

U
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

U
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

U
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

U
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

U
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

U
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

U
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

U
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

U
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

U
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

U
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

U
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

U
616
617
618
619
620
621
622
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Greater Sudbury Hydro Inc.

Grimsby Power Incorporated

Guelph Hydro Electric Systems Inc.

$
$
$
$
$

12,511,749
5,260,834
6,787,600
463,316
5,150,055

$
$
$
$
$

2,107,420
686,750
1,416,320
4,350
952,669

$
$
$
$
$

12,897,898
4,906,038
7,902,337
89,522
5,016,746

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,814,770
16,461,161
100,316,939
27,928,855
19,800,055
9,247,589
2,798,022
1,614,825
(14,578,301)
(108,870,024)
430,859
41,118,080
(94,033,509)
(13,049,323)
(84,809,348)
(22,270,237)
(270,017)
(1,013,851)
(264,008)
12,684
(394,283)
84,809,348
199,593
3,763,302
1,497,531
1,858,392
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,556
143,555
17,571,277
7,797,491
2,588,121
858,617
1,170,296
578,459
(5,686,522)
(13,605,417)
5,418,639
(10,753,774)
(6,192,299)
(15,532,094)
(3,413,178)
(49,523)
(53,968)
(175,041)
(32,800)
(131,080)
15,532,094
93,850
306,908
379,842
480,939
8,363

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

22,124,370
13,999,565
118,477,968
18,540,593
12,921,065
3,637,480
1,380,429
(57,726)
809,893
(31,565,438)
(49,185,490)
2,003,706
45,144,940
(98,704,821)
(59,390,162)
(126,381,644)
(24,807,760)
(120,025)
(541,331)
(385,942)
(1,263,623)
(459,557)
126,408,371
46,286
3,048,248
1,857,791
2,246,100
5,145

X
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Y
439,836
4,895,455
463,316
34,408
27,000
5,150,055
4,762,393
1,785,193
(656)
676,108

967,341,538
967,342
935,254,772
48,359,356

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Z
878,013
23,914
4,350
691
4,224
952,669
502,961
29,049
24,402
(165,416)

187,682,124
187,682
181,225,141
6,530,354

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

68,352
5,308,794
68,655
89,522
60,143
56,011
5,016,746
3,543,208
1,452,000
213,500
(4,471,010)

1,683,528,065
1,683,528
1,676,960,266
18,897,762

Greater Sudbury Hydro Inc.

Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
46,748
10,307
50,859
42,279
9,519
46,519
529
111
601
3,940
677
3,735
4
Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
923,827,081.65
180,803,939.71
1,664,955,455.00
397,659,452.85
92,957,574.00
365,414,554.00
382,967,078.19
69,694,185.71
892,457,270.00
143,200,550.61
18,152,180.00
145,827,286.00
261,256,345.00
Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
957195
180394
2522857
0
0
0

X
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

Y
957195
0
0
0
0

Z
180394
0
0
0
0

2056845
0
0
466012
0

Greater Sudbury Hydro Inc.

Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
$
21,570,047 $
3,362,364 $
24,514,369
$
12,903,869 $
2,499,150 $
13,829,553
$
4,603,990 $
477,453 $
6,785,608
$
4,062,188 $
385,315 $
2,855,441
$
$
446 $
$
$
$
1,043,768
$
$
$
410
290
120

69
19
50

93
93
-

112,234
174,423
-

25,325
25,325
-

136,466
136,466
-

196,115
155,517
151,771

29,983
44,698
31,728

253,600
297,500
254,900

962
737
225

240
170
70

1084
430
654

560
0
402

103
0
137

491
0
593

0
45
5648
73

0
0
1433
67

2
0
5711
76

7,725,293

1,226,678

24,307,230

X
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

X
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

X
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

X
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

X
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

X
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

X
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

X
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

X
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

X
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

X
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

X
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

X
616
617
618
619
620
621
622
623

AA

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AB

Haldimand County Hydro Inc.

AC

Halton Hills Hydro Inc.

Hearst Power Distribution Company Limited

$
$
$
$
$

7,275,939
4,126,131
3,092,779
57,029
2,974,191

$
$
$
$
$

4,792,376
1,215,156
3,528,026
49,194
2,187,835

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

826,669
466,496
39,092,142
11,614,068
5,683,507
2,168,016
3,226,625
3,102,021
(16,284)
(3,953,284)
(25,539,682)
16,507,399
(18,878,265)
(34,299,425)
(40,243,842)
(12,875,588)
(289,018)
(109,529)
(254,411)
(423,802)
(340,196)
40,244,289
136,552
1,666,610
2,459,521
1,097,922
28,493

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,830,013
5,145,637
30,266,327
7,238,728
3,909,704
3,508,117
2,322,286
1,579,407
(6,385,598)
(21,309,808)
1,996,113
20,473,744
(28,829,255)
(23,175,307)
(45,004,606)
(9,318,456)
(114,351)
(335,949)
(852,023)
(410,039)
(262,090)
45,038,216
689,293
642,551
572,605
853,927
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

828,713
420,447
389,751
18,515
96,845

11,832
2,059,321
557,917
150,905
214,579
663,514
214,871
1,912
(3,163,486)
25,471
4,995,928
(2,844,565)
(2,888,198)
(7,008,817)
(1,020,727)
(10,407)
(22,119)
(84,053)
(137,594)
6,986,685
60,168
109,685
310,762
174,342
-

AA
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AB
16,932
1,896,542
22,126
57,029
16,500
2,974,191
485,501
958,816
47,695
2,467
(2,425,199)

428,728,921
428,729
433,877,303
24,638,202

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AC
2,601,414
87,145
49,194
9,031
5,075
2,187,835
1,164,327
443,604
(23,491)
(1,976,788)

523,019,069
523,019
495,779,981
27,731,801

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

193
204,537
596
18,515
10,277
2,000
96,845
158,319
123,666
(27,129)

81,231,851
81,232
78,735,142
2,527,814

Haldimand County Hydro Inc. Halton Hills Hydro Inc.

Hearst Power Distribution Company Limited
21,078
21,232
2,817
18,554
19,354
2,341
140
170
39
2,376
1,708
437
8
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
421,078,100.00
491,642,005.00
77,706,108.00
171,241,285.00
213,773,795.00
24,683,731.00
118,543,113.00
220,466,681.00
41,288,446.00
57,101,452.00
57,401,529.00
11,733,931.00
74,192,250.00
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
597505
613138
124842
0
0
0

AA
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AB
332718
0
264787
0
0

AC
613138
0
0
0
0

124842
0
0
0
0

Haldimand County Hydro Inc. Halton Hills Hydro Inc.

Hearst Power Distribution Company Limited
$
12,462,418 $
8,905,203 $
946,507
$
8,607,062 $
5,557,690 $
539,998
$
1,721,929 $
2,309,811 $
243,314
$
1,967,939 $
1,037,702 $
163,194
$
165,488 $
$
$
$
$
$
$
$
1,252
36
1,216

280
25
255

45,212
45,212
-

59,008
59,008
-

81,845
100,582
80,013

84,038
110,391
84,825

93
93
0
5,620
5,620
0
16,328
11,855
14,023

1734
1642
92

1464
888
576

68
57
11

611
27
1096

402
0
1062

27
0
41

0
5
7179
64

00
12 0
3740 0
0

68

4,947,158

4,345,429

28,365

AA
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AB

AC

AA
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AB

AC

AA
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AB

AC

AA
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AB

AC

AA
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AB

AC

AA
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AB

AC

AA
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AB

AC

AA
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AB

AC

AA
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AB

AC

AA
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AB

AC

AA
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AB

AC

AA
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AB

AC

AA
616
617
618
619
620
621
622
623

AB

AC

AD

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AE

Horizon Utilities Corporation

AF

Hydro 2000 Inc.

$
$
$
$
$

42,686,649
19,653,775
21,496,312
1,536,562
26,389,412

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,946,532
12,862,904
396,526,150
100,329,389
68,679,254
29,330,851
37,163,013
23,408,072
4,292,872
(33,834,063)
(325,707,010)
8,929,685
281,681,301
(422,827,927)
(184,265,694)
(421,659,124)
(94,811,135)
(918,231)
(1,569,529)
(1,401,930)
(924,008)
421,659,124
180,792
15,431,149
4,222,626
6,771,359
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Hydro Hawkesbury Inc.

318,897
10,463
290,852
17,582
56,929

3,481
680,826
114,134
127,737
20,390
143,034
4,075
(148,764)
(486,336)
701,593
(487,077)
(673,093)
(1,720,467)
(314,440)
(10,276)
(6,147)
(122,457)
(13,818)
1,720,467
110,353
6,821
3,642
104,989
-

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

924,479
218,665
688,317
17,497
159,560

46,888
457,912
251,551
1,159,500
403,173
284,894
824,124
268,523
189,014
(130,769)
(1,779,450)
10,000
5,036,256
(4,041,932)
(2,979,684)
(9,837,458)
(1,328,430)
(27,265)
(75,518)
(74,525)
(37,158)
9,837,458
58,136
71,031
147,634
322,446
225

AD
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AE
14,271,406
54,561
1,536,562
2,888
138,308
26,389,412
(1,180,303)
10,916,260
5,924,017
396,097
(14,569,699)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,423,956,477
5,423,956
5,401,979,776
124,739,680

AF
181,531
4,332
17,582
300
56,929
20,216
(7,239)
32,319

26,141,622
26,142
25,502,853
638,769

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

346,001
4,658
17,497
2,000
159,560
75,346
(36,001)
14,987
(359,376)

86,994,161
86,994
154,131,709
6,797,658

Horizon Utilities Corporation

Hydro 2000 Inc.
Hydro Hawkesbury Inc.
235,327
1,208
5,521
215,025
1,055
4,835
2,167
11
94
18,124
142
592
11
Horizon Utilities Corporation
Hydro 2000 Inc.
Hydro Hawkesbury Inc.
4,626,970,393.00
19,660,484.00
152,469,854.00
1,657,856,641.00
14,717,280.00
51,273,093.00
1,851,889,540.00
451,839.00
82,739,386.00
587,424,820.00
4,491,365.00
18,457,375.00
529,799,392.00
Horizon Utilities Corporation
Hydro 2000 Inc.
7566355
0

Hydro Hawkesbury Inc.

11645
0

211682
0

AD
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AE
5289672
0
0
2276683
0

11645
0
0
0
0

Horizon Utilities Corporation

Hydro 2000 Inc.
$
97,065,747 $
$
60,715,244 $
$
18,767,595 $
$
11,808,427 $
$
$
$
5,774,481 $
$
$
426
338
88

AF
211682
0
0
0
0

302,796
197,828
27,601
77,366
-

Hydro Hawkesbury Inc.

$
1,291,271
$
761,751
$
331,827
$
197,693
$
$
$
-

9
9

8
8

575,673
670,580
-

2,650
9,500
-

10,500
10,500
-

819,019
1,092,560
845,981

6,368
3,940
4,179

31,966
30,227
26,301

3414
1523
1891

21
18
3

66
56
10

1779
20
1615

10
2
9

42
0
24

0
7
46
75

0
0
180
69

1
3
745
82

39,548,836

65,521

188,179

AD
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AE

AF

AD
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AE

AF

AD
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AE

AF

AD
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AE

AF

AD
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AE

AF

AD
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AE

AF

AD
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AE

AF

AD
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AE

AF

AD
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AE

AF

AD
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AE

AF

AD
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AE

AF

AD
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AE

AF

AD
616
617
618
619
620
621
622
623

AE

AF

AG

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AH

AI

Hydro One Brampton Networks Hydro

Inc. One Networks Inc.
$
$
$
$
$

20,463,717
8,160,588
11,363,224
939,905
11,500,816

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

40,812,117
13,628,829
11,341,495
380,300,438
100,831,035
62,209,831
310,348
18,733,670
4,303,829
5,078,253
(123,538,549)
(258,823,741)
28,776,505
78,445,518
(245,009,696)
(117,399,881)
(343,403,104)
(56,884,329)
(1,427,041)
(1,230,341)
(905,134)
59,915
(495,383)
343,389,594
98,995
4,568,833
3,591,756
4,375,832
452,800

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

548,828,013
327,095,574
202,625,438
19,107,000
286,979,816

305,169,822
134,035,600
403,556,319
4,373,506,387
1,435,486,944
414,680,544
132,371,844
423,226,831
194,210,050
44,588,920
(3,024,138,817)
593,830,941
10,624,856,521
(13,887,815,298)
(2,167,566,607)
(2,281,629,044)
(1,112,721,197)
(15,111,946)
(13,723)
(128,414,020)
(3,471,955)
(28,991,797)
2,284,642,909
85,386,547
241,709,028
71,798,589
1,015,043

Hydro Ottawa Limited

$
$
$
$
$

60,180,849
19,046,301
39,666,160
1,468,389
44,219,331

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

28,462,311
68,531,082
64,144,931
538,006,506
122,241,904
166,274,730
47,844,509
34,802,397
77,570,338
12,195,238
(195,648,455)
(437,985,697)
39,594,362
146,616,293
(464,404,255)
(247,590,127)
(663,619,795)
(142,408,890)
(971,894)
(3,586,522)
(678,930)
(1,488,922)
(2,236,176)
663,448,541
406,493
9,967,838
9,078,462
9,519,700
4,918,673

AG
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AH
6,515,608
939,905
3,435
10,516,827
983,989
10,197,371
3,025,369
15,549
(15,609,555)

3,956,592,386
3,956,592
3,842,969,139
124,325,586

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,018,126
121,495,868
3,393,249
19,107,000
1,722,000
286,979,816
140,141,544
66,087,661
4,922,690
887,608
(240,046,005)

22,828,000,000
22,828,000
23,561,000,000
1,711,000,000

AI
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

22,753,374
633,291
1,468,389
264,788
44,207,878
11,453
17,270,574
8,311,816
1,841,122
(1,442,675)
(22,331,413)

7,734,944,448
7,734,944
7,607,711,356
245,447,492

Hydro One Brampton Networks Hydro

Inc. One Networks Inc.
Hydro Ottawa Limited
137,856
1,211,071
305,266
127,956
1,091,935
278,056
1,635
7,921
3,465
8,259
110,421
23,734
376
6
11
418
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
3,807,829,878.97
23,414,000,000.00
7,542,801,651.00
1,171,420,497.00
12,008,000,000.00
2,234,649,169.00
1,936,659,035.00
3,771,000,000.00
3,907,096,046.00
305,860,733.97
2,652,000,000.00
739,010,962.00
1,589,000,000.00
393,889,613.00
662,045,474.00
3,394,000,000.00
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
5660214
27482944
10275130
0
0
0

AG
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AH
4943471
0
0
716743
0

AI
13969086
0
48905
0
13464953

9092735
0
0
1182395
0

Hydro One Brampton Networks Hydro

Inc. One Networks Inc.
Hydro Ottawa Limited
$
57,375,753 $
1,104,959,000 $
143,910,186
$
32,468,379 $
783,917,000 $
80,374,707
$
16,232,975 $
134,233,000 $
40,721,654
$
6,787,554 $
150,965,000 $
18,785,496
$
$
24,055,000 $
$
1,886,845 $
$
4,028,330
$
$
11,789,000 $
269
269
-

650,000
650,000

1,104
454
650

523,911
523,911
-

3,029,722
3,029,722
154,799

834,406
927,118
-

595,700
820,000
626,200

3,923,771
3,395,487
3,089,825

1,305,498
1,501,701
1,203,408

2896
802
2094

117385
109499
7886

5606
2916
2690

1227
21
1648

43827
2290
71268

3115
167
2324

2
19
15826
73

242
1560
431
80

27
143
42970
72

38,257,711

730,752,993

81,912,537

AG
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AH

AI

AG
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AH

AI

AG
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AH

AI

AG
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AH

AI

AG
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AH

AI

AG
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AH

AI

AG
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AH

AI

AG
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AH

AI

AG
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AH

AI

AG
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AH

AI

AG
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AH

AI

AG
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AH

AI

AG
616
617
618
619
620
621
622
623

AH

AI

AJ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AK

AL

Innisfil Hydro Distribution Systems

Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
$
$
$
$
$

4,206,879
1,476,314
2,663,521
67,044
1,894,236

$
$
$
$
$

2,008,431
667,575
1,334,980
5,875
625,523

$
$
$
$
$

6,481,023
3,415,755
2,844,920
220,348
2,155,653

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,543,774
4,358,562
36,027,564
8,602,787
4,304,395
739,632
2,035,357
846,371
1,407,393
(7,714,947)
(27,938,674)
118,261
10,648,376
(18,822,901)
(16,155,948)
(21,058,087)
(7,598,852)
(104,841)
(166,067)
(704,443)
(10,883)
(105,039)
21,111,583
458,473
947,442
528,872
858,251
17,683

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,994
3,280,789
7,065,914
1,730,329
1,676,832
793,787
639,904
117,332
(508,211)
(6,780,061)
4,154,741
(6,935,605)
(5,291,748)
(9,055,619)
(2,521,007)
(33,221)
(24,588)
(159,462)
(30,602)
(87,179)
9,055,619
139,966
527,609
500,441
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

866,838
8,895,807
28,637,081
3,930,753
2,751,451
328,465
2,908,711
431,659
2,364,305
(1,783,772)
(19,543,782)
685,876
24,403,343
(33,101,247)
(21,775,488)
(61,828,324)
(10,345,456)
(48,410)
(153,237)
(459,284)
(2,775)
(203,582)
61,828,325
256,440
2,605,492
810,263
609,213
181,338

AJ
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AK
208
1,686,517
57,252
67,044
531
1,894,236
672,042
293,400
43,817
(1,110,858)

240,805,885
240,806
231,635,167
9,624,401

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AL
4,000
794,640
24,988
5,875
3,447
3,695
625,523
133,100
13,631
11,464
(67,679)

109,552,360
109,552
106,039,212
3,513,148

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

22,812
1,371,454
182,556
220,348
8,265
15,600
2,155,653
1,025,258
133,098
492,094
(1,122,859)

738,673,196
738,673
708,614,220
30,676,163

Innisfil Hydro Distribution Systems

Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
14,826
5,572
26,844
13,854
4,757
23,258
68
70
357
904
745
3,226
3
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
247,768,900.00
105,544,154.00
710,434,028.00
161,295,429.00
38,295,451.00
189,907,882.00
53,645,843.00
43,607,234.00
275,468,270.00
32,827,628.00
23,641,469.00
90,727,966.00
154,329,910.00
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
149826
104670
1060695
0
0
0

AJ
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AK
149826
0
0
0
0

AL
104670
0
0
0
0

766581
0
0
294114
0

Innisfil Hydro Distribution Systems

Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
$
7,229,316 $
2,190,176 $
10,202,178
$
5,971,859 $
1,322,167 $
5,851,100
$
678,190 $
488,709 $
2,166,965
$
579,267 $
379,300 $
1,810,441
$
$
$
$
$
$
373,672
$
$
$
292
71
221

24
24

32
32
-

34,000
34,000
500

12,000
16,500
-

58,000
123,363
-

49,220
48,959
41,923

20,492
18,511
17,242

136,597
109,026
111,249

748
607
141

98
88
10

362
233
129

350
0
398

61
0
37

258
0
104

0
17
3312
55 0

3
0
688

0
37
2141
81

3,605,881

661,401

6,208,435

AJ
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AK

AL

AJ
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AK

AL

AJ
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AK

AL

AJ
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AK

AL

AJ
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AK

AL

AJ
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AK

AL

AJ
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AK

AL

AJ
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AK

AL

AJ
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AK

AL

AJ
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AK

AL

AJ
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AK

AL

AJ
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AK

AL

AJ
616
617
618
619
620
621
622
623

AK

AL

AM

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AN

Kitchener-Wilmot Hydro Inc.

AO

Lakefront Utilities Inc.

Lakeland Power Distribution Ltd.

$
$
$
$
$

14,532,912
8,114,854
6,315,042
103,015
10,114,321

$
$
$
$
$

2,286,454
750,753
1,522,417
13,283
926,183

$
$
$
$
$

2,894,272
965,707
1,900,729
27,837
1,033,587

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

13,269,371
59,878,130
2,853,105
121,214,726
49,922,477
52,979,086
10,244,953
12,027,073
5,687,240
1,566,480
(44,537,160)
(133,068,380)
4,545,881
77,041,876
(123,750,810)
(109,874,046)
(163,084,890)
(38,321,592)
(248,288)
(240,644)
(583,881)
(202,794)
(611,155)
163,084,890
3,258,635
4,856,219
2,747,093
195,327

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,141,259
2,887,416
9,800,490
5,262,523
1,434,034
1,091,747
178,513
(2,400,063)
(8,338,498)
171,800
9,899,320
(13,213,181)
(7,915,359)
(22,492,462)
(4,079,669)
(46,081)
(149,296)
(417,929)
52,028
(64,174)
22,492,462
298,265
606,862
143,891
413,924
17,394

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,635,443
3,222,714
14,249,644
5,913,575
1,835,392
174,386
1,858,985
634,848
(4,997,238)
(10,548,743)
7,843,161
(10,267,981)
(12,554,187)
(18,151,262)
(4,553,877)
(78,974)
(54,578)
(554,105)
(48,795)
(112,041)
18,151,262
449,576
156,712
808,995
629,048
20,952

AM
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AN
2,896
2,748,320
252,666
103,015
345,755
10,114,321
(556,950)
5,256,761
2,430,986
371,636
(56,577)
(8,138,250)

1,858,126,221
1,858,126
1,833,881,351
63,294,062

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AO
1,013,929
20,946
13,283
1,051
926,183
(65,369)
596,017
190,000
55,173
(473,572)

259,258,902
259,259
232,901,730
26,357,172

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,198,511
42,412
27,837
2,913
1,033,587
(71,609)
266,615
140,548
9,805
(686,469)

199,573,659
199,574
206,424,706
12,188,627

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
87,965
9,976
9,598
79,391
8,767
7,930
955
133
101
7,616
1,076
1,567
1
2
Kitchener-Wilmot Hydro Inc.
Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
1,836,015,046.00
231,056,870.00
204,378,205.00
647,280,211.00
52,183,168.00
77,905,420.00
871,254,048.00
143,297,166.00
83,774,463.00
240,155,523.00
35,576,536.00
42,698,322.00
21,309,995.00
56,015,269.00
Kitchener-Wilmot Hydro Inc.
Lakefront Utilities Inc.
2399792
0

Lakeland Power Distribution Ltd.

0
202946
0
0

AM
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AN
2244883
0
49138
105771
0

AO
0
0
0
0
0

202946
0
0
0
0

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
$
37,682,603 $
3,840,427 $
4,349,262
$
20,577,428 $
1,943,184 $
2,509,429
$
11,432,255 $
1,296,707 $
809,433
$
5,244,787 $
600,537 $
1,030,400
$
62,623 $
$
$
365,510 $
$
$
$
$
405
125
280

27
27
-

144
16
128

243,445
551,300
-

22,000
22,000
-

22,641
36,682
192

309,627
377,020
301,899

44,452
44,011
40,058

41,419
34,472
34,529

1878
1046
832

115
95
20

333
257
76

798
0
1080

76
0
39

145
8
180

7
980

0
7
7
71

18 0
7
10394
71 0

22,909,723

1,355,826

2,535,289

AM
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AN

AO

AM
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AN

AO

AM
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AN

AO

AM
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AN

AO

AM
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AN

AO

AM
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AN

AO

AM
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AN

AO

AM
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AN

AO

AM
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AN

AO

AM
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AN

AO

AM
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AN

AO

AM
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AN

AO

AM
616
617
618
619
620
621
622
623

AN

AO

AP

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AQ

London Hydro Inc.

AR

Middlesex Power Distribution Corporation

Midland Power Utility Corporation

$
$
$
$
$

30,875,781
14,532,740
15,543,041
800,000
16,891,616

$
$
$
$
$

1,712,487
432,637
1,279,662
188
683,920

$
$
$
$
$

1,842,318
668,945
1,261,467
(88,094)
856,005

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,836,260
16,379,236
231,636,769
72,340,094
27,682,823
22,479,216
13,492,394
18,803,753
3,404,802
(33,062,374)
(180,949,327)
8,141,395
76,129,324
(154,066,219)
(124,248,146)
(298,002,607)
(59,153,710)
(1,360,973)
(820,197)
(600,822)
(128,808)
(723,439)
298,002,607
7,777,013
6,755,727
4,479,314
144,706

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,917
686,076
12,059,814
4,009,049
2,364,512
1,514,349
183,526
248,455
(1,262,569)
(11,432,834)
7,369,006
(11,183,189)
(4,666,111)
(19,424,781)
(2,853,543)
(37,796)
(70,041)
(455,917)
(10,525)
(65,611)
19,424,781
81,252
115,549
317,088
583,297
5,669

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

414,293
5,041,733
10,250,415
3,423,353
1,408,881
1,025,772
1,716,629
828,039
562,328
(1,621,821)
(12,270,092)
6,562,920
(7,786,373)
(9,556,077)
(18,589,922)
(3,436,970)
(22,518)
(121,897)
(353,938)
(18,466)
(72,851)
18,589,922
267,636
228,798
440,148
328,074
3,728

AP
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AQ
34,025
10,101,686
411,307
800,000
406,027
105,742
16,859,795
31,821
5,386,084
1,600,403
26,977
(7,867,323)

3,367,008,773
3,367,009
3,316,999,124
91,629,033
London Hydro Inc.
148,331
134,714
1,652
11,962
3
London Hydro Inc.
3,286,890,316.00
1,128,889,459.00
1,556,465,267.00
407,986,442.00
193,549,148.00
London Hydro Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AR
674,750
15,946
188
11,863
683,920
441,148
38,394
450,000
(74,369)

227,902,059
227,902
217,136,935
10,788,690

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

837,684
41,466
(88,094)
62
856,005
213,640
166,687
50,514
(680,292)

207,386,060
207,386
201,044,063
6,352,096

Middlesex Power Distribution Corporation

Midland Power Utility Corporation
7,988
6,951
7,111
6,092
94
118
782
741
1
Middlesex Power Distribution Corporation
Midland Power Utility Corporation
215,118,957.00
199,189,616.00
63,675,422.00
47,493,182.00
95,673,524.00
127,711,880.00
21,471,021.00
23,984,554.00
34,298,990.00
-

Middlesex Power Distribution Corporation

Midland Power Utility Corporation
4430654
303852
325169
0
0
0

AP
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AQ
4021566
0
0
409088
0

AR
239996
0
0
63856
0

325169
0
0
0
0

London Hydro Inc.

Middlesex Power Distribution Corporation
Midland Power Utility Corporation
$
57,583,279 $
2,808,515 $
3,301,747
$
36,388,835 $
2,169,193 $
1,832,476
$
11,616,922 $
326,578 $
980,294
$
7,916,607 $
303,410 $
488,977
$
$
$
$
1,660,915 $
9,335 $
$
$
$
421
163
258

26
26
-

25
25
-

366,151
366,151

7,831
21,749
-

15,572
16,572
-

531,481
717,155
540,982

32,939
38,524
35,731

35,345
37,873
33,363

2820
1363
1457

135
97
38

265
198
67

1328
0
1492

73
0
62

225
4
36

55
15164
72

0
5
890
72

0
6
1235
71

29,231,898

1,279,611

1,040,740

AP
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AQ

AR

AP
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AQ

AR

AP
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AQ

AR

AP
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AQ

AR

AP
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AQ

AR

AP
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AQ

AR

AP
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AQ

AR

AP
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AQ

AR

AP
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AQ

AR

AP
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AQ

AR

AP
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AQ

AR

AP
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AQ

AR

AP
616
617
618
619
620
621
622
623

AQ

AR

AS

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AT

Milton Hydro Distribution Inc.

AU

Newmarket - Tay Power Distribution

Niagara
Ltd.Peninsula Energy Inc.

$
$
$
$
$

6,396,764
2,055,249
4,313,284
28,231
3,587,117

$
$
$
$
$

6,740,152
2,132,249
4,539,975
67,928
4,562,377

$
$
$
$
$

14,068,386
6,281,768
7,455,906
330,713
7,212,417

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,321,199
1,516,192
78,712,064
33,586,211
21,750,768
377,009
3,624,609
2,102,812
(20,341)
110,320
(40,103,153)
(61,079,639)
11,040,093
18,835,588
(40,745,463)
(32,028,269)
(65,850,396)
(12,855,444)
(161,220)
(520,107)
(348,514)
(115,249)
(638,770)
65,850,396
167,053
794,422
1,260,827
1,632,061
5,020

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,649,877
8,558,910
64,045,301
17,161,916
19,471,309
1,226,006
3,225,212
1,675,996
429,269
(20,286,814)
(47,531,257)
20,470,668
(31,859,138)
(40,215,765)
(62,692,236)
(16,178,591)
(236,364)
(322,790)
(401,898)
(22,077)
230,628
62,692,236
690,692
1,441,558
1,713,793
70,931

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,643,704
42,299
5,783,876
137,624,318
32,882,342
10,801,153
12,700,403
10,078,469
5,494,145
271,997
(19,052,603)
(104,858,659)
6,666,251
28,631,925
(65,292,538)
(64,417,081)
(113,991,641)
(27,107,094)
(419,155)
(874,868)
(764,753)
(198,278)
(215,952)
113,991,641
651,040
4,071,987
2,209,781
3,545,281
60,687

AS
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AT
2,606,678
67,867
28,231
1,658
3,587,117
1,489,594
609,466
(2,389,310)

777,606,835
777,607
757,336,720
26,320,932

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AU
2,428,578
193,274
67,928
1,250
4,562,377
2,690,845
132,149
250,000
(2,687,717)

704,362,889
704,363
679,085,874
25,329,924

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,608,561
241,376
330,713
38,906
7,212,417
2,868,517
1,342,276
(3,398,558)

1,256,773,343
1,256,773
1,186,152,821
81,267,924

Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution

Niagara
Ltd.Peninsula Energy Inc.
30,485
33,338
51,162
27,826
29,873
45,996
283
403
859
2,374
3,062
4,307
2
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
746,591,129.00
680,451,871.00
1,176,025,374.00
268,725,505.00
279,717,978.00
423,279,611.00
314,190,256.00
302,634,928.00
619,531,405.00
83,338,834.00
98,098,965.00
133,214,358.00
80,336,534.00
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
939588
0
1793543
0
0
0

AS
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AT
764203
0
0
175385
0

AU
0
0
0
0
0

1793543
0
0
0
0

Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution

Niagara
Ltd.Peninsula Energy Inc.
$
12,712,370 $
16,255,922 $
27,156,951
$
8,329,253 $
9,242,788 $
14,533,786
$
2,125,337 $
4,086,066 $
9,086,380
$
1,790,780 $
2,927,068 $
3,536,785
$
$
$
$
467,000 $
$
$
$
$
371
56
315

74
71
3

827
68
759

94,500
94,500
-

91,547
137,369
525

140,017
140,946
-

118,892
161,635
125,053

116,122
156,479
117,903

191,328
269,269
199,310

950
567
383

830
359
471

1975
1484
491

462
23
465

323
0
507

881
2
1092

4153

14
0
9456

00
00
5146
54 0

9,625,505

6,432,586

9,922,020

AS
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AT

AU

AS
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AT

AU

AS
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AT

AU

AS
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AT

AU

AS
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AT

AU

AS
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AT

AU

AS
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AT

AU

AS
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AT

AU

AS
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AT

AU

AS
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AT

AU

AS
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AT

AU

AS
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AT

AU

AS
616
617
618
619
620
621
622
623

AT

AU

AV

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AW

AX

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
$
$
$
$
$

1,929,671
816,898
1,096,905
15,867
1,428,183

$
$
$
$
$

4,752,760
2,191,894
2,454,527
106,339
2,625,509

$
$
$
$
$

5,377,724
1,936,340
3,206,752
234,632
2,956,995

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

307,134
5,411,028
160,630
24,465,857
7,613,810
3,601,391
1,026,925
1,893,030
1,956,466
325,968
(6,253,644)
(21,171,345)
736,742
7,668,839
(15,125,802)
(12,617,029)
(15,545,062)
(4,906,326)
(48,275)
(54,150)
(83,038)
(16,328)
(198,710)
15,545,062
424,014
392,884
386,510
2,445

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,557,758
8,912,383
2,910,312
46,394,726
12,688,457
7,228,535
2,322,460
2,983,797
596,714
393,602
1,435,578
(9,811,775)
(28,096,544)
16,782,395
(38,133,358)
(29,165,041)
(32,544,526)
(11,132,015)
(157,204)
(89,969)
(259,562)
(37,718)
(233,251)
32,544,526
220,471
1,118,833
1,073,061
901,797
12,226

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,302,685
11,844,406
41,261,955
15,372,657
20,932,452
2,182,429
4,136,170
1,847,047
1,917,008
(7,560,942)
(51,556,264)
1,922,521
24,221,484
(40,064,413)
(27,355,264)
(48,282,831)
(11,118,448)
(143,942)
(541,103)
(228,946)
(65,980)
(236,314)
48,282,831
20,254
809,655
1,126,685
652,636
-

AV
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AW
643,700
35,468
15,867
299
27,801
1,428,183
674,800
180,130
28,483
(1,066,242)

172,920,376
172,920
183,888,405
4,413,118

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AX
20,907
1,484,935
14,930
106,339
4,204
20,008
2,410,342
215,167
1,638,214
276,500
36,435
(2,355,349)

385,899,140
385,899
368,063,582
17,835,558

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

(784)
2,227,789
160,997
234,632
19,192
19,600
2,956,995
1,138,338
709,730
146,139
(1,244,278)
(3,357,155)

593,738,608
593,739
564,905,304
28,899,496

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
8,000
19,032
23,850
6,649
16,880
20,960
117
167
271
1,234
1,985
2,619
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
182,461,223.00
364,192,396.00
561,135,444.00
67,755,761.00
144,425,322.00
207,358,082.00
80,550,385.00
160,079,709.00
268,754,218.00
34,155,077.00
59,687,365.00
85,023,144.00
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
191907
339114
653419
0
0
0

AV
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AW
191907
0
0
0
0

AX
339114
0
0
0
0

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.

$
4,393,783 $
10,940,529
$
2,303,062 $
7,167,680
$
953,246 $
1,729,163
$
1,137,475 $
2,043,687
$
$
$
$
$
$
-

653419
0
0
0
0
North Bay Hydro Distribution Limited
$
10,678,210
$
6,291,162
$
2,258,347
$
2,128,701
$
$
$
-

133
14
119

693
144
549

330
51
279

15,000
15,000
250

31,500
63,000
200

55,000
55,000
-

28,568
45,651
31,132

61,767
80,766
62,240

113,732
92,484
89,858

348
246
102

770
656
114

618
510
108

176
6
166

335
0
435

365
0
253

2
27
1952
70

2
0
12
77

0
19
4068
75

2,100,670

5,761,972

7,483,082

AV
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AW

AX

AV
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AW

AX

AV
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AW

AX

AV
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AW

AX

AV
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AW

AX

AV
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AW

AX

AV
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AW

AX

AV
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AW

AX

AV
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AW

AX

AV
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AW

AX

AV
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AW

AX

AV
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AW

AX

AV
616
617
618
619
620
621
622
623

AW

AX

AY

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AZ

Northern Ontario Wires Inc.

BA

Oakville Hydro Electricity Distribution

Orangeville
Inc. Hydro Limited

$
$
$
$
$

2,136,119
841,202
1,251,635
43,282
276,020

$
$
$
$
$

13,226,319
6,936,269
6,033,177
256,873
10,219,524

$
$
$
$
$

2,956,298
967,605
1,867,998
120,695
1,095,592

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

473,277
3,644
551,343
4,196,378
694,792
293,967
4,692
1,400,627
246,685
(3,468,335)
112,685
3,966,695
(4,564,007)
(3,912,444)
(9,577,158)
(2,518,128)
(68,089)
(31,938)
(224,094)
(12,859)
(72,975)
9,579,150
107,705
437,598
403,604
510,926
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,771,460
21,513,678
6,616,585
149,777,694
42,832,659
11,272,879
6,171,247
10,797,975
(56,289)
15,871,290
(38,964,886)
(92,913,946)
2,866,502
56,133,313
(130,842,542)
(66,675,969)
(137,853,903)
(32,085,187)
(314,134)
(278,387)
(934,232)
(28,513)
(1,070,181)
137,853,903
275,531
4,953,375
1,982,894
1,077,985
74,108

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

483,133
904,696
17,678,990
7,480,326
4,179,801
2,802,850
1,465,560
787,251
347
(3,793,000)
(17,739,126)
220,246
7,913,810
(12,833,172)
(9,553,656)
(21,634,079)
(4,830,955)
(42,726)
(196,110)
(338,259)
(129,593)
(68,286)
21,634,077
251,467
433,555
534,050
508,197
26,560

AY
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AZ
1,295
698,130
35,632
43,282
5,420
4,582
276,020
138,598
(244,082)
1,527
106
(505,745)

122,312,453
122,312
115,981,280
6,331,173

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BA
43,421
4,603,182
141,274
256,873
15,039
10,219,524
6,008,618
(24,234)
136,628
(4,946,417)

1,583,988,523
1,583,989
1,522,342,017
61,757,616

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,306,202
25,880
120,695
5,070
1,095,592
428,212
213,493
1,158
832
(654,969)

254,576,948
254,577
245,498,685
9,078,263

Northern Ontario Wires Inc.

Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
6,059
63,614
11,248
5,241
57,781
10,027
68
893
131
750
4,940
1,090
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
114,314,366.00
1,507,117,575.81
243,474,417.00
42,010,127.00
588,602,039.60
85,903,538.00
52,118,563.00
751,275,456.87
121,707,245.00
20,185,676.00
167,240,079.34
35,863,634.00
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
167396
1924820
298210
0
0
0

AY
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

AZ
167396
0
0
0
0

BA
1924820
0
0
0
0

298210
0
0
0
0

Northern Ontario Wires Inc.

Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
$
2,400,033 $
31,032,646 $
4,769,456
$
1,660,377 $
18,241,865 $
3,125,258
$
262,659 $
8,357,160 $
859,860
$
476,997 $
4,433,621 $
784,337
$
$
$
$
$
$
$
$
$
28
28

143
102
41

17
17
-

14,000
18,777

183,700
183,700

29,575
31,031

0
22,918
20,631
18,797

0
239,300
380,100
251,564

42,505
47,996
40,755

370
365
5

1455
561
894

176
103
73

200
0
170

750
0
705

97
0
79
0

72

0
40 0
8285
67

0
0
0

1,430,450

29,861,000

1416
71

1,597,405

AY
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

AZ

BA

AY
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

AZ

BA

AY
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

AZ

BA

AY
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

AZ

BA

AY
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

AZ

BA

AY
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

AZ

BA

AY
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

AZ

BA

AY
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

AZ

BA

AY
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

AZ

BA

AY
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

AZ

BA

AY
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AZ

BA

AY
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

AZ

BA

AY
616
617
618
619
620
621
622
623

AZ

BA

BB

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BC

BD

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.

Ottawa River Power Corporation

$
$
$
$
$

4,506,223
1,908,974
2,524,158
73,090
1,385,200

$
$
$
$
$

10,213,969
1,797,923
7,818,294
597,752
5,076,104

$
$
$
$
$

2,668,619
1,269,522
1,346,385
52,712
662,694

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

320,111
3,895,793
18,474,872
3,737,644
2,023,367
1,557,827
2,208,182
355,568
45
1,760,448
(504,949)
(18,004,651)
(4,024)
10,319,428
(15,674,313)
(10,465,346)
(26,615,052)
(7,209,654)
(57,308)
(243,646)
(318,707)
(23,069)
(94,935)
26,615,052
182,056
1,112,292
796,683
783,689
29,024

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

864,838
14,592,961
120,524,416
15,824,593
9,428,152
630,750
6,037,610
2,743,929
0
1,422,311
(29,385,637)
(82,243,764)
2,201,085
29,802,044
(56,409,828)
(35,926,425)
(94,230,100)
(21,415,940)
(285,613)
(748,076)
(150,287)
(213,448)
(609,188)
94,230,100
749,243
1,048,680
1,760,934
890,746

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

627,852
2,820,132
14,531,383
3,713,166
1,139,203
2,108,412
644,896
886,283
(1,279,394)
(16,998,914)
254,912
9,122,037
(9,621,030)
(7,694,026)
(15,762,883)
(3,992,295)
(42,874)
(51,438)
(273,142)
(226,778)
15,762,883
205,210
587,403
682,119
459,948
53,320

BB
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BC
5,082
1,604,891
46,528
73,090
32,602
27,175
1,384,299
901
752,075
292,000
27,425
9,935
(787,574)

316,427,866
316,428
307,327,148
9,373,894

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BD
76,505
4,886,424
131,791
597,752
3,960
32,362
5,076,104
1,969,909
1,637,432
144,439
(4,416,271)

1,144,654,301
1,144,654
1,101,824,729
45,786,172

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

824,691
8,426
52,712
662,694
471,373
109,813
(468,819)

133,092,009
133,092
189,602,695
7,489,087

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.
Ottawa River Power Corporation
13,035
53,083
10,555
11,525
48,674
9,037
167
532
146
1,343
3,876
1,372
1
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
303,545,330.00
1,097,496,802.00
186,403,533.46
106,490,221.00
484,617,834.00
79,270,519.86
149,469,793.00
439,442,391.00
74,853,997.43
47,585,316.00
135,695,878.00
32,279,016.17
37,740,699.00
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
390760
1143474
203575
0
0
0

BB
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

BC
390760
0
0
0
0

BD
1059770
0
0
83704
0

203575
0
0
0
0

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.
Ottawa River Power Corporation
$
6,905,232 $
20,671,829 $
3,868,447
$
3,687,251 $
12,986,955 $
2,388,211
$
1,882,580 $
4,061,940 $
776,657
$
1,335,401 $
3,389,976 $
703,579
$
$
$
$
$
232,957 $
$
$
$
27
27

149
71
78

0
31,586
31,586
0

155,000
155,000

20,200
20,200
-

205,860
234,849
130,273

37,173
33,019
27,564

0
59,312
57,089
50,680

35
35

314
248
66

987
570
417

148
129
19

226
6
82

417
0
570

96
1
51

10
71

0
16
6439
55

0
14
1592
78

0
0

1,899,562

18,284,376

767,212

BB
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BC

BD

BB
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BC

BD

BB
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BC

BD

BB
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BC

BD

BB
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BC

BD

BB
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BC

BD

BB
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BC

BD

BB
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BC

BD

BB
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BC

BD

BB
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BC

BD

BB
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BC

BD

BB
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BC

BD

BB
616
617
618
619
620
621
622
623

BC

BD

BE

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BF

BG

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
$
$
$
$
$

1,303,809
369,070
937,386
(2,647)
434,488

$
$
$
$
$

6,975,490
3,524,514
3,295,878
155,097
3,424,461

$
$
$
$
$

3,728,658
1,047,658
2,604,753
76,247
474,621

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,353
1,845,851
5,760,955
2,360,728
1,614,162
5,342
309,873
133,695
(909,103)
(7,400,062)
15,508
3,248,140
(4,494,818)
(2,599,624)
(7,681,727)
(2,029,841)
(14,033)
(23,760)
(67,206)
539
(45,496)
7,681,727
101,251
267,820
354,498
29,544

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

579,782
3,466,251
52,096,193
18,572,094
14,457,664
82,385
57,747
(24,012)
1,633,219
(11,944,112)
(33,043,911)
5,049,848
41,530,216
(62,407,658)
(28,472,487)
(68,604,743)
(14,047,919)
(207,858)
(620,946)
(584,806)
(325,172)
68,604,743
331,148
1,748,639
1,775,876
1,745,189
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

307,684
5,363,100
6,778,999
1,961,749
1,774,119
140,288
149,227
246,667
30,562
(1,749,436)
(2,707,145)
376,518
5,277,699
(18,422,088)
472,055
(17,993,822)
(5,136,175)
(99,893)
(44,145)
(162,465)
825,900
(68,012)
17,993,762
20,979
508,007
539,651
556,133
6,901

BE
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BF
548,778
(2,647)
434,488
204,421
35,400
4,564
874
(200,804)

83,277,327
83,277
85,042,434
3,106,632

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BG
1,284,780
91,294
155,097
72,655
19,505
3,424,461
2,249,977
870,496
101,960
(44,978)
(1,960,602)

792,232,392
792,232
813,602,220
40,552,467

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,971,275
19,308
76,247
6,629
474,621
685,213
(16,448)
51,135
744
215,545

213,412,969
213,413
203,577,232
9,835,737

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
3,441
35,270
9,138
2,837
31,314
8,161
67
394
76
537
3,560
901
2
Parry Sound Power CorporationPeterborough Distribution Incorporated
Port Colborne Hydro Inc.
84,106,262.44
805,584,296.00
201,194,502.00
33,051,993.40
291,989,685.00
64,016,802.00
35,035,384.17
343,884,415.00
112,993,161.00
16,018,884.87
113,469,316.00
24,184,539.00
56,240,880.00
Parry Sound Power CorporationPeterborough Distribution Incorporated
Port Colborne (CNP)
81419
970160
0
0

374429
0

BE
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

BF
81419
0
0
0
0

BG
848381
0
0
121779
0

374429
0
0
0
0

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne Hydro Inc.
$
1,992,361 $
13,186,079 $
4,980,077
$
1,144,730 $
7,759,949 $
2,943,330
$
476,078 $
2,948,693 $
1,358,748
$
371,553 $
2,242,628 $
677,999
$
$
$
$
$
234,809 $
$
$
$
15
15

63
63
-

122
20
102

6,500
6,500

83,173
83,173
-

18,003
18,003
-

19,700
13,168
13,845

153,393
161,697
135,588

34,773
42,478
35,494

129
118
11

553
385
168

315
298
17

84
0
45

346
7
200

177
0
138

5
687
68270

0
37
3864
71

0
0
8
84

353,226

6,203,278

1,409,893

BE
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BF

BG

BE
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BF

BG

BE
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BF

BG

BE
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BF

BG

BE
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BF

BG

BE
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BF

BG

BE
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BF

BG

BE
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BF

BG

BE
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BF

BG

BE
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BF

BG

BE
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BF

BG

BE
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BF

BG

BE
616
617
618
619
620
621
622
623

BF

BG

BH

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BI

PowerStream Inc.

BJ

PUC Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

60,831,412
21,528,416
37,521,928
1,781,069
46,127,085

$
$
$
$
$

8,621,310
5,158,768
3,367,814
94,728
3,335,389

$
$
$
$
$

1,141,213
369,985
729,041
42,187
380,545

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

28,636,831
126,594,714
36,905,865
807,294,568
275,086,991
179,455,506
46,205,111
37,588,411
44,029,724
37,609,405
(300,872,178)
(664,848,364)
43,207,792
274,936,889
(666,428,502)
(301,875,668)
(749,505,962)
(160,586,700)
(2,187,137)
(3,906,959)
(3,048,834)
341,120
(1,411,262)
749,201,917
2,255,421
12,292,411
9,236,005
10,735,503
2,405,471

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,565,760
8,312,486
9,490,317
52,564,831
15,659,948
8,102,335
51,975
3,934,968
(9,598,438)
(49,620,201)
8,108,588
23,002,441
(48,901,727)
(22,645,451)
(60,116,742)
(14,570,868)
(198,379)
(217,074)
(407,696)
(809,244)
60,116,742
2,870,373
2,288,395
1,016,712
485,554

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

248,710
1,288,197
6,593,058
1,605,215
2,114,172
1,170,864
209,624
2,727
(8,580,106)
3,498,660
(4,721,011)
(3,430,110)
(8,192,979)
(1,818,771)
(28,301)
(26,323)
(128,038)
(10,380)
(48,702)
8,192,979
93,005
213,908
156,077
292,900
3,339

BH
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BI
66,924
23,162,447
1,781,069
459,834
49,022,155
(2,895,070)
1,543,831
24,291,006
5,221,901
1,218,506
2,345
(30,304,057)

8,679,655,382
8,679,655
8,394,821,657
302,477,837
PowerStream Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BJ
1,750,647
64,309
94,728
19,020
3,775,007
(439,618)
1,703,660
466,500
50,592
576
(2,056,806)

693,045,101
693,045
702,356,966
27,979,513
PUC Distribution Inc.

332,993
297,962
4,614
30,416
1
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

416,328
1,264
42,187
756
2,500
380,545
231,250
32,633
14,453
(179,369)

81,883,195
81,883
89,846,326
4,537,575
Renfrew Hydro Inc.

32,998
29,163
416
3,419
-

4,183
3,687
59
437
-

PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
8,322,749,725.00
693,540,710.00
88,568,831.00
2,727,580,225.00
331,996,914.00
30,085,520.00
4,528,259,650.00
261,981,089.00
46,521,147.00
1,039,793,445.00
99,562,707.00
11,962,164.00
27,116,405.00
PowerStream Inc.

PUC Distribution Inc.

12137194
0

Renfrew Hydro Inc.

629024
0

130980
0

BH
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

BI
12056896
0
0
80298
0

BJ
629024
0
0
0
0

130980
0
0
0
0

PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
$
149,651,732 $
13,953,059 $
1,740,413
$
81,026,110 $
8,189,191 $
1,058,579
$
46,177,899 $
3,348,946 $
365,673
$
22,338,196 $
2,414,922 $
316,161
$
$
$
$
109,527 $
$
$
$
$
806
503
303

342
58
284

13
13
-

1,026,559
1,026,559
-

78,000
75,000
100

7,846
7,846

1,350,678
1,961,144
1,434,223

149,857
95,135
109,109

0
10,822
18,295
15,304

7431
2584
4847

737
617
120

55
53
2

3537
136
3758

464
10
263

34
1
20

22
65
42603
0

80
34
6082
72

5
645
70

113,399,335

12,862,025

518,263

BH
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BI

BJ

BH
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BI

BJ

BH
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BI

BJ

BH
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BI

BJ

BH
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BI

BJ

BH
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BI

BJ

BH
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BI

BJ

BH
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BI

BJ

BH
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BI

BJ

BH
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BI

BJ

BH
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BI

BJ

BH
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BI

BJ

BH
616
617
618
619
620
621
622
623

BI

BJ

BK

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BL

BM

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.

St. Thomas Energy Inc.

$
$
$
$
$

1,626,321
497,657
1,069,413
59,251
327,458

$
$
$
$
$

1,150,631
580,571
560,064
9,996
277,841

$
$
$
$
$

3,741,209
923,289
2,636,519
181,401
1,386,336

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

166,493
702,468
3,243,883
1,041,343
734,979
8,796
760,417
316,575
(430,179)
(2,232,001)
4,422,713
(5,194,944)
(3,540,544)
(10,107,151)
(1,971,116)
(30,209)
(92,208)
(232,475)
(33,763)
(17,618)
10,111,350
183,778
183,318
314,339
392,223
300

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864
5,614,550
1,607,741
454,082
708,436
70,706
27,689
(891,191)
(3,236,652)
20,502
3,492,194
(4,939,931)
(3,019,989)
(5,948,582)
(1,744,664)
(38,119)
(18,455)
(252,374)
(36,205)
5,956,780
196,326
479,052
101,519
257,695
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,921
850,125
27,895,629
9,153,189
7,646,484
2,385,250
43,592
(7,183,004)
(22,001,262)
150,101
10,692,215
(17,557,240)
(12,256,000)
(26,618,052)
(5,961,958)
(122,874)
(211,224)
(415,807)
(126,002)
(187,370)
26,618,052
558,750
364,539
801,098
2,684

BK
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BL
617,312
38,504
59,251
303
2,811
327,458
106,041
7,685
20,771
(119,097)

117,936,970
117,937
108,810,680
9,158,642

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BM
280,079
18,470
9,996
3,820
277,841
99,346
29,732
4,533
(323,210)

76,399,313
76,399
72,931,754
3,493,100

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,693,266
30,560
181,401
1,386,336
890,441
283,808
108,911
(723,440)

306,508,299
306,508
295,038,343
11,469,956

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
5,839
2,755
16,436
5,004
2,324
14,580
66
52
198
769
379
1,658
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
106,753,165.00
72,584,384.75
291,893,294.00
43,287,278.00
32,694,600.37
118,988,254.00
43,031,208.00
27,265,781.26
136,380,632.00
20,434,679.00
12,624,003.12
36,524,408.00
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
130762
66653
340694
0
0
0

BK
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

BL
130762
0
0
0
0

BM
66653
0
0
0
0

340694
0
0
0
0

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
$
1,858,648 $
1,643,147 $
5,904,776
$
1,131,184 $
1,010,129 $
3,865,041
$
351,234 $
330,432 $
1,180,274
$
376,229 $
302,586 $
859,461
$
$
$
$
$
$
$
$
$
-

18
11
7

536
6
530

33
33
-

9,900
16,700
-

5,336
5,336
108

36,110
36,110
-

26,579
32,356
20,617

18,704
10,767
12,177

47,750
65,534
50,164

94
84
10

283
277
6

248
156
92

50
0
44

79
0
204

139
11
98

0
8

0
0
1393
53

0
90
973

516,578

325,820

2,031,855

BK
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BL

BM

BK
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BL

BM

BK
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BL

BM

BK
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BL

BM

BK
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BL

BM

BK
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BL

BM

BK
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BL

BM

BK
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BL

BM

BK
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BL

BM

BK
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BL

BM

BK
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BL

BM

BK
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BL

BM

BK
616
617
618
619
620
621
622
623

BL

BM

BN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BO

BP

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.

Toronto Hydro-Electric System Limited

$
$
$
$
$

11,868,483
6,288,612
5,495,516
84,356
4,777,403

$
$
$
$
$

2,154,022
950,044
1,177,117
26,860
596,701

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,068,392
8,124,042
90,516,689
27,092,375
21,402,851
11,172,099
3,615,754
591,682
(12,634,977)
(90,481,827)
3,002,923
37,004,599
(56,094,678)
(47,379,921)
(85,819,925)
(17,526,769)
(297,478)
(263,518)
(598,849)
168,267
(1,215,307)
85,711,366
3,408,529
2,880,083
1,826,552
11,902

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520
400,152
11,277,267
4,286,676
1,866,780
308,175
(2,782,321)
(9,385,732)
5,936,735
(3,146,999)
(8,772,254)
(16,738,417)
(2,948,431)
(13,302)
(88,230)
(39,780)
(19,865)
(76,254)
16,738,417
744,387
205,657
536,468
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

233,754,303
114,057,101
111,137,617
8,559,585
146,438,503

61,342,688
24,550,986
209,831,383
2,893,642,269
731,693,801
316,477,536
130,105,044
193,557,888
267,223,888
73,830,705
(294,479,391)
(2,424,230,704)
272,651,416
596,142,999
(2,049,029,586)
(988,467,829)
(1,834,224,192)
(530,541,865)
(4,220,859)
(7,663,133)
(8,761,715)
(133,357)
(11,397,045)
1,834,228,049
264,233
57,924,376
56,132,725
32,065,571
3,644,212

BN
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BO
75,064
3,524,485
31,239
84,356
97,586
40,806
4,726,510
50,893
(249,233)
467,951
661,875
3,752
5,146
(2,194,718)

973,253,826
973,254
959,911,855
36,167,880

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BP
5,365
635,409
26,860
5,240
3,833
596,701
34,452
42,340
85,557
(263,594)

190,475,908
190,476
184,310,824
6,230,730

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

66,586,178
2,948,146
8,559,585
146,438,503
73,451,785
9,031,912
5,893,510
1,751,961
(98,021,418)

25,577,574,985
25,577,575
24,707,585,912
884,493,026

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
49,765
6,745
709,323
44,749
5,994
629,049
531
90
12,961
4,485
661
67,261
52
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
943,030,337.76
182,329,432.00
24,556,469,348.00
337,828,769.00
50,395,810.00
5,204,012,541.00
469,688,558.00
109,255,314.00
14,871,829,957.00
135,513,010.76
22,678,308.00
2,125,483,777.00
2,355,143,073.00
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
1259579
273364
42472355
0
0
0

BN
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

BO
1259579.13
0
0
0
0

BP
273364
0
0
0
0

37250092
0
0
5222263
0

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
$
16,652,988 $
2,859,058 $
515,342,681
$
10,099,180 $
1,603,851 $
218,867,923
$
3,756,780 $
716,470 $
198,990,796
$
2,797,029 $
538,736 $
67,591,088
$
$
$
$
$
$
29,892,874
$
$
$
381
122
259

24
21
3

630
630
-

109,219
108,359
-

15,140
15,000
-

2,503,281
2,503,281
-

171,304
154,665
149,558

29,488
37,105
30,734

4,060,630
4,919,150
3,914,700

1186
950
236

157
102
55

10061
4168
5893

630
1
555

73
0
84

6099
56
3906

3
850
63

2
0
60604
75

0
27
7132
76

11,195,367

821,257

470,688,548

BN
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BO

BP

BN
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BO

BP

BN
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BO

BP

BN
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BO

BP

BN
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BO

BP

BN
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BO

BP

BN
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BO

BP

BN
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BO

BP

BN
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BO

BP

BN
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BO

BP

BN
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BO

BP

BN
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BO

BP

BN
616
617
618
619
620
621
622
623

BO

BP

BQ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BR

Veridian Connections Inc.

BS

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

$
$
$
$
$

20,559,563
7,084,599
13,237,717
237,247
13,521,361

$
$
$
$
$

2,260,036
626,867
1,590,669
42,500
606,263

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,198,212
176,774
33,657,420
171,918,490
71,765,085
44,248,117
20,872,296
16,021,373
18,229,865
5,355,061
(54,263,737)
(198,080,627)
36,097,878
80,157,883
(180,261,243)
(75,321,372)
(236,657,092)
(46,742,273)
(480,368)
(1,524,841)
(2,161,740)
(27,558)
410,381
236,657,090
1,673,641
4,502,386
2,582,213
4,653,438
276,921

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

509,754
3,358,633
11,953,047
4,049,391
3,613,078
1,014,876
51,375
238,574
(5,377,446)
(10,758,555)
551,295
6,630,487
(5,866,557)
(9,967,953)
(10,935,027)
(3,597,520)
(34,467)
(103,393)
(481,525)
(78,491)
10,935,142
197,395
44,495
582,372
649,605
3,534

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,976,008
4,855,570
5,024,401
96,037
8,209,705

35,842,275
30,330,491
4,659,616
121,338,749
44,485,687
31,328,782
13,268,373
7,965,060
3,599,466
(27,272,714)
(113,739,171)
2,476,939
27,202,210
(106,883,202)
(74,602,561)
(125,359,337)
(28,166,837)
(167,150)
(455,211)
(428,062)
(34,400)
(401,565)
125,359,337
148,644
3,567,713
1,287,857
2,112,834
133,608

BQ
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BR
8,065,177
163,110
237,247
64,923
56,072
13,521,361
5,419,665
2,037,696
14,148
492
(7,257,911)

2,670,520,050
2,670,520
2,553,128,713
122,948,782

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BS
889,123
9,165
42,500
69
3,878
606,263
213,621
32,490
39,173
(981,599)

127,408,125
127,408
121,664,686
5,797,346

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

30,538
2,326,199
96,037
102,925
8,209,705
2,539,843
1,130,160
451,760
(7,515,402)

1,487,411,745
1,487,412
1,436,920,488
51,792,434

Veridian Connections Inc.

Wasaga Distribution Inc.
Waterloo North Hydro Inc.
113,709
12,324
52,612
104,060
11,504
46,525
1,050
35
667
8,595
785
5,418
1
4
1
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
2,526,635,929.00
119,660,738.00
1,427,314,949.00
955,895,335.00
81,939,538.00
408,768,579.00
1,064,454,637.00
21,277,030.00
725,123,828.00
306,514,850.00
16,444,170.00
187,070,265.00
22,030,344.00
199,771,107.00
84,321,933.00
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
2908072
52755
1976076
0
0
0

BQ
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

BR
2557875
0
0
350197
0

BS
52755
0
0
0
0

1775934
0
39512
160630
0

Veridian Connections Inc.

Wasaga Distribution Inc.
Waterloo North Hydro Inc.
$
46,031,063 $
3,582,287 $
28,047,303
$
29,855,043 $
2,953,399 $
15,023,363
$
8,747,013 $
267,477 $
8,253,896
$
6,640,792 $
361,412 $
4,218,035
$
$
$
512
$
788,215 $
$
551,497
$
$
$
639
253
386

61
53
8

672
65
607

316,309
413,710
1,589

17,300
17,300
1,000

160,278
160,278
-

433,549
526,513
412,902

24,245
28,946
21,915

240,964
294,349
238,844

2409
1331
1078

243
127
116

1542
1051
491

1043
18
1348

103
10
130

701
7
834

0
63
16991
74

0
5
1505
66

8
4
14
71

25,290,429

617,101

38,214,923

BQ
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BR

BS

BQ
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BR

BS

BQ
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BR

BS

BQ
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BR

BS

BQ
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BR

BS

BQ
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BR

BS

BQ
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BR

BS

BQ
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BR

BS

BQ
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BR

BS

BQ
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BR

BS

BQ
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BR

BS

BQ
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BR

BS

BQ
616
617
618
619
620
621
622
623

BR

BS

BT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BU

BV

Welland Hydro-Electric System Corp.

Wellington North Power Inc.

West Coast Huron Energy Inc.

$
$
$
$
$

5,208,581
2,393,393
2,718,750
96,439
1,751,140

$
$
$
$
$

1,566,390
530,456
1,024,235
11,699
407,242

$
$
$
$
$

1,376,820
346,389
1,030,431
236,490

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

325,550
467,359
4,041,746
31,326,264
6,467,733
3,063,024
2,167,655
2,035,620
1,228,416
1,134,745
(2,033,600)
(27,863,509)
175,754
17,763,434
(26,306,023)
(13,844,166)
(38,654,201)
(8,336,576)
(143,690)
(157,412)
(182,475)
(78,350)
(209,416)
38,658,387
(4,186)
1,161,145
1,232,248
1,047,583
46,143

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

493,689
1,009,858
5,314,931
1,182,942
1,260,431
1,035,188
921,631
348,251
(344,256)
(6,335,545)
2,734,473
(5,066,244)
(2,555,347)
(8,831,788)
(1,820,021)
(26,047)
(45,870)
(167,425)
2,859
(46,311)
8,831,788
129,413
307,368
223,088
358,069
5,661

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

102,711
152,252
4,012,593
985,632
328,360
680,980
203,170
(425,620)
(2,126,235)
87,142
4,912,807
(3,924,325)
(4,989,467)
(7,687,312)
(2,043,888)
(8,058)
(19,755)
(38,342)
(54,018)
(38,583)
7,612,713
227,432
118,957
417,264
10,951

BT
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BU
69,157
1,618,415
96,439
6,608
52,845
1,751,140
997,984
188,437
(839,776)

450,061,843
450,062
430,932,302
19,174,970

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BV
617,995
30,006
11,699
300
421,964
(14,722)
123,851
(45,520)
12,204
78,560

105,542,005
105,542
99,140,087
6,485,611

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

572,801
26,070
3,345
236,490
82,790
71,232
2,386
(507,525)

149,107,709
149,108
145,110,232
3,997,477

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
West Coast Huron Energy Inc.
21,768
3,626
3,697
19,905
3,103
3,198
167
45
49
1,695
478
449
1
1
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
423,225,290.00
89,373,924.00
144,028,502.00
158,621,921.00
22,862,125.00
25,980,284.00
150,174,158.00
55,929,740.00
35,315,862.00
54,435,719.00
10,582,059.00
14,543,432.00
59,993,492.00
68,188,924.00
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
587446
139574
249291
0
0
0

BT
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

BU
417210
0
0
170236
0

BV
139574
0
0
0
0

99925
0
0
149366
0

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
West Coast Huron Energy Inc.
$
8,137,261 $
1,738,462 $
2,171,263
$
5,629,383 $
902,621 $
1,036,087
$
1,252,669 $
527,147 $
491,247
$
955,417 $
308,694 $
357,792
$
$
$
$
299,792 $
$
286,136
$
$
$
86
86
0

14
14
-

50,331
50,331

7,200
11,500
-

75,412
98,478
76,704

17,539
16,621
16,373

8
8
7,521
0
0
26,222
27,350
24,737

300
213
87

76
66
10

68
53
15

187
0
113

47
0
29

46
0
22

615
1924
67

0
6
676
87

0
4
457
62

2,484,168

576,440

492,367

BT
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BU

BV

BT
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BU

BV

BT
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BU

BV

BT
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BU

BV

BT
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BU

BV

BT
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BU

BV

BT
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BU

BV

BT
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BU

BV

BT
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BU

BV

BT
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BU

BV

BT
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BU

BV

BT
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BU

BV

BT
616
617
618
619
620
621
622
623

BU

BV

BW

1 West Perth Power Inc.

2
3
#N/A
4
#N/A
5
#N/A
6
#N/A
7
#N/A
8
9
10
#N/A
11
#N/A
12
#N/A
13
#N/A
14
#N/A
15
#N/A
16
#N/A
17
#N/A
18
#N/A
19
#N/A
20
#N/A
21
#N/A
22
#N/A
23
#N/A
24
#N/A
25
#N/A
26
#N/A
27
#N/A
28
#N/A
29
#N/A
30
#N/A
31
#N/A
32
#N/A
33
#N/A
34
#N/A
35
#N/A
36
#N/A
37
#N/A
38
#N/A
39
#N/A

BX

BY

Westario Power Inc.

Whitby Hydro Electric Corporation

$
$
$
$
$

4,639,838
1,477,820
3,091,501
70,517
2,010,837

$
$
$
$
$

8,697,301
3,640,024
4,888,475
168,802
4,757,776

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,714,087
4,269,129
28,746,187
8,007,561
6,115,679
3,004,947
1,426,450
17,231
260,058
(8,188,457)
(17,079,279)
214,821
22,352,509
(26,738,663)
(25,122,260)
(36,158,915)
(8,569,065)
(95,563)
(5,696)
(832,822)
(21,293)
(374,503)
36,158,915
483,022
265,336
1,212,484
1,054,833
12,288

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,556,273
17,547,658
78,112,063
31,266,127
20,180,771
5,723,520
1,164,688
3,284,519
2,279,797
(27,799,803)
(70,410,934)
24,470,173
(42,383,037)
(44,991,815)
(61,173,460)
(19,682,080)
(414,967)
(250,393)
(466,326)
(19,978)
(230,305)
61,207,960
146,494
2,034,670
1,605,354
1,958,678
3,318

BW
40
#N/A
41
#N/A
42
#N/A
43
#N/A
44
#N/A
45
#N/A
46
#N/A
47
#N/A
48
#N/A
49
#N/A
50
#N/A
51
#N/A
52
#N/A
53
#N/A
54
#N/A
55
56
57
#N/A
58
#N/A
59
#N/A
60
#N/A
61
62 West Perth Power Inc.
63
#N/A
64
#N/A
65
#N/A
66
#N/A
67
#N/A
68
#N/A
69
#N/A
70 West Perth Power Inc.
71
#N/A
72
#N/A
73
#N/A
74
#N/A
75
#N/A
76
#N/A
77
#N/A
78
79 West Perth Power Inc.
80
#N/A
81
#N/A

BX
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

BY
1,853,899
116,789
70,517
5,771
20,263
2,010,837
1,595,858
221,000
47,921
4,602
(923,522)

471,649,879
471,650
436,375,361
35,274,518
Westario Power Inc.
22,257
19,522
278
2,457
Westario Power Inc.
430,635,546.00
200,662,039.00
165,804,746.00
64,168,761.00
Westario Power Inc.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,882
2,706,156
95,778
168,802
24,237
4,757,776
2,193,489
1,058,157
124,544
(4,147,214)

913,111,062
913,111
872,775,064
40,549,909
Whitby Hydro Electric Corporation
40,337
37,921
370
2,046
Whitby Hydro Electric Corporation
861,945,119.00
361,978,770.00
416,553,767.00
83,412,582.00
-

Whitby Hydro Electric Corporation

466442
966654
0
0

BW
82
#N/A
83
#N/A
84
#N/A
85
#N/A
86
#N/A
87
88 West Perth Power Inc.
89
#N/A
90
#N/A
91
#N/A
92
#N/A
93
#N/A
94
#N/A
95
#N/A
96
97
#N/A
98
#N/A
99
#N/A
100
101
#N/A
102
#N/A
103
#N/A
104
105
#N/A
106
#N/A
107
#N/A
108
109
#N/A
110
#N/A
111
#N/A
112
113
114
115
116
117
#N/A
118
#N/A
119
#N/A
120
#N/A
121
122
123
#N/A

BX

BY
466442
0
0
0
0

966654
0
0
0
0

Westario Power Inc.

Whitby Hydro Electric Corporation
$
8,184,954 $
19,267,099
$
5,352,474 $
12,902,856
$
1,670,569 $
4,289,754
$
1,161,911 $
2,074,489
$
$
$
$
$
$
64
64
-

148
67
81

43,225
78,736

125,900
125,900
-

86,667
73,789
72,617

149,997
208,479
151,006

#N/A
#N/A
#N/A

515
371
144

1060
503
557

307
1
207

480
13
567

0
27
2994
71

0
30
5423
69

4,329,738

5,080,096

BW
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

BX

BY

BW
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

BX

BY

BW
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

BX

BY

BW
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

BX

BY

BW
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

BX

BY

BW
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

BX

BY

BW
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

BX

BY

BW
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

BX

BY

BW
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

BX

BY

BW
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

BX

BY

BW
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BX

BY

BW
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

BX

BY

BW
616
617
618
619
620
621
622
623

BX

BY

BZ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CA

Woodstock Hydro Services Inc. Eastern Ontario Power Inc.

$
$
$
$
$

3,909,976
1,482,152
2,354,514
73,310
2,161,742

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

234,729
629,407
23,618,170
7,828,736
8,657,257
1,085,661
2,324,295
2,639,279
338,408
(5,351,572)
(19,260,342)
2,649,769
11,215,718
(25,918,339)
(10,691,176)
(23,961,554)
(7,498,445)
(48,418)
(317,145)
(74,465)
(129,345)
(152,652)
23,961,554
766,170
715,982
554,052
11,596

CB

BZ
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

CA

CB

15,437
1,645,130
25,417
73,310
10,500
2,161,742
2,328,904
(37,000)
118,318
169,088

383,933,817
383,934
374,272,317
10,129,332

389940075
389940.075
374160476
15779599

Woodstock Hydro Services Inc. Eastern Ontario Power Inc.

15,181
3,551
13,793
3,123
191
25
1,197
403
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
371,114,633.00
58,825,503.00
109,805,906.00
29,052,645.00
218,590,474.00
17,421,028.00
42,718,253.00
12,351,830.00
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
572496
48371
0
0

66356414
59196201
7160213

Grand Total
$

7.7155E+252
3.0025E+178
0
0

BZ
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

CA
572496
0
0
0
0

CB
48371
0
0
0
0

Woodstock Hydro Services Inc. Eastern Ontario Power Inc.

$
7,334,877 $
1,867,511
$
4,768,148 $
1,098,978
$
1,634,013 $
385,888
$
932,716 $
382,645
$
$
$
$
$
$
29
29
-

66
18
48

36,000
37,754
-

6,700
5,000
200

61,443
76,830
61,185

12,946
11,856
10,383

249
155
94

181
171
10

163
4
82

107
10
64

0
0
1561
71

0
0
11
80

6,422,282

1,003,912

6700
5000
200

BZ
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

CA

CB

BZ
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

CA

CB

BZ
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

CA

CB

BZ
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

CA

CB

BZ
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

CA

CB

BZ
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

CA

CB

BZ
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

CA

CB

BZ
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

CA

CB

BZ
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

CA

CB

BZ
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

CA

CB

BZ
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CA

CB

BZ
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

CA

CB

BZ
616
617
618
619
620
621
622
623

CA

CB

CC

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CD

CE

CC
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

CD

CE

CC
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

CD

CE

CC
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

CD

CE

CC
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

CD

CE

CC
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

CD

CE

CC
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

CD

CE

CC
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

CD

CE

CC
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

CD

CE

CC
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

CD

CE

CC
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

CD

CE

CC
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

CD

CE

CC
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

CD

CE

CC
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CD

CE

CC
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

CD

CE

CC
616
617
618
619
620
621
622
623

CD

CE

CF

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CG

CH

CF
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

CG

CH

CF
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

CG

CH

CF
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

CG

CH

CF
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

CG

CH

CF
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

CG

CH

CF
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

CG

CH

CF
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

CG

CH

CF
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

CG

CH

CF
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

CG

CH

CF
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

CG

CH

CF
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

CG

CH

CF
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

CG

CH

CF
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CG

CH

CF
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

CG

CH

CF
616
617
618
619
620
621
622
623

CG

CH

CI

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CJ

CK

CI
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

CJ

CK

CI
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

CJ

CK

CI
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

CJ

CK

CI
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205

CJ

CK

CI
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246

CJ

CK

CI
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

CJ

CK

CI
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328

CJ

CK

CI
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369

CJ

CK

CI
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410

CJ

CK

CI
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451

CJ

CK

CI
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

CJ

CK

CI
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

CJ

CK

CI
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CJ

CK

CI
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615

CJ

CK

CI
616
617
618
619
620
621
622
623

CJ

CK

CL

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CL
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

CL
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123

CL
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

A
Distributor Data for Year ended Dec 31st, 2010
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Algoma Power Inc.

Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

8,688,077
4,524,043
4,115,602
48,432
3,926,973

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

18,162,551
11,049,093
60,848,400
10,226,674
5,310,433
258,535
7,234,726
1,074,982
2,150,996
(91,299)
(48,181,771)
2,406,610
14,919,843
(53,442,558)
(33,986,785)
(17,123,876)
(17,591,322)
(14,766)
(300,970)
(89,312)
17,137,702
1,097,534
3,426,509
1,165,239
2,849,881
59,276
48,432
431
15,802
3,926,973

47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

A
Other Amortization - Unclassified
Smart Meter Offset Expense
Interest Expense - Unclassifed
Income Tax Expense - Unclassified
Other Distribution Expenses
Non-Distribution Expenses
Unclassified Expenses
Potential Cost Drivers
kWh Consumption
Wholesale kwh SUM
Wholesale MWh
Retail kwh SUM
Distribution system losses SUM

B
$
$
$
$
$
$
$
$

3,337,785
597,386
40,774
(1,416,521)

200,484,507
200,485
181,305,270
19,179,237
Algoma Power Inc.

# of Customers
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Intermediate Service
Large User (>5,000 kW) Customers
Sub Transmission Customers
Billed kWh
Billed Total kWh
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Intermediate Service
Large User (>5,000 kW) Customers
Sub Transmission Customers

11,612
10,623
35
946
0
8
0
Algoma Power Inc.
180,583,894.50
83,582,747.40
62,158,926
26062992.1
0
8,779,229
0

Billed kW
Billed Total kW
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Intermediate Service
Large User (>5,000 kW) Customers
Sub Transmission Customers

Algoma Power Inc.

Billed Revenues
Billed Total Distribution Revenues
Residential Customers
General Service >= 50 kW Customers
General Service < 50 kW Customers
Intermediate Service
Large User (>5,000 kW) Customers

Algoma Power Inc.

$
8,435,748
$
6,917,195
$
612,669
$
857,022
$
$
48,862

163570
0
146471
0
0
17099
0

A
Sub Transmission Customers
Sq. km of Service Area
Total service area
Urban service area
Rural service area
Population
Service area population
Municipal population
No seasonal occupacy customers
Peak Load
Utility winter max peak load
Utility summer max peak load
Utility average peak load
km of Line
Total circuit kms of line
Overhead circuit kms of line
Underground circuit kms ofline
km of line by type
Circuit kilometers 3 phase
Circuit kilometers 2 phase
Circuit kms single phase
Transformers
No transmission transformers
No subtransmission transformer
No distribution transformers
Utility average load factor

95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123 Capital additions for the year SUM
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

B
$

14,200
3
14197
16,789
10,552
3,565
39,570
27,678
29,484
1848
1844
4
442
38
1368
0
21
4788
77

10,550,826

A
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

A
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

A
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

A
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

A
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

A
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

A
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

A
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

A
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

A
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

A
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Atikokan Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Bluewater Power Distribution Corporation

Brant County Power Inc.
999,650
383,776
611,950
3,924
221,088

15,588
486,618
2,047,785
494,775
307,776
680,682
910,637
225,776
(2,936,880)
4,974
1,515,027
(2,666,103)
(1,003,678)
(1,907,041)
(1,146,051)
(6,024)
(6,745)
(44,395)
(108,367)
1,913,140
332,111
51,665
126,861
475,898
8,604
3,924
1,649
221,088

$
$
$
$
$

10,402,052
3,311,547
6,600,361
490,144
3,939,847

$
$
$
$
$

3,999,126
1,068,240
2,889,261
41,626
1,037,085

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

772,977
6,106,086
49,521,571
14,684,774
7,859,622
5,925,327
7,331,116
13,217,398
255
2,593,940
(4,629,976)
(46,051,124)
(14,343,566)
36,468,365
(52,698,704)
(23,364,015)
(63,336,746)
(18,527,871)
(230,017)
(209,404)
(487,440)
(428,626)
(508,432)
63,323,311
3,135,697
175,850
1,242,750
158,039
33,708
4,900,111
110,030
490,144
8,491
54,448
3,939,847

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

988,119
2,510,109
121,476
11,866,643
4,596,778
3,954,928
420,391
1,983,648
944,173
41,000
(1,828,479)
(9,588,672)
13,640,276
(12,712,945)
(16,937,444)
(18,304,862)
(5,651,304)
(69,198)
(152,693)
(382,490)
(126,573)
(65,102)
18,304,862
193,409
517,339
550,901
688,286
48,408
117,587
2,145,961
41,626
6,605
1,037,085

C
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

93,733
(75,522)
(1,063)
(66,533)

24,709,022
24,709
22,577,569
2,131,453
Atikokan Hydro Inc.
1,663
1,409
22
232
0
0
0
Atikokan Hydro Inc.
21,531,663.36
10,673,946.75
5,466,469
5391247.28
0
0
Atikokan Hydro Inc.
28883
0
28883
0
0
0
0

$
$
$
$
$
$
$
$

E
1,571,418
906,000
180,940
(3,497,752)

1,078,083,836
1,078,084
1,042,583,478
35,500,358

$
$
$
$
$
$
$
$

(733,972)
387,129
397,345
94,607
(955,043)

291,433,060
291,433
277,058,211
14,374,849

Bluewater Power Distribution Corporation

Brant County Power Inc.
35,688
9,667
31,750
8,215
407
115
3511
1337
17
0
3
0
0
0
Bluewater Power Distribution Corporation
Brant County Power Inc.
1,030,817,957.00
288,299,093.00
262,967,731.00
86,183,557.00
218,465,314
163,622,296
109481922
38493240
180923037
0
258,979,953
0
0
Bluewater Power Distribution Corporation
Brant County Power Inc.
1375205
340236
0
0
596357
340236
0
0
380757
0
398091
0
0
0

Atikokan Hydro Inc.

Bluewater Power Distribution Corporation
Brant County Power Inc.
$
1,071,947 $
17,825,580 $
5,580,930
$
688,109 $
10,031,282 $
2,922,122
$
127,111 $
2,735,517 $
1,714,406
$
256,727 $
2,972,249 $
944,402
$
$
815,189 $
$
$
1,271,343 $
-

C
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

D
-

380
380
0

E
201
54
147

258
4
254

3,000
3,000
-

84,379
86,689
-

25,000
30,000
-

4,622
4,103
3,922

141,970
188,562
123,750

44,355
46,817
42,630

92
92
0

752
574
178

320
282
38

47
0
45

418
7
327

167
8
145

0
4
324
72

0
20
5377
89

2
3
3300
0

364,194

8,145,961

1,686,246

C
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

C
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

C
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

C
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

C
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

C
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

C
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

C
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

C
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

C
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

C
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Brantford Power Inc.

Burlington Hydro Inc.

Cambridge and North Dumfries Hydro Inc.

$
$
$
$
$

7,519,156
2,689,564
4,618,065
211,527
3,748,622

$
$
$
$
$

14,023,544
6,323,043
7,498,072
202,429
6,581,092

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,351,661
4,469,541
74,427
55,624,560
16,554,086
9,810,544
2,917,833
196,386
1,200,590
(3,586,013)
(26,709,019)
703,896
32,970,826
(56,023,765)
(33,582,139)
(76,969,136)
(15,558,396)
(7,651)
(635,867)
(188,791)
(203,519)
(563,170)
77,253,052
1,008,391
1,681,173
1,954,926
131,379
2,394,609
74,245
211,527
27,398
7,075
3,748,622

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,752,562
13,180,872
101,744,029
45,814,007
38,793,848
8,038,249
7,242,218
5,254,226
2,976,201
(22,658,819)
(119,192,445)
1,175,236
61,730,478
(84,533,475)
(59,265,953)
(115,256,976)
(28,636,084)
(202,148)
(821,164)
(473,456)
83,423
(771,231)
115,256,976
4,047,491
2,275,552
2,194,128
12,268
2,626
4,573,476
142,948
202,429
82,621
41,224
6,581,092

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,580,557
3,448,483
6,012,894
119,180
6,145,892

6,368,805
9,771,354
97,493,170
41,119,695
19,702,105
5,256,302
2,507,148
776,087
(15,549,083)
(84,779,399)
693,744
62,449,469
(74,689,884)
(63,624,358)
(121,490,994)
(22,519,964)
(341,691)
(648,161)
(299,117)
(362,341)
(110,442)
121,490,994
82,781
2,516,620
931,863
952,492
28,248
4,986,468
45,686
119,180
6,800
6,145,892

F
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

G
(326,810)
2,068,517
1,606,928
35,508
(2,249,991)

950,759,113
950,759
920,628,448
30,130,665
Brantford Power Inc.

$
$
$
$
$
$
$
$

H
3,425,562
1,567,502
492,631
(5,179,109)

1,708,945,765
1,708,946
1,646,383,976
62,561,789
Burlington Hydro Inc.

37,654
34,495
424
2735
0
0
0

64,329
58,263
1,021
5045
0
0
0

Brantford Power Inc.

Burlington Hydro Inc.
911,212,372.00
1,700,835,297.00
289,840,430.00
579,116,811.00
522,228,963
943,596,172
99142979
178122314
0
0
0
0
Brantford Power Inc.

Burlington Hydro Inc.

1326294
0
1326294
0
0
0
0

2405197
0
2405197
0
0
0
0

$
$
$
$
$
$
$
$

1,910,786
1,429,942
(5,124,958)

1,513,165,803
1,513,166
1,472,568,583
40,597,220
Cambridge and North Dumfries Hydro Inc.
50,890
45,526
735
4627
0
2
0
Cambridge and North Dumfries Hydro Inc.
1,457,680,195.00
395,342,413.00
702,408,601
163489557
0
196,439,624
0
Cambridge and North Dumfries Hydro Inc.
2382603
0
1961798
0
0
420805
0

Brantford Power Inc.

Burlington Hydro Inc.
Cambridge and North Dumfries Hydro Inc.
$
15,017,437 $
28,401,305 $
22,041,119
$
8,635,913 $
17,690,931 $
11,194,272
$
4,962,439 $
6,872,498 $
7,238,371
$
1,419,084 $
3,837,876 $
2,802,662
$
$
$
$
$
$
805,814

F
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

G
74
74
0

H
188
98
90

303
90
213

94,493
94,493
-

175,800
175,800
-

138,810
138,810
-

152,255
189,600
152,836

273,536
364,929
284,725

241,182
302,537
246,993

508
266
242

1727
886
841

1111
708
403

230
0
278

765
0
962

435
0
676

1
0
3340
70

0
44
8325
70

2
0
7479
71

6,277,461

12,495,314

11,483,571

F
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

F
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

F
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

F
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

F
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

F
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

F
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

F
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

F
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

F
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

F
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Fort Erie (CNP)

Centre Wellington Hydro Ltd.

Chapleau Public Utilities Corporation

$
$
$
$
$

5,516,088
2,050,259
3,336,114
129,715
3,048,005

$
$
$
$
$

1,757,758
631,621
1,117,059
9,079
605,257

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,088,401
5,693,360
40,986,683
9,824,406
9,459,929
907,551
6,824,724
9,509,133
901,372
(6,067,153)
(35,827,734)
1,793,990
21,344,922
(56,227,178)
(13,473,728)
(29,332,248)
(10,738,797)
(248,914)
(119,149)
(438,895)
(892,631)
(82,679)
29,332,220
48,046
930,665
1,119,595
1,136,838
13,697
2,023,134
42,219
129,715
13,869
3,048,005

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,183
1,270,184
5,780,527
3,011,844
3,950,659
1,020,234
1,189,004
582,974
176,691
(1,397,512)
(9,169,807)
8,284,601
(7,267,050)
(6,557,980)
(11,052,647)
(2,748,305)
(10,045)
(120,377)
(119,160)
(60,871)
(60,633)
11,052,637
91,213
356,562
275,059
254,441
22,772
3,311
795,339
11,889
9,079
1,929
81,820
605,257

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

548,582
203,961
344,621
40,368

462,817
1,197,965
388,667
174,647
11,847
(4,731)
8,581
(1,426,415)
141
1,418,429
(450,201)
(1,706,428)
(2,155,984)
(609,434)
(4,879)
(7,757)
(19,269)
(21,795)
2,155,984
8,654
203,961
72,991
715
245,729
15,598
40,368

I
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

J
(5,987)
2,172,046
271,557
106,357
226
(1,471,112)

296,450,876
296,451
282,006,980
14,443,896
Fort Erie (CNP)
15,635
14,278
125
1232
0
0
0
Fort Erie (CNP)
278,661,632.00
114,051,203.00
129,724,134
34886295
0
0

$
$
$
$
$
$
$
$

K
381,772
(120,185)
30,690
(318,454)

155,933,075
155,933
148,965,400
6,967,675

$
$
$
$
$
$
$
$

2,894
9,588
(62,635)

27,909,701
27,910
26,167,966
1,741,735

Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation

6,463
1,306
5,692
1,132
61
14
709
160
1
0
0
0
0
0
Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
147,441,430.02
25,835,710.00
45,162,580.00
13,585,926.00
81,977,657
7,374,502
20301193
4875282
0.01
0
0
0
0

Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
368891
215599
18567
0
0
0
368891
171222
18567
0
0
0
0
44377
0
0
0
0
0
0
0
Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
$
8,543,666 $
2,618,121 $
583,400
$
4,750,819 $
1,542,945 $
391,291
$
2,661,050 $
526,475 $
73,439
$
1,131,797 $
458,819 $
118,670
$
$
89,881 $
$
$
$
-

I
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

J
168
35
133

K
-

10
10
0

2
2
0

27,698
27,698
-

21,640
28,530
-

2,428
2,428
3

46,300
56,200
42,300

26,855
27,922
25,229

6,531
4,156
4,430

527
482
45

147
78
69

27
26
1

317
89
121

70
0
77

16
2
9

0
0
2354
75

0
6
836
69

0
0
1
73

4,277,982

556,470

9,517

I
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

I
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

I
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

I
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

I
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

I
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

I
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

I
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

I
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

I
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

I
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Chatham-Kent Hydro Inc.

Clinton Power Corporation

$
$
$
$
$

6,631,744
2,160,200
4,245,768
225,776
3,666,128

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,385,234
853,332
43,945,475
15,780,622
11,594,250
3,755,199
4,275,998
1,194,313
121,335
2,825,422
(4,444,968)
(32,819,464)
84,736
23,050,248
(47,895,501)
(23,848,332)
(61,924,448)
(14,580,705)
(205,196)
(293,609)
(171,742)
(350,754)
21,573
61,715,385
384,179
1,123,354
1,036,846
1,529,931
69,359
2,560,246
84,180
225,776
2,052
200,000
3,666,128

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

559,188
54,153
505,034
79,194

220,194
1,308,727
189,327
318,099
61,913
12,160
91,343
(52,946)
(561,227)
1,836,369
(2,931,495)
(492,464)
(2,109,637)
(505,366)
(17,060)
(10,451)
(85,647)
(23,520)
(44,768)
2,087,181
85,823
6,827
47,326
46,278
120
457,803
12
2,167
79,194

COLLUS Power Corp.

$
$
$
$
$

3,987,809
1,883,667
2,010,981
93,161
967,205

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

584,581
5,219,952
19,619,841
5,184,349
2,623,245
1,991,042
510,328
1,521,439
(9,636,769)
(14,576,355)
878,887
12,959,721
(12,656,546)
(10,781,975)
(25,705,145)
(5,417,101)
(99,511)
(199,352)
(394,592)
(41,289)
(109,113)
25,705,145
266,704
303,575
1,580,092
774,512
158,530
8,041
1,074,831
1,506
93,161
967,205

L
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

M
1,692,009
1,087,446
(162,396)
(2,290,387)

749,102,210
749,102
720,716,470
28,385,740

$
$
$
$
$
$
$
$

N
85,711
(1,346)
100,646

30,530,479
30,530
29,771,306
759,173

$
$
$
$
$
$
$
$

249,634
96,378
1,602
286,449
(398,738)

323,072,252
323,072
313,057,702
10,014,550

Chatham-Kent Hydro Inc.

Clinton Power Corporation
COLLUS Power Corp.
32,033
1,639
15,533
28,512
1,403
13,727
386
19
115
3118
217
1687
16
0
4
1
0
0
0
0
0
Chatham-Kent Hydro Inc.
Clinton Power Corporation
COLLUS Power Corp.
712,863,469.00
29,329,775.09
336,639,728.00
236,272,579.00
11,595,218.00
125,224,900.00
286,767,502
12,341,720
87,363,770
95572850
5392837
49527086
87714745
0
74523972
6,535,793
0
0
0
Chatham-Kent Hydro Inc.
Clinton Power Corporation
COLLUS Power Corp.
1054091
37544
352326
0
0
0
798376
37544
352326
0
0
0
227969
0
0
27746
0
0
0
0
0
Chatham-Kent Hydro Inc.
Clinton Power Corporation
COLLUS Power Corp.
$
13,855,097 $
501,989 $
5,292,130
$
7,941,291 $
267,176 $
3,650,694
$
2,272,529 $
139,029 $
523,499
$
2,246,737 $
95,784 $
891,621
$
1,198,349 $
$
226,316
$
196,191 $
$
-

L
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

M
70
70
0

N
-

$
4
4
0

57
57
0

94,769
107,615
-

3,100
3,100
-

27,000
27,000
-

112,418
155,132
120,387

1,581
1,215
1,067

57,125
51,307
48,942

883
599
284

21
17
4

339
211
128

544
1
338

10
1
10

166
5
168

0
20
3858
71

0
4
239
71

0
14
2149
77

6,391,579

340,697

2,074,828

L
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

L
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

L
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

L
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

L
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

L
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

L
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

L
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

L
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

L
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

L
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

467,288
57,460
409,828
140,803

50,000
247,218
2,037,247
689,380
253,174
43,310
102,900
(411,107)
(1,102,488)
13,198
2,496,118
(824,748)
(3,608,709)
(2,396,050)
(710,675)
(5,764)
(9,276)
(22,964)
(4,000)
(24,348)
2,396,050
32,375
20,827
36,633
146,518
2,182
255,673
5,455
2,350
124,968

Enersource Hydro Mississauga Inc.

$
$
$
$
$

2,071,937
545,407
1,333,251
193,279
824,357

$
$
$
$
$

45,021,477
17,117,184
25,102,371
2,801,922
36,253,284

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

176,822
142,098
15,171,827
5,425,508
1,139,579
658,960
2,515,940
597,704
15
(3,679,777)
(14,031,987)
15,794,478
(16,346,212)
(7,385,705)
(14,721,225)
(5,142,515)
(99,989)
(52,826)
(277,794)
(284,895)
(148,337)
15,519,590
220,357
236,550
308,857
517,493
8,142
739,130
28,989
193,279
7,789
50
824,357

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

22,669,027
79,857,443
674,820,398
63,439,136
36,984,120
23,685,383
6,578,573
17,048,341
(61,515,316)
(444,783,585)
24,052,514
170,995,009
(410,497,945)
(208,472,767)
(600,364,790)
(115,445,841)
(1,379,315)
(1,144,346)
(2,030,354)
(1,064,921)
(3,506,330)
600,364,789
1,201,293
13,852,702
3,264,482
7,911,307
(13,527)
15,984,661
2,801,922
50,445
36,253,284

O
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

P
15,835
519
15,856
(117,838)

30,070,381
30,070
29,135,811
934,570

$
$
$
$
$
$
$
$

289,953
580,220
31,709
1,444
(1,219,674)

261,284,908
261,285
238,626,027
22,658,881

$
$
$
$
$
$
$
$

19,047,065
7,206,255
1,206,403
(15,804,816)

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

Enersource Hydro Mississauga Inc.
1,958
11,205
192,960
1,777
9,899
171,247
11
119
4,506
170
1187
17197
0
0
0
0
0
10
0
0
0
Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.
Enersource Hydro Mississauga Inc.
28,686,561.00
234,677,916.00
7,658,093,088.00
19,868,483.00
93,358,872.00
1,586,325,915.00
4,088,585
113,774,116
4,337,754,892
4729493
27544928
661646252
0
0
0
1,072,366,029
0
0
0
Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.
11793
0
11793
0
0
0
0

27745210
0
200282
27544928
0
0
0

Enersource Hydro Mississauga Inc.

13220321
0
11388776
0
0
1831545
0

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

Enersource Hydro Mississauga Inc.
$
691,648 $
1,325,061 $
117,548,907
$
505,323 $
783,500 $
47,758,866
$
77,503 $
482,836 $
47,553,802
$
108,823 $
58,725 $
16,064,175
$
$
$
$
$
$
6,172,064

O
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

P
-

$
5
5
0

Q
-

22
22
0

287
287
0

4,000
12,500
-

21,873
74,185
1

734,000
734,000
-

6,862
6,052
5,680

53,821
62,277
47,798

1,179,415
1,546,600
1,245,655

27
15
12

149
89
60

5167
1807
3360

12
1
14

73
2
74

3079
103
1985

0
1
293
0

0
0
1556
0

0
126
25237
0

196,476

810,311

49,993,549

O
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

O
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

O
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

O
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

O
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

O
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

O
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

O
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

O
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

O
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

O
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

EnWin Utilities Ltd.

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation

$
$
$
$
$

22,194,712
4,266,117
18,201,067
(272,472)
12,249,956

$
$
$
$
$

4,366,678
885,473
3,452,925
28,280
1,177,338

$
$
$
$
$

1,047,006
477,979
563,313
5,714
214,565

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,543,195
30,317,891
2,333,532
152,765,183
55,449,007
9,725,908
21,746,704
8,455,388
26,384,403
192,381
(12,172,241)
(117,445,651)
3,676,274
53,998,106
(148,964,761)
(84,791,870)
(190,839,506)
(47,952,836)
(1,196,729)
(811,478)
(474,823)
(2,094,122)
(160,524)
190,839,506
1,683,511
2,582,606
925,470
53,370
16,189,183
337,321
(272,472)
130,031
3,624
12,249,956

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

281,928
209,184
18,424,022
4,517,439
4,841,249
1,805,636
615,989
(3,726,409)
(9,149,810)
76,667
11,339,272
(21,949,647)
(8,624,181)
(32,683,272)
(6,529,758)
(84,480)
(24,977)
(37,921)
(103,298)
(372,893)
32,557,014
322,502
209,691
675,782
944,269
150,691
2,267,042
57,509
28,280
9,774
1,177,338

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

412,034
425,406
3,890,510
870,478
569,246
766,681
177,357
10,121
(239,607)
(4,661,945)
18,155
3,405,030
(4,076,192)
(1,661,412)
(4,493,651)
(1,227,557)
(19,972)
(73,559)
(181,833)
(7,052)
(22,363)
4,493,651
135,663
195,034
282,945
269,322
636
268,881
5,504
5,714
643
214,565

R
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

S
(165,971)
3,981,428
2,187,812
565,692
956,750
(11,282,201)

7,949,145,631
7,949,146
7,708,674,748
240,470,883
EnWin Utilities Ltd.
84,866
76,720
1,178
6955
3
10
0
EnWin Utilities Ltd.
2,310,814,488.41
647,461,708.20
944,319,635
223701632.5
49071887.87
446,259,625
0
EnWin Utilities Ltd.
3423698
0
2412328
0
130266
881104
0

$
$
$
$
$
$
$
$

T
596,577
176,000
23,639
(640,490)

2,661,909,047
2,661,909
2,585,491,563
76,417,483

$
$
$
$
$
$
$
$

97,811
13,078
18,327
38
(24,176)

430,833,619
430,834
417,666,443
13,167,175

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation
14,373
3,300
12,847
2,850
145
25
1378
425
1
0
2
0
0
0
Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
396,237,191.26
59,959,618.00
115,184,785.00
31,226,253.00
134,897,648
17,160,375
35509255
11572990
11866154.7
0
98,779,349
0
0
Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
284367
43226
0
0
85219
43226
0
0
32291
0
166857
0
0
0

EnWin Utilities Ltd.

Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
$
46,536,670 $
5,897,409 $
1,179,347
$
22,978,356 $
3,022,957 $
742,990
$
12,485,303 $
1,692,439 $
174,049
$
5,713,015 $
679,956 $
262,308
$
247,534 $
40,390 $
$
5,112,462 $
461,667 $
-

R
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

S
120
120
0

T
1,877
47
1830

99
26
73

215,718
216,473
-

32,042
35,246
235

7,138
8,700
65

390,400
517,600
412,217

79,525
74,461
67,026

13,449
9,350
10,212

1179
713
466

270
212
58

137
126
11

569
2
608

146
2
122

31
1
105

10
12
8146
57

0
10
1563
72

0
0
5
69

18,549,731

1,463,896

565,821

R
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

R
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

R
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

R
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

R
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

R
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

R
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

R
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

R
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

R
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

R
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Essex Powerlines Corporation Festival Hydro Inc.

Fort Frances Power Corporation

$
$
$
$
$

5,534,854
2,176,864
3,223,079
134,911
2,453,626

$
$
$
$
$

3,914,673
1,446,517
2,393,528
74,628
2,605,175

$
$
$
$
$

1,315,228
375,792
928,440
10,996
357,117

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

335,598
102,722
30,040,639
13,356,674
10,776,234
1,607,140
1,638,485
1,289,100
(10,063,338)
(16,295,695)
4,254,749
17,663,399
(37,788,865)
(16,916,668)
(48,648,402)
(10,668,064)
(170,398)
(191,738)
(642,202)
(484,710)
(83,892)
48,692,653
539,791
740,910
1,435,954
1,170,186
10,106
4,552
1,948,440
23,911
134,911
2,300
2,453,626

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,914,325
957
1,745,896
46,409,004
14,782,101
8,617,058
484,936
4,205,730
1,473,014
561,201
(4,298,581)
(43,943,624)
162,368
12,240,838
(24,459,711)
(18,896,850)
(47,407,856)
(9,371,738)
(114,394)
(111,857)
(319,421)
(166,912)
(211,552)
47,407,856
102,671
574,450
872,068
792,370
9,933
6,290
1,515,126
30,139
74,628
4,085
2,589,517

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

919,621
1,076,223
5,375,070
1,208,459
399,063
476,667
1,082,921
71,094
8,869
(7,543,755)
5,993,946
(3,454,777)
(5,613,400)
(5,730,107)
(1,473,462)
(24,747)
(29,751)
(40,611)
(44,803)
(89,526)
7,260,905
(1,534,411)
192,399
183,394
254,209
8,773
32
635,660
14,447
10,996
2,577
75
357,117

U
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

V
1,217,525
422,027
68,136
8,641
51,409
(1,964,328)

63,861,009
63,861
61,011,020
2,849,989

$
$
$
$
$
$
$
$

15,658
1,218,158
723,000
45,960
(1,721,821)

582,070,286
582,070
562,667,302
19,402,984

$
$
$
$
$
$
$
$

6,978
(8,780)
12,775
(35,863)

588,760,782
588,761
572,326,732
16,434,050

Essex Powerlines Corporation Festival Hydro Inc.

Fort Frances Power Corporation
28,183
19,579
3,777
25,915
17,373
3,307
222
220
51
2046
1985
419
0
0
0
0
1
0
0
0
0
Essex Powerlines Corporation Festival Hydro Inc.
Fort Frances Power Corporation
587,451,344.00
567,392,652.00
79,959,168.00
280,065,614.00
141,316,645.00
38,880,708.00
234,841,610
308,853,484
26,245,189
72544120
65179456
14833271
0
0
0
52,043,067
0
0
0
Essex Powerlines Corporation Festival Hydro Inc.
481982
0
481982
0
0
0
0
Essex Powerlines Corporation
$
10,471,085
$
7,561,421
$
2,051,654
$
858,010
$
$
-

Festival Hydro Inc.

$
-$
-$
-$
$
-$

939398
0
829669
0
0
109729
0

Fort Frances Power Corporation

65577
0
65577
0
0
0
0

(9,292,990)
5,325,821
2,059,323
1,633,969
273,877

Fort Frances Power Corporation

$
1,449,108
$
828,911
$
381,776
$
238,421
$
$
-

U
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

V
104
66
38

W
44
44
0

26
26
0

73,654
105,220
-

44,187
44,187
-

8,315
8,315
-

88,536
143,420
100,033

94,400
103,100
91,920

18,000
13,893
13,223

476
217
259

277
185
92

84
76
8

167
0
309

148
6
123

48
8
28

0
4
3074
66

0
4
2445
89

0
0
804
72

8,851,455

4,060,804

522,282

U
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

U
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

U
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

U
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

U
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

U
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

U
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

U
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

U
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

U
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

U
623

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Greater Sudbury Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,587,686
5,114,515
2,367,635
105,536
4,959,843

10,655,418
16,299,670
96,334,075
26,909,416
18,787,265
9,040,390
2,505,350
(63,083)
1,597,560
(13,513,098)
(103,658,920)
460,455
40,805,893
(92,569,302)
(13,863,467)
(79,048,880)
(21,987,007)
(132,947)
(985,662)
(214,085)
(485,510)
(128,547)
79,048,880
142,818
3,432,872
1,681,643
1,831,740
343,169
409,019
105,536
103,092
4,959,843

Grimsby Power Incorporated

Guelph Hydro Electric Systems Inc.

$
$
$
$
$

1,805,717
577,175
1,224,361
4,180
975,166

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,556
143,555
16,502,364
7,419,309
2,294,333
755,681
1,157,045
596,400
(4,977,193)
(12,700,493)
4,740
5,016,344
(9,620,733)
(6,162,613)
(15,284,769)
(3,377,800)
(53,582)
(55,777)
(150,525)
(9,955)
(111,126)
15,284,769
66,400
179,324
397,852
502,610
11,649
676,230
8,642
4,180
100
975,166

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,913,899
2,583,806
7,314,729
15,365
7,371,338

23,369,552
113,640,461
18,187,753
15,847,138
8,066,105
2,502,577
321,140
(35,235,111)
(57,132,030)
355,446
51,367,261
(91,318,066)
(47,246,986)
(117,658,036)
(23,801,838)
(131,026)
(601,961)
(430,728)
(1,343,263)
(176,664)
117,656,824
46,447
928,997
1,654,809
2,043,611
1,346
122,433
4,913,791
62,810
15,365
46,445
22,498
7,371,338

X
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

Y
4,445,828
1,491,956
23,784
(4,962,458)

84,047,771
84,048
79,739,754
4,308,017

$
$
$
$
$
$
$
$

Z
459,637
180,391
25,130
(271,454)

975,049,967
975,050
930,392,978
44,656,989

$
$
$
$
$
$
$
$

2,813,214
2,079,364
246,725
(4,117,497)

188,945,278
188,945
179,605,826
9,339,452

Greater Sudbury Hydro Inc.

Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
46,710
10,151
50,250
42,068
9,379
46,001
524
110
598
4118
662
3647
0
0
0
0
0
4
0
0
0
Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
921,289,657.00
186,559,007.97
1,614,445,248.05
394,465,898.00
96,445,306.67
364,874,674.47
382,334,753
70,390,802
844,794,179
144489006
19722899.15
145047954
0
0
0
259,728,441
0
0
0
Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
965342
174345
2404857
0
0
0
965342
174345
1954149
0
0
0
0
0
0
0
0
450708
0
0
0
Greater Sudbury Hydro Inc.
$
(55,787,621)
-$
24,607,241
-$
4,504,045
-$
26,676,335
$
$
-

Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.

$
3,327,338 $
23,670,839
$
2,473,623 $
13,197,037
$
458,002 $
6,493,959
$
395,713 $
2,947,049
$
$
$
$
1,032,794

X
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

Y
410
290
120

Z
67
22
45

93
93
0

109,529
170,219
142

27,000
27,000
-

131,605
131,605
-

206,940
154,643
157,619

31,678
57,081
35,796

253,725
285,955
251,630

944
731
213

241
173
68

1065
427
638

547
0
397

103
1
137

481
0
584

0
45
5605
73

0
0
1420
89

0
2
5640
75

8,359,149

1,459,002

18,997,225

X
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

X
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

X
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

X
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

X
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

X
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

X
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

X
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

X
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

X
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

X
623

AA

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AB

Haldimand County Hydro Inc.

AC

Halton Hills Hydro Inc.

Hearst Power Distribution Company Limited

$
$
$
$
$

6,774,412
3,637,701
3,097,306
39,405
2,828,466

$
$
$
$
$

4,508,920
1,166,246
3,253,410
89,264
2,392,473

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

834,461
466,496
35,680,993
10,962,029
5,328,705
2,029,926
2,930,831
2,998,943
(3,786,815)
(22,697,860)
15,105,891
(17,067,550)
(32,637,493)
(37,231,030)
(13,024,494)
(349,416)
(136,247)
(322,145)
(426,734)
(257,574)
37,248,447
191,013
1,450,067
2,187,634
1,266,583
22,023
20,620
1,715,702
21,858
39,405
2,828,466

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,439,814
4,223,477
27,230,781
6,961,088
3,604,854
3,253,333
2,095,985
1,397,143
(5,912,892)
(19,122,862)
3,497,786
19,314,984
(28,943,508)
(21,595,190)
(41,130,468)
(9,065,719)
(273,214)
(178,084)
(554,716)
(69,178)
(51,753)
41,130,467
311,730
892,153
274,093
1,022,166
2,085,788
7,418
89,264
7,769
6,489
2,392,473

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

803,792
384,577
407,879
11,336
101,176

11,832
2,051,313
555,151
142,527
214,579
636,735
214,871
(27,163)
(3,066,689)
25,471
5,281,716
(3,155,808)
(2,884,535)
(6,123,856)
(780,679)
(11,439)
(21,682)
(86,147)
(118,680)
6,154,098
53,812
91,992
292,585
169,920
25
233,968
537
11,336
3,454
101,176

AA
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AB
563,732
1,233,049
71,140
4,799
(2,883,101)

1,640,997,395
1,640,997
1,626,355,690
14,641,705

$
$
$
$
$
$
$
$

AC
1,078,805
558,014
130,269
1,227
(1,335,007)

481,663,621
481,664
457,442,011
24,221,610

$
$
$
$
$
$
$
$

17,274
(9,650)
(21,955)

520,600,821
520,601
490,643,422
29,957,399

Haldimand County Hydro Inc. Halton Hills Hydro Inc.

Hearst Power Distribution Company Limited
20,971
20,790
2,734
18,465
18,944
2,292
137
191
38
2369
1655
401
0
0
3
0
0
0
0
0
0
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
345,304,603.00
510,209,689.68
72,819,055.00
172,161,499.00
224,697,944.85
25,225,707.00
115,484,343
228,049,777
17,814,537
57658761
57461967.51
11529904
0
0
18248907
0
0
0
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
324503
606534
108747
0
0
0
324503
606534
49410
0
0
0
0
0
59337
0
0
0
0
0
0
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
$
12,244,835 $
8,778,642 $
765,459
$
8,514,378 $
5,445,033 $
449,199
$
1,808,034 $
2,299,937 $
149,724
$
1,922,423 $
1,033,672 $
129,389
$
$
$
37,147
$
$
$
-

AA
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AB
1,252
36
1216

AC
281
26
225

93
93
0

45,212
45,212
-

55,089
55,289
-

5,620
5,620
-

95,666
98,223
83,121

87,789
107,148
58,735

16,576
13,283
13,181

1723
1634
89

1404
859
545

68
57
11

603
30
1090

385
0
1019

27
0
41

0
5
7127
61

0
12
3738
92

0
0
60
67

3,244,476

3,124,995

46,591

AA
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AB

AC

AA
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AB

AC

AA
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AB

AC

AA
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AB

AC

AA
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AB

AC

AA
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AB

AC

AA
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AB

AC

AA
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AB

AC

AA
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AB

AC

AA
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AB

AC

AA
623

AB

AC

AD

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AE

Horizon Utilities Corporation

AF

Hydro 2000 Inc.

$
$
$
$
$

40,610,832
18,419,759
20,686,282
1,504,791
24,596,684

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,819,375
12,743,580
390,010,812
99,670,106
65,307,008
28,577,205
35,795,782
21,932,505
3,777,542
(29,668,803)
(327,086,844)
9,157,146
157,310,517
(277,815,295)
(178,476,768)
(413,260,506)
(85,596,704)
(940,190)
(1,793,409)
(1,542,292)
(1,384,945)
413,260,506
197,882
14,209,111
4,210,648
6,429,190
162,074
13,207,799
142,747
1,504,791
26,231
26,167
24,596,684

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Hydro Hawkesbury Inc.

296,348
4,446
285,272
6,630
55,342

663,128
104,546
125,542
4,620
126,245
7,000
(148,262)
(429,406)
717,742
(546,264)
(705,412)
(1,548,591)
(305,051)
(6,120)
(5,053)
(88,499)
(4,000)
(11,324)
1,548,591
79,950
4,446
95,744
186,220
3,309
6,630
2,000
55,342

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

861,266
206,613
635,124
19,528
158,511

46,888
402,412
184,860
1,127,620
397,148
273,748
824,124
262,329
178,272
(136,546)
(1,614,113)
10,000
5,605,376
(3,486,387)
(2,704,775)
(10,187,392)
(1,210,348)
(28,329)
(72,826)
(50,322)
(52,414)
10,187,392
33,928
75,104
131,509
305,991
100
308,788
4,566
19,528
158,511

AD
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AE
(1,150,191)
9,423,229
5,717,506
718,241
(11,835,432)

77,598,404
77,598
73,847,934
3,750,470

$
$
$
$
$
$
$
$

AF
18,509
(4,934)
27,168

5,856,363,911
5,856,364
5,696,035,217
160,328,694

$
$
$
$
$
$
$
$

64,737
127,260
15,678
(168,538)

25,448,986
25,449
23,153,118
2,295,868

Horizon Utilities Corporation

Hydro 2000 Inc.
Hydro Hawkesbury Inc.
234,464
1,196
5,496
214,133
1,041
4,817
2,265
12
86
18053
143
593
0
0
0
13
0
0
0
0
0
Horizon Utilities Corporation
Hydro 2000 Inc.
Hydro Hawkesbury Inc.
4,818,803,039.00
24,291,392.00
158,272,196.00
1,684,535,439.00
14,930,159.00
52,798,659.00
1,848,833,746
4,593,159
84,920,330
581299813
4768074
20553207
0
0
0
704,134,041
0
0
0
Horizon Utilities Corporation
Hydro 2000 Inc.
7951326
0
5066803
0
0
2884523
0
Horizon Utilities Corporation
Hydro 2000 Inc.
$
82,702,336 $
$
56,999,672 $
$
12,594,709 $
$
9,814,954 $
$
$
$
3,293,001 $

Hydro Hawkesbury Inc.

10940
0
10940
0
0
0
0

299,210
195,168
26,265
77,777
-

209711
0
209711
0
0
0
0
Hydro Hawkesbury Inc.
$
777,749
$
419,638
$
253,919
$
104,192
$
$
-

AD
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AE
-

426
338
88

AF
-

$
9
9
0

8
8
0

574,299
660,108
-

2,650
9,500
-

10,500
10,500
-

847,591
1,091,173
888,654

6,133
3,665
4,170

30,183
26,499
25,613

3415
1543
1872

21
18
3

66
56
10

1783
21
1611

10
2
9

42
0
24

0
7
46
75

0
0
180
68

1
3
745
84

38,802,211

70,216

226,655

AD
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AE

AF

AD
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AE

AF

AD
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AE

AF

AD
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AE

AF

AD
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AE

AF

AD
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AE

AF

AD
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AE

AF

AD
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AE

AF

AD
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AE

AF

AD
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AE

AF

AD
623

AE

AF

AG

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AH

AI

Hydro One Brampton Networks Hydro

Inc. One Networks Inc.
$
$
$
$
$

18,725,746
6,587,172
11,517,788
620,786
17,638,874

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

39,549,040
12,664,350
41,680,428
330,098,656
92,795,074
42,651,726
310,348
16,359,260
4,050,665
4,991,223
(109,104,091)
(244,882,636)
27,674,989
87,110,606
(235,357,205)
(110,592,432)
(318,184,043)
(59,984,626)
(1,348,689)
(1,250,366)
(849,367)
(2,605)
(1,902,672)
318,157,979
45,315
3,572,499
3,014,674
4,080,342
413,726
7,081,199
620,786
6,854
16,769,503

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

547,946,797
305,020,115
224,362,134
18,564,548
277,709,262

304,670,171
126,963,497
377,134,202
4,140,376,949
1,350,092,297
392,079,008
109,582,864
399,306,889
145,752,789
6,400,000
43,709,149
(2,821,209,799)
516,669,601
6,623,647,790
(9,719,960,938)
(1,976,338,614)
(2,151,990,626)
(1,001,040,641)
(13,799,000)
11,636
(130,287,335)
(3,254,801)
(28,966,792)
2,155,665,224
75,489,061
229,531,055
73,195,378
1,246,039
910,380
139,178,177
2,675,771
18,564,548
277,709,262

Hydro Ottawa Limited

$
$
$
$
$

55,335,537
17,634,448
37,340,329
360,760
43,196,700

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

28,467,600
68,859,066
66,047,428
520,895,693
115,952,652
156,916,398
48,630,044
34,295,322
73,601,215
12,086,228
(174,598,596)
(441,178,409)
23,411,353
164,711,018
(442,080,152)
(255,258,715)
(618,458,144)
(143,112,839)
(1,191,448)
(3,757,746)
(1,762,854)
(1,668,976)
(3,793,317)
619,586,460
313,586
11,971,416
5,663,033
8,781,719
4,748,231
(974)
20,952,265
619,221
360,760
69,573
43,184,871

AG
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AH
869,371
9,671,060
4,678,096
(64,332)
(14,605,298)

158,412,711
158,413
152,090,908
6,321,803

$
$
$
$
$
$
$
$

138,842,111
7,983,019
8,066,769
641,018
(199,629,746)

3,911,061,064
3,911,061
3,777,080,877
133,980,187

AI
$
$
$
$
$
$
$
$

11,829
15,785,223
13,316,081
2,238,894
(2,170,176)
(28,313,313)

25,146,000,000
25,146,000
23,408,000,000
1,738,000,000

Hydro One Brampton Networks Hydro

Inc. One Networks Inc.
Hydro Ottawa Limited
134,228
1,203,030
300,664
124,592
1,093,342
273,758
1,542
7,628
3,346
7975
101638
23548
113
0
0
6
0
12
0
422
0
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
3,748,744,754.00
21,663,000,000.00
7,530,979,620.00
1,161,471,420.00
11,964,000,000.00
2,272,176,243.00
1,088,510,884
2,648,000,000
3,846,732,523
295707937
3956000000
726404260
839833618
0
0
363,220,895
685,666,594
0
3095000000
0
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
5648713
27731332
10359638
0
0
0
3047642
14003126
9134809
0
0
0
1916781
0
0
684290
0
1224829
0
13728206
0
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
$
59,796,777 $
965,402,000 $
144,730,720
$
33,914,841 $
690,123,000 $
81,462,521
$
8,624,868 $
136,243,000 $
40,409,303
$
7,213,933 $
130,653,000 $
18,530,472
$
8,116,582 $
$
$
1,926,553 $
$
4,328,424

AG
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

269
269
0

AH
8,383,000.00
650,000
0
650000

AI
$

1,104
454
650

498,615
498,615
-

3,010,854
3,010,854
156,243

825,813
917,570
-

606,690
799,130
631,114

4,180,551
3,479,473
3,210,827

1,239,498
1,518,168
1,228,007

2823
806
2017

120921
116656
4265

5414
2693
2721

1195
21
1607

45623
3616
71682

2973
166
2275

2
18
15511
72

245
1470
97
78

27
143
42516
71

35,696,631

692,133,158

89,489,040

AG
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AH

AI

AG
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AH

AI

AG
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AH

AI

AG
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AH

AI

AG
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AH

AI

AG
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AH

AI

AG
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AH

AI

AG
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AH

AI

AG
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AH

AI

AG
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AH

AI

AG
623

AH

AI

AJ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AK

AL

Innisfil Hydro Distribution Systems

Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
$
$
$
$
$

3,881,880
1,306,362
2,490,498
85,020
1,965,295

$
$
$
$
$

1,703,593
455,339
1,234,736
13,519
460,290

$
$
$
$
$

5,981,226
3,344,858
2,455,841
180,527
2,250,071

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,549,535
4,431,285
33,705,159
8,135,538
3,898,533
737,785
1,654,509
1,904,809
1,324,906
(7,193,540)
(27,555,405)
7,645
12,102,917
(19,528,366)
(15,670,090)
(19,884,097)
(7,510,154)
(111,120)
(127,674)
(713,268)
101,434
(139,563)
20,103,736
289,434
870,153
436,210
837,724
9,073
41
1,545,031
75,239
85,020
230
1,965,295

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,994
3,231,785
6,877,455
1,679,755
1,205,864
625,761
858,089
54,589
(485,313)
(6,833,326)
67,476
4,068,103
(6,182,162)
(5,224,069)
(8,470,634)
(1,961,077)
(35,455)
(37,541)
(160,177)
(50,402)
(83,551)
8,470,634
115,598
339,740
457,271
41
738,832
22,629
13,519
4,456
200
460,290

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

743,581
5,678,365
26,987,296
3,395,247
6,206,028
322,043
2,442,408
421,376
2,193,118
(1,376,299)
(19,035,171)
748,597
22,496,064
(30,264,147)
(19,587,112)
(58,403,175)
(9,528,826)
(33,435)
(108,326)
(352,534)
(46,639)
(286,470)
58,403,175
177,870
2,404,496
940,362
563,284
182,203
31,808
1,409,887
137,136
180,527
8,059
2,250,071

AJ
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AK
546,512
627,000
23,431
(970,313)

7,839,761,156
7,839,761
7,594,977,085
244,784,071

$
$
$
$
$
$
$
$

AL
100,607
(10,043)
11,548
(73,514)

244,035,080
244,035
231,788,047
12,247,033

$
$
$
$
$
$
$
$

982,984
256,556
155,272
(675,715)

109,522,914
109,523
105,584,412
3,938,502

Innisfil Hydro Distribution Systems

Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
14,707
5,580
26,944
13,747
4,770
23,336
68
69
341
892
741
3264
0
0
0
0
0
3
0
0
0
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
245,715,888.00
108,826,235.30
704,481,097.00
159,406,547.00
40,203,282.17
189,807,088.00
54,942,977
44,296,705
273,509,756
31366364
24326248.13
92291447
0
0
0
148,872,806
0
0
0
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
155282
104670
1037576
0
0
0
155282
104670
747917
0
0
0
0
0
0
0
0
289659
0
0
0
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
$
7,217,902 $
1,923,800 $
9,377,989
$
5,860,852 $
1,172,155 $
5,264,251
$
754,395 $
430,642 $
1,981,254
$
602,655 $
321,003 $
1,822,258
$
$
$
$
$
$
310,226

AJ
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AK
292
292
221

AL
-

24
24
0

32
32
0

34,000
34,000
832

12,000
16,500
-

58,000
119,000
-

51,327
49,647
44,322

21,034
18,403
17,198

125,098
119,546
112,901

753
613
140

98
88
10

361
233
128

346
4
403

61
0
37

257
0
104

0
17
3281
54

3
0
688
0

0
37
0
90

4,945,828

957,477

3,679,058

AJ
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AK

AL

AJ
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AK

AL

AJ
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AK

AL

AJ
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AK

AL

AJ
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AK

AL

AJ
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AK

AL

AJ
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AK

AL

AJ
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AK

AL

AJ
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AK

AL

AJ
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AK

AL

AJ
623

AK

AL

AM

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AN

Kitchener-Wilmot Hydro Inc.

AO

Lakefront Utilities Inc.

Lakeland Power Distribution Ltd.

$
$
$
$
$

12,761,340
6,894,330
5,913,373
(46,363)
9,798,634

$
$
$
$
$

2,094,014
641,133
1,430,200
22,681
894,073

$
$
$
$
$

3,116,639
929,521
2,150,384
36,733
965,503

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

12,400,722
51,454,525
2,853,105
118,952,472
50,109,118
51,837,379
9,429,633
11,646,713
5,242,633
1,566,480
(41,724,111)
(130,416,305)
3,794,140
81,662,905
(123,402,384)
(101,326,013)
(156,940,481)
(35,568,416)
(234,173)
(248,935)
(627,545)
(337,226)
(595,701)
156,940,481
2,824,720
4,069,611
2,746,476
150,551
61,634
2,418,579
207,712
(46,363)
73,752
9,798,634

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,138,500
2,762,235
8,866,163
5,111,049
1,403,991
994,173
145,075
(2,157,659)
(7,412,315)
54,866
10,349,085
(13,440,113)
(8,041,787)
(20,552,912)
(4,044,943)
(63,140)
(127,499)
(334,765)
(167,084)
20,552,912
211,515
415,821
225,312
402,798
13,355
938,070
27,066
22,681
2,213
894,073

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,424,745
3,174,761
13,412,978
5,520,518
1,684,763
174,386
1,779,372
562,905
0
(4,672,796)
(9,390,834)
255,271
6,608,830
(8,639,942)
(11,867,718)
(16,765,204)
(4,540,344)
(77,869)
(56,418)
(511,758)
(68,134)
(116,864)
16,765,204
405,248
164,974
764,547
762,137
32,988
1,300,989
43,721
36,733
965,503

AM
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AN
(161,963)
5,092,946
2,193,378
390,054
24,251
(7,768,024)

731,649,824
731,650
715,855,323
15,794,501

$
$
$
$
$
$
$
$

AO
(53,778)
581,259
294,247
46,698
(716,101)

1,896,188,915
1,896,189
1,829,523,206
66,665,709

$
$
$
$
$
$
$
$

(166,182)
209,252
52,847
10,549
(788,080)

261,165,589
261,166
247,158,146
14,007,443

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
86,611
9,571
9,439
78,142
8,369
7,782
975
132
101
7493
1069
1556
0
1
0
1
0
0
0
0
0
Kitchener-Wilmot Hydro Inc.
Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
1,867,408,458.00
258,268,674.00
201,597,611.00
671,668,025.00
75,492,423.00
77,894,336.00
905,208,193
126,592,012
82,034,432
243721827
35983197
41668843
0
20201042
0
46,810,413
0
0
0
Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.

0
0
0
0
0
0
0

346756
0
300322
0
46434
0
0

Lakeland Power Distribution Ltd.

203252
0
203252
0
0
0
0

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
$
34,912,460 $
3,580,523 $
4,355,246
$
19,029,203 $
1,794,942 $
2,500,355
$
10,742,637 $
1,192,389 $
827,995
$
4,843,966 $
558,525 $
1,026,896
$
$
34,667 $
$
296,655 $
$
-

AM
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AN
404
124
280

AO
-

27
27
0

144
16
128

248,760
248,760
-

22,000
22,000
-

22,769
36,889
195

306,685
367,988
304,495

44,096
45,140
40,886

39,610
37,000
34,201

1866
1042
824

115
95
20

355
288
67

793
0
1073

76
0
39

171
9
175

18
7
10316
70

0
7
980
73

0
7
2137
72

20,832,224

2,047,721

2,454,579

AM
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AN

AO

AM
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AN

AO

AM
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AN

AO

AM
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AN

AO

AM
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AN

AO

AM
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AN

AO

AM
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AN

AO

AM
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AN

AO

AM
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AN

AO

AM
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AN

AO

AM
623

AN

AO

AP

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AQ

London Hydro Inc.

AR

Middlesex Power Distribution Corporation

Midland Power Utility Corporation

$
$
$
$
$

29,865,974
13,383,752
15,362,223
1,120,000
15,950,097

$
$
$
$
$

1,700,914
400,810
1,273,217
26,887
682,353

$
$
$
$
$

1,877,967
628,004
1,169,963
80,000
773,443

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,829,977
12,511,914
221,811,222
69,527,137
28,321,120
21,427,473
13,568,045
17,528,143
(25,633,361)
(174,378,674)
9,035,683
84,796,631
(158,911,001)
(119,212,722)
(278,618,382)
(59,134,770)
(1,197,897)
(828,825)
(724,442)
(356,304)
(274,525)
278,618,382
7,079,039
6,304,713
4,112,134
161,010
90,165
10,276,374
394,895
1,120,000
417,810
107,252
15,950,097

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,982
680,891
11,315,140
3,810,046
2,764,341
91,365
1,362,112
127,167
19,086
210,424
(1,077,400)
(10,984,777)
6,816,117
(10,549,894)
(4,691,742)
(18,274,263)
(2,923,477)
(37,146)
(78,864)
(321,785)
(185,117)
(13,324)
18,254,852
81,822
105,854
294,956
586,173
9,082
688,895
(10,933)
26,887
7,982
682,353

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

414,293
5,023,306
9,673,223
3,346,007
1,248,613
984,361
1,737,004
804,662
92
452,129
(1,429,952)
(11,383,077)
2,407
6,643,405
(7,956,645)
(9,275,785)
(17,901,382)
(3,356,181)
(19,795)
(108,002)
(356,127)
(47,429)
(53,088)
17,963,760
210,019
191,621
436,383
334,279
3,900
756,276
45,398
80,000
357
773,443

AP
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

AQ

$
$
$
$
$
$
$
$

4,895,965
2,535,544
22,191
(9,049,573)

217,000,157
217,000
203,653,096
13,347,061
London Hydro Inc.
146,974
133,452
1,621
11897
0
4
0
London Hydro Inc.
3,346,831,943.00
1,146,514,255.00
1,597,570,674
407620994
0
195,126,020
0
London Hydro Inc.
4574779
0
4171885
0
0
402894
0

$
$
$
$
$
$
$
$

AR
400,110
227,105
144
(478,694)

3,428,161,401
3,428,161
3,376,719,308
51,442,093

$
$
$
$
$
$
$
$

126,056
85,807
30,110
(804,595)

222,041,039
222,041
211,490,123
10,550,916

Middlesex Power Distribution Corporation

Midland Power Utility Corporation
7,859
6,914
6,984
6,063
95
113
779
738
0
0
1
0
0
0
Middlesex Power Distribution Corporation
Midland Power Utility Corporation
209,496,144.10
205,510,058.00
64,995,244.24
47,915,407.00
93,457,748
132,869,301
22008816
24725350
0
0
29,034,336
0
0
Middlesex Power Distribution Corporation
Midland Power Utility Corporation
295482
330423
0
0
239384
330423
0
0
0
0
56098
0
0
0

London Hydro Inc.

Middlesex Power Distribution Corporation
Midland Power Utility Corporation
$
57,750,841 $
2,899,346 $
3,241,358
$
38,555,489 $
2,207,239 $
1,818,869
$
9,934,486 $
355,674 $
901,183
$
7,936,510 $
315,841 $
521,305
$
$
$
$
1,324,356 $
20,593 $
-

AP
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AQ
421
163
258

AR
-

26
26
0

20
20
0

355,000
355,000
-

7,831
21,749
-

16,000
17,000
-

516,721
687,625
545,926

33,790
43,268
34,966

35,827
40,302
34,743

2774
1364
1410

125
99
26

149
111
38

1312
0
1462

67
2
56

112
0
37

0
15140
54
72

0
5
1268
73

0
6
1235
70

26,572,150

1,070,547

2,106,073

AP
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AQ

AR

AP
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AQ

AR

AP
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AQ

AR

AP
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AQ

AR

AP
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AQ

AR

AP
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AQ

AR

AP
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AQ

AR

AP
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AQ

AR

AP
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AQ

AR

AP
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AQ

AR

AP
623

AQ

AR

AS

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AT

Milton Hydro Distribution Inc.

AU

Newmarket - Tay Power Distribution

Niagara
Ltd.Peninsula Energy Inc.

$
$
$
$
$

5,616,301
1,698,394
3,972,326
(54,418)
3,321,144

$
$
$
$
$

6,860,804
2,159,430
4,701,374
4,477,575

$
$
$
$
$

13,722,468
5,690,750
8,031,718
8,248,084

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,315,959
1,516,192
73,086,145
31,835,814
20,375,479
377,009
3,322,237
1,942,095
110,320
(38,175,516)
(55,808,604)
9,089,879
18,228,003
(36,991,705)
(30,638,959)
(62,530,090)
(11,758,535)
(161,445)
(418,465)
(394,469)
(249,269)
(661,770)
62,530,090
200,629
721,854
976,540
1,503,297
15,544
2,381,296
45,002
(54,418)
3,402
3,321,144

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,718,030
8,715,132
63,244,608
16,554,823
18,883,780
1,237,103
3,426,908
1,214,430
(40,275)
452,321
(19,059,628)
(47,359,017)
23,106,277
(34,968,945)
(39,125,548)
(59,548,941)
(14,899,497)
(237,076)
(344,256)
(296,866)
(22,050)
(258,887)
55,970,119
3,578,822
864,406
1,295,024
1,665,188
69,925
2,598,328
175,249
7,526
4,477,575

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,643,704
42,299
4,984,096
131,361,558
32,027,302
10,522,163
12,578,624
9,814,399
5,052,828
271,997
(17,481,077)
(98,445,125)
24,818,163
30,277,036
(63,591,953)
(79,672,071)
(105,207,258)
(25,874,403)
(531,694)
(853,058)
(951,918)
(112,258)
(997,856)
105,207,258
774,028
3,305,582
2,385,167
3,999,116
55,391
3,686,262
203,858
8,248,084

AS
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AT
1,313,194
503,575
23,784
(1,034,654)
(3,723,764)

213,538,384
213,538
207,341,771
6,196,613

$
$
$
$
$
$
$
$

AU
1,599,833
1,040,514
185,157
6,353
(2,073,553)

752,674,125
752,674
728,497,481
24,176,644

$
$
$
$
$
$
$
$

(260,000)
2,705,114
1,597,692
87,092
(2,533,799)

717,028,590
717,029
687,144,747
29,883,843

Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution

Niagara
Ltd.Peninsula Energy Inc.
29,142
32,911
51,048
26,587
29,533
45,840
270
405
851
2283
2973
4357
0
0
0
2
0
0
0
0
0
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
718,110,957.00
681,230,183.00
1,183,703,863.00
258,659,735.00
277,978,370.00
451,343,387.00
303,248,021
309,550,101
611,065,862
79867181
93701712
121294614
0
0
0
76,336,020
0
0
0
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
920198
0
1769836
0
0
0
746175
0
1769836
0
0
0
0
0
0
174023
0
0
0
0
0
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
$
11,690,745 $
15,618,489 $
25,652,849
$
7,569,337 $
9,543,384 $
13,704,970
$
2,049,797 $
3,515,008 $
8,597,223
$
1,655,769 $
2,560,097 $
3,350,656
$
$
$
$
415,843 $
$
-

AS
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AT
370
57
313

AU
74
71
3

827
68
759

87,000
87,000
-

91,092
136,686
525

138,450
139,368
-

122,227
147,307
121,227

120,634
154,388
118,447

196,717
261,045
202,194

938
576
362

1071
589
482

1950
1471
479

468
23
447

331
7
733

868
2
1080

0
0
4987
58

0
16
4123
65

14
0
9431
0

13,675,457

5,457,928

14,573,700

AS
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AT

AU

AS
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AT

AU

AS
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AT

AU

AS
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AT

AU

AS
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AT

AU

AS
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AT

AU

AS
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AT

AU

AS
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AT

AU

AS
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AT

AU

AS
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AT

AU

AS
623

AT

AU

AV

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AW

AX

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
$
$
$
$
$

1,758,810
745,299
1,003,782
9,729
1,386,007

$
$
$
$
$

4,879,706
2,222,252
2,604,230
53,224
2,351,567

$
$
$
$
$

4,964,544
1,807,402
3,091,057
66,085
2,789,534

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

307,134
5,399,696
160,630
23,832,346
7,350,464
3,411,912
1,007,976
1,799,244
1,903,672
317,852
(5,807,978)
(19,895,705)
34,853
6,652,692
(14,092,580)
(12,331,008)
(14,514,619)
(4,503,275)
(41,139)
(44,499)
(83,746)
(19,073)
(232,087)
14,509,994
350,388
394,912
323,579
3,841
108
603,341
40,843
9,729
506
1,386,007

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,557,758
8,912,383
2,767,848
43,265,968
11,982,442
6,935,517
2,313,465
2,765,868
1,032,830
1,164,680
(8,473,522)
(25,835,328)
15,745,008
(36,345,102)
(27,654,847)
(30,828,205)
(10,854,157)
(86,593)
(101,896)
(249,176)
12,824
(183,421)
30,828,205
205,575
1,106,741
1,115,511
918,617
30,695
18,066
1,566,127
19,181
53,224
1,401
6,346
2,228,147

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,296,380
9,391,662
38,855,638
14,725,760
19,898,734
2,039,691
4,009,795
1,618,849
1,865,823
(7,096,812)
(48,981,464)
410,292
22,895,673
(35,913,982)
(24,792,006)
(44,249,947)
(10,721,303)
(160,010)
(475,396)
(183,839)
6,721
(125,822)
44,249,947
17,612
660,621
1,146,781
844,268
1,995,930
145,513
66,085
16,886
7,000
2,789,534

AV
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AW
685,629
320,463
31,673
(777,428)

1,259,586,591
1,259,587
1,193,712,076
65,874,515

$
$
$
$
$
$
$
$

AX
123,420
1,380,824
531,000
68,210
(2,089,335)

186,276,967
186,277
178,008,612
8,268,355

$
$
$
$
$
$
$
$

1,028,552
734,285
88,460
(2,118,122)

387,988,818
387,989
368,751,207
19,237,611

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
7,882
18,940
23,754
6,537
16,769
20,845
121
162
271
1224
2009
2636
0
0
2
0
0
0
0
0
0
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
177,316,883.00
364,476,577.00
562,643,058.00
67,066,095.00
141,859,487.00
206,535,118.00
76,691,746
162,124,748
230,037,737
33559042
60492342
85042099
0
0
41028104
0
0
0
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
216924
342702
666263
0
0
0
216924
342702
588203
0
0
0
0
0
78060
0
0
0
0
0
0
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.
$
4,367,475 $
10,651,357
$
2,257,949 $
6,921,061
$
988,523 $
1,687,648
$
1,121,003 $
2,042,648
$
$
$
$
-

North Bay Hydro Distribution Limited

$
10,442,745
$
6,041,374
$
2,268,842
$
2,053,756
$
78,773
$
-

AV
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AW
133
14
119

AX
693
144
549

330
51
279

15,000
15,000
250

31,500
63,000
200

55,000
55,000
-

30,132
42,306
30,859

85,057
87,941
67,063

109,866
93,148
91,490

342
241
101

768
660
108

611
514
97

176
2
164

344
0
424

361
0
250

2
29
1738
70

1
12
4508
76

0
22
3950
74

1,827,387

4,253,108

6,991,021

AV
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AW

AX

AV
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AW

AX

AV
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AW

AX

AV
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AW

AX

AV
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AW

AX

AV
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AW

AX

AV
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AW

AX

AV
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AW

AX

AV
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AW

AX

AV
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AW

AX

AV
623

AW

AX

AY

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AZ

Northern Ontario Wires Inc.

BA

Oakville Hydro Electricity Distribution

Orangeville
Inc. Hydro Limited

$
$
$
$
$

2,043,266
735,003
1,283,133
25,130
295,966

$
$
$
$
$

11,208,844
6,432,982
4,608,383
167,480
9,996,871

$
$
$
$
$

2,576,075
817,474
1,736,147
22,454
1,051,344

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

121,158
3,644
551,343
3,899,972
519,462
277,824
4,692
914,089
245,282
7,508
(3,119,295)
65,934
4,745,317
(4,364,374)
(3,427,450)
(10,205,400)
(2,505,555)
(59,030)
(28,446)
(196,523)
(81)
(29,513)
10,203,470
104,852
401,967
333,036
513,712
1,237
734,402
28,108
25,130
5,398
1,400
295,966

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,351,237
6,495,990
134,929,216
41,225,919
13,140,179
5,672,900
9,168,496
15,612,552
(34,251,899)
(85,365,493)
15,409,019
43,443,504
(122,992,837)
(39,720,662)
(130,223,377)
(29,806,976)
(288,100)
(300,454)
(873,886)
(773,227)
(1,111,042)
130,223,377
160,837
4,510,206
1,922,776
1,457,131
57,743
41,746
2,717,300
143,361
167,480
9,996,871

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

254,313
899,908
16,737,317
7,178,096
4,102,658
2,769,214
1,403,123
724,634
(3,607,833)
(16,585,038)
146,377
9,097,713
(12,799,918)
(9,285,025)
(20,383,987)
(4,700,594)
(38,019)
(156,473)
(360,267)
(106,292)
(88,237)
20,383,987
281,799
392,746
424,729
501,130
17,610
474
1,192,611
23,364
22,454
4,855
1,051,344

AY
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AZ
123,656
32,483
1,513
10,699
(207,519)

592,114,321
592,114
566,701,788
25,412,533

$
$
$
$
$
$
$
$

BA
5,426,179
1,673,240
232,848
(4,645,967)

130,878,434
130,878
123,364,740
7,513,694

$
$
$
$
$
$
$
$

411,625
285,235
1,431
320
(838,156)

1,598,703,670
1,598,704
1,535,802,202
62,901,468

Northern Ontario Wires Inc.

Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
6,026
62,674
11,256
5,202
56,902
9,963
69
869
130
755
4886
1163
0
17
0
0
0
0
0
0
0
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
121,642,982.00
1,593,218,181.73
245,699,092.00
41,793,455.00
625,890,072.51
86,211,880.00
60,032,163
628,516,035
123,390,551
19817364
178458347.3
36096661
0
160353727
0
0
0
0
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
182783
1965913
298437
0
0
0
182783
1595878
298437
0
0
0
0
370035
0
0
0
0
0
0
0
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
$
2,398,814 $
29,164,793 $
4,648,638
$
1,654,167 $
17,594,797 $
3,120,339
$
277,280 $
6,219,844 $
763,897
$
467,367 $
4,083,476 $
764,402
$
$
1,266,675 $
$
$
$
-

AY
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

AZ
-

28
28
0

BA
143
102
41

17
17
0

14,000
18,777
-

180,500
180,500
-

29,905
31,149
-

23,892
22,022
21,015

258,870
354,830
271,682

43,609
47,841
41,559

370
365
5

1439
553
886

176
103
73

200
0
170

740
0
699

97
0
79

0
0
0
69

0
38
8259
68

0
0
1407
72

459,332

29,692,304

1,605,285

AY
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

AZ

BA

AY
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

AZ

BA

AY
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

AZ

BA

AY
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

AZ

BA

AY
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

AZ

BA

AY
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

AZ

BA

AY
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

AZ

BA

AY
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

AZ

BA

AY
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

AZ

BA

AY
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

AZ

BA

AY
623

AZ

BA

BB

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BC

BD

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.
$
$
$
$
$

4,203,883
1,748,242
2,384,543
71,097
1,399,577

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

250,101
3,809,455
17,497,037
3,931,856
2,246,330
1,515,283
2,137,315
223,007
50
1,763,617
(411,379)
(17,565,940)
(6,292)
11,454,519
(16,985,373)
(9,677,772)
(24,801,056)
(6,766,634)
(46,524)
(334,542)
(460,443)
(38,444)
(59,655)
24,801,056
195,440
1,075,707
672,536
858,688
20,201
9,640
1,394,028
46,528
71,097
26,063
12,925
1,398,611

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,052,263
1,576,193
6,987,178
488,892
4,389,959

864,838
12,057,872
114,166,280
15,755,642
9,133,509
296,465
6,464,311
2,310,556
1,422,310
(28,454,846)
(82,890,064)
1,076,426
38,656,461
(57,860,700)
(32,808,454)
(79,731,110)
(18,399,230)
(276,429)
(1,052,416)
(154,364)
(124,895)
(450,855)
79,731,110
548,160
1,028,033
1,790,555
777,833
(17,171)
4,081,305
136,901
488,892
4,389,959

Ottawa River Power Corporation

$
$
$
$
$

2,323,585
879,459
1,382,157
61,968
733,721

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

609,244
2,729,519
14,181,559
3,300,576
1,043,445
2,094,088
627,911
886,283
(1,083,826)
(16,217,706)
254,912
12,949,884
(9,209,778)
(7,546,759)
(14,960,018)
(3,516,900)
(47,760)
(46,003)
(263,177)
(172,913)
14,960,018
189,060
388,095
491,364
517,559
39,721
1,730
812,685
9,192
61,968
733,721

BB
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BC
966
(634)
688,232
624,000
39,035
9,397
(563,782)

257,326,902
257,327
247,977,784
9,349,118

$
$
$
$
$
$
$
$

BD
2,043,621
1,885,201
200,584
(3,104,316)

320,027,080
320,027
309,110,743
10,916,337

$
$
$
$
$
$
$
$

447,369
29,695
3,000
(321,594)

1,148,418,330
1,148,418
1,090,938,483
57,479,847

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.
Ottawa River Power Corporation
12,862
52,710
10,475
11,357
48,387
8,955
161
517
148
1344
3795
1372
0
10
0
0
1
0
0
0
0
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
305,338,215.00
1,128,809,412.00
185,435,680.00
107,193,730.00
500,205,636.00
76,783,544.00
150,666,402
372,333,532
75,272,399
47478083
137665867
33379737
0
84717274
0
33,887,103
0
0
0
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
386685
1137441
211781
0
0
0
386685
871715
211781
0
0
0
0
195141
0
0
70585
0
0
0
0
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
$
6,568,249 $
18,271,591 $
3,462,215
$
3,455,067 $
11,202,438 $
2,028,282
$
1,844,090 $
4,026,413 $
817,672
$
1,269,092 $
2,784,240 $
616,261
$
$
$
$
$
258,500 $
-

BB
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BC
27
27
0

BD
149
71
78

35
35
0

31,000
31,000
-

155,000
155,000
-

20,200
20,200
-

57,908
55,679
50,620

220,115
214,439
188,605

32,708
33,526
27,868

313
248
65

955
562
393

148
129
19

225
6
82

359
0
596

96
1
51

0
0
1797
72

0
16
6397
59

0
14
1592
77

1,469,917

6,114,983

1,353,781

BB
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BC

BD

BB
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BC

BD

BB
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BC

BD

BB
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BC

BD

BB
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BC

BD

BB
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BC

BD

BB
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BC

BD

BB
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BC

BD

BB
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BC

BD

BB
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BC

BD

BB
623

BC

BD

BE

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BF

BG

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
$
$
$
$
$

1,201,658
279,088
925,370
(2,800)
372,063

$
$
$
$
$

6,300,521
2,899,559
3,235,201
165,760
3,325,168

$
$
$
$
$

3,557,308
952,395
2,602,001
2,912
451,923

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,353
1,843,857
5,616,534
2,241,882
1,732,120
276,753
116,981
(835,036)
(6,965,574)
(287,987)
3,692,719
(4,980,326)
(2,417,000)
(7,195,241)
(1,764,242)
(15,569)
(26,895)
(92,523)
(400)
(9,618)
7,195,241
62,116
70,690
208,398
343,234
17,315
564,821
(2,800)
372,063

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

546,526
3,455,930
48,380,521
17,515,719
13,005,225
82,385
57,747
1,633,219
(10,533,302)
(29,619,450)
5,114,632
53,774,069
(73,793,141)
(28,283,064)
(64,010,972)
(13,953,634)
(203,072)
(712,961)
(624,920)
(597,697)
63,909,972
365,531
1,688,112
1,211,448
1,693,381
1,244,010
67,448
165,760
108,432
3,325,168

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

300,336
5,207,372
6,175,502
1,739,174
1,373,827
140,139
134,046
229,838
30,562
(1,450,611)
(2,174,231)
388,188
6,395,047
(19,148,319)
256,510
(16,232,398)
(5,183,200)
(103,548)
(50,176)
(182,186)
822,152
(14,305)
16,232,347
8,126
407,031
545,363
530,244
10,034
1,968,881
21,214
2,912
451,923

BE
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BF
190,032
(27,051)
11,591
(98,839)

196,747,350
196,747
188,245,383
8,501,968

$
$
$
$
$
$
$
$

BG
2,440,831
1,217,103
121,930
(148,166)
(2,692,297)

87,577,650
87,578
84,789,393
2,788,257

$
$
$
$
$
$
$
$

1,949
518,795
27,047
71,629
65
(146,102)

838,046,263
838,046
801,058,085
36,988,178

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
3,377
35,012
9,169
2,773
31,037
8,151
66
385
81
538
3588
937
0
0
0
0
2
0
0
0
0
Parry Sound Power CorporationPeterborough Distribution Incorporated
Port Colborne (CNP)
83,932,778.17
792,968,780.00
189,138,998.00
32,389,316.25
284,955,081.00
64,264,350.00
35,710,193
335,685,295
102,093,247
15833269.21
115582263
22781401
0
0
0
56,746,141
0
0
0
Parry Sound Power CorporationPeterborough Distribution Incorporated
Port Colborne (CNP)
90298
946709
0
0
90298
825019
0
0
0
0
0
121690
0
0

379400
0
379400
0
0
0
0

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
$
1,743,783 $
13,304,758 $
5,053,026
$
965,985 $
7,842,079 $
2,947,445
$
447,494 $
2,939,837 $
1,456,384
$
330,304 $
2,306,025 $
649,197
$
$
$
$
$
216,817 $
-

BE
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BF
-

15
15
0

BG
64
63
0

122
20
103

6,500
6,500
-

83,396
83,396
-

18,003
18,003
-

17,871
13,004
13,840

147,722
150,103
135,507

35,300
48,100
35,500

129
118
11

552
384
168

315
298
17

84
0
45

345
7
200

177
0
138

0
5
687
70185

0
37
3858
71

0
7
2057
74

620,068

5,443,662

1,305,662

BE
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BF

BG

BE
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BF

BG

BE
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BF

BG

BE
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BF

BG

BE
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BF

BG

BE
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BF

BG

BE
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BF

BG

BE
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BF

BG

BE
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BF

BG

BE
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BF

BG

BE
623

BF

BG

BH

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BI

PowerStream Inc.

BJ

PUC Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

64,988,937
19,320,083
43,757,891
1,910,962
46,255,096

$
$
$
$
$

8,377,990
5,009,415
3,214,891
153,684
3,207,749

$
$
$
$
$

1,041,099
361,944
599,066
80,088
380,171

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

27,179,975
121,677,029
34,257,415
758,447,979
262,409,813
149,767,767
46,053,909
37,272,217
38,475,513
37,159,469
(277,009,926)
(619,451,273)
29,998,833
300,113,581
(651,539,950)
(284,181,399)
(689,376,857)
(155,469,181)
(2,458,215)
(4,162,933)
(3,022,720)
186,104
(743,021)
689,736,029
1,582,384
10,831,471
8,488,612
10,013,579
1,339,734
268,327
21,813,921
2,162
1,910,962
49,058,245

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,474,934
6,085,083
8,808,041
45,530,254
15,606,171
7,873,370
51,975
3,844,413
(5,370,005)
(47,689,616)
6,102,113
21,529,217
(42,504,675)
(20,588,645)
(53,271,668)
(14,328,182)
(223,894)
(263,048)
(404,768)
152,659
(751,598)
53,271,668
2,868,148
2,141,267
1,039,637
470,851
1,607,401
46,060
153,684
3,418,268

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

212,173
1,288,197
6,234,896
1,545,938
2,090,069
1,130,660
209,624
(8,199,560)
3,911,145
(4,039,124)
(3,260,335)
(8,291,309)
(1,552,222)
(24,841)
(15,945)
(146,479)
(11,527)
(44,210)
8,014,770
387,985
198,937
163,008
272,124
2,022
322,264
1,914
80,088
742
380,171

BH
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

BI

$
$
$
$
$
$
$
$

(2,803,149)
1,047,116
24,043,616
380,062
10,588,495
946
(26,744,310)

202,744,057
202,744
191,474,577
11,269,480
PowerStream Inc.

$
$
$
$
$
$
$
$

BJ
(210,519)
1,662,903
445,000
50,944
84,560
(2,040,629)

8,648,559,116
8,648,559
8,334,777,460
313,781,656
PUC Distribution Inc.

325,540
290,951
4,512
30076
0
1
0

$
$
$
$
$
$
$
$

217,172
6,960
(38,377)

711,718,501
711,719
683,757,862
27,960,639
Renfrew Hydro Inc.

32,870
29,086
435
3349
0
0
0

4,155
3,654
59
442
0
0
0

PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
8,263,543,864.00
674,907,898.00
94,435,422.00
2,727,096,928.00
326,493,714.00
30,305,144.00
4,474,584,664
257,036,820
51,703,213
1034252535
91377364
12427065
0
0
0
27,609,737
0
0
0
PowerStream Inc.

PUC Distribution Inc.

12014000
0
11933194
0
0
80806
0

Renfrew Hydro Inc.

635104
0
635104
0
0
0
0

141997
0
141997
0
0
0
0

PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
$
145,249,850 $
13,696,203 $
1,412,734
$
79,661,790 $
7,880,033 $
896,369
$
43,367,721 $
3,604,998 $
286,466
$
22,110,870 $
2,211,172 $
229,899
$
$
$
$
109,469 $
$
-

BH
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BI
806
503
303

BJ
342
58
284

13
13
0

1,196,983
1,196,983
-

78,000
75,000
100

7,846
7,846
-

1,380,420
1,895,989
1,447,917

141,244
101,492
108,859

17,707
18,705
16,459

7381
2551
4830

733
616
117

55
53
2

3455
119
3807

460
10
263

34
1
20

22
62
40878
0

8
34
6056
75

0
5
645
69

93,102,075

5,838,525

533,251

BH
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BI

BJ

BH
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BI

BJ

BH
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BI

BJ

BH
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BI

BJ

BH
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BI

BJ

BH
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BI

BJ

BH
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BI

BJ

BH
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BI

BJ

BH
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BI

BJ

BH
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BI

BJ

BH
623

BI

BJ

BK

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BL

BM

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.

St. Thomas Energy Inc.

$
$
$
$
$

1,664,583
524,711
1,103,806
36,067
260,560

$
$
$
$
$

1,156,510
605,430
528,204
22,877
280,606

$
$
$
$
$

3,385,326
1,086,209
2,244,555
54,562
1,340,883

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

166,493
689,884
3,070,633
991,223
693,563
8,796
460,079
308,514
(360,987)
(1,904,543)
3,735,925
(4,313,605)
(3,551,447)
(8,960,766)
(1,976,634)
(44,526)
(104,819)
(228,309)
(32,624)
(9,815)
8,967,781
162,271
178,302
346,408
386,589
450
645,364
49,845
36,067
260,560

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864
5,389,578
1,545,612
447,604
702,201
45,869
26,520
(817,216)
(2,932,349)
28,592
3,137,066
(4,945,489)
(2,961,821)
(5,007,963)
(1,722,868)
(37,665)
(19,435)
(254,642)
(5,491)
(28,109)
5,035,501
166,873
493,191
112,239
287,583
220,036
16,999
22,877
3,586
280,606

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,921
850,125
26,527,524
8,846,369
7,439,655
2,385,250
43,592
(6,911,139)
(20,614,926)
10,357,008
(16,068,036)
(12,341,211)
(24,923,732)
(5,778,607)
(135,722)
(156,988)
(412,385)
103,858
(203,405)
24,923,732
677,862
408,347
843,999
5,978
1,249,148
30,560
54,562
1,340,883

BK
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BL
100,180
(1,415)
21,558
(203,532)

100,176,876
100,177
95,702,324
4,474,552

$
$
$
$
$
$
$
$

BM
110,436
12,409
4,439
(309,398)

116,592,701
116,593
107,839,547
8,753,154

$
$
$
$
$
$
$
$

848,193
407,060
114,870
(601,787)

74,719,842
74,720
70,415,620
4,304,222

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
5,818
2,754
16,419
4,982
2,312
14,538
66
48
194
770
394
1687
0
0
0
0
0
0
0
0
0
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
105,964,407.00
70,574,452.00
294,869,479.00
44,191,614.00
31,178,902.00
120,949,829.00
41,354,016
25,204,983
137,249,474
20418777
14190567
36670176
0
0
0
0
0
0
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
128467
71492
353239
0
0
0
128467
71492
353239
0
0
0
0
0
0
0
0
0
0
0
0
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
$
1,871,286 $
1,629,579 $
5,772,267
$
1,147,032 $
987,511 $
3,820,683
$
346,031 $
322,349 $
1,114,532
$
378,223 $
319,719 $
837,051
$
$
$
$
$
$
-

BK
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BL
-

18
11
7

BM
-

536
6
530

33
33
0

9,900
16,700
-

5,336
5,336
108

36,110
36,110
-

29,160
32,187
21,989

17,859
11,303
12,538

50,015
62,047
50,812

94
84
10

211
205
6

247
158
89

51
0
43

72
0
139

141
12
94

0
9
974
0

0
0
0
8

0
0
1385
56

269,009

384,164

1,517,416

BK
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BL

BM

BK
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BL

BM

BK
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BL

BM

BK
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BL

BM

BK
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BL

BM

BK
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BL

BM

BK
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BL

BM

BK
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BL

BM

BK
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BL

BM

BK
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BL

BM

BK
623

BL

BM

BN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BO

BP

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.

Toronto Hydro-Electric System Limited

$
$
$
$
$

12,131,533
6,477,336
5,622,407
31,790
4,686,212

$
$
$
$
$

2,145,131
1,068,287
1,055,086
21,758
653,359

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,065,918
8,124,042
83,844,160
26,028,575
20,596,834
10,707,054
3,477,837
586,883
(10,305,020)
(85,340,675)
1,758,058
27,967,198
(45,076,690)
(45,344,683)
(78,443,044)
(16,631,985)
(261,868)
(307,230)
(577,495)
205,812
(655,556)
78,449,275
3,069,580
3,407,756
2,083,171
15,987
145,613
3,327,206
29,446
31,790
106,597
1,000
4,650,972

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520
400,152
10,847,769
4,079,507
1,682,191
308,175
(2,609,529)
(8,789,031)
6,834,501
(3,867,163)
(8,788,860)
(15,397,529)
(3,172,210)
(17,787)
(94,050)
(42,677)
(27,484)
(57,852)
15,397,529
897,447
170,839
462,801
1,967
589,660
21,758
2,625
653,359

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

212,352,339
99,823,838
106,787,844
5,740,658
164,959,438

55,417,405
11,911,566
199,481,416
2,629,430,989
682,649,675
283,150,213
125,146,274
164,245,520
213,325,385
73,048,971
(258,098,312)
(2,283,939,226)
266,588,599
737,434,265
(1,950,840,109)
(893,496,884)
(1,788,491,259)
(504,405,040)
(5,326,298)
(8,488,033)
(8,842,464)
619,314
(15,439,558)
1,788,492,161
186,439
50,904,671
48,919,166
26,382,833
3,992,164
1,465
65,595,687
2,678,005
5,740,658
10,154
164,959,438

BN
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BO
35,240
(134,968)
436,729
253,500
60,000
5,288
(697,185)

306,541,879
306,542
298,005,675
8,536,204

$
$
$
$
$
$
$
$

BP
13,741
10,049
83,488
9,693
(494,632)

981,167,357
981,167
942,525,340
38,642,017

$
$
$
$
$
$
$
$

69,449,174
23,945,794
8,139,155
(70,976,374)

191,151,229
191,151
185,242,395
5,908,834

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
49,508
6,700
700,386
44,559
5,954
620,501
534
88
13,668
4415
658
66167
0
0
0
0
0
50
0
0
0
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
931,409,728.00
192,156,166.00
24,580,686,671.00
335,657,888.00
53,434,213.00
5,209,204,594.00
462,862,459
114,774,177
14,983,411,347
132889381
23947776
2168823277
0
0
0
2,219,247,453
0
0
0
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
1290601
332720
42443032
0
0
0
1290601
288058
37752746
0
44662
0
0
0
0
0
0
4690286
0
0
0
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
$
16,018,535 $
3,084,583 $
489,685,643
$
9,933,606 $
1,766,057 $
211,702,780
$
3,451,872 $
758,196 $
193,701,501
$
2,633,057 $
560,330 $
65,651,135
$
$
$
$
$
$
18,630,227

BN
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BO
381
122
259

BP
-

24
21
3

630
630
0

109,972
109,140
-

15,140
15,000
-

2,503,281
2,503,281
-

176,768
155,411
150,088

36,361
41,632
35,707

4,006,799
4,785,876
4,039,475

1178
944
234

156
102
54

9990
4214
5776

632
0
546

72
0
84

6094
90
3806

0
29
7096
75

0
3
850
63

2
0
60416
73

9,704,138

689,698

421,245,394

BN
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BO

BP

BN
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BO

BP

BN
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BO

BP

BN
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BO

BP

BN
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BO

BP

BN
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BO

BP

BN
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BO

BP

BN
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BO

BP

BN
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BO

BP

BN
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BO

BP

BN
623

BO

BP

BQ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BR

Veridian Connections Inc.

BS

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

$
$
$
$
$

20,481,496
6,565,879
12,843,263
1,072,354
13,135,497

$
$
$
$
$

2,199,881
510,362
1,578,603
110,916
621,954

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,173,313
176,775
30,280,646
164,854,734
69,169,806
42,344,988
16,563,381
14,924,577
16,974,317
5,093,037
(48,475,389)
(185,485,613)
28,704,856
82,548,308
(156,421,966)
(73,034,912)
(206,910,695)
(46,031,996)
(530,441)
(1,800,902)
(2,351,995)
(659,385)
(846,484)
206,910,669
1,837,428
4,154,019
2,411,860
4,459,121
303,884
7,874,914
135,538
1,072,354
59,004
12,672
13,135,497

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

509,754
3,304,636
13,337,321
3,712,162
1,350,194
989,908
48,625
(3,609,377)
(10,915,212)
92,280
8,217,222
(5,933,571)
(9,386,354)
(10,066,684)
(3,409,550)
(34,651)
(142,201)
(526,082)
(37,138)
10,065,433
133,136
23,217
487,145
680,849
3,554
860,727
8,895
110,916
(427)
621,954

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,691,021
5,022,148
4,579,458
89,416
7,332,020

10,437,686
29,442,101
4,657,396
110,589,443
41,330,071
29,804,718
10,509,545
7,168,316
2,861,401
(25,788,604)
(105,250,602)
12,024,820
35,329,093
(84,211,702)
(67,599,343)
(115,634,998)
(25,259,076)
(184,552)
(265,341)
(399,480)
(319,333)
(684,949)
115,634,998
119,479
3,599,586
1,422,561
2,067,821
117,946
41,404
2,194,906
89,416
68,300
7,332,020

BQ
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BR
5,389,818
3,249,262
10,802
23,482
(8,091,574)

25,634,505,857
25,634,506
24,746,000,033
888,505,824

$
$
$
$
$
$
$
$

BS
218,876
190,576
25,004
(786,449)

2,657,924,981
2,657,925
2,543,041,714
114,883,267

$
$
$
$
$
$
$
$

2,923,580
1,189,851
198,784
(5,747,075)

125,307,492
125,307
120,927,004
4,380,488

Veridian Connections Inc.

Wasaga Distribution Inc.
Waterloo North Hydro Inc.
112,569
12,046
51,914
102,929
11,238
45,863
1,055
31
665
8578
777
5385
2
0
0
5
0
1
0
0
0
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
2,517,857,267.00
118,820,900.25
1,415,659,467.00
972,134,187.00
77,874,801.48
413,251,129.00
991,755,190
24,869,234
734,775,051
303109577
16076864.52
185040278
34090460
0
0
216,767,853
82,593,009
0
0
0
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
2884529
54155
1918250
0
0
0
2409333
54155
1762264
0
0
0
87791
0
0
387405
0
155986
0
0
0
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
$
45,371,415 $
3,393,548 $
24,946,057
$
29,469,856 $
2,784,335 $
13,612,900
$
8,301,227 $
255,366 $
7,097,683
$
6,556,945 $
353,847 $
3,825,098
$
176,092 $
$
$
867,295 $
$
410,376

BQ
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BR
639
253
386

BS
61
53
8

672
65
607

312,571
432,459
1,595

17,300
17,300
1,200

156,230
156,230
-

436,342
509,726
420,423

25,352
27,340
21,364

242,686
283,517
238,015

2301
1274
1027

240
125
115

1547
1059
488

1139
17
1145

102
9
129

709
7
831

0
65
16934
73

0
5
1492
67

8
4
17
71

27,840,394

924,613

24,256,601

BQ
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BR

BS

BQ
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BR

BS

BQ
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BR

BS

BQ
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BR

BS

BQ
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BR

BS

BQ
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BR

BS

BQ
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BR

BS

BQ
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BR

BS

BQ
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BR

BS

BQ
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BR

BS

BQ
623

BR

BS

BT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BU

BV

Welland Hydro-Electric System Corp.

Wellington North Power Inc.

West Coast Huron Energy Inc.

$
$
$
$
$

4,711,731
2,230,251
2,394,392
87,088
1,870,111

$
$
$
$
$

1,245,260
422,064
823,196
375,910

$
$
$
$
$

1,293,309
324,307
959,002
10,000
258,314

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

325,550
439,185
4,011,205
29,826,074
6,240,120
2,889,231
1,874,843
2,109,724
967,235
1,134,745
(1,728,419)
(26,293,738)
8,010
20,271,767
(27,821,160)
(13,654,389)
(35,898,028)
(8,584,430)
(3,072)
(239,909)
(192,455)
(116,119)
35,903,432
(5,404)
1,297,663
932,588
924,266
7,781
57,991
1,414,962
87,088
10,987
29,020
1,870,111

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

479,015
995,758
5,121,431
1,105,683
1,199,415
1,007,568
647,863
320,340
(245,574)
(5,841,908)
3,341,768
(4,885,587)
(2,645,534)
(8,015,182)
(1,755,920)
(20,833)
(58,820)
(139,127)
(12,658)
(58,473)
8,015,182
99,698
239,492
182,571
263,985
2,662
172
511,872
32,908
388,364

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

102,711
152,252
4,059,514
1,028,894
302,667
128,450
740,673
202,807
(425,620)
(2,240,016)
83,185
2,851,641
(2,097,930)
(4,531,943)
(7,344,080)
(2,122,366)
(13,762)
(20,920)
(11,279)
(40,543)
(33,347)
7,251,608
217,126
107,181
361,012
3,655
566,783
23,644
10,000
3,908
258,314

BT
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BU
981,337
503,422
36,396
(982,373)

1,479,671,737
1,479,672
1,425,236,249
54,435,488

$
$
$
$
$
$
$
$

BV
(12,454)
92,107
3,867
11,769
(228,816)

443,613,210
443,613
424,292,841
19,320,369

$
$
$
$
$
$
$
$

81,405
127,852
1,373
(572,436)

102,608,289
102,608
96,062,450
6,545,839

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
West Coast Huron Energy Inc.
21,411
3,613
3,770
19,543
3,095
3,237
175
45
49
1692
473
483
0
0
0
1
0
1
0
0
0
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
417,555,177.00
95,579,103.44
138,131,785.70
159,733,338.00
25,303,870.89
26,431,108.00
144,932,476
58,906,580
36,793,399
54185000
11368652.64
14687390
0
0
0
58,704,363
60,219,889
0
0
0
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
593331
144653
247464
0
0
0
424027
144653
100518
0
0
0
0
0
0
169304
0
146946
0
0
0
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
$
8,516,946 $
1,673,684 $
2,262,188
$
5,839,051 $
857,961 $
1,072,220
$
1,022,675 $
522,349 $
535,950
$
1,006,561 $
293,374 $
373,791
$
$
$
$
648,659 $
$
280,227

BT
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BU
86
86
0

BV
-

14
14
0

8
8
0

50,331
50,331
-

7,200
11,500
-

7,251
7,251
-

77,653
96,028
79,467

17,452
16,834
16,134

26,132
25,975
23,838

441
329
112

76
66
10

65
52
13

286
0
155

47
0
29

44
0
21

0
609
1969
64

0
6
676
87

0
4
441
63

2,830,865

388,852

505,771

BT
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BU

BV

BT
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BU

BV

BT
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BU

BV

BT
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BU

BV

BT
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BU

BV

BT
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BU

BV

BT
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BU

BV

BT
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BU

BV

BT
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BU

BV

BT
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BU

BV

BT
623

BU

BV

BW

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BX

West Perth Power Inc.

BY

Westario Power Inc.

Whitby Hydro Electric Corporation

$
$
$
$
$

949,030
113,759
842,916
(7,645)
221,456

$
$
$
$
$

4,369,170
1,440,063
2,861,505
67,602
1,855,324

$
$
$
$
$

8,558,415
3,625,194
4,838,259
94,963
4,484,854

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,785
74,355
2,785,464
1,446,844
596,244
506,495
137,433
11,511
2,892
(349,199)
(3,229,758)
1,920,715
(2,442,690)
(1,471,093)
(4,916,990)
(790,338)
(23,344)
(21,185)
(107,829)
(38,509)
(82,561)
4,918,583
63,752
68,320
45,440
161,257
200
21,662
677,189
1,970
(7,645)
1,409
221,456

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,714,087
3,818,490
26,641,134
7,500,291
5,777,088
2,842,849
1,291,300
260,057
(7,555,737)
(15,334,484)
38,123
20,538,097
(23,731,836)
(24,991,472)
(36,168,925)
(8,650,875)
(83,639)
(4,572)
(847,787)
(28,757)
(203,547)
36,166,009
459,244
213,163
1,226,901
1,097,793
3,286
350
1,560,667
101,469
67,602
13,568
30,504
1,855,324

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,556,273
17,382,516
73,655,230
29,800,941
20,269,094
5,503,958
1,073,828
3,071,748
2,209,652
(25,605,468)
(66,049,072)
17,797,402
(37,089,804)
(43,576,298)
(60,634,382)
(18,116,202)
(448,052)
(150,081)
(438,254)
(26,110)
(400,953)
60,664,610
118,223
1,973,079
1,652,115
1,944,639
1,292
45,998
2,793,071
92,995
94,963
6,262
4,484,854

BW
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BX
99,808
892
293,536

143,173,388
143,173
139,238,572
3,934,816
West Perth Power Inc.

$
$
$
$
$
$
$
$

BY
976,798
303,000
84,722
9,523
(1,818,182)

62,737,476
62,737
59,974,441
2,763,035
Westario Power Inc.

2,049
1,794
20
235
0
0
0

22,007
19,301
277
2429
0
0
0

West Perth Power Inc.

Westario Power Inc.
59,501,500.45
473,069,663.00
16,271,614.00
216,435,358.00
35,413,140
190,213,516
7816746
66420789
0
0
0
0
West Perth Power Inc.

Westario Power Inc.

97224
0
97224
0
0
0
0

472060
0
472060
0
0
0
0

$
$
$
$
$
$
$
$

2,121,509
1,481,096
(2,739,330)

470,297,718
470,298
447,096,956
23,200,762
Whitby Hydro Electric Corporation
39,669
37,283
419
1967
0
0
0
Whitby Hydro Electric Corporation
851,053,371.00
364,548,865.00
410,991,175
75513331
0
0
Whitby Hydro Electric Corporation
975051
0
975051
0
0
0
0

West Perth Power Inc.

Westario Power Inc.
Whitby Hydro Electric Corporation
$
786,645 $
8,268,632 $
17,770,493
$
421,926 $
5,351,731 $
12,252,235
$
229,938 $
1,725,696 $
3,760,211
$
134,781 $
1,191,205 $
1,758,047
$
$
$
$
$
$
-

BW
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

BX
-

$
6
6
0

BY
49
49
0

148
67
81

3,900
9,000
-

47,893
77,847
-

125,000
125,000
-

10,019
11,100
9,961

89,468
72,813
73,257

153,366
191,768
152,499

36
25
11

515
371
144

1051
499
552

18
0
18

307
1
207

475
13
563

0
1
240
71

0
27
2994
71

0
29
5396
68

494,107

2,936,522

6,179,404

BW
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

BX

BY

BW
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

BX

BY

BW
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

BX

BY

BW
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

BX

BY

BW
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

BX

BY

BW
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

BX

BY

BW
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

BX

BY

BW
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

BX

BY

BW
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

BX

BY

BW
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

BX

BY

BW
623

BX

BY

BZ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CA

Woodstock Hydro Services Inc. Eastern Ontario Power Inc.

$
$
$
$
$

3,655,395
1,366,622
2,226,724
62,050
1,857,654

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

230,139
622,658
21,537,441
7,469,956
6,927,744
1,015,559
2,086,074
2,441,910
336,973
(4,586,367)
(17,161,297)
130,632
14,016,012
(19,007,323)
(14,386,534)
(24,104,539)
(6,400,712)
(51,112)
(207,936)
(69,717)
(167,008)
(79,060)
24,104,539
763,741
602,881
511,852
18,581
4,921
1,543,568
28,217
62,050
1,779
9,500
1,857,654

CB

BZ
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

CA

CB

689,793
513,736
122,725
(244,544)

903,842,929
903,843
864,572,083
39,270,846

389940075
389940.075
374160476
15779599

Woodstock Hydro Services Inc. Eastern Ontario Power Inc.

15,074
3,561
13,701
3,100 Grand Total
203
23 $
1170
438
0
0
0
0
0
0
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
371,077,515.00
58,515,114.00
110,101,647.00
28,625,240.00
218,923,674
17,583,459
42052194
12306415
0
0
0
0
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
574272
58146
0
0
574272
58146
0
0
0
0
0
0
0
0
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
$
6,303,420 $
1,870,692
$
3,959,449 $
1,085,000
$
1,528,407 $
396,591
$
815,564 $
389,101
$
$
$
$
-

66356414
59196201
7160213

7.7155E+252
3.0025E+178
0
0

BZ
95 $
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

CA
29
29
0

CB
66
18
48

36,000
38,000
-

6,700
5,000
200

61,971
74,659
61,426

12,100
11,400
10,500

248
155
93

177
167
10

163
3
82

106
9
62

0
0
1543
72

0
8
775
87

3,533,636

924,935

6700
5000
200

BZ
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

CA

CB

BZ
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

CA

CB

BZ
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

CA

CB

BZ
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

CA

CB

BZ
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

CA

CB

BZ
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

CA

CB

BZ
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

CA

CB

BZ
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

CA

CB

BZ
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CA

CB

BZ
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

CA

CB

BZ
623

CA

CB

CC

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CD

CE

CC
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

CD

CE

CC
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

CD

CE

CC
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

CD

CE

CC
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

CD

CE

CC
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

CD

CE

CC
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

CD

CE

CC
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

CD

CE

CC
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

CD

CE

CC
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

CD

CE

CC
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

CD

CE

CC
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CD

CE

CC
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

CD

CE

CC
623

CD

CE

CF

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CG

CH

CF
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

CG

CH

CF
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

CG

CH

CF
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

CG

CH

CF
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

CG

CH

CF
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

CG

CH

CF
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

CG

CH

CF
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

CG

CH

CF
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

CG

CH

CF
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

CG

CH

CF
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

CG

CH

CF
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CG

CH

CF
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

CG

CH

CF
623

CG

CH

CI

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CJ

CK

CI
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

CJ

CK

CI
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

CJ

CK

CI
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

CJ

CK

CI
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

CJ

CK

CI
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

CJ

CK

CI
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334

CJ

CK

CI
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382

CJ

CK

CI
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430

CJ

CK

CI
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478

CJ

CK

CI
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526

CJ

CK

CI
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574

CJ

CK

CI
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622

CJ

CK

CI
623

CJ

CK

CL

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CL
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

CL
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

A
Distributor Data for Year ended Dec
31st, 2009
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Algoma Power Inc.

Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

8,761,995
4,851,048
3,868,879
42,067
3,651,441

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,328,129
9,980,389
54,904,489
9,762,097
5,139,942
215,137
6,891,235
1,030,270
2,150,996
(44,481,601)
1,020,532
17,813,573
(48,184,923)
(32,570,263)
(14,614,095)
(17,219,283)
(7,614)
(339,646)
8,959
14,638,690
1,667,413
3,183,635
1,146,891
2,485,325
89,688
42,067
735
16,776
3,651,441

47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

A
Other Amortization - Unclassified
Smart Meter Offset Expense
Interest Expense - Unclassifed
Income Tax Expense - Unclassified
Other Distribution Expenses
Non-Distribution Expenses
Unclassified Expenses
Potential Cost Drivers
kWh Consumption
Wholesale kwh SUM
Wholesale MWh
Retail kwh SUM
Distribution system losses SUM

B
$
$
$
$
$
$
$
$

1,830,707
1,033,536
146,241
11,985,486
9,746,950

201,931,224
201931.224
186,826,563
15,104,661
Algoma Power Inc.

# of Customers
Residential Customers
General Service < 50 kW Customers
General Service >= 50 kW Customers
Large Use (>5,000 kW) Customers
Scattered Unmetered Loads
Sub Transmission
Sentinel Lighting Connections
Street Lighting Connections

11,688
10630
1010
47
1
0
0
0
100

Billed kWh
Billed Total kWh
Residential Customers
General Service < 50 kW Customers
General Service >= 50 kW Customers
Large Use (>5,000 kW) Customers
Scattered Unmetered Loads
Sub Transmission
Sentinel Lighting Connections
Street Lighting Connections

Algoma Power Inc.

186,826,562.00
88,878,032.00
27,224,772.00
60,306,529.00
9,625,233.00
791,996.00

Billed kW
Billed Total kW
Residential Customers
General Service < 50 kW Customers
General Service >= 50 kW Customers
Large Use (>5,000 kW) Customers
Scattered Unmetered Loads
Sub Transmission
Sentinel Lighting Connections
Street Lighting Connections

Algoma Power Inc.

150499
0
0
131171
19328
0
0
0
0

A
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

Billed Revenues
Billed Total Distribution Revenues
Residential Customers
General Service < 50 kW Customers
General Service >= 50 kW Customers
Large Use (>5,000 kW) Customers
Scattered Unmetered Loads
Sub Transmission
Sentinel Lighting Connections
Street Lighting Connections
Sq. km of Service Area
Total service area
Urban service area
Rural service area
Population
Service area population
Municipal population
No seasonal occupacy customers
Peak Load
Utility winter max peak load
Utility summer max peak load
Utility average peak load
km of Line
Total circuit kms of line
Overhead circuit kms of line
Underground circuit kms ofline
km of line by type
Circuit kilometers 3 phase
Circuit kilometers 2 phase
Circuit kms single phase
Transformers
No transmission transformers
No subtransmission transformer
No distribution transformers
Utility average load factor

B
Algoma Power Inc.
$
7,555,257
$
6,890,829
$
311,540
$
602,781
-$
289,098
$
$
$
$
39,205

Capital additions for the year SUM

SQI Information
Algoma Power Inc.
Annual Low Voltage Connections Percentage Met
Annual High Voltage Connections Percentage Met
Annual Phone Calls Percentage Met
Annual Appointments Percentage Met
Annual Written Response Percentage Met
Annual Emergency Urban Response Percentage Met
Annual Emergency Rural Response Percentage Met
Telephone Abandoned Percentage Rate

14,200
3
14,197
16,789
10,552
3,643
41,137
29,337
30,518
1,845
1,841
4
442
30
1,373
26
4,731
75

7,425,298

100
0
72.1
98.9
100
0
0
0

143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

A
Appt Scheduled Percentage Rate
Appt Rescheduled Percentage Rate
Saidi-Jan
Saidi-Feb
Saidi-Mar
Saidi-Apr
Saidi-May
Saidi-Jun
Saidi-Jul
Saidi-Aug
Saidi-Sep
Saidi-Oct
Saidi-Nov
Saidi-Dec
Saidi-Annual
Saifi-Jan
Saifi-Feb
Saifi-Mar
Saifi-Apr
Saifi-May
Saifi-Jun
Saifi-Jul
Saifi-Aug
Saifi-Sep
Saifi-Oct
Saifi-Nov
Saifi-Dec
Saifi-Annual
Caidi-Jan
Caidi-Feb
Caidi-Mar
Caidi-Apr
Caidi-May
Caidi-Jun
Caidi-Jul
Caidi-Aug
Caidi-Sep
Caidi-Oct
Caidi-Nov
Caidi-Dec
Caidi-Annual

B
97.6
100
1.33
0.07
1.17
1.25
0.65
1.00
0.47
1.07
0.28
1.03
0.85
0.69
9.86
0.46
0.02
0.51
0.43
0.31
0.29
0.26
0.29
0.17
0.32
0.14
0.21
3.42
2.88
3.57
2.32
2.91
2.08
3.40
1.78
3.72
1.61
3.16
6.00
3.29
2.88

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Atikokan Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Bluewater Power Distribution Corporation

Brant County Power Inc.
892,946
335,449
551,842
5,655
174,190

15,588
485,818
2,149,361
500,875
278,983
592,484
558,408
223,378
(2,756,093)
7,819
1,607,641
(2,652,488)
(1,011,774)
(1,806,595)
(1,234,365)
(7,043)
(32,896)
(48,168)
(11,420)
1,824,212
304,487
30,962
154,106
366,152
8,379
5,655
977
174,190

$
$
$
$
$

10,172,988
3,246,836
6,823,383
102,769
3,968,013

$
$
$
$
$

4,246,486
1,083,774
3,083,212
79,500
1,015,883

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977
5,768,029
47,800,480
13,736,285
7,580,841
4,878,665
6,253,687
9,975,797
255
2,266,718
(4,383,984)
(43,588,545)
(12,197,466)
25,713,779
(43,501,335)
(21,032,183)
(54,008,571)
(16,741,128)
(285,586)
(1,105,751)
(488,023)
(409,886)
(733,416)
53,779,084
3,084,368
162,468
1,254,850
163,395
49,799
4,987,404
160,266
102,769
10,237
48,784
3,968,013

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

976,683
2,510,109
116,080
10,980,907
4,465,199
3,898,455
379,785
1,443,941
899,152
41,000
(1,798,770)
(8,345,415)
10,978,083
(10,044,755)
(16,500,454)
(15,685,092)
(5,640,621)
(96,584)
(108,459)
(199,910)
(994)
(37,061)
15,685,092
503,294
580,480
641,424
39,503
80,445
2,399,251
79,500
5,622
1,015,883

C
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

75,833
22,229
(173,307)

25,150,386
25150.38601
23,072,734
2,077,652
Atikokan Hydro Inc.
1,670
1415
225
22
0
8
0
6
619

$
$
$
$
$
$
$
$

E
1,471,746
1,293,000
247,231
169,522
(2,819,425)

1,032,542,412
1032542.412
1,004,963,419
27,578,993

$
$
$
$
$
$
$
$

(677,529)
327,697
342,923
(2,588)
(747,724)

285,044,124
285044.124
271,571,601
13,472,523

Bluewater Power Distribution Corporation

Brant County Power Inc.
35,580
9,614
31420
8171
3505
1286
395
106
3
0
257
51
0
0
497
217
9882
2640

Atikokan Hydro Inc.

Bluewater Power Distribution Corporation
Brant County Power Inc.
24,810,879.39
1,014,894,015.00
270,197,028.00
10,082,213.00
256,212,050.00
78,687,855.00
5,369,225.21
112,787,581.00
35,876,347.00
8,816,764.88
383,311,196.00
153,259,555.00
250,931,008.00
7,742.00
2,155,483.00
496,256.00
830.00
655,494.00
180,388.00
534,104.30
8,841,203.00
1,696,627.00
Atikokan Hydro Inc.
31409
0
0
31409
0
0
0
0
0

Bluewater Power Distribution Corporation

Brant County Power Inc.
1394434
4609
0
0
0
0
957595
0
411290
0
0
0
0
0
1549
0
24000
4609

C
D
E
Atikokan Hydro Inc.
Bluewater Power Distribution Corporation
Brant County Power Inc.
$
1,234,365 $
16,881,501 $
5,640,622
$
758,252 $
9,157,764 $
2,804,327
$
278,858 $
2,800,099 $
945,956
$
101,856 $
3,353,661 $
1,817,161
$
$
1,087,819 $
$
26,290 $
94,221 $
14,883
$
$
$
$
2,491 $
27,528 $
11,493
$
66,620 $
360,409 $
46,802

95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134 Atikokan Hydro Inc.
135
136
137
138
139
140
141
142

380
380
-

201
54
147

258
4
254

3,000
3,000
-

84,379
86,689
-

25,000
30,000
-

5,065
4,154
4,013

148,400
168,894
158,646

44,355
46,817
42,630

92
92
-

751
574
177

320
282
38

47
45

411
7
333

167
8
145

4
324
73

20
5,316
-

2
3
3,300
-

183,820

5,369,353

1,617,575

0
0
100
100
100
100
0
0

Bluewater Power Distribution Corporation

Brant County Power Inc.
100
100
100
0
67.4
91.8
100
100
100
100
100
0
100
100
10.7
0

C
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

D
100
0
0.00
1.17
0.00
0.24
0.02
0.01
1.45
0.00
1.33
0.00
0.32
0.32
0.03
1.99
1.00
0.88
2.00
0.76
0.07
0.50
0.73

E
95.3
100
0.07
0.02
0.02
0.80
0.10
0.13
0.02
0.40
0.39
0.01
0.12
0.01
2.09
0.12
0.04
0.01
0.80
0.25
0.42
0.10
0.36
0.47
0.02
0.15
0.02
2.76
0.60
0.37
2.12
1.00
0.41
0.32
0.24
1.11
0.82
0.53
0.80
0.51
0.76

100
0
0.02
0.01
0.01
0.62
0.02
0.52
0.06
0.02
0.00
0.13
0.02
0.01
1.42
0.01
0.01
0.01
0.23
0.02
0.24
0.26
0.01
0.00
0.36
0.01
0.00
1.15
3.19
1.62
1.00
2.73
1.19
2.16
0.21
1.73
0.83
0.37
1.17
2.26
1.24

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Brantford Power Inc.

Burlington Hydro Inc.

Cambridge and North Dumfries Hydro Inc.

$
$
$
$
$

7,867,957
2,780,468
4,829,717
257,772
3,166,455

$
$
$
$
$

13,705,238
6,433,518
7,010,032
261,688
6,364,933

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,351,661
4,469,541
74,427
52,290,175
15,772,997
8,532,297
2,861,030
196,355
992,041
(3,389,425)
(23,274,722)
105,743
21,558,111
(49,049,366)
(32,490,862)
(72,138,447)
(14,694,250)
(99,278)
(575,804)
(222,045)
(343,198)
(141,231)
72,077,468
1,057,112
1,723,356
1,947,917
127,829
2,472,162
99,320
257,772
20,789
1,125
3,166,455

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,717,647
12,965,913
97,124,125
43,726,111
37,990,325
7,847,196
7,305,898
4,929,983
2,883,378
(19,753,629)
(114,390,672)
1,200,409
49,638,683
(77,606,009)
(56,579,358)
(100,310,832)
(26,398,088)
(201,328)
(814,685)
(413,789)
(658,621)
(500,828)
100,310,832
4,126,702
2,306,816
1,825,097
11,210
6,659
4,531,803
128,549
261,688
6,101
32,667
6,364,933

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,911,662
3,375,802
6,273,049
262,811
6,045,689

6,239,286
9,771,354
91,307,174
39,005,190
26,629,608
5,776,076
2,640,183
776,087
(13,745,395)
(84,713,702)
117,944
49,363,603
(70,165,342)
(63,002,066)
(104,943,002)
(19,610,462)
(348,049)
(906,907)
(256,201)
(127,575)
(489,723)
104,943,003
43,184
2,370,468
1,005,334
904,496
50,066
5,277,112
41,375
262,811
3,800
6,045,689

F
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

G
(29,756)
2,024,039
887,911
161,699
(2,219,054)

940,830,205
940830.205
907,514,251
33,315,954
Brantford Power Inc.

$
$
$
$
$
$
$
$

H
3,759,718
1,104,963
507,272
(4,013,163)

1,646,448,368
1646448.368
1,584,518,052
61,930,316
Burlington Hydro Inc.

37,668
34089
2721
413
0
445
0
716
9952

63,558
57578
4974
980
0
26
0
0
14457

$
$
$
$
$
$
$
$

1,898,918
1,146,529
(2,689,134)

1,450,835,586
1450835.586
1,410,431,479
40,404,107
Cambridge and North Dumfries Hydro Inc.
50,201
44805
4620
709
2
65
0
0
12526

Brantford Power Inc.

Burlington Hydro Inc.
Cambridge and North Dumfries Hydro Inc.
954,349,490.00
1,654,209,046.00
1,418,249,796.00
289,270,611.00
544,341,574.00
382,507,290.00
104,233,438.00
180,755,371.00
161,342,744.00
551,054,884.00
915,813,870.00
683,149,820.00
179,655,218.00
1,617,777.00
3,636,552.00
2,132,593.00
548,904.00
7,623,876.00
9,661,679.00
9,462,131.00
Brantford Power Inc.

Burlington Hydro Inc.

1394970
0
0
1370760
0
0
0
1830
22380

2386423
0
0
2360556
0
0
0
0
25867

Cambridge and North Dumfries Hydro Inc.

2308821
0
0
1867612
414778
0
0
0
26431

F
G
H
Brantford Power Inc.
Burlington Hydro Inc.
Cambridge and North Dumfries Hydro Inc.
$
14,979,894 $
26,398,088 $
19,610,462
$
8,301,363 $
16,289,521 $
9,579,085
$
1,405,603 $
3,756,965 $
2,654,337
$
5,056,916 $
6,186,875 $
6,617,935
$
$
$
606,625
$
81,427 $
124,733 $
66,931
$
$
$
$
20,653 $
$
$
113,932 $
39,994 $
85,549

95
96
97
98
99
100
101
102
103
104
105
106
74
188
303
107
74
98
90
108
90
213
109
110
93,399
174,300
137,350
111
93,399
174,300
137,350
112
113
114
152,415
267,776
235,126
115
180,423
350,428
286,911
116
146,901
266,467
232,785
117
118
541
1,718
1,105
119
266
1,064
708
120
275
654
397
121
122
230
912
432
123
124
311
806
673
125
126
1
2
127
44
2
128
3,708
9,182
7,027
129
72
71
71
130
131
132
5,760,419
18,080,893
133
134 Brantford Power Inc.
Burlington Hydro Inc.
Cambridge and North Dumfries Hydro Inc.
135
99.6
97.2
99.2
136
0
0
0
137
75.9
72.8
77.4
138
100
97.6
100
139
99.7
100
99.2
140
100
89.5
98
141
0
0
92.5
142
2.6
3.3
8.1

F
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

G
100
97.6
0.01
0.07
0.01
0.05
0.08
0.03
0.13
0.03
0.02
0.02
0.04
0.49
0.97
0.00
0.13
0.06
0.01
0.01
0.05
0.22
0.09
0.08
0.05
0.02
0.66
1.37
3.05
0.53
0.18
6.24
10.95
0.63
0.61
0.36
0.23
0.42
2.67
0.74
0.71

H
100
100
0.01
0.06
0.02
0.05
0.11
0.06
0.11
0.28
0.07
0.15
0.11
0.03
1.07
0.01
0.09
0.04
0.08
0.07
0.07
0.18
0.24
0.08
0.19
0.06
0.04
1.17
1.66
0.68
0.44
0.63
1.50
0.85
0.64
1.15
0.91
0.81
1.69
0.75
0.92

100
0
0.04
0.05
0.07
0.02
0.06
0.06
0.07
0.05
0.04
0.03
0.02
0.02
0.52
0.03
0.06
0.11
0.07
0.12
0.14
0.16
0.11
0.04
0.08
0.01
0.06
0.98
1.34
0.88
0.65
0.33
0.49
0.42
0.40
0.47
1.00
0.41
1.33
0.38
0.53

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Fort Erie (CNP)

Centre Wellington Hydro Ltd.

Chapleau Public Utilities Corporation

$
$
$
$
$

4,918,413
1,797,787
3,033,372
87,254
2,942,475

$
$
$
$
$

1,709,924
594,215
1,115,708
558,957

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,070,180
5,656,808
39,491,594
9,451,203
9,127,750
866,492
6,669,718
7,508,000
901,372
(5,691,056)
(32,627,360)
1,145,934
18,712,273
(50,280,292)
(15,002,616)
(26,193,345)
(10,337,794)
(246,645)
(114,060)
(359,295)
(799,048)
(123,054)
26,193,345
92,971
780,256
1,017,531
1,066,413
22,420
1,695,531
53,169
87,254
3,881
2,942,475

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,183
1,270,184
5,524,800
2,943,253
3,880,006
1,020,234
1,222,441
450,992
174,175
(1,324,667)
(8,541,456)
2,516
6,851,058
(7,325,191)
(6,239,526)
(9,653,712)
(2,622,326)
(11,120)
(121,230)
(127,039)
(68,473)
(21,504)
9,631,196
98,772
294,136
300,079
320,588
31,857
2,778
716,298
11,560
927
10,000
558,957

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

500,019
147,030
345,763
7,227
44,301

460,589
1,196,176
388,667
169,148
11,847
(12,090)
6,948
(1,386,047)
141
1,213,431
(405,734)
(1,643,075)
(2,160,787)
(637,144)
(4,780)
(8,524)
(39,438)
(18,177)
2,160,786
15,798
147,030
57,618
665
266,826
11,532
7,227
44,301

I
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

J
(3,589)
2,030,389
442,170
191,957
216
(1,556,851)

298,052,212
298052.212
276,124,114
21,928,098
Fort Erie (CNP)
15,607
14248
1228
131
0
0
0
961
3088

$
$
$
$
$
$
$
$

K
376,559
(716)
34,478
(237,934)

154,290,359
154290.3589
147,574,903
6,715,456

$
$
$
$
$
$
$
$

6,165
9,121
(141,780)

29,917,187
29917.187
28,674,687
1,242,500

Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation

6,382
1,326
5603
1144
714
162
63
14
0
0
2
6
0
0
31
23
1159
341

Fort Erie (CNP)

Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
276,124,114.00
154,225,799.30
28,674,687.00
111,596,385.00
45,838,418.30
15,271,942.00
34,463,437.00
21,099,696.00
5,199,427.00
127,215,229.00
85,627,855.00
7,871,532.00
418,885.00
7,212.00
684,717.00
48,394.00
27,861.00
2,164,346.00
1,192,551.00
296,713.00
Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
376220
228343
20811
0
0
0
0
0
0
366305
224980
19966
0
0
0
0
0
0
0
0
0
2257
128
65
7658
3235
780

I
J
K
Canadian Niagara Power Inc. Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation
$
8,500,381 $
2,631,953 $
637,143
$
4,526,265 $
1,497,545 $
425,335
$
1,051,668 $
471,110 $
124,066
$
2,778,279 $
589,767 $
68,389
$
$
$
$
$
9,627 $
1,592
$
$
$
$
27,928 $
1,583 $
1,061
$
116,241 $
62,321 $
16,702

95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134 Fort Erie (CNP)
135
136
137
138
139
140
141
142

168
35
133

10
10
-

27,698
27,698
-

20,500
27,500
-

2,428
2,428
3

48,100
56,000
45,200

27,294
26,103
24,370

7,365
4,724
4,678

522
479
43

146
77
69

27
26
1

315
88
119

69
77

16
2
9

2
8
2,338
73

6
836
70

4,304,187

731,116

86.7
0
83.8
97.7
100
100
100
2.4

2
2
-

1
74

8,255

Centre Wellington Hydro Ltd. Chapleau Public Utilities Corporation

99
100
0
0
99.5
100
100
100
100
100
100
0
0
0
0.5
0

I
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

J
99.1
100
0.01
2.39
0.03
0.04
0.28
0.03
0.10
0.32
1.08
0.70
0.06
0.64
5.67
0.01
0.50
0.18
0.02
0.23
0.03
0.05
0.31
0.64
0.68
0.38
0.41
3.45
0.97
4.83
0.17
1.62
1.21
0.88
2.13
1.03
1.67
1.03
0.15
1.55
1.64

K
100
0
0.07
1.20
0.00
0.02
0.00
1.30
0.04
0.80
0.00
0.03
0.00
0.88
1.75
1.50
0.60
0.75
0.41
1.48

100
0
0.01
4.06
1.73
0.00
2.41
0.00
8.22
0.01
1.26
0.29
0.00
0.61
0.00
2.16
1.50
3.24
5.96
1.00
3.98
5.00
3.80

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Chatham-Kent Hydro Inc.

Clinton Power Corporation

COLLUS Power Corp.

$
$
$
$
$

5,549,951
1,527,153
3,842,518
180,281
3,625,261

$
$
$
$
$

551,246
254,942
333,028
(36,724)
72,107

$
$
$
$
$

3,914,832
1,903,185
1,929,512
82,135
1,004,161

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,102,807
856,006
41,049,323
14,974,649
10,997,478
3,450,659
3,587,493
1,095,767
2,633,667
(4,167,517)
(29,005,219)
22,640,967
(39,908,135)
(29,307,945)
(55,438,226)
(13,085,278)
(231,351)
(291,517)
(360,041)
(539,376)
(100,311)
55,381,217
490,620
642,109
885,043
1,397,818
39,288
2,322,300
83,112
180,281
200,000
3,625,261

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

197,858
1,125,108
149,740
250,674
48,694
12,160
(47,853)
(49,582)
(482,033)
1,861,575
(2,432,956)
(633,383)
(2,015,244)
(500,650)
(35,635)
(8,925)
(127,469)
(1,882)
(6,988)
1,989,325
44,211
87,466
167,476
119,216
11,384
197,684
2,691
(36,724)
2,014
72,107

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

346,107
3,857,578
18,740,373
5,020,605
2,421,416
1,806,012
468,306
8,041
1,459,235
(9,354,806)
(13,535,484)
1,032,980
7,485,222
(9,372,350)
(10,383,237)
(23,802,288)
(5,107,763)
(94,277)
(149,517)
(365,071)
(92,531)
(67,924)
23,802,288
262,269
257,730
1,645,455
738,935
103,213
1,086,693
671
82,135
1,004,161

L
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

M
1,685,787
1,010,704
(2,102,561)

726,327,511
726327.511
697,061,130
29,266,381

$
$
$
$
$
$
$
$

N
38,487
39
(1,417)

31,302,830
31302.83
29,677,090
1,625,740

$
$
$
$
$
$
$
$

179,149
67,969
(448,702)

317,262,016
317262.016
306,783,697
10,478,319

Chatham-Kent Hydro Inc.

Clinton Power Corporation
COLLUS Power Corp.
32,168
1,660
14,908
28463
1411
13152
3102
221
1609
410
17
116
1
0
1
192
11
30
0
0
0
340
38
0
10679
709
3
Chatham-Kent Hydro Inc.
Clinton Power Corporation
COLLUS Power Corp.
697,061,130.00
29,094,707.00
306,783,697.00
229,006,740.00
11,682,740.00
114,248,439.00
93,203,879.00
5,329,361.00
44,285,112.00
344,365,172.00
11,633,401.00
126,093,426.00
22,651,157.00
19,589,969.00
844,634.00
60,756.00
503,922.00
396,774.00
31,489.00
6,592,774.00
356,960.00
2,062,829.00
Chatham-Kent Hydro Inc.
Clinton Power Corporation
COLLUS Power Corp.
1084858
35048
350608
0
0
0
0
0
0
986256
33765
295894
77988
0
48799
0
166
0
0
0
0
1098
109
0
19516
1008
5915

L
M
N
Chatham-Kent Hydro Inc.
Clinton Power Corporation
COLLUS Power Corp.
$
13,055,129 $
500,649 $
5,107,773
$
7,985,703 $
280,150 $
3,509,127
$
2,056,723 $
98,833 $
824,192
$
2,369,720 $
116,242 $
519,470
$
491,155 $
$
155,302
$
12,122 $
1,738 $
8,261
$
$
$
$
18,798 $
291 $
$
120,908 $
3,396 $
91,420

95
96
97
98
99
100
101
102
103
104
105
106
70
4
57
107
70
4
57
108
109
110
94,769
3,100
26,000
111
107,615
3,100
26,000
112
113
114
121,498
5,854
59,168
115
145,023
5,269
46,966
116
117,115
5,073
46,907
117
118
810
21
338
119
583
17
213
120
227
4
125
121
122
519
10
167
123
2
1
5
124
289
10
166
125
126
127
4
13
128
3,477
239
2,118
129
68
77
130
131
132
4,229,823
141,600
1,170,640
133
134 Chatham-Kent Hydro Inc.
Clinton Power Corporation
COLLUS Power Corp.
135
97.8
100
100
136
0
100
100
137
74.1
96
98
138
98.5
100
100
139
100
100
100
140
91.4
0
100
141
0
0
0
142
0
4.5
0

L
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

M
100
0
0.07
0.16
0.07
0.21
0.04
0.10
0.02
0.58
0.01
0.07
0.15
0.20
1.68
0.02
0.14
0.10
0.37
0.05
0.08
0.25
0.17
0.00
0.05
0.05
0.09
1.38
4.47
1.18
0.71
0.56
0.80
1.13
0.07
3.36
5.11
1.33
3.09
2.14
1.22

N
100
0
0.00
0.05
0.03
0.02
0.01
0.02
0.00
0.20
0.00
0.34
0.01
0.40
0.22
0.12
0.03
0.19
0.04
1.00
0.00
1.99
0.14
0.12
0.15
0.21
0.38
0.09
0.10
0.20
0.50
0.17

100
0
0.00
0.62
0.08
0.34
0.03
0.22
0.00
0.01
0.02
0.47
0.04
0.05
1.87
0.00
0.60
0.14
0.13
0.02
0.17
0.01
0.01
0.04
0.57
0.01
0.04
1.75
1.10
1.03
0.62
2.49
1.42
1.30
0.30
1.00
0.50
0.82
3.00
1.23
1.07

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

409,002
47,900
361,102
125,101

54,320
211,022
1,974,135
661,053
240,537
35,977
85,520
(421,428)
(955,777)
29,033
2,062,284
(3,343,228)
(633,447)
(1,423,882)
(604,428)
(6,027)
(8,895)
(10,360)
(2,500)
(18,828)
1,423,882
25,128
18,349
29,551
154,806
3,505
197,339
5,452
1,650
109,266

Enersource Hydro Mississauga Inc.

$
$
$
$
$

2,528,665
805,899
1,463,799
258,966
852,414

$
$
$
$
$

51,190,463
21,774,509
28,163,318
1,252,636
34,489,385

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

176,822
142,098
14,567,556
5,317,718
1,937,933
860,528
2,481,292
593,477
(3,645,343)
(13,904,674)
15
13,196,592
(15,516,358)
(6,207,657)
(13,770,545)
(4,993,726)
(146,753)
(68,261)
(18,745)
(522,883)
(45,645)
14,224,692
193,803
298,927
506,972
587,762
9,919
812,842
30,088
258,966
4,205
852,414

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

21,182,982
76,218,073
635,672,511
67,225,143
52,226,670
23,645,982
6,651,995
16,080,812
(54,183,836)
(416,914,977)
21,785,815
165,612,663
(409,178,677)
(206,025,156)
(576,887,688)
(115,488,074)
(412,941)
(911,706)
(2,028,052)
(1,018,653)
(9,830,692)
576,887,688
1,201,293
18,251,374
3,523,135
5,278,251
48,761
20,837,986
1,252,636
33,265,372

O
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

P
15,835
1,482
5,012
(83,663)

30,079,505
30079.505
29,476,112
603,393

$
$
$
$
$
$
$
$

(11,489)
232,970
562,106
18,984
(983,397)

248,858,578
248858.5785
233,193,994
15,664,584

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

1,941
1757
172
12
0
0
0
0
418

11,112
9843
1148
121
0
0
0
2
6

$
$
$
$
$
$
$
$

1,224,013
17,976,042
6,250,773
2,047,081
6,003
(18,527,398)

7,742,344,266
7742344.266
7,498,987,529
243,356,737
Enersource Hydro Mississauga Inc.
189,738
168288
16800
4442
10
198
0
0
48836

Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.

Enersource Hydro Mississauga Inc.
29,476,112.00
231,256,859.00
7,747,244,745.00
19,949,042.00
88,729,098.00
1,554,921,855.00
5,021,569.00
26,797,991.00
677,577,787.00
4,153,840.00
113,522,904.00
4,439,711,769.00
1,024,236,074.00
10,112,471.00
174,207.00
351,661.00
2,032,659.00
40,684,789.00
Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.
13113
0
0
12095
0
0
0
0
1018

213198
0
0
207445
0
0
0
0
5753

Enersource Hydro Mississauga Inc.

13345239
0
0
11433805
1800927
0
0
0
110507

O
P
Q
Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.
Enersource Hydro Mississauga Inc.
$
604,858 $
1,519,645 $
115,488,075
$
435,106 $
843,320 $
44,995,913
$
95,020 $
83,377 $
15,430,070
$
67,223 $
589,701 $
46,679,502
$
$
$
5,983,948
$
$
$
522,699
$
$
$
$
$
416 $
$
7,509 $
2,832 $
1,875,943

95
96
97
98
99
100
101
102
103
104
105
106
5
107
5
108
109
110
4,000
111
12,500
112
113
114
6,862
115
6,052
116
5,485
117
118
27
119
15
120
12
121
122
12
123
1
124
14
125
126
127
1
128
290
129
66
130
131
132
99,261
133
134 Cooperative Hydro Embrun Inc. E.L.K. Energy Inc.
135
100
136
0
137
92.3
138
100
139
100
140
100
141
0
142
7.7

22
22
-

287
287
-

21,873
74,185
-

729,000
729,000
-

45,013
56,218
42,694

1,188,400
1,504,000
1,189,800

147
89
58

5,300
1,834
3,466

72
2
73

3,216
102
1,982

1,545
-

119
25,399
74

569,399

55,778,638

99
0
95.9
93.1
82.1
95.8
0
0

Enersource Hydro Mississauga Inc.

97.9
100
81.4
98
99.5
96.2
0
2.9

O
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

P
100
0
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.15
0.00
0.00
0.00
0.16
0.50
1.00
0.01
1.00
0.50
1.00
0.04

Q
99.2
0
0.00
0.04
0.00
0.01
0.01
0.14
0.19
0.21
0.00
0.03
0.01
0.00
0.64
0.00
0.01
0.00
0.00
0.00
0.05
0.02
0.07
0.00
0.01
0.00
0.00
0.17
1.94
2.83
2.60
2.46
2.22
3.01
11.49
3.03
1.33
3.66
3.49
2.00
3.85

100
0
0.02
0.05
0.01
0.08
0.05
0.06
0.11
0.08
0.04
0.03
0.05
0.02
0.61
0.02
0.08
0.05
0.08
0.09
0.08
0.11
0.14
0.07
0.25
0.08
0.10
1.16
0.85
0.63
0.23
1.02
0.51
0.79
0.97
0.55
0.52
0.14
0.69
0.24
0.53

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

EnWin Utilities Ltd.

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation

$
$
$
$
$

20,937,645
4,534,906
15,778,177
624,562
10,773,764

$
$
$
$
$

4,379,275
417,836
3,933,988
27,450
1,017,711

$
$
$
$
$

1,127,450
570,479
544,801
12,170
191,274

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,543,196
30,317,891
2,333,532
147,210,155
53,366,473
10,568,846
21,461,354
8,082,347
16,590,595
192,381
(11,951,032)
(110,625,593)
10,769,575
41,780,652
(145,880,702)
(75,759,669)
(160,940,318)
(45,791,981)
(1,409,969)
(695,962)
(453,111)
(1,500,480)
(181,384)
160,940,319
2,007,013
2,527,893
641,264
39,117
13,655,185
489,219
624,562
58,145
7,113
10,773,764

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

275,392
209,184
16,865,282
4,163,255
4,584,480
214,774
552,029
758,344
(3,066,437)
(6,853,983)
633,129
9,879,119
(19,878,033)
(8,336,534)
(30,269,907)
(5,979,910)
(88,295)
(78,735)
(342,256)
3,961
(254,879)
30,256,772
482,806
51,217
366,619
740,783
144,800
2,941,772
51,502
27,450
10,124
1,017,711

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

412,034
412,394
3,460,314
839,085
524,507
703,833
175,084
(220,966)
(4,456,311)
206,667
3,232,109
(3,651,512)
(1,637,236)
(4,473,046)
(1,223,942)
(17,038)
(253,390)
(4,072)
(40,712)
4,473,046
140,975
316,993
253,486
270,994
815
246,656
5,504
12,170
505
191,274

R
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

S
(93,560)
3,545,113
6,012,482
895,247
(1,369,159)
(10,219,486)

2,528,207,711
2528207.711
2,463,049,038
65,158,673
EnWin Utilities Ltd.
84,726
76528
6981
1178
10
29
0
725
23428

$
$
$
$
$
$
$
$

T
652,455
92,000
45,007
(129,004)

419,927,677
419927.677
401,844,667
18,083,010

$
$
$
$
$
$
$
$

107,542
20,327
1,503
29,589

66,914,066
66914.066
65,263,275
1,650,791

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation
14,040
3,383
12550
2857
1234
477
146
25
2
0
105
24
3
0
228
29
2956
1045

EnWin Utilities Ltd.

Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
2,217,497,147.00
390,452,764.00
65,264,543.00
608,088,215.00
112,395,473.00
33,443,599.00
221,722,944.00
33,991,973.00
14,046,543.00
960,361,856.00
126,822,294.00
16,963,776.00
404,733,663.00
95,312,532.00
4,647,072.00
516,445.00
170,432.00
17,948,203.00
1,013,069.00
225,271.00
24,640.00
16,930,328.00
3,240,573.00
615,553.00
EnWin Utilities Ltd.
3827049
0
338169
2541758
898383
0
0
0
48739

Erie Thames Powerlines Corporation

Espanola Regional Hydro Distribution Corporation
645563
0
0
0
0
0
419236
0
181443
0
0
0
35968
0
948
0
7968
0

R
S
T
EnWin Utilities Ltd.
Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
$
45,791,981 $
5,688,766 $
1,223,942
$
21,658,067 $
3,219,337 $
768,750
$
5,636,594 $
566,057 $
298,677
$
12,508,645 $
1,070,379 $
122,572
$
4,879,090 $
472,444 $
$
150,546 $
9,133 $
$
$
128,934 $
$
70,747 $
26,954 $
1,012
$
888,292 $
195,527 $
32,931

95
96
97
98
99
100
101
102
103
104
105
106
120
1,877
99
107
120
47
26
108
1,830
73
109
110
215,718
32,042
7,138
111
216,473
35,246
8,700
112
235
65
113
114
399,800
64,679
15,590
115
494,900
77,494
9,617
116
397,075
61,376
10,783
117
118
1,127
270
137
119
713
212
126
120
414
58
11
121
122
588
146
31
123
25
2
1
124
514
122
105
125
126
10
127
15
10
128
8,244
1,563
730
129
58
74
72
130
131
132
17,255,362
1,794,153
152,061
133
134 ENWIN Utilities Ltd.
Erie Thames Powerlines Corporation
Espanola Regional Hydro Distribution Corporation
135
99
88.8
100
136
0
0
0
137
75.7
96
63.7
138
97.2
100
0
139
100
98
0
140
97.7
100
100
141
0
0
0
142
2.8
3.5
7.6

R
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

S
99
100
0.01
0.06
0.05
0.09
0.02
0.07
0.03
0.09
0.03
0.03
0.05
0.04
0.55
0.01
0.10
0.08
0.16
0.04
0.09
0.12
0.24
0.08
0.09
0.14
0.04
1.18
1.64
0.56
0.55
0.59
0.43
0.78
0.24
0.40
0.39
0.30
0.34
0.81
0.47

T
100
0
0.00
0.01
0.09
0.23
0.07
0.33
0.00
0.61
0.01
0.25
0.23
0.07
1.91
0.00
0.00
0.06
0.08
0.02
0.09
0.00
0.15
0.00
0.08
0.08
0.05
0.62
1.72
2.43
1.53
3.08
3.51
3.84
1.00
3.99
2.10
2.96
2.84
1.48
3.09

93.7
0
0.00
0.15
0.02
1.20
0.00
0.01
0.00
0.01
0.01
0.09
0.07
1.57
0.00
0.02
0.02
0.83
0.00
0.01
0.00
0.03
0.01
0.09
0.09
1.10
0.75
6.49
1.46
1.45
1.00
1.10
0.73
0.45
1.00
1.05
0.80
1.43

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Essex Powerlines Corporation Festival Hydro Inc.

Fort Frances Power Corporation

$
$
$
$
$

5,307,135
2,055,855
3,078,741
172,540
2,320,651

$
$
$
$
$

3,707,068
1,444,173
2,220,895
42,000
2,525,759

$
$
$
$
$

1,325,805
324,752
999,373
1,680
348,721

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

302,118
102,722
28,242,287
12,047,175
9,717,906
1,606,060
1,332,163
650,051
(8,396,091)
(14,124,639)
488,198
23,563,472
(37,403,639)
(18,127,783)
(43,021,624)
(9,551,967)
(147,660)
(183,585)
(772,936)
(189,863)
(96,092)
42,967,223
662,870
854,338
1,201,517
1,380,406
14,889
257
1,548,474
14,122
172,540
2,640
2,320,651

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,035,830
1,745,896
44,408,490
14,376,424
8,260,213
484,935
3,956,828
1,420,104
530,781
(3,824,532)
(41,215,068)
15,658
8,177,186
(21,878,765)
(18,493,980)
(43,599,844)
(9,097,252)
(130,839)
(106,855)
(285,131)
(163,886)
(216,679)
43,599,844
86,717
561,058
883,115
755,799
8,957
26,849
1,360,534
16,723
42,000
2,495,698

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

918,141
1,071,904
5,208,647
1,223,509
399,063
387,609
832,735
59,801
8,869
(7,200,757)
3,980,677
(1,293,850)
(5,596,348)
(6,299,011)
(1,470,614)
(21,922)
(21,040)
(47,675)
(6,132)
(245,385)
6,213,963
99,290
194,356
130,396
264,666
14,720
185
687,490
15,579
1,680
2,827
348,721

U
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

V
771,480
582,521
118,209
(1,351,591)

556,862,936
556862.936
535,520,873
21,342,063

$
$
$
$
$
$
$
$

30,061
1,189,620
988,000
78,882
(1,476,629)

567,008,711
567008.711
549,506,617
17,502,094

Essex Powerlines Corporation Festival Hydro Inc.

28,202
25817
2015
222
0
148
0
393
7674

19,531
17311
2009
209
2
0
0
82
5938

$
$
$
$
$
$
$
$

271
181,674
(466)
14,092
57,665

86,146,680
86146.68
82,503,680
3,643,000
Fort Frances Power Corporation
3,768
3296
418
47
0
7
0
0
1006

Essex Powerlines Corporation Festival Hydro Inc.

Fort Frances Power Corporation
565,404,881.52
549,506,615.00
82,558,537.00
261,922,933.90
139,254,714.00
39,845,835.00
70,093,597.85
65,362,603.00
16,286,574.00
225,116,123.77
290,802,255.00
25,300,350.00
50,273,064.00
1,747,060.00
61,333.00
398,169.00
225,678.00
6,126,997.00
3,588,301.00
1,064,445.00
Essex Powerlines Corporation Festival Hydro Inc.
603729
0
0
585081
0
0
0
1048
17600

950901
0
0
829669
109729
0
0
625
10878

Fort Frances Power Corporation

65081
0
0
61771
0
0
0
0
3310

U
V
Essex Powerlines Corporation Festival Hydro Inc.
$
9,551,967 $
$
6,786,809 $
$
592,848 $
$
2,012,993 $
$
$
$
62,755 $
$
$
$
7,296 $
$
89,267 $

95
96
97
98
99
100
101
102
103
104
105
106
104
107
66
108
38
109
110
73,654
111
105,220
112
113
114
86,442
115
122,372
116
83,563
117
118
458
119
219
120
239
121
122
159
123
124
299
125
126
127
4
128
3,096
129
66
130
131
132
2,843,643
133
134 Essex Powerlines Corporation Festival Hydro Inc.
135
98.8
136
0
137
83.6
138
93.5
139
89.6
140
100
141
0
142
5.6

9,118,828
5,103,848
1,619,721
2,039,427
294,189
3,442
58,202

W
Fort Frances Power Corporation
$
1,470,614
$
833,635
$
250,074
$
360,752
$
$
2,912
$
$
$
23,242

44
44
-

26
26
-

43,941
43,941
-

8,315
8,315
-

93,350
99,720
89,305

18,432
12,143
13,622

276
184
92

84
76
8

148
5
123

48
8
28

6
2,425
89

804
72

3,819,544

261,955

100
0
98.3
100
99
100
0
4.7

Fort Frances Power Corporation

100
100
97.4
100
100
100
0
3.1

U
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

V
98.3
100
0.29
0.33
0.07
0.01
0.01
0.21
0.10
0.54
0.54
0.11
0.36
0.58
3.16
0.23
0.24
0.08
0.01
0.01
0.08
0.22
0.33
0.24
0.03
0.17
0.52
2.16
1.26
1.37
0.86
1.01
0.99
2.67
0.46
1.66
2.24
4.05
2.14
1.11
1.46

W
99.4
100
0.01
0.00
0.01
0.96
0.21
0.02
0.01
0.10
0.26
0.06
0.01
0.10
1.74
0.00
0.03
0.02
0.51
0.26
0.02
0.19
0.06
0.57
0.28
0.01
0.06
1.99
1.67
0.11
0.65
1.86
0.82
1.23
0.08
1.65
0.46
0.22
1.50
1.68
0.88

100
0
0.25
0.01
0.03
0.02
0.01
0.01
0.00
0.01
6.00
0.00
0.29
6.63
1.00
0.01
0.01
0.02
0.01
0.01
0.00
0.00
1.01
0.00
0.34
2.40
0.25
1.17
3.96
1.25
1.19
1.15
1.00
1.90
5.97
1.00
0.86
2.76

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Greater Sudbury Hydro Inc.

Grimsby Power Incorporated

Guelph Hydro Electric Systems Inc.

$
$
$
$
$

11,458,786
5,154,386
6,155,598
148,803
4,634,610

$
$
$
$
$

1,770,474
577,596
1,196,809
(3,931)
967,542

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,527,723
16,086,489
92,405,536
24,951,584
18,221,404
8,425,078
1,853,569
(74,312)
1,542,695
(12,251,664)
(98,197,098)
877,659
30,930,805
(79,829,842)
(15,469,627)
(77,040,626)
(21,544,350)
(1,016,386)
(177,441)
(22,409)
1,189,229
77,040,626
99,439
3,652,054
1,502,331
2,045,302
142,484
3,894,449
148,803
49,395
202,000
4,634,610

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,556
143,555
15,269,989
6,875,415
3,178,919
684,507
1,106,206
554,099
(4,109,851)
(12,409,113)
1,954,342
(7,468,464)
(5,891,159)
(13,318,593)
(3,313,474)
(40,931)
(69,387)
(220,621)
(24,519)
(117,448)
13,318,813
116,876
197,350
380,246
467,895
11,428
678,799
8,373
(3,931)
967,542

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,832,989
3,083,134
6,389,117
360,738
6,491,663

20,657,021
106,053,736
17,111,497
18,108,086
7,535,670
2,193,680
314,982
(31,794,646)
(49,740,922)
157,086
20,579,730
(66,493,191)
(44,682,728)
(96,761,377)
(23,336,420)
(125,479)
(347,227)
(426,019)
(1,376,618)
(252,757)
96,761,511
42,721
1,273,896
1,809,238
1,933,373
4,721
693
4,123,652
38,810
360,738
39,188
45,767
6,491,663

X
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

Y
4,473,684
391,898
166,452
(168,456)

1,012,915,559
1012915.559
957,200,159
55,715,400

$
$
$
$
$
$
$
$

Z
440,872
130,498
30,314
(359,896)

175,823,596
175823.5963
171,240,612
4,582,985

$
$
$
$
$
$
$
$

(16,960)
2,792,524
3,329,003
249,373
(3,345,987)

1,504,188,795
1504188.795
1,485,530,567
18,658,228

Greater Sudbury Hydro Inc.

Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
46,539
10,073
49,299
41926
9222
45023
3911
669
3650
512
101
582
0
0
4
190
81
40
0
0
0
183
0
28
9513
2494
12839
Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
957,230,159.17
179,672,015.21
1,485,530,568.00
412,159,187.96
91,249,171.83
352,708,669.00
143,769,626.58
19,294,424.14
141,492,398.00
389,924,100.94
67,099,440.53
742,298,332.00
237,183,984.00
2,252,111.47
396,806.58
2,424,418.00
523,174.88
101,502.00
8,601,957.34
1,632,172.13
9,321,265.00
Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
992846
163379
2360057
0
0
0
0
0
0
967553
159057
1894309
0
0
439421
0
0
0
0
0
0
1255
0
275
24038
4322
26052

X
Y
Z
Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
$
21,544,350 $
3,313,474 $
23,336,420
$
12,627,666 $
2,414,963 $
13,114,938
$
3,590,003 $
388,562 $
2,824,471
$
5,182,403 $
472,269 $
6,258,381
$
$
$
978,521
$
84,899 $
5,384 $
47,550
$
$
$
$
7,374 $
$
4,357
$
52,006 $
32,296 $
108,203

95
96
97
98
99
100
101
102
103
104
105
106
410
67
93
107
290
22
93
108
120
45
109
110
109,529
23,935
120,977
111
170,219
23,935
127,439
112
142
113
114
206,940
30,568
246,202
115
154,643
40,871
267,576
116
157,619
30,154
233,718
117
118
944
172
1,063
119
731
139
427
120
213
33
636
121
122
547
86
480
123
124
397
86
583
125
126
127
45
2
128
5,605
1,426
5,798
129
73
69
74
130
131
132
8,534,636
1,359,103
16,474,782
133
134 Greater Sudbury Hydro Inc.
Grimsby Power Incorporated Guelph Hydro Electric Systems Inc.
135
100
100
100
136
0
0
100
137
78.7
71
70.6
138
100
99.4
96.5
139
100
100
100
140
98.2
100
90.2
141
0
100
0
142
2.4
2.5
0

X
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

Y
100
0
0.02
0.06
0.04
0.16
0.19
0.19
0.17
0.12
0.14
0.05
0.09
0.23
1.45
0.02
0.15
0.07
0.06
0.11
0.26
0.14
0.12
0.23
0.05
0.05
0.21
1.47
0.85
0.38
0.57
2.63
1.63
0.72
1.24
1.08
0.59
1.02
2.03
1.08
0.99

Z
100
0
0.09
0.10
0.01
0.01
0.01
0.05
0.04
0.03
0.00
0.02
0.02
0.01
0.38
0.03
0.11
0.01
0.00
0.01
0.03
0.01
0.02
0.00
0.02
0.02
0.01
0.27
3.38
0.93
1.01
2.85
0.94
1.44
4.61
1.20
1.00
0.73
0.90
1.37
1.41

100
100
0.04
0.01
0.03
0.06
0.01
0.07
0.14
0.29
0.00
0.01
0.00
0.02
0.68
0.01
0.01
0.05
0.06
0.00
0.35
0.51
0.43
0.00
0.02
0.00
0.11
1.56
2.77
1.34
0.58
0.96
1.59
0.20
0.27
0.67
1.38
0.28
1.04
0.18
0.43

AA

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AB

Haldimand County Hydro Inc.

AC

Halton Hills Hydro Inc.

Hearst Power Distribution Company Limited

$
$
$
$
$

7,042,146
3,591,146
3,356,840
94,160
2,688,285

$
$
$
$
$

4,164,610
992,877
3,096,733
75,000
2,257,848

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

834,461
580,903
33,545,679
10,478,535
5,185,524
1,997,893
2,674,792
2,690,122
(3,456,315)
(20,204,612)
16,549,315
(20,335,767)
(30,540,530)
(32,881,198)
(13,266,128)
(334,339)
(125,625)
(458,407)
(402,109)
(269,587)
32,881,665
303,305
1,229,703
2,361,443
1,281,570
17,164
18,018
1,923,224
18,931
94,160
2,688,285

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,437,129
4,200,110
25,516,534
7,133,570
3,348,649
2,915,785
1,999,287
1,348,111
(5,466,025)
(16,360,967)
1,669,322
18,544,977
(27,112,340)
(21,174,142)
(35,799,767)
(9,069,856)
(259,001)
(178,372)
(432,271)
(498,652)
(174,275)
35,799,767
300,980
819,741
173,136
1,016,868
2,337,245
75,000
6,204
8,232
2,257,848

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

846,793
362,885
470,778
13,130
103,155

11,832
2,043,840
544,950
141,946
214,579
636,735
209,636
(18,866)
(2,965,513)
25,471
4,835,723
(2,802,013)
(2,878,319)
(5,871,176)
(807,817)
(9,076)
(42,209)
(68,724)
(50,630)
5,861,038
25,421
88,075
274,809
190,880
275,515
533
13,130
3,850
103,155

AA
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AB
697,784
1,399,934
115,950
4,423
(2,701,833)

564,422,430
564422.43
543,862,688
20,559,742

$
$
$
$
$
$
$
$

AC
1,020,488
1,082,698
(263,584)
(1,777,571)

499,976,400
499976.4
470,763,200
29,213,200

$
$
$
$
$
$
$
$

225,197
(59,512)
152,462

81,403,959
81403.959
79,207,300
2,196,659

Haldimand County Hydro Inc. Halton Hills Hydro Inc.

Hearst Power Distribution Company Limited
20,911
21,184
2,764
18309
18924
2332
2381
1913
388
137
207
44
0
0
0
84
140
0
0
0
0
656
186
12
2878
1
922
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
338,528,028.00
493,699,000.00
77,414,752.00
168,226,691.00
217,916,715.00
26,719,860.00
57,269,262.00
54,916,651.00
11,429,892.00
109,770,756.00
216,553,774.00
38,236,783.00
481,502.00
902,443.00
467,767.00
612,173.00
26,687.00
2,312,050.00
2,797,244.00
1,001,530.00
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
325026
598454
119711
0
0
0
0
0
0
317232
590285
116567
0
0
0
0
0
0
0
0
0
1293
627
76
6501
7542
3068

AA
AB
AC
Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
$
11,259,587 $
9,069,856 $
800,092
$
7,584,891 $
5,365,267 $
458,257
$
1,775,022 $
1,013,246 $
134,006
$
1,773,198 $
2,474,220 $
192,367
$
$
$
$
19,713 $
27,346 $
$
$
$
$
20,871 $
17,750 $
1,231
$
85,892 $
172,027 $
14,231

95
96
97
98
99
100
101
102
103
104
105
106
1,252
281
93
107
36
25
93
108
1,216
256
109
110
45,212
55,289
5,635
111
45,212
55,289
5,635
112
113
114
109,996
83,214
18,067
115
114,709
97,839
12,737
116
93,326
80,504
13,330
117
118
1,731
1,363
68
119
1,643
882
57
120
88
481
11
121
122
608
403
27
123
30
124
1,093
960
41
125
126
127
5
12
128
7,424
3,686
60
129
47
70
69
130
131
132
4,888,068
3,366,113
520,049
133
134 Haldimand County Hydro Inc. Halton Hills Hydro Inc.
Hearst Power Distribution Company Limited
135
96.7
100
100
136
100
0
0
137
80.4
85.6
95.3
138
98.7
99.7
100
139
95
99.4
100
140
100
100
0
141
93.8
100
0
142
3.3
3
0

AA
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AB
100
92.3
0.01
0.03
0.46
0.09
0.05
0.43
0.36
1.48
0.52
0.07
0.37
0.41
4.30
0.01
0.02
0.28
0.13
0.04
0.18
0.18
0.35
0.18
0.03
0.09
0.10
1.58
2.53
1.88
1.68
0.63
1.44
2.38
2.04
4.18
2.88
2.49
4.07
4.27
2.72

AC
100
100
0.00
0.00
0.04
0.37
0.07
0.67
0.00
0.68
0.00
0.00
0.00
0.15
2.00
0.00
0.00
0.01
0.17
0.01
0.32
0.00
0.57
0.00
0.00
0.00
0.38
1.48
1.20
0.63
3.22
2.17
5.11
2.10
1.79
1.19
0.94
1.76
2.60
0.39
1.35

100
0
0.03
1.00
16.79
2.59
3.20
9.94
3.94
37.50
0.01
1.00
2.80
1.03
4.00
1.66
0.69
11.19
4.00
1.00
6.00
2.50
0.80
6.00
5.75
3.35

AD

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AE

Horizon Utilities Corporation

AF

Hydro 2000 Inc.

$
$
$
$
$

41,196,447
18,299,587
21,586,525
1,310,335
23,295,450

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,804,200
11,774,640
373,332,188
96,118,396
62,004,207
26,677,605
33,971,956
20,407,394
3,777,542
(23,512,928)
(312,468,400)
7,612,640
104,072,841
(231,646,062)
(175,926,220)
(362,460,146)
(84,658,325)
(883,572)
(1,679,655)
(1,712,650)
(2,364)
(1,378,791)
362,460,146
164,506
14,416,952
3,882,635
7,002,066
327,529
18,311
12,854,741
42,878
1,310,335
164,082
25,890
23,295,450

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Hydro Hawkesbury Inc.

268,259
19,696
242,083
6,480
52,384

628,183
98,118
120,159
4,158
103,247
(140,754)
(374,064)
813,309
(519,775)
(732,580)
(1,971,164)
(327,324)
(5,048)
(4,946)
(126,573)
(2,811)
(17,204)
1,971,164
118,745
10,512
9,184
87,661
150,424
3,998
6,480
100
52,384

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

802,919
209,879
580,019
13,021
153,992

46,888
349,917
175,801
1,016,595
372,827
270,173
824,124
254,196
160,223
(66,537)
(1,451,311)
10,000
4,261,464
(3,581,555)
(2,642,806)
(10,594,933)
(1,090,418)
(37,617)
(78,123)
(68,835)
(26,052)
10,594,933
52,290
50,227
159,652
299,742
500
805
259,542
4,470
13,021
153,992

AD
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AE
(1,240,883)
9,900,326
5,502,940
1,195,230
(11,452,370)

$
$
$
$
$
$
$
$

5,448,238,001
5448238.001
5,279,120,085
169,117,916
Horizon Utilities Corporation
Hydro 2000 Inc.
234,666
212580
19858
2216
12
0
0
502
52281

AF
27,030
2,811
(14,579)

26,907,152
26907.152
26,230,086
677,066

$
$
$
$
$
$
$
$

92,866
29,833
15,766
(168,338)

179,654,626
179654.626
169,624,607
10,030,019
Hydro Hawkesbury Inc.

1,184
1027
140
11
0
6
0
0
368

5,453
4781
586
81
1
4
0
21
1

Horizon Utilities Corporation

Hydro 2000 Inc.
Hydro Hawkesbury Inc.
5,279,120,084.00
26,230,086.00
179,636,985.00
1,597,158,130.00
15,905,549.00
55,896,455.00
590,326,105.00
4,981,571.00
20,862,413.00
1,815,472,173.00
4,958,070.00
88,426,412.00
1,236,169,244.00
12,918,796.00
19,706.00
192,729.00
534,109.00
115,767.00
39,460,323.00
365,190.00
1,224,413.00
Horizon Utilities Corporation
Hydro 2000 Inc.
7817413
0
0
5231608
2474130
0
0
1542
110133

Hydro Hawkesbury Inc.

12224
0
0
11258
0
0
0
0
966

239150
0
0
194342
41542
0
0
331
2935

AD
AE
Horizon Utilities Corporation
Hydro 2000 Inc.
$
88,583,104 $
$
55,192,117 $
$
11,711,495 $
$
15,201,214 $
$
4,797,288 $
$
$
$
$
$
30,105 $
$
1,650,885 $

95
96
97
98
99
100
101
102
103
104
105
106
426
107
338
108
88
109
110
572,925
111
648,221
112
113
114
850,861
115
1,008,981
116
817,224
117
118
3,363
119
1,520
120
1,843
121
122
1,766
123
20
124
1,577
125
126
127
8
128
23,832
129
65
130
131
132
44,674,968
133
134 Horizon Utilities Corporation
Hydro 2000 Inc.
135
99.8
136
0
137
81.6
138
96.3
139
98.9
140
99.2
141
0
142
0

323,892
202,810
80,448
28,113
1,007
11,514

AF
Hydro Hawkesbury Inc.
$
724,172
$
459,030
$
93,635
$
92,657
$
65,756
$
1,203
$
$
1,504
$
10,387

9
9

8
8

2,630
9,500
-

10,500
10,500
-

7,009
4,814
4,512

35,693
28,593
28,720

21
18
3

66
56
10

10
2
9

42
24

180
68

1
3
742
80

109,286

209,226
Hydro Hawkesbury Inc.

100
0
99.6
100
100
100
0
0.4

100
100
99.9
100
100
100
0
0

AD
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AE
99.5
0
0.28
0.05
0.10
0.04
0.12
0.07
0.14
0.14
0.08
0.05
0.10
0.01
1.18
0.31
0.09
0.22
0.06
0.15
0.17
0.22
0.22
0.12
0.09
0.14
0.05
1.81
0.90
0.52
0.47
0.61
0.84
0.44
0.63
0.64
0.68
0.61
0.75
0.31
0.65

AF
100
0
3.25
6.75
10.00
1.00
1.56
2.56
3.25
4.32
3.90

100
0
0.01
0.11
0.68
0.08
1.12
0.18
0.37
0.06
0.00
0.19
2.81
0.02
0.22
0.24
0.35
0.21
0.95
0.22
0.70
0.00
0.17
3.09
0.88
0.50
2.90
0.24
5.25
0.19
1.67
0.09
0.80
1.10
0.91

AG

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AH

AI

Hydro One Brampton Networks Hydro

Inc. One Networks Inc.
$
$
$
$
$

18,523,481
6,723,282
10,832,365
967,834
16,490,910

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

39,038,174
12,011,917
40,492,279
313,247,980
88,592,205
42,683,760
310,348
14,929,688
3,199,798
4,511,464
(100,287,257)
(228,617,035)
14,357,366
71,216,125
(208,577,754)
(107,109,058)
(285,506,557)
(58,682,962)
(1,314,408)
(1,107,039)
(881,546)
(399,569)
(504,066)
285,497,204
16,075
3,564,057
3,159,225
3,930,089
363,138
5,592,339
967,834
8,765
16,321,898

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

519,828,374
302,547,890
199,353,615
17,926,868
266,834,808

301,567,896
111,555,683
327,214,440
3,953,409,067
1,273,243,677
15,634,998
98,515,183
358,936,057
93,298,739
6,400,000
29,210,976
(2,616,227,621)
483,062,533
2,933,004,390
(5,579,075,846)
(1,789,750,171)
(2,035,554,021)
(930,938,391)
(405,624)
651,912
(131,663,647)
(7,641,587)
(37,890,060)
2,040,591,725
76,909,943
225,637,948
73,651,255
1,225,555
1,142,790
105,951,305
2,250,326
17,926,868
266,834,808

Hydro Ottawa Limited

$
$
$
$
$

55,308,511
16,535,142
37,257,058
1,516,311
40,852,832

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

20,789,467
53,346,981
59,919,307
494,075,247
131,331,244
145,738,347
51,337,912
34,705,004
64,435,197
10,821,760
(155,393,004)
(425,915,071)
27,397,281
169,087,034
(438,789,027)
(242,887,680)
(587,344,998)
(140,865,426)
(1,349,209)
(3,735,135)
(960,591)
(1,547,055)
(1,709,250)
587,344,998
613,065
11,364,064
5,171,078
8,717,325
4,470,513
20,265,425
338,543
1,516,311
3,843
63,182
40,850,773

AG
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AH
169,012
10,054,074
8,116,817
938,034
(9,697,586)

3,724,190,759
3724190.759
3,608,711,976
115,478,783

$
$
$
$
$
$
$
$

125,089,832
28,213,470
16,275,174
1,353,005
(160,387,413)

25,206,000,000
25206000
23,459,000,000
1,747,000,000

AI
$
$
$
$
$
$
$
$

2,059
14,971,889
12,376,712
3,461,409
(25,980,476)

7,784,723,201
7784723.201
7,560,275,313
224,447,888

Hydro One Brampton Networks Hydro

Inc. One Networks Inc.
Hydro Ottawa Limited
131,027
1,193,767
298,855
121692
1084186
269288
7684
109208
23338
1645
0
3370
6
0
11
0
0
2848
0
373
0
0
26305
76
2
138103
52861
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
3,724,190,759.00
21,762,000,000.00
7,557,357,094.40
1,121,010,160.00
11,607,000,000.00
2,256,567,858.00
296,392,318.00
7,290,000,000.00
731,102,854.00
1,931,660,179.00
3,876,901,231.00
346,811,250.00
633,982,714.00
19,879,033.00
2,721,000,000.00
23,040,000.00
79,588.40
28,316,852.00
120,960,000.00
38,843,816.00
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
5664567
26925898
10264696
0
0
0
0
14797731
0
4885794
0
9000639
696852
0
1150430
0
0
0
0
12128167
0
0
0
221
81921
0
113406

AG
AH
AI
Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
$
61,042,529 $
904,572,000 $
143,900,862
$
35,076,490 $
626,046,000 $
80,607,007
$
7,199,552 $
263,006,000 $
18,047,373
$
16,647,204 $
$
40,058,753
$
1,937,968 $
$
3,961,065
$
$
$
536,070
$
$
8,968,000 $
$
$
1,048,320 $
1,810
$
181,315 $
5,503,680 $
688,784

95
96
97
98
99
100
101
102
103
104
105
106
269
650,000
1,104
107
269
454
108
650,000
650
109
110
480,000
2,994,456
817,560
111
480,000
2,994,456
908,400
112
154,561
113
114
590,772
4,143,339
1,268,127
115
737,026
2,928,200
1,363,575
116
585,586
2,945,626
1,169,307
117
118
2,778
120,750
5,387
119
819
116,491
2,710
120
1,959
4,259
2,677
121
122
1,190
45,559
2,968
123
21
3,610
169
124
1,567
71,581
2,250
125
126
2
243
25
127
18
1,441
141
128
15,125
90
40,525
129
73
80
76
130
131
132
32,880,858
606,200,000
52,507,794
133
134 Hydro One Brampton Networks Hydro
Inc. One Networks Inc.
Hydro Ottawa Limited
135
100
90.5
98.7
136
100
91.3
100
137
82.3
69.7
69
138
100
93.5
99.3
139
100
99
99.8
140
98.5
0
95.3
141
0
81
0
142
1.4
4.2
5.8

AG
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AH
99.9
100
0.02
0.02
0.06
0.13
0.04
0.03
0.11
0.15
0.10
0.09
0.01
0.03
0.79
0.06
0.05
0.11
0.11
0.07
0.05
0.15
0.14
0.27
0.17
0.00
0.09
1.27
0.28
0.43
0.53
1.18
0.64
0.76
0.76
1.06
0.38
0.51
1.45
0.34
0.62

AI
93.1
96.8
0.38
0.41
0.71
1.37
1.17
0.64
0.62
1.53
0.69
0.92
0.33
1.17
9.94
0.15
0.22
0.28
0.41
0.44
0.26
0.35
0.39
0.25
0.38
0.16
0.29
3.57
2.55
1.91
2.55
3.32
2.66
2.50
1.76
3.92
2.79
2.43
2.10
4.03
2.79

100
100
0.07
0.08
0.19
0.44
0.09
0.21
0.11
0.06
0.03
0.05
0.03
0.13
1.50
0.04
0.05
0.11
0.16
0.09
0.21
0.18
0.04
0.06
0.06
0.03
0.12
1.15
1.68
1.66
1.72
2.70
1.05
1.02
0.61
1.59
0.50
0.85
1.01
1.08
1.30

AJ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AK

AL

Innisfil Hydro Distribution Systems

Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
$
$
$
$
$

3,731,775
1,263,259
2,380,792
87,724
1,849,152

$
$
$
$
$

1,788,585
545,773
1,227,074
15,738
436,107

$
$
$
$
$

5,444,590
2,716,241
2,746,770
(18,421)
2,086,472

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,537,618
4,388,086
28,296,052
7,843,588
4,249,321
702,948
730,351
1,792,912
1,272,865
(5,391,302)
(25,719,209)
7,645
6,840,330
(11,176,527)
(15,374,678)
(18,447,552)
(7,256,568)
(237,172)
(165,611)
(464,908)
(62,225)
(51,455)
18,589,622
287,488
694,259
569,000
882,722
10,826
1,436,669
39,448
87,724
187
1,849,152

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,994
2,955,615
6,679,345
1,626,162
1,162,239
269,985
838,761
43,714
(455,313)
(6,318,926)
3,343,316
(5,024,937)
(5,175,956)
(7,883,158)
(1,987,773)
(42,618)
(37,040)
(116,333)
(44,669)
(64,352)
7,883,158
172,748
373,025
474,691
938
715,436
22,970
15,738
1,498
436,107

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

734,451
5,068,624
24,126,708
3,897,947
5,960,064
296,062
928,185
252,135
2,110,790
(596,128)
(15,873,352)
807,949
18,852,712
(27,874,165)
(18,691,982)
(53,779,185)
(9,606,109)
(39,739)
(528,361)
(361,152)
(83,368)
53,779,184
169,152
1,940,051
776,190
452,689
177,050
23,636
1,814,784
145,636
(18,421)
4,950
2,086,472

AJ
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AK
537,949
481,503
11,128
(1,207,814)

240,653,353
240653.353
229,263,240
11,390,113

$
$
$
$
$
$
$
$

AL
(75,435)
85,869
5,262
12,478
(51,460)

112,986,371
112986.371
108,849,700
4,136,671

$
$
$
$
$
$
$
$

780,453
949,352
151,661
(1,165,075)

739,609,585
739609.585
714,181,728
25,427,857

Innisfil Hydro Distribution Systems

Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
14,645
5,579
26,991
13636
4777
23223
855
733
3255
72
69
351
0
0
3
82
0
159
0
0
0
186
0
0
2489
532
5116
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
238,660,027.02
110,828,990.00
735,126,071.00
158,478,924.00
39,909,017.00
200,816,087.00
29,628,747.00
25,617,550.00
96,953,020.00
50,032,067.00
43,611,734.00
280,672,796.00
150,585,959.00
520,289.00
2,341,330.00
0.01
0.01
1,690,689.00
3,756,879.00
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
148422
114230
1030442
0
0
0
0
0
0
143459
108938
730263
0
0
289874
0
0
0
0
0
0
357
0
0
4606
5292
10305

AJ
AK
AL
Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
$
7,256,568 $
1,987,773 $
9,606,109
$
5,692,353 $
1,189,685 $
5,323,895
$
639,448 $
327,550 $
1,849,197
$
750,206 $
434,649 $
1,976,398
$
$
$
318,951
$
34,074 $
$
47,426
$
$
$
$
11,755 $
$
$
128,733 $
35,890 $
90,243

95
96
97
98
99
100
101
102
103
104
105
106
292
24
32
107
63
24
32
108
229
109
110
34,000
12,000
58,000
111
34,000
16,500
119,000
112
832
113
114
49,692
22,360
134,412
115
42,327
17,045
111,401
116
41,970
17,436
109,467
117
118
741
98
357
119
605
88
233
120
136
10
124
121
122
342
61
255
123
9
124
390
37
102
125
126
3
127
16
37
128
3,248
688
2,063
129
55
69
81
130
131
132
4,312,278
1,531,286
3,641,040
133
134 Innisfil Hydro Distribution Systems
Kenora
Limited
Hydro Electric Corporation
Kingston
Ltd. Hydro Corporation
135
94.4
100
100
136
0
0
0
137
100
89.1
67.1
138
82.4
100
99.3
139
100
100
100
140
0
100
97.6
141
100
0
0
142
0
0
3.9

AJ
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AK
100
100
0.00
0.13
0.01
0.04
0.02
0.00
0.09
0.02
0.22
0.79
0.00
0.05
1.37
0.00
0.08
0.00
0.02
0.01
0.00
0.01
0.01
0.45
0.74
0.00
0.04
1.38
1.45
1.66
4.83
1.61
1.93
2.07
9.97
1.77
0.49
1.06
0.69
1.14
0.99

AL
100
0
0.00
0.01
0.02
0.21
0.01
0.31
0.03
0.01
1.03
0.01
0.01
1.66
0.00
0.02
0.01
1.20
0.01
0.04
0.01
0.02
0.28
0.01
0.01
1.60
0.55
0.59
1.56
0.18
1.07
7.13
3.81
0.89
3.73
1.53
0.76
1.03

95.7
100
0.74
0.07
0.07
0.35
0.19
1.27
0.29
0.35
0.05
0.06
0.02
0.08
3.54
0.35
0.07
0.05
0.15
0.08
0.40
0.97
0.15
0.03
0.05
0.19
0.09
2.58
2.09
1.13
1.25
2.37
2.33
3.18
0.30
2.29
1.42
1.27
0.12
0.85
1.37

AM

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AN

Kitchener-Wilmot Hydro Inc.

AO

Lakefront Utilities Inc.

Lakeland Power Distribution Ltd.

$
$
$
$
$

12,775,856
6,769,637
5,818,773
187,446
9,386,316

$
$
$
$
$

1,930,619
645,289
1,272,041
13,290
893,443

$
$
$
$
$

2,929,630
1,028,865
1,885,644
15,121
952,100

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,323,813
40,963,390
2,853,105
114,569,611
50,191,503
50,743,392
9,429,633
11,352,935
4,726,159
269
1,599,832
(37,619,038)
(127,552,270)
9,322,129
68,070,649
(109,667,123)
(99,307,989)
(143,134,762)
(32,099,514)
(213,312)
(221,695)
(712,527)
(639,626)
(734,570)
143,134,762
2,815,696
3,953,941
2,695,964
171,638
55,502
2,590,554
102,226
187,446
61,322
9,386,316

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,081,403
2,774,813
7,742,372
4,780,641
1,343,419
851,769
183,950
(1,601,978)
(6,903,142)
600,064
9,020,821
(11,842,291)
(8,031,839)
(19,410,870)
(4,039,004)
(61,033)
(144,453)
(304,331)
(38,461)
(72,011)
19,410,870
173,043
505,675
139,614
394,427
(4,705)
800,675
24,675
13,290
3,486
893,443

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,366,927
2,646,844
12,693,094
4,940,860
1,524,898
176,006
1,659,512
526,979
(40,122)
(4,111,835)
(8,368,003)
5,977,740
(7,913,262)
(11,079,638)
(15,991,605)
(4,331,857)
(78,645)
(53,211)
(435,168)
(31,157)
(132,553)
15,991,605
328,341
196,371
832,493
629,395
25,529
451
1,178,935
41,719
15,121
952,100

AM
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AN
(369,564)
4,877,571
2,964,835
258,390
202,873
(4,666,534)

1,837,479,140
1837479.14
1,777,333,175
60,145,965

$
$
$
$
$
$
$
$

AO
(21,913)
587,170
345,241
53,482
(751,690)

261,058,008
261058.008
247,365,480
13,692,528

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.
85,998
76755
7425
992
2
824
0
0
23085

9,534
8243
1065
132
0
94
0
52
2745

$
$
$
$
$
$
$
$

(95,447)
223,758
390,129
10,065
(333,628)

220,987,999
220987.999
213,656,605
7,331,394
Lakeland Power Distribution Ltd.
9,387
7697
1547
100
0
43
0
45
2130

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
1,837,078,457.00
260,568,563.00
213,656,607.00
647,493,718.00
77,155,275.00
82,722,597.00
241,562,492.00
36,853,092.00
44,672,868.00
847,928,271.00
144,257,386.00
84,181,833.00
80,245,444.00
3,403,820.00
790,195.00
165,657.00
48,641.00
41,068.00
16,444,712.00
1,463,974.00
1,872,584.00
Kitchener-Wilmot Hydro Inc.
Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
2384630
345047
213142
0
0
0
0
0
0
2169095
341311
208067
171310
0
0
0
0
0
0
0
0
0
0
0
44225
3736
5075

AM
AN
AO
Kitchener-Wilmot Hydro Inc.
Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
$
32,038,190 $
3,746,645 $
4,331,857
$
16,684,101 $
1,848,574 $
2,391,505
$
4,332,529 $
576,899 $
968,457
$
9,806,309 $
1,201,864 $
855,712
$
653,208 $
$
$
153,879 $
31,864 $
10,568
$
$
$
$
$
3,738 $
2,480
$
408,162 $
83,706 $
103,134

95
96
97
98
99
100
101
102
103
104
105
106
404
27
144
107
124
27
16
108
280
128
109
110
243,200
22,000
22,769
111
243,200
22,000
36,889
112
192
113
114
309,396
44,396
44,128
115
339,973
44,542
32,875
116
288,021
40,107
34,458
117
118
1,854
115
350
119
1,035
95
285
120
819
20
65
121
122
791
76
169
123
9
124
1,063
39
172
125
126
16
127
7
8
7
128
10,220
980
2,137
129
71
76
73
130
131
132
15,259,840
1,210,827
1,991,348
133
134 Kitchener-Wilmot Hydro Inc.
Lakefront Utilities Inc.
Lakeland Power Distribution Ltd.
135
93.5
100
89.4
136
100
100
100
137
78
100
81.2
138
98.4
100
98.9
139
99.2
100
99.1
140
97.9
97.8
100
141
100
0
100
142
2.3
0
3.5

AM
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AN
99.9
98
0.03
0.07
0.06
0.19
0.11
0.21
0.22
0.41
0.03
0.05
0.02
0.01
1.42
0.03
0.05
0.08
0.22
0.14
0.37
0.37
0.28
0.04
0.04
0.05
1.33
2.99
0.86
1.36
0.83
0.89
0.80
0.58
0.60
1.49
0.69
1.40
0.33
0.01
0.48

AO
100
0
0.01
0.01
0.22
0.05
0.01
0.02
0.59
0.15
0.00
0.00
0.41
1.46
0.00
0.01
0.11
0.05
0.01
0.01
0.46
0.18
0.00
0.00
0.32
1.15
3.00
1.15
2.01
1.06
1.69
1.24
1.27
0.85
1.62
1.50
1.27
1.27

98.3
100
0.02
0.53
0.02
0.26
0.01
0.00
0.04
0.25
0.04
0.06
0.06
2.09
3.39
0.01
0.28
0.01
0.28
0.00
0.00
0.02
0.14
0.11
0.01
0.03
0.51
1.40
2.19
1.92
1.98
0.93
6.06
1.20
1.70
1.78
0.36
6.14
2.32
4.12
2.42

AP

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AQ

London Hydro Inc.

AR

Middlesex Power Distribution Corporation

Midland Power Utility Corporation

$
$
$
$
$

27,357,275
12,361,793
14,170,482
825,000
15,535,769

$
$
$
$
$

1,634,742
403,854
1,230,849
40
667,033

$
$
$
$
$

1,819,636
663,651
1,075,985
80,000
684,753

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,205,829
12,427,598
214,200,430
66,214,799
34,805,626
20,850,599
11,844,179
15,972,757
2,910,137
(26,148,513)
(168,594,994)
5,197,721
61,605,831
(140,828,849)
(112,663,149)
(251,625,275)
(54,567,759)
(997,439)
(796,561)
(726,863)
(1,913,696)
(93,181)
251,625,275
6,738,103
5,623,690
4,567,324
132,957
219,195
8,645,296
420,500
825,000
404,405
103,291
15,535,769

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

103,347
680,891
10,784,129
3,507,210
2,711,263
1,327,254
170,044
163,615
(979,322)
(10,346,238)
7,099,188
(10,308,335)
(4,913,047)
(15,082,971)
(2,784,450)
(34,207)
(69,484)
(301,592)
(153,643)
(16,091)
15,080,734
51,167
95,533
308,321
599,540
6,676
624,633
40
7,500
667,033

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

414,293
2,615,015
8,946,173
3,120,898
1,212,254
966,206
1,721,085
736,096
92
357,012
(1,259,866)
(10,546,691)
1,074,934
4,878,100
(5,464,411)
(8,771,190)
(16,327,159)
(3,104,724)
(20,871)
(105,670)
(355,492)
(73,948)
(66,772)
16,427,145
163,977
325,787
337,863
354,238
1,316
666,143
23,228
80,000
360
684,753

AP
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AQ
4,248,195
3,305,332
(8,326,443)

3,315,882,997
3315882.997
3,150,821,438
165,061,559
London Hydro Inc.
146,787
131734
11914
1647
3
1489
0
737
33643

$
$
$
$
$
$
$
$

AR
370,676
126,628
(503,958)

194,323,065
194323.065
184,693,861
9,629,204

$
$
$
$
$
$
$
$

58,067
68,873
31,061
(831,824)

210,025,260
210025.26
203,110,374
6,914,886

Middlesex Power Distribution Corporation

Midland Power Utility Corporation
7,911
6,905
6984
6052
780
729
95
112
1
0
51
12
0
0
48
10
2252
1525

London Hydro Inc.

Middlesex Power Distribution Corporation
Midland Power Utility Corporation
3,150,821,439.00
184,693,861.00
203,110,374.00
1,067,984,894.00
59,459,192.00
47,639,419.00
392,901,741.00
20,481,317.00
24,772,837.00
1,473,388,442.00
85,650,253.00
128,992,796.00
186,745,206.00
17,181,839.00
5,570,493.00
310,817.00
528,948.00
836,233.00
43,012.00
6,772.00
23,394,430.00
1,567,431.00
1,169,602.00
London Hydro Inc.
4384882
0
0
3924437
392524
0
0
2278
65643

Middlesex Power Distribution Corporation

Midland Power Utility Corporation
277595
332223
0
0
0
0
233868
329053
38952
0
0
0
0
0
119
23
4656
3147

AP
AQ
AR
London Hydro Inc.
Middlesex Power Distribution Corporation
Midland Power Utility Corporation
$
52,551,023 $
2,766,303 $
3,125,557
$
33,503,321 $
2,087,535 $
1,808,381
$
8,450,169 $
282,773 $
487,411
$
9,365,301 $
352,279 $
766,955
$
882,791 $
27,873 $
$
58,174 $
7,091 $
13,743
$
$
$
$
11,343 $
389 $
174
$
279,924 $
8,363 $
48,893

95
96
97
98
99
100
101
102
103
104
105
106
421
26
20
107
163
26
20
108
258
109
110
355,000
7,831
16,000
111
355,000
21,749
17,000
112
113
114
535,154
33,090
37,116
115
662,418
39,654
36,857
116
519,443
31,078
33,740
117
118
2,705
125
115
119
1,323
99
79
120
1,382
26
36
121
122
1,262
68
79
123
1
124
1,443
56
36
125
126
127
54
6
128
15,030
1,273
1,235
129
73
71
130
131
132
26,511,233
1,553,746
2,281,088
133
134 London Hydro Inc.
Middlesex Power Distribution Corporation
Midland Power Utility Corporation
135
99.9
100
100
136
100
0
0
137
56.3
0
99.9
138
99.5
100
100
139
100
100
90.6
140
95.2
94
100
141
0
0
0
142
17.1
0
0

AP
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AQ
97.9
100
0.04
0.04
0.07
0.12
0.07
0.06
0.08
0.14
0.10
0.04
0.06
0.06
0.89
0.10
0.07
0.18
0.29
0.09
0.06
0.18
0.16
0.18
0.09
0.09
0.08
1.59
0.38
0.52
0.37
0.42
0.79
0.91
0.45
0.89
0.56
0.48
0.61
0.77
0.56

AR
0
0
0.04
0.00
0.01
0.01
0.00
0.09
0.00
0.03
0.08
0.31
1.52
2.10
0.38
0.00
0.01
0.00
0.00
0.03
0.00
0.02
0.11
0.17
0.19
0.92
0.11
1.67
1.75
2.05
2.00
2.58
1.05
1.32
0.71
1.84
8.13
2.28

0
0
0.00
0.00
0.00
0.18
0.82
0.04
0.00
1.91
0.02
0.00
0.09
0.00
3.06
0.00
0.00
0.00
0.04
0.19
0.03
0.00
0.52
0.03
0.00
0.03
0.00
0.85
2.80
2.50
1.71
3.98
4.30
1.28
5.25
3.70
0.52
1.50
3.00
1.50
3.62

AS

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AT

Milton Hydro Distribution Inc.

AU

Newmarket - Tay Power Distribution

Niagara
Ltd.Peninsula Energy Inc.

$
$
$
$
$

5,440,810
1,677,162
3,684,273
79,375
2,968,831

$
$
$
$
$

6,785,872
2,181,691
4,442,382
161,800
4,270,471

$
$
$
$
$

13,260,187
5,542,515
7,290,357
427,315
7,754,076

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,288,413
1,516,192
66,995,944
29,840,722
15,015,333
280,817
3,242,713
1,850,343
41,545
(35,454,436)
(44,074,818)
1,374,901
15,317,316
(30,319,789)
(27,915,195)
(52,512,236)
(11,407,217)
(142,104)
(442,630)
(352,383)
(136,620)
(629,913)
52,512,236
185,332
685,613
991,549
1,414,923
8,470
2,126,594
56,763
79,375
2,524
2,968,831

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,718,121
8,956,941
65,739,337
17,268,429
18,167,772
1,008,738
5,373,714
2,368,530
(40,275)
742,641
(17,954,602)
(55,458,126)
23,052
16,930,796
(32,872,072)
(33,972,995)
(54,537,190)
(14,849,155)
(214,538)
(319,007)
(175,561)
(22,120)
(80,848)
54,537,190
963,225
1,218,466
1,690,887
57,290
5,912
2,311,737
136,159
161,800
4,270,471

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,643,704
10,062
4,507,464
124,804,329
31,103,686
10,136,968
12,511,436
8,768,551
4,544,845
271,997
(16,320,649)
(94,711,980)
26,040,715
27,865,231
(64,713,595)
(77,462,763)
(94,938,198)
(25,632,175)
(500,364)
(951,925)
(1,184,406)
(182,223)
(282,206)
94,938,198
746,214
3,152,388
2,390,127
3,203,065
64,570
3,602,620
204,848
427,315
7,754,076

AS
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AT
1,107,221
970,323
75,000
(2,438,350)

700,422,938
700422.938
677,368,948
23,053,990

$
$
$
$
$
$
$
$

AU
1,490,026
1,778,792
246,309
(1,972,083)
(3,302,238)

725,525,075
725525.075
700,600,681
24,924,394

$
$
$
$
$
$
$
$

2,819,522
1,656,184
215,253
(2,497,116)

1,228,432,878
1228432.878
1,171,202,445
57,230,433

Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution

Niagara
Ltd.Peninsula Energy Inc.
27,506
32,827
50,823
24832
29138
45167
2203
2893
4389
286
398
847
2
0
0
183
398
420
0
0
0
279
421
346
7228
8494
12237
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
674,088,801.00
676,328,678.00
1,171,202,445.00
230,386,763.00
261,208,138.00
396,244,635.00
73,566,124.00
92,853,967.00
128,615,455.00
303,010,884.00
316,486,393.00
636,588,343.00
60,254,116.00
1,259,845.00
179,150.00
2,045,397.00
172,687.00
314,839.00
432,939.00
5,438,382.00
5,286,191.00
7,275,676.00
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
925046
812260
1725139
0
0
0
0
0
0
755110
796992
1697684
154282
0
0
0
0
0
0
0
0
480
874
699
15174
14394
26756

AS
AT
AU
Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
$
11,407,217 $
14,498,648 $
25,632,175
$
7,107,078 $
8,091,758 $
13,491,773
$
1,570,851 $
2,310,777 $
3,364,595
$
2,236,188 $
3,891,854 $
8,581,980
$
425,847 $
$
$
36,889 $
$
119,866
$
$
$
$
3,343 $
13,097 $
6,643
$
27,022 $
191,161 $
67,318

95
96
97
98
99
100
101
102
103
104
105
106
370
74
827
107
57
71
68
108
313
3
759
109
110
77,400
89,898
136,285
111
77,400
136,438
137,189
112
525
113
114
118,179
122,972
193,622
115
134,672
143,359
254,557
116
109,534
80,186
186,165
117
118
866
1,053
1,944
119
546
585
1,475
120
320
468
469
121
122
429
325
864
123
25
7
2
124
412
721
1,078
125
126
14
127
16
128
4,900
4,120
9,377
129
71
70
130
131
132
7,366,783
5,920,779
11,997,290
133
134 Milton Hydro Distribution Inc. Newmarket - Tay Power Distribution
Niagara
Ltd.Peninsula Energy Inc.
135
93.6
99.4
87.9
136
0
0
90
137
70
89.3
61
138
100
100
100
139
99.7
100
99.8
140
100
100
100
141
100
0
92.9
142
2.4
1.6
3.6

AS
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AT
100
0
0.15
0.01
0.02
0.22
0.04
0.04
0.21
0.37
0.02
0.05
0.03
0.00
1.16
0.09
0.03
0.16
0.17
0.02
0.01
0.38
0.32
0.01
0.03
0.01
0.00
1.24
1.62
0.40
0.13
1.30
1.81
2.85
0.55
1.14
1.71
1.68
2.81
1.64
0.93

AU
100
0
0.00
0.00
0.01
0.07
0.01
0.12
0.02
0.15
0.00
0.01
0.00
0.00
0.40
0.00
0.00
0.01
0.06
0.02
0.07
0.02
0.07
0.00
0.03
0.01
0.00
0.30
1.57
0.74
1.33
1.14
0.35
1.67
1.40
2.04
0.69
0.23
0.62
0.98
1.34

100
0
#DIV/0!

AV

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AW

AX

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
$
$
$
$
$

1,860,254
839,030
1,011,996
9,228
1,299,342

$
$
$
$
$

4,619,014
2,086,375
2,365,255
167,383
2,517,025

$
$
$
$
$

5,055,765
1,760,235
2,959,398
336,133
2,581,212

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

307,134
5,379,895
160,630
22,916,297
7,192,735
3,209,956
983,279
1,727,557
1,589,169
315,962
(5,507,838)
(18,485,600)
255,926
4,919,458
(13,368,679)
(11,595,882)
(12,653,763)
(4,510,699)
(43,050)
(47,754)
(78,708)
50,467
(264,260)
12,653,763
399,162
439,868
306,061
3,439
145
638,260
20,670
9,228
1,061
50
1,299,342

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,553,397
3,215,596
4,120,928
50,894,719
11,237,917
6,532,473
2,221,815
4,080,773
1,699,949
640,560
(7,654,021)
(36,317,916)
5,472,038
13,835,115
(36,043,173)
(26,490,170)
(28,581,067)
(11,073,817)
(155,219)
(89,927)
(218,690)
9,301
(97,774)
28,581,067
182,118
1,060,932
1,025,443
870,302
13,608
32,000
1,352,356
7,970
167,383
2,038
5,324
2,356,713

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,224,753
9,124,701
36,901,716
13,954,575
16,129,111
2,027,035
3,997,075
1,577,447
1,854,629
(6,191,811)
(46,271,663)
6,361
25,427,898
(35,236,170)
(24,525,658)
(40,822,259)
(9,809,597)
(140,431)
(357,875)
(207,010)
(159,102)
(133,561)
40,822,259
23,342
690,785
1,069,450
835,701
3,346
1,893,849
116,903
336,133
9,776
6,000
2,581,212

AV
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AW
706,058
325,967
42,505
(702,189)

178,339,514
178339.514
173,476,091
4,863,423

$
$
$
$
$
$
$
$

AX
160,312
1,270,617
912,000
118,981
(2,088,029)

377,028,278
377028.278
363,133,912
13,894,366

$
$
$
$
$
$
$
$

1,023,906
81,634
103,169
1,935,769
(96,601)

580,320,683
580320.683
552,881,331
27,439,352

Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
7,880
18,895
23,776
6507
16653
20850
1230
2071
2629
121
169
276
0
0
0
22
2
21
0
0
0
71
389
518
1915
3897
5571
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
173,481,558.00
363,134,721.00
552,881,331.00
63,529,367.00
139,365,167.00
213,412,762.00
33,919,641.00
60,541,483.00
87,404,596.00
74,700,317.00
159,314,312.00
247,871,397.00
202,191.00
496,200.00
311,871.00
5,467.00
331,566.00
557,946.00
1,124,575.00
3,085,993.00
3,322,759.00
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
197662
372852
675234
0
0
0
0
0
0
194671
354307
664443
0
0
0
0
0
0
0
0
0
127
9194
1506
2864
9351
9285

AV
AW
Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc.
$
4,527,217 $
11,073,817
$
2,214,849 $
6,962,430
$
1,095,985 $
2,114,481
$
1,115,534 $
1,812,098
$
$
$
11,951 $
$
$
$
1,338 $
42,060
$
87,561 $
142,748

AX
North Bay Hydro Distribution Limited
$
9,809,599
$
5,534,543
$
1,892,314
$
2,281,600
$
$
9,587
$
$
23,987
$
67,568

95
96
97
98
99
100
101
102
103
104
105
106
133
693
330
107
14
144
51
108
119
549
279
109
110
14,587
31,500
55,000
111
14,587
63,000
55,000
112
250
200
113
114
28,303
82,592
119,797
115
40,256
92,162
86,154
116
27,121
69,751
89,645
117
118
341
765
616
119
246
657
517
120
95
108
99
121
122
175
341
367
123
1
124
165
424
249
125
126
3
1
127
29
12
22
128
1,757
4,469
3,971
129
71
71
74
130
131
132
2,505,182
9,599,769
7,318,513
133
134 Niagara-on-the-Lake Hydro Inc. Norfolk Power Distribution Inc. North Bay Hydro Distribution Limited
135
100
98.6
100
136
100
0
100
137
89.1
87.6
52.6
138
100
99.3
100
139
100
87
100
140
100
100
100
141
100
95.5
100
142
0.3
4.4
9.3

AV
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AW
100
0
0.13
0.00
0.00
0.11
0.00
0.05
0.00
0.04
0.00
0.33
0.15
0.00
0.00
0.09
0.00
0.01
0.01
0.01
0.00
0.28
0.87
5.00
1.37
1.15
1.15
5.43
0.59
3.00
0.50
1.20

AX
95.7
100
0.18
0.17
0.34
0.11
0.21
0.16
0.22
0.71
0.08
0.49
0.04
0.17
2.88
0.08
0.17
0.38
0.16
0.34
0.29
0.26
1.03
0.06
0.54
0.06
0.18
3.54
2.32
1.00
0.88
0.68
0.62
0.56
0.86
0.69
1.41
0.91
0.72
0.94
0.81

100
0
0.31
0.00
0.37
0.08
0.82
0.02
0.00
0.07
0.05
0.19
0.01
1.93
0.13
0.00
0.21
0.08
0.59
0.06
0.00
0.07
0.12
0.29
0.08
1.63
2.35
1.46
1.78
0.97
1.38
0.38
1.56
1.02
0.44
0.67
0.12
1.18

AY

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

AZ

Northern Ontario Wires Inc.

BA

Oakville Hydro Electricity Distribution

Orangeville
Inc. Hydro Limited

$
$
$
$
$

2,025,471
672,067
1,313,637
39,767
315,113

$
$
$
$
$

10,818,103
5,851,581
4,788,537
177,985
10,390,567

$
$
$
$
$

2,374,743
758,375
1,596,599
19,768
985,671

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

121,158
3,644
551,343
3,715,384
512,547
732,019
4,692
868,182
242,863
(3,188,723)
43,747
3,881,351
(4,255,072)
(3,233,137)
(9,544,932)
(2,415,089)
(57,046)
(29,075)
(183,968)
(34,709)
9,534,914
101,342
435,765
236,302
636,498
637,274
31,019
39,767
7,213
335
315,113

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,069,026
5,470,586
121,841,051
38,653,376
15,737,804
5,488,457
8,338,092
16,734,354
(30,508,383)
(78,668,456)
4,843,514
30,056,284
(101,718,914)
(39,336,792)
(104,453,743)
(27,816,865)
(274,623)
(293,471)
(866,409)
(387,947)
(1,248,346)
104,453,743
3,846,220
2,005,361
1,242,646
28,721
44,075
2,957,181
87,984
177,985
10,390,567

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

235,215
895,908
14,955,870
7,897,763
4,043,048
2,754,335
1,351,977
584,772
(3,340,092)
(15,691,593)
6,510,350
(11,343,999)
(8,853,554)
(18,600,873)
(4,408,360)
(35,328)
(152,739)
(436,674)
(119,816)
(18,854)
18,600,873
360,629
329,817
428,558
476,477
10,167
295
1,086,900
22,855
19,768
4,996
985,671

AY
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

AZ
129,763
25,819
1,634
(132,062)

130,983,310
130983.31
123,574,677
7,408,633

$
$
$
$
$
$
$
$

BA
(166,161)
4,953,568
2,489,258
472,004
(410,992)
(2,769,245)

1,530,762,238
1530762.238
1,471,673,901
59,088,337

$
$
$
$
$
$
$
$

355,008
370,750
200
1,901
(717,778)

250,702,013
250702.0131
243,157,027
7,544,986

Northern Ontario Wires Inc.

Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
6,069
62,858
11,126
5179
56419
9814
798
4887
1148
73
873
129
0
0
0
19
679
35
0
0
0
1
183
167
1546
16286
2614
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
123,574,678.00
1,547,576,995.00
243,621,743.00
43,042,148.00
583,830,856.00
84,392,286.00
20,012,505.00
179,197,074.00
35,466,556.00
58,783,293.00
768,596,138.00
121,491,113.00
129,179.00
4,143,540.00
373,171.00
1.00
141,813.00
128,510.00
1,607,552.00
11,667,574.00
1,770,107.00
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
172175
1955912
312469
0
0
0
0
0
0
168237
1922592
306995
0
2363
0
0
0
0
0
0
0
0
0
362
3938
30957
5112

AY
AZ
BA
Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
$
2,397,658 $
27,816,865 $
4,408,424
$
1,556,635 $
17,558,909 $
2,986,225
$
427,800 $
3,985,324 $
705,587
$
329,251 $
5,949,932 $
697,577
$
$
84,407 $
$
4,204 $
119,036 $
12,798
$
$
$
$
48 $
347 $
1,377
$
79,720 $
118,909 $
4,861

95
96
97
98
99
100
101
102
103
104
105
106
28
143
17
107
28
102
17
108
41
109
110
14,000
177,200
29,182
111
18,777
177,200
29,182
112
113
114
24,291
254,560
43,705
115
20,755
339,629
45,326
116
20,040
253,016
39,984
117
118
370
1,428
173
119
365
551
102
120
5
877
71
121
122
200
737
96
123
124
170
691
77
125
126
127
38
128
8,239
1,366
129
72
70
72
130
131
132
247,069
19,045,133
1,783,450
133
134 Northern Ontario Wires Inc.
Oakville Hydro Electricity Distribution
Orangeville
Inc. Hydro Limited
135
100
97.2
100
136
100
0
100
137
100
74.7
100
138
100
99.9
100
139
0
99
100
140
100
0
100
141
0
0
0
142
0
5.3
0

AY
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

AZ
0
0
0.70
0.02
0.15
0.42
0.46
0.17
1.58
0.02
0.33
3.84
0.38
0.02
0.05
0.24
0.37
0.08
0.51
0.01
1.10
2.75
1.85
0.99
2.99
1.76
1.25
2.12
3.08
2.14
0.30
1.40

BA
100
100
0.02
0.03
0.06
0.03
0.02
0.09
0.02
0.23
0.05
0.13
0.05
0.03
0.77
0.02
0.12
0.07
0.05
0.01
0.26
0.12
0.30
0.03
0.18
0.22
0.19
1.57
1.34
0.22
0.94
0.65
1.60
0.34
0.21
0.78
1.44
0.73
0.23
0.18
0.49

100
100
0.00
0.00
0.00
0.01
0.00
0.00
0.10
0.72
0.00
0.00
0.00
0.00
0.84
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.63
0.00
0.00
0.00
0.00
0.71
2.00
1.46
1.60
1.37
1.18
1.81
1.48
1.15
1.41
2.00
1.21
1.18
1.18

BB

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BC

BD

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.
$
$
$
$
$

3,958,127
1,726,811
2,153,907
77,409
1,435,997

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

247,569
3,727,428
17,508,767
4,187,294
2,570,900
1,478,406
2,113,021
153,888
50
1,754,609
(411,379)
(17,556,726)
3,682
8,555,492
(15,219,011)
(9,113,990)
(22,861,083)
(6,072,739)
(60,711)
(309,796)
(590,840)
(26,278)
(35,933)
22,861,083
172,020
916,577
810,234
871,359
17,203
3,346
1,171,516
22,505
77,409
21,940
15,577
1,434,739

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,175,067
1,657,456
7,029,240
488,371
4,430,136

861,403
11,714,796
108,297,411
15,686,825
9,034,961
262,217
6,074,803
2,258,324
1,422,311
(26,281,845)
(78,500,104)
1,221,622
33,534,081
(54,382,664)
(31,204,139)
(74,655,910)
(18,389,850)
(263,965)
(1,042,713)
(149,369)
(157,360)
(332,647)
74,655,910
589,965
1,067,491
1,811,801
762,631
(90,386)
4,044,961
122,997
488,371
4,779
4,430,136

Ottawa River Power Corporation

$
$
$
$
$

2,419,382
944,325
1,420,251
54,806
675,335

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

594,858
2,563,071
13,802,412
3,200,352
1,501,943
1,982,063
419,671
822,054
(1,032,514)
(15,633,695)
8,143,879
(8,777,009)
(7,587,084)
(14,054,243)
(3,529,332)
(45,304)
(46,743)
(258,991)
(318,739)
14,055,764
201,875
330,997
613,328
638,067
43,810
729,133
9,192
54,806
50
675,335

BB
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BC
1,258
(4,257)
668,677
293,783
49,384
7,559
(545,467)

320,532,257
320532.257
309,605,840
10,926,417

$
$
$
$
$
$
$
$

BD
1,976,892
1,923,557
286,851
(2,915,859)

1,124,822,279
1124822.279
1,087,954,743
36,867,536

$
$
$
$
$
$
$
$

473,972
72,916
(354,107)

199,359,940
199359.9402
191,997,485
7,362,456

Orillia Power Distribution Corporation

Oshawa PUC Networks Inc.
Ottawa River Power Corporation
12,962
52,488
10,462
11296
47769
8851
1359
3897
1394
154
517
144
0
1
0
153
304
73
0
0
0
197
28
200
3554
11946
6652
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
309,605,840.00
1,134,000,394.00
197,012,949.49
108,280,800.00
490,807,351.00
79,726,454.04
48,101,672.00
134,251,798.00
34,976,026.87
149,477,236.00
458,130,966.00
77,293,265.81
37,110,704.00
846,523.00
2,963,094.00
2,376,274.96
337,906.00
36,793.00
264,652.85
2,561,703.00
10,699,688.00
2,376,274.96
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
393736
1168105
217261
0
0
0
0
0
0
385654
1052057
209853
0
89006
0
0
0
0
0
0
0
939
0
756
7143
27042
6652

BB
BC
BD
Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
$
6,072,740 $
18,392,254 $
3,529,332
$
3,165,109 $
10,503,425 $
2,025,174
$
1,167,744 $
2,789,117 $
623,517
$
1,613,116 $
4,145,910 $
820,651
$
$
404,283 $
$
40,790 $
66,781 $
9,053
$
$
$
$
15,076 $
198 $
6,645
$
70,905 $
482,540 $
44,292

95
96
97
98
99
100
101
102
103
104
105
106
27
149
35
107
27
71
35
108
78
109
110
31,000
155,000
20,200
111
31,000
155,000
20,200
112
113
114
59,109
208,345
36,925
115
51,144
210,068
29,961
116
47,700
180,645
28,499
117
118
307
950
146
119
248
511
127
120
59
439
19
121
122
225
354
92
123
6
1
124
76
596
53
125
126
127
16
14
128
1,765
6,427
1,592
129
77
61
76
130
131
132
1,617,709
6,350,924
1,128,076
133
134 Orillia Power Distribution Corporation
Oshawa PUC Networks Inc.
Ottawa River Power Corporation
135
100
100
100
136
0
100
0
137
98.7
62.7
99.4
138
100
100
100
139
100
100
100
140
100
100
100
141
0
0
0
142
0
6
0.6

BB
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BC
100
0
0.01
0.00
0.02
0.09
0.02
0.07
1.68
0.01
0.60
0.01
0.02
2.53
0.01
0.00
0.21
0.06
0.19
0.13
1.12
0.00
0.39
0.01
0.35
2.47
0.55
0.58
0.09
1.39
0.10
0.55
1.51
2.78
1.55
1.02
0.07
1.02

BD
100
0
0.01
0.08
0.01
0.11
0.10
0.23
0.38
2.31
0.02
0.02
0.08
0.14
3.49
0.00
0.14
0.02
0.12
0.12
0.15
0.20
0.61
0.03
0.01
0.06
0.20
1.67
2.91
0.56
0.37
0.86
0.86
1.53
1.92
3.78
0.80
2.69
1.29
0.69
2.09

100
0
0.04
0.12
0.82
0.26
0.12
0.02
1.17
0.23
0.42
0.00
0.00
3.20
0.04
0.04
0.30
0.32
0.26
0.04
0.70
0.80
0.38
0.00
0.00
2.87
1.10
3.18
2.71
0.81
0.46
0.47
1.67
0.28
1.12
2.00
1.50
1.11

BE

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BF

BG

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
$
$
$
$
$

1,221,134
316,303
893,756
11,075
384,027

$
$
$
$
$

6,684,276
3,047,858
3,403,457
232,960
3,222,790

$
$
$
$
$

3,543,122
803,312
2,666,897
72,913
376,757

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,353
1,843,857
5,398,751
2,197,100
1,714,422
80,108
(798,703)
(6,855,301)
361,043
3,559,950
(5,043,649)
(2,566,929)
(6,681,107)
(1,677,652)
(17,984)
(26,150)
(108,546)
(9,512)
(23,626)
6,681,107
64,983
57,300
259,004
369,388
21,616
502,752
11,075
384,027

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

431,380
2,057,618
44,331,341
15,968,593
14,701,007
82,385
57,747
1,633,219
(9,084,756)
(26,568,257)
4,790,095
30,734,134
(51,388,883)
(27,745,622)
(60,731,298)
(13,057,126)
(731,535)
(842,524)
(99,333)
60,698,298
368,257
1,756,212
1,291,646
1,899,591
1,192,276
82,362
232,960
107,382
3,222,790

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

290,535
5,043,149
5,760,879
1,546,220
1,205,059
140,139
134,046
216,924
30,562
(1,260,417)
(1,683,380)
45,808
6,970,345
(18,842,480)
402,612
(14,602,105)
(4,999,903)
(89,157)
(54,605)
(131,940)
794,335
(43,453)
14,602,105
25,380
360,324
442,988
503,754
14,579
2,038,526
27,025
72,913
376,757

BE
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BF
193,337
11,762
24,644
36,416

92,763,578
92763.57768
89,931,923
2,831,655

$
$
$
$
$
$
$
$

BG
1,694,699
1,060,000
121,846
(143,311)
(1,876,807)

834,049,383
834049.383
791,578,450
42,470,933

$
$
$
$
$
$
$
$

(1,949)
395,947
40,757
83,013
(144,710)

194,250,783
194250.783
190,210,933
4,039,850

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
3,378
35,037
2751
30680
540
3609
68
363
0
2
19
383
0
0
15
416
1004
8006

9,124
8170
874
80
0
0
0
38
2034

Parry Sound Power CorporationPeterborough Distribution Incorporated

Port Colborne (CNP)
89,991,083.28
791,578,450.00
190,210,936.00
34,644,938.59
283,366,850.00
63,037,704.00
16,578,433.93
117,563,108.00
23,936,127.00
37,828,106.57
323,611,222.00
101,400,949.00
58,295,017.00
59,160.32
1,713,817.00
12,597.91
894,437.00
11,668.00
867,845.96
6,133,999.00
1,824,488.00
Parry Sound Power CorporationPeterborough Distribution Incorporated
Port Colborne (CNP)
96580
963985
0
0
0
0
94156
818800
0
126986
0
0
0
0
0
1916
2424
16283

363702
0
0
358674
0
0
0
38
4990

BE
BF
BG
Parry Sound Power CorporationPeterborough Distribution Incorporated
Port Colborne (CNP)
$
1,677,652 $
13,090,126 $
4,999,903
$
937,164 $
7,729,832 $
2,843,518
$
303,333 $
2,153,680 $
674,350
$
418,864 $
2,720,528 $
1,415,139
$
$
139,682 $
$
4,210 $
84,857 $
$
$
$
$
517 $
29,449 $
1,143
$
13,562 $
232,099 $
65,754

95
96
97
98
99
100
101
102
103
104
105
106
15
64
122
107
15
64
20
108
102
109
110
6,500
81,937
18,003
111
6,500
81,937
18,003
112
113
114
20,600
153,787
36,100
115
12,820
147,235
39,700
116
14,548
131,446
32,400
117
118
128
550
313
119
117
384
297
120
11
166
16
121
122
84
345
176
123
8
124
44
197
137
125
126
127
5
37
7
128
687
3,774
2,047
129
70,208
72
67
130
131
132
491,418
6,804,755
2,906,930
133
134 Parry Sound Power CorporationPeterborough Distribution Incorporated
Port Colborne (CNP)
135
100
100
100
136
0
100
0
137
100
78.3
86.5
138
100
97.8
95.7
139
100
99.1
100
140
100
91.9
100
141
100
0
100
142
0
2.8
2

BE
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BF
100
0
0.00
0.00
0.02
0.02
0.00
1.49
0.00
0.01
0.00
1.54
0.01
0.00
0.04
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.58
1.33
0.55
2.32
1.00
617.50
0.50
3.67
0.20
24.09

BG
81.5
94.9
0.01
0.01
0.10
0.07
0.04
0.12
0.17
0.40
3.19
0.19
0.09
0.22
4.60
0.00
0.00
0.05
0.07
0.02
0.08
0.34
0.32
0.48
0.12
0.06
0.22
1.77
1.90
1.62
1.91
0.99
2.21
1.42
0.50
1.25
6.62
1.54
1.54
1.00
2.60

99.9
100
0.00
0.01
0.09
0.01
0.25
0.27
0.01
0.16
0.17
0.02
0.01
0.07
1.07
0.00
0.01
0.09
0.01
0.19
0.15
0.01
0.33
0.17
0.02
0.01
0.20
1.16
0.73
1.02
1.08
1.90
1.31
1.85
0.86
0.50
1.01
0.99
1.81
0.35
0.92

BH

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BI

PowerStream Inc.

BJ

PUC Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

60,556,785
22,680,459
35,003,025
2,873,301
42,124,601

$
$
$
$
$

7,914,065
4,941,134
2,871,225
101,705
3,059,645

$
$
$
$
$

1,031,949
351,853
656,808
23,289
417,125

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

53,618,811
95,767,181
11,661,945
753,755,490
259,238,167
102,672,370
29,387,128
37,091,502
32,523,212
18,212,946
(253,973,279)
(597,964,297)
63,386,725
316,743,002
(653,874,405)
(268,246,498)
(619,317,083)
(145,661,838)
(2,294,926)
(4,445,386)
(3,494,684)
(666,118)
(1,076,838)
620,058,688
1,660,627
13,361,528
9,318,931
7,091,851
1,311,399
9,699
23,983,721
61,616
2,873,301
130,682
44,706,434

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,424,307
5,930,619
8,224,460
42,734,860
15,731,363
7,267,955
51,941
3,841,900
(3,969,222)
(46,258,843)
4,712,158
20,362,350
(40,279,880)
(19,773,969)
(46,144,077)
(14,783,024)
(237,964)
(253,369)
(449,451)
(2,211)
(191,654)
46,144,077
2,885,511
2,055,623
940,265
463,809
9,868
1,352,574
58,689
101,705
38
3,059,645

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

194,398
1,146,264
5,915,478
1,530,498
2,062,276
1,130,660
198,730
(7,819,389)
3,544,166
(4,677,908)
(3,225,174)
(7,815,395)
(1,568,572)
(30,976)
(20,160)
(151,493)
(10,680)
(35,656)
7,815,395
112,460
206,387
145,465
295,861
568
472
358,782
1,118
23,289
478
417,125

BH
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BI
(2,581,833)
901,322
21,886,277
8,561,170
2,554,438
3,394
(21,063,628)

8,292,914,586
8292914.586
8,039,883,040
253,031,546
PowerStream Inc.

$
$
$
$
$
$
$
$

BJ
2,070,793
972,000
55,850
70,485
(1,820,817)

732,869,986
732869.986
707,756,700
25,113,286
PUC Distribution Inc.

320,695
283665
29594
4654
1
2781
0
135
37

$
$
$
$
$
$
$
$

221,495
21,172
(12,865)

101,967,265
101967.265
96,981,360
4,985,905
Renfrew Hydro Inc.

32,825
29028
3341
439
0
17
0
416
8839

4,180
3613
503
64
0
0
0
0
1169

PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
8,292,914,586.00
707,756,700.00
96,981,360.00
2,693,171,018.00
348,619,359.00
30,635,928.00
1,017,353,775.00
91,450,221.00
13,000,400.00
4,482,400,331.00
258,998,141.00
52,230,300.00
28,111,147.00
12,752,938.00
823,448.00
492,224.00
262,522.00
58,633,153.00
7,603,009.00
1,114,732.00
PowerStream Inc.

PUC Distribution Inc.

11721832
0
0
11481216
83090
0
0
1218
156308

Renfrew Hydro Inc.

659698
0
0
637622
0
0
0
730
21346

144821
0
0
141729
0
0
0
0
3092

BH
BI
BJ
PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
$
143,030,450 $
14,782,065 $
1,398,913
$
77,327,995 $
8,375,415 $
849,085
$
21,418,543 $
2,278,648 $
247,632
$
42,167,553 $
3,630,937 $
284,351
$
233,984 $
$
$
438,584 $
24,220 $
$
$
$
$
13,590 $
26,615 $
$
1,430,201 $
446,230 $
17,845

95
96
97
98
99
100
101
102
103
104
105
106
806
342
107
503
58
108
303
284
109
110
1,030,369
78,000
111
1,030,369
75,000
112
100
113
114
1,336,784
147,108
115
1,762,834
97,507
116
1,354,508
111,107
117
118
7,681
732
119
2,755
616
120
4,926
116
121
122
3,622
458
123
79
10
124
3,980
264
125
126
22
8
127
62
33
128
40,878
6,039
129
76
130
131
132
63,314,708
5,856,346
133
134 PowerStream Inc.
PUC Distribution Inc.
Renfrew Hydro Inc.
135
97.6
98.2
136
0
100
137
69.2
65.1
138
100
96.1
139
99.1
91.2
140
87.3
90.2
141
0
0
142
4.1
6

13
13
7,846
7,846
19,807
18,505
16,671
55
53
2
34
1
20
5
645
70

633,656

100
0
95.7
100
0
100
0
6.6

BH
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BI
100
0
0.04
0.12
0.04
0.76
0.09
0.13
0.19
0.40
0.09
0.04
0.03
0.05
1.98
0.05
0.15
0.06
0.31
0.15
0.08
0.14
0.17
0.03
0.03
0.03
0.03
1.24
0.69
0.80
0.60
2.43
0.58
1.69
1.36
2.30
3.00
1.30
1.01
1.92
1.60

BJ
99.1
80
0.05
0.15
0.23
0.07
0.47
0.07
0.10
0.23
0.29
0.32
0.09
0.08
2.14
0.06
0.23
0.17
0.13
0.32
0.57
0.23
0.33
0.53
0.29
0.07
0.04
2.97
0.83
0.64
1.36
0.53
1.47
0.11
0.43
0.70
0.53
1.11
1.35
2.04
0.72

100
0
0.01
0.00
0.00
0.26
0.02
0.02
1.51
0.22
0.06
0.00
0.02
0.02
2.14
0.00
0.00
0.00
1.01
0.02
0.01
1.01
0.07
0.02
0.00
0.01
0.02
2.18
1.28
1.00
0.50
0.26
0.87
1.63
1.50
3.29
2.88
1.80
1.67
0.93
0.98

BK

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BL

BM

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.

St. Thomas Energy Inc.

$
$
$
$
$

1,631,307
525,366
1,052,567
53,374
277,765

$
$
$
$
$

1,135,162
486,105
616,820
32,238
266,547

$
$
$
$
$

3,364,978
1,056,707
2,213,305
94,966
1,308,810

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

166,493
663,461
2,987,364
946,852
657,756
8,796
418,369
270,985
(360,987)
(1,643,983)
4,124,717
(4,760,112)
(3,479,712)
(8,870,276)
(1,983,789)
(52,703)
(102,692)
(145,714)
(30,157)
(7,403)
8,879,200
99,554
232,774
292,592
376,477
453
8,766
612,114
41,302
53,374
478
277,765

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864
5,160,416
1,476,743
390,397
677,315
43,810
(704,417)
(2,588,353)
27,386
3,674,128
(5,371,412)
(2,877,877)
(3,243,475)
(1,776,034)
(50,000)
(21,695)
(292,991)
(9,162)
(6,481)
3,082,166
415,745
396,302
89,802
349,102
243,224
23,470
32,238
1,024
266,547

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,921
850,125
25,464,453
8,634,357
7,197,322
2,385,250
43,592
(6,526,610)
(19,274,043)
5,204,178
(12,757,230)
(11,402,317)
(23,143,921)
(5,686,815)
(140,195)
(159,797)
(404,512)
(54,731)
(88,500)
23,143,921
555,092
501,616
904,304
10,824
1,162,231
17,352
94,966
637
1,308,810

BK
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BL
80,116
28,706
22,221
(50,798)
(237,638)

118,414,826
118414.826
110,633,517
7,781,309

$
$
$
$
$
$
$
$

BM
65,526
35,709
4,899
300,979
(93,105)

76,016,629
76016.629
71,778,509
4,238,120

$
$
$
$
$
$
$
$

577,537
509,687
117,957
(773,538)

300,979,646
300979.646
289,185,003
11,794,643

Rideau St. Lawrence DistributionSioux

Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
5,863
2,740
16,243
4974
2296
14374
774
392
1672
66
39
192
0
0
0
49
13
5
0
0
0
76
0
50
1640
534
4758
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
110,613,517.00
72,428,352.00
289,185,003.00
45,271,935.00
33,747,939.00
115,181,982.00
20,399,815.00
16,172,932.00
37,210,577.00
43,072,665.00
21,993,284.00
127,173,724.00
6,504,824.00
348,019.00
42,486.00
9,288.00
108,556.00
56,665.00
1,412,527.00
471,711.00
3,047,943.00
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
134035
58186
367423
0
0
0
0
0
0
130261
56741
343044
0
0
15788
0
0
0
0
0
0
0
0
157
3774
1445
8434

BK
BL
BM
Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
$
1,983,789 $
1,765,777 $
5,686,812
$
1,156,502 $
1,049,004 $
742,203
$
375,059 $
339,855 $
1,076,514
$
354,195 $
308,481 $
3,857,029
$
$
$
4,685
$
16,617 $
3,620 $
612
$
$
$
$
4,063 $
$
1,204
$
77,353 $
64,818 $
4,566

95
96
97
98
99
100
101
102
103
104
105
106
18
536
33
107
11
6
33
108
7
530
109
110
9,900
5,336
36,000
111
16,700
5,336
36,000
112
108
113
114
26,268
18,326
52,131
115
18,378
11,160
61,895
116
19,194
12,426
34,341
117
118
89
211
243
119
80
205
156
120
9
6
87
121
122
45
72
141
123
12
124
44
139
90
125
126
127
9
128
973
831
1,380
129
8
55
130
131
132
543,810
387,978
1,266,180
133
134 Rideau St. Lawrence DistributionSioux
Inc. Lookout Hydro Inc.
St. Thomas Energy Inc.
135
100
100
100
136
0
0
0
137
97.9
97.9
81.6
138
99.1
100
99.3
139
100
100
100
140
100
100
100
141
0
100
0
142
0
2.1
1.1

BK
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BL
100
0
0.01
0.00
0.00
0.26
0.00
0.01
0.02
0.29
0.00
0.00
0.00
0.13
0.00
0.00
0.01
0.15
3.00
1.50
1.00
2.00
1.00
2.00
1.53
1.96

BM
100
0
0.00
0.05
0.04
0.01
0.04
0.05
0.11
0.01
0.01
0.00
0.01
0.32
0.01
0.08
0.06
0.02
0.02
0.03
0.09
0.01
0.00
0.00
0.01
0.33
0.55
0.57
0.59
0.43
2.61
1.73
1.12
0.94
9.33
2.50
0.73
0.99

94.3
50
0.01
0.00
0.01
0.00
0.00
0.17
0.00
0.01
0.01
0.05
0.01
0.00
0.28
0.00
0.00
0.00
0.00
0.00
0.27
0.00
0.02
0.00
0.34
0.00
0.00
0.65
2.00
0.63
2.48
0.97
2.37
0.63
0.49
0.72
1.91
0.16
2.10
2.19
0.43

BN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BO

BP

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.

Toronto Hydro-Electric System Limited

$
$
$
$
$

11,991,669
6,190,996
5,690,470
110,203
4,712,063

$
$
$
$
$

2,095,713
1,039,723
1,029,678
26,312
551,911

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,065,918
8,099,698
78,448,365
24,972,459
19,699,380
9,730,931
3,440,665
515,152
(8,315,003)
(79,903,059)
1,342,980
29,213,121
(46,641,493)
(44,669,115)
(74,755,724)
(16,908,092)
(289,447)
(320,689)
(188,263)
(2,688)
(355,727)
74,346,574
2,899,470
3,291,525
2,024,677
11,953
70,035
3,327,362
27,816
110,203
120,662
4,712,063

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520
400,152
10,496,112
3,833,266
1,590,391
308,175
(2,519,204)
(8,135,672)
4,468,671
(1,967,244)
(8,486,169)
(15,174,062)
(2,709,941)
(15,682)
(45,409)
(40,404)
(28,053)
(13,384)
15,174,062
853,629
186,094
408,606
398,456
26,312
551,911

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

190,700,538
95,505,238
87,530,367
7,664,933
155,467,507

47,861,183
11,911,566
201,818,789
2,469,136,431
638,992,416
264,808,201
121,366,806
145,006,286
178,192,670
69,055,875
(242,733,722)
(2,124,641,603)
150,587,354
579,293,356
(1,682,012,878)
(828,642,730)
(2,114,334,616)
(5,098,339)
(4,622,688)
(7,586,927)
(5,367,351)
(3,667,000)
1,649,135,278
197,385
49,045,106
46,460,132
24,552,458
5,497,429
42,731,515
2,906,943
7,664,933
155,467,507

BN
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BO
(220,961)
343,561
(3,091,000)
178,000
8,028
(4,660,661)

1,012,208,304
1012208.304
974,297,469
37,910,835

$
$
$
$
$
$
$
$

BP
14,844
21,641
222,616
1,220
(167,544)

193,629,861
193629.861
184,230,659
9,399,202

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.
49,922
44443
4486
524
0
469
0
168
13055

6,738
5907
675
87
0
69
0
0
2625

$
$
$
$
$
$
$
$

72,932,740
21,242,454
11,842,023
(51,001,018)

25,549,274,025
25549274.03
24,588,094,033
961,179,992
Toronto Hydro-Electric System Limited
690,243
611357
64781
12953
47
1105
0
0
162472

Thunder Bay Hydro Electricity Distribution

TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
982,671,593.00
184,230,659.00
24,588,094,032.00
348,392,935.00
51,473,373.00
5,037,152,555.00
138,834,577.00
24,437,614.00
2,223,765,510.00
481,807,121.00
107,671,901.00
14,463,405,600.00
2,695,557,210.00
1,995,125.00
93,288.00
57,731,695.00
64,650.00
11,577,185.00
554,483.00
110,481,462.00
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
1351705
0
0
1320724
0
0
0
0
30981

0
0
0
0
0
0
0
0
0

Toronto Hydro-Electric System Limited

42350721
0
0
36871518
5158140
0
0
0
321063

BN
BO
BP
Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
$
16,908,092 $
2,709,941 $
465,200,310
$
10,704,867 $
1,653,970 $
193,430,604
$
2,675,518 $
500,966 $
60,336,439
$
3,093,591 $
495,519 $
182,761,490
$
$
$
18,782,845
$
134,844 $
18,514 $
2,449,890
$
$
$
$
$
$
$
299,272 $
40,972 $
7,439,042

95
96
97
98
99
100
101
102
103
104
105
106
381
24
630
107
122
21
630
108
259
3
109
110
110,046
15,140
2,503,281
111
109,141
15,000
2,503,281
112
113
114
186,606
36,361
4,108,656
115
153,937
41,632
4,607,346
116
154,002
35,707
3,489,158
117
118
1,186
156
9,794
119
952
102
4,153
120
234
54
5,641
121
122
631
72
5,981
123
60
124
555
84
3,753
125
126
2
127
29
3
128
7,039
850
61,325
129
72
63
75
130
131
132
8,516,762
1,020,825
261,125,162
133
134 Thunder Bay Hydro Electricity Distribution
TillsonburgInc.
Hydro Inc.
Toronto Hydro-Electric System Limited
135
94.8
100
96.6
136
100
0
99
137
92.6
0
84.4
138
100
100
99.7
139
99.3
0
99.2
140
95.5
0
79.5
141
100
0
0
142
2.1
0
0.9

BN
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BO
100
100
0.02
0.02
0.10
0.08
0.09
0.06
0.09
0.16
2.07
1.54
0.14
0.05
4.40
0.06
0.06
0.12
0.22
0.26
0.18
0.19
0.05
1.41
1.17
0.17
0.21
4.11
0.38
0.32
0.80
0.35
0.34
0.33
0.48
2.86
1.47
1.31
0.81
0.23
1.07

BP
0
0
-

#DIV/0!

98.1
98.8
0.96
0.09
0.07
0.32
0.22
0.08
0.14
0.62
0.07
0.09
0.12
0.13
2.91
0.09
0.12
0.12
0.18
0.21
0.14
0.15
0.31
0.10
0.12
0.19
0.14
1.86
10.38
0.79
0.62
1.73
1.05
0.55
0.90
2.03
0.73
0.73
0.63
0.91
1.56

BQ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BR

Veridian Connections Inc.

BS

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

$
$
$
$
$

19,541,700
6,394,711
12,535,016
611,973
12,524,859

$
$
$
$
$

2,031,390
529,524
1,476,865
25,000
698,791

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,173,063
176,775
29,645,895
159,100,484
66,369,560
33,771,719
10,966,249
12,250,762
15,048,512
5,088,592
(45,880,811)
(171,437,346)
21,982,227
80,223,359
(150,900,526)
(69,578,514)
(195,127,847)
(43,938,949)
(522,884)
(1,704,876)
(2,645,471)
(249,182)
(1,519,555)
195,122,815
2,209,677
4,024,950
2,369,761
3,920,806
275,484
8,076,857
66,673
611,973
98,391
35,030
12,524,859

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

509,754
3,440,318
12,644,084
3,434,626
2,259,854
986,073
(3,815,152)
(10,771,927)
16,923
4,369,871
(4,221,701)
(8,852,725)
(7,792,417)
(3,380,379)
(38,106)
(44,837)
(537,107)
(8,560)
(180,877)
7,781,328
93,245
27,231
502,293
667,305
11,599
763,572
7,710
25,000
500
698,791

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,083,369
4,858,637
4,034,779
189,953
6,833,794

10,676,587
22,634,014
4,575,678
101,033,236
37,668,256
28,314,963
10,300,036
6,428,987
2,639,261
(22,468,948)
(97,922,615)
6,151,497
19,133,149
(66,047,725)
(63,116,376)
(79,864,565)
(24,999,515)
(213,527)
(301,799)
(382,398)
(144,514)
(184,507)
79,864,564
114,317
3,463,613
1,395,024
1,409,271
90,772
30,847
2,223,826
189,953
250
6,833,794

BQ
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BR
5,058,885
4,258,155
96,805
23,941
(6,933,702)

2,568,464,313
2568464.313
2,473,069,287
95,395,026

$
$
$
$
$
$
$
$

BS
240,695
396,883
26,179
(739,953)

123,800,273
123800.273
117,509,098
6,291,175

$
$
$
$
$
$
$
$

3,202,600
2,013,033
310,910
(4,948,051)

1,411,767,662
1411767.662
1,360,024,644
51,743,018

Veridian Connections Inc.

Wasaga Distribution Inc.
Waterloo North Hydro Inc.
111,994
11,869
51,089
101547
11010
45113
8501
801
5300
1049
33
661
4
0
1
893
25
14
0
0
0
704
0
0
27619
2473
12919
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
2,473,069,288.00
97,280,499.02
1,360,024,643.00
942,215,878.00
67,145,247.98
397,106,489.00
302,228,227.00
12,946,028.43
179,259,397.00
1,006,554,142.00
15,477,899.85
774,171,689.00
195,617,726.00
1.00
5,832,532.00
167,496.00
1,943,333.00
854,965.00
19,765,818.00
1,543,826.76
7,543,734.00
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
2878540
30125
1850782
0
0
0
0
0
0
2462324
25515
1829731
358799
0
1
0
0
0
0
0
0
2377
0
0
55040
4610
21050

BQ
BR
BS
Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
$
43,939,215 $
3,380,649 $
24,999,515
$
27,976,891 $
2,752,651 $
13,521,851
$
6,464,083 $
340,326 $
3,777,338
$
8,173,253 $
275,966 $
7,382,623
$
762,031 $
$
$
181,472 $
2,240 $
120,883
$
$
$
$
13,982 $
$
$
367,503 $
9,466 $
196,820

95
96
97
98
99
100
101
102
103
104
105
106
639
61
672
107
253
53
65
108
386
8
607
109
110
308,114
17,300
154,370
111
419,985
17,300
154,370
112
1,601
1,200
113
114
433,843
24,315
233,874
115
488,365
26,445
259,232
116
397,920
20,639
223,335
117
118
2,201
236
1,541
119
1,280
125
1,059
120
921
111
482
121
122
1,109
100
711
123
22
9
7
124
1,070
127
823
125
126
8
127
66
5
21
128
16,240
1,456
7,513
129
74
68
72
130
131
132
30,741,373
2,086,187
17,408,533
133
134 Veridian Connections Inc.
Wasaga Distribution Inc.
Waterloo North Hydro Inc.
135
99.2
100
100
136
100
0
100
137
74.1
100
87.7
138
97.9
100
99.8
139
100
100
100
140
96.6
97.2
91.3
141
100
100
94.7
142
4.2
0
3.3

BQ
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BR
96.4
93.1
0.21
0.05
0.05
0.16
0.04
0.11
0.40
2.32
0.08
0.16
0.02
0.08
3.69
0.20
0.05
0.09
0.35
0.05
0.15
0.24
0.87
0.04
0.14
0.04
0.22
2.45
1.07
0.85
0.53
0.45
0.79
0.73
1.72
2.67
1.94
1.16
0.49
0.39
1.51

BS
100
0
0.00
0.01
0.01
0.30
0.10
0.01
0.05
0.17
0.12
0.03
0.01
0.03
0.83
0.00
0.01
0.01
0.24
0.05
0.00
0.03
0.17
0.18
0.04
0.00
0.01
0.75
0.38
0.88
1.03
1.27
1.87
1.30
1.56
0.96
0.65
0.88
2.65
2.67
1.10

100
100
0.02
0.09
0.09
0.46
0.16
0.03
0.06
0.05
0.01
0.05
0.15
0.05
1.23
0.07
0.19
0.05
0.33
0.07
0.03
0.03
0.16
0.01
0.03
0.04
0.02
1.03
0.33
0.48
1.74
1.38
2.21
0.95
1.85
0.33
1.25
1.53
4.16
3.21
1.19

BT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BU

BV

Welland Hydro-Electric System Corp.

Wellington North Power Inc.

West Coast Huron Energy Inc.

$
$
$
$
$

4,929,579
2,629,108
2,233,962
66,509
1,732,181

$
$
$
$
$

1,158,839
444,120
706,835
7,885
351,957

$
$
$
$
$

1,434,994
370,900
1,064,094
257,057

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

325,550
5,485
4,026,911
23,557,326
6,054,769
7,337,609
1,864,643
2,513,087
990,821
1,030,381
(1,518,155)
(25,262,201)
8,010
19,443,760
(27,205,980)
(13,172,016)
(32,059,676)
(7,718,180)
(71,531)
(238,572)
(250,894)
(111,673)
32,050,235
9,438
1,317,886
1,311,222
832,939
43,447
38,051
1,299,688
66,509
2,868
27,671
1,496,761

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

461,880
830,413
4,929,172
1,051,022
1,459,018
971,517
505,388
204,835
(186,985)
(5,383,107)
3,935
1,500,930
(3,904,088)
(2,443,930)
(5,311,578)
(1,782,044)
(20,947)
(65,097)
(122,511)
16,497
(242,104)
5,311,578
67,952
234,515
209,605
249,767
7,360
910
410,979
27,160
7,885
284
69
361,570

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

92,873
152,252
3,913,488
963,832
510,375
737,421
166,006
(346,545)
(2,121,710)
240,893
1,921,140
(2,140,130)
(4,089,895)
(6,877,197)
(1,795,625)
(10,971)
(25,140)
(27,171)
(74,497)
(30,672)
6,783,076
218,927
151,973
362,260
11,701
659,846
26,323
3,964
257,057

BT
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

BU
235,420
(121,184)
989,261
288,430
55,020
1,932
(504,932)

419,617,214
419617.214
402,158,613
17,458,601

$
$
$
$
$
$
$
$

BV
(9,613)
100,483
43,082
11,284
(492,913)

93,415,382
93415.38152
87,132,499
6,282,883

$
$
$
$
$
$
$
$

79,120
47,781
322
(238,923)

160,147,594
160147.5937
155,318,971
4,828,623

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
West Coast Huron Energy Inc.
21,916
3,588
3,763
19803
3056
3231
1725
480
474
172
49
53
2
0
1
214
3
4
0
0
0
740
33
13
6685
931
1280
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
402,188,612.00
87,132,498.90
155,318,970.66
152,795,281.00
25,181,847.10
25,808,454.00
54,842,891.00
11,485,058.40
14,454,059.00
135,848,598.00
49,673,928.40
38,867,967.00
51,909,228.00
75,068,855.66
1,170,354.00
9,304.50
94,310.00
930,303.00
31,618.50
23,314.00
4,691,957.00
750,742.00
1,002,011.00
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
709365
154016
276794
0
0
0
82772
12318
0
407774
139587
104358
201911
0
169745
0
0
0
0
0
0
3814
89
0
13094
2022
2691

BT
BU
BV
Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
$
7,920,817 $
1,792,548 $
2,048,171
$
5,402,478 $
865,937 $
899,422
$
902,878 $
297,891 $
313,302
$
875,949 $
559,777 $
531,060
$
565,381 $
$
262,735
$
41,404 $
218 $
3,352
$
$
$
$
18,020 $
9,502 $
1,414
$
114,707 $
59,222 $
36,886

95
96
97
98
99
100
101
102
103
104
105
106
86
14
8
107
86
14
8
108
109
110
50,331
7,200
7,251
111
50,331
11,500
7,251
112
113
114
78,842
16,602
26,342
115
85,983
14,640
26,561
116
71,014
14,642
25,149
117
118
443
76
65
119
330
66
52
120
113
10
13
121
122
287
47
44
123
124
156
29
21
125
126
127
584
6
4
128
1,967
676
433
129
68
87
69
130
131
132
2,015,222
414,054
913,116
133
134 Welland Hydro-Electric System Corp.
Wellington North Power Inc.
West Coast Huron Energy Inc.
135
100
100
100
136
0
0
0
137
99.9
100
99.7
138
100
99.7
100
139
100
100
99.4
140
100
100
100
141
0
0
0
142
1.9
0
0.3

BT
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BU
99.9
100
0.14
0.00
0.00
0.07
0.15
0.40
0.10
0.05
0.03
0.01
0.02
0.06
1.04
0.24
0.00
0.00
0.04
0.15
0.23
0.11
0.27
0.08
0.01
0.01
0.02
1.16
0.59
1.69
1.05
1.72
0.98
1.75
0.90
0.19
0.38
1.85
2.51
2.78
0.90

BV
100
0
0.02
1.32
0.00
2.38
0.01
0.31
0.01
0.00
0.01
4.07
0.01
0.58
0.00
0.62
0.00
0.30
0.00
0.00
0.00
1.53
2.24
2.28
0.60
3.82
2.00
1.04
3.46
1.00
2.00
2.66

98.1
100
0.00
0.88
0.00
0.00
0.48
0.40
0.53
0.00
2.29
0.00
0.66
0.00
0.00
0.32
0.00
2.01
0.00
2.99
1.27
1.32
3.00
1.00
1.50
500.00
0.27
0.27
0.76

BW

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

BX

West Perth Power Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

716,359
219,075
497,284
206,127

10,785
74,355
2,706,360
1,362,862
577,291
205,975
137,433
(34,223)
(349,199)
(3,020,301)
3,346
2,003,893
(1,938,479)
(1,740,098)
(4,162,192)
(758,034)
(21,366)
(16,895)
(164,587)
(19,949)
(107,896)
4,201,429
33,198
123,327
95,748
120,625
1,442
77,261
371,888
1,774
1,510
206,127

BY

Westario Power Inc.

Whitby Hydro Electric Corporation

$
$
$
$
$

4,688,167
1,690,954
2,650,007
347,206
1,791,243

$
$
$
$
$

8,409,139
3,739,316
4,453,160
216,663
4,597,113

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,708,981
3,667,852
24,563,597
7,601,276
5,714,013
2,524,119
1,172,087
258,631
(7,268,124)
(13,741,004)
11,431
19,267,608
(22,906,799)
(23,573,668)
(29,075,386)
(8,025,009)
(80,834)
(4,787)
(749,030)
(1,799)
(463,913)
29,075,386
332,313
238,670
1,452,284
1,018,974
14,696
1,395,972
106,444
347,206
3,040
12,290
1,791,243

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,556,273
16,382,706
67,587,427
28,575,309
23,390,993
5,482,605
1,063,274
2,838,685
2,141,115
(22,417,547)
(64,107,824)
15,795,274
(37,258,584)
(41,029,707)
(53,892,679)
(17,670,319)
(403,494)
(163,276)
(498,904)
(68,683)
(15,238)
53,919,646
137,497
1,843,244
1,896,072
1,826,805
2,860
18,365
2,592,398
30,865
216,663
232
4,597,113

BW
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

BX

$
$
$
$
$
$
$
$

87,706
43
71,160

59,470,047
59470.047
58,761,308
708,739
West Perth Power Inc.

$
$
$
$
$
$
$
$

BY
(76,370)
723,571
110,879
185
(1,853,974)

482,358,097
482358.097
475,053,893
7,304,204
Westario Power Inc.

2,052
1786
241
20
0
5
0
7
618

21,805
19033
2435
276
0
61
0
6
6006

$
$
$
$
$
$
$
$

2,012,142
1,601,769
1,479
(2,015,442)

876,959,953
876959.953
840,203,822
36,756,131
Whitby Hydro Electric Corporation
39,513
36762
1926
435
0
390
0
34
11371

West Perth Power Inc.

Westario Power Inc.
Whitby Hydro Electric Corporation
56,276,750.00
475,053,892.00
843,306,758.00
15,500,136.00
220,302,768.00
347,011,249.00
8,193,778.00
74,730,675.00
74,119,383.00
32,104,699.00
173,599,014.00
411,691,886.00
16,368.00
370,057.00
2,431,741.00
16,740.00
19,086.00
45,177.00
445,029.00
6,032,292.00
8,007,322.00
West Perth Power Inc.

Westario Power Inc.

89880
0
0
88591
0
46
0
47
1196

469679
0
0
453956
0
0
0
19
15704

Whitby Hydro Electric Corporation

1003290
0
0
981247
0
0
0
117
21926

BW
BX
BY
West Perth Power Inc.
Westario Power Inc.
Whitby Hydro Electric Corporation
$
2,723,393 $
8,025,009 $
17,670,321
$
414,577 $
4,543,177 $
11,826,831
$
138,361 $
1,276,314 $
1,715,967
$
194,019 $
1,886,930 $
3,766,927
$
$
$
$
68 $
23,596 $
123,686
$
$
$
$
26 $
386 $
1,315
$
1,976,343 $
294,605 $
235,595

95
96
97
98
99
100
101
102
103
104
105
106
6
49
148
107
6
49
67
108
81
109
110
3,900
47,229
121,300
111
9,000
77,847
121,300
112
113
114
10,098
80,151
147,709
115
10,187
60,590
184,500
116
9,482
63,047
142,909
117
118
36
436
1,034
119
25
310
495
120
11
126
539
121
122
18
245
468
123
4
11
124
18
187
555
125
126
127
1
27
28
128
240
2,989
5,263
129
69
70
70
130
131
132
570,322
3,329,535
5,524,972
133
134 West Perth Power Inc.
Westario Power Inc.
Whitby Hydro Electric Corporation
135
100
97.9
100
136
0
0
0
137
94.7
88.7
94.5
138
100
100
99
139
92.9
97.7
100
140
0
89.2
100
141
0
0
100
142
2.1
8.1
5.9

BW
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

BX
100
0
2.75
0.01
5.38
0.01
0.04
0.07
1.54
0.02
0.99
0.02
10.83
1.00
0.03
1.10
0.01
0.03
0.08
1.08
0.02
1.18
0.02
4.55
2.74
0.47
4.90
1.05
1.09
0.89
1.43
0.82
0.84
1.00
2.38

BY
100
0
0.36
0.35
0.63
1.35
0.22
0.22
0.45
0.89
1.63
1.61
1.42
1.52

97
100
0.00
0.04
0.01
0.07
0.02
0.03
0.02
1.71
0.02
0.06
0.02
0.26
2.25
0.01
0.05
0.06
0.23
0.08
0.05
0.04
0.55
0.04
0.06
0.04
0.35
1.57
0.34
0.70
0.24
0.29
0.23
0.59
0.35
3.13
0.41
1.05
0.52
0.73
1.43

BZ

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CA

Woodstock Hydro Services Inc. Eastern Ontario Power Inc.

$
$
$
$
$

3,442,728
1,349,608
2,064,968
28,153
1,871,315

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

230,139
622,658
19,462,309
6,776,071
6,573,802
904,723
1,999,632
2,228,511
336,973
(3,412,744)
(15,214,319)
104,073
10,451,606
(16,771,444)
(14,291,990)
(21,258,813)
(6,379,446)
(39,646)
(123,901)
(206,165)
(96,514)
(59,951)
21,258,813
719,297
630,310
520,275
18,399
5,688
1,370,113
29,471
28,153
3,933
500
1,871,315

CB

BZ
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$

CA

CB

581,034
412,679
122,776
(591,678)

368,699,473
368699.473
354,090,474
14,608,999

67,026,814
67026.814
60,765,742
6,261,072

Woodstock Hydro Services Inc. Eastern Ontario Power Inc.

14,838
3,560
13429
3104
1170
422
200
34
0
0
39
0
0
0
0
89
4234
621
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
342,064,464.00
60,765,743.00
93,622,824.00
29,586,436.00
41,369,827.00
12,783,861.00
199,402,875.00
17,770,088.00
4,509,648.00
647,213.00
70,625.00
2,512,077.00
554,733.00
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
578242
56504
0
0
0
0
554388
54592
16618
0
0
0
0
0
0
232
7236
1680

BZ
CA
Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
$
6,341,062 $
1,851,157
$
3,851,591 $
938,784
$
825,248 $
382,927
$
1,498,546 $
497,048
$
86,920 $
$
8,113 $
$
$
$
$
2,988
$
70,645 $
29,409

95
96
97
98
99
100
101
102
103
104
105
106
29
66
107
29
18
108
48
109
110
35,000
6,700
111
36,000
5,000
112
200
113
114
62,219
13,097
115
72,543
11,424
116
59,078
10,677
117
118
245
177
119
154
167
120
91
10
121
122
161
106
123
3
9
124
81
62
125
126
127
8
128
1,618
769
129
71
71
130
131
132
4,117,714
887,747
133
134 Woodstock Hydro Services Inc. Eastern Ontario Power Inc.
135
100
100
136
0
0
137
89.8
90.3
138
100
100
139
100
100
140
100
100
141
0
0
142
1.5
1.9

CB

BZ
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

CA
96.6
0
0.01
0.01
0.03
0.06
0.06
0.04
0.01
0.00
0.05
0.20
0.00
1.16
1.64
0.01
0.01
0.47
0.24
0.15
0.03
0.01
0.00
0.03
0.11
0.00
0.76
1.83
0.96
1.07
0.06
0.24
0.42
1.14
1.06
0.65
1.51
1.81
1.71
1.54
0.89

CB
99.6
0
0.28
0.07
0.00
6.33
0.01
0.08
0.01
0.08
0.03
0.05
0.00
6.94
2.02
0.03
0.00
2.04
0.01
0.03
0.01
0.04
0.01
0.02
0.00
4.22
0.14
2.15
1.86
3.10
1.16
2.60
0.79
2.04
3.08
2.95
1.11
1.65

CC

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CD

CE

CC
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

CD

CE

CC
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

CD

CE

CC
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

CD

CE

CF

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CG

CH

CF
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

CG

CH

CF
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

CG

CH

CF
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

CG

CH

CI

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

CJ

CK

CI
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

CJ

CK

CI
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

CJ

CK

CI
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184

CJ

CK

Distributor Data for Year ended Dec 31st,

2008
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267

AA

AB

AC

AD

AF

AG

AH

9,319,532.00
2,254,313.00
6,959,817.00
105,402.00
4,020,433.00

$
$
$
$
$

3,333,999.49
1,239,638.39
2,039,491.87
54,869.23
1,041,812.68

$
$
$
$
$

7,783,207.38
2,776,054.74
4,876,834.43
130,318.21
3,029,971.72

$
$
$
$
$

13,485,638.53
6,794,939.28
6,285,652.23
405,047.02
6,205,927.48

$
$
$
$
$

3,521,232.08
1,839,366.37
1,640,026.16
41,839.55
854,328.96

$
$
$
$
$

9,080,481.00
3,752,417.00
4,952,084.00
375,980.00
5,789,866.00

$
$
$
$
$

4,560,380.74
1,736,177.58
2,745,567.07
78,636.09
2,460,316.22

$
$
$
$
$

1,604,893.79
542,444.24
1,059,726.65
2,722.90
536,368.82

$
$
$
$
$

600,210.04
196,151.41
392,497.60
11,561.03
44,611.74

$
$
$
$
$

5,671,401.20
1,929,956.36
3,504,358.84
237,086.00
3,595,770.18

$
$
$
$
$

$
$
$
$
$

404,632.86
63,514.11
341,118.75
120,912.38

$
$
$
$
$

$
$
$
$
$

2,205,477.54
619,789.96
1,304,142.48
281,545.10
813,512.08

$
$
$
$
$

22,561,211.00
5,121,882.00
16,196,690.00
1,242,639.00
10,560,856.00

$
$
$
$
$

1,112,062.55
420,672.66
679,714.09
11,675.80
378,244.75

$
$
$
$
$

45,590,802.00
19,423,794.00
24,896,533.00
1,270,475.00
30,974,391.00

$
$
$
$
$

4,875,977.22
1,756,627.22
3,133,756.65
(14,406.65)
949,932.13

$
$
$
$
$

1,025,522.12
450,540.42
567,449.87
7,531.83
187,403.00

$
$
$
$
$

5,510,398.83
1,806,521.38
3,440,510.85
263,366.60
2,247,850.32

$
$
$
$
$

3,662,821.71
1,369,367.94
2,218,753.77
74,700.00
2,393,253.04

$
$
$
$
$

1,277,448.66
304,589.97
967,907.33
4,951.36
372,046.32

$
$
$
$
$

212,833.32
32,409.38
174,101.70
6,322.24
42,793.92

$
$
$
$
$

8,655,084.47
4,471,297.29
4,126,204.51
57,582.67
3,727,967.02

$
$
$
$
$

10,819,569.99
5,404,568.20
5,302,708.20
112,293.59
4,514,641.52

$
$
$
$
$

1,773,241.62
610,407.37
1,161,666.90
1,167.35
842,961.87

$
$
$
$
$

10,110,725.81
2,725,161.44
7,225,304.76
160,259.61
6,028,523.46

$
$
$
$
$

7,119,039.15
3,877,264.22
3,157,337.81
84,437.12
2,442,299.94

$
$
$
$
$

5,231,919.00
1,446,882.00
3,682,815.00
102,222.00
2,169,528.00

$
$
$
$
$

695,798.32
359,778.24
318,088.62
17,931.46
109,999.99

$
$
$
$
$

41,152,525.82
18,058,836.59
22,065,813.57
1,027,875.66
22,176,522.75

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,588.47
478,768.78
2,098,241.42
499,388.42
398,979.67
370,873.54
545,499.29
213,735.23
(2,691,084.58)
10,664.00
791,714.36
(1,797,082.78)
(935,285.82)
(1,857,644.50)
(922,462.24)
(5,624.20)
(5,322.00)
(45,219.60)
113.49
(9,967.49)
1,790,803.92
296,121.23
88,815.91

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

19,440,597.00
23,490,545.00
156,934,862.00
36,459,620.00
7,946,515.00
8,363,834.00
7,978,852.00
3,335,982.00
(37,009,632.00)
(108,307,273.00)
11,391,289.00
38,136,687.00
(107,695,265.00)
(60,466,613.00)
(112,076,539.00)
(29,953,718.00)
(459,176.00)
96,671.00
(376,221.00)
(327,263.00)
112,076,539.00
2,917,700.00
2,366,933.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977.00
5,584,771.00
45,804,915.00
13,113,481.00
7,188,037.00
4,699,672.00
6,477,895.00
8,595,319.00
255.00
2,297,393.00
(3,296,161.00)
(40,991,332.00)
(11,250,760.00)
19,833,586.00
(36,818,482.00)
(21,967,566.00)
(69,051,969.00)
(15,579,328.00)
(261,939.00)
(326,957.00)
(257,176.00)
(706,462.00)
(326,127.00)
68,972,661.00
2,085,274.00
169,039.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

970,303.48
2,510,109.38
116,080.26
10,187,307.20
4,214,322.34
3,645,462.37
357,878.75
1,186,863.14
864,409.63
(72,281.39)
41,000.00
(1,790,108.59)
(7,127,979.78)
9,225,343.92
(9,149,919.24)
(15,178,791.47)
(18,562,206.97)
(5,815,229.22)
(86,045.20)
(138,484.46)
(197,475.23)
(2,566.18)
(65,283.34)
18,562,206.97
536,067.51
703,570.88

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,351,660.76
4,469,541.30
74,426.57
48,434,509.15
14,799,322.93
7,961,128.49
2,612,374.24
167,826.27
894,635.28
(2,644,168.54)
(19,952,642.95)
159,741.74
18,252,675.84
(45,229,888.58)
(31,351,142.50)
(73,885,855.11)
(15,288,223.42)
(108,432.71)
(589,630.74)
(208,361.70)
(58,352.22)
(460,544.77)
74,203,265.83
1,018,908.22
1,757,146.52

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,505,599.36
12,783,395.19
88,767,038.86
39,911,353.33
38,217,468.67
7,583,713.39
6,780,318.28
5,338,284.16
2,759,677.72
(13,092,064.91)
(110,492,857.75)
1,164,655.17
46,433,856.88
(71,522,996.60)
(57,137,441.75)
(119,584,268.48)
(26,664,342.26)
(221,082.88)
(944,027.62)
(681,242.24)
144,297.04
(492,503.03)
119,584,268.48
199,719.40
4,383,026.69
2,411,912.59

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

171,107.32
3,150,295.98
17,211,164.86
4,647,854.45
2,131,967.63
1,642,556.18
70,195.59
1,417,631.67
(6,738,873.11)
(12,509,150.09)
497,286.74
10,373,846.57
(12,131,349.30)
(9,934,534.49)
(23,430,025.12)
(4,495,637.95)
(51,623.52)
(185,716.99)
(505,016.15)
(20,626.46)
(151,304.18)
23,430,025.12
352,762.42
282,821.56
1,556,544.81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

6,218,469.00
9,771,354.00
55,653.00
85,592,104.00
36,801,204.00
25,302,240.00
5,317,603.00
2,680,081.00
776,087.00
(11,419,225.00)
(78,984,079.00)
242,659.00
39,080,855.00
(63,109,444.00)
(58,325,561.00)
(111,261,806.00)
(21,435,692.00)
(352,397.00)
(540,871.00)
(260,707.00)
(73,442.00)
(500,735.00)
111,261,806.00
39,698.00
2,634,955.00
1,117,462.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,985,694.94
2,638,897.47
31,436,487.24
7,726,878.76
7,078,533.48
329,880.65
5,803,454.79
7,242,651.88
740,670.54
(4,193,762.22)
(26,486,379.46)
2,077,937.74
9,648,221.82
(38,656,689.97)
(8,372,477.66)
(21,420,602.25)
(8,105,038.72)
(201,538.63)
(97,194.76)
(1,250,102.02)
(12,032.29)
(187,241.10)
21,420,602.25
784,451.23
951,726.35

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

87,702.57
1,270,184.01
5,301,306.03
2,673,719.85
3,823,929.20
1,020,233.90
1,185,971.06
308,929.57
174,174.94
(1,210,534.38)
(7,902,234.39)
2,516.21
6,673,582.31
(7,675,868.97)
(5,733,611.91)
(11,876,208.56)
(2,420,525.53)
(8,803.84)
(119,936.82)
(114,841.87)
(58,844.93)
(199,542.58)
11,898,724.78
86,945.25
281,431.60
261,012.64

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

457,507.56
1,194,028.55
386,302.57
169,147.60
11,185.67
(12,090.41)
9,990.40
(1,341,745.95)
140.50
1,090,165.91
(1,584,866.47)
(379,765.93)
(2,000,501.35)
(584,538.27)
(4,608.73)
(12,287.16)
(18,899.48)
(46,328.89)
1,962,139.59
16,456.64
196,151.41
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,026,329.39
262,043.81
38,985,981.94
14,359,933.43
10,762,382.60
3,334,581.10
3,282,144.16
1,002,880.04
2,538,154.62
(3,886,753.24)
(25,236,982.25)
21,975,512.24
(39,768,726.41)
(28,637,481.43)
(60,881,004.70)
(13,985,603.09)
(206,625.24)
(435,313.75)
(362,303.77)
7,896.78
(131,958.64)
60,667,641.42
552,129.63
898,928.49
1,031,027.87

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

54,320.00
211,021.50
1,924,121.92
587,086.69
229,164.45
33,244.57
32,035.74
(486,899.21)
(735,772.10)
44,867.63
2,248,149.78
(3,591,556.11)
(549,784.86)
(1,904,365.52)
(595,365.43)
(4,621.81)
(8,130.00)
(24,028.50)
(3,349.51)
(40,680.80)
1,904,362.17
36,609.46
38,022.87
25,491.24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

176,821.75
142,098.48
14,125,116.02
5,186,517.38
1,851,179.17
860,528.11
2,396,190.69
579,862.88
(3,455,631.41)
(13,052,260.30)
53.96
14,579,412.18
(8,573,728.44)
(14,816,160.47)
(16,819,698.33)
(4,280,342.70)
(101,444.62)
(41,352.45)
(58,150.41)
(169,025.39)
(326,026.41)
16,035,094.78
397,238.50
211,133.39
408,656.57

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,520,694.00
30,250,671.00
2,334,680.00
142,246,248.00
50,686,043.00
9,192,335.00
21,307,844.00
7,262,120.00
16,165,892.00
192,380.00
(11,399,979.00)
(99,331,878.00)
3,671,153.00
45,540,775.00
(134,127,563.00)
(85,511,415.00)
(179,720,184.00)
(44,525,200.00)
(1,038,335.00)
(646,349.00)
(469,804.00)
(1,590,371.00)
(555,720.00)
179,720,184.00
2,194,905.00
2,926,977.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,080,318.47
2,922,705.75
4,143,971.71
1,274,467.65
1,225,546.11
466,352.48
796,360.15
316,679.71
(12,152.80)
158,241.82
(1,086,189.99)
(4,051,508.71)
345,526.82
4,241,798.10
(8,565,788.45)
(3,256,328.82)
(4,817,709.53)
(1,742,636.12)
(38,889.43)
(23,013.95)
(140,305.89)
(63,853.61)
4,817,709.53
307,779.95
221,167.20
199,505.46

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

20,684,006.00
70,462,018.00
614,878,788.00
68,124,046.00
40,964,193.00
22,579,852.00
5,041,000.00
14,224,004.00
(63,456,142.00)
(388,583,876.00)
19,146,180.00
184,293,297.00
(410,610,671.00)
(197,746,695.00)
(548,254,581.00)
(109,979,499.00)
(407,623.00)
(875,440.00)
(1,969,149.00)
(827,459.00)
(12,803,560.00)
548,254,581.00
1,138,587.00
16,445,033.00
2,978,761.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

268,137.88
209,183.62
16,269,087.64
4,367,323.80
4,307,942.62
121,363.71
502,418.81
140,828.45
(2,720,547.19)
(5,837,667.26)
76,666.68
7,527,830.38
(16,610,811.52)
(8,621,757.62)
(27,655,430.50)
(6,738,493.88)
(73,786.38)
(103,490.00)
(524,179.00)
(314,320.55)
27,655,430.53
392,326.10
33,492.26
1,723,134.96

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

405,608.63
412,623.07
3,339,371.54
811,830.09
496,739.11
694,694.23
170,451.78
(177,095.30)
(4,245,105.39)
212,820.37
3,052,539.81
(5,787,652.44)
613,174.50
(4,577,349.42)
(1,161,484.85)
(14,717.95)
(62,836.15)
(185,781.27)
(4,351.97)
(80,610.32)
4,577,349.42
139,321.01
252,411.41
198,129.01

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

289,711.90
56,971.32
27,200,232.62
11,432,537.54
9,034,368.88
1,604,559.79
982,522.09
482,640.92
(7,942,366.39)
(12,051,448.13)
107,767.66
13,459,334.65
(27,195,427.64)
(17,461,405.21)
(42,653,513.46)
(9,725,459.42)
(148,511.49)
(179,038.31)
(960,593.95)
(236,563.77)
(80,497.35)
42,698,523.29
973,562.47
749,393.83
1,057,127.55

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,035,830.28
1,745,895.87
41,965,150.86
13,870,224.73
8,022,102.40
411,635.92
3,754,688.92
1,337,919.12
1.32
502,124.83
(3,578,326.20)
(38,726,545.88)
45,719.11
11,101,391.72
(22,218,577.72)
(20,269,235.28)
(43,174,035.37)
(9,120,542.77)
(125,527.15)
(111,121.15)
(339,250.85)
(125,647.91)
(192,062.84)
43,174,035.37
153,284.05
522,372.46
846,995.48

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

917,909.02
1,071,427.00
5,093,588.04
1,182,157.46
397,787.02
278,019.93
829,477.43
53,258.48
8,869.19
(6,852,036.35)
4,231,475.74
(1,366,264.55)
(5,845,668.41)
(5,977,301.31)
(1,414,736.02)
(20,053.10)
(20,661.93)
(46,215.33)
(10,290.85)
(19,506.55)
5,893,798.42
161,729.92
142,860.05

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

41,899.60
643,431.40
295,300.15
123,540.30
17,891.26
45,977.02
(822,278.26)
435,049.97
(305,632.04)
(475,179.40)
(648,357.18)
(234,428.00)
(3,062.23)
(2,550.00)
(48,133.66)
(2,605.44)
(10,132.71)
648,357.18
42,454.67
18,773.47
13,635.91

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

20,925,435.98
9,860,125.79
48,994,480.82
9,342,244.32
5,187,099.06
713,841.29
7,810,208.64
5,990,524.47
2,150,995.99
(48,961,826.78)
2,879,975.55
39,111,093.62
(79,071,765.45)
(24,932,433.30)
(13,863,521.58)
(18,335,861.27)
(3,054.49)
(196,640.71)
(489,848.73)
13,868,606.25
1,491,347.65
2,979,949.64

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,287,368.87
15,648,867.55
87,304,167.64
23,847,742.82
17,829,741.49
7,846,321.55
1,530,884.04
(97,245.20)
1,245,223.47
(11,463,452.15)
(93,177,138.68)
1,336,580.17
29,556,301.23
(76,394,191.92)
(15,301,170.88)
(71,681,650.97)
(21,183,692.00)
(111,959.78)
(879,614.63)
(183,720.15)
(13,582.14)
(671,661.50)
67,885,926.28
3,895,137.64
3,484,249.85
1,920,318.35

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,555.65
143,555.23
14,564,719.61
6,597,329.83
2,831,057.82
683,357.38
1,110,297.99
732,477.04
(4,022,042.59)
(11,823,433.19)
90,135.58
4,115,200.75
(8,192,742.25)
(6,941,468.85)
(12,998,655.24)
(3,323,575.71)
(17,114.85)
(17,308.34)
(268,815.89)
(29,135.21)
(184,413.45)
12,998,655.24
125,407.61
200,472.13
409,935.24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

18,938,754.51
97,093,361.20
16,509,329.58
15,706,077.96
7,098,778.06
1,651,698.37
314,981.98
(27,458,350.13)
(43,283,117.74)
6,607.18
31,277,103.74
(67,033,111.66)
(50,822,113.05)
(111,847,380.69)
(23,479,659.92)
(109,663.06)
(466,600.33)
(394,331.78)
(737,005.20)
(524,956.07)
111,842,680.24
155,543.32
1,130,187.64
1,594,973.80

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

834,460.51
580,902.71
30,648,637.73
9,809,957.69
4,896,439.89
1,993,907.27
2,059,626.69
2,275,908.00
(0.02)
(2,249,223.18)
(18,016,294.52)
11,868,215.31
(16,348,033.00)
(28,354,505.08)
(26,946,305.72)
(11,586,756.45)
(292,442.51)
(128,495.00)
(414,601.65)
(386,713.87)
(1,157,584.35)
26,946,351.60
309,753.05
1,222,063.79

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,344,645.00
3,864,904.00
24,470,434.00
6,862,775.00
4,583,552.00
2,861,142.00
1,923,898.00
1,244,415.00
(4,666,684.00)
(15,028,705.00)
590,216.00
17,374,036.00
(26,050,000.00)
(21,374,628.00)
(35,421,581.00)
(8,767,565.00)
(231,952.00)
(170,410.00)
(690,273.00)
(478,734.00)
(159,160.00)
35,466,817.00
576,462.00
695,529.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,832.00
2,039,515.65
542,571.93
368,387.98
201,569.97
630,768.71
209,635.78
(26,808.23)
(3,043,718.95)
25,471.33
5,041,750.20
(3,316,071.69)
(2,684,904.93)
(5,950,356.31)
(898,548.21)
(6,713.81)
(19,990.00)
(22,341.54)
(187,964.78)
6,173,250.01
76,107.48
77,446.89

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,665,892.89
11,467,932.62
353,543,594.07
88,428,293.99
59,556,859.26
28,191,915.17
33,270,513.29
18,489,355.58
3,315,938.70
(17,837,618.51)
(297,186,248.69)
6,668,558.68
112,105,184.24
(228,026,540.02)
(173,653,631.27)
(373,862,714.26)
(86,846,630.73)
(1,295,685.46)
(1,220,817.80)
(1,617,469.83)
(214,609.92)
(2,584,773.13)
373,862,714.26
177,941.96
11,661,607.62

COLLUS Power Corp.

Fort Erie (CNP)

Centre Wellington Hydro Ltd.

Chatham-Kent Hydro Inc.

Clinton Power Corporation

Cooperative Hydro Embrun Inc.

Dutton Hydro Limited

E.L.K. Energy Inc.

ENWIN Utilities Ltd.

Essex Powerlines Corporation

Festival Hydro Inc.

Fort Frances Power Corporation

Grand Valley Energy Inc.

Algoma Power Inc.

Greater Sudbury Hydro Inc.

Grimsby Power Incorporated

Guelph Hydro Electric Systems

Inc.

AE

$
$
$
$
$

Burlington Hydro Inc.

Espanola Regional Hydro

Distribution Corporation

Enersource Hydro Mississauga

Inc.

10,740,639.00
5,284,633.00
5,207,331.00
248,675.00
9,359,366.00

Brantford Power Inc.

Erie Thames Powerlines

Corporation

Eastern Ontario Power (CNP)

$
$
$
$
$

Brant County Power Inc.

Chapleau Public Utilities

Corporation

845,024.34
384,937.14
453,731.72
6,355.48
155,943.22

Barrie Hydro Distribution Inc.

Cambridge and North Dumfries

Hydro Inc.

$
$
$
$
$

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance

Atikokan Hydro Inc.

Bluewater Power Distribution

Corporation

Staff Proposed Cost Centre Groupings

Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

Haldimand County Hydro Inc.

Hearst Power Distribution

Company Limited

Halton Hills Hydro Inc.

Horizon Utilities Corporation

AI

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267

AJ

Hydro 2000 Inc.

AK

Hydro Hawkesbury Inc.

AL

Hydro One Brampton Networks

Inc.

AM

Hydro One Networks Inc.

AN

AO

Innisfil Hydro Distribution

Systems Limited

Hydro Ottawa Limited

Kenora Hydro Electric

Corporation Ltd.

AP

AQ

Kingston Hydro Corporation

AR

Kitchener-Wilmot Hydro Inc.

AS

Lakefront Utilities Inc.

AT

Lakeland Power Distribution Ltd.

London Hydro Inc.

AU

AV

Middlesex Power Distribution

Corporation

Midland Power Utility

Corporation

AW

AX

Milton Hydro Distribution Inc.

AY

Newbury Power Inc.

AZ

BA

BB

BC

BD

North Bay Hydro Distribution

Limited

BE

BF

Oakville Hydro Electricity

Distribution Inc.

Northern Ontario Wires Inc.

BG

BH

Orillia Power Distribution

Corporation

Orangeville Hydro Limited

BI

Oshawa PUC Networks Inc.

BJ

Ottawa River Power Corporation

BK

PUC Distribution Inc.

BL

BM

Peterborough Distribution
Incorporated

Parry Sound Power Corporation

BN

Port Colborne (CNP)

BO

PowerStream Inc.

Renfrew Hydro Inc.

BP

BQ

Rideau St. Lawrence Distribution

Inc.

Newmarket - Tay Power DistributionNiagara

Ltd.
Peninsula Energy Inc.

Niagara-on-the-Lake Hydro Inc.

Norfolk Power Distribution Inc.

$
$
$
$
$

244,203.00
9,338.93
226,473.47
8,390.60
47,544.15

$
$
$
$
$

823,628.00
224,290.98
592,008.08
7,328.94
148,065.01

$
$
$
$
$

18,913,216.41
6,918,855.70
11,566,424.97
427,935.74
16,216,369.48

$
$
$
$
$

475,498,100.00
288,577,200.00
172,482,500.00
14,438,400.00
266,491,600.00

$
$
$
$
$

54,170,842.14
16,936,509.81
35,786,231.64
1,448,100.69
39,479,870.94

$
$
$
$
$

3,535,777.82
1,286,723.05
2,228,652.87
20,401.90
1,758,165.71

$
$
$
$
$

1,565,665.00
442,891.83
1,116,589.01
6,184.16
379,434.58

$
$
$
$
$

5,379,723.05
2,410,069.85
2,742,534.14
227,119.06
1,941,666.33

$
$
$
$
$

13,009,348.12
6,984,601.21
5,857,993.22
166,753.69
9,253,850.20

$
$
$
$
$

1,927,511.66
694,513.24
1,203,305.68
29,692.74
838,632.37

$
$
$
$
$

2,676,015.54
1,009,911.68
1,679,445.12
(13,341.26)
887,563.48

$
$
$
$
$

26,643,136.04
12,914,790.15
13,203,395.89
524,950.00
15,694,784.27

$
$
$
$
$

1,418,198.36
443,656.68
971,749.88
2,791.80
626,135.64

$
$
$
$
$

1,781,206.83
696,202.86
1,051,599.70
33,404.27
610,281.70

$
$
$
$
$

5,184,083.63
1,562,929.38
3,479,556.47
141,597.78
2,744,198.86

$
$
$
$
$

$
$
$
$
$

6,621,476.21
2,164,195.70
4,310,640.05
146,640.46
3,748,834.34

$
$
$
$
$

13,023,884.28
5,519,881.63
7,212,518.91
291,483.74
7,732,754.43

$
$
$
$
$

1,755,417.09
801,029.17
929,383.21
25,004.71
1,223,958.85

$
$
$
$
$

5,313,447.53
2,692,997.21
2,552,283.62
68,166.70
2,349,863.53

$
$
$
$
$

5,292,129.87
1,752,544.27
3,267,420.50
272,165.10
2,322,968.40

$
$
$
$
$

1,946,382.00
639,074.66
1,279,282.20
28,025.14
294,120.12

$
$
$
$
$

10,476,294.31
5,320,484.69
4,697,726.13
458,083.49
8,946,737.50

$
$
$
$
$

2,179,608.81
763,391.20
1,397,624.24
18,593.37
927,630.81

$
$
$
$
$

3,843,838.74
1,692,922.35
2,080,093.82
70,822.57
1,409,012.95

$
$
$
$
$

9,111,935.95
1,511,610.23
7,299,694.93
300,630.79
4,286,600.00

$
$
$
$
$

2,366,856.85
899,087.70
1,414,677.05
53,092.10
677,999.96

$
$
$
$
$

7,271,868.00
4,171,510.00
2,998,662.00
101,696.00
3,093,189.00

$
$
$
$
$

1,171,644.75
320,879.55
850,765.20
375,674.34

$
$
$
$
$

7,141,505.52
3,841,129.75
3,174,102.33
126,273.44
3,231,090.19

$
$
$
$
$

3,785,033.21
775,705.54
2,960,587.86
48,739.81
332,211.62

$
$
$
$
$

47,616,464.01
16,344,852.61
28,643,802.86
2,627,808.54
31,383,219.60

$
$
$
$
$

1,046,326.61
405,978.65
621,960.62
18,387.34
376,023.85

$
$
$
$
$

1,505,359.71
458,045.25
1,026,142.38
21,172.08
228,995.59

$
$
$
$
$

Sioux Lookout Hydro Inc.

1,143,778.16
514,251.66
610,565.90
18,960.60
252,789.28

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

552,996.40
80,634.00
106,935.43
3,861.19
100,151.10
(110,995.05)
(321,680.07)
878.00
1,496,499.31
(1,181,491.58)
(727,788.73)
(1,869,714.22)
(273,184.77)
(5,771.75)
(5,346.42)
(131,755.42)
(2,699.34)
(15,860.46)
1,869,714.22
126,455.70
463.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

46,887.70
302,188.32
152,376.45
976,556.01
310,027.53
245,834.78
824,123.77
247,868.27
155,655.53
(54,774.00)
(1,322,275.66)
10,000.00
4,375,990.36
(3,731,875.10)
(2,538,583.96)
(13,484,602.70)
(1,050,698.87)
(29,867.86)
(75,323.93)
(121,918.40)
(127,251.64)
13,484,602.70
105,452.49
64,402.09

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

35,825,270.20
17,827,200.92
40,212,984.37
291,508,048.60
82,393,441.45
53,459,821.66
13,733,236.29
5,041,380.55
4,446,485.35
(87,582,819.71)
(214,006,339.16)
4,360,352.30
102,023,637.37
(203,184,120.84)
(146,058,579.35)
(275,768,626.92)
(60,617,670.25)
(1,219,745.58)
(1,299,509.50)
(986,679.21)
(562,410.71)
(376,675.08)
275,768,626.92
79,343.61
3,544,750.71

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

298,326,200.00
109,759,800.00
322,168,700.00
3,748,422,300.00
1,195,581,300.00
17,506,200.00
95,634,200.00
331,144,700.00
235,044,600.00
6,400,000.00
27,277,900.00
(2,449,454,900.00)
243,783,400.00
928,380,000.00
(3,477,892,400.00)
(1,632,082,000.00)
(1,902,841,400.00)
(878,633,100.00)
(118,500.00)
1,416,800.00
(127,457,200.00)
(1,496,400.00)
(35,625,200.00)
1,905,054,600.00
(2,386,100.00)
63,713,300.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

19,070,012.17
46,885,690.92
48,816,370.84
501,160,370.47
149,928,862.84
137,727,567.88
49,971,673.59
33,816,433.13
62,591,547.73
13,362,034.30
(130,908,140.25)
(456,916,396.90)
19,225,760.39
145,198,248.00
(416,022,830.69)
(223,907,204.42)
(543,004,933.46)
(133,886,748.81)
(1,614,725.80)
(3,865,896.63)
(1,526,998.01)
(1,622,294.22)
(2,291,043.17)
543,004,933.47
1,187,082.22
11,752,560.58

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,534,756.78
4,297,046.18
24,146,366.23
7,595,912.19
5,281,374.82
699,797.20
824,504.01
1,609,031.85
1,177,189.08
(4,566,109.07)
(25,149,794.33)
7,645.42
8,895,452.73
(11,585,548.61)
(14,767,624.48)
(16,900,743.99)
(6,647,320.20)
(92,095.64)
(145,617.92)
(521,903.29)
(57,288.66)
(137,707.84)
16,899,793.34
344,549.28
723,678.49

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,993.78
1,896,000.30
6,545,111.80
1,594,702.30
1,127,855.62
269,984.68
581,454.02
29,425.73
(400,422.22)
(6,100,549.47)
2,250,000.00
3,882,894.97
(4,627,956.20)
(7,104,495.31)
(7,570,393.21)
(1,943,504.98)
(31,710.05)
(36,650.00)
(112,040.05)
(21,835.25)
(124,176.64)
7,570,393.21
139,373.38

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

637,981.00
3,894,412.00
21,824,595.00
3,647,381.00
5,620,159.00
266,429.00
759,609.00
825,426.00
1,526,189.00
(502,032.00)
(13,790,810.00)
1,449,526.00
16,894,597.00
(25,607,227.00)
(17,446,235.00)
(48,871,517.32)
(9,555,592.57)
(36,254.63)
(335,388.39)
(359,556.60)
(150,866.63)
48,871,516.99
169,479.60
1,559,653.41

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,220,022.38
38,712,089.52
2,853,104.53
111,569,965.29
48,710,018.16
48,395,755.48
9,369,790.78
10,216,085.83
4,539,804.62
269.13
1,608,892.95
(35,269,964.90)
(119,897,299.41)
6,809,560.47
80,226,612.42
(111,295,779.81)
(106,768,927.44)
(137,762,655.25)
(32,678,525.11)
(207,836.15)
(233,223.09)
(594,023.63)
(207,779.11)
(1,136,466.96)
137,762,655.25
3,016,283.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,018,523.41
2,751,440.14
10,756,151.27
4,391,843.78
1,294,105.99
799,735.93
213,956.46
(1,501,383.42)
(9,640,718.08)
659,200.00
7,766,959.54
(11,174,665.82)
(7,335,149.20)
(19,399,174.36)
(3,750,789.42)
(72,437.37)
(133,125.44)
(469,572.31)
(626,554.27)
(195,112.91)
19,399,174.36
343,495.04
617,177.51

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,360,207.02
1,434,422.56
12,181,625.15
4,479,934.74
1,476,673.45
165,678.35
1,646,648.00
475,537.03
0.01
(3,765,651.33)
(7,407,082.28)
323,045.78
4,360,414.59
(6,903,979.20)
(9,827,473.87)
(14,990,261.22)
(3,926,789.70)
(91,232.13)
(54,946.00)
(710,019.55)
(13,453.74)
(148,464.12)
14,990,261.22
625,590.54
146,604.96

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,848,939.96
12,480,051.07
209,976,032.72
62,067,358.77
26,809,690.15
14,172,910.72
11,600,132.28
13,220,435.31
4,043,123.23
(22,453,004.93)
(163,035,544.24)
8,651,275.23
73,614,965.23
(122,376,235.91)
(136,620,129.59)
(243,659,390.26)
(52,702,677.09)
(969,015.66)
(818,319.94)
(877,581.39)
(914,049.68)
(1,003,222.21)
243,659,389.86
6,639,273.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,981.94
595,868.16
9,750,608.86
3,216,922.70
2,567,280.69
91,365.19
1,260,606.41
149,312.66
96,825.66
(838,745.25)
(9,052,538.19)
5,568,112.14
(8,616,967.42)
(4,800,633.55)
(14,463,036.65)
(2,918,169.45)
(35,223.17)
(93,975.95)
(295,019.45)
(17,966.78)
(60,918.34)
14,454,230.57
43,744.58
119,867.06

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

397,853.40
2,533,665.87
8,310,494.03
2,915,561.69
1,146,579.09
942,340.58
1,502,038.05
681,348.94
92.45
357,011.90
(784,980.37)
(9,990,905.61)
2,407.32
4,801,288.81
(4,575,430.85)
(8,239,365.31)
(16,034,475.30)
(2,707,542.51)
(19,409.07)
(105,719.09)
(352,242.85)
(52,883.25)
(57,145.37)
15,950,858.14
339,828.73
290,258.79

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

69,883.36
1,516,191.65
62,881,954.59
27,830,880.37
13,326,309.81
2,848,477.69
1,749,277.05
41,545.00
(31,780,090.51)
(41,043,335.80)
1,186,929.98
14,944,918.39
(25,939,355.52)
(27,633,586.06)
(49,811,659.95)
(10,519,423.10)
(131,969.49)
(427,129.00)
(346,350.66)
(49,421.32)
(578,424.11)
49,811,659.95
186,250.29
683,018.32

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,568,326.54
8,879,446.84
61,610,203.46
16,246,035.06
16,723,804.92
735,710.94
5,121,171.27
2,304,118.42
742,640.99
(15,837,220.67)
(51,229,759.30)
28,574.72
24,954,858.72
(41,165,381.88)
(32,682,530.03)
(54,035,453.01)
(15,187,869.75)
(181,345.15)
(312,956.11)
(169,734.60)
(22,363.40)
(231,855.51)
54,035,453.01
998,962.30

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,364,199.12
10,061.77
4,230,983.70
118,090,099.81
30,124,149.65
10,161,023.67
10,125,730.93
7,937,700.49
3,990,361.29
0.28
271,996.64
(15,122,688.41)
(88,760,738.90)
27,149,147.85
32,138,560.57
(67,244,941.60)
(75,465,646.86)
(94,736,786.91)
(25,645,177.45)
(350,024.17)
(963,120.63)
(1,274,519.71)
(254,287.62)
94,736,786.91
795,561.11
3,198,913.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

307,134.21
5,370,392.10
160,630.29
21,544,184.59
6,974,011.75
3,074,124.29
936,743.25
1,646,577.71
1,304,922.13
315,463.49
(5,038,608.38)
(17,220,940.36)
25,037.68
5,742,490.92
(15,287,821.80)
(9,854,341.87)
(12,601,585.94)
(4,583,123.30)
(44,011.38)
(48,493.70)
(77,527.96)
(91,403.46)
124,872.96
12,601,585.94
355,284.71

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,454,623.35
3,213,158.37
3,884,653.98
48,327,999.53
10,816,541.27
6,173,889.01
2,195,654.44
3,942,148.51
1,607,263.24
7,068.00
648,638.86
(7,122,606.71)
(33,574,501.29)
2,437.50
10,268,210.16
(27,624,079.48)
(25,221,098.74)
(27,950,865.52)
(9,745,910.65)
(124,516.25)
(95,702.22)
(414,697.72)
(14,378.99)
(103,522.78)
27,950,865.52
290,935.49
1,185,563.81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,168,367.79
7,922,982.15
34,994,093.37
13,293,535.67
13,528,146.66
1,888,764.73
3,708,053.47
1,448,724.71
1,759,860.61
(5,267,808.15)
(43,929,480.12)
28,511.01
27,727,352.57
(32,509,097.67)
(25,762,006.80)
(41,077,195.09)
(9,936,308.15)
(132,767.63)
(297,555.17)
(181,918.36)
(64,449.86)
(730,738.90)
41,077,195.09
78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

121,158.27
3,644.42
551,343.23
3,631,836.55
512,546.41
721,003.89
834,345.63
192,330.75
(2,884,392.92)
67,442.26
3,514,743.16
(3,989,926.20)
(3,276,075.45)
(9,035,186.51)
(2,211,309.02)
(67,405.75)
(31,140.01)
(327,984.03)
(78,387.02)
9,035,186.79
207,018.09

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,032,104.43
3,627,968.36
106,779,879.16
35,862,371.14
15,716,760.32
4,378,256.56
7,020,572.20
16,304,405.58
(26,528,943.90)
(68,906,651.99)
13,069,905.27
33,273,603.49
(88,416,744.99)
(54,213,485.63)
(114,610,845.54)
(28,426,439.60)
(261,336.94)
(343,181.70)
(531,196.83)
(110,486.27)
(1,402,398.26)
114,610,845.51
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

227,577.30
860,991.51
14,129,038.56
7,416,203.10
3,911,405.81
2,711,924.17
1,355,867.25
581,403.90
(3,086,415.37)
(14,945,573.36)
5,309,596.03
(10,229,412.00)
(8,242,606.90)
(17,225,901.37)
(4,130,214.18)
(28,305.44)
(152,218.58)
(364,784.67)
(121,447.46)
(93,548.72)
17,225,901.37
298,524.76

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

247,069.47
3,687,888.25
16,768,592.76
4,145,931.97
3,442,771.68
1,445,137.32
1,994,842.06
326,220.68
50.00
1,754,608.51
(371,388.00)
(17,559,244.23)
4,940.69
6,849,419.30
(15,303,317.32)
(7,433,523.14)
(22,569,156.66)
(6,240,621.48)
(46,276.28)
(325,828.93)
(451,980.48)
(31,832.27)
(130,368.40)
22,569,156.66
221,713.19

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

861,402.63
11,394,655.54
101,546,555.14
15,697,289.35
8,905,743.09
124,387.88
6,068,863.44
2,480,291.03
121,257.00
1,415,072.03
(25,016,471.31)
(74,487,859.23)
1,634,454.20
38,071,123.19
(57,458,684.97)
(31,358,079.01)
(77,903,076.03)
(18,268,576.17)
(243,745.58)
(1,073,665.17)
(164,385.98)
(1,111,924.68)
77,470,032.47
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

588,528.63
2,084,456.18
13,433,530.68
3,080,605.21
1,622,008.68
1,968,003.31
510,846.53
818,321.28
(963,536.56)
(14,964,771.01)
9,713,603.07
(10,185,339.25)
(7,706,256.75)
(14,503,704.53)
(3,492,727.08)
(27,321.95)
(43,850.85)
(286,635.36)
(255,040.01)
14,503,704.53
231,571.91

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,319,544.75
5,535,412.00
7,842,610.63
39,814,735.20
14,745,409.40
6,844,465.82
5,714.13
41,307.76
3,841,899.92
(2,925,643.00)
(44,922,665.00)
5,217,659.39
19,675,297.00
(38,082,598.00)
(18,953,150.00)
(47,481,897.00)
(13,569,280.00)
(217,310.00)
(280,440.00)
(365,945.00)
(257,859.00)
(726,844.00)
47,481,897.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,352.52
1,839,926.22
5,216,199.04
2,145,417.37
1,825,901.86
(792,084.84)
(6,761,274.25)
408,175.55
3,542,984.41
(4,931,252.89)
(2,603,344.99)
(6,525,083.22)
(1,796,508.25)
(11,411.11)
(28,810.00)
(133,291.16)
7,090.33
(158,507.32)
6,525,083.22
102,025.76

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

431,379.86
2,004,277.94
41,942,726.12
15,008,971.18
15,362,340.32
82,385.13
57,746.60
1,633,218.63
(8,184,400.83)
(24,083,215.44)
2,405,424.31
22,240,605.70
(41,175,915.86)
(27,725,543.66)
(57,703,870.56)
(12,646,418.78)
(191,495.19)
(742,517.57)
(652,237.07)
(231,719.35)
57,754,798.55
391,619.11

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

284,012.77
2,365,800.83
5,093,095.75
1,503,345.91
1,047,604.15
140,138.61
236,034.03
216,923.77
(53,581.69)
30,561.59
(407,238.76)
(1,290,644.10)
598,286.73
4,612,167.11
(15,160,706.41)
784,199.71
(14,596,613.37)
(4,659,062.03)
(98,553.27)
(51,112.40)
(126,303.36)
(42,146.20)
14,596,613.37
62,058.46

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,154,413.74
95,767,181.59
10,981,044.70
551,316,810.25
212,515,716.44
87,671,075.06
28,715,270.99
25,094,333.57
19,862,910.53
14,689,608.10
(180,723,860.04)
(455,079,131.66)
23,744,085.82
216,488,578.98
(443,757,491.97)
(218,440,546.10)
(483,679,026.13)
(113,792,491.85)
(1,845,745.17)
(2,711,438.45)
(2,229,038.74)
(731,703.41)
(4,677,331.08)
483,639,257.67
1,559,629.86

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

194,398.10
1,116,385.25
5,661,179.03
1,467,610.17
2,035,580.18
870,766.44
198,730.46
(7,402,264.48)
3,125,252.96
(4,030,666.81)
(3,236,971.30)
(7,522,069.89)
(1,583,677.15)
(30,818.46)
(18,030.00)
(154,005.19)
(10,378.28)
(66,022.19)
7,510,361.20
114,971.98

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

159,924.76
662,340.19
2,861,293.07
904,492.02
620,460.74
8,796.45
144,695.21
215,280.39
(361,203.59)
(1,367,600.83)
7,063.76
3,373,118.12
(3,866,586.02)
(3,362,074.27)
(8,634,377.05)
(1,753,784.97)
(47,319.69)
(119,858.79)
(224,858.32)
(20,123.06)
(33,096.43)
8,603,173.10
168,167.99

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864.15
4,949,780.34
1,470,152.75
320,348.45
630,485.67
18,000.18
(608,207.59)
(2,263,978.98)
26,796.44
3,332,764.21
(5,099,248.21)
(2,868,757.41)
(5,514,771.45)
(1,466,188.28)
(40,428.44)
(24,855.00)
(132,894.26)
(245.74)
(37,329.65)
5,427,896.78
132,492.62

BR

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

BS

BT

Thunder Bay Hydro Electricity

Distribution Inc.

St. Thomas Energy Inc.

BU

BV

Toronto Hydro-Electric System

Limited

Tillsonburg Hydro Inc.

BW

Veridian Connections Inc.

BX

Wasaga Distribution Inc.

BY

Waterloo North Hydro Inc.

BZ

Welland Hydro-Electric System

Corp.

CA

Wellington North Power Inc.

CB

West Coast Huron Energy Inc.

CC

West Perth Power Inc.

CD

CE

Whitby Hydro Electric

Corporation

Westario Power Inc.

CF

Woodstock Hydro Services Inc.

$
$
$
$
$

3,274,889.74
1,054,687.23
2,142,097.19
78,105.32
1,285,347.21

$
$
$
$
$

11,721,790.63
5,949,204.37
5,681,608.03
90,978.23
4,693,018.80

$
$
$
$
$

1,631,765.02
776,128.00
840,773.99
14,863.03
459,467.00

$
$
$
$
$

179,729,297.90
87,058,103.18
87,568,572.03
5,102,622.69
149,019,007.80

$
$
$
$
$

19,971,081.00
5,642,604.00
12,822,869.00
1,505,608.00
11,754,581.00

$
$
$
$
$

1,920,443.52
668,073.38
1,234,137.87
18,232.27
688,822.28

$
$
$
$
$

9,270,146.07
5,368,571.02
3,606,571.04
295,004.01
6,358,132.45

$
$
$
$
$

4,578,176.86
2,322,230.35
2,199,324.47
56,622.04
1,577,901.61

$
$
$
$
$

1,199,546.79
442,574.41
758,445.00
(1,472.62)
322,156.19

$
$
$
$
$

1,291,065.00
389,544.00
901,521.00
232,816.00

$
$
$
$
$

600,908.21
275,655.78
314,312.43
10,940.00
186,200.92

$
$
$
$
$

5,055,293.00
2,388,755.00
2,568,249.00
98,289.00
1,500,443.00

$
$
$
$
$

8,149,072.00
3,467,587.23
4,376,545.29
304,939.48
4,401,236.51

$
$
$
$
$

3,364,828.83
1,320,571.47
2,020,774.26
23,483.10
1,766,769.60

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,921.32
850,124.96
24,766,002.57
8,369,829.72
6,894,119.71
2,385,249.78
43,592.36
(6,261,178.22)
(17,965,232.41)
6,043,564.40
(13,178,215.26)
(12,128,778.93)
(25,306,070.49)
(5,970,118.77)
(135,753.11)
(165,327.11)
(405,422.33)
(100,896.00)
(10,778.81)
25,306,070.49
631,201.02
423,486.21
882,618.31
11,253.91
(56,858.09)
1,109,370.32
17,671.63
78,105.32
1,285,347.21
644,785.59
677,819.90
121,183.02
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,028,092.00
8,099,698.35
73,617,146.47
24,304,542.20
23,488,923.82
9,241,826.36
3,361,939.93
515,151.70
(7,494,028.29)
(78,207,282.85)
1,023,160.35
27,525,694.27
(49,496,410.65)
(40,008,453.66)
(67,354,147.05)
(16,480,947.58)
(272,797.97)
(324,350.92)
360,495.59
(32,278.56)
(687,253.22)
66,488,637.34
3,057,223.14
2,891,981.23
2,130,171.82
4,640.85
123,377.24
3,255,178.75
24,685.77
90,978.23
93,430.84
4,693,018.80
217,031.08
963,000.00
173,500.00
13,263.58
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520.38
400,152.28
10,109,307.05
3,619,465.19
1,478,347.31
(2,427,356.96)
(7,583,760.89)
5,023,722.34
(2,212,772.44)
(8,418,624.26)
(15,646,669.10)
(2,405,625.78)
(9,445.13)
(54,490.00)
(40,490.40)
(27,974.55)
(40,870.64)
15,646,669.10
613,377.00
162,751.00
410,100.00
430,673.99
14,863.03
459,467.00
36,175.80
45,648.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

49,685,291.21
2,042,507.25
189,419,733.81
2,356,633,178.60
608,031,730.32
253,665,203.88
120,273,046.76
153,057,503.39
192,210,352.12
67,260,137.06
(224,183,982.61)
(2,014,323,146.90)
99,338,192.23
557,319,722.66
(1,632,787,757.76)
(777,641,712.02)
(2,322,691,092.77)
(4,768,003.04)
(4,744,891.19)
(8,323,254.29)
(4,427,352.40)
(13,072,442.37)
1,869,277,455.84
279,239.52
45,751,002.21
41,307,100.97
24,029,724.25
3,417,452.26
2,376,682.22
43,594,471.64
2,514,571.04
5,102,622.69
149,019,007.80
72,242,702.81
8,968,713.00
14,012,352.84
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,157,300.00
176,775.00
27,801,016.00
152,455,791.00
63,576,821.00
33,517,565.00
10,287,019.00
10,917,667.00
13,170,219.00
(126,812.00)
4,847,313.00
(42,165,994.00)
(158,940,161.00)
15,617,203.00
61,940,367.00
(125,387,280.00)
(70,844,809.00)
(182,613,539.00)
(43,874,018.00)
(583,221.00)
(1,654,417.00)
(2,573,713.00)
(612,287.00)
(2,205,557.00)
183,750,445.00
2,240,662.00
3,717,394.00
1,925,210.00
4,402,693.00
275,656.00
7,872,453.00
55,501.00
1,505,608.00
198,764.00
36,242.00
11,754,581.00
5,401,023.00
4,297,652.00
17,802.00
16,279.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

509,754.14
1,607,253.80
12,956,619.11
3,244,878.63
1,100,395.66
985,256.71
(2,396,922.00)
(10,029,717.78)
647,577.17
1,115,965.77
(1,616,221.48)
(8,124,839.73)
(8,455,851.73)
(3,329,694.06)
(37,480.98)
(42,020.00)
(321,359.95)
(112,735.83)
8,460,297.39
154,481.54
102,599.13
565,474.25
486,994.18
139.38
168.68
702,407.60
7,530.84
18,232.27
5,009.00
688,822.28
219,284.51
272,196.91
32,056.87
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,913,854.90
21,691,246.71
4,129,327.66
93,073,251.86
34,013,819.72
27,267,894.16
9,603,503.66
5,912,456.82
2,204,564.25
(20,689,911.42)
(90,632,779.97)
1,216,890.42
28,976,648.98
(68,960,443.01)
(58,720,324.74)
(92,877,432.54)
(24,848,246.73)
(207,289.90)
(279,258.31)
(398,282.18)
(156,715.05)
(702,957.10)
92,877,432.54
117,198.81
3,638,282.15
1,730,288.87
1,300,552.48
93,993.43
25,702.73
1,857,875.38
295,004.01
6,358,132.45
3,580,483.75
1,776,795.96
354,149.75
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

325,549.91
3,862,200.60
26,729,536.33
5,954,194.66
2,635,258.20
1,834,723.46
2,604,448.17
968,006.71
1,030,380.85
(1,444,763.42)
(23,847,488.46)
8,009.60
15,434,105.34
(20,660,704.81)
(15,433,457.14)
(35,106,919.33)
(6,969,921.59)
(62,379.76)
(173,998.21)
(174,727.60)
(270,603.29)
35,131,100.86
(24,181.45)
1,208,913.34
1,113,317.01
869,660.78
35,570.45
4,130.00
1,253,698.48
56,622.04
5,394.76
22,301.41
1,454,209.47
123,692.14
882,549.09
393,212.33
35,000.00
(271,632.24)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

458,384.51
852,400.48
4,772,210.31
1,033,266.06
1,092,299.02
1,117,249.42
468,546.40
204,834.74
(196,597.12)
(5,213,349.50)
3,934.52
722,940.82
(3,403,573.68)
(1,912,545.98)
(5,874,800.57)
(1,433,253.03)
(18,613.95)
(61,681.04)
(165,470.68)
(35,062.99)
(11,371.41)
5,874,800.57
101,274.72
272,175.89
170,398.52
232,278.74
2,565.84
485,551.21
27,021.16
(1,472.62)
264.00
181.03
331,768.71
(9,612.52)
119,313.52
(10,158.00)
10,764.05
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

92,873.00
152,252.00
3,483,935.00
859,124.00
494,324.00
402,772.00
156,420.00
(320,425.00)
(1,823,458.00)
242,748.00
1,909,444.00
(1,799,037.00)
(3,850,972.00)
(6,506,325.00)
(1,617,102.00)
(15,977.00)
(25,895.00)
(23,927.00)
(67,276.00)
(77,983.00)
6,470,053.00
275,901.00
113,643.00
354,719.00
6,771.00
5,545.00
508,568.00
27,838.00
3,625.00
232,816.00
85,136.00
41,822.00
2,444.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,784.71
74,354.87
2,559,577.31
1,243,317.93
557,005.23
166,892.30
137,433.31
54,540.39
(282,597.60)
(2,814,174.26)
3,346.25
2,324,088.01
(2,224,009.01)
(1,810,559.44)
(4,691,607.53)
(732,630.40)
(29,342.61)
(15,324.25)
(35,962.44)
(3,720.82)
(56,654.06)
4,691,407.53
53,845.80
137,953.89
137,701.89
208,755.26
(16.42)
95,668.72
6,369.85
10,940.00
186,200.92
93,969.69
3,535.02
2,617.97
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,678,073.00
3,544,711.00
22,001,577.00
7,571,587.00
5,951,047.00
2,361,680.00
1,124,361.00
258,631.00
(6,007,144.00)
(12,195,758.00)
119,863.00
17,313,688.00
(22,301,205.00)
(22,421,111.00)
(31,047,031.00)
(7,785,151.00)
(76,807.00)
(4,583.00)
(661,152.00)
(29,651.00)
(492,044.00)
31,047,031.00
253,586.00
1,048,951.00
1,339,804.00
1,007,614.00
12,756.00
35,349.00
1,359,894.00
98,885.00
98,289.00
94.00
8,966.00
1,500,443.00
2,083,081.00
52,690.00
89,006.00
1,946.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,565,441.77
14,699,013.67
64,509,506.51
27,129,940.06
22,976,572.09
5,468,348.71
1,054,014.31
2,517,008.04
2,105,976.13
(20,894,884.40)
(59,554,995.58)
24,494.66
17,489,228.91
(40,354,648.78)
(38,735,016.10)
(62,664,255.02)
(17,825,847.10)
(321,055.73)
(249,082.23)
(799,305.79)
(58,635.18)
(30,276.91)
62,664,255.03
486,881.00
1,832,230.23
1,635,357.00
1,858,703.94
4,643.00
54,632.41
2,478,456.08
33,188.27
304,939.48
1,554.00
4,401,236.51
2,081,542.30
2,794,834.00
3,193.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

230,139.07
622,658.44
17,827,701.35
6,539,152.61
6,005,242.59
682,952.87
1,887,716.56
1,987,967.86
261,877.29
(3,171,547.98)
(13,268,159.71)
16,365.32
10,787,830.35
(15,787,837.25)
(14,622,059.37)
(27,420,436.01)
(6,592,705.52)
(46,379.28)
(95,807.98)
(304,511.57)
(145,280.13)
(176,813.46)
27,420,436.01
787,715.98
532,855.49
544,130.34
16,934.94
23,273.93
1,298,964.87
32,574.94
23,483.10
2,501.14
550.00
1,766,769.60
853,961.12
453,777.50
125,668.03
-

St. Thomas Energy Inc.

TRUE
352,098,261
352,098
343,399,650
8,698,611

Wasaga Distribution Inc.

TRUE
123,980,408
123,980
116,309,548
7,670,860

Waterloo North Hydro Inc.

TRUE
1,421,307,497
1,421,307
1,369,710,372
51,597,125

West Coast Huron Energy Inc.

TRUE
158,943,652
158,944
154,353,219
4,590,434

West Perth Power Inc.

TRUE
61,563,917
61,564
58,793,541
2,770,376

Westario Power Inc.

TRUE
478,702,532
478,703
472,219,422
6,483,110

16133
14260
1684
188
1
4736
46

Thunder Bay Hydro Electricity Distribution

Tillsonburg
Inc. Hydro Inc.
TRUE
TRUE
1,045,009,536
219,266,967
1,045,010
219,267
1,006,260,715
208,969,863
38,748,821
10,297,104
49361
44351
4482
528
0
13030
153

6622
5877
654
90
1
2625
69

684145
605509
65917
12672
47
162039
0

110861
100534
9242
1080
5
27163
784

11660
10833
798
29
0
2453
0

50478
44593
5219
664
2
12777
0

21706
19601
1933
169
3
6653
81

3535
3022
462
51
0
966
35

3878
3315
508
54
1
1286
13

2007
1748
236
23
0
618
20

21592
18879
2462
251
0
6041
6

39225
36496
2292
437
0
11181
46

14645
13240
1211
193
1
4159
0

343399650
120297987
40213832
151470639
28374428
2998494
44270

1006913914
351645318
143329554
501009489
0
10864903
64650

216493155
51050818
24691423
105993465
34520976
143186
93288

25139059221
5215687193
2392431871
14910819642
2507935777
112184738
0

2501313739
942451035
330817423
1013264102
194480710
19410273
890196

116309548
76997980
14639203
22816641
0
1855724
0

1369710373
405533476
183372087
773257016
1
7547793
0

467724991
157955849
56302332
145204535
102587954
4724654
949667

93707618
25485646
11869506
55564612
0
749915
37939

154353219
26528425
15255222
41978772
69504960
1062522
23318

58414893
14722573
7315625
36348125
0
14285
14285

472219420
213227356
77921674
176300833
0
4755437
14120

855637025
346038642
76587390
424120333
0
8837131
53529

408223851
110536185
46728002
229429449
18945765
2584450
0

446340
0
0
377470
60397
8335
138

$
$
$
$
$
$

3,859,623
905,456
1,183,343
16,852
3,526
1,318

1405943
0
0
1374475
0
31468
0

$
$
$
$
$
$

10,825,520
2,765,394
2,771,528
118,506
-

Toronto Hydro-Electric System Limited

Veridian Connections Inc.
TRUE
TRUE
26,036,887,862
2,623,840,782
26,036,888
2,623,841
25,139,059,222
2,501,313,739
897,828,640
122,527,043

341053
0
0
261816
75175
3799
263

$
$
$
$
$
$

1,611,288
432,758
253,870
55,574
33,058
19,078

43141331
0
0
37558918
5261831
320582
0

$
$
$
$
$
$

182,103,782
61,410,964
183,563,393
18,348,543
4,733,596
-

2987652
0
0
2587776
343085
54191
2600

$
$
$
$
$
$

27,617,009
6,753,813
8,396,267
733,530
362,250
11,143

33494
0
0
26371
0
7123
0

$
$
$
$
$
$

2,719,353
324,350
275,357
10,634
-

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
TRUE
TRUE
487,062,910
100,510,261
487,063
100,510
467,724,992
93,707,618
19,337,918
6,802,643

1846153
0
0
1825246
1
20906
0

$
$
$
$
$
$

13,383,026
3,898,920
7,370,716
1
195,585
-

779885
0
82926
410010
271080
13179
2690

$
$
$
$
$
$

5,140,986
772,728
577,580
377,057
24,734
4,518

155305
0
12528
140620
0
2050
107

$
$
$
$
$
$

697,836
209,417
444,149
19,954
2,997

271615
0
0
113593
155179
2843
0

$
$
$
$
$
$

773,355
169,827
501,408
222,482
18,691
1,205

92733
0
0
91637
0
1096
0

$
$
$
$
$
$

372,017
134,611
205,364
3,407
57

457060
0
0
448829
0
8231
0

$
$
$
$
$
$

4,825,099
1,139,644
1,647,379
171,416
282

1010898
0
0
987141
0
23609
148

$
$
$
$
$
$

11,948,504
1,857,503
3,788,094
230,428
1,400

618730
0
0
553277
58364
7089
0

$
$
$
$
$
$

3,823,545
880,714
1,492,760
278,313
70,061
-

33
33
0

381
122
259

24
21
3

630
630
0

639
253
386

61
53
8

672
65
607

84
84
0

14
14
0

6
6
0

49
49
0

147
71
76

29
29
0

36000
36000
0

110046
109141
0

15140
15000
0

2503281
2503281
0

304909
407990
1603

17000
17000
1200

146610
146610
0

50331
50331
0

7200
11500
0

7411
7411
0

3900
9000
0

40000
78420
0

111184
111184
0

3500
36000
0

58384
67027
56122

186530
161660
158988

36361
41632
35707

4095298
4564349
3962494

435452
444396
405306

25438
24236
20650

229318
255540
223576

80092
94801
79945

16519
15025
15119

26000
26000
24000

10428
10924
9664

84988
65309
72343

151856
167732
144472

65208
74117
64012

244
158
86

1172
940
232

156
102
54

232
125
107

1542
1059
483

440
309
131

1030
495
535

9816
4218
5598

2135
1386
749

443
330
113

8
8
0

Whitby Hydro Electric Corporation Woodstock Hydro Services Inc.

TRUE
TRUE
897,673,634
407,267,186
897,674
407,267
868,996,084
394,323,991
28,677,550
12,943,195

75
66
9

65
52
13

36
25
11

246
156
90

143
13
88

639
0
533

72
0
84

6004
62
3750

1076
22
1037

96
9
127

702
7
833

285
1
157

47
0
28

44
0
21

18
0
18

249
4
187

466
11
553

162
3
81

0
0
1377
60

0
36
7003
76

0
3
850
63

0
0
60871
76

0
66
16107
74

0
4
1446
0

8
27
7508
72

0
524
1961
699000

0
6
676
87

0
4
433
75

0
1
240
69

0
27
2839
70

0
22
5234
71

0
0
1608
73

2,558,792

122 St. Thomas Energy Inc.

123
100
124
0
125
88.8
126
77.9
127
100
128
100
129
100
130
0
131
0.028063787
132
0.01242236
133
0.005580287
134
0.056059563
135
0.021365653
136
0.253024822
137
0.046029274
138
0.029241585
139
0.000497018
140
0.005216743
141
0.310680817
142
0.033244433
143
0.8
144
0.034216474
145
0.002886003
146
0.003573892
147
0.62866796
148
0.014181296
149
0.252962455
150
0.021177203
151
0.016238412
152
0.000310636
153
0.005030431
154
1.010240179
155
0.02114991
156
2.01
157
0.820183486
158
4.304347826
159
1.561403509
160
0.089171975
161
1.50660793
162
1.000246548
163
2.173529412
164
1.800766284
165
1.6
166
1.037037037
167
0.307531638
168
1.571847507
169
0.4
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267

7,822,358

Thunder Bay Hydro Electricity Distribution Inc.

92
100
92.2
97.2
100
100
97
93.3
0.025081722
0.031383622
0.026312078
0.042993014
0.037208924
0.304949246
0.194498698
0.237780579
0.46137435
0.144037517
0.085530051
0.052085655
1.64
0.1429638
0.15629286
0.117940969
0.130832366
0.105153884
0.757297748
0.522379557
0.28651594
0.369412386
0.343659913
0.126389002
0.038593221
3.09
0.175441073
0.200800103
0.223095319
0.328611457
0.35385211
0.402680778
0.372332139
0.829903491
1.248941202
0.419128072
0.67672068
1.349606299
0.53

917,687

227,916,609

17,111,921

Toronto Hydro-Electric System Limited

Veridian Connections Inc.
96.5
99.4
97.3
97.1
93.3
99.9
87.1
83.1
99
99.9
98
100
86.2
100
0
100
0.060495975
0.284513509
0.062768525
0.109860493
0.065711985
0.050281114
0.089083039
0.163386957
0.110722317
0.06881139
0.28253019
0.451093723
0.145160747
0.284290499
0.116867964
0.094033058
0.084883614
0.170978221
0.045887843
0.045738102
0.059455784
0.209248993
0.118466074
0.430612429
1.24
2.36
0.126117606
0.35946732
0.088495497
0.182126314
0.085648532
0.114955642
0.129713703
0.184250103
0.147357095
0.050896214
0.293535349
0.547334079
0.246380461
0.179161107
0.150131026
0.109474028
0.133154611
0.196042238
0.134524513
0.123571532
0.080295941
0.148594232
0.147305018
0.214747001
1.76
2.41
0.479679063
0.791486438
0.709284956
0.603210434
0.767228387
0.437395792
0.686766601
0.886767252
0.751387756
1.351994277
0.962508235
0.824165242
0.589173129
1.586786909
0.778439785
0.858953122
0.637481592
0.872149912
0.341111389
0.370134621
0.740458154
1.408190546
0.804222934
2.005208115
0.7
0.98

1,968,842

Wasaga Distribution Inc.

100
0
100
100
100
100
93.2
100
0.26747989
0.000881601
0.065060665
2.718344441
0.008307827
0.010379416
2.515006525
0.003730696
0.261163032
0.047035471
0.429887234
2.770498841
9.13
0.14638027
0.001851362
0.119483031
3.117765696
0.007258417
0.008547754
1.07568508
0.002602811
1.069920388
0.044964184
0.114659551
0.598866661
6.3
1.827294686
0.476190476
0.544518028
0.871888623
1.144578313
1.214285714
2.33805095
1.433333333
0.244095762
1.046065259
3.749249249
4.626236559
1.45

14,448,141

Waterloo North Hydro Inc.

100
100
99.6
88.6
99.9
100
87.4
96.7
0.04085372
0.068044598
0.017032315
0.1610714
0.005095695
0.05186061
0.158411879
0.080762703
0.033032196
0.036778001
0.027086558
0.329157266
1.01
0.043249773
0.018012397
0.01852038
0.111095494
0.033703808
0.051720337
0.260991375
0.027912549
0.055398575
0.167418387
0.02371314
0.28244864
1.1
0.944599628
3.777653631
0.919652552
1.449846376
0.151190476
1.002712127
0.606962122
2.89341917
0.596264368
0.21967719
1.142259414
1.165370331
0.92

2,254,765

1,401,159

Welland Hydro-Electric System Corp.

Wellington North Power Inc.
97.5
100
0
0
99.6
99
99.9
100
99.8
100
100
100
95.2
100
0
0
0.410107972
3.203587699
0.029078047
0.004836415
0.01983289
0.004532578
0.009417061
0.023492782
0.072160213
1.308952273
0.02769994
0.178591549
0.151998163
0
0.433045555
0
0.027961129
0.01404889
0.046655656
0.042929293
0.016260535
0.00365066
0.168146047
0.01488346
1.41
4.77
0.49405008
1.425113895
0.016491341
0.00398293
0.008309613
0.009915014
0.024438422
0.01217096
0.200128611
0.586839876
0.218429877
0.714647887
0.285806155
0
0.217808597
0
0.01210121
0.012082046
0.023029636
0.012065095
0.007786735
0.00449312
0.214586384
0.01600674
1.72
2.79
0.830093927
2.247952048
1.763231198
1.214285714
2.386740331
0.457142857
0.385338346
1.930232558
0.360569199
2.230510106
0.12681388
0.249901458
0.531822565
0
1.988193127
0
2.310606061
1.162790698
2.025896414
3.558139535
2.088235294
0.8125
0.78358209
0.929824561
0.82
1.71

348,736

West Coast Huron Energy Inc.

100
0
100
100
100
99.6
100
0
0.015002587
0.000775194
0.000775595
0
0.002583979
0.001807384
0
0.018489985
0.00282631
0.00308404
0
15.00360175
15.08
0.007242628
0.001033592
0.000517063
0
0.003359173
0.001807384
0
0.004108885
0.002569373
0.00154202
0
1.006174428
1.03
2.071428571
0.75
1.5
0
0.769230769
1
0
4.5
1.1
2
0
14.91153158
14.63

180,411

West Perth Power Inc.

100
0
100
98.9
0
97.6
100
0
0
0
0
0
26.94894453
0.319587629
0.604810997
0.037309769
0
0
0.007854688
0.193912617
28.11
0
0
0.000490918
0
2.027000491
0.296514482
2.014727541
0.013254786
0
0
0.005400098
1
5.36
0
0
0
0
13.29498668
1.07781457
0.300194932
2.814814815
0
0
1.454545455
0.193912617
5.25

6,674,936

Westario Power Inc.

94.4
0
91.2
91.2
94
95.9
87.9
0
5.981155956
0.404101892
0.011233326
0.268940989
0.048834161
1.252703711
0.1671867
0.860130112
0.141238741
0.24938535
21.18517489
9.525816161
40.25
0.330895795
0.125725791
0.004259303
0.070616313
0.037269407
2.677465971
0.061053416
0.186756506
0.031757823
0.162221088
4.425480658
4.686871961
12.85
18.07564811
3.2141527
2.637362637
3.808482439
1.310301508
0.467869144
2.738367658
4.605623289
4.447368421
1.537317701
4.787090155
2.032446425
3.13

7,504,184

3,900,264

Whitby Hydro Electric Corporation Woodstock Hydro Services Inc.

100
99.6
100
0
94
100
90.6
99.9
100
100
100
100
100
100
100
0
0.000524728
0.071438422
0.012788595
0.293655714
0.009683836
0.002554896
2.61069E-05
0.002690397
2.60274E-05
0.032598208
0.101320098
0.024029193
0.049318978
0.000894208
0.031542389
0.458150082
0.006306865
0.181518605
0.001622749
0.000892428
0.000411459
0.146760718
0.028660788
0.041439104
0.24
1.26
0.000603437
0.057026617
0.014701643
0.415375077
0.027481156
0.00110482
2.61069E-05
0.003518212
2.60274E-05
0.035010338
0.112390208
0.017763701
0.104708782
0.000756638
0.088329057
0.551401869
0.051979942
0.142660991
0.013007753
0.00041189
0.000257162
0.124777428
0.01435603
0.022870016
0.43
1.37
0.869565217
1.252720677
0.869875223
0.706965174
0.352380952
2.3125
1
0.764705882
1
0.931102362
0.90150289
1.352713178
0.471010902
1.181818182
0.357100939
0.830882353
0.12133267
1.272377286
0.124752475
2.166666667
1.6
1.176180022
1.996428571
1.811940299
0.57
0.92

CG

CH

CI

CJ

CK

CL

CM

CN

CO

CP

CQ

CR

CS

CT

CU

CV

CW

CX

CY

CZ

DA

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267

DB

DC

DD

DE

DF

DG

DH

DI

DJ

DK

DL

DM

DN

DO

DP

DQ

Distributor Data for Year ended Dec

31st, 2007
Atikokan Hydro Inc.
Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Smart Meter Offset Expense
Interest Expense - Unclassifed

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

759,155.08
360,600.69
397,925.19
629.20
158,597.76

15,588.47
477,887.50
2,052,199.34
464,835.80
398,765.05
328,271.08
573,148.51
226,164.12
(2,584,286.20)
13,509.00
659,850.19
(1,722,705.20)
(903,227.66)
(2,726,677.88)
(864,203.40)
(5,777.26)
(7,897.00)
(39,374.77)
(59,632.76)
2,747,427.97
288,170.91
72,429.78
151,552.80
238,006.55
8,026.84
629.20
339.00
158,597.76
17,601.51

Barrie Hydro Distribution Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,482,152.00
4,051,526.00
4,165,218.00
265,408.00
9,030,960.00

19,320,751.00
23,101,322.00
142,485,232.00
34,574,080.00
7,841,344.00
7,762,790.00
7,787,832.00
3,319,902.00
(21,867,467.00)
(97,897,299.00)
13,219,659.00
43,974,996.00
(100,367,734.00)
(83,255,408.00)
(112,788,538.00)
(27,650,395.00)
(579,945.00)
33,664.00
(371,588.00)
(480,708.00)
112,788,540.00
2,228,002.00
1,823,524.00
628,579.00
133,134.00
462,286.00
2,973,387.00
68,617.00
265,408.00
31,288.00
9,030,960.00
3,266,678.00

Income Tax Expense - Unclassified

Other Distribution Expenses
Non-Distribution Expenses
Unclassified Expenses

$
$
$
$

2,349.00
-

Potential Cost Drivers

kWh Consumption
Wholesale kWh
40,703,795
Wholesale MWh
40,704
Retail kWh
37,619,459
Distribution losses kWh
3,084,336
# of Customers
Total Customers (not including Street & Sentinel Lighting Connections) 1711
Residential Customers
1450
General Service < 50 kW Customers
240
General Service >= 50 kW Customers
21
Large Use Customer
0
Street lighting (connections)
621
Sentinel Lighting (connections)
1
Billed kWh
Billed Total kWh
43492799
Billed Residential kWh
11858778
Billed General Service < 50 kW Customers kWh
6123903
Billed General Service >= 50 kW Customers kWh
24958288
Billed Large Use kWh
0
Billed Street lighting kWh
549680
Billed Sentinel Lighting kWh
2150
Billed kW
Billed Total kW
51570
Billed Residential kW
0
Billed General Service < 50 kW Customers kW
0
Billed General Service >= 50 kW Customers kW
50111
Billed Large Use kW
0
Billed Street lighting kW
1453
Billed Sentinel Lighting kW
6
Billed Revenues
Billed Total Distribution Revenues
$
864,203
Billed Residential Distribution Revenue
$
588,860
Billed General Service < 50 kW Customers Distribution
$
Revenue 197,724
Billed General Service >= 50 kW Customers Distribution
$
Revenue 57,529
Billed Large Use Distribution Revenue
$
Billed Street lighting Distribution Revenue
$
329
Billed Sentinel Lighting Distribution Revenue $
19,761
Sq. km of Service Area
Total Service Area (sq. km.)
380
Urban Service Area (sq. km.)
380
Rural Service Area (sq. km.)
0
Population
Service Area Population
3000
Municipal Population
3000
Seasonal Population
0
Peak Load

$
$
$
$

5,450,000.00
361,501.00
-

1,590,855,591
1,590,856
1,508,322,713
82,532,878
68535
61561
6195
779
0
14681
0
1499547730
548016272
203861889
736878948
0
10790621
0
1977209
0
0
1945250
0
31959
0
$
$
$
$
$
$
$

27,617,627
17,567,935
3,939,240
6,019,063
91,389
374
363
11
181930
197750
0

Winter Maximum Peak Load kW

Summer Maximum Peak Load kW
Average Peak Load kW
km of Line
Total km of Line
Aerial km of Line
Underground km of Line
km of line by type
3-phase km of Line
2-phase km of Line
Single phase km of Line
Transformers
Transmission Transformers
Sub transmission Transformers
Distribution Transformers
Averageloadfactor

Capital additions

SQI Information
Annual Low Voltage Connections Percentage Met
Annual High Voltage Connections Percentage Met
Annual Cable Locates Percentage Met
Annual Phone Calls Percentage Met
Annual Appointments Percentage Met
Annual Written Response Percentage Met
Annual Emergency Urban Response Percentage Met
Annual Emergency Rural Response Percentage Met
Saidi-Jan
Saidi-Feb
Saidi-Mar
Saidi-Apr
Saidi-May
Saidi-Jun
Saidi-Jul
Saidi-Aug
Saidi-Sep
Saidi-Oct
Saidi-Nov
Saidi-Dec
Saidi-Annual
Saifi-Jan
Saifi-Feb
Saifi-Mar
Saifi-Apr
Saifi-May
Saifi-Jun
Saifi-Jul
Saifi-Aug
Saifi-Sep

7722
7100
6355

262451
309144
264432

92
92
0

1445
652
793

47
0
45

683
0
762

0
4
324
73

0
40
8938
68

145,894

100
0
100
100
100
100
100
100
0
0.000581395
0.015116279
0.008139535
0.398837209
0.063372093
0.23255814
4.058139535
0.05872093
0.059302326
0.000581395
0.009302326
4.9
0
0.000581395
0.056395349
0.003488372
0.097093023
0.052325581
0.302325581
1.233139535
0.23372093

18,475,847

98.2
100
99.8
69.3
100
100
93.3
0
0.011347455
0.009459519
0.60571327
0.07638971
0.062611701
0.398022286
0.151069381
0.224362564
0.117602864
0.125231502
0.386327924
0.213655419
2.38
0.112999881
0.051057719
0.622995246
0.082850384
0.126375493
0.836454874
0.387733443
0.226499632
0.137343292

Saifi-Oct
Saifi-Nov
Saifi-Dec
Saifi-Annual
Caidi-Jan
Caidi-Feb
Caidi-Mar
Caidi-Apr
Caidi-May
Caidi-Jun
Caidi-Jul
Caidi-Aug
Caidi-Sep
Caidi-Oct
Caidi-Nov
Caidi-Dec
Caidi-Annual

0.234883721
0.001162791
0.005232558
2.22
0
1
0.268041237
2.333333333
4.107784431
1.211111111
0.769230769
3.290900519
0.251243781
0.252475248
0.5
1.777777778
2.21

0.11613311
0.246699464
0.2798071
3.23
0.100420058
0.185271093
0.972259859
0.922019986
0.495441795
0.475844303
0.389621745
0.99056481
0.856269441
1.078344513
1.565986071
0.76358112
0.74

Bluewater Power Distribution

Corporation

Brant County Power Inc.

Brantford Power Inc.

$
$
$
$
$

9,196,144.83
2,255,240.36
6,847,893.99
93,010.48
3,847,902.47

$
$
$
$
$

1,611,591.36
1,291,510.90
271,724.32
48,356.14
1,006,227.70

$
$
$
$
$

8,051,879.68
2,684,449.48
4,972,261.15
395,169.05
2,775,295.89

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977.27
5,404,465.96
44,196,438.49
12,694,642.06
6,891,443.21
4,239,675.91
6,052,365.56
7,653,220.70
254.87
1,666,327.17
(3,056,087.74)
(48,844,494.34)
143,036.44
20,509,078.12
(36,286,405.01)
(21,992,938.67)
(71,982,990.00)
(15,552,066.00)
(276,666.17)
(170,650.20)
(296,933.93)
(594,576.15)
(781,171.92)
72,009,497.66
2,132,687.73
122,552.63
1,157,923.42
82,611.79
5,543.42
5,169,536.92
146,548.09
93,010.48
12,363.18
29,347.71
3,847,902.47
1,460,009.99

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

966,663.48
2,507,566.74
116,080.26
9,496,361.96
4,036,725.66
3,583,208.88
245,004.72
1,339,875.26
803,686.13
1.54
41,000.00
(1,699,498.70)
(6,168,549.56)
9,717,312.05
(10,173,079.58)
(14,812,358.84)
(19,514,507.38)
(5,811,407.75)
(78,169.31)
(129,253.80)
(211,740.93)
(19,262.08)
(142,355.66)
19,514,507.38
636,856.38
654,654.52
822,543.35
18,994.49
83,754.82
(670,256.35)
48,356.14
4,085.09
1,006,227.70
405,418.32

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,400,809.31
4,469,541.30
140,682.51
44,754,529.55
13,619,320.89
7,597,493.60
2,464,985.48
(90,995.67)
696,369.19
(2,016,598.24)
(16,725,547.54)
3,384.43
23,977,036.61
(49,834,779.10)
(30,456,232.32)
(75,649,111.49)
(15,029,863.77)
(102,398.90)
(669,503.30)
(221,235.06)
(28,223.18)
(731,352.91)
75,705,578.91
943,968.53
1,740,480.95
1,864,920.84
124,825.96
67,971.95
2,648,031.87
85,190.95
395,169.05
28,965.76
1,200.00
2,775,295.89
2,149,930.74

$
$
$
$

$
$
$
$
$
$
$

1,309,920.05
278,910.59
155,017.44
-

$
$
$
$

730,869.00
96,357.74
-

$
$
$
$

975,353.00
220,325.77
-

1,166,067,979
1,166,068
1,138,585,342
27,482,636

306,747,610
306,748
290,630,141
16,117,469

1,117,110,536
1,117,111
1,085,269,482
31,841,054

35906
31389
4117
395
5
9589
526

9339
7933
1279
127
0
2640
234

37108
33526
3171
411
0
9732
783

1129981468
264836003
121176417
386500615
348245112
8537392
685929

290630141
81004255
34345190
173372031
0
1712245
196420

1048068374
298531289
111544249
630054235
0
7364256
574345

1540495
0
0
968429
546679
23751
1636

317500
0
0
312690
0
4810
0

1540864
0
0
1517192
0
21758
1914

15,451,219
8,147,503
2,636,981
3,037,061
1,364,075
19,476
246,123

$
$
$
$
$
$
$

5,812,219
2,869,873
925,897
1,952,929
12,213
51,307

$
$
$
$
$
$
$

15,414,338
8,609,774
1,543,405
5,190,247
4,658
66,254

201
54
147

257
17
240

74
74
0

84379
86689
0

25000
30000
0

91487
91487
0

174463
208366
133838

44355
46817
42630

162924
191679
164692

746
577
169

290
252
38

490
273
217

421
5
320

132
10
148

236
0
254

0
23
5178
87

0
2
3041
65

1
4
3436
73

4,858,829

100
100
97.4
76.3
100
100
100
100
0.204674561
0.040132267
0.446372552
0.006048102
0.141508634
0.425741175
0.114998728
0.178899471
0.178136393
0.235367267
0.365175367
0.424808524
2.76
0.205663737
0.046886923
0.309951106
0.003956702
0.184664952
0.487465732
0.101348105
0.118333663
0.194019727

1,357,802

100
0
98.7
90.3
100
0
0
100
0.805981429
0.093474995
0.583485255
0.791783179
0.057942919
0.053145802
0.024439919
0.02572623
0.189136969
0.008958089
0.010369895
0.307420495
2.95
0.933599655
0.054303499
0.428203753
0.323833082
0.232094777
0.030921194
0.02122414
0.013935041
0.140940318

6,684,595

100
100
99.5
80.7
100
98.8
100
0
0.084171429
0.019257143
0.136638889
0.083333333
0.280833333
0.072527778
0.321027778
0.006861111
0.020555556
0.094694444
0.06325
0.015944444
1.2
0.164028571
0.006914286
0.129194444
0.083333333
0.172555556
0.273361111
0.255777778
0.006055556
0.005416667

0.214679366
0.473843371
0.315603538
2.66
0.995190326
0.855937312
1.440138598
1.528571429
0.766299357
0.873376623
1.134690463
1.511822307
0.91813547
1.096366509
0.770666826
1.346019522
1.04

0.005225552
0.004383152
0.459899347
2.64
0.863305193
1.721343874
1.362634611
2.445034872
0.249651972
1.71875
1.151515152
1.846153846
1.341964966
1.714285714
2.365853659
0.668451688
1.11

0.050833333
0.054166667
0.045472222
1.25
0.513151019
2.785123967
1.057622017
1
1.627495171
0.265318565
1.255104257
1.133027523
3.794871795
1.86284153
1.167692308
0.350641417
0.96

Burlington Hydro Inc.

COLLUS Power Corp.

Cambridge and North Dumfries

Hydro Inc.

$
$
$
$
$

12,728,664.15
6,272,016.36
6,300,268.02
156,379.77
6,128,219.52

$
$
$
$
$

3,222,773.14
1,537,495.77
1,624,641.02
60,636.35
782,359.05

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,194,313.50
12,436,755.32
82,180,547.79
37,693,619.17
37,077,587.34
7,324,800.84
6,634,035.88
5,029,424.74
2,653,527.96
(11,447,083.16)
(104,290,507.25)
1,601,559.31
53,730,167.02
(74,280,009.77)
(58,538,738.69)
(125,297,114.92)
(27,179,791.76)
(233,162.63)
(974,770.01)
(702,975.89)
(337,732.97)
(1,157,989.90)
125,297,114.92
207,997.26
3,607,257.98
2,664,758.38
1,934,777.31
3,474.00
526,154.87
3,764,781.73
27,071.11
156,379.77
7,835.00
60,334.00
6,128,219.52
(8,664.78)
3,569,322.88

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

171,107.32
3,126,646.68
15,731,392.39
4,067,170.32
1,905,988.80
1,327,584.85
58,853.12
1,349,138.73
(6,129,229.55)
(11,754,666.18)
153,112.33
10,651,407.73
(11,003,794.09)
(9,654,712.45)
(23,296,262.56)
(4,626,290.80)
(52,179.31)
(148,361.89)
(494,778.82)
(18,527.77)
(271,845.11)
23,296,262.56
381,769.79
215,330.78
1,322,164.99
595,008.81
86,644.18
71,279.85
933,241.73
1,490.30
60,636.35
782,359.05
337,277.86

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,426,112.00
3,605,586.00
4,562,313.00
258,213.00
5,521,640.00

6,181,355.00
9,766,115.00
450,798.00
81,370,591.00
35,177,679.00
24,054,169.00
5,195,900.00
1,928,978.00
776,087.00
(10,760,943.00)
(73,820,461.00)
171,233.00
39,214,422.00
(63,031,276.00)
(56,674,647.00)
(114,840,037.00)
(20,952,248.00)
(358,060.00)
(581,434.00)
(245,249.00)
(1,172,027.00)
114,840,037.00
42,862.00
2,403,209.00
1,202,377.00
743,743.00
49,622.00
318,291.00
3,730,570.00
38,378.00
258,213.00
12,899.00
5,521,640.00
2,360,042.00

$
$
$
$

$
$
$
$
$
$
$

2,913,085.11
562,328.87
-

$
$
$
$

260,037.00
8,256.00
413.33

$
$
$
$

2,816,523.00
-

1,766,809,418
1,766,809
1,703,255,570
63,553,848

342,066,113
342,066
331,005,902
11,060,211

1,669,143,186
1,669,143
1,629,615,836
39,527,350

61776
55919
4845
1012
0
14209
0

14325
12535
1667
121
2
2930
0

48944
43623
4602
716
3
12367
0

1776325233
567063035
188657874
1011078364
0
9525960
0

303322628
113589579
46098397
106655296
34974004
2005352
0

1569666081
395062443
172674757
740338208
252092348
9498325
0

2545503
0
0
2520029
0
25474
0

347053
0
0
265517
75942
5594
0

2664667
0
0
2117907
520386
26374
0

27,179,792
16,571,242
3,949,227
6,620,032
39,291

$
$
$
$
$
$
$

4,626,290
3,187,790
734,350
347,750
324,000
32,400

$
$
$
$
$
$
$

20,952,248
10,123,678
2,917,576
7,052,407
774,807
83,780

188
98
90

57
57

303
90
213

170100
170100
0

23600
23600
0

133480
133480
0

280394
367280
294586

62291
50409
53215

254098
308393
262358

1548
925
623

322
213
109

1101
728
373

783
0
765

169
8
145

467
2
632

0
44
8950
69

12
2051
73

2
5
6853
71

10,241,922

98.7
0
99.4
74.7
100
100
89.6
0
0.03344674
0.013627333
0.059070622
0.036142209
0.055396261
0.221713613
0.051411109
0.083061464
0.239691771
0.088533611
0.050917885
0.091346933
1.03
0.084463291
0.006550971
0.02833749
0.034339196
0.041862599
0.125619186
0.023483078
0.109911262
0.039978496

2,266,008

100
100
100
90.2
99.4
100
100
0
0.139928636
0.003498216
0.004197859
0.002718149
0.000627265
0.000139392
1.167831684
0.002353104
0.259533532
0.004296902
0.494074433
0.138540439
2.23
0.139928636
0.005597145
0.008395718
0.02104823
0.000418177
6.96961E-05
1.846840612
0.017440653
0.103813413

10,013,176

96.6
0
99.8
73.3
100
100
97.8
91
0.003432965
0.066340682
0.70936345
0.036588371
0.028208918
0.17178166
0.018569816
0.059581188
0.316755161
0.027972314
0.040049909
0.027439523
1.51
0.006557579
0.108437943
0.258316222
0.065312911
0.10782623
0.289183585
0.060326254
0.210226224
0.418827774

0.086482262
0.020743723
0.077725165
0.68
0.395991438
2.080200501
2.084539664
1.052505967
1.323287671
1.764966163
2.189283229
0.755713862
5.995517522
1.02371988
2.454616588
1.175255581
1.51

0.003465244
1.997782244
0.400027722
4.56
1
0.625
0.5
0.129139073
1.5
2
0.632340266
0.134920635
2.5
1.24
0.247311455
0.346327096
0.49

0.020846132
0.081142997
0.113783099
1.74
0.523510972
0.611784767
2.746104928
0.560201195
0.261614623
0.594022858
0.307823129
0.283414634
0.75628977
1.341846758
0.493571969
0.241156402
0.86

Fort Erie (CNP)

Chapleau Public Utilities

Corporation

Centre Wellington Hydro Ltd.

$
$
$
$
$

5,003,418.49
1,935,427.97
3,035,088.83
32,901.69
2,472,126.75

$
$
$
$
$

1,508,910.70
509,220.42
995,144.56
4,545.72
511,312.93

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,984,512.98
2,343,714.36
29,814,187.56
7,389,559.75
6,531,427.62
329,880.65
5,118,515.83
6,846,932.03
711,833.73
(3,480,330.25)
(24,032,611.98)
442,531.32
16,054,937.39
(38,372,260.43)
(12,682,830.56)
(22,045,950.51)
(8,034,341.96)
(187,841.46)
(92,484.83)
(1,212,078.42)
(232,931.83)
22,045,950.41
914,403.07
1,021,024.90
986,427.53
3,280.60
1,821,973.17
71,123.74
32,901.69
3,507.73
2,472,126.75
1,573,965.58

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

87,702.57
1,270,184.01
5,149,536.57
2,527,762.13
3,782,958.07
1,020,233.90
1,214,219.42
313,666.21
173,024.74
(960,490.51)
(7,619,795.71)
2,516.21
8,847,552.99
(8,219,607.85)
(7,589,462.75)
(10,195,838.39)
(2,430,484.70)
(10,144.14)
(77,284.00)
(165,739.14)
(43,780.26)
(316,026.23)
10,195,838.39
87,085.66
256,507.01
252,713.41
309,855.61
14,132.76
28,645.13
623,899.01
11,022.48
4,545.72
1,229.24
5,220.00
511,312.93
389,567.48

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

644,343.99
254,063.59
380,698.53
9,581.87
36,361.00

140.50
457,507.56
1,189,498.94
360,940.11
167,851.60
(26,139.23)
(1,303,139.21)
1,094,801.50
(1,588,582.60)
(352,879.17)
(2,058,195.04)
(566,259.29)
(4,460.92)
(50,043.50)
(7,063.39)
(42,509.33)
2,054,167.59
4,027.71
254,063.59
60,149.39
519.50
299,956.35
12,494.83
9,581.87
36,361.00
14,771.00

$
$
$
$

$
$
$
$
$
$
$

220,432.34
148,776.06
120.00
-

$
$
$
$

451,826.38
35,005.46
-

$
$
$
$

7,578.46
-

310,339,698
310,340
297,196,137
13,143,561

160,408,190
160,408
152,547,748
7,860,442

29,857,234
29,857
28,525,074
1,332,160

15494
14073
1280
141
0
3065
961

6239
5510
673
56
0
2
12

1338
1159
165
14
0
341
26

297196133
114221401
37915186
142072760
0
2189412
797374

159753692
46699194
23056640
88775292
0
1174839
47727

28525074
15018918
5446180
7740511
0
294664
24801

340633
0
0
331557
0
6653
2423

227350
0
0
224127
0
3091
132

2608
0
0
1761
0
780
67

8,034,342
4,111,901
1,083,312
2,748,785
25,628
64,716

$
$
$
$
$
$
$

2,430,485
1,489,356
475,110
455,167
460
10,392

$
$
$
$
$
$
$

574,671
417,484
105,249
44,863
852
6,222

168
35
133

10
10
0

2
2

29925
29925

18156
26520
0

2428
2428
3

50700
56500
49100

26792
27573
25702

7058
6873
4761

525
481
44

146
77
69

27
26
1

318
96
111

69
0
77

16
2
9

2
8
2384
72

0
6
836
70

1
74

4,403,921

99.3
0
100
83.8
100
100
100
100
0.457380457
0.022154366
1.294572133
0.023020556
0.025858717
0.807262389
0.091692029
0.018646811
0.860050397
0.098522485
0.141457124
0.113875105
3.95
1.098752599
0.018061331
0.535125308
0.079761364
0.011860013
0.680235188
0.172505342
0.017157656
0.142792531

510,941

100
0
99.8
100
100
100
96.2
0
0
0.002424438
0
0
0
0.000641952
0.033846647
0.012658228
0.043985925
0.003359462
0
0.004796163
0.1
0
0.001777921
0
0
0
0.000802439
0.03689445
0.01089569
0.015994882

NULL

100
0
100
100
100
100
0
0
0.358744395
0
0
0.011958146
0
3.994768311
5.004484305
0.015695067
0.160687593
0.781763827
0
0.004484305
10.33
0.23916293
0
0
0.006726457
0
6.368460389
1.009715994
0.005231689
0.316890882

0.118523776
0.177691812
0.077914545
3.13
0.416272469
1.226618705
2.41919437
0.288617886
2.180327869
1.186740122
0.531531532
1.086792453
6.023076923
0.831246598
0.796081277
1.461538462
1.26

0.00255959
0
0.003996803
0.07
0
1.363636364
0
0
0
0.8
0.917391304
1.161764706
2.75
1.3125
0
1.2
1.4

0.314648729
0
0.004484305
8.27
1.5
0
0
1.777777778
0
0.627273794
4.956328645
3
0.507075472
2.48456057
0
1
1.25

Chatham-Kent Hydro Inc.

Cooperative Hydro Embrun

Inc.

Clinton Power Corporation

$
$
$
$
$

5,233,947.47
1,730,504.78
3,361,185.35
142,257.34
3,315,639.30

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,730,547.27
199,844.77
36,832,773.86
13,618,479.74
8,768,394.47
574,900.03
3,033,378.26
746,731.19
2,443,873.83
(3,551,848.24)
(21,462,652.64)
19,992,610.24
(39,110,489.81)
(25,816,542.97)
(63,561,380.31)
(13,505,431.88)
(250,220.56)
(398,074.73)
(503,625.75)
20,107.68
(427,825.52)
63,655,162.55
562,470.09
825,806.36
904,698.42
1,146,076.47
47,900.10
45,227.03
2,072,456.78
94,752.00
142,257.34
200,000.00
3,315,639.30
2,009,246.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

545,155.30
139,408.88
405,746.42
50,711.78

197,857.50
882,258.73
135,748.31
128,932.55
32,866.37
15,194.75
26,339.38
(3,074.00)
(345,425.90)
4,879.83
1,687,523.29
(1,843,871.77)
(919,229.04)
(2,109,117.12)
(768,103.76)
(30,017.80)
(21,997.06)
(26,196.02)
(32,021.59)
2,139,586.73
111,940.58
71,579.60
67,829.28
110,809.10
1,744.29
1,918.08
291,575.00
1,081.00
537.03
50,711.78
59,034.69

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

395,502.14
51,906.80
342,095.34
1,500.00
115,839.61

54,320.00
197,521.50
1,820,103.86
560,585.69
210,616.20
33,244.57
29,841.19
(394,639.72)
(700,670.81)
60,702.63
2,242,267.18
(3,645,685.13)
(468,207.16)
(2,096,641.54)
(591,572.08)
(3,552.86)
(6,815.00)
(46,106.17)
(762.18)
(58,231.46)
2,097,441.54
37,456.56
32,740.43
19,166.37
134,382.68
880.00
201,266.34
5,566.32
1,500.00
1,500.00
100,004.61
15,835.00
881.67

$
$
$
$

$
$
$
$
$
$
$

1,572,951.00
37.50
-

$
$
$
$

579.80
(592.49)
-

$
$
$
$

39,414.00
-

881,810,057
881,810
844,556,150
37,253,907

32,004,862
32,005
30,952,475
1,052,387

30,020,517
30,021
29,064,175
956,342

32007
28391
3190
424
2
10510
347

1639
1393
229
17
0
715
23

1882
1689
181
12
0
407
0

844556148
236072777
101917289
449284834
50214733
6663852
402663

30952474
12522951
6067865
12017931
0
309013
34714

29064175
19386628
5139158
4158885
0
379504
0

1311681
0
0
1166268
117142
27153
1118

43444
0
0
42236
0
1086
122

14672
0
0
13628
0
1044
0

13,968,090
8,066,636
2,189,410
2,951,481
562,748
178,857
18,958

$
$
$
$
$
$
$

615,626
313,942
122,845
174,399
329
4,111

$
$
$
$
$
$
$

591,572
416,467
95,376
72,268
7,462

70
70
0

4
4
0

5
5
0

94769
107341
0

3100
3100
0

4000
12500
0

132956
171620
141969

5844
5739
5279

7084
5833
5675

782
568
214

21
17
4

27
15
12

504
2
276

10
1
10

12
1
14

0
0
3600
72

0
4
239
66

0
1
288
62

6,382,676

95.1
0
98.8
77.3
100
100
92.4
0
0.033601424
0.005245255
0.10757542
0.107925104
0.016180818
0.393394157
0.334170455
0.281717901
0.063292749
0.117906984
0.177512159
0.200495915
1.84
0.020249865
0.025209015
0.270305496
0.093524494
0.09040913
0.230600502
0.188988143
0.189878246
0.029850272

74,470

100
100
100
100
100
100
100
0
0
0
0.002430134
0
0.5
0.2
0.026086957
0.285714286
0.888888889
0.016
0.102040816
0
0.12
0
0
1
0
1
1
1
1
1

74,996

100
0
100
96.8
100
100
100
0
0
0.006560962
0.001639344
0
0
0.006514658
0.029268293
0.008099352
0.025668449
0
0.001063264
0.001593202
0.08
0
0.001093494
0.000546448
0
0
0.000542888
0.004878049
0.002699784
0.004278075

0.03716184
0.249992053
0.155577455
1.58
1.659340659
0.208070618
0.397977185
1.153976886
0.178973277
1.705955335
1.768208579
1.483676544
2.120340788
3.172797263
0.710071211
1.288720883
1.16

1
1
0
8
0
0
0.002430134
0
0.5
0.2
0.026086957
0.285714286
0.888888889
0.016
0.102040816
0
0.02

0
0.000531632
0.000531067
0.02
0
6
3
0
0
12
6
3
6
0
2
3
5.32

Dutton Hydro Limited

E.L.K. Energy Inc.

ENWIN Utilities Ltd.

$
$
$
$
$

$
$
$
$
$

1,954,570.79
606,356.16
1,343,732.53
4,482.10
726,585.66

$
$
$
$
$

30,456,985.00
4,476,716.00
25,249,943.00
730,326.00
10,984,901.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

176,421.75
142,098.48
13,478,532.55
4,954,989.26
1,620,275.14
849,028.11
2,291,523.74
471,989.46
0.52
(3,319,944.31)
(12,238,748.22)
13,299,722.31
(8,141,255.36)
(13,584,633.43)
(18,224,883.44)
(3,721,389.27)
(78,293.24)
(64,738.85)
(53,410.98)
(276,303.86)
(423,339.56)
18,083,508.63
433,250.88
215,649.63
390,706.53
534,051.88
4,020.31
10,552.42
728,489.48
29,618.11
4,482.10
10,440.85
726,585.66
0.87
302,244.38

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

31,771,394.00
2,334,680.00
132,492,727.00
47,975,240.00
7,908,635.00
21,292,695.00
6,291,370.00
15,492,455.00
158,669.00
(10,046,195.00)
(88,326,661.00)
7,855,448.00
51,708,637.00
(144,954,639.00)
(81,954,455.00)
(184,314,828.00)
(43,320,410.00)
(1,031,298.00)
(757,675.00)
(544,642.00)
(11,357,969.00)
(788,404.00)
184,314,828.00
2,334,643.00
2,142,073.00
1,289,680.00
67,819.00
21,876,813.00
638,223.00
730,326.00
125,246.00
18,172.00
10,984,901.00
5,253,926.00

$
$
$
$

$
$
$
$

$
$
$
$

(4,650,300.00)
1,252,162.00
-

271,076,220
271,076
258,921,039
12,155,181

3,070,831,735
3,070,832
2,984,344,029
86,487,706

10719
9539
1071
109
0
6
0

84757
76496
7057
1194
10
23354
799

257449809
94171770
27843723
132918074
0
2333912
182330

2586778728
664998752
241042363
1111081605
551760830
16887317
1007861

224498
0
0
224498
0
0
0

3943379
0
0
2856529
1038296
48554
0

594,125.00
37,111.90
8.03
-

$
$
$
$
$
$
$

1,596,764
891,586
86,316
615,349
3,512

$
$
$
$
$
$
$

43,320,411
20,643,264
5,626,924
11,967,751
4,515,546
21,318
545,608

22
22
0

120
120
0

21873
74185
0

215718
216473
0

100
0
100
100
100
100
100
0
0.136752137
0.051282051
0.034188034
0
0
0
0
0
0
0
0
0
0.22
0.034188034
0.022222222
0.034188034
0
0
0
0
0
0

49746
61745
50685

458800
577900
482475

146
90
56

1133
723
410

72
2
72

612
24
497

0
0
1538
0

10
19
8034
59

1,599,540

96.1
0
95.5
96.3
97.1
92.1
88.3
0
0.307334759
0.003704733
0.097344314
0.016455579
0.095669874
0.617976488
0.052456286
0.236449551
0.049168207
0.001848087
0.000276932
0.052986246
1.53
0.186204332
0.003426878
0.029888036
0.009244707
0.025259067
0.258909562
0.046812841
0.520800519
0.023475046

10,310,307

99.4
100
99.7
68.1
98.8
100
93.5
0
0.047502048
0.151316251
0.034058734
0.017222417
0.097905698
0.261542062
0.090827191
0.200608401
0.034047034
0.126699427
0.033742834
0.0995905
1.2
0.128945829
0.251994852
0.075675676
0.088416988
0.143243243
0.398104598
0.247361647
0.292827893
0.06974377

0
0
0
0.09
4
2.307692308
1
0
0
0
0
0
0
0
0
0
2.45

0.00147847
0.000276932
0.069232899
1.17
1.650524214
1.081081081
3.256965944
1.78
3.787545788
2.386843046
1.12055336
0.454011742
2.094488189
1.25
1
0.765333333
1.3

0.115678016
0.05011115
0.247630748
2.11
0.368387624
0.600473582
0.450061843
0.194786291
0.683492608
0.656968201
0.367183805
0.685072719
0.488173125
1.095276626
0.673359795
0.402173399
0.57

Eastern Ontario Power (CNP)

Enersource Hydro Mississauga

Inc.

Erie Thames Powerlines

Corporation

$
$
$
$
$

1,318,182.19
404,168.85
887,701.46
26,311.88
306,369.78

$
$
$
$
$

45,679,647.00
18,318,817.00
26,546,740.00
814,090.00
37,745,670.00

$
$
$
$
$

5,045,244.86
1,505,056.36
3,240,020.72
300,167.78
884,677.41

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,077,918.45
2,853,558.67
3,838,162.06
1,188,139.09
1,178,984.19
453,829.33
493,447.45
316,679.71
(17,096.80)
158,241.82
(747,312.02)
(3,634,643.24)
73,905.04
4,639,733.67
(8,490,376.25)
(3,383,171.17)
(5,159,572.30)
(1,791,527.35)
(46,092.57)
(26,619.69)
(52,762.58)
(18,487.34)
5,159,572.30
211,361.00
192,807.85
241,674.47
718.20
604,944.68
18,859.98
26,311.88
232.50
306,369.78
271,701.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

19,400,234.00
67,914,420.00
586,177,806.00
68,461,664.00
33,502,587.00
22,638,167.00
8,648,953.00
13,883,254.00
(59,510,187.00)
(364,037,045.00)
9,183,359.00
172,311,560.00
(389,973,201.00)
(188,601,571.00)
(569,869,303.00)
(114,202,810.00)
(347,339.00)
(1,101,339.00)
(1,510,090.00)
9,998.00
(12,236,743.00)
569,869,304.00
666,166.00
15,239,375.00
3,079,442.00
4,714,283.00
2,082,472.00
19,941,749.00
814,090.00
37,745,670.00
18,813,693.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

257,977.88
185,696.64
14,473,206.43
3,836,160.32
3,989,953.60
105,789.35
353,923.82
271,230.89
(1,697,324.95)
(4,887,735.13)
76,666.68
9,478,189.55
(18,381,267.57)
(8,062,467.51)
(28,401,803.52)
(7,356,277.63)
(87,046.96)
(98,465.00)
(309,480.88)
65,090.21
(520,866.22)
28,401,803.63
403,099.11
39,242.38
1,465,813.98
945,201.09
28,564.55
2,175,741.21
48,268.96
300,167.78
4,809.09
884,677.41
602,702.62

$
$
$
$

$
$
$
$
$
$
$

7,181.47
21,271.63
3,134.42
-

$
$
$
$

10,580,312.00
1,890,708.00
2,685.00
-

$
$
$
$

355,558.00
37,435.82
255,324.94

73,844,147
73,844
66,086,052
7,758,095

8,249,691,981
8,249,692
7,935,279,547
314,412,434

425,897,944
425,898
411,340,493
14,557,451

3552
3100
417
35
0
589
86

183715
162775
16430
4501
9
48362
0

14181
12534
1492
154
1
2870
247

66086052
29640947
13983182
21839393
0
546343
76187

8278380806
1632816129
702940000
4870728548
1031619677
40276452
0

411340495
116256740
36865621
171604694
83382173
3088357
142910

67780
0
0
65917
0
1635
228

13744944
0
0
11888216
1747676
109052
0

648306
0
0
475587
163632
8476
611

1,791,527
790,578
377,330
608,754
(967)
15,832

$
$
$
$
$
$
$

114,202,809
43,668,341
16,853,549
47,746,921
5,411,021
522,977

$
$
$
$
$
$
$

6,612,498
3,305,948
1,019,060
1,994,111
243,668
9,371
40,341

66
18
48

287
287

1877
47
1830

6700
5000
200

704000
704000

32042
35246
235

13937
12096
11851

1234600
1556900
1285767

77850
73806
68192

196
174
22

5180
1799
3381

251
203
48

109
9
78

3139
104
1937

142
105
4

0
8
742
69

106
25493
74

10
1563
72

1,195,735

100
0
85.9
87.8
100
100
100
100
0.026622296
3.980022198
2.870421754
0.461260761
0.055802332
1.619140083
0.804715673
0.039079823
0.187361419
0.020532741
0.033037202
0.027777778
10.13
0.01442041
1.107103219
1.091564928
1.01749514
0.028872848
1.048821082
1.236893204
0.037971175
0.16518847

46,620,200

97.7
100
99.9
83.8
100
99.8
99.1
0
0.004436586
0.017007232
0.074076102
0.063990004
0.044062562
0.270458858
0.053289067
0.046728258
0.02340776
0.016416331
0.023978478
0.007076139
0.64
0.004809963
0.038515733
0.050532323
0.216226585
0.062912094
0.166880848
0.048366542
0.061898707
0.037925806

2,099,802

100
100
94.3
96.3
100
100
100
0
0.803591709
0.095481308
0.078486931
0.175691937
0.396195729
0.463927714
0.02729581
0.349119098
0.001338028
0.745953554
0.019125299
0.002670415
3.16
0.137279955
0.424558417
0.07933697
0.212713244
0.24140857
0.445220952
0.017632952
0.263424947
0.000774648

0.014428413
0.010272071
0.011111111
5.78
1.846153846
3.594987469
2.629639044
0.453329694
1.932692308
1.543771489
0.650594304
1.02919708
1.134228188
1.423076923
3.216216216
2.5
1.75

0.030400209
0.048278266
0.010173311
0.78
0.922374429
0.441565836
1.465915249
0.295939575
0.700383008
1.620670446
1.101775416
0.754914926
0.617198735
0.540007176
0.496672307
0.695559123
0.83

0.234834624
0.031219238
0.002670415
2.09
5.853671148
0.224895572
0.989285714
0.825956739
1.641183363
1.042016807
1.548
1.325307651
1.727272727
3.176505844
0.612612613
1
1.51

Espanola Regional Hydro

Distribution Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

994,872.97
405,591.70
568,671.95
20,609.32
187,822.20

397,118.03
284,254.35
3,281,676.51
795,183.25
472,352.50
682,708.95
170,451.78
(162,224.80)
(4,037,772.39)
188,681.97
3,101,547.83
(5,712,313.57)
538,335.59
(4,531,737.09)
(1,212,313.54)
(16,513.20)
(60,698.57)
(180,874.94)
(2,588.63)
(104,745.36)
4,531,737.09
133,538.39
276,583.91
129,007.79
247,343.74
2,330.00
296,546.51
5,309.28
20,609.32
437.42
187,822.20
229,722.46

Essex Powerlines Corporation

Festival Hydro Inc.

$
$
$
$
$

5,722,846.52
2,759,641.16
2,825,127.65
138,077.71
1,660,716.22

$
$
$
$
$

3,565,818.04
1,357,588.99
2,096,273.07
111,955.98
2,244,834.97

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

87,782.48
19,295.74
25,878,300.76
9,870,570.55
7,694,241.79
90,927.45
352,738.91
(6,928,268.62)
(10,078,195.89)
113,699.76
11,136,140.50
(21,124,609.80)
(17,112,623.63)
(43,708,125.81)
(9,654,568.08)
(146,530.24)
(207,253.57)
(979,599.80)
(60,012.93)
(173,009.95)
43,584,393.31
993,348.24
849,689.51
1,909,951.65
1,319,929.17
100,581.15
1,437,676.24
138,077.71
2,464.24
1,660,716.22
666,961.46

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,045,153.53
1,745,895.87
38,167,536.70
13,192,805.55
7,719,951.49
359,509.65
3,385,285.62
1,276,669.78
472,001.79
(3,166,416.44)
(35,520,873.40)
75,779.83
12,213,818.96
(22,234,817.50)
(19,732,301.43)
(44,382,787.98)
(9,197,757.42)
(112,816.60)
(115,361.12)
(388,772.71)
(138,807.73)
(246,117.86)
44,382,788.07
166,549.32
399,333.56
958,255.43
709,573.75
11,812.74
145,488.73
1,183,148.46
16,197.67
111,955.98
2,214,774.25
30,060.72
1,182,785.40

$
$
$
$

$
$
$
$
$
$
$

16,705.00
960.84
-

$
$
$
$

906,154.00
65,058.00
-

$
$
$
$

1,358,000.00
175,540.45
-

65,723,183
65,723
63,704,669
2,018,514

564,150,723
564,151
536,952,443
27,198,280

634,322,980
634,323
615,535,179
18,787,801

3316
2831
469
16
0
1037
27

27789
25579
1996
214
0
7464
327

19262
17060
1990
210
2
5792
64

63704669
32040530
14601478
16420001
0
614516
28144

566514632
280966066
75434849
203745482
0
5956928
411307

615535178
143658315
70364809
328163463
69600305
3522815
225471

39258
0
0
37494
0
1721
43

534496
0
0
516188
0
17230
1078

1009610
0
0
857138
141192
10654
626

1,212,314
714,516
428,456
59,285
1,213
8,844

$
$
$
$
$
$
$

9,654,568
6,812,627
557,805
2,172,880
7,121
104,135

$
$
$
$
$
$
$

9,085,609
5,112,770
1,687,427
1,910,398
305,507
3,359
66,148

99
26
73

104
66
38

44
44
0

7138
8700
65

69300
102075
0

44072
44072
0

13650
9516
10809

113400
142300
107800

100885
107690
99374

137
126
11

469
233
236

274
184
90

31
1
105

166
0
303

146
5
123

729
71

0
6
3047
64

0
8
2418
92

186,280

100
0
92.9
73.9
100
60
100
0
0
0
0
0.086186186
0
0.097297297
0.009009009
0.007507508
0.342342342
0.01981982
0.063063063
0.000600601
0.63
0
0
0
0.034534535
0
0.032432432
0.009009009
0.007507508
0.068468468

3,713,144

99.1
0
99.7
78.7
99.4
96.9
100
0
0.211062696
0.091115189
0.465906639
0.208941278
0.997055127
0.289913855
0.023639559
0.231271059
0.009740725
0.004759519
0.775931089
0.275695759
3.59
0.271561814
0.173090072
0.216500036
0.248221088
0.558735859
0.415183058
0.43645299
0.571833106
0.03656353

3,577,541

97.5
0
99
92.7
97
100
0
0
0.02256346
0.172881356
0.923561573
0.166076819
1.958643292
0.161320509
0.055783514
0.111255254
0.265073358
0.081071281
0.20037269
0.01127489
4.13
0.032487204
0.15791395
1.652538401
0.145831165
0.840763669
0.2336366
0.042331065
0.299776867
0.194670538

0.006606607
0.025225225
0.0003003
0.18
0
0
0
2.495652174
0
3
1
1
5
3
2.5
2
3.4

0.00440166
0.484559297
0.419563431
3.84
0.777217876
0.526403326
2.151993355
0.841754742
1.784483867
0.698279588
0.0541629
0.404438037
0.266405485
1.081300813
1.601312975
0.657101499
0.93

0.218141318
0.680832341
0.263925524
4.76
0.694533762
1.094782034
0.5588745
1.138829408
2.329600297
0.69047619
1.317791411
0.371126882
1.361651132
0.37164569
0.294305482
0.042719969
0.87

Fort Frances Power

Corporation

Grand Valley Energy Inc.

Algoma Power Inc.

$
$
$
$
$

1,143,332.35
281,418.20
858,658.80
3,255.35
391,604.75

$
$
$
$
$

218,992.14
34,091.51
178,449.15
6,451.48
42,797.80

$
$
$
$
$

8,229,156.81
4,857,199.35
3,353,122.73
18,834.73
3,559,152.01

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,185,422.12
1,061,323.06
4,968,018.52
1,164,999.87
396,488.43
10,506.83
813,882.76
36,079.88
8,869.19
(6,479,990.03)
3,659,256.25
(962,032.17)
(5,862,824.71)
(6,131,968.14)
(1,374,379.19)
(20,067.08)
(11,341.55)
(55,736.64)
(499.41)
(162,786.32)
6,132,228.04
33,787.69
167,585.54
113,832.66
232,614.43
4,771.78
30,685.55
586,470.32
15,264.77
3,255.35
4,885.30
391,604.75
1,199.91

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

41,899.60
588,814.06
275,391.57
121,877.22
18,169.42
45,977.02
(779,762.50)
383,767.35
(212,675.53)
(483,458.21)
(678,771.99)
(224,440.31)
(4,414.42)
(2,010.00)
(54,251.92)
(4,479.77)
(13,547.03)
678,771.99
47,221.50
19,957.80
14,133.71
58,527.03
1,644.17
13,148.22
118,172.11
105.84
6,451.48
42,797.80
1,074.76

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,502,648.68
9,123,967.09
46,584,071.72
8,772,415.95
5,041,192.74
668,756.05
7,531,544.12
5,776,949.54
2,150,995.99
(45,480,756.72)
830,745.90
22,983,791.44
(59,053,857.81)
(21,432,464.69)
(14,537,485.68)
(12,796,241.74)
(12,325.88)
(375,805.29)
29,324.90
14,539,988.84
1,488,549.93
3,368,649.42
1,038,606.28
1,988,021.87
109,143.20
18,834.73
1,902.25
20,499.00
3,559,152.01
1,256,935.40

$
$
$
$

$
$
$
$
$
$
$

(12,447.00)
14,652.20
(19,637.34)
-

$
$
$
$

$
$
$
$

96,587.26
215,449.13
8,610.77
-

87,693,969
87,694
83,900,561
3,793,408

9,633,017
9,633
9,404,606
228,410

205,899,550
205,900
188,441,706
17,457,844

3864
3380
437
47
0
1006
0

677
592
78
7
0
152
0

11522
10539
932
50
1
105
0

83900561
39011690
16100811
27514669
0
1273391
0

9456588
5786652
1590371
1978364
0
101201
0

203057355
92360867
29212744
52908317
27733936
841490
0

67212
0
0
63900
0
3312
0

6658
0
0
6372
0
286
0

193720
0
0
133252
60468
0
0

6,246,950
3,074,838
1,201,334
1,867,470
103,309

$
$
$
$
$
$
$

224,440
155,733
35,692
30,337
2,678

$
$
$
$
$
$
$

9,217,310
6,848,693
1,279,758
552,694
517,569
18,595

26
26
0

1
1

14200
3
14197

8315
8315
0

1600
2529
0

17195
10104
3707

18097
14414
14323

2183
1636
1924

41804
26592
31327

84
76
8

9
8
1

1823
1822
1

48
8
28

4
5

441
37
1345

75
66

22
21
6000
75

0
0
792
70

146,935

100
0
100
100
100
100
100
0
0.00075
0.0015
0.0735
0.15025
0.002
0.001
0.0075
0.039
0.021
0.00125
0
0
0.3
0.00225
0.0025
0.08825
0.046
0.129
0.0025
0.0065
0.02425
0.01125

8,004

100
0
100
100
100
100
0
0
0
0
3.039940828
0
0
0.001477105
0
0.001477105
0
0
1.008849558
0
4.05
0
0.00147929
1.022189349
0
0
0.001477105
0.001477105
0.001477105
0

8,616,845

98.6
0
88.2
71.1
100
100
100
100
0.093183779
0.291673849
0.356902937
1.348235091
0.366376712
0.947418326
0.389519876
0.831539985
0.443688652
0.882120117
0.511223875
0.038531005
6.5
0.028041415
0.109032925
0.147963138
0.177008717
0.227026096
0.760968882
0.192996042
0.283033485
0.128982263

0.0005
0
0
0.31
0.333333333
0.6
0.83286119
3.266304348
0.015503876
0.4
1.153846154
1.608247423
1.866666667
2.5
0
0
0.95

0
0.203539823
0
1.23
0
0
2.973950796
0
0
1
0
1
0
0
4.956521739
0
3.3

0.292032352
0.161004558
0.041971274
2.55
3.323076923
2.675098814
2.412107101
7.616772306
1.613808801
1.245015859
2.018279091
2.937956204
3.439919893
3.020624632
3.175213675
0.918032787
2.55

Greater Sudbury Hydro Inc.

Greater Sudbury Hydro Inc.

excluding West Nipissing
Energy Services Ltd.

West Nipissing Energy

Services Ltd.

$
$
$
$
$

16,295,901.38
4,783,079.52
11,337,339.99
175,481.87
4,403,280.28

$
$
$
$
$

15,772,039.77
4,590,639.97
11,016,399.80
165,000.00
4,259,868.51

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,121,364.04
15,103,412.80
83,114,262.07
23,228,664.63
17,365,910.47
7,267,746.59
1,989,998.30
(97,300.06)
1,245,223.47
(8,200,455.22)
(90,643,190.09)
347,935.86
34,681,189.12
(75,740,983.89)
(19,783,778.09)
(71,897,324.70)
(21,116,294.16)
(111,746.07)
(851,072.28)
(322,185.36)
(116,112.61)
(1,029,066.34)
71,940,720.31
55,348.86
3,056,144.69
1,726,934.83
1,768,554.65
220,326.19
8,992,007.91
175,481.87
58,811.24
4,402,659.56
620.72
4,411,936.19

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,715,162.54
13,830,907.43
81,384,961.08
22,257,110.19
16,913,395.87
6,786,510.31
1,500,808.36
(97,300.06)
1,245,223.47
(8,077,146.61)
(86,459,259.35)
249,644.29
32,594,138.71
(72,437,367.12)
(19,406,789.11)
(67,338,425.70)
(20,289,484.16)
(105,276.22)
(804,545.88)
(295,650.64)
(116,112.61)
(989,407.70)
67,381,821.31
55,348.86
2,928,131.73
1,662,508.24
1,560,866.37
220,326.19
8,887,572.00
165,000.00
58,538.24
4,259,868.51
4,397,364.94

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

523,861.61
192,439.55
320,940.19
10,481.87
143,411.77

406,201.50
1,272,505.37
1,729,300.99
971,554.44
452,514.60
481,236.28
489,189.94
(123,308.61)
(4,183,930.74)
98,291.57
2,087,050.41
(3,303,616.77)
(376,988.98)
(4,558,899.00)
(826,810.00)
(6,469.85)
(46,526.40)
(26,534.72)
(39,658.64)
4,558,899.00
128,012.96
64,426.59
207,688.28
104,435.91
10,481.87
273.00
142,791.05
620.72
14,571.25

$
$
$
$

$
$
$
$
$
$
$

353,965.00
297,640.00
-

$
$
$
$

342,712.00
289,097.00
-

$
$
$
$

11,253.00
8,543.00
-

1,011,325,179
1,011,325
958,691,850
52,633,329

947,115,992
947,116
900,265,885
46,850,107

64,209,187
64,209
58,425,965
5,783,222

46451
41775
4178
498
0
8667
450

43167
38853
3816
498
0
8666
428

3284
2922
362
0
0
1
22

958691850
405736204
167756247
375991318
0
8625227
582854

900265885
376970987
138951508
375991318
0
7804406
547666

58425965
28765217
28804739
0
0
820821
35188

988960
0
43439
920414
0
3298
21809

943451
0
0
920414
0
1228
21809

45509
0
43439
0
0
2070
0

21,493,855
12,187,815
3,787,735
5,452,448
7,563
58,293

$
$
$
$
$
$
$

20,667,045
11,551,594
3,613,727
5,452,448
6,692
42,584

$
$
$
$
$
$
$

826,810
636,221
174,008
871
15,710

9
9
0

0
0
0

9
9
0

109529
170219
148

102811
155219
142

6718
15000
6

195452
182990
167454

182354
173560
157232

13098
9430
10222

871
696
175

833
660
173

38
36
2

501
0
370
0

481
0
352

20

34
5496

27
5066
65

7
430
71

6,582,363

6,395,615

100
0
100
81.7
100
100
86.4
0
0.052713528
0.003294596
0.083741397
0.089811576
0.110933093
0.86963782
0.267719734
0.059325285
0.220895859
0.020625071
0.141216292
0.086133363
2.01
0.047342886
0.004129527
0.106058897
0.087035992
0.016427846
0.633690624
0.160419722
0.144962202
0.080582196

18

186,748

100
0
100
100
100
100
100
0
0.000323206
0
0
0.053554041
0.00064914
0.039546191
0.003896104
0.022749431
0.099576961
0.001627075
0.006508298
0.010413277
0.24
0.000323206
0
0
0.020123337
0.00097371
0.042463533
0.001623377
0.019499513
0.050764725

0.014419497
0.184046034
0.050727745
1.53
1.113441373
0.797814208
0.789574468
1.03189007
6.752747253
1.372338153
1.668870446
0.409246575
2.74124895
1.430359937
0.767287886
1.697953737
1.31

0.003579564
0.002603319
0.006182883
0.15
1
0
0
2.661290323
0.666666667
0.93129771
2.4
1.166666667
1.961538462
0.454545455
2.5
1.684210526
1.61

Grimsby Power Incorporated

Guelph Hydro Electric Systems

Inc.
Haldimand County Hydro Inc.

$
$
$
$
$

1,650,954.77
458,511.44
1,191,303.37
1,139.96
807,570.82

$
$
$
$
$

10,172,634.20
2,590,356.71
7,506,885.93
75,391.56
5,693,147.97

$
$
$
$
$

7,153,157.39
4,047,946.84
3,048,119.03
57,091.52
2,162,367.20

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

791,114.31
143,555.23
14,026,636.61
6,308,128.05
2,665,994.46
1,086,848.93
653,695.36
(3,859,432.59)
(10,951,970.23)
66,482.69
6,212,722.23
(8,548,758.06)
(8,595,016.99)
(13,374,023.51)
(3,279,662.77)
(16,780.44)
(77,564.53)
(209,625.77)
(194,184.81)
13,374,023.51
126,357.90
187,091.08
271,420.36
482,176.65
11,669.92
67,080.13
659,139.25
4,322.76
1,139.96
2,004.33
807,570.82
486,595.54

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

19,786,977.53
86,921,104.53
15,432,406.59
14,228,292.23
6,743,242.75
1,350,877.01
314,981.98
(21,926,644.51)
(37,420,370.26)
6,658.06
17,539,673.81
(49,642,693.66)
(53,334,506.06)
(109,946,817.69)
(23,260,431.74)
(98,880.78)
(1,191,719.36)
(158,664.90)
(880,308.99)
(471,435.19)
109,946,594.27
76,181.01
1,148,855.77
1,441,500.94
1,733,848.55
3,064.69
551,119.62
5,136,565.14
493,799.90
75,391.56
139,432.31
39,675.06
5,693,147.97
2,838,169.84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

856,213.51
383,067.32
27,788,349.20
8,932,269.82
4,675,334.28
1,910,130.89
1,970,784.70
1,646,675.66
(0.02)
(2,108,117.66)
(15,628,649.36)
12,255,116.34
(17,126,511.33)
(25,554,663.35)
(28,197,163.41)
(11,791,098.33)
(282,191.28)
(145,829.60)
(426,879.42)
(342,267.40)
(220,249.30)
28,196,883.97
319,595.18
1,193,190.78
2,854,756.06
1,221,563.62
32,833.96
91,012.33
1,642,799.14
14,911.56
57,091.52
2,162,367.20
878,326.26

$
$
$
$

$
$
$
$
$
$
$

242,851.58
31,990.46
-

$
$
$
$

4,270,764.00
175.34
-

$
$
$
$

873,340.00
136,010.75
1,662.69
-

182,617,483
182,617
173,870,720
8,746,763

1,637,139,228
1,637,139
1,611,297,693
25,841,534

453,553,387
453,553
427,393,605
26,159,782

9792
8946
743
103
0
2532
0

47720
43369
3612
735
4
13222
28

20698
18139
2424
135
0
2794
665

176884016
86770666
18914613
69535200
0
1663537
0

1637140162
358331164
149723637
860015483
259578450
9367621
123807

360337098
173795327
59036936
124717255
0
2297657
489923

170508
0
0
166130
0
4378
0

2529146
0
0
2033655
469789
25377
325

352531
0
0
344767
0
6403
1361

3,279,663
2,364,468
408,003
473,226
33,965

$
$
$
$
$
$
$

23,281,785
13,363,823
3,643,577
5,599,027
626,393
4,350
44,615

$
$
$
$
$
$
$

11,708,822
7,822,874
1,830,084
1,949,589
22,078
84,196

67
22
45

93
93
0

1252
36
1216

21500
21500
0

130309
130309

45212
45212
0

35770
42790
33692

255488
281377
252612

81117
87934
77787

235
178
57

1030
426
604

1706
1625
81

127
0
108

462
0
568

611
59
1036

0
0
1450
61

0
0
5734
74

0
13
7114
57

2,024,352

100
0
98.9
84.2
100
100
100
100
0.344432882
0.001873439
0.001144284
0.00020803
0.066362031
0.037728027
0.011284812
0.700878553
0.110083256
0.223282051
0.005833589
0.006532612
1.51
0.324973985
0.001248959
0.001768439
0.00020803
0.026067089
0.025704809
0.009110674
0.42129199
0.21112139

11,331,791

100
100
100
80.7
100
100
86.4
0
0.00677915
0.098123509
0.044937551
0.005613283
0.239864937
0.026926193
0.015620345
0.055333702
0.072552262
0.010243603
0.012806154
0.002868896
0.59
0.003981406
0.054209746
0.516052191
0.010091055
0.106169726
0.027821601
0.02121728
0.038807936
0.135796972

3,309,123

87.7
0
97.8
91.6
95.9
98.3
80
97.4
3.835091318
0.146540358
2.728795351
0.025098882
0.407430884
1.908138912
0.121849148
0.715224055
0.270504157
0.317735666
0.039359379
0.341174759
10.84
1.466793632
0.083207188
0.789345183
0.008350017
0.103125457
0.341434903
0.030510949
0.342139834
0.323447907

0.233435897
0.007573432
0.018066755
1.28
1.059878322
1.5
0.647058824
1
2.545816733
1.467741935
1.238636364
1.663640824
0.521421616
0.956502636
0.77027027
0.361581921
1.18

0.042350103
0.064559075
0.001645396
1.02
1.702702703
1.810071372
0.087079469
0.55626327
2.259259259
0.967816092
0.736208626
1.425834702
0.534270101
0.24187906
0.198363339
1.743589744
0.58

0.227259475
0.033875273
0.200223117
3.95
2.614608649
1.761150235
3.457036808
3.005847953
3.950827423
5.588587732
3.993620415
2.090443686
0.836314445
1.398118452
1.161891117
1.703972868
2.75

Hearst Power Distribution

Company Limited

Halton Hills Hydro Inc.

$
$
$
$
$

4,408,036.00
1,119,447.00
3,233,148.00
55,441.00
2,149,955.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,229,483.00
3,385,174.00
22,839,613.00
6,798,667.00
4,001,898.00
2,535,179.00
1,805,853.00
1,400,155.00
(4,317,869.00)
(12,886,963.00)
478,427.00
17,853,504.00
(25,669,829.00)
(21,453,292.00)
(37,029,189.00)
(8,317,075.00)
(240,091.00)
(155,561.00)
(693,267.00)
(531,008.00)
(235,896.00)
37,012,386.00
558,924.00
497,986.00
621,461.00
888,751.00
12.00
2,141,525.00
44,631.00
55,441.00
6,913.00
6,139.00
2,149,955.00
1,452,646.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

665,439.75
285,542.37
374,897.38
5,000.00
98,940.15

11,832.00
2,023,105.17
538,186.01
367,125.55
201,569.97
613,474.91
134,503.95
(25,959.64)
(2,933,718.96)
25,471.33
4,892,855.01
(3,119,489.70)
(2,728,955.60)
(7,252,696.41)
(887,575.51)
(8,614.99)
(22,710.00)
(30,663.87)
(214,311.84)
7,716,665.15
40,457.81
74,685.33
210,857.04
144,017.59
226,754.63
440.56
5,000.00
3,684.60
98,940.15
70,397.38

Horizon Utilities Corporation

$
$
$
$
$

38,366,138.29
12,578,876.04
24,424,711.78
1,362,550.47
20,949,998.90

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,785,805.51
11,450,486.82
338,470,613.41
85,658,925.19
53,206,147.19
25,505,907.90
30,596,993.67
12,056,149.77
3,831,268.69
(13,929,031.87)
(277,963,182.35)
9,946,604.14
113,636,211.77
(226,421,113.17)
(169,831,786.67)
(394,335,690.92)
(83,962,566.21)
(790,906.87)
(1,773,974.60)
(2,023,310.57)
(2,134,529.31)
394,335,690.92
7,420,404.28
5,158,471.76
564,703.86
204,216.94
1,008,310.44
22,099,451.12
62,755.56
1,362,550.47
78,527.73
20,949,998.90
(1,031,280.43)
9,371,790.12

$
$
$
$

$
$
$
$
$
$
$

553,487.00
151,316.00
-

$
$
$
$

(29,259.00)
43.18
-

$
$
$
$

7,878,577.81
1,415,056.57
-

512,386,670
512,387
523,095,984
-10,709,314

111,111,959
111,112
111,646,717
-534,758

6,456,516,379
6,456,516
6,282,229,664
174,286,715

20078
18337
1550
191
0
4444
179

2772
2330
396
46
0
914
17

232493
210358
19969
2154
12
52377
479

523095984
208287499
51348403
260391322
0
2739653
329107

111646717
28317089
13362077
68756903
0
1153270
57378

6282229665
1666789557
633786108
1997275501
1944394063
39405462
578973

451700
0
0
443567
0
7476
657

172144
0
0
168936
0
3054
154

9340574
0
0
5694010
3534857
109964
1743

8,317,075
4,788,491
970,628
2,500,926
7,020
50,010

$
$
$
$
$
$
$

683,602
264,094
141,673
260,992
2,533
14,309

$
$
$
$
$
$
$

84,796,818
60,585,358
9,870,639
12,215,130
1,763,270
21,904
340,518

280
25
255

93
93

426
338
88

55289
55289
0

5635
5635

560668
636548
0

118782
122494
101227

21901
19067
18375

958009
1161891
975908

1344
881
463

68
57
11

3343
1504
1839

401
0
943

27
41

1764
22
1557

59
71

0
70
23801
75

0
63
3580
69

3,974,253

100
100
99.8
87.1
100
99.6
100
100
0.253050424
0.000783315
0.00014647
0.026758298
0.001022594
0.46344546
0.005974354
0.00266796
0.012307991
0.003723224
0.444213779
0.008859784
1.22
0.169402656
0.0003427
0.00014647
0.03533655
0.001022594
0.168967529
0.005245774
0.001940335
0.008867568

51,780

100
0
100
92.3
0
100
100
0
0
0
0.323994253
0
3.5
3
0.002514368
0.188577586
0
0
7.510416667
4.5
19.03
0
0
0.161997126
0
1
1
0.000359195
0.107758621
0

38,502,612

99.7
0
98.2
82.4
98.3
99.6
97
0
0.202448065
0.014839991
0.114175281
0.019169109
0.082263597
0.185178636
0.045505368
0.073342043
0.123333649
0.038616504
0.05753215
0.058439131
1.01
0.246534781
0.028314444
0.190836504
0.038364075
0.168734224
0.24833526
0.157410325
0.073152328
0.155419787

0.004738649
0.256553855
0.008426425
0.66
1.493780735
2.285714286
1
0.757241379
1
2.742807825
1.138888889
1.375
1.387978142
0.785714286
1.731464057
1.051428571
1.85

0
2.503232759
1
5.77
0
0
2
0
3.5
3
7
1.75
0
0
3.000286985
4.5
3.3

0.116116396
0.085569453
0.08180705
1.59
0.821174455
0.524113799
0.598288475
0.499662997
0.487533563
0.745679999
0.289087568
1.002593422
0.793551785
0.332567192
0.672344488
0.714353238
0.64

Hydro 2000 Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

232,579.21
15,268.47
207,582.35
9,728.39
46,040.60

522,468.20
76,743.00
102,940.33
3,537.19
49,937.25
(160.28)
(106,600.05)
(275,164.91)
1,341.00
1,361,987.98
(1,017,265.71)
(719,764.00)
(1,970,521.05)
(240,007.18)
(5,566.51)
(6,439.51)
(105,152.49)
(1,258.28)
(25,727.67)
1,970,521.05
98,572.40
1,903.00
13,365.47
77,331.93
126,348.38
3,902.04
9,728.39
46,040.60
19,650.55

Hydro Hawkesbury Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

782,291.62
229,815.46
542,865.94
9,610.22
164,125.74

46,887.70
281,524.36
152,376.45
941,532.50
288,119.37
242,297.99
824,123.77
219,625.37
90,124.73
(1,173,117.54)
10,000.00
4,947,250.59
(4,311,181.94)
(2,559,563.35)
(14,031,999.30)
(1,203,943.68)
(10,521.22)
(79,001.38)
(132,202.52)
(173,575.92)
14,190,154.08
114,308.04
54,765.39
175,050.07
226,735.70
327.74
12,340.40
285,918.44
4,249.98
9,610.22
164,125.74
119,754.54

Hydro One Brampton Networks

Inc.
$
$
$
$
$

16,195,828.73
6,235,893.50
9,723,894.93
236,040.30
15,598,344.74

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

34,534,645.25
13,590,921.51
41,022,337.09
266,958,021.58
77,047,361.35
48,521,291.11
13,364,672.90
4,701,895.85
4,263,277.28
(71,500,019.66)
(199,060,181.41)
2,646,633.20
118,117,405.90
(209,104,966.85)
(145,103,295.10)
(275,808,975.54)
(60,663,750.85)
(1,220,696.46)
(1,458,176.71)
(1,131,299.97)
45,056.13
(655,588.52)
275,808,975.54
153,542.66
3,144,683.13
3,091,210.37
3,584,222.64
299,509.44
498,489.47
5,356,579.38
(232,326.04)
236,040.30
827.51
15,534,484.29
63,860.45
12,100.99
10,403,991.64

$
$
$
$

$
$
$
$
$
$
$

(10,211.00)
-

$
$
$
$

94,371.00
25,634.08
-

$
$
$
$

11,800,090.00
715,082.00
-

27,134,454
27,134
25,247,492
1,886,962

199,784,966
199,785
192,427,726
7,357,240

3,962,800,000
3,962,800
3,967,000,000
-4,200,000

1159
1001
146
12
0
368
0

5428
4775
573
79
1
1
21

126026
117024
7440
1556
6
2
0

25247492
15036848
4950140
4927790
0
332714
0

202779963
56403314
22296434
91145277
31785172
1034164
115602

3967000000
1141600000
314700000
2124100000
359900000
26700000
0

13509
0
0
12582
0
927
0

293464
0
0
214682
75608
2874
300

5862900
0
0
5146600
639900
76400
0

240,007
168,316
48,046
18,062
5,583

$
$
$
$
$
$
$

721,335
447,537
94,421
64,575
104,395
1,422
8,985

$
$
$
$
$
$
$

66,308,300
35,313,500
7,846,300
20,516,700
2,433,800
198,000

9
9
0

8
8
0

269
269

2520
9400
0

10500
10500
0

444158
444158
0

6571
4253
4498

37110
33120
32628

618000
772100
637700

21
18
3

65
56
9

2702
800
1902

10
2
9

42
0
23

1150
22
1530

0
0
180
68

1
3
738
69

2
24
15028
71

90,093

100
0
100
98.6
100
100
100
0
0
0
1.231846019
0
0
0
0.006902502
3.570069204
0
0.038961039
0
0.002588438
4.84
0
0
0.391951006
0
0
0
0.001725626
1.033737024
0

67,499

100
100
100
100
99
100
100
0
0.006600038
0.013386124
0.442140972
4.140274901
0.001694277
0.008458647
0.025866917
0.029538231
0.010280374
2.882660688
0.121240426
0.002801644
7.68
0.003960023
0.012066365
0.227666792
1.086047825
0.00188253
0.014849624
0.019306467
0.008786689
0.015140187

30,881,875

100
100
97.8
83.8
99.9
99.9
98.1
0
0.156316863
0.037654413
0.087190021
0.112626441
0.116293956
0.410551115
0.044644749
0.05889891
0.070198536
0.047574634
0.106079256
0.019254313
1.26
0.133743013
0.128739396
0.144895973
0.326850427
0.336785524
0.331380938
0.032982347
0.062475668
0.146430706

0.012987013
0
0.003451251
1.44
0
0
3.142857143
0
0
0
4
3.453556485
0
3
0
0.75
3.36

0.731502242
0.363534467
0.003922301
2.49
1.666666667
1.109375
1.94205298
3.812239945
0.9
0.569620253
1.339805825
3.361702128
0.679012346
3.940740741
0.333504625
0.714285714
3.09

0.109171605
0.090541426
0.011916687
1.85
1.168785267
0.292485549
0.6017422
0.344580983
0.345305685
1.238909872
1.353595256
0.942749578
0.47939765
0.435778465
1.171610169
1.615743829
0.68

Hydro One Networks Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

484,564,400.00
281,875,900.00
189,380,100.00
13,308,400.00
255,151,400.00

298,356,600.00
107,665,600.00
312,146,500.00
3,558,599,500.00
1,112,630,500.00
20,811,500.00
95,492,100.00
300,277,600.00
184,555,300.00
6,400,000.00
23,442,100.00
(2,305,174,300.00)
164,987,100.00
863,179,300.00
(3,219,536,200.00)
(1,523,833,200.00)
(1,962,805,200.00)
(871,517,400.00)
(14,308,000.00)
(200,200.00)
(137,655,600.00)
(1,071,200.00)
(14,091,200.00)
1,963,951,600.00
74,019,300.00
207,856,600.00
69,524,100.00
1,044,400.00
10,997,000.00
101,132,600.00
2,121,300.00
13,308,400.00
255,151,400.00
120,083,200.00

Innisfil Hydro Distribution

Systems Limited

Hydro Ottawa Limited

$
$
$
$
$

44,512,590.18
19,242,042.58
23,464,385.34
1,806,162.26
37,552,040.25

$
$
$
$
$

3,182,668.16
1,128,854.32
1,989,085.14
64,728.70
1,666,909.55

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

13,098,905.46
33,375,857.15
44,410,236.56
478,714,993.85
143,191,024.40
133,563,449.67
48,172,874.75
40,600,402.94
74,995,417.38
(1,281,595.06)
13,426,011.54
(115,389,771.29)
(455,406,770.13)
24,277,845.78
161,767,514.55
(421,397,147.86)
(216,119,249.69)
(547,470,608.68)
(122,913,696.32)
(1,581,482.31)
(3,530,027.41)
(965,140.83)
(614,282.76)
(2,920,758.43)
547,470,607.74
610,793.17
14,394,895.39
4,847,147.19
8,757,837.96
4,079,328.41
1,044,269.38
7,576,791.79
290,412.20
1,806,162.26
(64.80)
90,803.23
37,549,902.79
2,137.46
15,430,829.49

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,526,678.03
4,259,233.93
22,735,156.77
7,266,523.66
4,986,342.52
607,361.76
769,770.49
1,483,232.47
1,089,615.41
(4,314,830.80)
(23,392,528.62)
52,645.42
8,820,494.03
(12,482,391.13)
(13,407,303.94)
(16,348,587.54)
(6,495,777.94)
(92,217.95)
(58,898.42)
(499,101.75)
(31,806.95)
(136,967.61)
16,355,133.26
331,410.63
639,276.58
489,577.74
858,446.39
14,685.79
35,203.98
1,030,750.45
40,670.00
64,728.70
1,242.27
1,666,909.55
786,849.48

$
$
$
$

$
$
$
$
$
$
$

77,393,200.00
15,557,700.00
1,410,300.00
-

$
$
$
$

13,966,599.00
2,760,079.78
678,692.29

$
$
$
$

348,401.89
44,532.51
-

41,752,660,000
41,752,660
39,968,352,000
1,784,308,000

7,863,460,289
7,863,460
7,547,945,426
315,514,863

235,121,981
235,122
224,169,495
10,952,486

1173360
1064172
109157
0
31
133000
25000

287006
260359
23292
3344
11
49722
88

14120
13132
916
72
0
2588
188

23,063,283,000
12620681000
8505587000
0
1793212000
121922000
21881000

7529898388
2234039085
751685326
3837421728
666074028
40590919
87302

230401436
156705342
30546381
41439949
0
1576579
133185

27927037
0
19949505
0
7977532
0
0

10298333
0
0
8985399
1202670
110021
243

128007
0
0
123260
0
4377
370

843,522,000
575,965,000
252,607,000
9,025,000
993,000
4,932,000

$
$
$
$
$
$
$

131,145,092
70,800,352
17,427,075
39,193,835
3,320,358
403,472

$
$
$
$
$
$
$

6,489,034
5,133,681
678,799
632,138
4,996
39,419

650000
0
650000

1104
454
650

292
62
230

2892713
2892713
154779

799993
888882
0

32007
32007
753

4146927
3365195
3399384

1323948
1425095
1239616

48562
43491
41342

120231
115990
4241

5739
2898
2841

637
521
116

45363
3595
71273

3259
164
2316

365
16
256

249
1462
540842
0

22
154
39938
72

16
3079
55

476,000,000

93
0
92.9
78.3
92.5
99.9
0
81.7
0.69340311
0.382006496
1.493989368
0.885210162
0.584531618
1.829636801
1.336328763
1.167990992
0.933433461
0.72440291
0.684072266
0.658666346
11.37
0.216597794
0.193992835
0.379523732
0.355782668
0.280728827
0.60064114
0.491547236
0.444466962
0.30406747

68,695,675

95.8
100
97.5
71.9
98.8
99.2
98.1
0
0.096544001
0.051195767
0.230840275
0.343545683
0.03591063
0.062149954
0.027780899
0.317725928
0.051510746
0.119156599
0.028598542
0.033420904
1.4
0.067374847
0.058500882
0.085123783
0.126356245
0.033186448
0.069777096
0.016622191
0.417176214
0.171624249

2,127,842

97.6
100
92
100
100
100
0
100
0.057394669
0.141323024
0.255655785
0.010878901
0.054585778
0.010221587
0.092494639
0.008516074
0.071818891
0.00262579
0.048064653
0.003402807
0.76
0.019346518
0.384808133
0.119630584
0.010377899
0.576835026
0.014438885
0.056182988
0.003761266
0.046909375

0.276966005
0.294402536
0.236859778
4.08
3.201339664
1.969178384
3.936484709
2.488064321
2.082193068
3.046139665
2.718617186
2.627846594
3.069823484
2.615493948
2.323595022
2.780828179
2.79

0.053205588
0.043248448
0.068287771
1.21
1.432938339
0.875128128
2.711818784
2.718865873
1.082087178
0.89069275
1.671313899
0.761610844
0.30013676
2.239550473
0.661261697
0.489412725
1.15

0.001632248
0.018502765
0.001843187
1.25
2.966666667
0.367255814
2.137043686
1.048275862
0.09462979
0.707920792
1.646310433
2.264150943
1.531013616
1.608695652
2.597701149
1.846153846
0.6

Kenora Hydro Electric

Corporation Ltd.

Kingston Hydro Corporation

Kitchener-Wilmot Hydro Inc.

$
$
$
$
$

1,399,088.11
377,572.69
1,016,986.61
4,528.81
394,996.82

$
$
$
$
$

4,846,569.29
1,961,590.16
2,634,423.45
250,555.68
1,794,747.10

$
$
$
$
$

12,307,206.83
6,338,797.72
5,786,386.52
182,022.59
8,901,060.91

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,993.78
1,544,361.00
6,316,310.81
1,562,390.88
1,100,751.10
269,984.68
575,748.36
25,695.00
(376,226.22)
(5,699,741.09)
2,250,000.00
4,118,931.50
(4,667,369.76)
(7,076,830.04)
(7,815,133.27)
(1,946,146.14)
(30,609.45)
(37,392.64)
(110,597.94)
(49,150.41)
(120,162.29)
7,815,133.27
132,133.47
245,439.22
383,183.25
500.00
595,620.47
21,853.40
4,528.81
3,932.40
394,996.82
219,398.91

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,638,472.00
2,424,875.00
20,723,417.00
2,769,250.00
5,293,264.00
266,429.00
716,887.00
825,426.00
1,526,189.00
(203,201.00)
(11,849,144.00)
211,507.00
17,242,094.00
(25,017,964.00)
(16,567,501.00)
(50,401,987.28)
(10,066,544.30)
(35,244.29)
(246,205.40)
(333,586.92)
(268,894.04)
50,401,987.28
165,644.04
969,974.98
991,615.18
478,663.35
148,542.36
112,595.56
1,637,629.26
203,766.57
250,555.68
2,456.49
1,794,747.10
779,812.96

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,312,547.74
37,975,643.24
2,853,104.53
114,261,574.33
46,357,756.62
49,028,451.00
9,369,790.78
10,362,683.12
4,222,295.10
269.13
1,685,495.18
(30,771,381.86)
(122,918,702.28)
1,875,892.30
67,399,834.31
(109,071,621.22)
(92,943,632.02)
(142,288,135.23)
(32,830,043.12)
(243,732.64)
(243,260.50)
(809,964.54)
(24,012.50)
(1,713,067.78)
142,288,135.23
2,733,252.11
3,605,545.61
2,499,431.67
144,800.43
646,502.97
2,535,617.65
79,529.04
182,022.59
110,760.00
8,901,060.91
4,957,610.27

$
$
$
$

$
$
$
$
$
$
$

4,653.00
12,397.09
-

$
$
$
$

1,585,378.00
163,365.42
-

$
$
$
$

3,334,422.00
527,007.73
-

115,350,483
115,350
111,276,421
4,074,062

731,792,070
731,792
723,094,046
8,698,024

1,978,989,948
1,978,990
1,918,248,429
60,741,519

5642
4840
736
66
0
550
0

26632
22839
3443
347
3
5082
0

82599
74392
7198
1005
4
22599
0

111276421
39142088
26718970
43467432
0
1947931
0

723094046
221960966
99060144
281755970
116195929
4121037
0

1988501760
660550766
241373902
887858326
182940270
15778496
0

152822
0
39561
107969
0
5292
0

1039292
0
0
720647
307497
11148
0

2660528
0
0
2286676
330481
43371
0

1,946,146
1,164,235
338,015
405,914
37,982

$
$
$
$
$
$
$

10,066,544
5,303,432
1,940,423
2,343,532
386,420
92,738

$
$
$
$
$
$
$

32,768,636
16,566,324
4,436,241
10,429,724
933,317
403,030

24
24

32
32
0

404
124
280

12000
16500

57800
119000
0

236883
236883
0

20993
20499
18475

132343
110399
111275

312517
370934
320111

98
88
10

348
242
106

1840
1043
797

61

251
0
97

778
0
1062

0
34
2200
75

16
7
10048
70

37
3
688
71

1,154,773

100
0
100
100
100
100
100
0
0.012868909
0.017844887
0.219800961
0.003576294
1.36222752
0.162125341
0.119520548
0.009075342
0.526712329
0.001060258
0
0.008658774
2.46
0.01321208
0.007378174
0.277968428
0.003746594
1.013794278
1.032016349
0.238356164
0.006849315
0.264041096

3,083,142

94.6
100
100
77
95
100
97
0
0.047644157
0.156919601
0.158509036
0.011732439
0.011361463
0.129126028
0.005854218
0.074156272
0.054097117
0.025546345
0.751408821
0.092492492
1.53
0.050920869
0.125475428
0.085730422
0.004875819
0.040319804
0.117575062
0.015419935
0.125124359
0.218019727

16,669,946

91
100
100
85.1
92
98
100
100
0.005797745
0.066721693
0.057502246
0.053083644
0.410033371
0.294502425
0.072837559
0.035371227
0.026389853
0.023983379
0.006363636
0.0513435
1.1
0.004046086
0.082120902
0.06427156
0.057605584
0.145151396
0.193125582
0.097601839
0.051445729
0.094033651

0.001943806
0
0.00512458
2.89
0.974025974
2.418604651
0.790740741
0.954545455
1.343692256
0.15709571
0.501436782
1.325
1.994811933
0.545454545
0
1.689655172
0.85

0.035493595
0.466075588
0.140427928
1.43
0.935650888
1.25060024
1.848924023
2.40625
0.281783681
1.098243331
0.379652605
0.59266055
0.248129459
0.719745223
1.612203772
0.65864742
1.07

0.094815751
0.002290909
0.049600581
0.94
1.432926829
0.812481248
0.894676369
0.921501706
2.824866875
1.524927058
0.746272397
0.687544484
0.280642654
0.252947207
2.777777778
1.035139092
1.18

Lakefront Utilities Inc.

Lakeland Power Distribution

Ltd.

London Hydro Inc.

$
$
$
$
$

1,921,651.93
632,801.73
1,255,325.17
33,525.03
828,411.63

$
$
$
$
$

2,064,322.54
580,504.74
1,469,705.55
14,112.25
862,749.14

$
$
$
$
$

24,910,887.75
12,244,217.27
12,131,830.51
534,839.97
14,075,541.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

995,715.83
2,745,440.14
10,407,968.34
3,817,948.54
1,263,413.63
428,577.42
512,050.66
222,468.69
28,619.05
(1,229,648.08)
(9,438,134.00)
582,400.00
7,083,363.71
(10,732,477.27)
(6,687,706.66)
(20,149,923.57)
(3,256,387.47)
(32,965.36)
(137,757.88)
(328,974.15)
(349,907.09)
(102,140.52)
20,149,923.48
195,770.30
521,697.85
111,103.88
397,595.11
15,705.75
21,304.73
788,518.51
19,335.24
33,525.03
3,979.11
828,411.63
599,524.34

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,345,263.28
1,434,422.56
11,685,423.03
4,131,534.58
1,422,132.35
158,565.37
1,441,029.14
446,940.45
0.01
(3,286,585.38)
(6,452,405.75)
5,849,205.06
(7,247,255.07)
(10,928,269.63)
(15,592,954.42)
(3,868,919.71)
(118,045.04)
(51,959.60)
(722,337.62)
(17,412.40)
(137,485.58)
15,592,954.44
613,232.80
197,461.10
383,043.64
546,286.31
15,719.97
1,889.80
870,597.86
21,150.31
14,112.25
6,275.26
862,749.14
183,507.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,664,675.01
10,409,703.69
199,532,341.23
56,453,492.49
24,705,789.44
12,067,970.73
10,663,421.51
14,495,242.63
4,222,725.87
(18,974,910.59)
(152,174,477.94)
7,179,144.14
75,968,141.50
(120,433,730.95)
(131,779,528.75)
(248,813,404.28)
(51,656,612.65)
(1,008,327.42)
(1,203,717.23)
(901,823.12)
(1,354,995.24)
248,813,404.28
6,465,055.11
5,779,162.16
3,815,883.35
126,787.23
425,671.90
7,396,335.84
415,326.44
534,839.97
377,497.65
50,202.64
14,075,541.17
4,497,789.55

$
$
$
$

$
$
$
$
$
$
$

288,407.00
30,191.45
-

$
$
$
$

493,269.00
9,675.84
-

$
$
$
$

5,334,000.00
-

297,994,787
297,995
292,657,767
5,337,020

223,171,783
223,172
215,293,831
7,877,952

3,513,738,064
3,513,738
3,387,777,810
125,960,254

9057
7878
1044
135
0
2
51

9135
7457
1580
98
0
7
44

142105
128587
11912
1603
3
32971
759

292657767
74685958
36027973
179878686
0
2016028
49122

215649405
78209625
45790960
89723775
0
1884914
40131

3387777809
1117283048
423241986
1618161909
205146878
23071309
872679

394181
0
0
388955
0
5226
0

239453
0
0
234301
0
5152
0

4691176
0
0
4197224
421485
70098
2369

3,096,873
1,524,347
577,436
985,087
1,546
8,457

$
$
$
$
$
$
$

4,600,385
2,400,180
1,014,852
1,138,904
1,367
45,082

$
$
$
$
$
$
$

51,656,613
32,524,237
8,714,526
9,369,192
838,964
8,189
201,505

27
27
0

144
16
128

421
163
258

22000
22000
0

21007
34035
150

355000
355000

49230
46392
45049

42285
34402
35515

566710
681825
576717

114
95
19

355
285
70

2609
1274
1335

72

1190

42

162
5
188

975
74

0
7
1938
71

1,144,906

100
100
100
100
100
100
100
0
0.039032567
0.018558429
0.04717433
0.078663793
0.46012931
0.250957854
0.576867816
0.264846743
0.006106322
0.602610153
0.002993295
0.00862069
2.36
0.050047893
0.033045977
0.124880268
0.069085249
0.432590996
0.284363027
0.531130268
0.252514368
0.004070881

1,618,531

100
100
95.8
99.9
98.9
99.4
100
100
0.035962493
0.33667843
1.373567019
0.080678938
0.03184573
1.911245865
1.902205072
4.478117076
0.798082222
0.550225547
0.257848518
0.000219394
11.75
0.012024269
0.227282753
0.309193122
0.065468974
0.011570248
1.015325248
0.593384785
1.406680631
0.508652045

1409

49
14929
58

25,018,568

100
0
94.1
69.7
0
99.8
98.9
0
0.067503768
0.02497018
0.07462484
0.113351475
0.076017628
0.516581314
0.087702758
0.302756291
0.094073868
0.211725128
0.079581735
0.038326655
1.69
0.139228753
0.029548523
0.181376645
0.197033005
0.19053333
0.546908369
0.099873578
0.378881056
0.141085803

0.361470307
0.005866858
0.003113027
2.15
0.779904306
0.561594203
0.377756472
1.13864818
1.063659009
0.882526316
1.086113616
1.048838312
1.5
1.667108314
0.510204082
2.769230769
1.09

0.143360106
0.035126235
0.000219394
4.32
2.990825688
1.481319748
4.442424242
1.232323232
2.752380952
1.882397654
3.205685619
3.18346395
1.569014085
3.838066002
7.340625
1
2.72

0.128415008
0.378066811
0.04728335
2.46
0.484840712
0.845056804
0.411435772
0.575291815
0.398972859
0.944548197
0.878137739
0.799080044
0.666784792
1.648756883
0.210496486
0.810574018
0.69

Middlesex Power Distribution

Corporation

Midland Power Utility

Corporation

Milton Hydro Distribution Inc.

$
$
$
$
$

1,404,551.12
372,290.77
1,036,775.94
(4,515.59)
544,055.52

$
$
$
$
$

1,767,570.02
636,569.41
1,000,656.70
130,343.91
523,913.25

$
$
$
$
$

4,519,327.08
1,436,802.41
3,062,185.32
20,339.35
2,714,354.68

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,981.94
575,068.16
9,299,367.99
3,068,748.09
2,122,177.40
91,365.19
1,216,046.69
127,978.44
29,305.90
(756,394.69)
(8,383,709.02)
4,688,666.29
(7,980,832.94)
(4,109,769.44)
(15,135,423.57)
(2,815,658.25)
(37,873.71)
(75,575.68)
(274,461.37)
7,193.28
(63,261.90)
15,142,446.32
52,180.54
112,143.31
260,147.46
661,261.20
6,344.79
43,280.36
369,169.95
(4,515.59)
25,000.00
544,055.52
342,416.08

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,314,352.63
1,851,645.93
7,354,753.15
2,447,822.58
1,091,077.94
1,451,220.83
668,532.22
92.45
337,163.07
(523,609.52)
(9,364,816.42)
2,407.32
6,763,588.08
(5,168,958.16)
(8,225,272.10)
(16,534,911.69)
(2,808,256.40)
(8,121.39)
(93,477.19)
(371,988.27)
(27,652.82)
(142,331.33)
16,477,421.49
345,706.84
352,987.41
283,582.00
321,476.82
6,675.18
8,397.63
621,766.92
19,432.17
130,343.91
523,913.25
31,762.06

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

69,883.36
1,516,191.65
56,337,270.41
25,422,889.04
11,585,091.90
2,800,143.48
1,694,154.78
41,545.00
(25,969,117.79)
(38,390,841.26)
18,185,201.29
(27,362,651.06)
(25,929,760.80)
(49,122,234.87)
(10,253,944.13)
(102,129.73)
(329,003.30)
(339,629.72)
901.22
(691,717.47)
49,122,234.87
179,779.60
527,987.08
908,815.33
1,200,707.64
21,902.62
127,779.18
1,702,122.15
59,025.45
20,339.35
8,426.96
2,714,354.68
(94,839.58)
1,184,751.69

$
$
$
$

$
$
$
$
$
$
$

487,037.00
200.78
-

$
$
$
$

587,000.00
31,305.61
-

$
$
$
$

1,214,189.60
70,000.50
-

208,461,880
208,462
198,623,692
9,838,188

232,327,528
232,328
224,566,924
7,760,604

699,452,635
699,453
677,339,123
22,113,512

6957
6176
687
93
1
1958
47

6709
5865
736
108
0
1525
22

22811
20305
2217
287
2
6226
390

198623692
57541659
20879379
91696955
27015842
1448032
41825

224566925
47886438
27583998
147933603
0
1146938
15948

694256898
218633202
72354607
305235627
93122492
4726394
184576

310736
0
0
248441
57864
4315
116

358138
0
0
354679
0
3449
10

918398
0
0
717501
187646
12738
513

3,050,381
2,195,363
325,466
502,972
13,384
313
12,882

$
$
$
$
$
$
$

2,808,256
1,729,346
489,240
564,874
413
24,384

$
$
$
$
$
$
$

10,253,944
6,054,708
1,519,123
2,199,586
456,235
3,885
20,406

21
5
16

20
20

370
57
313

6763
18231

16000
17000
0

65000
65000
0

32173
40485
33778

38557
40128
36784

111168
130375
111065

106
81
25

115
79
36

833
540
293

61
1
44

79
0
36

419
26
388

1162
71

0
6
1235
72

0
0
4559
71

1,206,434

100
0
100
0
100
100
100
0
0.001089494
0
0.002801556
0.040311284
0.000466926
0.382256809
0.002023346
0.003579767
0.00077821
0.353307393
0.000622568
0.039377432
0.83
0.000311284
0
0.004202335
0.020233463
0.000466926
0.383968872
0.002957198
0.002801556
0.002957198

1,418,741

95.5
0
94
99.9
95.3
100
100
0
0
0.245401594
0.003827312
0
1.375190956
0
0.012488578
0
0.006685914
0.000151722
0.00060652
0
1.64
0
0.030809319
0.001990202
0
0.458600672
0
0.004568992
0
0.002583194

5,089,158

99.9
0
98.7
80.1
100
100
100
94.4
0.002982849
0.044923505
0.663199079
0.018212602
0.375034094
0.164160231
0.032883491
0.00828102
0.055966022
0.025688073
0.068645318
0.075280414
1.52
0.002843028
0.02498841
0.326904488
0.016977074
0.368806255
0.138463623
0.026990553
0.006455634
0.05937265

0.539299611
0.00077821
0.024747082
0.98
3.5
0
0.666666667
1.992307692
1
0.995541143
0.684210526
1.277777778
0.263157895
0.655122655
0.8
1.591194969
0.84

0.000151722
0.00030326
0
0.5
0
7.965174129
1.923076923
0
2.998667555
0
2.733333333
0
2.588235294
1
2
0
3.29

0.01887287
0.073722121
0.072389991
1.13
1.049180328
1.797773655
2.028724303
1.07277628
1.016886478
1.185583823
1.218333333
1.282758621
0.942622951
1.361111111
0.931135962
1.039928486
1.34

Newbury Power Inc.

Newmarket - Tay Power Distribution

Niagara
Ltd. Peninsula Energy Inc.

$
$
$
$
$

59,531.00
12,504.00
47,027.00
11,440.00

$
$
$
$
$

5,804,941.99
1,837,041.92
3,916,100.52
51,799.55
3,677,282.87

$
$
$
$
$

12,015,782.43
5,950,108.65
5,870,214.07
195,459.71
6,896,734.34

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

193,547.00
58,265.00
19,521.00
7,091.00
(142,487.00)
2,544.00
130,123.00
(126,847.00)
(141,757.00)
(386,561.00)
(17,610.00)
317,236.00
12,504.00
12,139.00
34,888.00
11,440.00
5,625.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,812,083.24
9,386,151.02
58,127,848.41
15,839,218.35
15,325,425.93
698,255.19
4,330,208.41
2,121,671.78
739,035.08
(14,266,967.38)
(48,219,038.92)
50,662.72
22,226,837.15
(38,475,650.82)
(30,695,740.16)
(54,687,793.84)
(15,238,791.54)
(190,666.08)
(269,266.78)
(164,499.76)
(16,045.20)
(803,463.36)
54,691,738.91
798,646.86
1,038,395.06
1,456,051.92
66,646.21
2,022,448.80
86,267.38
51,799.55
12,829.36
3,677,282.87
1,634,973.87

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,364,199.12
10,061.77
4,230,983.70
110,979,169.62
29,246,297.32
9,617,156.24
5,979,099.14
7,228,831.09
3,982,846.26
(275,275.44)
271,996.64
(13,409,784.02)
(83,369,385.17)
6,652,094.70
37,239,223.52
(67,985,503.45)
(52,762,011.04)
(66,584,549.41)
(52,111,618.54)
(552,365.59)
(907,331.63)
(540,406.62)
(569,442.33)
92,986,122.03
3,718,158.59
2,231,950.06
3,150,666.37
75,162.82
8,131.43
3,693,061.80
114,157.72
195,459.71
7,958.60
1,720.00
6,896,734.34
2,821,413.06

$
$
$
$

$
$
$
$

$
$
$
$

4,189,894.34
(1,170,793.24)
-

763,702,912
763,703
738,804,880
24,898,032

1,278,872,001
1,278,872
1,248,894,470
29,977,531

199
166
30
3
0
80
0

31193
27862
2940
391
0
7743
426

50195
44325
4934
936
0
11933
569

1080416
463355
106678
499607
0
10776
0

367784844
270904453
95991502
875286
0
12603
1000

1285146851
423910347
133720911
719772983
0
7434431
308179

606061
0
106678
488607
0
10776
0

888889
0
0
875286
0
12603
1000

1905472
0
0
1884459
0
20219
794

$
$
$
$
$
$
$

2,189,397.10
271,856.85
182.74
-

386,561
185,812
38,651
156,792
5,306
4
4

439

$
$
$
$
$
$
$

14,783,944
8,085,538
2,336,211
4,296,535
11,397
54,263

$
$
$
$
$
$
$

60,429,047
19,435,272
6,371,982
34,262,424
7,684
351,685

74
71
3

826
67
759

89161
113155
525

132361
133244
0

125023
155199
129498

197500
254457
212508

4
3
1

1034
580
454

2773
2016
757

320
7
707

1691
0
1067
0

16
3960
68

0
9345

15

100
0
100
100
100
100
0
100
0
0.005128205
0
2
0
0.030769231
1
0
1.52284264
0
0
0
4.57
0
0.005128205
0
0.01025641
0
0.030769231
0.005102041
0
0.015228426

6,579,557

98
100
95.3
90.8
97.2
99.5
100
0
0.003313087
0.06830947
0.006556313
0.013451316
0.005992097
0.008768808
0.007177266
0.011554724
0.009497746
0.005846638
0.000736306
0.040236497
0.18
0.002143762
0.055387812
0.011522233
0.012154804
0.007060957
0.008801165
0.007823866
0.015395539
0.012524147

17,264,150

0
0
0
0.07
0
1
0
195
0
1
196
0
100
0
0
0
68.69

0.018053905
0.00067228
0.020549696
0.17
1.545454545
1.233294256
0.569014085
1.106666667
0.848623853
0.996323529
0.917355372
0.750524109
0.758354756
0.323843416
1.095238095
1.958009331
1.05

Peninsula West Utilities

Limited

Niagara Falls Hydro Inc.

Niagara-on-the-Lake Hydro
Inc.

$
$
$
$
$

8,863,778.33
3,952,179.49
4,726,598.84
185,000.00
4,254,829.28

$
$
$
$
$

3,152,004.10
1,997,929.16
1,143,615.23
10,459.71
2,641,905.06

$
$
$
$
$

1,769,211.61
774,159.46
995,052.15
1,241,397.08

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

534,379.40
10,061.77
3,357,095.68
75,471,573.31
19,971,527.97
6,775,995.04
5,858,846.82
5,378,022.77
2,901,340.25
(275,275.44)
128,960.64
(6,705,964.04)
(58,081,913.20)
6,652,094.70
28,490,720.95
(51,129,987.22)
(39,337,479.40)
(66,584,549.41)
(17,600,876.30)
(496,124.59)
(724,125.10)
(419,695.40)
(396,952.94)
66,584,549.34
2,199,744.01
1,752,435.48
2,298,695.45
69,222.33
2,100,941.91
59,385.64
185,000.00
4,254,829.28
2,299,891.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,829,819.72
873,888.02
35,507,596.31
9,274,769.35
2,841,161.20
120,252.32
1,850,808.32
1,081,506.01
143,036.00
(6,703,819.98)
(25,287,471.97)
8,748,502.57
(16,855,516.23)
(13,424,531.64)
(34,510,742.24)
(56,241.00)
(183,206.53)
(120,711.22)
(172,489.39)
26,401,572.69
1,518,414.58
479,514.58
851,970.92
5,940.49
8,131.43
1,592,119.89
54,772.08
10,459.71
7,958.60
1,720.00
2,641,905.06
521,521.89

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

310,993.71
5,181,653.98
242,131.84
20,768,063.15
6,671,557.19
2,907,301.27
909,793.68
1,577,103.38
1,184,919.63
315,463.49
(4,827,564.85)
(16,014,700.93)
25,037.68
4,655,091.08
(14,770,971.70)
(9,135,872.60)
(13,081,767.65)
(4,601,795.12)
(50,451.88)
(48,699.79)
(78,450.31)
17,560.40
(134,035.38)
13,081,767.65
342,844.19
431,315.27
355,606.45
647.53
8,135.78
554,472.99
23,981.67
1,500.40
250.00
1,241,397.08
759,212.94

$
$
$
$

$
$
$
$
$
$
$

1,884,978.00
198,353.51
-

$
$
$
$

2,304,916.34
(1,369,146.75)
-

$
$
$
$

211,742.00
58,843.11
-

935,188,460
935,188
884,589,917
50,598,543

343,683,541
343,684
364,304,553
-20,621,012

188,506,590
188,507
179,610,430
8,896,160

34704
30622
3260
822
0
9431
34

15491
13703
1674
114
0
2502
535

7778
6424
1239
115
0
1796
76

935188461
272359244
90194143
566886777
0
5705362
42935

349958390
151551103
43526768
152886206
0
1729069
265244

179610430
65561722
34044046
78914198
0
996251
94213

1441079
0
0
1425593
0
15440
46

464393
0
0
458866
0
4779
748

208442
0
0
205292
0
2890
260

52,359,124
15,256,878
5,386,242
31,383,672
2,579
329,753

$
$
$
$
$
$
$

8,069,923
4,178,394
985,740
2,878,752
5,105
21,932

$
$
$
$
$
$
$

4,601,795
2,165,327
1,048,489
1,341,452
4,513
42,013

227
52
175

599
15
584

133
14
119

82200
82200

50161
51044
0

14800
14800
250

137845
184119
152115

59655
70338
60393

29786
41136
32243

1658
989
669

1115
1027
88

337
247
90

1256
3
399

435
12
668

178
1
158

6
0
5194

3
32
1704
68

4151

6,400,097

82.4
100
98.9
99
100
100
0
0
1.281668048
0.013732686
0.130194152
0.031934415
0.090801468
0.10024269
0.082751273
0.023736238
0.109299159
0.110305434
0.24863857
0.086835563
2.31
0.671984136
0.008464544
0.066798864
0.048567539
0.156742039
0.29383213
0.241121108
0.021516515
0.144696342

10,864,053

98.8
100
95.6
0
0
0
100
100
0.925486598
0.000654536
0.327728343
0.2
0.194825559
0.436598577
0.861523438
0.022654775
0.088027025
0.157908395
0.081643232
0.091297039
3.38
1.499705092
0.000196361
0.342384193
0.115920235
0.190578858
0.20883639
0.200195313
0.014452184
0.032157474

1,537,607

100
100
100
0
100
100
100
100
1.012693012
0.0154047
0.200208415
0.006635441
0.147409326
0.901348198
0.015325177
0.037825975
0.074983923
0.00835583
0
0
2.41
0.437581785
0.008093995
0.034127915
0.006375228
0.158549223
1.059502204
0.013264649
0.284017557
0.064308682

0.101811294
0.183260329
0.061767491
2
1.907289143
1.622377622
1.949047408
0.657525899
0.579305136
0.341156326
0.343193814
1.103163686
0.755369196
1.083430233
1.356750646
1.405845712
1.15

0.070909563
0.024104192
0.103840683
2.79
0.617112393
3.333333333
0.957194726
1.725324309
1.022283168
2.090625
4.303414634
1.567567568
2.737373737
2.226898445
3.387096774
0.879202989
1.21

0.009512791
0
0
2.07
2.314294258
1.903225806
5.866412214
1.040816327
0.929738562
0.850728007
1.155339806
0.133181818
1.166
0.878378378
0
0
1.16

Norfolk Power Distribution Inc.

North Bay Hydro Distribution

Limited

Northern Ontario Wires Inc.

$
$
$
$
$

4,761,012.29
2,205,507.84
2,470,185.20
85,319.25
2,257,885.68

$
$
$
$
$

5,189,376.54
1,526,698.41
3,443,073.04
219,605.09
2,315,185.88

$
$
$
$
$

1,847,774.03
501,211.98
1,320,680.72
25,881.33
299,135.03

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,379,069.55
3,083,382.07
3,388,836.35
46,406,349.61
10,075,469.50
5,700,702.09
2,126,867.87
3,784,324.53
1,393,021.79
7,068.00
638,684.15
(6,791,146.00)
(30,882,579.21)
8,939,232.34
(25,577,327.08)
(24,671,955.56)
(27,921,880.14)
(8,973,980.34)
(130,223.45)
(97,551.13)
(464,156.26)
(2,837.11)
(215,336.71)
27,553,092.62
354,381.88
1,262,270.21
943,237.63
932,082.81
20,844.09
93,488.12
1,326,228.68
31,934.52
85,319.25
3,371.34
5,542.41
2,257,885.68
1,220,014.46

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,165,675.01
7,690,408.80
32,782,103.41
12,750,217.76
12,423,806.05
1,578,727.60
3,221,312.09
1,379,230.42
1,758,247.51
(3,815,934.68)
(41,790,297.62)
120,765.69
30,275,578.85
(32,370,545.31)
(27,169,295.58)
(38,464,108.26)
(9,883,309.36)
(117,945.58)
(8,139.54)
(545,827.22)
(56,545.55)
(939,407.09)
38,464,108.26
961,268.50
565,429.91
875,262.72
17,898.94
436,999.66
2,309,295.40
155,327.04
219,605.09
4,898.04
6,000.00
2,315,185.88
17,036.14
1,019,729.10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

119,079.58
3,644.42
461,367.68
3,503,791.54
500,568.41
704,465.37
582,850.95
167,139.75
(2,568,411.26)
39,249.85
3,865,989.44
(4,195,548.93)
(3,184,186.80)
(9,765,997.46)
(2,190,571.69)
(65,985.75)
(34,190.50)
(331,598.45)
(89,853.76)
9,765,997.15
219,054.56
330,293.04
170,918.94
567,131.39
5,760.87
715,159.13
32,439.17
25,881.33
3,403.08
1,500.00
299,135.03
(15,850.11)
138,035.11

$
$
$
$

$
$
$
$
$
$
$

357,823.00
155,723.76
-

$
$
$
$

1,210,746.44
80,390.90
-

$
$
$
$

40,972.00
2,547.95
-

403,228,425
403,228
382,900,881
20,327,544

598,640,299
598,640
570,440,204
28,200,095

140,683,891
140,684
132,769,912
7,913,979

18641
16378
2097
166
0
3847
390

23642
20726
2647
269
0
5534
266

6112
5249
793
70
0
3
1

382902025
142543771
65086339
171873812
0
3060933
337170

570440204
213131701
90050617
263383205
0
3306186
568495

132769913
43226412
21229101
66571600
0
1742799
1

376524
0
0
366845
0
9342
337

711142
0
0
700360
0
9239
1543

170050
0
0
165035
0
5014
1

9,826,277
6,459,105
1,875,217
1,426,399
10,731
54,825

$
$
$
$
$
$
$

8,734,127
4,844,727
1,692,624
2,121,184
17,347
58,245

$
$
$
$
$
$
$

2,246,860
1,402,866
384,575
423,575
290
35,554

693
144
549

330
51
279

28
28
0

31500
62000
200

55000
55000
0

14000
18777
0

71056
77718
68783

113519
88833
92806

25689
24540
21945

655
573
82

608
513
95

370
365
5

310
2
343

362
0
246

200

1
11
4504
0

0
21
3927
74

6,458,620

0
0
0
82.9
0
80
100
100
3.013729486
0.268636705
0.021398691
0.233830312
0.557653116
0.83288641
0.016250134
0.056044192
0.017376381
0.019360721
0.005738496
0.022953985
5.07
0.885069184
0.199989274
0.014855733
0.147967392
0.076155744
0.22835997
0.012817763
0.029067897
0.010618899

2,482,228

100
100
92.6
97.9
98.9
100
100
100
0.085781335
0.052298537
0.336336588
0.141158869
0.03732158
0.140714084
0.101201874
0.042737828
0.015196578
0.439974539
0.218077658
0.060683217
1.66
0.034446633
0.043707832
0.102753216
0.050948203
0.02482714
0.167765153
0.096964759
0.044367488
0.146465675

170

71

404,175

100
100
100
100
100
100
100
0
0.585517693
0
0.007372215
0
0.77457405
0.196592398
0.000163827
0.000327654
2.724115334
0.004423329
0
0.412844037
4.71
0.774737877
0
0.00491481
0
0.77457405
0.065530799
0.000163827
0.000163827
1.349606815

0.011047946
0.006918374
0.087686367
1.71
3.405077865
1.343255564
1.440433213
1.580282711
7.322535211
3.647252231
1.267782427
1.92804428
1.636363636
1.752427184
0.829457364
0.2617737
2.96

0.831190325
0.126458731
0.11703798
1.77
2.49026764
1.196548418
3.27324633
2.770634921
1.503257329
0.838756327
1.043697479
0.963269054
0.103755216
0.529330679
1.724496644
0.518491661
0.94

0.003931848
0
0.395806029
3.37
0.755762318
0
1.5
0
1
3
1
2
2.01845108
1.125
0
1.043046358
1.4

Oakville Hydro Electricity

Distribution Inc.

Orillia Power Distribution

Corporation

Orangeville Hydro Limited

$
$
$
$
$

11,288,554.93
5,016,741.79
6,135,390.72
136,422.42
8,402,590.58

$
$
$
$
$

1,948,712.63
678,581.51
1,242,992.94
27,138.18
929,959.79

$
$
$
$
$

3,551,465.52
1,387,602.87
2,094,324.34
69,538.31
1,320,172.92

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,781,706.66
3,384,143.33
96,030,007.50
32,809,940.81
12,562,171.88
3,378,176.63
5,978,656.93
16,135,152.11
(22,844,590.87)
(59,959,914.49)
12,716,952.29
37,477,761.27
(86,653,020.99)
(52,797,143.06)
(117,336,722.69)
(28,378,322.17)
(267,719.73)
(379,463.27)
(3,154,756.11)
(126,543.93)
(275,083.30)
116,964,322.46
372,400.23
3,496,786.87
1,519,954.92
1,211,439.02
43,050.26
26,192.82
4,218,085.95
49,442.40
136,422.42
8,402,590.58
(240,759.39)
5,210,561.11

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

227,577.30
848,022.07
13,470,473.78
6,849,283.05
3,845,903.30
2,605,221.24
1,345,812.78
554,756.90
(2,832,169.93)
(13,990,622.52)
9,803.68
5,149,396.26
(10,208,203.05)
(7,875,254.86)
(17,700,681.49)
(4,096,711.29)
(36,423.85)
(154,206.99)
(375,052.61)
(130,551.51)
(182,223.54)
17,700,681.49
305,649.22
251,187.31
427,394.20
391,470.63
21,965.76
131,572.68
807,566.92
9,656.41
27,138.18
1,090.22
5,488.04
929,959.79
489,482.53

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

237,129.16
3,757,514.67
17,793,506.08
4,076,992.79
4,214,979.65
1,232,436.07
2,717,904.01
1,217,902.43
50.00
1,925,183.72
(371,388.00)
(21,764,120.03)
6,782.69
10,506,708.48
(14,720,010.36)
(10,831,571.36)
(23,170,109.21)
(6,200,807.05)
(59,237.60)
(315,300.34)
(369,168.39)
(9,190.86)
(209,320.01)
23,170,109.21
453,827.32
669,080.17
718,522.70
865,287.78
9,245.69
28,270.03
1,103,439.34
20,665.13
69,538.31
27,590.18
25,624.00
1,318,091.23
2,081.69
654,794.70

$
$
$
$

$
$
$
$
$
$
$

5,789,968.28
613,373.09
-

$
$
$
$

513,187.00
11,243.00
3,952.21
-

$
$
$
$

477,000.00
68,096.22
9,274.36
-

1,680,733,813
1,680,734
1,615,917,148
64,816,665

255,426,719
255,427
247,266,985
8,159,735

333,545,240
333,545
321,106,485
12,438,755

59883
53646
5430
806
1
15994
203

10134
8995
1014
125
0
2528
181

12648
11102
1384
162
0
3516
210

1619548481
592214968
185942438
829817760
1
11417414
155900

247266985
80135717
35860541
129540207
0
1597044
133476

321106485
109590116
50139910
158476653
0
2535348
364458

2172613
0
0
2024981
117336
30296
0

312133
0
0
307315
0
4445
373

417528
0
0
409437
0
7079
1012

29,111,558
17,299,707
4,151,525
6,767,168
733,236
11,775
148,147

$
$
$
$
$
$
$

4,096,711
2,762,645
681,564
648,514
1,526
2,463

$
$
$
$
$
$
$

6,200,807
3,117,158
1,214,194
1,776,769
16,737
75,949

143
102
41

16
16

27
27

169800
169800

28178
28178

30300
30300

268651
351188
286846

42618
46056
41714

57057
55709
52880

1397
545
852

159
93
66

302
245
57

722

89

675

70

221
6
75

38
8189
70

1257
70

1744
72

16,575,734

96.2
0
70.1
79.5
99.8
99.5
0
0
0.028483185
0.010724687
0.444307587
0.170950828
0.033521651
0.392420809
0.039757275
0.029642827
0.003264436
0.039568164
0.041885869
0.034988543
1.26
0.191146191
0.130443721
0.428603199
0.383371193
0.159023025
0.132840322
0.100149578
0.027996946
0.00822029

1,584,588

100
100
100
100
100
100
100
0
0.001597444
0.148096472
0.000497463
0.000596837
0.027604012
0.000991768
0.008035714
0.003271862
1.510196001
0.005039526
1.256089143
0.02658527
3
0.001996805
0.254833566
0.000696448
0.000397891
0.025121636
0.000991768
0.01031746
0.003271862
0.50316769

1,165,487

100
0
100
98.1
100
100
100
0
0
0.121582962
1.952362048
0.192350421
0.014989293
0.401982554
0.221527008
1.648152544
0.235652174
0.008688097
0.001973009
0.566082425
5.36
0
0.26605213
0.585232235
0.211077607
0.094614958
0.680570975
0.400443529
0.826568558
0.105533597

0.022079473
0.056579432
0.091803114
1.72
0.149012567
0.082216969
1.036640856
0.44591464
0.210797467
2.954079015
0.396978955
1.058787879
0.397119342
1.792079208
0.740302043
0.381125888
0.73

0.000790514
0.829306774
0.010141788
1.65
0.8
0.581149785
0.714285714
1.5
1.098814229
1
0.778846154
1
3.001377139
6.375
1.514625446
2.621359223
1.82

0.007582339
0.001499487
0.423653877
3.6
0
0.456989247
3.336046669
0.911278195
0.158424141
0.590654859
0.553204114
1.993969561
2.232958801
1.145833333
1.315789474
1.336190831
1.49

Ottawa River Power

Corporation

Oshawa PUC Networks Inc.

PUC Distribution Inc.

$
$
$
$
$

8,783,066.20
1,176,833.64
7,254,813.53
351,419.03
3,907,681.95

$
$
$
$
$

2,316,592.97
815,668.82
1,457,403.27
43,520.88
693,825.10

$
$
$
$
$

7,770,308.01
3,657,895.00
3,812,105.01
300,308.00
2,873,964.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

828,695.77
10,918,650.67
93,660,204.23
15,897,304.66
8,455,226.94
117,387.88
5,413,463.91
2,344,003.87
243,559.28
1,001,354.36
(21,882,907.25)
(70,201,259.23)
2,204,597.20
35,774,140.52
(56,038,609.71)
(28,735,813.10)
(79,921,485.10)
(17,755,698.55)
(257,599.40)
(868,833.62)
(185,737.02)
(1,257,272.02)
79,191,104.56
108,589.95
1,068,243.69
1,826,826.28
741,776.76
342,761.89
4,340,556.20
105,154.93
351,419.03
2,319.44
2,049.00
3,907,681.95
1,967,072.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

562,424.56
2,072,168.43
13,136,931.59
3,020,927.91
1,490,445.58
1,974,801.00
274,613.40
818,321.28
(813,515.73)
(14,348,515.98)
10,443,358.35
(10,747,609.77)
(7,884,350.62)
(14,954,963.27)
(3,460,208.82)
(30,603.19)
(49,140.00)
(51,653.45)
(227,722.83)
14,954,963.27
313,818.28
501,850.54
470,941.73
30,788.32
20,506.64
925,554.82
7,268.40
43,520.88
693,825.10
404,973.32

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,297,192.45
4,871,028.29
7,679,987.83
37,619,743.57
14,196,879.08
6,376,931.86
89,980.87
41,307.76
3,826,102.21
(2,805,264.00)
(42,459,337.00)
5,477,602.07
18,037,956.01
(51,477,348.00)
(2,772,763.00)
(45,469,701.00)
(11,901,194.00)
(228,768.00)
(261,838.00)
(372,886.00)
17,358.00
(567,653.00)
45,469,702.00
2,191,484.00
1,466,411.00
812,152.00
392,253.01
26,653.00
2,393,151.00
64,835.00
300,308.00
2,986,389.00
(112,425.00)
2,954,407.00

$
$
$
$

$
$
$
$
$
$
$

2,281,864.26
238,179.92
-

$
$
$
$

75,370.00
22,850.00
-

$
$
$
$

391,000.00
149,714.00
-

1,191,153,590
1,191,154
1,138,519,824
52,633,766

203,135,132
203,135
197,591,897
5,543,235

738,093,576
738,094
701,800,772
36,292,804

50980
46679
3765
534
2
11820
303

10230
8625
1469
136
0
2648
225

32512
28723
3194
595
0
8717
438

1191135111
495109283
138513337
484591210
62714298
10156755
50228

163417590
75938194
37226751
47558139
0
2427707
266799

701800772
338874337
95089450
259930403
0
7637528
269054

1275852
0
0
1114160
135954
25454
284

220582
0
0
213039
0
6777
766

679337
0
0
657184
0
21406
747

17,166,980
8,815,853
2,848,433
4,561,996
646,310
1,418
292,970

$
$
$
$
$
$
$

3,460,209
1,950,100
669,132
790,828
6,865
43,283

$
$
$
$
$
$
$

11,785,501
6,215,178
2,187,304
3,256,376
14,337
112,306

149
71
78

35
35

342
58
284

155000
155000
0

20200
20200
0

77948
74948
100

212930
221904
198924

38695
32198
31160

139708
101464
115546

953
513
440

146
127
19

725
611
114

358
595

94
1
51

455
10
260

16
6471
61

11
1592
72

8
33
5953
75

8,721,855

100
100
100
66.8
100
100
100
0
0.058742034
0.070260856
0.445137157
0.117088232
0.022760559
0.474607133
0.12447057
0.121125757
0.059494122
0.027629339
0.011142778
0.225448284
1.76
0.089122432
0.105806911
0.241222341
0.106281914
0.005482326
0.235344179
0.075683806
0.10501524
0.03172624

834,649

100
0
100
99.9
100
100
100
0
0.006506118
0.551757623
0.064575646
0.400174791
0.10264129
0.154884444
0.855991455
0.000388425
0.010681686
0.043794912
0
0
2.19
0.019421247
0.689745582
0.695377743
0.228685182
0.056807147
0.233540493
1.003592931
9.71062E-05
0.027675277

4,062,771

94
100
96.3
83
100
99.3
96.4
0
0.049324721
0.069585638
0.134404449
0.417995303
0.697410703
0.366573988
0.116786067
0.032067901
1.160204806
0.189299143
0.017453672
0.032719773
3.28
0.038662422
0.824027439
0.115587826
0.214899271
1.061827957
0.645505097
0.096127717
0.039753086
0.602603251

0.038435657
0.024047025
0.102462099
1.16
0.659116145
0.664047886
1.845339678
1.101675978
4.151624549
2.016651249
1.644612971
1.153411233
1.875233936
0.71884655
0.463374486
2.200309059
1.51

0.047582055
0
0
3
0.335
0.799943686
0.092864125
1.749893843
1.806837607
0.663201663
0.852926947
4
0.385964912
0.920408163
0
0
0.73

0.18976145
0.024041125
0.051772962
3.9
1.275779376
0.084445778
1.162790698
1.945075485
0.656801979
0.567887054
1.214905236
0.806677019
1.925321185
0.997563749
0.725992318
0.631985731
0.84

Parry Sound Power

Corporation

Peterborough Distribution
Incorporated

Port Colborne (CNP)

$
$
$
$
$

1,029,230.01
324,642.69
708,985.18
(4,397.86)
381,232.74

$
$
$
$
$

6,575,158.18
3,159,868.47
3,242,146.68
173,143.03
3,149,121.26

$
$
$
$
$

4,490,063.45
967,697.79
3,455,963.60
66,402.06
296,408.32

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,352.52
1,600,519.50
5,062,828.49
2,136,919.93
1,756,993.57
(434,181.11)
(6,487,599.91)
408,390.20
4,748,809.90
(4,399,580.97)
(4,502,452.12)
(6,575,769.87)
(1,785,959.98)
(16,905.58)
(27,504.00)
(75,636.86)
162.46
(180,920.55)
6,575,769.87
31,006.36
63,190.05
261,452.64
347,089.00
14,315.73
75,485.17
347,580.45
(4,397.86)
100.00
381,232.74
190,603.87

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

431,379.86
1,917,053.65
33,350,987.10
10,496,426.60
16,819,102.32
82,385.13
57,746.60
1,633,218.63
(20,852,125.25)
2,098,786.90
14,515,427.69
(33,983,955.01)
(26,566,434.22)
(62,811,646.50)
(12,227,100.68)
(194,922.00)
(629,280.38)
(689,605.92)
(331,897.52)
62,687,207.50
425,143.92
910,111.22
2,249,757.25
1,742,125.29
85,988.06
1,227,669.30
83,328.36
173,143.03
82,024.46
3,149,121.26
1,514,411.09

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

281,551.94
2,353,872.97
4,305,181.81
1,282,758.29
898,871.58
140,138.61
134,045.56
267,388.62
(53,848.23)
32,012.02
(314,763.02)
(953,822.41)
25,128.33
4,215,863.01
(13,471,770.07)
857,390.99
(14,598,311.86)
(4,609,704.31)
(94,069.62)
(52,455.45)
(102,922.35)
(22,736.26)
14,598,311.86
514,172.28
453,525.51
591,227.10
1,846.80
2,732,207.02
43,878.12
66,402.06
296,408.32
346,501.51

$
$
$
$

$
$
$
$
$
$
$

138,155.16
4,594.41
-

$
$
$
$

1,382,741.70
106,999.27
(355,154.84)

$
$
$
$

(82,789.41)
86,804.56
-

93,340,626
93,341
89,725,495
3,615,131

857,670,889
857,671
820,201,487
37,469,402

200,323,668
200,324
192,719,076
7,604,592

3365
2696
604
65
0
1004
16

34161
30138
3641
380
2
8324
464

9159
8131
949
79
0
1997
40

89725495
34279947
17128062
37433580
0
867846
16060

820201487
286683602
125865952
336533572
63221100
6588942
1308319

192719074
65276304
26498395
99127057
0
1803389
13929

92912
0
0
90488
0
2424
0

978599
0
0
830730
128682
16613
2574

284461
0
0
278953
0
5466
42

1,785,960
977,163
339,181
454,626
471
14,520

$
$
$
$
$
$
$

12,274,744
7,493,047
2,042,750
2,524,253
98,177
15,287
101,228

$
$
$
$
$
$
$

4,609,704
2,501,362
600,023
1,440,524
950
66,845

15
15

64
64

122
20
102

6500
6500

79496
79496
0

18599
18599

19170
12650
14410

148761
152219
139052

38400
41000
34800

128
117
11

545
384
161

310
296
14

84
44

349
8
188

175
0
134

5
687
69928

39
3777
69

0
7
1792
65

183,262

100
0
100
100
100
100
100
100
0.001507386
0.001203732
0.006302521
0.0030012
0.003291442
0.00179587
0.530539982
0
0.011189635
0.052089464
0.000294377
0.002945508
0.62
0.003014772
0.001805597
0.020408163
0.009003601
0.010173549
0.00179587
3.1853054
0.000294898
0.26590106

5,388,661

99.8
100
100
70.5
0
100
97.5
0
0.031730628
0.057873842
0.048639906
0.026672548
0.326216733
0.024555212
0.257844435
0.183237759
0.234142038
0.071960006
0.047257756
0.036700485
1.35
0.014086164
0.070313189
0.027819438
0.012939274
0.364034701
0.289251581
0.377797383
0.145155124
0.303396559

1,249,156

100
0
100
85.7
100
88.9
100
100
0.656646772
0.509235115
0.038674633
0.019984794
0.181541802
0.513572204
0.443901379
0.015641973
0.396651082
0.234417492
0.479107726
0.075810311
3.57
0.977319588
0.524445893
0.237153721
0.010318236
0.255374593
0.901737242
0.642337352
0.012817728
0.167337175

0.39552678
0.000294377
0.009720177
3.94
0.5
0.666666667
0.308823529
0.333333333
0.323529412
1
0.166558592
0
0.042081949
0.131696429
1
0.303030303
0.16

0.019261873
0.017409205
0.051933539
1.69
2.252609603
0.823086575
1.748414376
2.061363636
0.896114387
0.084892233
0.682493967
1.262358185
0.77173597
3.735877863
2.714527027
0.706681767
0.8

0.684542587
0.474863983
0.059060257
4.95
0.67188541
0.970996478
0.163078333
1.936842105
0.710884354
0.569536424
0.691072032
1.220338983
2.37037037
0.342443985
1.008936755
1.283609576
0.72

PowerStream Inc.

Rideau St. Lawrence

Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

42,993,552.65
15,679,732.65
25,274,013.57
2,039,806.43
29,666,149.62

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,150,951.92
88,054,588.99
10,089,561.91
523,761,994.21
199,285,370.40
85,840,392.06
2,837,090.04
21,255,655.89
16,273,102.20
51,385.61
13,403,498.72
(158,559,671.43)
(426,390,843.15)
42,392,090.89
179,538,290.91
(399,831,089.34)
(209,152,369.83)
(488,151,201.99)
(114,266,862.59)
(1,700,462.83)
(2,527,358.49)
(2,210,984.32)
(1,119,510.01)
(8,926,122.03)
488,440,307.03
1,336,594.85
8,860,483.04
6,819,249.61
6,008,057.81
699,469.10
2,102,537.33
16,327,433.36
14,735.01
2,039,806.43
868,028.85
30,866,184.00
(1,200,034.38)
(23,812.04)
18,264,524.35

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

957,493.93
340,045.00
600,465.68
16,983.25
-

194,398.10
1,061,355.91
5,411,557.06
1,440,480.09
2,010,334.76
859,589.13
198,730.46
(7,026,240.63)
3,737,929.14
(4,718,386.00)
(3,169,748.02)
(7,357,823.16)
(1,561,765.21)
(21,327.24)
(15,540.00)
(148,913.71)
(9,413.36)
(100,558.49)
7,354,802.70
113,880.50
228,485.07
111,559.93
276,954.70
40.00
37,517.41
320,436.73
1,149.27
16,983.25
1,884.98
577,591.41

$
$
$
$
$

1,398,631.03
380,308.56
998,527.99
19,794.48
200,256.94

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

100,805.33
546,818.58
2,710,776.52
797,580.26
513,819.30
111,752.28
116,699.46
(258,721.66)
(1,138,605.24)
51,060.80
3,888,720.01
(4,186,325.25)
(3,254,380.39)
(8,961,335.97)
(1,520,021.49)
(51,612.03)
(122,414.27)
(207,531.79)
(37,323.45)
(39,282.79)
8,861,583.72
154,209.91
149,076.22
231,232.34
354,642.85
591,529.30
30,512.64
19,794.48
192.40
417.18
200,256.94
95,335.40

$
$
$
$

$
$
$
$
$
$
$

14,099,762.34
2,224,318.29
5,809.92
-

$
$
$
$

48,358.00
-

$
$
$
$

39,826.00
21,650.80
-

7,124,043,575
7,124,044
6,832,453,515
291,590,060

104,708,586
104,709
99,235,605
5,472,981

125,561,560
125,562
113,998,664
11,562,896

236220
207783
24726
3710
1
13
144

4149
3559
524
66
0
1151
0

5864
4967
832
65
0
1644
67

6832453515
2039498572
804568031
3904286926
41045125
42585750
469111

99235605
31007901
13918674
53203197
0
1105833
0

113998664
45086486
22682803
44734117
0
1392325
102933

10411416
0
0
10181508
110828
117755
1325

149616
0
0
146521
0
3095
0

122413
0
0
118636
0
3777
0

109,973,336
54,987,411
18,093,527
35,862,368
183,755
6,465
839,810

$
$
$
$
$
$
$

1,487,615
868,920
256,242
343,477
18,976

$
$
$
$
$
$
$

1,520,021
934,540
222,433
316,912
1,943
44,193

640
456
184

13
13
0

18
11
7

706000
706000
0

7800
7800
0

9900
16700
0

1096729
1518593
1211502

19154
19086
17421

32731
31422
23280

6200
1906
4294

55
53
2

87
78
9

2789
90
3321

34
1
20

43

10
17
31487
0

5
645
68

9
965

62,680,364

97.7
0
94.6
81.7
100
98.3
94.8
0
0.073901885
0.017021924
0.737892889
0.559143792
0.059994213
0.238134608
0.121433966
0.144747198
0.107406173
0.036362398
0.027654989
0.055225339
2.17
0.053227135
0.028736732
0.295476073
0.213701064
0.070541032
0.353584808
0.078723094
0.136940713
0.127384644

508,785

100
0
100
87.5
100
100
100
0
0.000987654
0.001234568
0
0.103703704
0.002222222
0.023209877
0.00962963
2.023209877
0
0.004938272
0.032839506
0.000987654
2.2
0.000740741
0.000987654
0
0.101728395
0.000987654
0.008888889
0.00345679
1.312345679
0

44

226,508

100
0
100
99.2
97.9
100
0
100
0.000172592
0
0.002579092
0.02974553
0.000687994
0.011869947
0.373108666
0.258718433
0.00481017
0
0.000343171
0
0.68
0.000345185
0
0.001719395
0.014958735
0.000515996
0.006020987
0.106602476
0.087957396
0.001546126

0.060913403
0.042468799
0.084297542
1.54
1.388425016
0.592340297
2.497301669
2.616476409
0.850486745
0.673486537
1.542545653
1.05700631
0.843164213
0.596952328
0.651183698
0.655123959
1.4

0.002222222
0.007407407
0.001234568
1.44
1.333333333
1.25
0
1.019417476
2.25
2.611111111
2.785714286
1.541674506
0
2.222222222
4.433333333
0.8
1.53

0
0.000171585
0
0.22
0.5
0
1.5
1.988505747
1.333333333
1.971428571
3.5
2.94140625
3.111111111
0
2
0
3.1

Sioux Lookout Hydro Inc.

St. Thomas Energy Inc.

Thunder Bay Hydro Electricity

Distribution Inc.

$
$
$
$
$

1,139,564.45
426,280.68
598,866.94
114,416.83
241,208.85

$
$
$
$
$

3,409,079.81
762,467.62
2,586,956.30
59,655.89
1,230,004.44

$
$
$
$
$

11,888,006.32
6,055,943.90
5,751,700.07
80,362.35
4,567,108.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864.15
4,730,787.71
1,336,478.64
318,716.35
579,856.11
14,087.34
(524,527.99)
(1,964,631.31)
69,125.34
3,814,297.57
(5,507,317.95)
(2,958,735.96)
(6,425,170.09)
(1,440,779.39)
(52,228.38)
(27,145.00)
(32,574.16)
630.82
(53,863.72)
6,425,837.31
363,205.27
63,075.41
319,949.24
251,469.32
25,778.30
114,416.83
1,670.08
241,208.85
142,283.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,921.32
850,124.96
23,352,883.07
7,823,809.48
6,294,467.93
2,385,249.78
(50,308.85)
43,592.36
(5,533,757.32)
(16,679,885.20)
6,842,862.03
(14,093,492.41)
(11,416,467.15)
(26,399,909.10)
(6,047,480.11)
(130,393.19)
(282,691.67)
(437,072.66)
(0.02)
3,769.76
26,399,909.10
396,963.42
365,504.20
1,067,599.25
5,047.06
259,370.76
1,375,154.44
14,842.80
59,655.89
1,862.33
1,230,004.44
650,978.12

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,027,392.00
8,099,698.35
69,611,658.83
22,913,835.41
23,019,272.43
8,791,891.14
3,139,827.33
585,995.76
(6,401,324.46)
(73,220,225.26)
159,622.64
26,299,446.39
(47,589,797.93)
(39,437,292.63)
(71,927,437.29)
(16,044,192.77)
(274,295.70)
(323,491.54)
(27,162.44)
(28,618.31)
(761,681.61)
71,336,950.20
3,103,692.81
2,952,251.09
2,205,943.17
14,646.48
381,627.32
3,175,585.62
31,254.83
80,362.35
106,269.97
4,567,108.25
308,338.01

$
$
$
$

$
$
$
$
$
$
$

28,541.00
2,894.03
-

$
$
$
$

636,248.00
122,450.42
-

$
$
$
$

610,000.00
218,000.00
5,855.70
-

93,884,880
93,885
89,846,017
4,038,863

376,882,469
376,882
366,885,093
9,997,376

1,074,640,051
1,074,640
1,027,372,194
47,267,857

2754
2310
403
41
0
533
0

15919
14064
1669
185
1
4674
34

49421
44460
4436
525
0
13170
153

90679122
32814076
15350067
42025394
0
489585
0

366885092
119400889
40397113
170744600
33251155
2977270
114065

1024516481
344508404
141535564
527884481
0
10523382
64650

107407
0
0
105960
0
1447
0

485637
0
0
410845
66206
8284
302

1472236
0
0
1441285
0
30951
0

1,440,779
835,050
277,095
319,776
8,859

$
$
$
$
$
$
$

6,047,480
3,799,759
906,390
1,292,523
32,837
7,498
8,473

$
$
$
$
$
$
$

536
6
530

33
33
0

381
122
259

5336
5336
108

36000
36000
0

109973
109141
0

22552
14949
15505

60692
73561
61686

190600
177000
167300

211
205
6

240
160
80

72
139

144
13
83

1160
929
231
0
642
0
518

942
8

0
0
1359
58

0
36
6945
74

264,762

100
0
100
100
100
100
100
100
0.013543192
0.006959707
0.010989011
0.001466813
0.116954763
4.133064516
0.044354839
0.056122449
0.00109569
0.028996013
0.009090909
0
4.41
0.012811127
0.006959707
0.010989011
0.001833517
1.036410445
1.221041056
0.05058651
0.028061224
0.00146092

2,687,173

100
0
93.8
79.4
97.6
95.2
100
0
0.012073727
0.006670943
0.000896
0.00268525
0.008291874
0.037819941
0.407496823
0.002660417
6.32591E-05
0.000820863
0.00724592
0.003964758
0.49
0.008734185
0.002758178
0.001152
0.003004923
0.008993494
0.031261938
0.299301144
0.015772471
0.000126518

6,018,518

95.2
100
92.2
94.6
100
100
98.8
100
0.031284736
0.06987587
0.16225867
0.28043627
0.220703792
0.609595239
0.258086634
0.032360381
0.044237087
0.150831234
0.104506174
0.032374101
2
0.145773125
0.106912907
0.301680486
0.39618465
0.356076288
0.826955945
0.394470436
0.19594893
0.151393619

0.013410656
0.009090909
0.000362976
2.38
1.057142857
1
1
0.8
0.11284599
3.384869409
0.876811594
2
0.75
2.162162162
1
0
1.85

0.000252573
0.006111776
0.003209566
0.38
1.382352941
2.418604651
0.777777778
0.893617021
0.921985816
1.209775967
1.361494375
0.168674699
0.5
3.25
1.18556701
1.235294118
1.29

0.24159194
0.11316802
0.069113249
3.3
0.214612505
0.653577497
0.537849405
0.707842341
0.61982165
0.73715564
0.65426103
0.165147014
0.292199148
0.624322295
0.923460306
0.468421053
0.61

Tillsonburg Hydro Inc.

Toronto Hydro-Electric System

Limited

$
$
$
$
$

1,613,812.40
796,140.00
800,016.00
17,656.40
440,419.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520.38
400,152.28
9,486,005.63
3,319,193.69
1,350,783.60
(1,658,899.84)
(7,124,293.89)
133,449.59
7,140,132.42
(4,979,127.46)
(8,078,916.40)
(16,970,094.58)
(2,503,742.74)
(11,592.79)
(51,431.70)
(46,131.60)
(3.00)
(40,999.99)
16,970,097.58
616,632.00
179,508.00
377,112.00
6,457.83
422,904.00
17,656.40
440,419.00
19,023.44

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

167,979,422.20
96,900,728.08
64,859,639.94
6,219,054.18
137,019,980.88

56,307,743.05
155,959,544.12
2,209,511,416.55
572,875,932.04
242,067,277.88
117,576,600.81
142,935,248.16
165,048,895.09
60,481,472.98
(201,176,588.31)
(1,870,993,473.13)
132,137,699.41
560,767,170.25
(1,616,991,163.85)
(726,507,775.05)
(2,283,615,936.18)
(5,178,476.20)
(9,450,956.96)
(8,726,032.49)
1,775,129.83
(20,717,027.12)
1,841,121,199.42
54,336,171.51
42,564,556.57
23,065,803.86
4,312,225.50
(352,558.37)
24,314,348.90
2,336,594.52
6,219,054.18
137,019,980.88
72,128,744.60

Veridian Connections Inc.

$
$
$
$
$

17,774,751.00
5,209,936.00
11,557,510.00
1,007,305.00
10,556,897.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,157,300.00
176,207.00
25,407,479.00
140,861,123.00
59,674,126.00
34,445,001.00
9,945,220.00
9,713,636.00
10,858,865.00
(127,392.00)
4,596,906.00
(35,198,211.00)
(147,272,539.00)
13,271,560.00
67,078,192.00
(124,991,452.00)
(71,596,021.00)
(192,837,091.00)
(42,404,645.00)
(573,032.00)
(1,619,822.00)
(669,953.00)
(293,473.00)
(1,699,493.00)
189,717,369.00
2,242,841.00
3,491,598.00
1,718,338.00
4,049,887.00
177,201.00
7,066,328.00
1,007,305.00
263,887.00
185,706.00
10,556,897.00
5,224,695.00

$
$
$
$

$
$
$
$
$
$
$

187,056.00
-

$
$
$
$

42,395,274.00
10,830,667.16
-

$
$
$
$

5,399,644.00
207.00
12,271.00
-

238,097,131
238,097
228,404,299
9,692,832

26,931,337,615
26,931,338
26,009,612,936
921,724,679

2,661,665,354
2,661,665
2,547,644,408
114,020,946

6571
5844
643
83
1
2551
69

679913
601515
66245
12104
49
181844
0

109225
98952
9195
1073
5
26870
783

238023375
52893412
26985819
121338819
35246343
1423698
135284

25759823917
5332356184
2506447083
15219731516
2590588073
110701061
0

2547644309
960984164
329595161
1015888468
221250854
18950687
974975

369492
0
0
286437
80207
2524
324

43916014
0
0
38206697
5389121
320196
0

2957199
0
0
2510156
391392
52999
2652

4,469,160
1,672,200
443,946
2,237,812
64,397
18,448
32,357

$
$
$
$
$
$
$

442,493,619
180,070,458
59,722,526
183,070,079
17,945,532
1,685,024

$
$
$
$
$
$
$

42,404,645
26,543,555
6,625,522
8,124,929
746,680
7,677
356,282

24
21
3

630
630

639
253
386

15140
15000
0

2503281
2503281

326064
396107
1594

41226
48436
39554

4111669
4788341
4170644

444200
480200
423075

153
102
51

16700
9100
7600

2066
1386
680

89

64

1076
22
968

3
850
63

0
66
16007
72

941,518

100
0
100
0
0
0
100
0
2.290342487
0.007554733
0.023094688
0.042275173
0.040925812
0.111689106
0.085308057
1.786727689
0
0.017949498
0.053126897
0.006827492
4.45
1.519592718
0.005858773
0.015396459
0.553420446
0.237584304
0.240973072
0.620241553
0.595575896
0

68606
73

303,620,704

96.4
99
97.3
76.6
99.2
88.2
90.1
0
0.054487638
0.088257214
0.48315863
0.118805091
0.104804137
0.449390206
0.082217488
0.194732648
0.101311078
0.073692567
0.139590535
0.057603568
1.95
0.118926501
0.155407873
0.294544117
0.197998672
0.253203519
0.400658288
0.137402407
0.15385569
0.173033605

21,166,855

99.5
100
99.3
56.7
100
100
100
100
0.026086471
0.070614928
0.514229473
0.083443795
0.112788632
0.58812712
0.128270128
0.218285988
0.107766312
0.044600378
0.018737682
0.031162459
1.94
0.073641679
0.065091453
0.366865059
0.120382644
0.15776717
0.500041585
0.109649527
0.187152279
0.092792892

0.017949498
0.021250759
0.002275831
3.82
1.507208122
1.289473684
1.5
0.076388889
0.172258065
0.463492063
0.137540054
3
0
1
2.5
3
1.17

0.148688029
0.17205979
0.065059618
2.27
0.458162291
0.567906968
1.640360823
0.600029733
0.413912639
1.121629626
0.598370073
1.265683754
0.585499433
0.495618692
0.811290861
0.88539666
0.86

0.029436617
0.021240317
0.087161506
1.81
0.354235145
1.084857143
1.401685607
0.693154693
0.714905594
1.176156419
1.169819252
1.166354956
1.161363862
1.515132605
0.882175227
0.35752547
1.07

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

Welland Hydro-Electric System

Corp.

$
$
$
$
$

1,801,718.38
384,410.57
1,417,307.81
644,960.32

$
$
$
$
$

8,852,794.26
4,903,561.71
3,819,911.78
129,320.77
5,998,960.84

$
$
$
$
$

4,470,556.85
2,135,788.19
2,286,505.55
48,263.11
1,634,332.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

508,704.14
1,204,755.42
12,321,439.26
3,078,161.02
1,015,756.18
982,606.71
(1,435,421.67)
(9,340,895.50)
18,702.19
759,462.89
(1,644,290.60)
(7,468,980.05)
(8,056,837.85)
(3,249,728.23)
(33,839.40)
(352,283.75)
(37,738.80)
8,020,166.56
172,684.96
384,410.57
501,163.99
881,968.54
7,530.84
644,960.32
224,580.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,328,481.81
21,208,072.19
3,994,419.11
85,961,858.99
31,715,036.01
25,739,728.48
9,136,070.59
5,590,411.13
2,204,564.25
(18,696,777.58)
(83,930,905.71)
28,467,749.62
(69,233,180.89)
(52,485,528.00)
(93,714,316.66)
(24,679,625.55)
(220,612.79)
(386,266.56)
(393,802.42)
(121,005.24)
(791,721.19)
93,714,316.65
111,720.80
3,380,262.35
1,523,299.36
1,343,346.21
134,849.59
175,934.86
2,006,595.21
129,320.77
5,998,960.84
3,733,097.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

325,549.91
3,861,639.00
25,357,348.60
5,635,590.51
2,495,778.38
1,805,751.90
2,264,735.01
890,717.06
1,013,152.99
(1,405,492.42)
(22,195,329.53)
8,009.60
14,177,664.54
(19,939,828.68)
(14,295,286.87)
(35,156,440.84)
(7,255,150.83)
(68,983.82)
(160,216.74)
(180,706.97)
(495,574.24)
35,167,406.90
(10,965.18)
1,213,580.83
922,207.36
889,441.58
49,458.65
95,903.51
1,278,057.07
48,263.11
9,548.25
6,436.99
1,634,332.00
897,121.96

$
$
$
$

$
$
$
$
$
$
$

393,483.97
26,644.44
-

$
$
$
$

2,992,778.36
335,120.77
-

$
$
$
$

683,071.40
60,000.00
3,850.51
271,632.24

120,032
120
115,252,109
-115,132,077

1,423,830,941
1,423,831
1,367,149,466
56,681,475

494,229,886
494,230
471,241,265
22,988,621

11311
10481
795
35
0
2390
0

49558
43750
5176
630
2
12740
0

21389
19512
1695
180
2
6642
707

115252110
78007343
14642721
20822214
0
1779832
0

1367149467
405071611
189839634
764882108
1
7356113
0

469099636
162857785
53381407
163150205
84038365
4691239
980635

27828
0
0
18650
0
9178
0

1844092
0
0
1823403
1
20688
0

710596
0
0
442726
251975
13091
2804

3,264,690
2,556,898
406,474
291,448
9,870

$
$
$
$
$
$
$

24,679,626
13,271,369
3,903,053
7,311,186
1
194,017

$
$
$
$
$
$
$

6,856,129
4,890,882
702,201
779,035
456,174
4,899
22,937

61
53
8

672
65
607

86
86
0

17000
17000
1200

147360
147360
0

50331
50331

24081
26430
20908

234655
264915
231959

83837
104372
84473

229
125
104

1523
1043
480

438
329
109

96
8
125

695
8
820

281
1
156

0
3
1419
65

8
28
7474
70

0
542
2017
1013670

829,493

100
100
100
100
100
100
91.4
100
0.284901853
0.982996618
0.122164526
0.016615217
0.04814044
0.223825413
0.090508718
0.01827302
0.06410142
0.001245662
0.002128414
0.064792716
1.9
0.20711796
0.23996709
0.128996994
0.035772653
0.037915121
0.085760664
1.057792558
0.016929416
0.046870815

11,786,246

100
100
99.1
86.8
99.8
99.4
90.3
98
0.012935446
0.004907975
0.30550908
0.019186853
0.021112696
0.253736206
0.023818718
0.182271502
0.006742486
0.027691935
0.028077536
0.026780856
0.91
0.227762086
0.23603272
0.658539074
0.381534948
0.570103933
1.205358961
0.728401585
0.96862141
0.618927701

3,066,554

99.3
0
99.8
99.7
100
100
100
0
3.269951197
0.319914566
0.078937593
0.141809064
0.013833442
0.172889384
0.173646578
0.042152175
0.165537405
0.037896006
0.108149453
0.386061588
4.91
1.586521032
0.308863816
0.109583952
0.179281204
0.005245567
0.151992198
1.676850218
0.017269393
0.125255244

0.001334638
0.003990777
0.013082295
1.87
1.375553587
4.096380952
0.947033898
0.464467005
1.269689737
2.609884332
0.085563769
1.079365079
1.367619048
0.933333333
0.533333333
4.952702703
1.02

0.552747985
0.297416141
0.203324937
6.65
0.056793674
0.020793623
0.463919442
0.050288585
0.037033065
0.210506757
0.03269998
0.188176206
0.010893818
0.050098663
0.094404883
0.131714569
0.14

0.072405956
0.177730391
0.899930539
5.31
2.061082791
1.035778713
0.720338983
0.790986791
2.637168142
1.137488543
0.103555211
2.440860215
1.321600593
0.523382447
0.608502869
0.428990429
0.92

Wellington North Power Inc.

West Coast Huron Energy Inc.

West Perth Power Inc.

$
$
$
$
$

1,007,413.76
385,553.76
617,682.42
4,177.58
281,388.69

$
$
$
$
$

1,180,606.00
239,163.00
941,443.00
215,250.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

449,214.51
843,350.48
4,045,347.51
926,474.92
1,055,278.30
695,843.26
377,685.22
204,834.74
(206,209.64)
(4,834,173.11)
3,934.52
1,521,473.46
(3,163,647.04)
(1,919,407.13)
(5,939,245.30)
(1,200,419.64)
(18,701.94)
(62,240.00)
(186,907.22)
(27,240.66)
(6,351.93)
5,939,245.30
94,167.27
239,388.60
146,165.16
206,851.89
2,724.81
371,223.84
24,552.24
4,177.58
1,825.48
292,370.81
(10,982.12)
134,651.67

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

92,686.00
152,252.00
3,323,951.00
773,801.00
469,062.00
380,773.00
155,848.00
(273,090.00)
(1,576,584.00)
242,777.00
1,745,530.00
(1,692,900.00)
(3,794,106.00)
(6,600,965.00)
(1,569,964.00)
(13,221.00)
(23,625.00)
(20,100.00)
(36,209.00)
(68,902.00)
6,560,539.00
196,400.00
42,763.00
334,234.00
3,365.00
22,557.00
570,196.00
28,773.00
4,875.00
215,250.00
86,543.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

532,011.57
351,939.98
159,273.12
20,798.47
195,751.17

10,784.71
73,281.78
2,491,801.27
1,203,484.17
512,186.78
106,764.89
137,393.31
(232,979.09)
(2,629,006.36)
3,771.85
2,278,075.85
(2,070,795.77)
(1,884,763.39)
(4,897,952.43)
(734,430.67)
(24,466.61)
(35,491.88)
(80,200.51)
(7,935.00)
(54,927.96)
4,897,982.70
59,850.93
153,231.87
198,708.11
155,744.21
1,327.03
20,798.47
195,751.17
90,611.71

$
$
$
$

$
$
$
$
$
$
$

(8,073.00)
10,504.16
-

$
$
$
$

31,050.00
433.00
-

$
$
$
$

2,201.88
3,226.31
-

101,905,199
101,905
95,199,648
6,705,551

150,209,619
150,210
145,743,158
4,466,461

67,183,540
67,184
61,945,677
5,237,863

3486
2978
459
49
0
953
39

3853
3290
512
50
1
1333
13

2034
1762
252
20
0
6
7

95199648
25027983
12037510
57367837
0
728561
37757

145743158
26672783
15487130
40473293
62029064
1057613
23275

61945677
15466784
7537785
38509925
0
415708
15475

154745
0
11556
141075
0
2009
105

254058
0
0
113355
137861
2842
0

101198
0
0
100002
0
1196
0

1,214,545
630,261
176,819
400,739
542
6,184

$
$
$
$
$
$
$

1,743,107
765,738
268,268
475,673
209,117
1,190
23,121

$
$
$
$
$
$
$

847,100
429,535
144,419
269,015
85
4,046

14
14
0

8
8
0

6
6
0

6989
11500
0

7411
7411
0

3900
9000

16478
15711
15251

26000
26000
24000

10524
11279
10450

73
64
9

65
52
13

36
25
11

45
0
28

44
0
21

18
0
18

0
6
676
88

0
4
433
75

1
240
68

451,826

100
0
99.2
99.9
100
100
100
0
0
0.000287026
0.004878049
0.206936085
0
0.014044139
0.006845408
0.071550741
0.000570125
0.003409091
0.005396194
0.010813887
0.32
0
0.000287026
0.003730273
0.276296933
0
0.005445686
0.002567028
0.035632839
0.000285063

326,034

100
0
100
100
100
99.6
100
0
0
0
3.483651583
0
0
0.001822442
0.015835929
0.136116152
0.001037075
0.015548069
0.001553197
0
3.63
0
0
1.990844886
0
0
0.005206977
0.006490135
0.907441016
0.000518538

118,996

100
0
100
100
0
0
100
0
0
0
3.155511811
0
0.048720472
0.019685039
0
0.018208661
0.251968504
0.025098425
0.000492126
0.015748031
3.54
0
0
1.00492126
0.000492126
0.076771654
0.00738189
0
0.027559055
1.073326772

0.002272727
0.003124112
0.004837792
0.33
0
1
1.307692308
0.748962656
0
2.578947368
2.666666667
2.008
2
1.5
1.727272727
2.235294118
0.97

0.008292304
0.000776598
0
2.91
0
0
1.749835764
0
0
0.35
2.44
0.15
2
1.875
2
0
1.25

0.051673228
0.000492126
0.007874016
2.25
0
0
3.140058766
0
0.634615385
2.666666667
0
0.660714286
0.2347547
0.485714286
1
2
1.57

Whitby Hydro Electric

Corporation

Westario Power Inc.

Woodstock Hydro Services

Inc.

$
$
$
$
$

4,176,648.00
855,273.00
3,161,439.00
159,936.00
1,562,492.00

$
$
$
$
$

8,179,870.19
3,769,301.90
4,297,040.22
113,528.07
4,128,556.17

$
$
$
$
$

3,291,327.16
1,157,654.77
2,130,011.98
3,660.41
1,673,186.23

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,678,073.00
3,157,391.00
20,754,922.00
6,872,425.00
5,442,942.00
267,519.00
258,631.00
(5,114,728.00)
(8,811,337.00)
62,814.00
14,011,805.00
(20,701,494.00)
(18,878,963.00)
(31,443,304.00)
(7,771,563.00)
(85,043.00)
(4,057.00)
(1,033,188.00)
(19,779.00)
(285,489.00)
31,443,305.00
250,017.00
319,525.00
535,748.00
1,126,394.00
8,813.00
476,540.00
1,800,047.00
89,910.00
159,936.00
17,826.00
11,580.00
1,562,492.00
1,225,775.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,556,273.05
12,429,262.67
59,431,563.19
25,097,680.19
22,101,247.88
5,468,348.71
1,023,245.27
2,134,360.41
2,066,775.25
(17,656,005.88)
(55,189,437.86)
24,494.66
20,653,331.64
(39,908,516.10)
(39,232,623.08)
(67,393,950.59)
(18,552,287.26)
(343,756.89)
(154,279.05)
(169,638.63)
(406,130.92)
67,379,758.11
486,366.00
1,911,338.40
1,857,963.50
1,683,165.66
3,306.00
547,417.50
2,578,496.68
30,359.88
113,528.07
1,712.00
4,128,556.17
2,103,609.53

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

230,139.07
566,170.39
15,884,458.80
4,492,755.17
5,447,621.42
501,573.28
1,806,027.69
1,756,725.20
261,235.37
(1,457,861.57)
(11,574,147.11)
16,365.32
11,793,650.77
(15,710,991.39)
(14,013,722.41)
(28,017,413.43)
(6,446,061.26)
(58,400.42)
(82,393.55)
(681,670.64)
1,148.99
(223,790.71)
28,017,413.43
685,178.25
472,476.52
668,804.86
25,766.10
103,183.98
1,274,079.61
32,703.14
3,660.41
3,819.97
500.00
1,673,186.23
804,987.44

$
$
$
$

$
$
$
$
$
$
$

541,000.00
118,449.00
-

$
$
$
$

3,268,636.00
3,080.00
-

$
$
$
$

572,462.56
124,838.30
-

470,506,020
470,506
464,427,616
6,078,404

911,179,239
911,179
867,531,513
43,647,726

410,557,201
410,557
394,794,950
15,762,251

21297
18603
2443
251
0
6041
9

38278
35594
2268
416
0
11060
50

14441
13036
1212
192
1
4000
0

464427616
213039032
76833583
170153451
0
4383855
17695

868602748
347926496
75910703
436056135
0
8653489
55925

394794950
104412330
46624706
218086926
23262645
2408343
0

292116
0
0
280950
0
11166
0

1029856
0
0
1006404
0
23374
78

618033
0
0
551939
59170
6924
0

7,759,126
4,862,334
1,141,514
1,562,725
364
192,188

$
$
$
$
$
$
$

17,794,459
11,867,621
1,772,534
3,917,043
1,369
235,892

$
$
$
$
$
$
$

6,409,964
3,731,809
875,867
1,461,828
274,149
66,312

49
49
0

147
71
76

31
31
0

40000
78420
0

110000
110000
0

35000
36000
0

90205
73472
73257

152456
185761
153126

67025
74897
66316

435
309
126

1021
491
530

268
152
116

244
4
187

460
10
551

144
0
124

27
2813
71

0
21
5201
68

0
0
1607
70

4,870,486

96.9
0
97
93.2
100
100
92.1
0
0.099976173
0.003999619
0.003521797
0.02964267
0.004133606
0.052576635
0.008986851
0.047088273
0.020670127
0.007913703
0.020812779
0.002863312
0.3
0.071479628
0.004380535
0.013992005
0.074320788
0.017104575
0.052529183
0.023838804
0.396731687
0.082822086

6,800,505

100
100
95
94.9
100
100
100
100
0.004951549
0.024741556
0.109314428
0.001352821
0.017665498
0.37248972
0.042721225
0.063468557
0.021721344
0.020859671
0.13699279
0.013478364
0.83
0.014641678
0.039862872
0.247198768
0.001114088
0.062426947
0.227881682
0.076060743
0.096075528
0.040697828

2,744,961

99.5
0
100
98.9
100
100
100
0
1.201590402
0.000348675
0.117860128
0.019926148
0.004797997
0.011472674
0.090649983
0.026068822
0.002012072
0.030727613
0.013299162
0.049363057
1.56
1.143833705
0.00041841
0.079130677
0.018672055
0.002711912
0.007022667
0.084810567
0.193187348
0.002844654

0.036883508
0.130373502
0.010983853
0.92
1.398666667
0.913043478
0.25170068
0.398847631
0.241666667
1.000903342
0.376984127
0.118690476
0.24957265
0.214559387
0.15963964
0.260683761
0.33

0.029630215
0.157886427
0.057276477
1.05
0.338181818
0.620666667
0.442212675
1.214285714
0.282978723
1.634575087
0.561672474
0.660611065
0.533722438
0.704
0.867666667
0.235321101
0.79

0.0146355
0.226155018
0.033231792
1.8
1.050493963
0.833333333
1.48943662
1.067164179
1.769230769
1.633663366
1.068852459
0.134940626
0.707317073
2.099526066
0.058805513
1.485416667
0.87

Distributor Data for Year ended Dec

31st, 2006
Atikokan Hydro Inc.
Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Smart Meter Offset Expense
Interest Expense - Unclassifed

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

651,389.91
288,354.79
361,087.28
1,947.84
181,721.04

15,588.47
472,050.32
1,155,706.15
454,300.70
394,616.98
297,289.79
571,498.17
218,896.24
(2,415,936.07)
840,575.08
663,164.04
(1,891,211.96)
(776,537.91)
(3,180,286.25)
(828,757.44)
(6,232.73)
(5,886.00)
(32,779.83)
8,476.18
3,129,117.70
262,076.50
26,278.29
152,843.71
27,794.91
199,095.83
7,207.64
1,947.84
1,940.10
181,721.04
3,080.39

Barrie Hydro Distribution Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,390,239.00
3,424,646.00
4,825,823.00
139,770.00
8,279,871.00

19,235,657.00
22,346,611.00
131,359,187.00
32,091,824.00
7,745,475.00
6,890,823.00
7,275,531.00
3,319,902.00
(19,683,606.00)
(88,294,682.00)
11,974,895.00
49,988,521.00
(101,704,334.00)
(82,545,804.00)
(110,243,230.00)
(27,330,087.00)
(521,785.00)
(528,524.00)
(357,970.00)
(720,592.00)
110,243,230.00
2,026,045.00
1,398,601.00
709,552.00
106,722.00
314,334.00
3,596,508.00
65,253.00
139,770.00
27,952.00
8,279,871.00
3,226,277.00

Income Tax Expense - Unclassified

Other Distribution Expenses
Non-Distribution Expenses
Unclassified Expenses

$
$
$
$

Potential Cost Drivers

kWh Consumption
Wholesale kWh
46,244,829
Wholesale MWh
46,245
Retail kWh
43,320,425
Distribution losses kWh
2,924,404
# of Customers
Total Customers (not including Street & Sentinel Lighting Connections) 1720
Residential Customers
1452
General Service < 50 kW Customers
247
General Service >= 50 kW Customers
20
Large Use Customer
1
Street lighting (connections)
621
Sentinel Lighting (connections)
1
Billed kWh
Billed Total kWh
11441922.00
Billed Residential kWh
11441922.00
Billed General Service < 50 kW Customers kWh
0.00
Billed General Service >= 50 kW Customers kWh
0.00
Billed Large Use kWh
0.00
Billed Street lighting kWh
0.00
Billed Sentinel Lighting kWh
0.00
Billed kW
Billed Total kW
0.00
Billed Residential kW
0.00
Billed General Service < 50 kW Customers kW
0.00
Billed General Service >= 50 kW Customers kW
0.00
Billed Large Use kW
0.00
Billed Street lighting kW
0.00
Billed Sentinel Lighting kW
0.00
Billed Revenues
Billed Total Distribution Revenues
$
832,101
Billed Residential Distribution Revenue
$
569,089
Billed General Service < 50 kW Customers Distribution
$
Revenue 191,145
Billed General Service >= 50 kW Customers Distribution
$
Revenue 20,715
Billed Large Use Distribution Revenue
$
31,771
Billed Street lighting Distribution Revenue
$
19,309
Billed Sentinel Lighting Distribution Revenue $
72
Sq. km of Service Area
Total Service Area (sq. km.)
380
Urban Service Area (sq. km.)
380
Rural Service Area (sq. km.)
0
Population
Service Area Population
3000
Municipal Population
3000
Seasonal Population
0
Peak Load

$
$
$
$

5,450,000.00
347,788.00
-

1,560,391,453
1,560,391
1,476,305,856
84,085,597
67523
60659
6080
784
0
14174
0
1478570768.00
530557254.00
197390955.00
739969473.00
0.00
10653086.00
0.00
1950902.00
0.00
0.00
1919615.00
0.00
31287.00
0.00
$
$
$
$
$
$
$

27,554,646
17,504,523
3,917,299
6,041,605
91,219
374
363
11
178875
194429
187

Winter Maximum Peak Load kW

Summer Maximum Peak Load kW
Average Peak Load kW
km of Line
Total km of Line
Aerial km of Line
Underground km of Line
km of line by type
3-phase km of Line
2-phase km of Line
Single phase km of Line
Transformers
Transmission Transformers
Sub transmission Transformers
Distribution Transformers
Averageloadfactor

Capital additions

SQI Information
Annual Low Voltage Connections Percentage Met
Annual High Voltage Connections Percentage Met
Annual Cable Locates Percentage Met
Annual Phone Calls Percentage Met
Annual Appointments Percentage Met
Annual Written Response Percentage Met
Annual Emergency Urban Response Percentage Met
Annual Emergency Rural Response Percentage Met
Saidi-Jan
Saidi-Feb
Saidi-Mar
Saidi-Apr
Saidi-May
Saidi-Jun
Saidi-Jul
Saidi-Aug
Saidi-Sep
Saidi-Oct
Saidi-Nov
Saidi-Dec
Saidi-Annual
Saifi-Jan
Saifi-Feb
Saifi-Mar
Saifi-Apr
Saifi-May
Saifi-Jun
Saifi-Jul
Saifi-Aug

7570
6790
6722

285502
324449
273268

92
92
0

1447
657
790

47
0
45

686
0
761

0
4
324
79

0
40
8901
65

109,897

1
1
1
1
1
1
0.012145749
1.077456647
0
0
0.268674001
0.000577701
0.000578035
0.002890173
0.041040462
0.000577367
0.000578704
0
1.4048583
0.008097166
1.030635838
0
0.000579374
0.26925304
0.001155402
0.000578035
0.001734104

17,769,650

0.991735537
0.993975936
0.99927642
0.698979698
1
1
0.939936776
0.091906369
0.422552889
0.192952487
0.10764261
0.204097323
0.015533013
1.02299994
0.849644302
0.037125749
0.11826269
0.428354159
0.118998378
3.608505391
0.040400067
0.51937879
0.323426706
0.187525473
0.121095634
0.124852821
0.672966781
0.412188482

Saifi-Sep
Saifi-Oct
Saifi-Nov
Saifi-Dec
Saifi-Annual
Caidi-Jan
Caidi-Feb
Caidi-Mar
Caidi-Apr
Caidi-May
Caidi-Jun
Caidi-Jul
Caidi-Aug
Caidi-Sep
Caidi-Oct
Caidi-Nov
Caidi-Dec
Caidi-Annual

0.024277457
0.000577367
0.001157407
0.000578704
1.338924234
1.5
1.045429052
0
0
0.997849462
0.5
1
1.666666667
1.69047619
1
0.5
0
1.04924406

0.153562874
0.166539583
0.190349805
0.38041392
3.292154769
2.274906367
0.813573633
0.596587988
0.574015938
1.685422632
0.124410591
1.520134378
2.061300445
0.241762527
0.710117605
2.250352499
0.312812891
1.096092269

Bluewater Power Distribution

Corporation

Brant County Power Inc.

Brantford Power Inc.

$
$
$
$
$

9,602,967.00
3,975,377.00
5,564,073.00
63,517.00
3,394,877.00

$
$
$
$
$

3,390,908.82
1,122,262.52
2,220,089.52
48,556.78
969,174.41

$
$
$
$
$

6,406,648.68
2,304,684.54
3,944,875.32
157,088.82
2,556,007.76

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977.00
5,314,692.00
42,515,164.00
11,891,020.00
6,223,068.00
4,049,962.00
5,583,363.00
6,848,845.00
255.00
1,641,137.00
(2,545,904.00)
(35,854,278.00)
(8,999,080.00)
25,069,930.00
(35,127,926.00)
(27,339,225.00)
(71,360,197.00)
(14,601,196.00)
(295,269.00)
(1,094,680.00)
(173,358.00)
(288,209.00)
(475,109.00)
71,104,272.00
3,815,364.00
160,013.00
1,553,243.00
30,530.00
56,804.00
3,524,720.00
140,538.00
63,517.00
28,662.00
33,235.00
3,394,877.00
1,468,652.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

959,596.90
2,507,566.74
116,080.26
8,853,979.15
3,723,505.73
3,409,616.70
227,732.56
1,533,309.14
711,098.57
41,000.00
(1,638,895.90)
(5,312,709.25)
7,882.52
9,874,762.65
(12,334,900.26)
(12,679,625.51)
(17,101,273.63)
(5,049,249.11)
(69,204.75)
(101,564.26)
(289,468.09)
(3,221.77)
(53,282.33)
17,101,273.63
587,104.30
535,158.22
814,293.98
21,025.46
34,849.54
1,302,499.59
48,556.78
7,251.80
969,174.41
396,145.99

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,400,809.31
4,229,078.89
140,682.51
40,415,488.34
12,422,296.24
6,970,015.61
2,389,022.48
(27,583.94)
547,972.38
(1,015,463.57)
(13,924,168.34)
240,462.41
27,276,853.60
(52,417,213.04)
(28,648,252.88)
(72,867,351.42)
(14,287,660.10)
(98,252.90)
(467,583.65)
(176,378.35)
(504,161.37)
72,765,032.17
1.36
793,194.02
1,511,490.52
1,743,142.23
95,521.33
230,900.71
1,910,103.84
157,088.82
24,859.79
75.00
2,556,007.76
1,987,319.36

$
$
$
$

$
$
$
$
$
$
$

1,225,000.00
286,380.00
191,082.00
-

$
$
$
$

830,728.00
75,018.69
-

$
$
$
$

2,529,172.00
171,248.13
9,597.48
-

1,147,527,245
1,147,527
1,120,197,268
27,329,977

242,722,450
242,722
226,612,388
16,110,062

1,070,799,701
1,070,800
1,046,246,975
24,552,726

35510
31080
4075
350
5
9568
526

9284
7871
1285
128
0
2640
243

36569
33085
3076
408
0
9520
788

1113292448.00
261470152.00
120964738.00
386373058.00
335399225.00
8415897.00
669378.00

224910004.00
79563205.00
34436803.00
110696930.00
0.00
4810.00
208256.00

972703713.00
284501278.00
105118831.00
575553097.00
0.00
6975374.00
555133.00

1514105.00
0.00
0.00
940629.00
547818.00
24049.00
1609.00

2111695.00
0.00
0.00
333309.00
71192.00
1707194.00
0.00

1498852.00
0.00
0.00
1475703.00
0.00
21299.00
1850.00

14,772,984
7,865,995
2,494,482
2,859,017
1,305,339
228,785
19,366

$
$
$
$
$
$
$

5,049,950
2,534,358
822,008
1,594,885
40,609
47,093
10,997

$
$
$
$
$
$
$

14,109,270
7,873,873
1,421,581
4,744,613
60,613
8,590

201
54
147

257
17
240

74
74
0

83178
85488
0

25000
30000
0

92690
92690
0

168404
219364
172161

44355
46817
42630

160975
196464
159268

746
583
163

321
252
38

491
277
214

426
6
314

161
10
148

236
0
256

0
23
5016
77

0
2
3041
65

1
4
3364
85

4,097,888

1
1
0.99369642
0.719878857
1
0.993644678
1
1
0.185880225
0.452307605
0.010061329
0.042958483
0.220331798
0.260577113
0.577565498
0.104852613
0.119351101
0.040217053
0.0913433
0.20204618
2.307492299
0.149026369
0.389706921
0.005680694
0.048384818
0.368482039
0.194811067
0.676567843
0.139954215

1,701,477

1
0.963774227
1
1
1
1
0.015779093
0.005044413
0.007949472
0.031335598
0.641129032
0.29336818
0.65680665
0.390880873
0.08786387
0.168414225
0.119788291
0.126023266
2.544382963
0.007232084
0.003618818
0.002940216
0.017092144
0.288251962
0.313405205
0.218503724
0.26244247

5,905,835

0.997319349
1
0.998712465
0.693638576
1
0.925
1
0.041142857
0.0252
0.029685714
0.079057143
0.029457143
0.067514286
0.101742857
0.178514286
0.061085714
0.142257143
0.217942857
0.074342857
1.047942857
0.025885714
0.016
0.086771429
0.157114286
0.017571429
0.054657143
0.077714286
0.333685714

0.17573411
0.040527937
0.096656586
0.279964955
2.565497555
1.247297554
1.160635289
1.771144279
0.887850467
0.59794447
1.337588858
0.853669744
0.749192246
0.679157285
0.992329149
0.94502924
0.721683828
0.899432663

0.047303082
0.157496487
0.143659538
0.112666954
1.578571
2.181818182
1.393939394
2.703703704
1.833333333
2.224196597
0.936066713
3.005928854
1.489396411
1.857466063
1.069320522
0.833834586
1.118546845
1.611826749

0.056285714
0.197571429
0.351171429
0.170028571
1.544457143
1.589403974
1.575
0.342113928
0.503182397
1.676422764
1.235232619
1.309191176
0.53497731
1.085279188
0.720028923
0.620616711
0.437237439
0.678518573

Burlington Hydro Inc.

COLLUS Power Corp.

Cambridge and North Dumfries

Hydro Inc.

$
$
$
$
$

12,060,849.16
6,154,288.07
5,829,196.63
77,364.46
5,920,601.39

$
$
$
$
$

3,152,378.40
1,521,493.60
1,611,812.78
19,072.02
767,645.55

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,141,320.68
11,718,255.92
77,320,869.61
35,988,759.24
35,855,042.44
7,127,585.28
6,257,602.92
4,789,357.33
2,653,527.96
(9,202,655.63)
(97,933,292.77)
718,016.56
54,928,204.60
(75,585,165.60)
(56,777,428.54)
(123,074,812.75)
(26,765,676.82)
(199,973.72)
(882,018.83)
(447,036.90)
(147,831.03)
(1,289,816.47)
123,074,812.75
155,941.55
3,501,949.56
2,652,338.51
1,920,027.49
11,359.00
425,292.33
3,475,072.87
26,699.23
77,364.46
30,432.50
5,920,601.39
3,559,516.55

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

171,107.32
2,051,268.81
15,022,483.90
3,751,091.50
1,762,213.43
1,279,564.57
53,588.10
1,285,482.50
(5,648,239.84)
(10,943,323.25)
90,297.39
10,304,095.19
(10,080,990.85)
(9,098,638.77)
(22,090,572.33)
(4,423,927.00)
(43,489.19)
(135,640.50)
(355,798.88)
(193,319.86)
22,090,572.43
216,705.31
257,679.41
1,263,814.19
573,260.70
53,597.20
100,645.82
978,000.92
1,928.88
19,072.02
767,645.55
240,618.72

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,203,612.00
3,007,245.00
4,095,406.00
100,961.00
5,234,187.00

6,181,325.00
9,468,921.00
450,798.00
76,199,345.00
32,978,837.00
22,662,175.00
4,926,767.00
1,281,522.00
776,087.00
(10,339,117.00)
(68,188,417.00)
154,024.00
40,762,205.00
(62,094,975.00)
(55,219,497.00)
(111,507,963.00)
(21,134,838.00)
(318,046.00)
(391,031.00)
(279,967.00)
(1,396.00)
(914,178.00)
111,507,963.00
33,910.00
1,981,556.00
1,025,689.00
632,757.00
22,476.00
645,456.00
3,396,327.00
43,846.00
100,961.00
13,400.00
5,234,187.00
2,035,385.00

$
$
$
$

$
$
$
$
$
$
$

3,045,581.01
396,038.04
-

$
$
$
$

223,436.00
5,025.08
74.23
-

$
$
$
$

2,510,845.00
-

1,742,359,696
1,742,360
1,669,276,609
73,083,087

349,873,799
349,874
338,274,830
11,598,969

1,598,538,367
1,598,538
1,574,661,573
23,876,794

60749
55007
4767
975
0
14151
0

14300
12497
1692
109
2
2815
0

48619
43373
4535
708
3
12201
0

1743176663.00
551419663.00
175550298.00
1006729702.00
0.00
9477000.00
0.00

338274830.00
110110859.00
44674001.00
89661262.00
91431798.00
2396910.00
0.00

1574603112.00
389897758.00
468652040.00
455520586.00
251327100.00
9205628.00
0.00

2542475.00
0.00
0.00
2516851.00
0.00
25624.00
0.00

470048.00
0.00
0.00
251807.00
212267.00
5974.00
0.00

2619988.00
0.00
0.00
2079871.00
513993.00
26124.00
0.00

26,765,677
16,311,303
3,759,120
6,655,274
39,979
-

$
$
$
$
$
$
$

4,423,928
2,956,040
670,788
329,219
437,482
30,399
-

$
$
$
$
$
$
$

21,134,838
10,741,971
2,804,011
6,785,709
720,417
82,730
-

188
98
90

57
57
0

303
90
213

163800
163800
0

23000
23000
0

131270
131270
0

270966
378162
287365

58743
57418
52971

249195
308912
256281

1511
895
616

350
235
115

1097
728
369

136
0
481

117
0
233

460
2
634

0
0
8880
70

0
12
2030
75

2
6
6803
72

8,196,416

0.971993412

904,081

0.919246223
0.714242394
1
1
0.912252172

1
1
1
0.883298768
1
1
1

0.075352219
0.046092888
0.029915529
0.094611058
0.229242238
0.020730897
0.199206494
0.131878511
0.115849419
0.040488973
0.024557989
0.038331139
1.045754999
0.102675356
0.022904337
0.027378051
0.047113603
0.119172019
0.014800664
0.212204718
0.06531789

0.031681217
0.000281611
0.009293157
0.018093495
0.002816108
0
0.079343847
0.000422416
0.795550549
0.21120811
0
0
1.14869051
0.014080541
0.000140805
0.005139397
0.018727119
0.002816108
0
0.027175444
0.000422416

9,021,293

0.962991254
0.995537137
0.751358157
1
0.981857765
0.981566823
0.895833333
0.152363867
0.182899566
0.010896139
0.028527549
0.118456143
0.047785719
0.022826473
0.036959191
0.074564041
0.058705707
0.144967245
0.052786406
0.930945224
0.26230477
0.264921753
0.040612881
0.149643406
0.14730896
0.049378576
0.022826473
0.06505317

0.062874549
0.130453457
0.037422483
0.036454905
0.878877965
0.733888073
2.012408759
1.092682927
2.008147361
1.923624686
1.400673401
0.938746773
2.019025875
1.84254871
0.310371027
0.656236227
1.051467269
1.189875092

0.584342439
0.000211208
0
0
0.653055
2.25
2
1.808219178
0.966165414
1
0
2.919689119
1
1.361445783
1000
0
0
1.758949108

0.072366102
0.050507971
0.090416546
0.143012898
1.354709419
0.580865787
0.690390892
0.268292683
0.190636862
0.804133999
0.967741935
1
0.568138196
1.030372493
1.162305805
1.603326498
0.369102417
0.687191815

Fort Erie (CNP)

Chapleau Public Utilities

Corporation

Centre Wellington Hydro Ltd.

$
$
$
$
$

4,567,727.56
2,042,817.34
2,456,177.33
68,732.89
2,464,724.05

$
$
$
$
$

1,466,703.16
465,406.92
1,001,215.46
80.78
488,769.85

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,794,190.45
2,122,807.63
31,356,664.62
7,209,792.36
2,125,487.65
374,497.77
4,670,980.21
6,447,305.79
613,980.89
(3,269,455.60)
(21,575,206.88)
648,406.64
11,877,612.51
(33,203,848.92)
(12,193,215.12)
(21,780,140.04)
(7,664,845.64)
(120,223.58)
(104,028.60)
(985,013.42)
(159,377.30)
21,779,838.44
1,356,504.96
686,312.38
965,382.99
1,268,827.24
74,312.80
68,732.89
2,660.79
2,464,724.05
1,469,414.78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

84,321.38
1,270,184.01
4,971,450.57
2,440,394.67
3,749,131.66
1,020,233.90
1,321,213.61
235,656.31
173,024.74
(1,007,465.95)
(7,173,707.20)
2,516.21
8,573,902.15
(8,169,650.50)
(7,491,205.56)
(8,921,249.27)
(2,409,440.29)
(11,511.37)
(59,786.15)
(130,807.79)
(22,103.35)
(269,739.16)
8,921,249.27
52,754.71
218,322.38
247,084.54
328,514.65
27,987.72
23,203.02
575,269.09
10,756.80
80.78
2,391.49
83,385.00
488,769.85
389,494.01

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

491,227.10
225,466.54
256,220.56
9,540.00
37,370.49

140.50
457,507.56
1,189,498.94
360,940.11
167,851.60
4,148.78
(1,266,778.21)
1,121,557.79
(2,217,537.77)
182,670.70
(2,089,075.22)
(558,385.05)
(4,683.71)
(16,459.40)
(2,853.47)
(56,156.47)
2,040,238.23
3,194.99
225,466.54
54,377.70
1,707.00
180,339.00
12,119.00
9,540.00
37,370.49
36,114.09

$
$
$
$

$
$
$
$
$
$
$

91,588.00
144,993.51
147.33
-

$
$
$
$

246,816.31
56,295.71
-

$
$
$
$

7,677.86
-

300,673,638
300,674
287,341,134
13,332,505

157,301,360
157,301
150,401,658
6,899,703

29,569,274
29,569
28,375,490
1,193,784

15329
13919
1276
134
0
19
7

6158
5466
639
53
0
2
12

1316
1136
165
15
0
341
24

287341134.00
114433846.00
38287465.00
131467896.00
0.00
2355631.00
796296.00

150448653.39
44421203.00
22092992.00
82758049.00
0.00
1129413.39
46996.00

28375490.00
14654854.00
5549224.00
7907099.00
0.00
240967.00
23346.00

345523.00
0.00
171220.00
171757.00
0.00
2546.00
0.00

205889.00
0.00
0.00
202772.00
0.00
3117.00
0.00

844.00
0.00
0.00
0.00
0.00
780.00
64.00

7,664,847
4,472,997
1,028,077
2,101,995
43,785
17,993

$
$
$
$
$
$
$

2,378,263
1,486,138
471,626
409,823
10,214
462

$
$
$
$
$
$
$

539,796
384,538
101,481
47,342
5,868
567

168
35
133

10
10
0

2
2
0

27698
27698
0

17800
26000
0

2428
2428
3

48087
58894
46999

26491
27179
24965

8879
5971
4810

519
480
37

140
77
63

27
26
1

0
0
0

68
0
72

15
2
9

2
8
2338
71

0
6
815
71

0
0
1
74

3,684,687

640,611

24,291

0.979591837

15

1
0.745292875
1
1
1
1
0.074649364
0.015983231
1.040908496
0.023519392
1.065923254
0.162837882
0.146850858
0.21285088
0.44882764
56.41842861
1.195795521
0.930446109
61.73702124
0.096801678
0.099633172
0.94370991
0.049986897
1.481534929
0.109234898
0.48219196
0.313747301

0.998621554
1
1
0.982456144
1

1
1
1
1

0.00180387
0.0001638
0.041598428
0
0.000163425
0
0.079869601
0.498371336
0.064158932
0.00016276
0
0.00081011
0.687816017
0.002295835
0.0001638
0.111038323
0
0.000163425
0
0.049388753
0.308306189

32.32958801
0
0.000749064
0.001498127
0
0.004494382
0
1.498127341
0.004494382
8.898876404
0.002996255
0
42.74082397
1.241198502
0
0.004494382
0.000749064
0
0.004494382
0
0.374531835

0.200378813
5.948316366
2.358882288
0.438293715
12.52271193
0.771157752
0.160420776
1.102996255
0.47051114
0.719472239
1.490713002
0.30454854
0.678415016
2.239895698
9.484772687
0.506933105
2.122882615
4.930004107

0.189871356
0.000325521
0
0.001296176
0.663187082
0.785714286
1
0.374631268
0
1
0
1.617161716
1.616481775
0.337907376
0.5
0
0.625
1.037137236

0.001498127
0.989513109
0.0082397
0
2.624719101
26.04707302
0
0.166666667
2
0
1
0
4
3
8.99318698
0.363636364
0
16.28396119

Chatham-Kent Hydro Inc.

Cooperative Hydro Embrun

Inc.

Clinton Power Corporation

$
$
$
$
$

5,137,513.27
1,705,478.32
3,315,257.82
116,777.13
2,970,412.40

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,274,201.89
199,844.77
35,164,037.83
12,575,922.67
5,997,290.96
3,175,420.27
2,705,872.74
366,375.15
2,357,109.27
(3,338,706.53)
(18,085,165.63)
26,121,470.82
(42,770,684.78)
(25,742,989.43)
(63,284,832.51)
(13,190,999.11)
(247,177.32)
(260,640.06)
(370,913.99)
13,404.91
(727,052.29)
63,434,169.41
373,333.63
723,677.72
981,800.60
1,273,700.72
23,211.35
1,904,285.75
114,060.00
116,777.13
400,000.00
2,970,412.40
1,756,208.16

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

478,252.12
159,782.22
293,773.63
24,696.27
49,806.40

197,857.50
849,297.30
127,632.51
116,479.63
19,841.57
12,159.61
(3,074.00)
(294,714.12)
1,481,878.31
(1,695,947.94)
(811,410.37)
(2,227,755.27)
(539,287.05)
(13,714.61)
(7,135.90)
(10,292.39)
(16,401.49)
2,227,754.37
41,275.15
118,507.07
94,079.71
529.01
185,192.78
10,854.68
24,696.27
3,117.45
49,806.40
49,936.51

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

361,838.47
32,236.84
329,601.63
112,740.85

54,320.00
195,422.50
1,734,698.81
508,584.83
188,936.50
28,402.50
27,757.89
(320,110.13)
(582,081.57)
76,537.63
2,080,099.98
(3,640,007.55)
(352,561.39)
(1,892,685.28)
(505,765.16)
(3,444.67)
(7,222.15)
(8,634.22)
(45,246.96)
1,892,698.44
17,702.85
14,533.99
125,949.13
385.00
197,383.66
5,883.84
1,925.00
96,905.85
15,835.00
620.85

$
$
$
$

$
$
$
$
$
$
$

2,034,067.00
-

$
$
$
$

$
$
$
$

42,720.00
106,998.00

896,116,994
896,117
862,524,429
33,592,565

31,399,827
31,400
30,367,335
1,032,492

29,929,528
29,930
29,859,625
69,903

31966
28347
3198
419
2
10570
346

1616
1361
238
17
0
1
122

1836
1634
189
13
0
1
0

862524430.00
239607514.00
103834053.00
457282285.00
54726070.00
6662695.00
411813.00

18539577.00
12656005.00
5883572.00
0.00
0.00
0.00
0.00

29859625.00
19799972.00
5219528.00
4450717.00
0.00
389408.00
0.00

1331773.00
0.00
0.00
1183867.00
126002.00
20133.00
1771.00

28734.00
0.00
0.00
26354.00
0.00
2174.00
206.00

14819.00
0.00
0.00
13805.00
0.00
1014.00
0.00

12,924,528
7,545,370
2,148,383
2,498,000
554,737
159,012
19,026

$
$
$
$
$
$
$

474,156
257,489
103,048
111,228
2,069
321

$
$
$
$
$
$
$

513,850
357,460
83,134
66,692
6,564
-

70
70
0

4
4
0

5
5
0

94769
107341
0

3100
3100
0

4000
12500
0

132906
184162
140482

5844
5739
5279

6286
5902
5309

783
568
215

21
17
4

28
15
12

506
2
277

10
1
10

12
1
14

0
0
3603
74

0
4
239
66

0
1
281
63

4,884,102

78,211

0.966571773

0.933333333

0.978737113
0.746693159
0.989399293
1
0.928735122

1
1
1
1
1

0.847588235
0.914422515
1
1
1

0.158279556
0.19410624
0.119941507
0.020981022
0.079409988
0.770130655
0.380710176
0.019931971
0.079187462
0.140763582
0.092952284
0.143338526
2.199732969
0.141272213
0.554852656
0.093683441
0.010236195
0.059573386
0.556473917
0.323171313
0.181072575

0.025516403
3.328068044
0.010935601
0.029161604
0.183475091
4.519441069
1.914337789
0.105710814
0.020631068
1.254247573
0.024271845
0.031553398
11.448967
0.02308627
1.011543135
0.010328068
0.009720535
0.184082625
1.037667072
0.392466586
0.039489672

0.001645639
0.001097093
0
0
0
0
0
0
0
0
0
0.003291278
0.006034
0.068568294
0.041140976
0
0
0
0
0
0

0.030327113
0.038465206
0.039228153
0.237117335
2.265473504
1.120387039
0.349833849
1.280285036
2.049689441
1.332977588
1.383947444
1.178044462
0.110077247
2.611111111
3.659504132
2.369529984
0.604504625
0.970981548

0.007281553
0.718446602
0.016383495
0.012742718
3.464156
1.105263158
3.29009009
1.058823529
3
0.99669967
4.355386417
4.877708978
2.676923077
2.833333333
1.745777027
1.481481481
2.476190476
3.304980203

0
0
0
1
1.109709
0.024
0.026666667
0
0
0
0
0
0
0
0
0
0.003291278
0.005437462

Dutton Hydro Limited

E.L.K. Energy Inc.

ENWIN Utilities Ltd.

$
$
$
$
$

139,786.58
16,418.66
123,367.92
21,904.36

$
$
$
$
$

1,816,551.06
475,433.29
1,330,201.21
10,916.56
642,658.13

$
$
$
$
$

22,279,233.00
4,261,256.00
17,622,240.00
395,737.00
9,417,063.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

353,980.45
130,376.19
66,311.94
35,393.15
2,125.61
25,116.29
(353,951.09)
(56,765.29)
260,039.61
(272,989.97)
(189,636.89)
(567,118.44)
(117,028.24)
(5,921.53)
(5,286.02)
(583.61)
(86,766.69)
664,138.90
16,418.66
54,258.32
68,066.32
1,043.28
21,904.36
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

176,421.75
142,098.48
12,967,752.74
4,467,778.58
1,255,712.29
791,546.86
1,956,276.25
339,157.27
(2,865,858.11)
(11,678,333.80)
14,213,917.17
(8,464,033.91)
(13,302,435.57)
(13,133,347.51)
(2,504,010.91)
(63,347.66)
(44,777.70)
(3,007,931.28)
(225,655.95)
(424,126.50)
14,583,482.49
288,320.18
230,557.75
244,875.54
502,892.66
5,192.10
6,812.57
753,990.90
35,627.80
10,916.56
7,528.10
642,658.13
333,738.41

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

266,531.00
30,168,503.00
2,334,680.00
127,036,771.00
45,781,207.00
7,229,057.00
1,488,252.00
9,847.00
(8,618,426.00)
(58,264,830.00)
5,013,304.00
45,684,828.00
(128,150,860.00)
(69,978,864.00)
(183,844,344.00)
(40,911,214.00)
(1,022,502.00)
(418,414.00)
(472,318.00)
(308,134.00)
(877,515.00)
183,844,344.00
2,161,244.00
2,100,012.00
38,570.00
16,725,227.00
298,501.00
395,737.00
10,908.00
11,232.00
9,417,063.00
5,928,334.00

$
$
$
$

$
$
$
$
$
$
$

2,287.80
-

$
$
$
$

559,840.00
24,969.65
-

$
$
$
$

(4,398,050.00)
549,034.00
(2,510,683.00)

8,585,100
8,585
7,491,836
1,093,263

0
0
0
0

3,120,128,461
3,120,128
3,036,264,369
83,864,092

600
506
94
0
0
1
0

10626
9502
1013
111
0
0
0

84701
76407
7069
1214
11
23208
794

7480749.00
4091958.00
3316831.00
0.00
0.00
71960.00
0.00

195862325.57
91182112.00
27721034.00
76959179.57
0.00
0.00
0.00

899872611.00
655143475.00
244729136.00
0.00
0.00
0.00
0.00

2497.00
0.00
2497.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

4773055.00
0.00
0.00
2858803.00
1914252.00
0.00
0.00

117,028
84,923
31,542
563
-

$
$
$
$
$
$
$

3,795,625
2,254,243
234,622
1,306,761
-

$
$
$
$
$
$
$

41,320,972
19,020,021
5,375,660
11,419,434
4,906,708
538,650
60,499

2
2
0

22
22
0

120
120
0

1475
4500
0

21873
74185
0

231978
231978
0

1658
2105
1505

47174
53170
39354

450300
656700
502692

7
6
1

145
89
55

1158
712
446

5
0
2

71
1
72

561
26
549

0
0
68
0

0
0
1526
0

10
23
8016
53

15,498

302,763

7,313,900

0.925176827

0.948275863

1
1
1
1

0.935249639
0.963928153
0.916666667
0.879697674
0.832369942

0.994715984
0.535826517
0.986666667
1
0.937931345

0
0
0
0.001709402
0.025641026
0.037606838
0
0
0
0.427350427
0
0
1.48
0
0
0
0.001709402
0.025641026
0.037606838
0
0

0.248242901
0.002717391
0.001683817
0.249859682
0.033613445
0.289100411
0.549402316
0.036436492
0.0932314
0.071248483
0.026359911
0.058451229
1.659787075
0.288726455
0.002623688
0.00121609
0.078110384
0.02194211
0.129432624
0.157732536
0.025067561

0.028676729
0.062981163
0.022300222
0.028419328
0.236398736
0.241090441
0.191049491
0.052275652
0.262103662
0.082368082
0.040540541
0.136960337
1.385164385
0.038411138
0.152790453
0.028665029
0.049455949
0.184895285
0.565321165
0.602772903
0.16048906

0
0.427350427
0
0
1.48
0
0
0
1
1
1
0
0
0
1
0
0
1

0.051090807
0.02334485
0.013599106
0.040208488
0.832368323
0.859785784
1.035714286
1.384615385
3.198802395
1.531914894
2.233597693
3.48312611
1.453531599
1.824817518
3.052
1.938356164
1.453703704
1.99405363

0.151117351
0.124499824
0.043067743
0.0998596
2.201345501
0.746573256
0.412206141
0.777959184
0.574639224
1.278554705
0.426466327
0.316951028
0.3257272
1.734437906
0.661591956
0.941320293
1.371528998
0.62923534

Eastern Ontario Power (CNP)

Enersource Hydro Mississauga

Inc.

Erie Thames Powerlines

Corporation

$
$
$
$
$

1,473,368.39
441,569.02
1,042,716.18
(10,916.81)
275,905.96

$
$
$
$
$

42,856,490.00
17,024,467.00
23,251,738.00
2,580,285.00
37,852,492.00

$
$
$
$
$

4,252,768.10
1,654,748.56
2,536,292.79
61,726.75
1,023,654.52

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,061,525.88
952,701.42
3,975,232.89
1,069,895.24
698,895.51
187,053.11
260,225.21
306,602.11
158,241.82
(691,835.58)
(3,289,669.50)
1,676,505.66
4,723,168.63
(7,734,291.13)
(3,354,251.27)
(5,791,726.74)
(1,859,089.25)
(28,118.83)
(21,706.01)
(55,351.98)
(83,456.95)
5,791,726.74
286,543.21
155,025.81
297,195.98
707,492.67
19,857.96
(10,916.81)
275,905.96
115,466.11

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

18,646,744.00
64,460,706.00
550,458,007.00
68,981,391.00
33,558,215.00
21,206,747.00
7,430,002.00
13,692,167.00
(52,195,850.00)
(335,448,684.00)
8,463,722.00
183,213,082.00
(399,701,356.00)
(182,764,893.00)
(557,271,030.99)
(111,263,083.00)
(350,538.00)
(1,461,690.00)
(962,784.57)
(10,481,565.00)
557,271,030.99
318,966.57
14,394,775.00
2,629,692.00
4,176,247.00
1,906,225.00
16,864,863.00
2,580,285.00
37,852,492.00
18,161,121.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

269,032.60
203,529.27
12,934,610.95
3,566,526.74
3,637,566.07
104,519.29
317,525.80
184,731.53
(621,263.26)
(4,008,227.68)
76,666.68
8,895,619.50
(17,018,809.40)
(8,542,028.09)
(31,377,353.67)
(5,473,952.98)
(84,569.50)
(62,909.45)
3,240.68
5,000.00
(263,341.05)
31,378,238.83
57,097.83
1,597,650.73
584,911.85
33,281.80
1,816,090.07
51,204.13
61,726.75
3,427.20
1,023,654.52
602,374.50

$
$
$
$

$
$
$
$
$
$
$

43,871.00
18,169.57
30,694.93
-

$
$
$
$

10,118,758.00
2,210,628.00
4,424.00
-

$
$
$
$

(20,737.86)
47,377.74
-

79,985,152
79,985
75,398,070
4,587,082

8,068,961,823
8,068,962
7,771,131,768
297,830,055

450,865,003
450,865
436,953,334
13,911,669

3552
3099
418
35
0
11
43

182596
161749
16452
4386
9
47809
0

13807
12206
1456
144
1
2870
256

75398075.00
29259859.00
14153335.00
31349185.00
0.00
564269.00
71427.00

8133404244.00
1603332097.00
696551935.00
4813499032.00
980065806.00
39955374.00
0.00

152676379.00
116103693.00
36572686.00
0.00
0.00
0.00
0.00

77672.00
0.00
37314.00
40120.00
0.00
238.00
0.00

13405127.00
0.00
0.00
11570357.00
1735695.00
99075.00
0.00

1160669.00
0.00
0.00
963505.00
165609.00
23017.00
8538.00

1,859,089
827,128
371,628
641,905
16,299
2,130

$
$
$
$
$
$
$

111,263,083
43,066,631
16,383,472
45,979,079
5,314,545
519,356
-

$
$
$
$
$
$
$

4,243,549
1,184,702
837,121
1,810,697
368,282
38,727
4,018

66
18
48

287
287
0

46
46
0

6700
5000
200

700000
700000
0

32542
62569
235

13518
13802
12439

1200000
1610300
1266150

71599
77989
68417

171
167
4

5092
1757
3335

258
203
55

0
0
0

3085
101
1906

14
5
106

0
8
785
71

0
107
25400
73

0
10
1563
74

1,859,166

1
0.978494624
0.933212385
1
1
1
1
0.31595092
0.043756968
0.020016681
0.086629526
0.18262559
1.667036626
0.239467849
0.1489892
0.023029967
0.036101083
0.008596783
8.145036051
10.91723724
0.133296152
0.07580825
0.044203503
0.053760446
0.121010269
0.554106548
0.153547672
0.055109388

35,886,428

1,788,589

0.988315763
1
0.996553489
0.7983756
1
0.994573467
0.989417989

1
0.959428571
0.824299543
1
0.945945946
1

0.010829901
0.015900704
0.022994028
0.014515562
0.046176641
0.077349297
0.073445607
0.064635134
0.033503093
0.025781013
0.020644082
0.046538481
0.452610424
0.022387391
0.059258638
0.060540885
0.016491152
0.072022192
0.075756648
0.075321144
0.075685961

0.030257186
0.054223374
0.007623705
0.001790062
0.035819185
0.458949625
0.05630486
0.027316169
0.000783587
0.327143365
0.004905097
0.134072652
1.14127404
0.013759816
0.030460143
0.0033084
0.001360447
0.084175084
0.229081815
0.024834083
0.018258327

0.008046615
0.026936962
0.010537992
2.224625624
3.46098942
2.370292887
0.577205882
0.452830189
1.611398964
1.509174312
3.008512769
1.559566787
2.703517588
2.862068966
1.340206186
0.815789474
3.661306407
3.154368857

0.040035975
0.049378223
0.076045272
0.107944642
0.731745908
0.48375
0.268327201
0.37980991
0.880203046
0.641144625
1.021023228
0.975099455
0.853991058
0.836824697
0.522113022
0.27147095
0.431132844
0.618534957

0.00149594
0.09662042
0.003198976
0.10769887
0.615071137
2.19895288
1.780141844
2.304347826
1.315789474
0.425531915
2.003431067
2.267241379
1.49609375
0.523809524
3.385861561
1.533333333
1.244884488
1.855515518

Espanola Regional Hydro

Distribution Corporation

Essex Powerlines Corporation

Festival Hydro Inc.

$
$
$
$
$

1,004,406.42
396,747.87
592,537.20
15,121.35
188,561.00

$
$
$
$
$

6,128,965.42
2,837,123.90
3,127,955.68
163,885.84
1,497,415.61

$
$
$
$
$

3,589,454.52
1,203,620.45
2,232,944.84
152,889.23
2,190,695.11

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

394,295.01
284,254.35
3,082,702.25
784,607.75
445,812.65
682,708.95
166,877.74
(106,018.11)
(3,831,748.19)
307,111.15
2,297,416.76
(5,077,173.28)
569,152.97
(4,569,011.35)
(941,663.12)
(14,430.81)
(42,768.65)
(62,997.26)
(14,195.29)
(108,109.18)
4,569,011.35
16,842.67
233,568.16
163,179.71
252,344.85
1,000.00
321,520.09
5,070.60
15,121.35
188,561.00
245,970.98

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

56,702.31
19,295.74
23,509,422.57
8,799,473.81
6,844,886.41
52,142.08
166,801.44
(5,998,393.68)
(8,417,479.67)
15,814.19
12,010,709.84
(20,568,850.89)
(16,490,524.15)
(27,696.53)
(8,375,236.79)
(159,435.65)
(160,431.92)
(107,263.89)
(415,332.21)
115,800.00
804,728.34
2,032,395.56
1,067,630.83
3,437.78
221,586.63
1,975,389.40
163,885.84
1,267.67
1,497,415.61
724,694.66

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,038,066.67
1,745,895.87
36,484,796.01
12,274,283.97
7,393,049.19
208,156.75
3,265,212.02
1,184,404.77
(0.01)
410,967.07
(2,411,289.93)
(33,562,552.07)
105,840.55
12,076,544.68
(21,992,111.00)
(19,221,264.54)
(44,113,360.17)
(8,752,745.15)
(103,534.67)
(90,172.71)
(268,146.45)
(106,054.12)
(236,616.17)
44,113,360.16
96,834.96
405,741.00
797,879.45
747,402.49
6,952.98
106,359.64
1,208,415.21
13,134.96
152,889.23
2,160,634.39
30,060.72
1,168,417.81

$
$
$
$

$
$
$
$
$
$
$

12,601.66
718.97
-

$
$
$
$

290,540.00
80,230.00
-

$
$
$
$

1,020,000.00
257,039.20
-

66,220,789
66,221
63,711,725
2,509,064

555,273,318
555,273
530,870,812
24,402,506

635,441,692
635,442
617,899,375
17,542,317

3331
2853
462
16
0
1016
27

27636
25437
1990
209
0
7279
334

19025
16829
1987
207
2
5742
70

63548206.00
32486898.00
14534917.00
15915631.00
0.00
583352.00
27408.00

569801532.00
284492550.00
75158310.00
203745482.00
0.00
5987591.00
417599.00

617899375.00
142060467.00
69103513.00
343191889.00
59612933.00
3697097.00
233476.00

38776.00
0.00
0.00
37012.00
0.00
1721.00
43.00

218548.00
0.00
0.00
200211.00
0.00
17251.00
1086.00

997854.00
0.00
0.00
869174.00
117469.00
10562.00
649.00

941,663
611,900
271,079
50,393
7,583
709

$
$
$
$
$
$
$

8,375,237
6,152,325
470,633
1,651,277
96,330
4,672

$
$
$
$
$
$
$

8,782,712
4,866,422
1,622,890
1,998,883
223,383
67,836
3,298

99
26
73

104
66
38

44
44
0

7138
8700
65

70130
103297
0

43208
43208
0

13185
9646
10515

89900
142300
96000

101191
111673
98834

136
126
11

462
233
229

274
184
90

31
1
105

166
0
296

145
5
123

0
0
721
71

0
6
3100
67

0
10
2418
89

1,234

3,677,870

2,804,029

0.857142857

0.956678736

0.985781995

0.917431193
0.725187829
1
1
1

0.995146628
0.755317639
0.984126984
0.953311258
1

0.993387589
0.997887574
0.982824427
1

0.00450045
0.0090009
0.00030003
0.0060006
0.01260126
0.00540054
0.062106211
0.01020102
0.0120012
0.00870087
0.01350135
0.00030003
0.144614
0.0090009
0.0060006
0.00030003
0.0030003
0.00960096
0.00030003
0.0390039
0.00480048

0.62898066
0.067470405
0.726547485
0.085527984
0.026934077
0.08573289
0.448546428
0.053932016
0.624706689
0.622758596
0.053576579
0.022126126
3.445051367
0.903846154
0.182765633
0.499619248
0.327694258
0.102197444
0.922442483
1.31201186
0.337174439

0.005805056
0.572619802
0.085135563
0.029889299
0.205299758
0.600305151
0.315581958
0.19666019
0.310853364
0.369484233
0.306628242
0.069885442
3.068416071
0.011873978
0.32874182
0.13276717
0.038165525
0.483774102
0.79702215
0.272211124
0.239037967

0.0060006
0.0090009
0.0060006
0.00030003
0.093309
0.5
1.5
1
2
1.3125
18
1.592307692
2.125
2
0.966666667
2.25
1
1.54983978

0.264719685
0.389796876
0.282088261
0.140252252
5.661807264
0.695893496
0.369163521
1.454202352
0.260999337
0.263549416
0.092941176
0.341876809
0.159952861
2.359879995
1.597649019
0.189928425
0.157759507
0.608472031

0.160438753
0.393567344
0.279224522
0.293403777
3.431478755
0.488888889
1.741852625
0.641239571
0.783149171
0.424371121
0.753185029
1.159327926
0.82271529
1.937520445
0.938808159
1.098142241
0.238188625
0.894196435

Fort Frances Power

Corporation

Grand Valley Energy Inc.

Algoma Power Inc.

$
$
$
$
$

1,072,256.58
244,020.53
821,472.99
6,763.06
384,100.36

$
$
$
$
$

241,692.44
36,138.42
201,268.49
4,285.53
41,915.05

$
$
$
$
$

7,924,782.59
4,456,312.31
3,424,908.74
43,561.54
3,464,633.42

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

917,909.02
1,066,073.06
4,846,728.35
1,124,991.81
389,798.72
261,145.93
900,098.51
31,934.46
8,869.19
(6,179,198.28)
3,394,176.89
(955,727.33)
(5,806,800.33)
(6,167,506.00)
(1,264,626.17)
(15,340.23)
(8,411.04)
(38,511.29)
(227.03)
47,559.21
5,761,581.43
49,902.46
154,930.79
89,089.74
230,579.90
5,236.76
57,361.77
555,248.69
13,133.30
6,763.06
2,749.64
384,100.36
3,436.90

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,256.47
41,899.60
577,418.19
252,506.99
118,064.27
18,169.42
45,977.02
(742,221.17)
499,640.84
(258,162.45)
(558,548.91)
(669,234.04)
(229,822.97)
(5,976.32)
(1,286.99)
(25,499.08)
(5,380.31)
(18,366.00)
660,259.77
21,296.93
18,047.84
18,090.58
36,976.17
3,760.00
1,000.00
160,434.32
98.00
4,285.53
41,915.05
7,247.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,080,743.31
8,885,887.11
42,246,085.95
8,134,432.87
4,849,071.41
667,551.05
7,105,622.32
5,361,618.26
2,150,995.99
(42,437,413.68)
422,473.37
21,975,662.35
(52,991,869.22)
(21,450,861.09)
(14,061,142.13)
(12,717,999.99)
13,543.70
(185,517.83)
192,180.18
14,066,612.35
1,582,713.65
2,873,598.66
1,032,518.34
1,955,923.71
107,110.49
43,561.54
4,586.68
58,917.24
3,464,633.42
1,178,150.68

$
$
$
$

$
$
$
$
$
$
$

40,565.00
14,524.70
3,784.52
-

$
$
$
$

$
$
$
$

244,530.56
324,769.52
-

86,305,341
86,305
82,347,301
3,958,040

9,421,067
9,421
8,767,902
653,165

198,908,810
198,909
181,301,098
17,607,712

3981
3545
389
47
0
1006
0

678
590
81
7
0
152
0

11491
10489
958
43
1
99
0

82347301.00
38401315.00
15811096.00
27067985.00
0.00
1066905.00
0.00

8596601.00
5683369.00
1609311.00
1203100.00
0.00
100821.00
0.00

194594892.20
91383635.70
29393243.30
40070442.10
32604905.70
1142665.40
0.00

41492.00
0.00
0.00
38180.00
0.00
3312.00
0.00

3436.00
0.00
0.00
3146.00
0.00
290.00
0.00

180490.00
0.00
0.00
115917.00
64573.00
0.00
0.00

7,025,452
3,958,040
1,178,167
1,802,208
87,037
-

$
$
$
$
$
$
$

229,823
162,342
38,790
25,736
2,954
-

$
$
$
$
$
$
$

9,278,094
7,145,668
1,297,044
249,876
570,947
14,559
-

26
26
0

1
1
0

14200
3
14197

8315
8315
0

1600
2529
0

17195
10104
3707

17382
14085
14135

1914
1452
1571

37031
24683
29655

84
76
0

9
8
1

1832
1831
1

48
8
27

4
0
4

452
37
1342

0
0
792
69

0
0
75
66

22
21
6000
76

174,355

1
1
1
1
1

30,073

7,052,228

0.978723443

1
1
1
1
1

0.0005
0.00875
0
0.00075
0.00525
0.01225
0.00925
0.00525
0.01825
0.00275
0.08775
0
0.15075
0.0005
0.1005
0
0.0005
0.004
0.02025
0.014
0.00425

0.004424779
0.002949853
0
0
0
0
0.218289086
0
0.179941003
0
0
0.221238938
0.626844
0.001474926
0.001474926
0
0
0
0
0.088495575
0

0.758823529
0.69575124
1
1
1
1
0.403683209
0.066251514
0.15150467
0.26201819
0.310332871
0.112024933
0.771421153
0.439498704
0.335292084
1.015807204
0.435202761
0.038654012
4.342442062
0.301573578
0.208873897
0.291508129
0.066435686
0.22295423
0.049692667
0.281460966
0.232843561

0.01575
0.00275
0.07925
0
0.24175
1
0.087064677
0
1.5
1.3125
0.604938272
0.660714286
1.235294118
1.158730159
1
1.107255521
0
0.623578077

0.103244838
0
0
0.147492625
0.342183
3
2
0
0
0
0
2.466666667
0
1.742857143
0
0
1.5
1.831896967

0.107500864
0.422734733
0.115962036
0.026402071
2.328000692
1.33858945
0.317184265
0.519727084
3.943937419
1.391912908
2.254355401
2.740774908
1.88752784
3.118971061
2.402942378
3.75297619
1.464052288
1.86530961

Greater Sudbury Hydro Inc.

Greater Sudbury Hydro Inc.

excluding West Nipissing
Energy Services Ltd.

West Nipissing Energy

Services Ltd.

$
$
$
$
$

9,719,766.67
4,181,279.58
5,359,519.04
178,968.05
4,635,507.94

$
$
$
$
$

9,147,515.40
4,018,463.80
4,958,469.74
170,581.86
4,465,185.32

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,856,589.50
144,356.48
14,655,779.48
78,962,415.09
22,229,712.95
16,732,654.17
7,258,316.18
1,989,998.30
(730,667.33)
1,245,223.47
(6,764,661.14)
(85,857,200.31)
399,703.59
36,667,230.58
(74,988,323.74)
(21,801,127.27)
(70,793,722.99)
(19,717,836.19)
(96,235.27)
(849,829.36)
(281,776.07)
(2,264.31)
(730,292.08)
70,820,943.72
31,248.10
2,825,760.14
1,355,519.44
2,020,410.67
173,942.11
2,918,678.82
178,968.05
51,818.44
15,825.18
4,635,507.94
4,115,737.51

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,450,388.00
13,527,632.83
77,356,304.52
21,317,717.28
16,343,659.53
6,733,985.08
1,500,808.36
(730,667.33)
1,245,223.47
(6,673,879.37)
(81,825,601.76)
303,895.15
34,932,042.16
(71,804,465.42)
(21,677,042.50)
(66,342,656.20)
(18,890,214.69)
(91,751.99)
(831,861.01)
(234,494.56)
(694,654.49)
66,358,172.61
31,248.10
2,742,580.77
1,275,883.03
1,749,601.65
146,112.90
2,816,757.75
170,581.86
51,328.44
15,825.18
4,465,185.32
4,115,371.78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

572,251.27
162,815.78
401,049.30
8,386.19
170,322.62

406,201.50
144,356.48
1,128,146.65
1,606,110.57
911,995.67
388,994.64
524,331.10
489,189.94
(90,781.77)
(4,031,598.55)
95,808.44
1,735,188.42
(3,183,858.32)
(124,084.77)
(4,451,066.79)
(827,621.50)
(4,483.28)
(17,968.35)
(47,281.51)
(2,264.31)
(35,637.59)
4,462,771.11
83,179.37
79,636.41
270,809.02
27,829.21
101,921.07
8,386.19
490.00
170,322.62
365.73

$
$
$
$

$
$
$
$
$
$
$

1,227,773.97
194,669.00
1,826.32
-

$
$
$
$

1,213,714.97
194,669.00
1,826.32
-

$
$
$
$

14,059.00
-

988,776,072
988,776
941,826,285
46,949,787

926,513,857
926,514
884,496,698
42,017,159

62,262,215
62,262
57,329,587
4,932,628

46020
41477
4065
478
0
8609
447

42912
38704
3730
478
0
8608
425

3108
2773
335
0
0
1
22

941826285.00
397678409.00
165724356.00
369335118.00
0.00
8525332.00
563070.00

884496698.00
369998923.00
136852155.00
369335118.00
0.00
7784705.00
525797.00

57329587.00
27679486.00
28872201.00
0.00
0.00
740627.00
37273.00

984018.00
0.00
50920.00
907878.00
0.00
23827.00
1393.00

930925.00
0.00
0.00
907878.00
0.00
21758.00
1289.00

53093.00
0.00
50920.00
0.00
0.00
2069.00
104.00

19,717,836
11,299,918
3,487,033
4,877,582
45,542
7,761

$
$
$
$
$
$
$

18,890,215
10,661,163
3,305,083
4,877,582
39,689
6,698

$
$
$
$
$
$
$

827,622
638,755
181,951
5,853
1,063

9
9
0

0
0
0

9
9
0

109529
170219
148

102811
155219
142

6718
15000
6

187511
182397
164667

174545
172736
154707

12966
9661
9960

871
696
175

833
660
173

38
36
2

501
0
369
0

481
0
352

20
0
17

0
27
5066
69

0
7
430
71

34
5496

6,454,743

6,137,566

317,177

1
0.786617557
1
1
0.893617213

1
1
1
1

0.060855873
0.00544183
0.033415154
0.01725176
0.073545758
0.208804187
1.275217673
0.097767692
0.02141997
0.201764542
0.342534272
0.016487588
2.354506299
0.051593183
0.004330308
0.065232494
0.025796591
0.107910337
0.218854205
0.84593831
0.067687106

0.026826115
0.032341527
0
0
1.194417397
0.039546191
13.64285714
0.007474813
0
0
0.021477384
0
14.96558442
0.016806723
0.038809832
0
0
0.298604349
0.046353323
1.24025974
0.004874878

0.038208596
0.194030196
0.602676917
0.05330678
2.275565024
1.179533214
1.256684492
0.512247071
0.668761221
0.681545064
0.954078933
1.507459418
1.444406432
0.560606061
1.039861559
0.568354722
0.309296264
1.034690845

0.023429873
0
0.065082981
0
1.734415584
1.596153846
0.833333333
0
0
4
0.853146853
11
1.533333333
0
0
0.33
0
8.628603519

Grimsby Power Incorporated

Guelph Hydro Electric Systems

Inc.
Haldimand County Hydro Inc.

$
$
$
$
$

1,468,507.13
412,753.74
1,083,900.35
(28,146.96)
809,448.73

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,555.65
143,555.23
12,980,426.03
5,870,692.01
2,298,752.09
679,558.66
1,099,816.70
666,874.72
(2,927,518.30)
(10,190,020.57)
5,863,578.75
(8,398,661.56)
(8,198,609.41)
(12,764,122.65)
(3,159,785.88)
(14,035.68)
(65,066.22)
(143,569.50)
(134,404.81)
12,764,122.65
52,479.43
187,438.09
225,315.65
435,788.04
10,845.82
41,057.82
595,255.46
4,138.64
(28,146.96)
1,384.30
809,448.73
498,490.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,772,048.60
2,376,160.98
6,288,250.60
107,637.02
5,423,227.25

19,343,895.93
18,041.41
79,513,881.19
13,951,120.49
13,284,128.33
5,866,463.75
1,110,903.77
314,981.98
(18,390,257.61)
(31,687,038.68)
61,612.18
23,806,162.55
(50,402,588.75)
(56,317,540.36)
(109,127,459.15)
(21,195,461.31)
(90,239.21)
(557,476.84)
(188,502.06)
(542,149.16)
(929,660.14)
109,106,715.01
17,337.58
781,807.87
1,594,353.11
1,716,904.36
10,242.56
92,301.25
3,921,019.04
540,208.25
107,637.02
99,439.97
32,825.00
5,423,227.25
3,328,138.17

$
$
$
$
$

5,622,857.94
2,588,012.08
2,936,308.37
98,537.49
2,026,392.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

856,213.51
383,067.32
26,236,295.07
8,452,239.01
4,404,277.63
1,453,273.95
1,787,540.29
1,280,795.34
(0.02)
(1,719,470.16)
(13,330,772.03)
13,712,780.03
(19,286,458.31)
(24,229,781.63)
(28,506,648.41)
(10,617,028.22)
(288,988.42)
(99,633.00)
(284,260.30)
(323,138.59)
(187,971.30)
28,474,897.34
214,285.12
1,158,899.45
1,429,112.63
1,147,683.91
35,158.05
50,773.03
1,590,155.04
16,702.20
98,537.49
2,026,392.17
929,247.04

$
$
$
$

$
$
$
$
$
$
$

205,734.14
36,488.09
-

$
$
$
$

2,142,845.00
436.42
-

$
$
$
$

1,420,327.00
146,609.17
1,683.00
-

176,896,308
176,896
167,441,682
9,454,627

1,643,873,909
1,643,874
1,609,634,344
34,239,565

444,790,024
444,790
424,351,502
20,438,522

9508
8759
651
98
0
2479
0

58941
53987
4206
744
4
12789
36

20577
18026
2401
150
0
2758
693

103904686.00
85590583.00
18314103.00
0.00
0.00
0.00
0.00

1631312252.00
357495622.00
145247698.00
857571694.00
261816874.00
9049427.00
130937.00

360381638.00
172359424.00
56177479.00
129104804.00
0.00
2221427.00
518504.00

170059.00
0.00
0.00
165634.00
0.00
4425.00
0.00

2521744.00
0.00
0.00
2022166.00
474726.00
24507.00
345.00

381479.00
0.00
0.00
373853.00
0.00
6198.00
1428.00

3,134,614
2,256,911
386,723
457,710
33,270
-

$
$
$
$
$
$
$

131,483,000
36,693,000
16,591,000
60,115,000
17,678,000
377,000
29,000

$
$
$
$
$
$
$

10,562,279
7,036,298
1,604,057
1,825,772
75,493
20,660

67
22
45

93
93
0

1252
36
1216

21500
21500
0

130509
130509
0

43728
43728
0

28835
42675
30422

249415
285750
250864

73868
84996
72136

202
153
49

1002
425
577

1693
1615
78

108
0
94

455
0
547

609
59
1025

0
0
1414
66

0
0
5570
75

0
14
7039
60

884,091

1
1
1
0.8892315
1
1
1
1
0.00968829
0.008080596
0.019725108
0.009123322
0.021272137
0.440418848
0.042927442
0.017877679
0.032672234
0.002815726
0.011460721
0.00083342
0.616895523
0.015374895
0.002938399
0.017836533
0.006921141
0.013727339
0.297172775
0.026908177
0.013695766

11,569,000

1
1
1
0.635775447
1
1
0.896272285
0.038922559
0.0827689
0.007134104
0.002031987
0.015182584
0.020033534
0.016582991
0.088364828
0.030955527
0.025292376
0.005157086
0.03260284
0.364618972
0.231582492
0.065474233
0.034970238
0.00063363
0.102984163
0.143566405
0.036100063
0.125485432

3,275,338

0.943877551
0.982452317
0.824353168
1
0.943529412
1
1
0.196303378
0.046428396
0.049468059
0.028973429
7.995685852
0.028423013
1.358718024
0.171400588
0.588496873
0.663899199
0.027235455
0.580560164
11.72635598
0.129185665
0.029661225
0.02064029
0.018286106
0.450289244
0.02009213
0.70915417
0.035798237

0.011377871
0.00271144
0.005626172
0.000625065
0.414915573
0.630136986
2.75
1.105882353
1.318181818
1.549618321
1.482029598
1.595330739
1.305343511
2.871559633
1.038461538
2.037037037
1.333333333
1.486797708

0.069644521
0.209105255
0.061496634
0.099058332
1.177297392
0.168072114
1.264144627
0.204005006
3.206896552
0.147426393
0.139541938
0.45936183
0.704183956
0.444479005
0.120955236
0.083859649
0.329127692
0.309708468

0.399433151
0.235690565
0.013276064
0.086610715
2.147934208
1.519544592
1.565289256
2.396674584
1.584450402
17.75677735
1.414634146
1.915969871
4.787961696
1.473330071
2.816825528
2.051470588
6.703098592
5.459364602

Hearst Power Distribution

Company Limited

Halton Hills Hydro Inc.

$
$
$
$
$

4,583,978.00
1,395,105.00
3,146,873.00
42,000.00
1,930,209.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,200,230.00
2,182,511.00
21,068,923.00
6,101,044.00
3,557,407.00
2,227,453.00
1,442,107.00
1,298,734.00
(3,872,520.00)
(10,760,856.00)
1,127,726.00
18,210,365.00
(24,899,805.00)
(20,883,319.00)
(35,223,736.00)
(8,516,609.00)
(223,565.00)
(199,593.00)
(390,857.00)
(400,084.00)
(306,667.00)
35,559,379.00
700,553.00
694,552.00
866,849.00
29.00
2,037,514.00
43,192.00
42,000.00
10,269.00
2,901.00
1,930,209.00
1,555,740.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

641,459.08
276,642.84
364,816.24
97,697.97

11,832.00
2,018,543.52
527,061.68
364,886.71
201,569.97
579,619.54
134,503.95
(13,196.75)
(2,834,778.81)
25,471.33
5,593,933.36
(3,734,379.10)
(2,875,067.40)
(8,244,454.72)
(731,311.47)
(5,734.42)
(15,151.75)
(23,916.08)
(208,453.11)
7,431,185.24
525,190.40
66,548.47
210,094.37
131,562.57
228,806.63
418.18
4,028.86
97,697.97
457,596.99

Horizon Utilities Corporation

$
$
$
$
$

33,945,447.37
12,337,746.71
20,891,553.16
716,147.50
19,729,624.84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,700,640.95
11,368,736.61
324,278,997.33
82,395,993.49
50,530,630.35
23,512,923.45
28,453,905.13
11,038,277.51
3,495,389.36
(10,527,347.81)
(259,185,308.98)
4,210,581.69
120,311,694.37
(230,128,843.11)
(163,456,270.34)
(396,318,716.62)
(82,309,301.03)
(676,299.70)
(1,527,885.98)
(1,900,559.06)
693,951.47
(2,984,633.95)
396,318,716.62
6,932,390.13
5,405,356.58
7,082,452.83
187,485.00
1,645,979.90
11,995,089.16
92,928.04
716,147.50
35,995.28
19,729,624.84
9,228,676.57

$
$
$
$

$
$
$
$
$
$
$

731,486.00
189,020.00
-

$
$
$
$

13,059.00
-

$
$
$
$

7,593,510.50
1,497,602.85
-

493,166,268
493,166
475,893,342
17,272,926

116,962,701
116,963
115,147,285
1,815,416

6,554,047,262
6,554,047
6,335,433,866
218,613,396

19007
17539
1289
179
0
4294
146

2757
2314
397
46
0
905
51

231499
209370
19990
2127
12
52327
368

475893341.65
200925506.00
53975735.00
217481656.00
0.00
2718846.65
791598.00

115147285.00
26681677.00
12977848.00
74340685.00
0.00
1091034.00
56041.00

5333180389.54
1654664050.00
632646202.00
1933038724.00
1072361748.00
39888038.21
581627.33

665987.00
0.00
457.00
609461.00
0.00
55612.00
457.00

175462.00
0.00
0.00
172256.00
0.00
3038.00
168.00

9170988.00
0.00
0.00
5272865.00
3786319.00
110083.00
1721.00

17,029,846
4,876,149
1,014,789
2,568,916
53,383
8,516,609

$
$
$
$
$
$
$

731,312
394,112
119,063
203,628
12,105
2,404

$
$
$
$
$
$
$

79,608,780
57,247,016
9,427,257
10,915,061
1,657,479
343,773
18,193

281
25
256

93
93
0

426
338
88

55300
55300
0

5635
5635
0

561500
636500
0

0
0
0

20766
18329
17869

686690
1125947
874524

1332
876
456

68
57
11

3265
1525
1740

393
0
940

27
0
41

1718
20
1527

0
74
3617
0

0
0
59
71

0
80
23459
74

4,617,056

1
1
0.969153516
0.66646944
1
0.995689655
1
1
0.058091703
0.237978361
0.035890288
0.001838875
0.016735159
0.012403024
0.369763655
0.009414432
0.012307389
0.214285714
0.002601865
0.221322736
1.193289786
0.022173171
0.448206772
0.011648166
0.00149098
0.170817448
0.008400455
0.376474071
0.003943218

57,943

31,425,369

0.987872158

1
0.889214797
1
1

0.972229246
0.826774142
0.974832916
0.993719728
0.952898557

0
0
1.28663331
0
0
0.249821301
0
0
2
0
0
0.053609721
3.590064332
0
0
0.514653324
0
0
1
0
0

0.035322535
0.100135892
0.025495836
0.057469473
0.064679074
0.072770431
0.159116295
0.104962452
0.107579663
0.082341098
0.062125668
0.06555078
0.9374781
0.037374358
0.115560056
0.046990375
0.067870855
0.125485201
0.232644469
0.153046558
0.122622114

0.005021415
0.254252286
0.00191458
0.229908743
1.533205
2.619909502
0.530956638
3.081196581
1.233333333
0.097971014
1.476470588
0.982175623
2.3875
2.450980392
0.842807425
1.358974359
0.962654716
0.778297609

1
0
0
0.017869907
2.532523231
0
0
2.5
0
0
0.249821301
0
0
2
0
0
3
1.417583968

0.134112376
0.135399025
0.173435415
0.098604495
1.443112555
0.945100764
0.866526852
0.542575716
0.846747449
0.515431886
0.312796738
1.039659416
0.855983057
0.802160593
0.608136567
0.358206354
0.664784911
0.649622302

Hydro 2000 Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

218,507.47
3,992.31
210,858.52
3,656.64
44,363.88

452,286.29
60,494.60
101,289.25
3,245.64
48,216.72
(160.29)
(64,783.19)
(229,124.31)
1,804.00
1,517,013.14
(1,168,037.73)
(722,244.12)
(1,982,253.39)
(236,347.82)
(4,403.38)
(3,474.30)
(7,884.46)
(36,245.32)
1,982,253.39
275.00
3,717.31
77,061.26
130,387.70
3,409.56
3,656.64
300.00
44,363.88
20,332.80

Hydro Hawkesbury Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

710,196.67
181,905.63
521,151.69
7,139.35
162,042.62

46,887.70
281,524.36
152,376.45
926,001.17
283,501.39
239,605.58
822,675.49
214,033.30
52,585.06
(1,008,991.80)
10,000.00
5,141,165.92
(4,671,232.57)
(2,490,132.05)
(13,833,467.54)
(1,213,460.13)
(10,444.15)
(68,903.09)
(16,429.73)
(150,499.89)
13,952,836.84
51,684.01
130,221.62
221,630.65
100.00
60,710.46
270,150.60
4,098.96
7,139.35
162,042.62
132,027.00

Hydro One Brampton Networks

Inc.
$
$
$
$
$

16,341,962.02
6,309,289.70
9,693,731.28
338,941.04
15,278,461.92

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

32,884,815.80
13,578,321.43
40,830,303.98
233,649,194.01
74,768,687.85
42,246,670.62
11,865,578.56
3,716,530.59
4,054,722.48
(52,971,808.86)
(183,765,121.25)
682,425.00
121,732,804.09
(200,591,896.88)
(142,681,227.42)
(267,195,048.93)
(57,910,217.57)
(1,090,019.61)
(1,348,712.53)
(1,704,536.45)
(769,391.71)
267,197,326.87
100,385.55
3,285,309.58
3,023,980.12
3,436,622.80
349,239.32
669,210.92
5,039,459.18
(2,532.50)
338,941.04
13,142.48
15,234,966.65
43,495.27
(65,526.67)
9,961,714.12

$
$
$
$

$
$
$
$
$
$
$

924.00
-

$
$
$
$

56,324.00
25,171.48
-

$
$
$
$

8,825,938.00
857,800.00
-

26,326,207
26,326
25,844,492
481,715

199,559,709
199,560
189,833,349
9,726,360

3,858,671,535
3,858,672
3,718,723,113
139,948,422

1138
979
147
12
0
362
0

5286
4642
566
77
1
1
22

120364
111597
7234
1529
4
1
0

25844397.70
15223722.98
5256061.99
5012903.73
0.00
351709.00
0.00

199828713.00
54802923.00
22204002.00
86559624.00
35056264.00
1090318.00
115582.00

3843080000.00
1075118931.00
296334369.00
2107263059.00
340579142.00
23784499.00
0.00

12508.00
0.00
0.00
11583.00
0.00
925.00
0.00

277370.00
0.00
0.00
198735.00
75465.00
2870.00
300.00

5759975.00
0.00
0.00
5100354.00
589471.00
70150.00
0.00

236,348
162,628
53,072
10,913
9,735
-

$
$
$
$
$
$
$

729,306
448,404
98,115
65,199
106,977
9,107
1,503

$
$
$
$
$
$
$

56,737,383
30,824,081
6,894,748
17,311,106
1,550,330
157,118
-

9
9
0

8
8
0

269
269
0

2480
9400
0

10500
10500
0

433806
433806
0

5998
4034
4251

37012
30501
31035

586900
784900
611400

20
18
2

65
56
9

2601
785
1816

10
1
9

42
0
23

1112
22
1467

0
0
177
70

1
3
737
71

2
24
14449
73

51,362

150,888

21,563,451

1
0.989463898
1
1
1

1
0.999398819
1
1
1

1
1
0.981552863
0.837647545
1
0.99
0.986111111

0
0
0
0
0.003539823
0
0.000884956
0
0.002654867
0.002654867
0
0.000884956
0.010619469
0
0
0
0
0.001769912
0
0.000884956
0.000884956

0
0.000191095
0.004768262
0.00552381
0.004751948
0.004931715
0.004170616
0
0
0.144582861
0.002830189
0
0.172485769
0.000382775
0.00076438
0.00381461
0.006095238
0.003991637
0.003414264
0.003791469
0

0.105772445
0.086440765
0.023418385
0.025547476
0.172407359
0.040207303
0.169434683
0.092704809
0.019775575
0.019177397
0.061664184
0.042603747
0.857257431
0.08965931
0.157102049
0.105455196
0.025828124
0.152594126
0.103558363
0.42781476
0.109074383

0.000884956
0.001769912
0
0.000884956
0.007079646
0
0
0
0
2
0
1
0
3
1.5
0
1
1.5

0.000188857
0.101359003
0.006226415
0.000188573
0.130740038
0
0.25
1.25
0.90625
1.19047619
1.444444444
1.1
0
0
1.426443203
0.454545455
0
1.319303338

0.009351046
0.030370463
0.086471327
0.18730528
1.483778102
1.179715132
0.55022048
0.222069523
0.989134014
1.129842699
0.388257421
0.396046838
0.84992284
2.114798206
0.631448957
0.713117121
0.227456199
0.577753122

Hydro One Networks Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

408,395,384.06
236,107,524.85
153,874,859.21
18,413,000.00
250,762,078.74

299,822,342.27
100,037,300.00
294,893,800.00
3,371,016,617.10
1,036,293,195.00
138,705,878.47
94,029,800.00
291,873,803.48
196,911,750.62
6,403,915.44
22,063,300.00
(69,887.67)
(2,330,088,234.55)
104,328,089.02
934,763,040.24
(3,065,893,337.47)
(1,495,091,371.95)
(1,953,139,671.32)
(787,577,971.49)
(17,350,849.02)
375,731.04
(136,704,897.75)
(8,505,566.09)
1,954,787,671.31
36,543.51
41,096,817.69
195,010,707.16
85,571,581.19
926,897.55
5,225.00
51,421,580.47
18,413,000.00
250,765,006.85
(2,928.11)
114,661,522.01

Hydro One Networks Inc.

without Terrace Bay Superior
Wires Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

408,104,400.00
236,039,200.00
153,652,200.00
18,413,000.00
250,671,600.00

299,810,700.00
100,037,300.00
294,893,800.00
3,368,897,600.00
1,036,041,200.00
138,604,700.00
94,029,800.00
291,866,200.00
196,875,300.00
6,400,000.00
22,063,300.00
(2,328,704,700.00)
104,312,300.00
933,628,800.00
(3,064,501,400.00)
(1,494,254,900.00)
(1,952,018,900.00)
(787,148,000.00)
(17,345,100.00)
379,100.00
(136,657,700.00)
(8,482,700.00)
1,953,666,900.00
41,076,900.00
194,962,300.00
85,463,700.00
926,500.00
51,307,200.00
18,413,000.00
250,671,600.00
114,621,200.00

Terrace Bay Superior Wires

Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

290,984.06
68,324.85
222,659.21
90,478.74

11,642.27
2,119,017.10
251,995.00
101,178.47
7,603.48
36,450.62
3,915.44
(69,887.67)
(1,383,534.55)
15,789.02
1,134,240.24
(1,391,937.47)
(836,471.95)
(1,120,771.32)
(429,971.49)
(5,749.02)
(3,368.96)
(47,197.75)
(22,866.09)
1,120,771.31
36,543.51
19,917.69
48,407.16
107,881.19
397.55
5,225.00
114,380.47
93,406.85
(2,928.11)
40,322.01

$
$
$
$

47,218,994.00
15,954,800.00
1,408,200.00
-

$
$
$
$

47,207,300.00
15,954,800.00
1,408,200.00
-

$
$
$
$

11,694.00
-

40,828,655,878
40,828,656
39,113,410,992
1,715,244,885

40,811,159,000
40,811,159
39,096,886,000
1,714,273,000

17,496,878
17,497
16,524,992
971,885

1,164,887
1,056,031
108,813
11
32
130,366
25,000

1163961
1055204
108725
0
32
130000
25000

926
827
88
11
0
366
0

22,312,008,993
12,237,925,130
8,244,477,577
4,348,460
1,686,286,000
116,916,826
22,055,000

22295484000.00
12228866000.00
8241631000.00
0.00
1686286000.00
116646000.00
22055000.00

16524992.60
9059130.40
2846576.50
4348459.50
0.00
270826.20
0.00

26,903,403
0
19,113,969
15,083
7,773,570
781
0

26887539.00
0.00
19113969.00
0.00
7773570.00
0.00
0.00

15864.00
0.00
0.00
15083.00
0.00
781.00
0.00

762,088,971
517,426,812
230,474,337
66,520
8,658,000
4,531,303
932,000

$
$
$
$
$
$
$

761,659,000
517,138,000
230,406,000
8,658,000
4,525,000
932,000

$
$
$
$
$
$
$

429,971
288,812
68,337
66,520
6,303
-

650,006
6
650,000

650000
0
650000

6
6
0

2,900,641
2,900,641
154,758

2898691
2898691
154758

1950
1950
0

4,163,173
3,774,951
3,512,100

4159115
3772262
3509169

4058
2689
2931

119,879
115,649
4,230

119859
115629
4230

20
20
0

45,230
3,582
71,066

45221
3582
71055

9
0
11

277
1,421
520,182

277
1421
520010
78

0
0
172
68

378,520,923

378,500,000

20,923

0.97523863

0.919332612
0.768691347
0.921579232
0.999144528

1
1
1
0.8

0.639937458
0.520469873
3.242946837
0.642628638
0.439670083
0.939673278
1.13422053
6.144850918
6.635109168
3.983830762
1.644904313
0.463937508
2.643044554
28.44986
0.228677647
0.650642199
0.270566207
0.235345191
0.402610471
0.439807495
0.78517291
0.623790022

0
0
0
0
0.011111111
0.005230126
0
1.833333333
8
0
0
0
9.84967457
0
0
0.001052632
0
0.002222222
0.003138075
0
0.333333333

0.511657122
0.503381656
0.165173094
0.373948764
5.190910738
2.275998025
4.984224573
2.375125284
1.868192338
2.333951414
2.578902228
7.826111728
10.63676707
7.786133702
3.267708098
2.808795896
7.06793231
5.480706843

1
0
0
0
1.339746262
0
0
0
0
5
1.666666667
0
5.5
8
0
0
0
7.351895539

Innisfil Hydro Distribution

Systems Limited

Hydro Ottawa Limited

Kenora Hydro Electric

Corporation Ltd.

$
$
$
$
$

45,568,702.33
19,764,812.23
22,811,845.14
2,992,044.96
32,979,485.88

$
$
$
$
$

2,902,637.87
1,017,295.52
1,856,989.27
28,353.08
1,550,134.00

$
$
$
$
$

1,249,753.67
369,663.53
881,334.04
(1,243.90)
367,748.03

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

12,372,655.33
29,989,684.74
42,135,412.41
446,274,969.93
131,094,321.89
121,561,850.97
45,576,962.98
35,500,763.94
65,097,357.38
11,454,289.99
(91,709,862.00)
(422,705,810.56)
21,160,431.09
182,334,019.22
(410,656,569.63)
(219,480,477.68)
(541,817,407.68)
(113,274,643.40)
(1,603,469.16)
(3,494,966.79)
(633,475.72)
(590,209.14)
(1,696,899.00)
541,817,408.41
14,217,031.37
5,547,780.86
8,446,009.56
3,512,895.65
3,127,387.79
7,343,057.91
296,851.94
2,992,044.96
7,402.66
102,247.13
32,977,348.40
2,137.48
13,159,989.86

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,522,837.30
4,230,859.04
21,665,203.31
6,965,176.90
4,726,764.51
564,325.77
707,698.12
1,200,884.78
1,049,406.36
(3,672,237.27)
(21,761,911.48)
52,645.42
9,400,530.00
(13,575,417.76)
(13,076,765.17)
(16,622,665.66)
(6,833,809.06)
(86,954.98)
(77,236.44)
(339,267.06)
(22,215.99)
(275,566.32)
16,602,176.58
205,237.10
600,374.74
416,920.78
801,240.82
14,879.58
45,333.11
974,159.67
15,058.44
28,353.08
575.00
1,550,134.00
839,793.57

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,993.78
725,224.35
6,084,237.95
1,535,594.39
1,012,930.14
269,984.68
533,153.98
23,839.56
(111,270.44)
(320,722.22)
(5,259,543.17)
2,250,000.00
4,033,116.77
(4,063,181.54)
(6,769,358.23)
(7,123,477.67)
(1,752,800.49)
(23,524.16)
(38,231.80)
(138,366.65)
(123,757.02)
7,123,477.67
119,290.85
250,372.68
356,167.44
489,274.33
22,251.44
(1,243.90)
972.37
367,748.03
201,785.75

$
$
$
$

$
$
$
$
$
$
$

11,375,241.36
3,205,627.42
(24,881,658.00)

$
$
$
$

1,045,000.00
51,650.76
-

$
$
$
$

10,140.00
12,668.46
-

7,724,426,291
7,724,426
7,466,422,932
258,003,360

227,671,082
227,671
216,391,743
11,279,339

112,967,859
112,968
107,398,906
5,568,953

282393
255993
23050
3339
11
46355
0

13832
12949
816
67
0
2490
184

5828
4968
796
64
0
550
0

7450733721.00
2226415669.00
747556928.00
3785581425.00
654954633.00
36132554.00
92512.00

186105147.00
157140654.00
28964493.00
0.00
0.00
0.00
0.00

109125457.08
39159512.60
26837294.09
41565506.72
0.00
1563143.67
0.00

10460399.00
0.00
0.00
9170121.00
1184284.00
105737.00
257.00

129304.00
0.00
0.00
124687.00
0.00
4230.00
387.00

153763.00
0.00
42484.00
105987.00
0.00
5292.00
0.00

116,770,972
62,825,795
15,269,566
35,121,638
3,161,120
389,436
3,418

$
$
$
$
$
$
$

6,072,827
4,797,781
631,319
603,442
35,477
4,808

$
$
$
$
$
$
$

1,752,801
1,070,749
313,627
338,740
29,685
-

1104
454
650

292
60
232

24
24
0

789570
877300
0

31480
31480
628

12000
16500
0

1249032
1495303
1205185

48245
45056
41483

20864
18857
18013

5451
3450
2001

631
510
111

98
88
10

2910
220
2321

298
4
218

61
0
37

22
154
38500
722

0
17
3024
54

3
0
688
73

70,722,819

0.989451477
1
0.984864857
0.724163313
0.998594848
0.991131675
0.962264159
0.066446171
0.09683943
0.30050459
0.179753159
0.101363032
0.132886691
0.169003293
0.126676968
0.141560256
0.052519316
0.044486173
0.099839585
1.510726708
0.042957272
0.065212256
0.247910654
0.04420845
0.129498793
0.144552181
0.172207096
0.117320126

1,298,789

0.94444444
0.951751487
1
0.934579439
1
1
0.000361742
0.012385684
0.00238164
0.003971119
0.083610108
0.318365579
0.080954441
0.137940965
0.005466446
0.014438618
0.002298355
0.038138332
0.699762231
7.23484E-05
0.005976813
0.002959007
0.002093863
0.034223827
0.436326884
0.020544983
0.072858171

344,391

1
1
1
1
1
1
1
0.001885822
0.12394994
0.039773701
0
0.003235695
0.079870572
0.026994704
0.248419614
0.21339484
0.0336091
0.001034126
0.002930024
0.776199
0.001714384
0.039430825
0.022801303
0
0.004768392
0.05602861
0.01674355
0.03212028

0.086731882
0.052803242
0.028659498
0.057639531
1.188797183
1.546796797
1.484988199
1.212148751
4.066036211
0.782733416
0.919299112
0.981395638
1.079754787
1.632159403
0.994622933
1.552231425
1.732137372
1.270802732

0.004531396
0.003807198
0.001723766
0.019966961
0.604294258
5
2.072289157
0.804878049
1.896551724
2.443037975
0.729649239
3.940350877
1.893280632
1.206349206
3.79245283
1.333333333
1.910071942
1.157982592

0.092772937
0.030334367
0.003447087
0.002412961
0.302911
1.1
3.143478261
1.744360902
0
0.678571429
1.425531915
1.612244898
7.734042553
2.300184162
1.107954545
0.3
1.214285714
2.562465543

Kingston Hydro Corporation

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.

$
$
$
$
$

4,795,284.00
1,623,565.00
2,875,167.00
296,552.00
1,646,429.00

$
$
$
$
$

11,952,230.64
6,188,127.11
5,560,384.91
203,718.62
8,510,356.74

$
$
$
$
$

1,861,108.07
569,768.34
1,244,995.99
46,343.74
824,815.97

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

637,981.00
2,424,875.00
17,629,806.00
2,769,250.00
4,814,202.00
244,993.00
693,850.00
804,652.00
(9,586.00)
1,526,189.00
(78,707.00)
(10,054,397.00)
1,642,281.00
15,982,274.00
(23,875,891.00)
(15,151,772.00)
(49,390,316.00)
(8,705,052.00)
(39,779.00)
(283,862.00)
(268,843.00)
(112,341.00)
49,390,316.00
131,683.00
745,433.00
878,132.00
535,181.00
2,021,748.00
138,660.00
296,552.00
2,440.00
606.00
1,646,429.00
781,152.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,971,460.28
37,461,400.71
2,759,055.32
107,631,115.95
43,486,082.53
45,315,603.08
9,041,563.99
9,999,258.30
4,290,454.75
269.13
1,778,633.45
(25,609,026.65)
(115,609,379.69)
2,070,265.69
65,482,966.75
(108,832,609.67)
(89,237,113.92)
(136,446,054.75)
(32,083,166.63)
(198,338.59)
(213,643.00)
(458,347.58)
(1,364,113.01)
136,485,552.90
2,585,869.91
3,602,257.20
2,381,743.00
149,742.82
552,479.73
2,440,675.31
77,807.52
203,718.62
157,800.00
8,510,356.74
5,151,001.79

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

995,715.83
2,730,090.14
10,757,048.13
3,547,905.39
1,341,837.01
507,818.14
509,215.37
429,360.91
28,619.05
(968,096.04)
(10,180,036.63)
482,400.00
6,415,916.00
(10,272,069.27)
(6,325,724.03)
(3,314,994.37)
(27,565.13)
(103,266.71)
(114,269.15)
(238,124.31)
(65,271.13)
481,734.81
88,033.53
374,075.89
17,129.72
781,840.58
14,466.17
46,343.74
5,444.12
824,815.97
546,109.81

$
$
$
$

$
$
$
$
$
$
$

986,690.00
177,138.00
-

$
$
$
$

3,257,773.00
510,416.26
-

$
$
$
$

306,478.25
52,039.51
-

734,307,650
734,308
699,809,744
34,497,906

1,983,321,474
1,983,321
1,917,690,112
65,631,362

295,830,926
295,831
283,279,181
12,551,745

26525
22706
3384
432
3
5087
0

80940
72866
7049
1021
4
21993
0

9048
7781
1123
144
0
2
50

735332929.00
200214258.00
91073333.00
286010374.00
153944335.00
4090629.00
0.00

1969186093.00
644108007.00
238500992.00
887858327.00
182940271.00
15778496.00
0.00

283279181.00
67942208.00
32792585.00
180588655.00
0.00
1900883.00
54850.00

1008639.00
0.00
0.00
696980.00
300519.00
11140.00
0.00

2730876.00
0.00
0.00
2306337.00
381847.00
42692.00
0.00

400501.00
0.00
0.00
395287.00
0.00
5214.00
0.00

8,705,052
4,696,639
1,610,172
2,030,642
324,954
42,646
-

$
$
$
$
$
$
$

32,119,422
16,017,806
4,427,243
10,306,841
978,700
388,832
-

$
$
$
$
$
$
$

3,228,764
1,555,695
608,481
1,053,996
9,205
1,387

32
32
0

404
124
280

27
27
0

57800
119000
0

229290
225790
0

22000
22000
0

125800
119658
110853

316195
379972
315999

46874
47537
44374

348
242
106

1787
1036
751

114
95
19

251
0
96

758
0
1028

72
0
42

0
34
2200
75

16
7
9853
72

0
0
975
75

2,501,729

0.934782687
1
0.747943145
0.989725172
1
0.962121212
0.115219457
0.056438127
0.010242649
0.008480377
0.023871561
0.170771757
0.00652149
0.038673189
0.01369293
0.072208577
0.06712928
0.036907185
0.619792656
0.049363481
0.168250228
0.054312495
0.013842409
0.029274274
0.034864627
0.058006941
0.017349434

14,663,461

0.963987383
1
0.999519824
0.857416747
0.914572864
0.997198266
1
1
0.048810511
0.074744079
0.066047071
0.008192723
0.146792429
0.05906052
0.058691645
0.057723628
0.021200799
0.028440776
0.046942435
0.040590451
0.656578619
0.042756299
0.13041951
0.043338302
0.004040076
0.257904928
0.07093499
0.050869414
0.077404115

1,173,063

1
1
1
1
0.993548388
1
0.955882353
0.433069923
0.100814176
0.053280651
0.062021073
0.017121648
0.186302682
0.393438697
0.463960728
0.122725096
0.365900383
0.080220307
1.412835249
3.691690613
0.244851533
0.032926245
0.02993295
0.043103448
0.005507663
0.187380268
0.497126437
0.239463602

0.007111246
0.053693558
0.040579273
0.037359572
0.564121065
2.334103156
0.335441608
0.188587335
0.612637363
0.815445026
4.898138007
0.112426036
2.22907489
1.925531915
1.344827586
1.654275093
0.987891019
1.098687311

0.082606159
0.063511537
0.077079082
0.021962819
0.922190381
1.14159812
0.57310504
1.523988439
2.027863777
0.569172641
0.832600668
1.153770813
0.745743656
0.256649136
0.447804878
0.609016525
1.848143982
0.711977302

0.077945402
0.393199234
0.018797893
0.203544061
1.973
1.768704156
3.061818182
1.78
1.438888889
3.108695652
0.994249201
0.791425819
1.9375
1.574500768
0.930572473
4.267515924
6.941176471
1.871105227

Lakeland Power Distribution

Ltd.

London Hydro Inc.

Middlesex Power Distribution

Corporation

$
$
$
$
$

2,290,234.19
1,002,365.97
1,204,006.77
83,861.45
834,431.75

$
$
$
$
$

23,550,667.58
11,135,576.60
11,869,363.41
545,727.57
13,351,523.02

$
$
$
$
$

1,434,703.19
451,462.51
982,365.12
875.56
481,992.10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,343,359.60
1,432,370.56
11,110,071.05
3,460,814.09
1,277,259.06
110,778.17
1,313,937.41
398,189.76
0.01
(2,512,337.85)
(5,449,494.63)
7,808,163.72
(9,612,030.70)
(10,681,080.25)
(15,143,241.94)
(3,865,504.15)
(92,486.71)
(41,426.70)
(536,905.37)
(50,579.46)
(33,603.66)
15,544,246.41
262,589.14
739,776.83
533,478.93
7,968.77
19,396.02
629,381.63
16,170.72
83,861.45
8,351.16
834,431.75
164,648.40

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,656,512.68
9,842,464.03
189,735,349.31
52,206,547.27
22,849,699.90
11,222,473.81
10,645,854.40
12,489,270.70
(172,154.07)
4,443,356.37
(15,649,521.83)
(140,901,522.68)
4,090,482.38
81,809,731.63
(123,428,203.09)
(126,840,340.81)
(244,088,899.13)
(47,942,678.36)
(933,885.42)
(1,081,178.26)
(904,770.76)
(1,548,591.99)
244,089,096.89
5,686,719.67
5,448,856.93
3,723,538.58
110,920.23
246,857.79
7,229,841.34
430,420.30
545,727.57
374,642.96
50,764.47
13,351,523.02
4,515,663.28

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,981.94
575,068.16
8,963,184.08
2,895,900.52
1,597,086.78
91,365.19
1,157,440.71
46,102.99
(710,348.11)
(7,821,795.10)
5,865,649.70
(8,266,536.35)
(4,405,100.51)
(13,454,885.08)
(2,693,012.84)
(32,184.29)
(55,259.76)
(266,771.77)
4,795.54
(164,114.50)
13,429,354.73
4,321.05
101,684.46
349,778.05
682,414.74
5,474.84
294,475.54
875.56
481,992.10
331,011.35

$
$
$
$

$
$
$
$
$
$
$

400,249.00
8,655.56
-

$
$
$
$

4,894,900.00
-

$
$
$
$

596,528.00
-

221,956,461
221,956
217,483,945
4,472,516

3,463,554,919
3,463,555
3,356,779,315
106,775,604

212,836,078
212,836
203,783,357
9,052,721

9050
7403
1554
93
0
7
45

140007
126516
11879
1609
3
32802
724

6909
6126
691
91
1
1958
47

124906021.00
78930880.00
45933794.00
0.00
0.00
0.00
41347.00

3356779315.00
1088755114.00
416437245.00
1602222535.00
226248150.00
22245536.00
870735.00

203783359.00
57128547.00
21953405.00
86515488.00
36694467.00
1448603.00
42849.00

234233.00
0.00
0.00
229080.00
0.00
5153.00
0.00

4527933.00
0.00
0.00
4023930.00
437958.00
63698.00
2347.00

312769.00
0.00
0.00
235443.00
72885.00
4315.00
126.00

4,236,517
2,250,721
943,684
997,596
43,146
1,370

$
$
$
$
$
$
$

47,522,713
30,232,801
7,835,986
8,562,787
712,154
171,069
7,916

$
$
$
$
$
$
$

2,790,437
2,041,927
307,119
413,001
6,384
21,413
593

144
16
128

421
163
258

21
5
16

21007
34035
150

352395
352395
0

6763
18231
0

40915
36089
35104

566710
719375
559714

33732
37803
29829

338
280
58

2568
1259
1309

104
79
25

156
36
109

1177
0
1391

59
0
45

0
7
1927
72

0
49
14788
72

0
0
1113
0

1,543,831

14,799,324

1
0.934113567
0.951666667
0.969289827
1

1
1
0.967268756
0.698114325
1
1
0.979381443

0.728896284
0.172857301
0.011640798
1.811107416
0.069316798
0.039946885
0.167642833
0.148741166
0.108206486
0.135632437
0.040951123
0.008245383
3.43572455
0.22384914
0.041578889
0.011640798
0.289324909
0.009965674
0.004536904
0.034257929
0.006183746

0.069577753
0.064108601
0.062927843
0.034770766
0.190087434
0.125536955
0.155867205
0.238824458
0.066165871
0.134026817
0.079414982
0.032619325
1.25392801
0.141227263
0.128535933
0.041971213
0.052402443
0.200786689
0.174143589
0.454410454
0.422370642

1,118,084

1
0.99724518
1
1
1
0.000933852
0.005136187
0.014941634
0.000311284
0.000622568
0.034863813
0.046225681
0.108949416
0.001245136
0.000311284
0.001867704
0
0.21540856
0.000622568
0.007159533
0.012451362
0.000155642
0.000311284
0.014941634
0.041245136
0.082801556

0.028016766
0.028206258
0.008256275
0.001649077
0.685862717
3.256194252
4.157333333
1
6.259770115
6.955555556
8.804878049
4.893548387
24.05357143
3.862204724
4.80859375
4.96
5
5.009347301

0.146225561
0.262917702
0.095721023
0.018030091
2.138742602
0.492665162
0.498760144
1.499309631
0.663533315
0.946713327
0.720881864
0.343009724
0.565438112
0.452491826
0.509767186
0.829650371
1.809160305
0.586292155

0.00155642
0.000155642
0.001867704
0.000155642
0.163424125
1.5
0.717391304
1.2
2
2
2.333333333
1.120754717
1.315789474
0.8
2
1
0
1.318095238

Midland Power Utility

Corporation

Milton Hydro Distribution Inc.

Newbury Power Inc.

$
$
$
$
$

1,802,078.35
647,333.28
1,071,808.11
82,936.96
497,831.16

$
$
$
$
$

4,149,969.62
1,256,969.48
2,873,210.58
19,789.56
2,381,999.03

$
$
$
$
$

48,198.00
9,000.00
39,198.00
13,086.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,277,128.69
1,137,378.22
7,017,925.99
2,307,559.67
1,025,661.84
1,325,302.98
507,873.84
92.46
315,045.59
(304,812.07)
(8,875,749.76)
2,407.32
8,444,229.22
(5,899,739.69)
(8,280,304.30)
(16,001,954.53)
(2,786,494.40)
(13,729.94)
(81,659.62)
(89,833.62)
(19,211.15)
(102,287.53)
16,001,954.53
337,468.78
309,864.50
296,376.53
5,406.97
14,460.96
716,581.99
18,947.79
82,936.96
497,831.16
3,986.11

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

69,883.36
1,516,191.65
52,833,425.84
23,509,540.58
11,189,425.14
2,771,516.45
1,599,354.11
41,545.00
(24,523,744.67)
(36,168,640.73)
15,801,062.97
(24,079,979.78)
(24,559,579.92)
(46,036,108.94)
(9,607,610.50)
(102,625.60)
(242,942.82)
(256,680.11)
(589,442.93)
46,036,108.94
100,934.78
426,304.58
830,664.90
1,107,719.89
7,070.30
68,775.00
1,610,660.99
44,076.53
19,789.56
2,682.87
2,381,999.03
1,178,602.61

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

278,026.00
(131,946.00)
117,051.00
(131,713.00)
(131,418.00)
(358,393.00)
(14,692.00)
303,620.00
9,000.00
11,726.00
27,472.00
13,086.00
5,669.00

$
$
$
$

$
$
$
$
$
$
$

496,000.00
34,494.83
143.36
-

$
$
$
$

984,223.12
101,000.00
-

$
$
$
$

234,992,610
234,993
225,495,204
9,497,406

663,689,733
663,690
639,795,297
23,894,436

0
0
0
0

6634
5795
731
108
0
1523
22

20975
18720
1998
255
2
5301
295

192
163
26
3
0
86
0

225495203.00
46734088.00
26072536.00
151545907.00
0.00
1117167.00
25505.00

640893665.00
197466598.00
65925279.00
282688503.00
90399607.00
4232866.00
180812.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

379237.00
0.00
0.00
376056.00
0.00
3115.00
66.00

877686.00
0.00
0.00
677987.00
187387.00
11810.00
502.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

2,786,494
1,674,051
444,721
642,748
24,246
729

$
$
$
$
$
$
$

9,607,611
5,745,010
1,392,217
1,979,794
467,066
19,491
4,033

$
$
$
$
$
$
$

140,634
140,634
-

20
20
0

370
57
313

4
0
4

16000
17000
0

62000
62000
0

0
422
0

37334
39188
35574

107023
126855
104537

0
0
0

115
79
36

792
531
261

4
3
1

78
0
25

404
25
363

1
0
3

0
6
1235
72

0
0
4320
72

0
0
15
0

953,561

9,527,762

0.949275362

0.919148936
0.998473761
0.926655459
0.95
1

0.966576629
0.767767793
1
1
1
1
0.035145987
0.26921557
0.448111117
0.015739152
0.01173422
0.056253653
0.086521655
0.060669052
0.004074589
0.070657087
0.129614786
0.166666667
1.350317237
0.022257473
0.179806362
0.109244939
0.012454033
0.008018384
0.556204948
0.055884638
0.026297979

1
1
1
1

6.755844156
0.004585053
1.023056955
0.002442002
0.031084862
0
0.001859312
0.000308833
0.000154131
0.024622961
0
0
7.843958264
0.588388083
0.0087116
1.450603146
0.001221001
0.038856077
0
0.002014255
0.001852996

1
0
0
0
0
0
0
0.011111111
0.333333333
0.333333333
0
0
0
0.09375
0
0
0
0
0
0
0.011111111
0.333333333

0.000308261
0.024622961
0
0
2.116578379
11.48195274
0.526315789
0.705263158
2
0.8
0
0.923076923
0.166666667
0.5
1
0
0
3.705961632

0.002253008
0.060855498
0.368899995
0.083215995
1.489950114
1.579064588
1.497252747
4.101893598
1.263779528
1.463414634
0.101138354
1.54821894
2.306985294
1.808510638
1.161063331
0.351354806
2.002820079
0.906283522

0.333333333
0
0
0
0.09375
0
0
0
0
0
0
1
1
1
0
0
0
1

Newmarket - Tay Power

Distribution Ltd.

Newmarket Hydro Ltd.

Tay Hydro Electric Distribution

Company Inc.

$
$
$
$
$

5,791,254.58
1,860,690.56
3,890,598.89
39,965.13
3,541,887.87

$
$
$
$
$

5,081,302.00
1,662,771.00
3,380,826.00
37,705.00
3,259,164.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,766,642.59
8,295,463.78
56,125,726.70
14,227,295.16
10,466,574.91
660,363.15
4,127,386.87
1,703,034.28
1,483.50
734,556.00
(12,845,544.09)
(44,596,203.18)
1,120,486.45
28,720,170.99
(37,702,793.05)
(33,804,644.06)
(17,377,552.97)
(1,293,632.79)
(181,944.04)
(287,426.64)
(198,270.32)
(1,014,732.83)
3,272,891.51
32,344.10
1,004,154.56
856,536.00
1,461,923.06
99,870.34
1,981,038.57
87,054.36
39,965.13
6,883.00
1,000.00
3,553,767.14
(11,879.27)
1,967,398.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,460,799.00
7,802,679.00
52,837,496.00
13,240,544.00
8,906,711.00
390,126.00
3,672,121.00
1,530,707.00
734,556.00
(12,548,042.00)
(40,167,085.00)
1,093,953.00
26,270,643.00
(34,151,610.00)
(32,073,598.00)
(14,089,661.00)
(90,664.00)
(173,271.00)
(271,316.00)
(98,817.00)
(940,156.00)
(9,086.00)
944,019.00
718,752.00
1,247,273.00
93,811.00
1,716,376.00
77,478.00
37,705.00
6,493.00
3,259,164.00
1,778,121.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

709,952.58
197,919.56
509,772.89
2,260.13
282,723.87

305,843.59
492,784.78
3,288,230.70
986,751.16
1,559,863.91
270,237.15
455,265.87
172,327.28
1,483.50
(297,502.09)
(4,429,118.18)
26,533.45
2,449,527.99
(3,551,183.05)
(1,731,046.06)
(3,287,891.97)
(1,202,968.79)
(8,673.04)
(16,110.64)
(99,453.32)
(74,576.83)
3,281,977.51
32,344.10
60,135.56
137,784.00
214,650.06
6,059.34
264,662.57
9,576.36
2,260.13
390.00
1,000.00
294,603.14
(11,879.27)
189,277.77

$
$
$
$

2,487,047.67
253,829.56
264.76
353.21

$
$
$
$

2,221,551.00
239,395.00
-

$
$
$
$

265,496.67
14,434.56
264.76
353.21

753,310,366
753,310
725,356,493
27,953,874

707,635,390
707,635
681,601,671
26,033,719

45,674,976
45,675
43,754,822
1,920,155

30,684
27,405
2,897
382
0
7,587
72

26647
23647
2632
368
0
6858
67

4037
3758
265
14
0
729
5

356,262,160
262,995,579
93,266,581
0
0
0
0

319707807.00
231442383.00
88265424.00
0.00
0.00
0.00
0.00

36554353.00
31553196.00
5001157.00
0.00
0.00
0.00
0.00

892,294
0
0
877,852
0
13,465
977

878441.00
0.00
0.00
865283.00
0.00
12213.00
945.00

13853.00
0.00
0.00
12569.00
0.00
1252.00
32.00

15,579,380
8,208,101
2,449,258
4,848,017
0
61,978
12,025

$
$
$
$
$
$
$

14,448,762
7,270,366
2,329,823
4,783,899
53,005
11,669

$
$
$
$
$
$
$

1,130,618
937,735
119,435
64,118
8,973
356

88
66
22

41
41
0

47
25
22

83,860
111,140
525

79300
101908
0

4560
9232
525

122,583
163,930
127,815

113898
155239
120336

8685
8691
7479

1,012
580
430

655
238
416

357
342
14

302
7
688

271
0
384

31
7
304

0
13
3,923

0
13
3268
68

0
0
655
69

6,859,536

6,389,729

0.962199313
1
0.957971145
0.881351277
1
0.996189494
1
0.00201705
0.006569953
0.111993646
0.008075167
0.43742941
0.007591987
0.137965987
0.00623053
0.04027022
0.009928812
0.002921677
0.016177958
0.787172396
0.028238697
0.009873918
0.064866296
0.005433757
0.214931105
0.009847033
0.085933101
0.006418196

469,807

1
1
1
1
1
1
0.035482259
4.620094976
0.322258306
0.047702298
0.005982054
0.012961117
0.001494768
0.64950495
0.000989609
0.003209877
0.024390244
0.000492732
5.698807157
0.034482759
0.236940765
0.430177367
0.035964036
0.005982054
0.008225324
0.001494768
0.153712871

0.062600863
0.026714125
0.004007941
0.003857245
0.522722276
0.071428571
0.665384615
1.726530612
1.486111111
2.035207567
0.770992366
1.605504587
0.970760234
0.643285372
0.371669004
0.728971963
4.194174757
1.505909414

0.000989609
0.002222222
0.016752895
0.000492732
0.924204771
1.028985507
19.49894515
0.74912892
1.326388889
1
1.575757576
1
4.225442834
1
1.444444444
1.455882353
1
6.166173703

Niagara Peninsula Energy Inc.

Peninsula West Utilities

Limited

Niagara Falls Hydro Inc.

$
$
$
$
$

12,349,773.05
5,622,851.72
6,484,746.08
242,175.25
6,576,816.23

$
$
$
$
$

8,143,505.00
3,430,508.00
4,492,997.00
220,000.00
4,354,697.00

$
$
$
$
$

4,206,268.05
2,192,343.72
1,991,749.08
22,175.25
2,222,119.23

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,703,066.43
10,062.00
4,230,984.02
102,917,931.06
27,303,981.49
8,629,765.44
5,873,651.59
6,951,369.67
3,818,758.42
(679,313.00)
271,997.00
(11,726,656.27)
(77,168,653.43)
6,646,428.00
43,821,693.42
(70,487,998.15)
(53,117,067.69)
(13,856,983.00)
(74,012,917.67)
(506,487.30)
(858,596.15)
(502,059.33)
182,603.00
(634,434.34)
63,645,743.00
3,670,619.52
1,952,232.20
2,972,302.63
72,954.82
3,558,251.21
112,660.40
242,175.25
10,714.05
950.00
6,576,816.23
2,879,459.42

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

843,541.00
10,062.00
3,357,096.00
71,229,131.00
19,055,670.00
6,293,570.00
5,428,425.00
5,210,764.00
2,754,155.00
(679,313.00)
128,961.00
(6,026,838.00)
(54,309,022.00)
6,646,428.00
30,277,021.00
(53,216,470.00)
(37,003,181.00)
(13,856,983.00)
(66,055,006.00)
(458,225.00)
(675,074.00)
(386,326.00)
182,603.00
(442,637.00)
63,645,743.00
2,069,219.00
1,361,289.00
2,158,605.00
58,155.00
2,024,259.00
59,498.00
220,000.00
4,354,697.00
2,329,318.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,859,525.43
873,888.02
31,688,800.06
8,248,311.49
2,336,195.44
445,226.59
1,740,605.67
1,064,603.42
143,036.00
(5,699,818.27)
(22,859,631.43)
13,544,672.42
(17,271,528.15)
(16,113,886.69)
(7,957,911.67)
(48,262.30)
(183,522.15)
(115,733.33)
(191,797.34)
1,601,400.52
590,943.20
813,697.63
14,799.82
1,533,992.21
53,162.40
22,175.25
10,714.05
950.00
2,222,119.23
550,141.42

$
$
$
$

$
$
$
$
$
$
$

2,638,981.00
(242,137.03)
-

$
$
$
$

1,849,497.00
192,480.00
-

$
$
$
$

789,484.00
(434,617.03)
-

1,246,347,383
1,246,347
1,224,619,175
68,476,759

910,529,068
910,529
862,577,455
47,951,613

335,818,315
335,818
362,041,720
20,525,146

48493
42749
4720
1024
0
11807
594

33234
29193
3391
650
0
9399
34

15259
13556
1329
374
0
2408
560

1267613270.00
449386643.00
127863081.00
681325457.00
0.00
6882113.00
2155976.00

910529068.00
272992006.00
91082081.00
539813843.00
0.00
6593601.00
47537.00

357084202.00
176394637.00
36781000.00
141511614.00
0.00
288512.00
2108439.00

1798454.00
0.00
0.00
1777691.00
0.00
19933.00
830.00

1358130.00
0.00
0.00
1342691.00
0.00
15363.00
76.00

440324.00
0.00
0.00
435000.00
0.00
4570.00
754.00

57,703,655
19,645,093
6,495,767
31,120,678
434,768
7,348

$
$
$
$
$
$
$

49,788,760
15,514,806
5,504,087
28,352,599
414,686
2,582

$
$
$
$
$
$
$

7,914,895
4,130,287
991,680
2,768,079
20,082
4,766

779
121
658

212
65
147

567
56
511

118993
130336
0

82184
82184
0

36809
48152
0

192801
268958
201558

134243
193124
142631

58558
75834
58927

1830
1458
372

778
449
329

1052
1009
43

574
0
1250
0

369
1
408

205
5
842

2
14
4030
73

0
0
4814
0

0
8844

8,641,056

4,672,285

0.885971493
0.978723443
0.974455611
0.995176435
0.967159278

0.333885044
0.152994282
0.011495636
0.054378574
0.021938008
0.060427325
0.02515799
0.260427325
0.0771291
0.118928679
0.044477881
0.087330725
1.248570569
0.390550707
0.242401444
0.014384592
0.153355402
0.049924767
0.050285886
0.070117364
0.341619019

3,968,771

0.977987421
1
0.952586269
1
1
0.829268293
1
0.238457433
0.00193063
0.002124129
0.437068966
0.267400239
0.067645308
0.186104874
0.126879451
0.116161284
0.121158392
0.114885246
0.161216331
1.84009515
0.084534294
0.00173091
0.007235314
0.493037135
0.210128596
0.047212855
0.473913618
0.029016091

0.05654529
0.199217574
0.410893771
0.404333434
2.383629251
0.854908306
0.63116077
0.79916318
0.354591837
0.439421338
1.201675643
0.358798283
0.762332629
1.364023417
0.596978852
0.108246668
0.215986901
0.523810726

0.084457015
0.465195692
0.050491803
0.232059768
2.181577904
2.820836622
1.115384615
0.293577982
0.886482851
1.272555205
1.432773109
0.392697882
4.372727273
1.375389408
0.260446076
2.275324675
0.694719006
0.843469833

Niagara-on-the-Lake Hydro
Inc.

Norfolk Power Distribution Inc.

North Bay Hydro Distribution

Limited

$
$
$
$
$

1,578,071.28
649,954.42
890,170.17
37,946.69
1,247,362.65

$
$
$
$
$

3,985,600.06
1,836,005.83
2,086,424.41
63,169.82
1,817,776.85

$
$
$
$
$

5,840,379.85
2,447,560.45
3,106,662.53
286,156.87
2,283,832.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

310,993.71
4,996,118.20
242,131.84
20,286,047.09
6,393,146.23
2,657,160.96
867,343.68
1,557,765.54
1,096,751.77
302,742.53
(4,522,868.24)
(15,012,076.06)
25,037.68
4,142,352.90
(15,066,314.90)
(8,276,332.93)
(12,591,231.41)
(4,045,687.37)
(1,083.75)
(49,282.38)
(185,558.14)
(189,542.50)
12,438,098.59
153,132.82
260,993.86
388,960.56
272,255.24
29,209.74
531,950.93
23,223.33
37,946.69
1,907.37
500.00
1,247,362.65
782,766.21

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,343,675.47
2,802,993.53
2,388,346.61
43,388,772.10
9,035,686.57
5,160,191.40
1,953,965.22
3,724,043.10
1,267,227.52
7,068.00
634,366.58
(5,796,930.39)
(31,544,663.24)
1,179,111.28
12,109,523.95
(24,483,373.24)
(24,170,004.46)
(7,745,551.12)
(101,469.30)
(72,674.75)
(228,885.64)
(326,465.68)
1,073,024.67
762,981.16
814,190.70
24,167.91
125,765.77
1,151,512.48
25,968.00
63,169.82
4,215.17
3,656.50
1,710,547.48
107,229.37
1,202,461.75

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,165,675.01
7,671,375.09
31,477,324.76
12,482,404.00
11,864,376.93
1,564,994.12
3,195,382.17
1,317,060.09
1,753,563.42
(2,808,889.76)
(39,505,917.46)
6,361.01
26,651,099.68
(31,021,617.05)
(25,813,191.56)
(40,993,031.11)
(9,320,259.76)
(17,719.50)
(69.02)
(530,883.53)
(54,332.01)
(1,209,010.04)
40,993,031.11
1,001,844.86
1,445,715.59
921,154.62
13,194.56
302,283.88
1,958,534.25
130,078.40
286,156.87
5,178.28
2,283,832.25
2,177.36
1,007,187.61

$
$
$
$

$
$
$
$
$
$
$

468,793.44
60,833.30
-

$
$
$
$

500,945.00
66,370.15
-

$
$
$
$

520,343.00
78,522.42
-

182,453,427
182,453
176,186,452
6,266,975

403,107,950
403,108
381,325,255
21,782,695

585,762,798
585,763
560,321,499
25,441,299

7703
6353
1233
117
0
1736
66

18384
16121
2100
163
0
3050
400

23493
20555
2678
260
0
5508
273

176186452.00
63805148.00
32302660.00
78799072.00
0.00
1128660.00
150912.00

381325254.00
139960236.00
63242003.00
174720116.00
0.00
3060430.00
342469.00

560230800.00
207199584.00
90454173.00
258720440.00
0.00
3278640.00
577963.00

205184.00
0.00
0.00
202230.00
0.00
2714.00
240.00

381094.00
0.00
0.00
371396.00
0.00
9353.00
345.00

719914.00
0.00
0.00
709127.00
0.00
9192.00
1595.00

(4,045,732)
(1,932,097)
(835,998)
(1,237,802)
(36,084)
(3,752)

$
$
$
$
$
$
$

9,395,591
6,046,008
1,818,428
1,467,389
54,196
9,569

$
$
$
$
$
$
$

10,190,019
5,661,892
1,994,607
2,439,230
65,378
28,912

125
14
111

693
144
549

330
51
279

14000
14000
220

31300
62000
200

55000
55000
0

29693
43843
30556

63046
75689
61418

107416
87634
89773

338
254
83

653
573
80

600
509
91

180
0
150

309
2
342

358
0
242

2
32
1701
69

1
13
4389
0

0
21
3912
75

1,517,368

1
1
1
1
1
1
1
0.003474078
0
0.061398825
0
0.072894456
0.073793379
0.044778103
0.058303654
0.039094379
0.004457263
0.008384646
0.051271964
0.4177819
0.003206841
0
0.080085424
0.000133422
0.120735608
0.10969286
0.042519267
0.036274898

5,049,756

1
1
0.965671741
1
0.967213115
1
1
0.108196721
0.174972678
0.010546448
0.572896175
0.083060109
0.253551913
0.242240437
0.075027322
0.12568306
0.051311475
0.177486339
0.339781421
2.214754098
0.158087432
0.179234973
0.008797814
0.68
0.308306011
0.107814208
0.23726776
0.028251366

4,459,906

1
1
0.949654257
0.724213366
1
1
1
1
0.012539053
0.533690788
0.042894537
0.082088646
0.00222627
0.006071645
20.15593865
0.066724544
0.013063789
0.008609933
0.050453373
0.107561767
0.967211757
0.033648569
0.35645529
0.092755214
0.058004453
0.001700061
0.006476422
0.862623507
0.02802927

0.131104383
0.002359727
0.198480283
0.024127983
0.750496886
1.083333333
0
0.766666667
0
0.603752759
0.672727273
1.053125
1.607272727
0.298192771
1.888888889
0.042244224
2.125
0.556673729

0.119453552
0.114972678
0.140327869
0.126448087
2.208961749
0.684410646
0.976219512
1.198757764
0.842494375
0.269408011
2.351748606
1.020958084
2.655705996
1.052150046
0.446292776
1.264797508
2.687121867
1.002622205

0.026458307
0.01963231
0.033316696
0.087887863
1.599751604
0.372647428
1.497216629
0.462448794
1.41521284
1.30952381
0.9375
23.36585833
2.380530973
0.49375
0.438559322
1.514357054
1.223852343
0.604601211

Oakville Hydro Electricity

Distribution Inc.

Northern Ontario Wires Inc.

Orangeville Hydro Limited

$
$
$
$
$

1,731,780.76
449,605.73
1,277,331.18
4,843.85
317,222.83

$
$
$
$
$

11,773,659.56
4,666,454.55
6,909,905.01
197,300.00
7,943,769.66

$
$
$
$
$

1,744,369.47
549,592.85
1,153,019.98
41,756.64
885,463.86

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

89,984.13
3,644.42
461,525.02
3,425,437.47
486,672.79
696,370.55
347,238.63
167,139.75
34,825.55
(2,277,895.04)
46,700.14
3,946,857.47
(4,472,732.62)
(2,955,768.26)
(10,203,454.65)
(1,949,020.92)
(42,208.12)
(44,350.93)
(192,774.72)
(63,435.99)
10,079,039.51
105,695.08
260,567.82
189,037.91
502,644.02
713,568.65
38,523.51
4,843.85
5,347.02
1,875.51
317,198.55
24.28
182,112.11

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

980,417.57
3,234,240.00
90,064,820.53
31,061,207.48
9,610,914.91
2,926,479.24
4,271,947.88
15,619,126.77
(17,034,544.56)
(51,885,105.01)
8,687,612.57
36,110,307.10
(82,275,061.60)
(51,372,362.88)
(115,127,802.53)
(29,181,447.01)
(234,278.56)
(123,868.80)
(2,568,291.55)
(114,465.23)
(931,898.73)
115,127,802.53
3,098,604.07
1,567,850.48
1,234,332.24
50,318.47
84,649.42
4,955,280.92
47,551.32
197,300.00
7,943,769.66
5,714,608.71

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

223,621.30
823,257.67
12,770,605.25
6,519,816.12
3,612,258.17
2,437,170.67
1,293,868.47
531,201.64
(2,297,310.26)
(12,997,168.37)
9,803.68
7,160,084.80
(11,578,558.97)
(8,508,650.17)
(17,140,122.58)
(4,020,427.73)
(45,267.16)
(95,741.49)
(222,949.15)
(99,154.18)
(215,052.32)
17,140,122.57
176,755.12
230,758.44
318,834.41
393,641.59
45,211.37
101,619.72
682,283.36
6,502.46
41,756.64
911.20
4,975.00
885,463.86
564,248.05

$
$
$
$

$
$
$
$
$
$
$

12,629.00
17,247.98
293.07
-

$
$
$
$

4,580,301.70
622,422.06
(213,091.51)

$
$
$
$

579,143.87
24,470.00
2,441.41
-

142,379,767
142,380
136,197,737
6,182,030

1,632,408,865
1,632,409
1,575,975,634
56,433,231

250,241,766
250,242
242,028,651
8,213,115

6135
5263
802
70
0
3
1

58220
52115
5297
807
1
15747
205

9997
8915
960
122
0
2380
176

136197737.01
43040213.98
22945430.32
68369559.71
0.00
1842533.00
0.00

1575176317.00
569566301.00
182418850.00
811820009.00
0.00
11220645.00
150512.00

242028651.00
79376454.00
33589285.00
127338321.00
0.00
1594469.00
130122.00

176954.00
0.00
0.00
173781.00
0.00
3173.00
0.00

2131493.00
0.00
0.00
1981754.00
119849.00
29890.00
0.00

285412.00
0.00
0.00
280590.00
0.00
4452.00
370.00

2,397,127
1,524,189
332,054
506,305
34,555
24

$
$
$
$
$
$
$

29,181,448
17,632,286
4,365,313
6,240,873
764,712
166,006
12,258

$
$
$
$
$
$
$

4,020,428
2,729,794
641,465
645,200
2,444
1,525

28
28
0

143
102
41

16
16
0

14000
18777
0

161500
161500
0

27981
27981
0

21843
21012
21428

261884
363987
276407

42242
48878
40364

370
365
5

1372
540
832

156
91
65

200
0
170

714
0
658

87
0
69

0
0
0
72

0
38
7980
69

0
0
1252
70

184,228

13,350,051

0.949476278

1,423,060

0.834835438
0.77681518
0.997395833
0.985865724
1

1
1
1
1
1
1
1

0.020610552
0.05604237
0.017620604
0.06208663
0.022836959
0.09578918
0.216664926
0.036791682
0.124685554
0.008772385
0.039768906
0.779072766
1.491556144
0.01055232
0.104958474
0.137380977
0.098085998
0.013394418
0.132476994
0.222373047
0.061655626

0.494924113
0.071148628
0.000301084
0.00521617
0.013338682
0.000501253
0.026355346
0.669104388
0.000500851
0.014411529
0.0020004
0.864889155
2.164679
0.247462056
0.256758115
0.000401445
0.00411275
0.00712065
0.000100251
0.007515783
1.044480064

0.105515171
0.005000433
0.037078555
0.163942035
1.093135119
1.953177258
0.53394803
0.12826087
0.632981578
1.704960836
0.723062755
0.974330881
0.596728708
1.181683657
1.75432526
1.07255814
4.752123309
1.364475551

0.000300511
0.008006405
0.00220044
0.249151188
1.827704
2
0.277103718
0.75
1.268292683
1.873239437
5
3.506666667
0.640610013
1.666666667
1.8
0.909090909
3.471342685
1.184370664

Orillia Power Distribution

Corporation

Ottawa River Power

Corporation

Oshawa PUC Networks Inc.

$
$
$
$
$

3,284,011.78
1,241,734.48
2,102,381.30
(60,104.00)
1,359,079.68

$
$
$
$
$

8,010,856.57
1,009,058.06
6,790,033.13
211,765.38
3,659,116.00

$
$
$
$
$

2,046,558.02
755,720.14
1,264,234.62
26,603.26
697,057.19

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

214,530.16
3,671,711.33
16,920,000.17
4,067,913.03
4,178,490.98
1,194,901.07
2,666,397.24
1,190,726.16
50.00
1,925,183.72
(371,388.00)
(20,466,085.66)
15,063.00
11,993,623.65
(15,512,140.89)
(11,688,975.96)
(22,474,102.85)
(6,387,310.21)
(100,877.37)
(240,353.37)
(296,542.05)
(44,586.56)
(1,984,354.37)
22,474,102.85
354,332.37
691,290.87
550,443.61
951,962.41
7,862.39
19,460.40
1,030,276.04
21,687.12
(60,104.00)
24,651.71
13,350.00
1,346,216.05
12,863.63
694,273.14

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

828,695.77
10,178,638.13
84,579,435.42
15,483,325.92
8,130,094.61
117,387.88
5,074,849.64
2,062,969.81
42,473.47
1,001,354.36
(19,425,220.37)
(66,502,244.28)
3,686,837.17
37,163,587.23
(55,107,396.74)
(27,314,788.02)
(74,924,619.19)
(17,539,583.20)
(198,733.96)
(652,715.83)
(111,540.11)
(1,089,952.83)
69,168,023.70
5,372,569.81
(58,577.78)
1,067,635.84
1,841,577.31
787,788.77
222,319.16
3,869,141.46
62,251.16
211,765.38
1,300.33
3,700.00
3,659,116.00
2,106,608.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

672,415.80
1,924,414.57
12,728,624.21
2,843,663.32
1,376,306.22
1,891,021.37
284,052.79
818,321.28
(802,025.36)
(13,560,598.73)
9,171,462.88
(9,381,607.99)
(7,966,050.36)
(14,901,418.14)
(3,672,036.41)
(25,609.66)
(39,135.00)
(226,494.10)
(298,657.68)
14,896,344.54
167,107.94
318,980.36
436,739.78
468,826.80
42,594.99
21,061.45
714,359.46
7,453.37
26,603.26
697,057.19
523,102.91

$
$
$
$

$
$
$
$
$
$
$

699,818.00
65,941.63
68,965.36
-

$
$
$
$

2,125,000.26
227,974.10
-

$
$
$
$

229,775.00
31,000.00
-

329,619,237
329,619
320,376,795
9,242,422

1,151,360,440
1,151,360
1,099,278,440
52,082,000

200,675,934
200,676
193,831,418
6,844,516

12551
11005
1387
159
0
1
19

50528
45961
4034
531
2
11038
0

10230
8625
1469
136
0
2635
225

320376795.00
108206276.00
50961059.00
158257488.00
0.00
2523667.00
428305.00

1107170264.00
465431095.00
136064846.00
436654468.00
59641741.00
9378114.00
0.00

193210045.67
75536829.00
40257103.07
75831808.96
0.00
1316909.77
267394.87

425476.00
0.00
0.00
417239.00
0.00
7045.00
1192.00

1231635.00
0.00
0.00
1065457.00
141375.00
24803.00
0.00

214551.00
0.00
0.00
207000.00
0.00
6784.00
767.00

6,387,311
3,170,381
1,279,830
1,830,310
86,778
20,012

$
$
$
$
$
$
$

17,539,487
9,292,025
2,884,061
4,413,938
667,441
282,023
-

$
$
$
$
$
$
$

2,807,041
1,239,977
731,059
783,141
44,187
8,677

27
27
0

149
71
78

35
35
0

30300
30300
0

155000
155000
0

20200
20200
0

55532
58542
50230

208543
222832
190015

37266
36020
36643

302
245
57

934
503
431

146
127
19

221
6
75

351
0
583

96
1
51

0
0
1737
75

0
16
6275
59

0
11
1592
59

1,552,615

1
1
1
1

10,634,423

736,154

1
1
1
0.715258813
1
1

0.010586552
0.059534028
0.036971183
0.034866135
0.244533006
0.487185776
0.689679133
0.308072757
0.016268138
0.245227877
0.051645207
0.081561968
2.266131762
0.023502963
0.025424075
0.062006949
0.023932148
0.165052115
0.175597793
0.29202943
0.168301655

0.07377293
0.213187903
0
0
0.070699058
0.393753099
3.704610808
0.318988597
0.210907288
0
0.000793257
0
4.98671294
0.050074368
0.275954388
0
0
0.259196827
1.457511155
1.843232524
0.118591968

1
0.022542468
0.331699084
0.02658421
0.069633424
0.022481799
0.020316749
0.054326116
0.345342707
0.001755786
0.575005981
0.003343683
0.176040092
1.6490721
0.016262781
0.1223276
0.017428319
0.493036658
0.016881351
0.012078068
0.070384277
0.412206423

1
1
1
1
1

0.006304868
0.267405694
0.012817451
0.171585395
1.618718884
1.386138614
2.711563732
1.525345622
0.141233766
1.331753555
1.682119205
0.77185017
0.837790698
0.278481013
2.150313152
0.260869565
1.025961984
1.018751382

0.007623135
0.219844676
0.021970161
0.100700629
1.285985731
0.450434783
2.341639871
0.596242584
1.456874466
1.481550272
2.774441341
2.361676814
1.83047966
2.134048257
1.115459701
2.350697674
0.809944969
1.762174889

0.367773922
0
0.000991572
0
4.373326723
1.473267327
0.77254761
0
0
0.27276205
0.270154432
2.009844532
2.689799331
0.573469938
0
0.8
0
1.140256207

Parry Sound Power

Corporation

PUC Distribution Inc.

Peterborough Distribution
Incorporated

$
$
$
$
$

6,815,397.57
3,482,096.09
3,268,557.33
64,744.15
2,764,612.21

$
$
$
$
$

1,016,413.22
255,574.90
745,169.19
15,669.13
380,084.31

$
$
$
$
$

6,300,992.94
3,141,058.51
3,086,834.46
73,099.97
2,900,526.54

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,212,985.58
4,777,953.69
7,409,523.75
35,963,529.75
13,714,424.12
5,886,128.23
15,435.75
(11.08)
3,821,688.24
(1,962,049.53)
(40,958,322.35)
5,657,828.61
17,576,214.73
(49,641,226.00)
(3,474,103.49)
(47,583,726.95)
(11,321,000.90)
(190,058.17)
(229,364.03)
(74,905.29)
(317,937.24)
47,583,727.13
2,051,174.44
1,430,921.65
876,360.30
391,342.32
37,289.46
1,758,862.53
74,050.44
64,744.15
2,846,639.14
(82,026.93)
2,845,704.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,352.52
1,600,519.50
5,012,502.40
2,076,319.37
1,720,356.59
(401,903.43)
(6,106,367.17)
373,362.70
5,529,727.33
(5,647,774.48)
(4,266,095.33)
(6,690,629.22)
(1,708,781.62)
(14,359.55)
(15,325.20)
(40,810.70)
(6,360.69)
(117,001.00)
6,690,629.22
51,120.11
204,454.79
359,873.55
20,007.34
10,648.23
365,288.30
15,669.13
50.00
380,084.31
187,675.38

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

342,596.68
1,887,668.83
30,289,308.90
10,017,022.29
15,122,061.84
82,385.13
57,746.60
1,619,302.92
(17,703,003.99)
2,818,766.23
15,615,863.61
(33,427,031.78)
(26,722,687.26)
(59,776,298.40)
(13,396,916.20)
(191,386.63)
(450,202.46)
(518,885.52)
(403,778.90)
60,069,209.40
264,884.35
745,477.27
2,395,581.24
1,797,794.31
485,826.77
1,026,532.95
85,615.04
73,099.97
39,167.22
2,900,526.54
1,582,649.64

$
$
$
$

$
$
$
$
$
$
$

167,941.74
-

$
$
$
$

94,800.00
9,482.34
-

$
$
$
$

1,817,789.32
137,724.94
(828,670.66)

728,093,335
728,093
697,140,805
30,952,530

89,994,813
89,995
85,636,751
4,358,053

835,996,328
835,996
810,188,267
25,808,061

32438
28675
3172
591
0
8469
446

3271
2614
594
63
0
1004
16

33866
29729
3680
455
2
8238
682

697140805.00
335395539.00
87627026.00
266238407.00
0.00
7605824.00
274009.00

85636750.73
33103725.27
16485556.73
35163714.64
0.00
867845.60
15908.49

810188267.00
290645501.00
124984735.00
323780329.00
63402525.00
6283519.00
1091658.00

681622.00
0.00
0.00
657827.00
0.00
23029.00
766.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

957649.00
0.00
0.00
805377.00
133042.00
16568.00
2662.00

11,001,732
5,867,019
2,131,331
2,881,348
108,766
13,268

$
$
$
$
$
$
$

1,708,782
940,613
330,120
422,650
15,021
377

$
$
$
$
$
$
$

12,729,462
7,773,522
2,133,435
2,573,275
102,596
129,896
16,739

342
58
284

15
15
0

64
64
0

77948
74948
100

6500
6500
0

78748
78748
0

137316
99704
110401

17750
12570
13617

145957
157909
135233

722
610
112

128
117
11

545
384
161

455
10
258

84
0
44

370
8
186

8
33
5927
76

0
5
687
70

0
39
3733
70

3,356,036

0.916129323
1
0.968354434
0.782341228
1
0.976424361
1
0.021559479
0.368249322
0.089287348
0.137773305
0.053609002
0.016771872
0.362424908
0.119964627
0.712560607
0.222547495
0.025554234
0.346354405
2.476656604
0.015033696
0.580245784
0.079041259
0.203762998
0.037599488
0.014362821
0.680572073
0.103802641

133,809

1
1
1
1
1
1
1
0.218281871
0.002751452
0.004585754
0.005499542
0
0.116406966
0.000914634
0.00304878
0.000304878
0
0.003041363
0.00486618
0.359
0.228064812
0.021400183
0.005502904
0.110601894
0
0.235869233
0.005487805
0.013414634

5,752,245

1
1
0.982471516
0.723157753
0.971632577
1
0.926315789
0.149712149
0.073921301
0.046738679
0.079529942
0.46246068
0.22235741
3.570330583
0.161997745
0.171108078
0.052139593
0.160395276
0.342216155
5.492907591
0.094634696
0.053089204
0.026292362
0.053920114
0.41854116
0.099679506
1.124013295
0.17211704

0.633183911
0.228676852
0.043454396
0.811026744
3.430762663
1.434077079
0.634643683
1.12962963
0.676144867
1.425790754
1.167728238
0.532529797
1.155699177
1.125361202
0.973196426
0.588070175
0.4270567
0.721896805

0.00152439
0
0.009124088
0.020681265
0.651
0.957104558
0.128571429
0.833333333
0.049723757
0
0.493523316
0.166666667
0.227272727
0.2
0
0.333333333
0.235294118
0.551459293

0.190931213
0.079322215
0.072289157
0.25651374
2.6413437
1.582000627
1.392397988
1.77765237
1.474958723
1.10493477
2.23072343
3.176413127
0.941206897
0.896176562
0.65731388
2.218801314
1.334104581
2.079588352

Port Colborne (CNP)

PowerStream Inc.

Renfrew Hydro Inc.

$
$
$
$
$

4,133,283.40
800,351.39
3,313,167.94
19,764.07
269,269.03

$
$
$
$
$

38,591,483.41
13,376,027.87
23,920,314.28
1,295,141.26
28,500,486.70

$
$
$
$
$

865,314.89
337,108.51
535,024.61
(6,818.23)
359,869.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

244,753.78
2,134,639.69
4,014,697.61
1,148,662.54
372,524.07
78,381.79
130,630.00
153,073.15
(142,892.18)
21,275.49
(240,722.12)
(649,095.41)
124,682.81
4,099,072.60
(12,178,778.93)
689,095.11
(14,365,750.56)
(4,001,787.12)
(52,313.71)
(55,412.45)
(105,071.00)
(533,987.36)
14,365,750.58
420,589.20
379,762.19
508,053.74
2,677,579.72
41,846.82
19,764.07
269,269.03
3,441.86

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,876,269.23
82,384,153.05
8,795,025.49
495,724,148.64
190,070,758.19
87,101,689.44
3,171,325.56
19,905,628.65
12,371,891.90
12,877,613.63
(149,032,560.61)
(400,838,801.82)
31,588,104.96
170,553,468.73
(383,360,041.15)
(192,188,673.89)
(475,661,104.00)
(105,183,582.67)
(1,665,845.10)
(2,374,199.68)
(747,647.24)
(1,712,956.16)
(4,550,281.62)
474,640,972.85
1,020,131.15
7,057,371.92
6,318,655.95
5,144,773.52
818,354.66
1,834,362.10
15,741,325.82
39,304.28
1,295,141.26
25,983.81
29,603,324.24
(1,102,837.54)
16,284,626.39

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

194,398.10
1,048,111.76
5,142,250.12
1,385,823.50
1,957,545.30
857,547.93
81,984.02
(6,659,585.41)
3,668,986.89
(4,633,011.41)
(3,044,050.80)
(7,186,812.83)
(1,464,708.35)
(19,203.69)
(14,767.00)
(119,080.50)
(11,570.07)
(54,043.53)
7,151,937.21
77,509.31
212,174.58
124,933.93
244,585.19
270.61
18,931.37
288,050.10
1,087.14
(6,818.23)
1,031.57
359,869.65
210,784.36

$
$
$
$

$
$
$
$
$
$
$

95,557.00
85,687.66
2,520.90
-

$
$
$
$

11,464,622.17
2,176,556.00
50,279.76
-

$
$
$
$

61,856.00
-

202,203,645
202,204
196,628,569
5,575,076

6,948,341,694
6,948,342
6,744,270,701
204,070,993

102,794,879
102,795
97,310,235
5,484,644

9143
8115
954
74
0
41
0

228471
200794
24027
3646
4
47
148

4133
3542
528
63
0
1151
0

196628566.00
63748755.00
27357754.00
103650066.00
0.00
1857481.00
14510.00

6744270641.00
2003371840.00
787682659.00
3641194426.00
271206836.00
40343688.00
471192.00

97310234.00
30640237.00
13589654.00
51984380.00
0.00
1095963.00
0.00

374709.00
0.00
91433.00
283229.00
0.00
47.00
0.00

10219566.00
0.00
0.00
9607482.00
498757.00
112046.00
1281.00

156653.00
0.00
0.00
153600.00
0.00
3053.00
0.00

4,001,787
2,349,636
501,283
1,114,819
34,892
1,158

$
$
$
$
$
$
$

103,176,587
51,571,389
16,850,587
33,301,497
703,031
22,289
727,795

$
$
$
$
$
$
$

1,400,361
808,801
243,953
329,555
18,052
-

122
20
102

635
415
220

13
13
0

18003
18003
0

710772
710772
0

8100
8100
0

33279
44252
33927

1085602
1576599
1170832

18162
19051
16646

307
298
8

6018
1865
4153

55
53
2

0
0
0

2751
79
3188

34
1
20

0
7
2047
68

10
17
30676
69

0
5
640
70

1,525,495

56,197,851

286,661

0.923769238

0.989771169

1
0.773317932
1
1
1
1
1.380023963
0.019817073
0.228699063
0.011220044
0.003593988
0.838941522
0.114136354
0.232905052
0.202437963
10.09984756
0.009371254
1.62695993
14.76795377
1.856224812
0.013610627
0.443451732
0.007625272
0.008059246
0.529892192
0.05249401
0.130117596

0.931536878
0.67549734
1
0.993393393
0.937853173

1
0.887439473
1
1
1

0.023076158
0.078568557
0.04509086
0.041372668
0.120930586
0.120810757
0.142424876
0.062047781
0.113769484
0.05152295
0.037411239
0.035094855
0.872120769
0.023840538
0.135795555
0.091354253
0.109567009
0.201061917
0.109367405
0.097188169
0.065314855

0.006666667
0.030864198
1.5
0
0.00691358
0.021234568
0.354814815
0.080987654
0.016049383
0.020987654
0.011358025
0.001728395
2.051604938
0.004444444
0.012345679
1.000246914
0
0.001975309
0.014567901
0.234814815
0.027654321

0.189268611
1.961781359
0.004467691
0.660823171
5.85781632
0.743457341
1.456
0.515724816
1.471428571
0.445945946
1.58323058
2.174273859
1.789958159
1.069580219
5.148304379
2.097560976
2.462020102
2.521068084

0.081168975
0.053444264
0.043227843
0.07231508
1.083645863
0.967937773
0.578579744
0.493582493
0.377601505
0.601459432
1.104632197
1.465454878
0.949979611
1.401637555
0.964050132
0.865443115
0.48530479
0.80480238

0.015061728
0.009382716
0.004938272
0.000987654
1.326419753
1.5
2.5
1.499629721
0
3.5
1.457627119
1.511041009
2.928571429
1.06557377
2.236842105
2.3
1.75
1.546723753

Rideau St. Lawrence

Distribution Inc.

Sioux Lookout Hydro Inc.

St. Thomas Energy Inc.

$
$
$
$
$

1,344,274.97
342,811.35
998,318.09
3,145.53
192,866.42

$
$
$
$
$

1,040,942.55
409,207.04
579,995.98
51,739.53
232,779.10

$
$
$
$
$

3,574,524.98
896,765.41
2,592,073.30
85,686.27
1,187,634.89

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

100,805.33
542,029.68
2,630,499.61
761,149.85
476,764.60
103,452.94
104,102.57
(244,871.13)
(938,348.30)
11,596.97
3,746,467.89
(4,142,531.23)
(3,151,118.78)
(9,543,786.49)
(1,532,554.89)
(51,596.22)
(56,593.97)
(153,220.88)
46,975.65
(69,185.67)
9,401,340.25
148,198.56
145,283.46
197,527.89
333,374.11
242.19
37,425.21
615,894.18
27,462.21
3,145.53
203.49
192,866.42
88,169.04

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864.15
4,527,406.01
1,294,176.33
326,901.51
566,952.46
20,944.24
(474,387.02)
(1,669,497.80)
22,487.12
3,673,097.37
(4,110,936.85)
(4,269,007.52)
(6,383,874.52)
(1,338,894.77)
(54,829.36)
(20,121.55)
(311,996.40)
(55,596.52)
6,277,049.15
339,142.51
340,553.04
68,654.00
298,055.38
2,218.44
246,990.64
25,728.49
51,739.53
546.18
232,779.10
107,056.80

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,921.32
850,124.96
21,715,218.58
7,302,629.20
5,766,137.50
2,385,249.78
(194,915.96)
43,592.36
(4,175,370.81)
(15,449,880.76)
8,525,262.33
(15,635,676.89)
(11,313,291.61)
(27,217,246.95)
(5,596,089.97)
(118,037.15)
(358,886.22)
(404,129.75)
63,708.94
(44,935.37)
27,217,246.95
368,561.61
528,203.80
1,055,919.13
11,651.22
9,084.04
1,319,263.53
14,557.11
85,686.27
1,938.24
1,187,634.89
735,155.27

$
$
$
$

$
$
$
$
$
$
$

25,909.00
21,345.40
-

$
$
$
$

33,368.00
8,675.29
4,212.14
-

$
$
$
$

451,574.00
188,744.07
-

126,085,570
126,086
116,598,828
9,486,742

96,865,995
96,866
91,252,386
5,613,609

382,411,565
382,412
367,218,614
15,192,951

5839
4962
812
65
0
1642
67

2734
2293
399
42
0
533
0

15597
13821
1596
179
1
4626
34

67020068.00
44343815.00
22350448.00
223200.00
0.00
0.00
102605.00

92077783.00
31452628.00
14985552.00
45150837.00
0.00
488766.00
0.00

367218614.00
113523979.00
39594084.00
174069461.00
36937199.00
2938634.00
155257.00

142410.00
0.00
0.00
138632.00
0.00
3778.00
0.00

108187.00
0.00
0.00
106738.00
0.00
1449.00
0.00

493282.00
0.00
0.00
418955.00
65717.00
8179.00
431.00

1,532,555
931,836
221,341
332,949
44,458
1,971

$
$
$
$
$
$
$

1,338,895
770,263
262,703
297,531
8,397
-

$
$
$
$
$
$
$

5,596,090
3,529,935
832,862
1,194,532
15,272
16,384
7,105

18
11
7

536
6
530

33
33
0

9900
16700
0

5336
5336
112

33000
33000
0

29587
21274
21222

22013
15345
15882

61700
77500
61300

87
78
9

211
205
6

246
171
75

443
0
35

72
0
139

153
16
78

0
9
965
0

0
0
942
8

0
0
1314
56

252,819

1
1
1
0.994434597
0.993734752
1
1
0
0.000346141
0
0.01434745
0.001037524
0.007780083
0.024952348
0.002599653
0.02287695
0.0001734
0
0.045219192
0.119332741
0.00017304
0.00017307
0
0.007087295
0.000518762
0.002593361
0.020966903
0.001733102

208,644

2,184,234

1
1
1
1
1
0.951612932
0.003616637
0
0.010853835
0.03710507
0.040793826
0.007304602
6.937477014
0.273997793
0.028002948
10.2701909
0.00256975
0.449725777
18.06163815
0.006509946
0.00036483
0.006150507
0.029390154
0.027563396
0.014974434
2.018756896
1.015446855

0.957119296
0.775775245
1
1
1
0.015480485
6.55437E-05
0.017154456
0.000653211
0.000912766
0.076662982
0.019456515
0.004266874
0.009748854
0.019988394
0.011782127
0.009514626
0.185750471
0.008461791
6.55437E-05
0.007005827
0.000783853
0.001369149
0.630730217
0.017251443
0.004331523

0.010571924
0.0001734
0
0.018639972
0.06263083
0
2
0
2.024390244
2
3
1.190082645
1.5
2.163934426
1
0
2.425925926
1.905335447

0.018054532
2.004405286
0.002202643
0.114808044
5.258627523
0.555555556
0
1.764705882
1.2625
1.48
0.487804878
3.436509382
0.269829772
1.551020408
5.123809524
1.166666667
3.917197452
3.434667709

0.024275292
0.014314269
0.015065671
0.01517197
0.738520491
1.829457364
1
2.448598131
0.833333333
0.666666667
0.121546392
1.127819549
0.985074627
0.401595745
1.396396396
0.782051282
0.627118644
0.251517017

Thunder Bay Hydro Electricity

Distribution Inc.

Tillsonburg Hydro Inc.

Toronto Hydro-Electric System

Limited

$
$
$
$
$

10,842,785.25
5,360,347.92
5,376,847.59
105,589.74
4,384,438.63

$
$
$
$
$

1,588,282.76
841,680.00
729,684.00
16,918.76
409,940.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,027,392.00
8,092,534.70
65,995,107.82
22,206,276.06
22,398,891.79
8,738,324.03
3,002,657.87
575,303.76
(5,727,949.67)
(68,974,136.32)
374,956.42
26,297,028.04
(47,858,143.27)
(39,148,243.23)
(73,757,389.99)
(15,795,855.95)
(236,728.00)
(242,878.47)
2,170,729.53
(23,899.09)
(679,219.28)
70,895,340.82
2,709,943.34
2,650,404.58
2,178,424.26
23,056.63
401,746.21
2,786,028.80
30,817.80
105,589.74
122,228.10
4,384,438.63
270,451.24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520.38
400,152.28
9,030,898.20
3,043,958.21
1,139,608.70
(85,220.00)
(1,520,515.14)
(6,683,874.89)
133,449.59
7,842,680.25
(5,620,871.33)
(7,691,786.25)
(16,315,869.87)
(2,320,225.71)
(6,910.13)
(39,176.75)
(38,543.66)
(65,053.52)
16,315,869.87
659,328.00
182,352.00
360,564.00
25,863.04
376,320.00
16,918.76
409,940.00
9,881.78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

154,607,721.57
82,509,978.24
64,939,879.23
7,157,864.10
124,560,191.21

55,439,927.44
149,058,206.61
2,094,084,111.73
545,287,606.59
167,443,175.39
102,982,833.63
136,400,421.29
147,114,359.55
56,573,404.56
(172,013,389.91)
(1,738,582,447.64)
69,587,410.36
655,595,730.68
(1,582,890,442.99)
(686,080,907.29)
(2,242,993,453.89)
(4,565,444.02)
(4,278,797.83)
(8,221,855.53)
(14,892,793.92)
1,784,143,954.51
45,703,727.67
36,806,250.57
24,736,372.40
3,802,263.15
13,117,138.80
25,390,626.51
2,827,736.34
7,157,864.10
124,560,191.21
76,536,492.10

$
$
$
$

$
$
$
$
$
$
$

1,213,708.00
236,292.00
5,142.56
-

$
$
$
$

122,000.00
(7,200.00)
22,114.88

$
$
$
$

46,001,084.00
8,182,880.83
-

1,080,427,586
1,080,428
1,035,942,640
44,484,946

228,582,516
228,583
219,398,946
9,183,570

26,679,066,424
26,679,066
25,803,268,769
875,797,655

49556
44524
4519
513
0
12956
164

6457
5733
641
82
1
2537
89

678106
599080
67017
11960
49
159861
0

1040012689.00
346415246.00
144651506.00
536535313.00
0.00
2254745.00
10155879.00

229230519.68
52306081.22
26670997.71
129100737.10
19595364.49
1425749.92
131589.24

25527304675.00
5351746739.00
2529826328.00
14947806758.00
2592278433.00
105646417.00
0.00

1476385.00
0.00
0.00
1445801.00
0.00
30584.00
0.00

368998.00
0.00
0.00
323565.00
41655.00
3462.00
316.00

42897735.00
0.00
0.00
37194779.00
5385430.00
317526.00
0.00

15,823,035
10,381,955
2,691,768
2,639,991
108,502
819

$
$
$
$
$
$
$

2,253,947
1,574,922
397,624
211,680
26,298
29,300
14,123

$
$
$
$
$
$
$

458,791,322
183,048,102
64,332,179
190,400,389
19,213,862
1,796,790
-

381
122
259

9
8
1

630
630
0

110049
109140
0

15140
15000
0

2503281
2503281
0

181900
168500
163000

39491
43121
37435

3997737
5018278
4091297

1340
886
454

151
102
49

16700
9100
7600

755
0
584

88
0
63

0
0
0

0
37
6919
75

0
3
850
70

2
0
66000
74

6,936,925

0.916666667
1
0.965355852
0.954591855
1
1
0.985915493
0.846153846
0.029366618
0.015803265
0.205811138
0.105438692
0.586906269
0.232020755
0.160546215
0.049127603
0.051515273
0.085034356
0.07680197
0.018538735
1.61852389
0.059076587
0.009070752
0.139245359
0.164928777
0.293412933
0.523489663
0.280427962
0.070716411

996,413

198,056,369

1
1
1
1
1
1
1

0.967741935
0.988952762
0.966885476
0.818141463
0.98816156
0.911626556
0.863191845

0.018556377
0.002354788
0
0.018788163
0.144305772
0.298321939
0.150928793
0.213157895
0.001391681
0.000309358
0.001546312
0.000926355
0.852054
0.015883
0.000941915
0
0.013308282
0.374414977
0.147607209
0.619195046
0.071981424

0.104059564
0.080071511
0.036410053
0.054520738
0.182306545
0.132374639
0.349621736
0.194745287
0.13837316
0.165933016
0.068492463
0.061292687
1.567709841
0.181313892
0.175995229
0.071906127
0.142456078
0.246101053
0.276019136
0.242310513
0.192372363

0.069927959
0.190400387
0.131723957
0.096191169
2.030094271
0.497094017
1.742222222
1.47804666
0.639298331
2.000274029
0.443219362
0.572504303
0.694712905
0.736690647
0.446608107
0.583052406
0.192728037
0.797265385

0.000927787
0.000309358
0.003092624
0.00185271
1.251867
1.168316832
2.5
0
1.411764706
0.385416667
2.021052632
0.24375
2.961290323
1.5
1
0.5
0.5
0.680626616

0.191980277
0.19476615
0.129300054
0.125030416
2.169191889
0.57391942
0.454964099
0.506355367
0.382719635
0.740779218
0.479585005
1.442866558
1.012335059
0.720767579
0.851960242
0.529717207
0.490222212
0.722716072

Veridian Connections Inc.

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

$
$
$
$
$

19,800,573.00
5,867,434.00
13,351,152.00
581,987.00
9,619,991.00

$
$
$
$
$

1,737,456.86
365,717.10
1,371,739.76
616,861.99

$
$
$
$
$

8,858,510.68
4,751,793.21
4,055,307.51
51,409.96
5,858,565.98

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,169,142.00
143,635.00
25,147,658.00
133,763,525.00
55,394,276.00
34,113,696.00
488,213.00
5,071,581.00
2,279,983.00
(126,812.00)
4,344,540.00
(29,385,414.00)
(125,928,089.00)
11,924,790.00
51,328,662.00
(92,116,705.00)
(78,612,681.00)
(180,476,808.00)
(42,638,430.00)
(545,426.00)
(1,395,733.00)
(646,288.00)
(116,252.00)
(1,493,389.00)
178,807,128.00
1,536,144.00
3,337,231.00
2,530,203.00
6,959,005.00
34,436.00
5,968,792.00
581,987.00
382,729.00
9,619,991.00
4,880,894.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

508,704.14
1,204,755.42
11,625,582.53
2,974,712.59
998,615.48
982,606.71
(1,364,416.24)
(8,695,935.18)
5,655.71
1,003,124.55
(2,156,422.84)
(7,086,982.87)
(7,285,076.76)
(2,959,429.66)
(24,597.85)
(368,894.41)
(58,968.57)
7,282,148.38
109,343.07
365,717.10
476,792.98
850,078.77
8,665.92
616,861.99
260,512.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,123,041.55
20,670,024.82
3,994,419.11
76,863,012.20
29,541,819.69
24,425,890.95
8,424,935.38
5,096,431.98
2,172,843.42
(17,014,605.73)
(77,523,157.60)
2,983,946.51
34,246,316.37
(76,263,637.87)
(47,741,280.78)
(94,092,408.46)
(23,568,688.52)
(187,405.72)
(140,902.89)
(416,435.21)
(711,090.40)
94,092,408.46
75,115.20
3,032,603.17
1,719,190.04
1,347,572.51
195,604.22
387,338.35
2,122,405.20
51,409.96
500.00
5,858,565.98
3,705,039.09

$
$
$
$

$
$
$
$
$
$
$

5,099,537.00
6,190.00
10,308.00
-

$
$
$
$

264,395.00
36,202.09
-

$
$
$
$

2,771,702.00
389,725.58
(393,702.83)

2,654,973,079
2,654,973
2,532,414,193
122,558,886

111,044,825
111,045
104,418,310
6,626,515

1,372,584,833
1,372,585
1,321,845,280
50,739,554

107231
97026
9146
1054
5
25924
708

10902
10067
796
39
0
2290
0

48777
43013
5140
624
0
12575
0

2532414193.00
929432918.00
312039902.00
1045596226.00
225467391.00
19023561.00
854195.00

105889143.48
73495682.30
14478413.80
17183117.01
0.00
731930.37
0.00

1321845279.00
391947018.00
186259396.00
736300917.00
0.00
7337948.00
0.00

3022129.00
0.00
0.00
2578450.00
389840.00
51466.00
2373.00

4417.00
0.00
0.00
0.00
0.00
4417.00
0.00

1807052.00
0.00
0.00
1786574.00
0.00
20478.00
0.00

42,638,430
26,768,218
6,661,304
8,183,587
672,823
341,825
10,673

$
$
$
$
$
$
$

2,950,337
2,436,562
262,385
242,791
8,598
-

$
$
$
$
$
$
$

23,568,689
12,584,644
3,861,053
6,937,455
185,537
-

639
253
386

61
53
8

672
65
607

309276
370116
1611

16800
16800
1200

145040
145040
0

429300
506600
417442

21968
26156
19121

224636
267631
221002

1977
1346
631

223
121
101

1342
940
402

1046
21
771

92
8
124

886
42
414

0
66
15182
72

0
3
1407
66

8
27
8942
71

14,935,375

0.941796577
1
1
0.572924655
0.999691453
1
1
0.060003827
0.247798502
0.047750667
0.07735858
0.207720518
0.178390103
0.525663182
0.195367232
0.451345134
0.348979267
0.03646286
0.158459143
2.539442969
0.127959047
0.311071889
0.157863134
0.36013131
0.289771216
0.149092562
0.396303746
0.170225989

940,822

1
1
1
1
1
0.9921875
1
0.206273764
9.354334439
0.106242327
0.256024096
0.048691247
0.155294556
0.142337808
2.474774691
0.188275607
0.078094711
1.21330634
0.660062374
14.78185382
0.2
2.034675509
0.171498725
0.211502259
0.050849048
0.126957494
0.085197614
1.888785655

13,835,703

1
1
0.985421166
0.986971912
0.999411976
0.998861423
0.848112658
0.929166667
0.006123254
0.091885392
0.035113872
0.003329955
0.266418758
0.012891116
0.094852456
0.297471217
0.018197129
0.100523345
0.009268753
0.051998853
0.988497217
0.047574569
0.587407223
0.329710145
0.120436824
2.461212685
0.580822144
0.673672931
1.116262336

0.216939762
0.268969523
0.068673899
0.243493505
2.759108221
0.468929933
0.796595614
0.302481435
0.214806595
0.716843175
1.196505718
1.32641487
1.147693329
2.080509025
1.297467693
0.530956593
0.650773591
0.920385416

0.109835155
0.058617188
1.029630993
0.343606678
6.305049939
1.031368821
4.597457627
0.619493392
1.210502893
0.957564576
1.223201175
1.670678337
1.310246446
1.714165261
1.332283465
1.17838949
1.920982381
2.344446747

0.319990142
0.550867111
0.427490465
0.138465634
7.352793239
0.128708551
0.15642537
0.106499215
0.027648978
0.108246947
0.022194602
0.140798972
0.266488627
0.056867779
0.182482024
0.021681777
0.375536163
0.134438326

Welland Hydro-Electric System

Corp.

Wellington North Power Inc.

West Coast Huron Energy Inc.

$
$
$
$
$

3,453,828.00
1,863,711.00
2,024,420.00
(434,303.00)
1,541,359.00

$
$
$
$
$

1,018,428.68
356,125.86
656,762.58
5,540.24
253,460.16

$
$
$
$
$

1,426,987.00
466,873.00
959,539.00
575.00
207,686.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

325,550.00
3,737,923.00
23,529,770.00
4,822,435.00
2,475,006.00
1,746,458.00
2,197,768.00
832,560.00
(446,847.00)
928,569.00
(631,962.00)
(20,568,102.00)
8,010.00
16,325,055.00
(20,484,632.00)
(14,797,561.00)
(36,036,509.00)
(6,310,613.00)
(59,639.00)
(137,162.00)
(174,391.00)
(499,247.00)
36,008,102.00
28,408.00
1,123,489.00
740,222.00
805,354.00
50,948.00
95,392.00
1,129,471.00
(434,303.00)
6,512.00
4,375.00
1,541,359.00
586,726.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

414,650.36
830,823.55
3,860,872.89
807,154.56
984,451.33
691,794.86
345,482.79
204,834.74
(200,071.76)
(4,524,407.97)
3,934.52
1,876,619.19
(3,369,044.93)
(1,927,094.13)
(5,771,014.95)
(1,229,376.54)
(26,443.72)
(56,330.47)
(54,607.82)
(93,387.97)
(153,535.59)
5,771,014.95
55,673.18
210,553.90
145,571.96
252,103.07
1,187.34
6,108.29
382,242.60
9,951.12
5,540.24
1,040.36
276,581.18
(23,121.02)
145,383.35

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

92,461.00
152,252.00
3,185,515.00
656,835.00
412,830.00
368,249.00
90,921.00
(166,135.00)
(1,331,953.00)
245,457.00
1,789,437.00
(1,977,328.00)
(3,518,541.00)
(6,413,737.00)
(1,721,612.00)
(12,646.00)
(18,480.00)
(18,666.00)
(35,709.00)
(58,643.00)
6,548,585.00
352,301.00
114,572.00
327,830.00
36,360.00
17,011.00
564,420.00
27,667.00
575.00
3,262.00
207,686.00
85,615.00

$
$
$
$

$
$
$
$
$
$
$

641,458.00
32,135.00
285.00
(1,161,290.00)

$
$
$
$

24,574.00
10,238.09
-

$
$
$
$

1,400.00
-

488,673,716
488,674
469,269,510
19,404,206

99,726,775
99,727
94,367,252
5,359,523

150,222,946
150,223
147,392,539
2,830,407

21295
19411
1670
211
3
6587
714

3454
2947
457
50
0
942
41

3811
3257
508
45
1
1333
13

490692769.00
169952289.00
60295907.00
150001451.00
104439982.00
4948573.00
1054567.00

94367252.00
25536958.00
12061220.00
55998516.40
0.00
731832.00
38725.60

147392539.00
27222139.00
15638855.00
40906459.00
62522031.00
1078742.00
24313.00

711957.00
0.00
14864.00
394361.00
287483.00
13079.00
2170.00

155005.00
0.00
11689.00
141199.00
0.00
2009.00
108.00

246787.00
0.00
0.00
110608.00
133199.00
2916.00
64.00

6,531,884
4,593,524
672,290
714,538
524,970
21,735
4,828

$
$
$
$
$
$
$

1,239,603
656,895
178,016
395,113
8,867
712

$
$
$
$
$
$
$

1,721,612
737,012
263,743
446,466
250,792
22,383
1,216

81
81
0

14
14
0

8
8
0

50331
50331
0

6400
11000
0

7563
7563
0

83838
104372
84473

16328
15137
15732

25
25
24

431
327
104

139
153
12

65
52
13

277
0
153

139
0
26

44
0
21

0
446
2024
66

0
6
667
87

0
4
452
76

1,954,654

1,064,041

0.979591837

0.985947416
0.999921485
1
1
1

0.983783784
0.999569781
1
1

1
1
0.991397849

0.103124562
0.05050175
0.085020999
0.188523443
0.047903354
0.07316732
0.062121353
0.032083818
0.083201489
1.080026055
0.030232558
0.184701232
2.022276074
0.578534398
0.041446908
0.617172189
1.050058316
0.03656887
0.86345831
0.215677137
0.197438882

0.00955414
0
0
0.001158078
0.000289519
0.000289519
0.001158078
0.000289519
0.023451071
0
0.001158078
0
0.037348002
0.003474233
0
0
0.000579039
0.000289519
0.000289519
0.000289519
0.000289519

1
0.002643405
0
0.017446471
0
0.02003691
7.503824848
0.111081933
0
0.002615747
0.073202614
0.003400471
0.004971219
7.718043135
0.003436426
0
0.052868094
0
0.007909307
1.000527565
0.110031513
0

0.354025128
0.874749919
0.014232558
0.247105324
5.089290707
0.178251393
1.218468468
0.13775896
0.179536165
1.30994898
0.084737524
0.288029386
0.1625
0.235015773
1.234668369
2.124183007
0.747459541
0.397359119

0.014765489
0
0.000289519
0
0.020266358
2.75
0
0
2
1
1
4
1
1.588235294
0
4
0
1.842857143

0.006800942
2.002875817
0.002877321
0.002093145
3.198579695
0.769230769
0
0.33
0
2.533333333
7.499868178
1.009546539
0
0.384615385
0.036548753
1.181818182
2.375
2.412959461

West Perth Power Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

543,093.69
290,313.72
229,244.95
23,535.02
186,551.30

10,784.71
73,281.78
2,460,496.59
1,221,873.12
406,700.90
105,758.12
137,433.31
(232,979.09)
(2,433,255.19)
4,214.81
2,163,874.89
(2,106,289.40)
(1,813,505.50)
(4,516,388.94)
(799,080.60)
(42,673.26)
(35,528.16)
(70.47)
(44,763.29)
4,515,717.90
57,886.65
189,170.73
101,142.99
161,739.16
5,276.03
63,054.13
(0.56)
23,535.02
184.04
186,551.30
90,417.84

Whitby Hydro Electric

Corporation

Westario Power Inc.

$
$
$
$
$

4,307,142.00
1,590,683.00
2,710,358.00
6,101.00
1,382,224.00

$
$
$
$
$

7,695,208.15
3,309,275.00
4,250,762.15
135,171.00
3,896,884.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

249,286.00
3,073,798.00
18,853,193.00
6,247,491.00
5,029,079.00
267,519.00
258,631.00
(4,437,179.00)
(7,248,844.00)
660,233.00
16,116,752.00
(20,685,009.00)
(18,384,950.00)
(30,966,182.00)
(7,911,643.00)
(89,530.00)
(7,726.00)
(592,335.00)
86,134.00
(363,322.00)
30,966,182.00
103,475.00
406,210.00
1,184,473.00
1,132,981.00
4,297.00
14,494.00
1,396,857.00
66,825.00
6,101.00
15,187.00
2,973.00
1,361,074.00
21,150.00
650,489.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,556,273.05
11,790,396.67
53,427,315.51
24,080,191.30
21,527,854.26
5,468,348.71
985,116.69
1,945,577.89
1,971,865.00
(15,884,569.07)
(51,083,566.87)
24,494.66
24,289,570.17
(40,369,065.72)
(39,729,802.25)
(60,080,740.28)
(17,811,142.00)
(297,895.00)
(136,945.44)
(581,352.00)
(421,264.04)
60,080,740.59
318,442.00
1,693,683.00
1,615,592.00
1,702,101.15
4,405.00
466,290.00
2,508,054.00
30,360.00
135,171.00
5,842.00
3,896,884.00
2,100,853.00

$
$
$
$

4,070.00
4,268.18
685.26
-

$
$
$
$

64,224,265
64,224

$
$
$
$
$
$
$

3900
9000
0

884,176.00
94,211.00
236.00
-

$
$
$
$

2,680,897.00
1,065.00
-

457,244,137
457,244
456,146,509
1,097,628

897,193,840
897,194
851,919,155
45,274,685

20983
18313
2421
249
0
11
6

37473
35017
2045
411
0
10906
71

456146506.00
207243931.00
73738687.00
169828601.00
0.00
5320282.00
15005.00

857623947.00
337897948.00
73173064.00
438043168.00
0.00
8509767.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

1022351.00
0.00
0.00
999432.00
0.00
22832.00
87.00

9,213,298
5,800,435
1,305,921
1,917,950
188,611
381

$
$
$
$
$
$
$

17,509,176
11,729,206
1,685,229
3,862,890
230,335
1,516

49
49
0

147
71
76

40020
78240
0

110000
110000
0

10516
11295
10092

86857
70839
70982

146687
192475
148314

34
27
7

436
309
126

996
476
520

20
0
14

244
4
186

443
10
543

70

0
26
2987
71

0
17
5152
70

221,249

1
1

4,717,752

0.941493776
1
0.931854399
0.879673541

1
1
0
0
0
0
0
0
0
0
0
0
0
0
N/A
0
0
0
0
0
0
0
0

0.947619476
0.912162162
0.035198687
0.00217171
0.063389454
0.082947531
0.063454589
0.21920377
0.141588247
0.003834907
0.062763309
0.166698565
0.031052933
0.001289152
0.873606841
0.218000097
0.002413011
0.035361088
0.027199074
0.025006023
0.057120877
0.067025158
0.010402186

6,468,970

1
1
0.952411168
0.946945632
1
1
1
1
0.035789937
0.041536608
0
0.017382775
0.065856378
0.039910107
0.132335459
0.276036891
0.000188375
0.020467365
0.040507957
0.11415915
0.786509247
0.029215152
0.027380757
0
0.024793614
0.101775566
0.049874096
0.167270075
0.065260773

0
0
0
0
N/A
0
0
0
0
0
0
0
0
0
0
0
0
N/A

0.015511298
0.057894737
0.002770877
0.00644576
0.524068
0.161461794
0.9
1.792633015
3.04964539
2.537572254
3.837542088
2.112464183
0.368663594
4.046296296
2.879338843
11.20689655
0.2
1.666972303

0.000188375
0.030620467
0.041659969
0.040027753
0.578678004
1.225047081
1.517
0
0.701098901
0.647074539
0.800217155
0.791148441
4.229752066
1
0.668421053
0.972347267
2.852
1.359148339

Woodstock Hydro Services

Inc.
$
$
$
$
$

3,193,660.35
1,114,087.06
2,066,772.53
12,800.76
1,581,823.24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

230,139.07
566,170.39
14,972,208.48
3,873,558.00
4,753,891.00
448,482.56
1,745,247.90
1,482,930.97
169,335.24
(1,221,566.97)
(9,718,466.51)
16,365.32
10,969,130.20
(15,289,223.46)
(12,998,202.19)
(29,139,037.14)
(6,122,158.93)
(50,782.53)
(64,605.85)
(591,769.29)
(209,201.58)
29,139,037.14
624,784.80
489,302.26
663,528.10
30,366.38
256,044.19
1,210,069.73
34,624.57
12,800.76
1,992.61
575.00
1,581,823.24
810,132.93

$
$
$
$

384,291.95
126,191.14
296,694.18

421,379,829
421,380
407,408,088
13,971,740
14316
12924
1205
186
1
3947
0
407408088.00
104833112.00
45268588.00
231897167.00
22988574.00
2420647.00
0.00
639744.00
0.00
0.00
568805.00
64121.00
6818.00
0.00
$
$
$
$
$
$
$

6,084,672
3,526,891
829,042
1,397,939
269,200
61,600
31
31
0
35000
36000
0

68265
81815
67615
260
152
105
144
0
113
0
0
1626
70

2,030,837

0.993589744
1
0.99338958
1
1
1
0.010277348
0.007949909
0.001831244
0.564794588
0.011948271
0.046839888
0.012224252
1.234893677
0.000840395
0.042010345
0.003354532
0.425378867
2.362343315
0.020695481
0.005206135
0.002042541
0.753364809
0.019468653
0.02261236
0.013910355
0.303389712

0.000630296
0.043268559
0.002655671
0.264962637
1.452207209
0.496598639
1.527027027
0.896551724
0.749696006
0.613718412
2.071428571
0.878787879
4.070321536
1.333333333
0.97092084
1.263157895
1.605429626
1.626726063

Distributor Data for Year ended Dec

31st, 2005
Atikokan Hydro Inc.

Barrie Hydro Distribution Inc.

Staff Proposed Cost Centre Groupings

Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

658,665.14
303,520.95
355,206.30
(62.11)
156,430.40

$
$
$
$
$

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Interest Expense - Unclassifed
Income Tax Expense - Unclassified

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,588.47
472,050.32
1,061,336.05
447,137.34
394,632.87
296,253.67
519,785.56
213,137.70
(2,289,322.51)
838,949.78
668,078.05
(1,913,451.51)
(724,175.79)
(2,916,884.08)
(793,499.70)
(4,984.09)
(7,237.00)
(30,119.15)
(7,948.36)
3,079,004.55
744.60
269,708.17
33,812.78
130,002.84
218,201.16
6,344.67
(62.11)
657.63
156,430.40
1,270.06
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,536,804.00
2,925,658.00
4,578,238.00
32,908.00
7,036,488.00

18,603,461.00
21,881,676.00
118,451,433.00
29,311,531.00
7,533,910.00
6,298,532.00
6,388,373.00
2,901,956.00
(17,031,341.00)
(79,370,223.00)
13,587,676.00
49,349,206.00
(96,230,668.00)
(81,675,522.00)
(119,056,463.00)
(31,675,471.00)
(506,118.00)
(412,657.00)
(329,234.00)
(974,839.00)
119,056,462.00
1,643,578.00
1,282,080.00
1,020,862.00
23,402.00
276,472.00
3,139,226.00
60,810.00
32,908.00
40,873.00
7,036,488.00
3,555,172.00
4,700,578.00

Other Distribution Expenses

Non-Distribution Expenses
Unclassified Expenses

$
$
$

Potential Cost Drivers

kWh Consumption
Wholesale kWh
44,631,589
Wholesale MWh
44,632
Retail kWh
43,304,829
Distribution losses kWh
1,326,760
# of Customers
Total Customers (not including Street &
Sentinel Lighting Connections)
1,765
Residential Customers
1,482
General Service < 50 kW Customers
262
General Service >= 50 kW Customers
21
Large Use Customer
Street lighting (connections)
2
Sentinel Lighting (connections)
1
Billed kWh
Billed Total kWh
45,002,145
Billed Residential kWh
11,569,234
Billed General Service < 50 kW Customers kWh
5,896,317
Billed General Service >= 50 kW Customers kWh
7,504,721
Billed Large Use kWh
19,504,171
Billed Street lighting kWh
525,637
Billed Sentinel Lighting kWh
2,065
Billed kW
Billed Total kW
55,559
Billed Residential kW
0
Billed General Service < 50 kW Customers kW
0
Billed General Service >= 50 kW Customers kW
20,152
Billed Large Use kW
33,896
Billed Street lighting kW
1,511
Billed Sentinel Lighting kW
0
Billed Revenues
Billed Total Distribution Revenues
$
793,499.50
Billed Residential Distribution Revenue
$
528,534.04
Billed General Service < 50 kW Customers Distribution
$
Revenue180,549.89
Billed General Service >= 50 kW Customers Distribution
$
Revenue23,437.76
Billed Large Use Distribution Revenue
$
42,919.26
Billed Street lighting Distribution Revenue
$
17,839.20
Billed Sentinel Lighting Distribution Revenue $
219.35
Sq. km of Service Area
Total Service Area (sq. km.)
380
Urban Service Area (sq. km.)
380
Rural Service Area (sq. km.)
0
Population
Service Area Population
3,000
Municipal Population
3,000
Seasonal Population
0

$
$
$

333,938.00
-

1,564,290,816
1,564,291
1,485,097,407
79,193,409

65,812
59,186
5,863
763

14,026
1,486,446,616
542,827,565
195,922,166
737,219,337
10,477,548

1,907,707

1,876,766
30,941

$
$
$
$

31,675,471.00
17,313,847.00
3,963,859.00
6,038,123.00

90,966.00

374
363
11
177,661
193,108
187

Peak Load
Winter Maximum Peak Load kW
Summer Maximum Peak Load kW
Average Peak Load kW
km of Line
Total km of Line
Aerial km of Line
Underground km of Line
km of line by type
3-phase km of Line
2-phase km of Line
Single phase km of Line
Transformers
Transmission Transformers
Sub transmission Transformers
Distribution Transformers
Averageloadfactor

Capital additions

SQI Information
Annual Low Voltage Connections Percentage Met
Annual High Voltage Connections Percentage Met
Annual Cable Locates Percentage Met
Annual Phone Calls Percentage Met
Annual Appointments Percentage Met
Annual Written Response Percentage Met
Annual Emergency Urban Response Percentage Met
Annual Emergency Rural Response Percentage Met
Saidi-Jan
Saidi-Feb
Saidi-Mar
Saidi-Apr
Saidi-May
Saidi-Jun
Saidi-Jul
Saidi-Aug
Saidi-Sep
Saidi-Oct
Saidi-Nov
Saidi-Dec
Saidi-Annual
Saifi-Jan
Saifi-Feb
Saifi-Mar
Saifi-Apr
Saifi-May
Saifi-Jun
Saifi-Jul
Saifi-Aug

8,071
6,822
6,714

280,827
313,186
264,962

92
92
0

1,485
677
808

47
0
45

705
0
780

0
4
324
77.00

0
41
8,863
66.00

230,883

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
1
1
1
1
1
0.717647
0
1
0.030769
0.022989
0.666667
0
3.662651
1
1
1
1
1
0.023529
0
1

16,907,754

99.61%
100.00%
99.92%
68.12%
100.00%
100.00%
92.59%
0.058289
0.050766
0.01631
0.044934
0.015092
0.981004
0.189655
0.248359
0.271146
0.021397
0.615162
0.029245
2.546744
0.107376
0.191095
0.069527
0.474831
0.009939
0.904773
0.635991
0.314064

Saifi-Sep
Saifi-Oct
Saifi-Nov
Saifi-Dec
Saifi-Annual
Caidi-Jan
Caidi-Feb
Caidi-Mar
Caidi-Apr
Caidi-May
Caidi-Jun
Caidi-Jul
Caidi-Aug
Caidi-Sep
Caidi-Oct
Caidi-Nov
Caidi-Dec
Caidi-Annual

0.030769
0.034483
1
0
0.915663
1
1
1
1
1
30.501
0
1
1
0.667
0.667
0
4

0.422355
0.212314
0.300521
0.055096
3.699054
0.543
0.266
0.235
0.095
1.518
1.084
0.298
0.791
0.642
0.101
2.047
0.531
0.688

Bluewater Power Distribution

Corporation

Brant County Power Inc.

Brantford Power Inc.

$
$
$
$
$

9,068,325.00
549,219.00
8,434,521.00
84,585.00
3,397,376.00

$
$
$
$
$

3,132,995.85
958,777.45
2,092,495.27
81,723.13
833,690.39

$
$
$
$
$

7,153,784.67
2,740,030.83
4,252,909.06
160,844.78
2,497,700.07

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977.00
5,067,256.00
41,155,964.00
11,225,631.00
6,036,159.00
3,873,355.00
5,135,270.00
5,950,994.00
255.00
1,635,953.00
(2,698,606.00)
(33,407,373.00)
(7,891,463.00)
26,090,993.00
(36,608,270.00)
(26,295,095.00)
(81,483,499.00)
(13,240,923.00)
(141,653.00)
(1,835,055.00)
(171,760.00)
25,699.00
81,291,542.00
296,163.00
253,056.00
152,905.00
15,456.00
104,549.00
7,803,884.00
160,195.00
84,585.00
16,453.00
26,202.00
3,397,376.00
1,434,273.00
(420,000.00)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

920,345.98
2,440,513.09
116,080.26
8,061,839.58
3,345,151.55
3,227,074.44
227,732.56
1,310,404.05
681,100.04
2,121.58
41,000.00
(1,628,128.65)
(4,158,441.29)
10,357,425.18
(12,208,777.89)
(12,735,440.48)
(19,096,897.99)
(4,293,189.45)
(76,963.23)
(41,703.49)
(253,216.14)
465,258.10
19,096,897.99
466,480.16
492,297.29
746,451.64
27,024.65
205,698.87
1,238,854.08
81,723.13
6,743.90
833,690.39
320,701.26
269,648.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,400,809.31
4,137,447.31
140,682.51
36,693,503.18
11,357,192.14
5,809,792.63
2,299,940.14
547,972.38
(616,348.16)
(11,329,394.53)
240,462.41
26,755,153.53
(50,705,593.24)
(26,731,619.61)
(76,209,179.67)
(13,320,593.56)
(147,578.73)
(171,968.87)
(233,907.12)
(304,810.51)
75,911,507.47
289,720.80
569,926.48
2,170,104.35
954,980.94
112,417.38
274,800.53
2,998,903.39
160,844.78
23,910.36
1,575.00
2,497,700.07
2,220,735.48
650,513.00

$
$
$

$
$
$
$
$
$
$

285,628.00 $
129,391.00 $
(1,629,251.00) $

73,421.00
-

$
$
$

162,696.99
-

1,173,691,505
1,173,692
1,151,289,161
22,402,343

236,756,088
236,756
220,752,448
16,003,640

1,093,582,421
1,093,582
1,053,744,814
39,837,607

35,208
30,859
3,997
347
5
320
9,458

9,149
7,733
1,294
121
1
236
2,670

35,986
32,594
2,997
395
0
749
9,332

1,154,632,630
273,364,168
123,985,496
396,875,211
350,916,781
8,791,501
699,473

220,596,967
81,427,290
36,194,530
101,120,637
0
1,644,397
210,113

931,155,703
267,429,851
106,376,839
550,167,686
0
6,635,712
545,615

1,541,743

493,405

1,461,810

0
961,530
553,899
24,463
1,851

0
322,400
166,298
4,707
0

1,439,690
0
20,301
1,819

13,240,923.00
6,975,629.00
2,377,503.00
2,635,074.00
1,129,464.00
211,647.00
18,205.00

$
$
$
$
$
$
$

4,293,189.45
2,085,281.00
1,025,536.00
10,255,360.00
108,693.00
50,226.00
7,266.00

$
$
$
$
$
$
$

13,237,987.91
8,139,157.00
1,594,043.00
5,225,657.00
67,426.00
5,367.00

201
54
147

257
17
240

74
74
0

83,178
85,488
0

25,000
30,000
0

88,300
88,300
0

46,309
47,583
45,502

43,700
46,125
42,000

158,578
192,711
158,942

785
605
180

432
405
27

478
275
203

450
5
330

202
19
211

230
0
247

0
23
5,014
78.00

0
0
2,631
65.00

1
5
3,315
74.00

5,147,855

100.00%
100.00%
99.86%
66.54%
100.00%
100.00%
100.00%
100.00%
0.294996
0.004839
0.020574
0.239503
0.243357
1.608189
0.158075
0.168681
0.062187
0.225796
0.216147
0.009563
3.251905
0.24524
0.014895
0.12759
0.346344
0.204063
1.583326
0.156423
0.715437

5,096,148

100.00%
100.00%
100.00%
100.00%

0.003889
0.00118
0.002284
0.003722
0.004933
0.004667
0.002139
0.005606
0.011056
0.002667
0.007476
0.001137
0.050754
0.052333
0.012222
0.181556
0.088111
0.055333
0.682222
0.024444
0.005778

11,065,762

98.24%
100.00%
99.76%
70.70%
99.82%
96.60%
100.00%
0.059106
0.010553
0.124076
0.067521
0.054104
0.157935
0.269666
0.074305
0.383154
0.034626
0.144313
0.00164
1.393775
0.085182
0.162333
0.089515
0.168364
0.178273
0.175333
0.206714
0.312771

0.438031
0.356632
0.21406
0.004115
4.406155
1.203
0.325
0.161
0.692
1.193
1.016
1.011
0.236
0.142
0.633
1.01
2.324
0.738

0.114222
0.003111
0.011556
0.001222
1.232111
0.074
0.097
0.013
0.042
0.089
0.007
0.088
0.97
0.097
0.857
0.647
0.93
0.041

0.246971
0.155886
0.270886
0.086457
2.151059
0.694
0.065
1.386
0.401
0.303
0.901
1.305
0.238
1.551
0.222
0.533
0.019
0.648

Burlington Hydro Inc.

COLLUS Power Corp.

Cambridge and North Dumfries

Hydro Inc.

$
$
$
$
$

11,006,113.33
5,537,707.94
5,330,469.56
137,935.83
5,764,636.63

$
$
$
$
$

2,641,106.86
1,115,667.41
1,471,185.66
54,253.79
788,853.20

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,135,220.68
11,573,432.03
73,600,971.21
33,969,643.68
34,348,977.80
7,072,957.23
6,000,824.81
4,581,573.98
2,653,527.96
(6,168,201.22)
(91,975,155.76)
695,259.53
55,336,137.67
(78,831,880.34)
(54,993,289.26)
(144,162,716.70)
(26,795,252.63)
(305,395.37)
(281,368.90)
(379,103.89)
(933,229.45)
144,162,716.70
3,140,864.56
2,396,843.38
1,832,044.95
10,627.30
156,520.72
3,061,496.01
25,175.06
137,935.83
23,367.70
5,764,636.63
3,457,809.56
2,992,370.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

171,107.32
1,998,838.72
14,557,993.85
3,572,610.69
1,567,705.16
1,243,417.58
38,821.01
1,257,163.33
(5,293,817.78)
(10,131,428.79)
155,358.45
9,784,663.44
(10,274,465.51)
(8,647,967.47)
(28,376,183.10)
(3,768,276.65)
(56,118.35)
(92,887.50)
(145,672.47)
(330,957.79)
28,376,182.70
49,773.76
215,550.77
900,116.64
475,224.00
68,260.10
122,419.99
925,823.03
823.44
54,253.79
788,853.20
282,017.95
146,703.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,312,283.00
3,296,500.00
3,928,926.00
86,857.00
4,976,243.00

6,047,916.00
9,290,178.00
628,136.00
71,564,655.00
30,976,417.00
21,267,529.00
4,843,854.00
1,450,460.00
776,087.00
(8,539,817.00)
(63,426,722.00)
208,930.00
40,409,405.00
(63,444,853.00)
(52,052,175.00)
(128,454,452.00)
(19,637,600.00)
(324,051.00)
(91,543.00)
(665,609.00)
(253,103.00)
128,454,452.00
2,317,402.00
979,098.00
565,767.00
15,261.00
732,165.00
3,304,889.00
43,009.00
86,857.00
13,186.00
4,976,243.00
2,303,558.00
1,950,983.00

$
$
$

401,126.24
-

$
$
$

1,055.09
-

$
$
$

1,805,005,250
1,805,005
1,730,029,198
74,976,052

363,975,076
363,975
353,069,346
10,905,730

1,753,799,919
1,753,800
1,684,456,067
69,343,852

59,537
53,983
4,475
1,079

14,124
12,232
1,771
119
2

14,145

47,346
42,188
4,491
664
3
0
12,089

1,810,325,433
583,725,346
177,250,091
1,039,817,821
9,532,175

353,069,346
119,652,548
46,007,765
87,448,561
98,014,141
1,946,331

1,627,497,173
402,124,758
177,649,213
778,370,609
259,439,890
9,912,703

2,539,571

442,668

2,596,896

2,514,137

234,816
202,414
5,438

2,047,219
522,734
26,943

25,434

$
$
$
$

26,795,252.63
16,306,496.10
3,852,661.05
6,594,014.21

42,081.27

$
$
$
$
$
$

3,768,276.65
2,648,454.00
599,540.00
185,239.00
311,945.00
23,100.00

$
$
$
$
$
$

19,637,600.00
9,499,683.00
2,690,680.00
6,779,727.00
594,930.00
72,580.00

188
98
90

58
58

303
90
213

161,700
161,700
0

22,500
22,500

129,440
129,440
0

281,190
364,963
288,285

62,540
54,854
55,005

253,000
312,448
260,847

1,384
814
570

340
230
110

1,089
727
362

119
0
451

110
230

458
2
628

12
2,020
78.00

2
8
6,743
77.00

0
0
8,669
72.00

7,409,270

96.30%

1,018,728

97.39%
67.94%
100.00%
100.00%
81.06%

100.00%
100.00%
100.00%
94.03%
100.00%
100.00%
100.00%

0.035655
0.012992
0.120052
0.059955
0.059173
0.243128
0.256078
0.075377
0.10133
0.037691
0.244412
0.021841
1.269105
0.098749
0.011725
0.069408
0.049577
0.144907
0.120861
0.257643
0.053619

0.05
1.375
0.160714
0.057471
0.007722
0.005503
0.15534
0.00995
0.0125
0.615385
0.001665
0.818182
0.155001
0.026923
0.375
0.071429
0.034483
0.003861
0.001834
0.048544
0.014925

7,338,653

93.26%
97.44%
73.73%
99.72%
99.19%
96.67%
90.99%
0.111864
0.012202
0.024642
0.029566
0.035585
0.177
0.302486
0.028471
0.241849
0.025745
0.102659
0.030008
1.123011
0.113651
0.016757
0.021511
0.024128
0.040286
0.131918
0.19531
0.028152

0.152552
0.049636
0.169892
0.026121
1.205581
0.361
1.108
1.73
1.209
0.408
2.012
0.994
1.406
0.664
0.759
1.439
0.836
1.053

0.0125
0.384615
0.001332
0.272727
0.070857
1.857
3.667
2.25
1.667
2
3.001
3.2
0.667
1
1.6
1.25
3
2.188

0.293789
0.014896
0.120788
0.084407
1.087262
0.984
0.728
1.146
1.225
0.883
1.342
1.549
1.011
0.823
1.728
0.85
0.356
1.033

Fort Erie (CNP)

Chapleau Public Utilities

Corporation

Centre Wellington Hydro Ltd.

$
$
$
$
$

4,092,224.71
1,759,114.49
2,291,039.23
42,070.99
2,293,586.95

$
$
$
$
$

1,449,225.24
489,425.70
952,481.68
7,317.86
447,230.09

$
$
$
$
$

526,085.71
258,404.88
269,901.37
(2,220.54)
37,730.96

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,371,110.16
1,780,689.82
29,003,426.85
6,865,958.25
2,099,882.12
4,429,959.20
6,809,234.16
(2,880,444.71)
(19,248,687.96)
700,154.69
11,110,398.25
(32,288,654.13)
(11,753,026.70)
(22,474,135.85)
(6,833,989.22)
(68,348.07)
(105,384.43)
(847,939.67)
(97,870.88)
23,117,553.57
869,059.10
890,055.39
974,593.30
1,029,413.27
79,661.94
42,070.99
1,322.39
2,293,586.95
1,199,180.80
111,056.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

82,821.38
1,270,184.01
4,693,909.30
2,311,114.89
3,668,522.11
1,020,233.90
1,008,772.57
208,995.89
173,024.74
(868,919.68)
(6,580,705.13)
2,516.21
8,311,399.31
(7,962,925.99)
(7,338,943.51)
(11,122,081.85)
(2,444,823.00)
(9,132.92)
(14,569.00)
(116,103.35)
(396,498.07)
11,122,081.85
202,769.44
286,656.26
254,151.95
22,311.32
13,089.04
625,632.32
10,474.92
7,317.86
3,804.54
104,700.00
447,230.09
377,895.13
175,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

140.50
457,507.56
1,187,948.06
339,040.90
167,009.20
1,787.06
(1,229,407.72)
1,199,412.00
(2,950,403.89)
826,966.33
(2,143,132.84)
(494,186.03)
(5,090.99)
(980.00)
(2,256.52)
(24,977.39)
2,185,831.10
258,404.88
55,149.19
1,107.00
189,600.75
17,396.37
(2,220.54)
37,730.96
259,260.20
-

$
$
$

206,048.33
-

$
$
$

36,106.63
-

$
$
$

6,648.06
-

309,842,824
309,843
288,717,400
19,302,297

160,365,716
160,366
153,045,313
7,320,403

31,058,652
31,059
29,349,819
1,708,833

15,230
13,818
1,412

6,086
5,409
624
53
0
25
1,557

1,353
1,171
167
15

29,440,248
15,211,690
5,832,605
8,150,335

2,314,975
817,726

160,523,822
47,935,426
23,194,936
88,150,446
0
1,193,247
49,767

386,143

223,349

22,788

388,663

0
220,083
0
3,128
138

20
6
288,717,399
110,810,182
174,774,516

-1,800
-720
$
$
$

6,833,989.22
11,751,896.53
16,046,098.47

$
$

200,980.57
60,485.95

$
$
$
$
$
$
$

2,444,823.00
1,527,388.76
481,999.60
424,690.16
10,295.33
449.15

24
341

222,272
23,346

21,943
780
65
$
$
$
$

494,186.03
353,141.81
92,602.73
42,796.83

$
$

5,328.69
502.22

168
35
133

10
10
0

2
2
0

27,750
27,750

17,800
26,000
0

2,600
2,600
3

49,510
59,200
47,700

27,808
28,286
25,159

7,691
6,080
4,902

501
480
20

140
77
63

27
26
1

68
0
72

15
2
9

0
6
815
72.00

1
74.00

2
8
2,316
72.00

4,498,639

90.20%
100.00%
84.19%
100.00%
100.00%
100.00%
100.00%
0.005666
0.007541
0.043943 0
0.038012
0.072063
0.231595
0.914673
0.303997
0.150545
0.052597
0.325225
0.517249 0
2.669484
0.003
0.004127
0.075331 0
0.078038
0.317454
0.193643
0.738785
0.188171

591,475

33,080

100.00%

100.00%

99.52%
100.00%
100.00%
100.00%
97.93%
100.00%
0.001994
0.003652 0

100.00%
100.00%
100.00%
100.00%

0.000083
0.015359
0.108476
0.002974
0.039743
0.035207
0.000123
0.073527
0.281583
0.001994
0.001826 0
0.000166
0.30717
0.283683
0.003965
0.012372

0.004428
0.001661
0.008118
0.001845
10.021402
0.006273
0.001845
0.02214
0.501845
0.001476
0.008118
10.579151
0.002214
0.001476
0.005904
0.001476
2.012546
0.00369
0.002214

0.242926
0.061892
0.431094
0.758325 0
3.101978
1.889
1.827
0.583
0.487
0.227
1.196
1.238
1.616
0.62
0.85
0.754
0.682
0.861

0.747448
0.000164
0.038076
1.398387
1
2
0
0.5
0.05
0.382
0.75
3.212
0.047
0.75
1.931
0
0.201

0.01107
1.002214
0.001476
0.008856
3.053137
2
0
1.125
1.375
1.25
4.979
1.7
0.833
2
0.501
1
0.917
3.465

Chatham-Kent Hydro Inc.

Cooperative Hydro Embrun

Inc.

Clinton Power Corporation

$
$
$
$
$

5,174,815.01
1,801,441.00
3,264,142.24
109,231.77
2,846,537.99

$
$
$
$
$

365,518.76
124,002.32
253,728.14
(12,211.70)
52,053.47

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

941,125.71
199,844.77
32,704,420.45
11,858,568.36
5,082,917.69
2,935,117.00
2,372,390.01
339,562.51
2,093,939.49
(2,885,841.20)
(14,978,637.85)
27,917,119.76
(43,191,689.16)
(25,388,837.54)
(71,858,292.62)
(11,753,156.13)
(243,374.62)
(272,039.66)
(410,916.09)
(410,506.89)
71,404,757.85
72,997.10
833,770.85
967,670.15
1,297,654.63
18,842.79
679,460.00
1,826,219.82
114,060.00
109,231.77
7,365.00
400,000.00
2,846,537.99
1,733,242.70
1,225,736.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

197,857.50
786,120.26
128,665.05
100,450.53
19,803.77
12,159.61
(1,895.68)
(3,074.00)
(244,907.72)
1,283,390.11
(1,477,105.93)
(801,463.50)
(2,277,616.80)
(430,205.67)
(12,226.38)
(5,416.70)
(6,554.61)
(18,141.40)
2,277,589.39
89,170.12
34,832.20
74,913.43
1,590.22
2.72
171,244.28
5,656.32
(12,211.70)
323.89
52,053.47
31,661.68
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

356,123.20
41,410.72
314,712.48
110,380.68

52,808.00
193,600.00
1,668,107.44
499,422.99
171,466.71
17,627.76
23,815.89
(266,730.60)
(470,315.66)
92,372.63
2,098,118.22
(3,671,188.82)
(409,104.56)
(2,019,143.91)
(477,547.78)
(3,607.88)
(3,593.40)
(7,257.13)
(49,645.77)
2,019,143.91
25,505.05
15,905.67
120,745.46
1,657.50
186,425.68
5,883.84
1,280.00
94,545.68
15,835.00
485.81
(8,884.00)

$
$
$

$
$
$
$
$
$
$

652.45
-

$
$
$

$
$
$

946,838,236
946,838
908,820,594
38,017,642

31,465,249
31,465
29,715,034
1,750,215

31,367,342
31,367
30,467,427
899,815

31,955
28,303
3,244
406
2
353
10,465

1,633

1,791
1,589
189
13
0
0
1

946,838,236
267,121,761
112,842,304
504,624,147
53,855,311
7,962,220
432,493

19,730,932
12,774,851
6,540,058
0
368,062
47,961

30,467,427
20,161,977
5,275,325
4,651,514
0
378,611
0

1,374,784

10,029

15,285

0
1,231,881
118,961
22,741
1,201

8,931
0
1,001
97

0
14,288
0
997
0

11,753,156.13
25,774,034.60
10,428,101.04
44,636,542.35
5,158,649.97
708,003.87
47,030.69
70
70
94,769
107,341

1,377
256
0
22
715

430,205.67

$
$
$
$
$

121,994.84
110,733.07
1,314.00
170.05

$
$
$
$
$
$
$

477,547.78
332,214.98
79,820.22
59,911.55
6,113.02
-

4
4
0

5
5
0

3,150
7,500
0

4,000
12,500
0

147,093
182,533
148,119

6,083
6,127
5,912

6,624
5,611
5,372

783
559
224

21
17
4

28
15
12

503
2
279

10
1
10

12
1
14

0
44
3,545
73.00

0
4
241
69.00

0
1
281
68.00

3,795,188

26,379

153,743

96.40%

100.00%

90.14%

96.99%
81.17%
97.81%
100.00%
91.67%

100.00%

85.59%
78.69%
100.00%
100.00%
100.00%

0.020727
0.048892
0.004419
0.250342
0.312172
0.563563
0.381568
0.081095
0.201609
0.04282
0.133388
0.012366
2.052961
0.017262
0.103411
0.005213
0.353498
0.43507
0.391328
0.24818
0.027466

0.5
0.5
0
0.001304
0.003731
0.004204
0.118
0.136364
0.002614
0
0
0
0.056988
0.5
0.285714
0
0.001208
0.004975
0.001215
0.133333
0.181818

100.00%
100.00%
100.00%
0

0.001687
0.001406
0.001969
0.00225
0.007874
0.001125
0.003375
0
0.001125
0
0
0.02081
0
0.001125
0.001125
0.001687
0.001125
0.003375
0.001125
0.001687

0.359602
0.05436
0.12773
0.008361
2.131481
1.201
0.473
0.848
0.708
0.718
1.44
1.537
2.953
0.561
0.788
1.044
1.479
0.963

0.002852 0
0
00
00
0.044338
1
1.75
0
1.079
0.75
3.46
0.885
0.75
0.917
0
0
0
1.285

0.001687

0.012936
0
1.5
1.25
1.167
2
2.333
1
2.001
0
0.667
0
0
1.609

Dutton Hydro Limited

E.L.K. Energy Inc.

ENWIN Utilities Ltd.

$
$
$
$
$

155,986.35
33,475.23
121,937.39
573.73
22,139.87

$
$
$
$
$

1,188,238.79
601,124.86
585,781.88
1,332.05
646,812.55

$
$
$
$
$

21,843,228.00
4,238,012.00
17,416,357.00
188,859.00
9,266,493.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

352,794.41
123,329.19
65,631.90
34,902.01
2,125.61
25,116.29
(333,776.31)
(57,348.14)
145,192.72
(114,895.51)
(243,072.17)
(557,286.98)
(119,517.01)
(7,174.88)
(4,956.41)
(9,648.74)
(90,939.79)
561,535.31
92,465.54
33,475.23
52,888.91
67,806.48
1,242.00
573.73
22,139.87
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

159,101.75
142,098.48
12,528,009.64
4,411,293.93
1,115,558.68
791,546.86
1,919,376.60
335,177.47
(2,473,860.07)
(11,035,675.67)
14,532,696.38
(9,894,683.15)
(12,530,640.90)
(10,346,681.88)
(9,510,472.27)
(62,366.26)
(26,670.29)
(54,565.56)
(491,941.56)
16,965,467.03
249,339.71
351,785.15
467,042.96
8,650.22
379.69
(1,892.22)
47,514.22
1,332.05
9,236.12
694.79
646,812.55
387,318.83
162,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

310,232.00
21,388,642.00
2,246,726.00
121,810,233.00
43,462,876.00
6,860,226.00
1,412,336.00
9,847.00
(6,725,363.00)
(48,882,050.00)
3,817,265.00
60,259,384.00
(147,274,458.00)
(58,695,896.00)
(216,831,155.00)
(36,574,280.00)
(1,032,558.00)
(302,902.00)
(470,029.00)
(1,407,249.00)
216,831,156.00
1,938,190.00
2,299,822.00
20,019.00
16,390,222.00
264,042.00
188,859.00
18,464.00
11,744.00
9,266,493.00
5,772,353.00
376,268.00

$
$
$

4,167.33
-

$
$
$

9,422,856
9,423
8,984,477
438,379

55,230.58
-

$
$
$

3,301,018,914
3,301,019
3,233,360,612
67,658,302

586
495
91

10,555
9,463
991
101

84,254
75,921
7,059
1,265
9
1,520
23,260

188,200,406
97,150,870
28,421,154
62,628,382

961,633,772
708,455,513
253,178,259

1
207
8,972,237
4,976,691
3,870,180

723,610.00
-

123,564
1,802
202,355
0

4,894,173

202,355

$
$
$

119,517.01
49,857.86
18,129.89

$
$

87.36
7.44

$
$
$
$

3,902,635.80
2,429,358.36
249,068.09
1,224,209.35

2,984,709
1,909,464

$
$
$
$
$
$
$

36,574,280.00
17,436,312.00
4,772,190.00
10,132,298.00
5,564,736.00
478,995.00
33,642.00

2
2

21
21
0

120
120
0

1,475
4,500
0

20,997
68,450

208,402
208,402
0

1,683
1,929
1,543

46,528
47,354
38,111

481,500
640,300
508,050

7
6
1

142
89
52

1,184
813
371

5
2

70
1
70

684
29
471

0
0
66

0
0
1,530

10
25
8,096
58.00

3,205

826,248

6,266,503

91.93%

94.38%

94.15%
96.32%
90.31%
97.98%
86.36%

97.26%
66.46%
100.00%
100.00%
86.73%

0.240013
0.000213
0.006502
0.014834
0.021701
0.326384
0.067222
1.035714
0.066775
0.133111
0.01678
0.154019
2.083433
0.209406
0.000095
0.003208
0.006891
0.00765
0.322803
0.041439
0.699925

0.056702
0.029832
0.01263
0.077239
0.013236
0.603082
0.661502
0.151998
0.749339
0.099798
0.076887
0.091585
2.62383
0.162431
0.132187
0.016649
0.108658
0.042881
0.723774
0.758278
0.143208

0.018081
0.06797
0.00988
0.076764
1.463946
1.146
2.242
2.027
2.153
2.837
1.011
1.622
1.48
3.693
1.958
1.698
2.006
1.423

0.591693
0.115701
0.221458
0.106634
3.123552
0.349
0.226
0.759
0.711
0.309
0.833
0.872
1.061
1.266
0.863
0.347
0.859
0.84

Enersource Hydro Mississauga

Inc.
Eastern Ontario Power (CNP)

Erie Thames Powerlines

Corporation

$
$
$
$
$

1,257,406.88
408,202.68
822,645.02
26,559.18
239,883.12

$
$
$
$
$

40,713,648.00
15,936,721.00
23,534,312.00
1,242,615.00
37,712,298.00

$
$
$
$
$

4,394,612.30
2,007,592.27
2,353,398.74
33,621.29
1,037,905.88

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

194,179.08
2,200,601.15
3,683,493.51
939,567.92
639,109.95
243,401.13
324,747.75
(719,342.15)
(2,984,046.45)
3,441,618.92
(1,170,158.61)
(3,547,337.56)
(3,245,834.64)
(6,686,827.33)
(1,790,199.32)
(14,407.36)
(12,225.57)
(281,073.03)
(88,941.18)
6,844,756.77
243,558.60
164,644.08
213,549.47
559,768.15
17,678.64
26,559.18
347.16
239,883.12
154,456.30
147,964.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

18,136,600.00
62,884,573.00
527,583,502.00
69,701,910.00
32,393,177.00
19,814,710.00
6,021,814.00
15,283,525.00
(51,655,533.00)
(313,429,151.00)
7,312,451.00
221,199,624.00
(436,883,493.00)
(178,363,709.00)
(672,411,614.00)
(103,495,246.00)
(363,131.00)
(4,913,722.00)
(795,297.00)
(9,089,554.00)
672,411,613.00
13,816,931.00
2,119,790.00
4,111,042.00
1,647,765.00
17,402,685.00
1,242,615.00
37,712,298.00
17,243,232.00
8,558,529.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

268,219.76
161,425.09
11,670,257.68
3,300,581.99
3,132,874.92
93,512.47
284,848.83
53,848.69
(288,263.41)
(3,184,988.37)
137,220.96
9,407,785.22
(16,026,968.62)
(9,010,355.21)
(33,943,942.57)
(5,549,275.81)
(66,733.30)
(66,648.56)
(64,842.28)
(481,926.95)
34,045,280.17
1,881,050.81
126,541.46
1,094,265.08
26,119.78
1,143,039.85
23,947.48
33,621.29
800.37
1,037,905.88
598,201.82
(121,000.00)

$
$
$

31,301.60
23,802.06
-

$
$
$

2,020,585.00
2,159.00
-

$
$
$

65,226.18
-

89,988,594
89,989
85,174,143
4,814,452

8,281,072,795
8,281,073
8,037,747,113
243,325,682

449,150,417
449,150
437,169,749
11,980,668

3,537
3,097
440

178,140
157,897
15,734
4,501
8
48,195

13,570
12,007
1,422
140
1
255

8,316,326,455
1,702,721,148
714,521,517
4,879,208,220
980,658,593
39,216,977

396,180,246
136,114,023
23,559,273
142,249,200
90,854,232
3,234,698
168,820

523,594

11,663,097
1,612,869
108,179

0
365,147
149,974
8,473
0

43
6
86,515,635
29,392,189
56,474,845

579,573
69,028
109,050
107,108

1,691
251
$
$
$

1,790,199.32
2,813,725.83
5,317,395.53

$
$

55,519.32
8,853.45

$
$
$
$
$
$

103,495,246.00
39,614,411.00
15,378,739.00
43,384,287.00
4,575,551.00
542,258.00

$
$
$
$
$
$
$

5,549,275.81
2,559,981.52
886,694.84
1,690,015.00
361,850.43
42,523.41
8,210.55

66
18
48

287
287
0

46
46
0

6,700
5,000
200

700,000
700,000
0

32,542
62,569
235

16,900
15,200
14,500

1,225,200
1,570,200
1,266,767

73,963
80,284
67,618

168
163
5

5,027
1,715
3,312

258
203
55

3,036
99
1,892

14
5
106

0
112
25,349
75.00

0
10
1,563
74.00

8
630

1,368,192

100.00%
99.26%
99.25%
100.00%
100.00%
100.00%
100.00%
0.013995
0.006551
0.000283
0.002487
0.238848
0.504509
0.564718
0.04521
0.216818
1.99245
0.012733
0.462772
4.070059
0.004806
0.025728
0.000283
0.001978
0.113213
0.093627
0.209014
0.016615

30,245,000

1,316,101

97.34%
100.00%
91.44%
81.70%
100.00%
98.83%
100.00%

100.00%
100.00%
98.03%
78.37%
95.83%
99.48%

0.017175
0.014623
0.009534
0.025318
0.0477
0.070149
0.127343
0.094683
0.044161
0.037545
0.035224
0.005911
0.529366
0.060147
0.029347
0.013856
0.162359
0.08684
0.093145
0.17138
0.130826

0.069351
0.00276
0.030231
0.00877
0.157485
0.023862
0.004816
0.234772
0.263254
0.004968
0.818971
0.012464
1.631705
0.044247
0.001868
0.019681
0.004094
0.035555
0.015084
0.014438
0.065364

0.049803
0.327814
0.006421
0.195482
1.046967
2.912
0.255
1
1.257
2.11
5.388
2.702
2.721
4.354
6.078
1.983
2.367
3.887

0.06621
0.040774
0.049801
0.029758
0.934443
0.286
0.498
0.688
0.156
0.549
0.753
0.743
0.724
0.667
0.921
0.707
0.199
0.567

0.326677
0.003017
0.15278
0.158742
0.841546
1.567
1.478
1.536
2.142
4.429
1.582
0.334
3.592
0.806
1.647
5.36
0.079
1.939

Espanola Regional Hydro

Distribution Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

785,754.68
281,426.01
500,274.03
4,054.64
180,866.00

444,621.15
284,254.35
3,049,244.81
765,675.09
413,020.12
728,860.53
162,945.73
(104,494.11)
(3,627,702.53)
273,381.46
2,931,136.19
(5,617,760.03)
296,817.24
(4,824,974.82)
(928,923.53)
(8,429.31)
(19,621.85)
(36,393.87)
(32,538.95)
4,913,836.86
(78,571.37)
180,232.61
101,193.40
197,171.17
279,234.86
4,680.00
4,054.64
1,464.00
157,783.00
23,083.00
172,506.08
(13,078.00)

Essex Powerlines Corporation

Festival Hydro Inc.

$
$
$
$
$

6,478,196.94
2,626,222.37
3,769,705.15
82,269.42
1,272,140.68

$
$
$
$
$

3,226,627.16
1,141,573.93
2,034,388.65
50,664.58
2,286,740.47

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

52,562.29
19,295.74
20,911,561.54
7,971,228.05
6,225,134.30
13,347.50
150,101.44
(5,570,769.94)
(6,920,064.06)
15,814.19
23,058,742.61
(45,175,620.18)
(751,333.48)
(185,417.96)
(8,717,673.69)
(148,056.34)
(70,833.07)
(100,284.86)
(127,251.16)
117,612.00
560,306.99
2,065,915.38
1,259,066.94
8,651.76
185,047.77
2,417,103.52
82,269.42
1,442.93
1,272,140.68
785,171.03
301,318.08

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,038,066.67
1,745,895.87
34,816,806.97
11,673,544.08
7,121,964.66
157,180.32
3,316,651.87
1,146,053.18
303,229.95
(2,006,603.45)
(31,562,391.93)
135,901.27
13,110,777.49
(23,136,199.65)
(18,860,877.30)
(47,252,267.36)
(8,359,082.69)
(72,554.90)
(24,849.53)
(168,755.05)
(589,299.01)
47,252,267.56
441,800.07
699,773.86
791,529.07
13,074.33
92,467.97
1,078,683.69
12,856.32
50,664.58
2,256,679.75
30,060.72
1,155,348.28
925,000.39

$
$
$

17,724.00
-

$
$
$

83,440.00 $
$
(333,523.05) $

138,245.24
-

68,878,486
68,878
65,748,316
3,130,170

579,622,532
579,623
590,255,414
23,896,556

650,800,740
650,801
632,444,846
18,355,894

3,315
2,843
456
16

27,437
25,266
1,813
358

27
1,016

334
7,279

18,860
16,657
1,990
212
1
68
5,740

65,748,316
33,696,585
15,047,031
16,363,999

590,255,414
290,492,846
180,100,352
113,605,893

613,293
27,408

5,636,172
420,151

632,444,846
147,667,028
72,195,892
364,347,457
44,395,271
3,668,342
170,856

38,980

533,424

976,615

37,219

272,597
247,008

1,718
43

12,726
1,093

0
885,095
80,495
10,550
475

$
$
$
$

928,923.53
598,644.90
272,360.15
49,906.41

$
$
$
$

8,717,673.69
6,241,879.87
1,905,970.75
470,285.72

$
$

7,148.10
863.97

$
$

92,881.32
6,656.03

$
$
$
$
$
$
$

8,359,082.69
4,651,216.55
1,532,565.21
2,010,566.44
132,794.92
65,501.24
3,324.93

99
26
73

104
66
38

45
45

7,138
8,700
65

69,335
97,807
0

43,632
43,632

15,021
9,609
10,858

100,287
138,842
97,900

97,761
101,863
92,783

136
126
11

458
232
225

275
185
90

31
1
105

163
0
294

146
6
123

703
70.00

0
6
3,051
66.00

10
2,418
80.00

117,090

1,193,755

3,060,463

75.00%

95.08%

99.50%

93.00%
62.93%
100.00%
100.00%

100.00%
62.45%
96.93%
91.63%
100.00%

97.85%
99.72%
99.35%
100.00%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.126633
0.206371
0.027625
0.030121
0.060311
1.770536
1.027735
0.107905
0.363353
0.012853
0.274301
0.290271
4.296594
0.292184
0.085078
0.016805
0.05746
0.41953
1.275967
1.13694
0.157829

0.180349
0.09254
0.284258
0.999863
0.019128
0.148825
0.078826
0.034768
0.0986
0.140803
0.247748
0.006718
2.329906
0.234608
0.060433
0.344618
1.246782
0.019668
0.073466
0.082276
0.123887

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.840712
0.011043
0.426034
0.745552
5.468914
0.433
2.426
1.644
0.524
0.144
1.388
0.904
0.684
0.432
1.164
0.644
0.389
0.786

0.058154
0.135556
0.082536
0.011512
2.469539
0.769
1.531
0.825
0.802
0.973
2.026
0.958
0.281
1.695
1.039
3.002
0.584
0.943

Fort Frances Power

Corporation

Grand Valley Energy Inc.

Algoma Power Inc.

$
$
$
$
$

1,056,324.97
280,524.81
772,681.63
3,118.53
359,462.95

$
$
$
$
$

200,949.33
38,255.40
161,036.95
1,656.98
36,917.69

$
$
$
$
$

7,725,258.84
4,656,138.50
3,070,556.17
(1,435.83)
3,327,556.49

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

917,909.02
1,047,561.06
4,727,936.47
1,055,563.68
359,032.50
261,145.93
839,390.15
29,612.10
(5,870,097.92)
4,369,896.63
(2,005,222.82)
(5,732,726.80)
(6,208,318.66)
(1,277,413.75)
(15,542.86)
(4,529.54)
(35,937.90)
(73,014.97)
6,131,101.61
31,530.22
181,236.68
99,288.13
236,005.43
3,874.14
16,029.24
502,838.82
13,739.83
3,118.53
2,429.97
359,462.95
2,339.23
(1,260.84)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,256.47
41,899.60
625,209.10
252,506.99
66,506.99
18,169.42
19,670.50
(700,306.12)
561,284.33
(313,802.37)
(576,394.91)
(558,755.59)
(167,765.70)
(6,318.63)
(884.00)
(2,695.78)
(16,157.03)
561,194.95
20,799.52
17,455.88
31,599.74
2,645.96
128,011.91
1,100.00
1,656.98
36,917.69
4,881.19
(2,664.00)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,889,629.43
8,546,399.36
39,230,279.19
8,685,096.81
4,915,495.91
659,991.05
6,816,791.62
5,050,552.06
2,150,995.99
(39,812,634.44)
903,316.00
15,025,449.97
(42,431,811.09)
(21,629,551.86)
(13,871,765.92)
(12,718,000.00)
40,050.66
(65.00)
(55,046.66)
165,974.89
13,877,609.32
1,777,767.19
2,878,371.31
857,141.62
1,718,831.25
113,042.14
(1,435.83)
1,191.00
4,270.00
3,327,556.49
1,408,096.01
354,467.02

$
$
$

13,793.44
-

$
$
$

325.30
-

$
$
$

380,350.16
-

87,506,711
87,507
83,923,661
3,583,050

10,082,200
10,082
9,858,856
223,344

200,809,976
200,810
184,011,616
16,798,360

4,040
3,530
458
52

682
593
83
6

11,457
10,454
956
45
2

1,006

152

101

45,760,156
45,702,800
54,339

9,244,178
5,874,838
1,747,709
1,517,986

3,017

103,645

92,629,060
92,524,010
0
9,379
95,671
0

51,537,069

5,759

106,906,699

19,124,955
31,151,463

5,472

1,260,651

287

$
$
$
$

1,277,413.75
662,528.70
240,027.08
347,496.79

$
$
$
$

167,765.70
116,303.57
27,955.83
21,477.46

13,717.85

2,028.84

29,769,513
32,967,302
42,215,410
1,954,474

$
$
$
$
$
$

12,718,000.00
7,513,964.49
1,401,397.13
748,872.96
703,086.73
19,534.30

26
26
0

1
1

14,200
3
14,197

8,315
8,315
0

1,600
1,600

18,347
4,090

18,575
14,695
13,985

2,144
1,570
1,665

44,521
27,018
31,797

84
76
0

8
6
1

1,832
1,831
1

48
8
27

3
0
2

0
0
792
71.00

113
66.00

83,425

1,933

100.00%
92.86%
100.00%
100.00%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5,634
0.00

82.61%
0.00%
97.10%
68.37%
99.76%
100.00%
100.00%
100.00%
0.091909
0.316642
0.627418
0.08669
0.964719
1.050442
0.070805
0.612242
0.42969
0.132422
0.898794
0.079175
5.358289
0.043046
0.067693
0.315106
0.023657
0.241678
0.440575
0.032987
0.246388

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.098477
0.243639
0.145734
0.06117
1.95983
2.135
4.678
1.991
3.664
3.992
2.384
2.146
2.485
4.363
0.544
6.167
1.294
2.734

Greater Sudbury Hydro Inc.

Greater Sudbury Hydro Inc.

excluding West Nipissing
Energy Services Ltd.

West Nipissing Energy

Services Ltd.

$
$
$
$
$

9,184,324.95
4,256,763.42
4,962,702.98
(35,141.45)
4,463,796.63

$
$
$
$
$

8,989,485.69
3,938,378.62
5,099,429.91
(48,322.84)
4,270,481.80

$
$
$
$
$

194,839.26
318,384.80
(136,726.93)
13,181.39
193,314.83

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,696,740.87
144,356.48
14,622,579.04
74,838,733.17
21,202,288.58
16,184,649.33
6,882,658.19
1,989,998.30
(864,843.48)
1,282,995.48
(5,307,829.22)
(80,712,043.80)
250,532.21
39,368,598.64
(79,681,613.18)
(19,897,800.61)
(72,247,814.59)
(16,841,302.54)
(111,036.63)
(625,626.06)
(468,903.68)
(269,354.61)
72,251,928.84
2,980,831.20
1,275,932.22
1,872,756.32
133,659.49
3,260,504.16
(35,141.45)
54,277.73
4,463,796.63
4,071,829.21
(113,646.00)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,290,539.37
13,494,432.39
73,324,334.58
20,387,201.19
15,856,432.46
6,368,069.37
1,500,808.36
(864,843.48)
1,245,223.47
(5,307,829.22)
(76,850,767.87)
250,532.21
36,634,227.80
(75,388,091.19)
(19,940,269.44)
(67,536,377.74)
(16,011,159.00)
(106,457.24)
(512,777.55)
(445,247.57)
(284,679.29)
67,536,378.76
2,662,446.40
1,275,932.22
1,774,073.79
130,017.01
2,929,989.92
(48,322.84)
53,957.19
4,270,481.80
4,070,456.14
(113,646.00)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

406,201.50
144,356.48
1,128,146.65
1,514,398.59
815,087.39
328,216.87
514,588.82
489,189.94
37,772.01
(3,861,275.93)
2,734,370.84
(4,293,521.99)
42,468.83
(4,711,436.85)
(830,143.54)
(4,579.39)
(112,848.51)
(23,656.11)
15,324.68
4,715,550.08
318,384.80
98,682.53
3,642.48
330,514.24
13,181.39
320.54
193,314.83
1,373.07
-

$
$
$

$
$
$
$
$
$
$

(358,494.72) $
34,130.86 $
$

211,392.00
-

$
$
$

(569,886.72)
34,130.86
-

1,000,820,746
1,000,821
957,243,409
43,577,338

935,989,770
935,990
897,742,615
38,247,155

64,830,976
64,831
59,500,794
5,330,183

45,915
41,389
4,048
478
0
444
8,600

42,814
38,606
3,730
478
0
425
8,599

3,101
2,783
318
0
0
19
1

957,243,410
408,838,126
161,372,335
378,061,823
0
8,392,880
578,246

897,742,616
379,532,699
139,772,850
370,166,305
0
7,733,572
537,190

59,500,794
29,305,427
21,599,485
7,895,518
0
659,308
41,056

1,034,165
0
53,428
955,640
0
23,670
1,427

925,136
0
0
902,212
0
21,611
1,313

109,029
0
53,428
53,428
0
2,059
114

16,841,302.54
9,639,929.75
3,081,253.22
4,079,748.25
48,977.21
6,075.59

$
$
$
$
$
$
$

16,011,159.00
9,000,407.93
2,938,867.86
4,034,494.17
31,801.60
5,587.36

$
$
$
$
$
$
$

830,143.54
639,521.82
142,385.36
45,254.08
17,175.61
488.23

410
290
120

401
281
120

9
9
0

103,918
177,000
148

97,200
162,000
142

6,718
15,000
6

193,604
154,571
158,537

178,048
143,614
147,633

15,556
10,957
10,904

870
695
175

833
660
173

37
35
2

20
0
16
0

20

16

0
30
5,066
71.00

7
419
68.00

37
5,485

5,307,087

$
$
$
$

2.00
-

5,273,803

1.00

100.00%

1.00
0.6658
0.9992
1
0.9254

100.00%
100.00%
100.00%
100.00%
100.00%

0.144033
0.01087
0.009106
0.016748
0.142211
0.09309
0.056861
0.068899
0.056965
0.021145
0.104339
0.053115
0.777383
0.024928
0.00838
0.005571
0.01072
0.136718
0.084381
0.071718
0.048475

33,283

0.057612
0
0.005599
0
0.000325
0.00389
0.492208
0.001625
0.22535
0.003391
0.002441
0.000814
0.792929
0.078862
0
0.007141
0
0.001298
0.001297
0.043182
0.00325

0.092433
0.011329
0.120567
0.033097
0.648316
5.778
1.297
1.635
1.562
1.04
1.103
0.793
1.421
0.616
1.866
0.865
1.605
1.199

0.077774
0.003254
0.009762
0.000325
0.22628
0.731
0
0.784
0
0.25
2.999
11.398
0.5
2.897
1.042
0.25
2.505
3.504

Grimsby Power Incorporated

Guelph Hydro Electric Systems

Guelph Hydro Electric Systems Inc. without Wellington Electric
Inc.
Distribution

$
$
$
$
$

1,539,250.55
523,362.74
1,015,887.81
807,043.06

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,555.65
143,555.23
12,673,510.60
5,513,819.72
2,166,096.47
679,558.66
1,088,821.52
521,602.40
(2,821,349.73)
(9,372,477.07)
5,257,469.42
(8,204,697.48)
(7,757,465.39)
(13,050,642.29)
(3,054,450.81)
(14,878.67)
(12,756.46)
(107,892.33)
(154,027.40)
13,141,508.67
163,333.56
360,029.18
427,302.36
6,484.08
16,060.27
546,558.41
4,132.44
4,006.45
807,043.06
384,520.57
135,712.96

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,625,096.72
2,519,874.35
6,047,643.64
57,578.73
5,042,852.90

10,913,022.35
73,572,854.07
12,765,480.54
11,187,690.91
4,753,832.32
864,826.08
3,054.83
314,981.98
(15,754,433.00)
(26,182,670.53)
5,224,611.74
38,298,920.64
(66,734,646.23)
(49,227,525.70)
(133,763,224.75)
(21,548,941.77)
(68,155.58)
(551,982.06)
(63,112.69)
(1,969,037.93)
133,762,861.79
986,285.16
1,533,589.19
1,597,338.20
11,299.00
4,124,537.84
291,614.92
57,578.73
21,653.33
5,686.25
5,042,852.90
2,760,539.85
1,136,716.67

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,227,197.03
2,441,231.18
5,733,387.43
52,578.42
4,944,084.04

10,688,892.12
71,915,940.24
12,439,233.35
10,895,362.25
4,750,531.23
862,990.88
3,055.13
314,981.98
(14,923,867.01)
(25,724,897.75)
5,222,370.99
37,617,303.54
(65,165,534.54)
(48,896,362.41)
(132,207,736.81)
(21,110,005.91)
(63,657.96)
(537,899.97)
(52,047.20)
(1,916,295.01)
132,207,736.81
945,339.43
1,495,891.75
1,512,105.14
10,676.95
3,900,742.15
287,793.56
52,578.42
20,869.28
5,686.25
4,944,084.04
2,707,821.16
1,141,646.67

$
$
$

27,404.07
-

$
$
$

1,200.35
-

$
$
$

1,200.35
-

176,939,231
176,939
169,969,514
6,969,717

1,641,085,764
1,641,086
1,624,508,600
16,577,164
0

1,623,952,202
1,623,952
1,607,712,564
16,239,638

9,530
8,698
715
117

56,177
51,302
4,204
667
4
36
11,565
0
1,624,508,601
354,888,035
153,346,113
853,015,485
254,588,935
8,540,031
130,002
0
2,490,044
0
0
2,002,441
463,386
23,860
357

54,520
49,781
4,068
667
4
35
11,564

2,534
182,318,203
96,245,990
19,873,301
66,198,912

179,329
0
174,383
4,946

$
$
$
$

3,054,450.81
2,083,745.35
415,088.93
499,246.69

29,701.70

67
22
45
21,500
21,500
0

$
$
$
$
$
$
$

21,548,941.77
13,160,013.47
1,275,430.02
6,709,400.20
343,851.20
55,873.07
4,373.81
0
93
93
0
0
123,872
123,872
0

1,607,712,564
341,291,161
150,345,845
853,015,485
254,588,935
8,341,768
129,370
2,489,521
0
0
2,002,441
463,386
23,339
355
$
$
$
$
$
$
$

21,110,005.91
12,820,736.56
1,182,540.48
6,709,400.20
343,851.20
49,121.59
4,355.88
89
89
0
120,287
120,287
0

32,833
39,019
30,181
238
180
58
111
0
127
0
0
1,420
66.00

1,124,268

100.00%
100.00%
100.00%
87.85%
100.00%
100.00%
100.00%
100.00%
0.074094
0.005966
0.007445
0.060072
0.010502
0.79875
4.79086
0
0.020281
0.029027
0.015622
0.008126
5.827939
0.161194
0.002876
0.010849
0.028338
0.012093
0.532888
0.968687
0

0
255,760
283,187
248,284
0
976
421
554
0
444
0
531
0
0
1
5,318
76.00

252,079
279,418
245,173
938
411
527
436
0
502
0
0
5,066

9,874,450

100.00%
100.00%
100.00%
61.92%
96.70%
100.00%
92.14%

100.00%
100.00%
100.00%
61.54%
96.22%
100.00%
91.93%

0.023805767
0.020612989
0.004402318
0.068108472
0.049009967
0.182492978
0.171422852
0.018217321
0.187826588
0.012589451
0.015832471
0.020951837
0.775739899
0.047093036
0.011679193
0.002964826
0.026961004
0.114870603
0.166332308
0.270691074
0.102159008

0.024539
0.021248
0.004538
0.004829
0.050411
0.024866
0.100197
0.018492
0.193795
0.012764
0.016271
0.005259
0.477956
0.048543
0.012039
0.003056
0.002957
0.11831
0.114584
0.240574
0.105229

0.020281
0.010555
0.0114
0.003166
1.762992
0.46
2.074
0.686
2.12
0.868
1.499
4.946
0
1
2.75
1.37
2.567
3.306

0.342219467
0.021490414
0.012287231
0.033294534
1.153824317
0.505505026
1.764932563
1.484848485
2.526184539
0.426653696
1.097158939
0.633278554
0.178323197
0.548848344
0.585817061
1.288530466
0.629287599
0.672320636

0.353094
0.022063
0.012658
0.001655
1.036303
0.506
1.765
1.485
1.633
0.426
0.217
0.416
0.176
0.549
0.579
1.285
3.178
0.461

Wellington Electric Distribution

Company Inc.

Haldimand County Hydro Inc.

$
$
$
$
$

$
$
$
$
$

5,322,841.05
2,682,996.49
2,751,373.60
(111,529.04)
2,227,884.41

$
$
$
$
$

3,944,696.00
1,202,329.00
2,672,363.00
70,004.00
1,884,106.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

856,213.51
399,499.35
24,747,621.30
7,771,584.65
3,892,737.77
1,241,843.84
1,629,101.88
1,039,761.67
(0.02)
(1,435,820.50)
(11,172,472.19)
13,138,293.13
(19,390,231.36)
(22,718,133.03)
(29,784,136.76)
(9,056,017.76)
(169,475.58)
(41,510.40)
12,732.22
(343,475.92)
29,900,544.01
1,062,550.82
1,620,445.67
1,151,386.67
31,256.03
56,075.54
1,401,104.26
14,449.32
(111,529.04)
2,227,884.41
968,226.45
747,049.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,170,431.00
2,052,096.00
19,767,038.00
5,663,716.00
2,738,567.00
2,077,948.00
1,088,496.00
55,108.00
588,627.00
(3,329,331.00)
(8,833,401.00)
331,217.00
20,022,888.00
(25,407,499.00)
(19,985,901.00)
(37,019,576.00)
(8,264,018.00)
(153,424.00)
(135,780.00)
(53,644.00)
(768,376.00)
36,847,936.00
610,650.00
591,679.00
801,056.00
501.00
1,658,471.00
37,166.00
70,004.00
12,073.00
325,000.00
1,884,106.00
1,202,259.00
634,589.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

397,899.69
78,643.17
314,256.21
5,000.31
98,768.86

224,130.23
1,656,913.83
326,247.19
292,328.66
3,301.09
1,835.20
(0.30)
(830,565.99)
(457,772.78)
2,240.75
681,617.10
(1,569,111.69)
(331,163.29)
(1,555,487.94)
(438,935.86)
(4,497.62)
(14,082.09)
(11,065.49)
(52,742.92)
1,555,124.98
40,945.73
37,697.44
85,233.06
622.05
223,795.69
3,821.36
5,000.31
784.05
98,768.86
52,718.69
(4,930.00)

Halton Hills Hydro Inc.

$
$
$

$
$
$
$
$
$
$

$
$
$

153,177.32
2,340.17
-

$
$
$

163,096.00
1,886.00
-

17,133,562
17,134
16,796,036
337,526

466,483,593
466,484
441,115,402
25,368,191

497,855,484
497,855
483,654,085
14,204,399

1,657
1,521
136
0
0
1
1

20,462
17,893
2,366
203

19,873
18,392
1,481

705
2,764

177
4,289

16,796,037
13,596,874
3,000,268
0
0
198,263
632

373,431,336
181,464,306
55,139,130
134,110,627

483,654,085
210,303,787
269,921,048

2,177,588
539,685

3,106,513
322,737

523
0
0
0
0
521
2

389,535

748,518

438,935.86
339,276.91
92,889.54
6,751.48
17.93

740,269
382,385
5,668
1,482

7,406
843

$
$
$
$

9,056,017.76
5,987,541.82
1,309,850.27
1,674,485.81

$
$
$

8,264,018.00
4,152,262.00
3,037,885.00

$
$

69,366.78
14,773.08

$
$

47,079.00
8,441.00

4
4
0

1,252
36
1,216

280
25
255

3,585
3,585
0

43,728
43,728
0

50,000
50,000

3,681
3,769
3,111

80079
88622
72768

38
10
27

1,665
1,585
80

1,320
875
445

8
0
29

605
59
1,001

392

0
1
252
62.00

0
18
6935
68.00

261,848

2,363,412

100.00%

85.47%

100.00%
89.09%
100.00%
100.00%
100.00%

94.23%
85.63%
100.00%
96.72%
100.00%
100.00%
0.616978
0.012213
0.008734
3.669215
0.348492
0.029623
0.452582
0.043598
0.045055
0.026273
0.37214
0.187347
5.805087
0.226392
0.046578
0.005379
1.033882
0.316516
0.011859
0.449188
0.018678

0
0
0
2.116679
0.003723
5.270772
2.463469
0.009475
0
0.007138
0.002129
0.509887
10.288648
0
0
0
0.804039
0.003723
1.836795
1.239852
0.004373

924

74
3,560
0.00

3,750,244

100.00%
100.00%
100.00%
88.49%
99.77%
99.61%
100.00%
100.00%
0.266073
0.560867
0.00235
0.519083
0.012928
0.128314
0.011948
0.021006
0.019276
0.014886
0.048307
0.007038
1.593344
0.000838
0.000209
0.000418
0.000888
0.000675
0.000777
0.000776
0.000462

0
0.003569
0.00071
1.019068
4.908124
0
0
0
2.633
1
2.87
1.987
2.167
0
2
2.999
0.5
2.096

0.020292
0.011737
0.194344
0.146118
2.479216
2.725
0.262
1.624
3.549
1.101
2.498
1.008
2.334
2.22
2.238
1.915
1.282
2.342

0.000561
0.000709
0.000855
0.000352
0.007518
317.51
2683.574
5.622
584.553
19.153
165.14
15.397
45.468
34.36
20.996
56.499
19.994
211.937

Hearst Power Distribution

Company Limited

Horizon Utilities Corporation

$
$
$
$
$

39,233,801.34
12,796,803.91
25,420,048.18
1,016,949.25
19,079,990.23

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,643,061.59
11,429,323.04
308,646,280.77
77,261,476.75
46,256,836.07
22,207,492.40
25,876,839.83
10,334,168.49
3,292,219.02
(6,306,689.23)
(243,161,170.81)
3,826,533.63
139,461,737.33
(244,369,680.59)
(158,398,427.41)
(445,800,634.29)
(79,773,553.29)
(767,824.83)
(744,096.02)
(1,797,184.30)
(2,265,250.04)
445,800,634.29
6,486,170.68
6,310,633.23
7,896,185.99
148,172.35
336,267.64
15,566,248.64
112,227.62
1,016,949.25
209,430.62
13,100.00
19,079,990.23
9,626,154.62
5,652,337.61

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

594,375.69
285,535.34
308,840.35
108,950.21

11,832.00
1,999,233.57
523,507.23
331,176.39
201,569.97
579,619.54
133,327.83
(2,737,080.84)
25,471.33
4,933,703.79
(3,190,126.28)
(2,812,234.53)
(8,813,918.72)
(639,440.34)
(5,672.81)
(4,111.05)
(15,535.95)
(133,708.05)
8,881,743.53
67,756.08
217,779.26
113,210.64
193,283.03
402.52
1,944.16
108,950.21
25,530.89
(23,253.00)

Hydro 2000 Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

274,784.95
7,095.05
263,854.40
3,835.50
40,155.18

411,332.07
57,032.80
44,838.77
3,245.64
32,938.15
(185,223.43)
2,267.00
1,882,601.22
(1,530,715.23)
(718,316.99)
(1,931,698.01)
(299,588.79)
(4,726.11)
(2,360.40)
272.06
(43,093.30)
1,931,698.01
1,947.00
5,148.05
143,915.29
23,598.33
118,197.07
1,742.04
3,835.50
452.00
40,155.18
21,496.59
(2,025.00)

$
$
$

$
$
$
$
$
$
$

1,487,782.96
-

$
$
$

$
$
$

6,893,066,814
6,893,067
6,705,203,569
187,863,245

116,962,701
116,963
121,037,860
4,075,159

27,722,602
27,723
26,271,338
1,451,264

230,327
208,193
20,037
2,084
13
36
141

2,780
2,344
395
41

1,130
974
144
12

20
902

362

5,648,818,656
1,767,536,174
645,198,185
2,034,550,073
1,161,493,274
39,440,325
600,625

121,037,860
28,856,113
13,903,170
77,117,549

26,270,838
14,960,327
5,523,387
5,441,728

1,094,897
66,131

345,396

9,598,466
0
0
5,437,621
4,049,286
109,892
1,667

175,320

13,210

172,114

12,302

3,037
169

908

79,773,553.29
57,755,101.00
9,417,460.96
10,424,641.81
1,791,645.00
371,230.00
14,223.00

$
$
$
$

639,440.34
343,780.00
106,179.16
177,543.98

$
$
$
$

299,588.79
217,100.04
65,838.04
22,130.80

$
$

9,886.53
2,050.86

4,552.61

426
311
115

93
93

9
9

630,800
664,300
0

5,635
5,635

2,460
9,314
0

1,003,343
1,231,754
1,013,115

22,617
17,937
18,827

6,976
3,874
3,720

3,273
1,603
1,670

68
57
11

20
17
2

1,899
81
1,293

27
41

9
0
9

59
70.00

0
0
175
70.00

0
85
23,413
76.00

16,756,799

108,950

99.56%

100.00%

100.00%

94.36%
73.21%
97.86%
99.19%
95.10%

100.00%
97.52%
100.00%
100.00%

100.00%
98.30%
100.00%
100.00%
100.00%

0.029899
0.045084
0.118712
0.07528
0.062269
0.166357
0.172386
0.107738
0.054666
0.072602
0.055987
0.084041
1.044792
0.065635
0.046495
0.134843
0.196015
0.085651
0.275847
0.317541
0.174382

0.079342
0.005897
1.31594
0
0
2.284132
0.040029
0
0
0
0
0.032166
7.515011
0.15797
0.003931
0.245175
0
0
0.414224
2.006433
0

0.002655
0
0.000885
0
0.003832
0
0.002655
0
0.00177
0
0.00177
0
0.027133
0.00177
0
0.000885
0
0.00177
0
0.00177
0

0.086353
0.040162
0.098645
0.067114
1.587889
0.456
0.97
0.88
0.384
0.727
0.603
0.543
0.618
0.633
1.808
0.568
1.252
0.658

0
0
0
0.021444
5.698356
0.502
1.5
5.367
0
0
5.514
0.02
0
0
0
0
1.5
1.319

0.00177
0
0.000885
0
0.017699
1.5
0
1
0
2.165
0
1.5
0
1
0
2
0
1.533

Hydro Hawkesbury Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

754,617.88
227,511.05
521,455.53
5,651.30
171,462.31

46,887.70
202,437.89
151,715.00
883,900.69
279,194.70
237,505.69
821,948.77
208,298.77
36,413.67
(846,949.18)
10,000.00
5,175,146.44
(4,850,967.73)
(2,355,532.41)
(15,735,099.49)
(1,224,508.94)
(11,294.65)
(38,317.07)
(3,335.81)
(62,874.70)
15,836,653.44
92,606.70
134,904.35
252,479.86
95.00
5,260.70
240,208.85
3,771.36
5,651.30
171,462.31
133,340.70
48,825.00

Hydro One Brampton Networks

Inc.

Hydro One Networks Inc.

$
$
$
$
$

14,697,589.94
5,939,965.64
8,166,788.10
590,836.20
13,329,604.91

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

31,770,869.61
13,574,847.43
40,190,522.92
219,009,989.91
68,918,540.17
40,386,408.56
11,191,593.98
3,036,853.75
3,858,927.14
(47,802,440.92)
(169,258,533.77)
136,248,174.33
(208,152,979.76)
(142,972,773.35)
(282,796,915.61)
(55,128,685.02)
(1,102,742.02)
(430,602.01)
(2,653,235.43)
(280,241.58)
282,796,915.61
3,070,667.14
2,869,298.50
3,003,941.56
634,195.84
114,000.66
3,718,515.30
5,032.50
590,836.20
10,044.90
13,287,226.00
42,378.91
9,733,124.21
8,594,713.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

355,941,178.70
220,014,323.26
126,210,424.66
9,716,430.78
221,722,747.09

323,476,742.27
88,994,500.00
245,130,100.00
2,757,893,517.10
1,376,856,795.00
137,865,080.70
99,494,800.00
235,708,703.48
191,897,025.63
20,897,800.00
(69,887.67)
(2,177,131,629.93)
96,882,060.91
852,858,032.74
(2,833,916,774.28)
(1,416,836,865.95)
(1,845,600,362.65)
(691,515,647.34)
(15,164,801.05)
(114,555.00)
(133,375,173.04)
(8,198,807.40)
1,845,866,451.87
43,231,418.72
176,782,904.54
82,699,606.19
803,515.75
4,920.42
26,840,477.16
9,716,430.78
125.56
221,725,675.20
(2,928.11)
116,877,463.67
56,060,500.00

$
$
$

$
$
$
$
$
$
$

24,900.46
-

$
$
$

795,058.00
-

$
$
$

15,866,700.00
1,642,300.00
-

196,472,575
196,473
193,375,188
3,097,387

3,848,066,432
3,848,066
3,723,506,554
124,559,878

41,747,865,773
41,747,866
39,979,679,394
1,768,186,378

5,248
4,611
564
72
1
24
1

116,166
107,609
7,067
1,487
3
58
1

1,152,927
1,044,116
108,776
11
24
35,338
151,693

199,656,294
54,972,595
22,696,892
83,314,840
37,609,460
948,741
113,764

3,848,132,955
1,104,270,425
304,064,860
2,108,467,545
308,575,243
22,688,359
66,523

22,976,809,392
12,728,099,230
8,442,542,310
4,442,648
1,659,541,000
118,607,204
23,577,000

278,292

5,650,821

24,836,426
0

198,609
76,540
2,843
300

5,069,328
515,784
65,522
187

14,309
6,745,163
855
0

1,224,508.94
451,502.99
99,388.01
52,528.39
108,014.43
9,226.82
1,475.02

$
$
$
$
$
$
$

55,128,685.02
28,324,913.00
7,000,464.00
18,028,293.00
1,589,502.00
177,089.00
8,424.00

691,515,647
453,380,331
203,465,250
59,571
7,945,000
4,096,405
885,690

8
8
0

269
269
0

650,006
6
650,000

10,500
10,500
0

412,503
412,503
0

2,866,889
2,866,889
153,598

37,386
30,809
31,348

593,400
731,200
596,300

4,407,238
3,518,890
3,438,235

65
56
8

2,486
763
1,723

119,650
115,430
4,220

42
0
22

1,064
21
1,401

45,144
3,575
70,931

1
3
736
71.00

2
24
13,963
74.00

260
1,522
525,466

156,358

100.00%
100.00%
99.89%
100.00%
100.00%
100.00%
0.000457
0.106534
0.167629
0.026246
0.646551
0.008375
0.016644
0
0.000665
0.000859
0.0851
0
1.056984
0.000578
0.105628
0.083911
0.040683
0.303071
0.010911
0.143512
0

17,698,000

99.42%
100.00%
96.66%
85.58%
100.00%
99.53%
98.06%
0.010942
0.066687
0.038857
0.042201
0.065202
0.154836
0.15065
0.198078
0.156111
0.080212
0.113795
0.016222
1.096968
0.020515
0.288115
0.033878
0.018158
0.134691
0.315809
0.355111
0.202053

286,440,020

0.002102
0.001719
0.729425
0
1.423014
0.791
1.009
1.998
0.645
2.133
0.768
0.116
0
0.316
0.5
0.117
0
0.743

0.158669
0.162015
0.096616
0.027452
1.812453
0.533
0.231
1.147
2.324
0.484
0.49
0.424
0.98
0.984
0.495
1.178
0.591
0.605

Hydro One Networks Inc.

without Terrace Bay Superior
Wires Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

355,635,900.00
219,939,800.00
125,982,400.00
9,713,700.00
221,629,400.00

323,465,100.00
88,994,500.00
245,130,100.00
2,755,795,400.00
1,376,604,800.00
137,763,700.00
99,494,800.00
235,701,100.00
191,860,800.00
20,897,800.00
(2,175,841,300.00)
96,869,200.00
851,877,400.00
(2,832,579,100.00)
(1,416,034,300.00)
(1,844,428,500.00)
(691,075,400.00)
(15,159,700.00)
(112,600.00)
(133,366,600.00)
(8,202,900.00)
1,844,696,400.00
43,202,600.00
176,737,200.00
82,589,700.00
803,000.00
26,723,000.00
9,713,700.00
221,629,400.00
116,831,700.00
56,060,500.00

Terrace Bay Superior Wires

Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

305,278.70
74,523.26
228,024.66
2,730.78
93,347.09

11,642.27
2,098,117.10
251,995.00
101,380.70
7,603.48
36,225.63
(69,887.67)
(1,290,329.93)
12,860.91
980,632.74
(1,337,674.28)
(802,565.95)
(1,171,862.65)
(440,247.34)
(5,101.05)
(1,955.00)
(8,573.04)
4,092.60
1,170,051.87
28,818.72
45,704.54
109,906.19
515.75
4,920.42
117,477.16
2,730.78
125.56
96,275.20
(2,928.11)
45,763.67
-

Hydro Ottawa Limited

$
$
$
$
$

37,611,791.88
12,919,833.74
23,940,465.86
751,492.28
29,674,250.55

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,724,883.64
28,306,010.88
40,458,433.44
418,803,967.38
121,968,050.30
107,128,403.38
43,559,396.43
31,366,537.78
49,744,519.36
(5,528,605.73)
10,543,269.46
(63,127,611.92)
(408,947,230.77)
16,591,608.50
169,804,510.63
(392,777,931.21)
(179,618,211.55)
(592,231,026.85)
(89,810,458.74)
(904,435.99)
(2,356,496.52)
(1,073,144.70)
(3,053,926.31)
592,231,027.77
7,500,239.46
5,419,594.28
8,192,687.92
3,195,462.25
8,435,879.28
274,848.80
751,492.28
40,747.24
29,674,250.55
12,820,217.47
-

$
$
$

15,866,700.00
1,642,300.00
-

$
$
$

$
$
$

3,841,587.61
(3,690,762.48)

41,729,176,000
41,729,176
39,961,248,000
1,767,928,000

18,689,773
18,690
18,431,394
258,378

7,911,789,396
7,911,789
7,663,197,036
248,592,360

1,151,989
1,043,286
108,679

938
830
97
11

278,581
252,268
22,983
3,320
10
0
44,932

24
35,338
151,327

366

22,958,378,000
12,717,781,000
8,439,165,000

18,431,392
10,318,230
3,377,310
4,442,648

1,659,541,000
118,314,000
23,577,000

293,204

24,821,262

15,164

7,663,197,036
2,358,151,590
784,295,919
3,856,981,712
626,329,985
37,437,830
10,246,631

18,076,099

0
9,012,558
1,130,272
103,801

14,309
6,745,163
855

$
$
$

691,075,400.00
453,086,000.00
203,392,000.00

$
$
$

7,945,000.00
4,083,310.00
885,690.00

$
$
$
$

440,247.34
294,330.97
73,249.98
59,571.41

13,094.98

$
$
$
$
$
$

89,810,458.74
55,295,736.74
13,963,849.74
29,300,040.15
3,590,724.54
370,333.98

650,000
0
650,000

6
6

1,104
1,104
0

2,865,000
2,865,000
153,598

1,889
1,889

773,850
858,800
0

4,402,210
3,516,900
3,435,096

5,028
1,990
3,139

1,361,692
1,464,855
1,244,768

119,630
115,410
4,220

20
20
0

5,242
3,318
1,924

45,135
3,575
70,920

9
11

2,788
220
2,234

172
68.00

22
154
38,377
72.00

260
1,522
525,294
77.00

286,400,000

40,020

92.87%

100.00%

93.44%
72.34%
89.52%
99.95%

100.00%

72.73%
0.271806
0.23428
0.116303
1.762017
0.487721
1.698426
1.216116
1.197943
1.421912
0.618364
4.903289
0.510677
14.460403
0.156021
0.133708
0.065225
0.458561
0.203673
0.543124
0.413354
0.353572

100.00%
100.00%

0
0
0
0
0
0
0
0.35
1.957317
0.25
0.729326
0.099561
7.940177
0
0
0
0
0
0
0
0.5

59,282,886

98.18%
100.00%
90.97%
68.86%
98.29%
91.02%
97.65%
0.015972
0.071553
0.036972
0.067075
0.05178
0.23531
0.18701
0.104235
0.145407
0.076689
0.060704
0.036795
1.090064
0.028199
0.151854
0.031464
0.067289
0.050153
0.19285
0.132753
0.107939

0.388962
0.203781
0.75417
0.213199
3.890153
1.742
1.752
1.783
3.842
2.395
3.127
2.942
3.388
3.656
3.034
6.502
2.395
3.717

0.004878
0.001052
0.002221
0.004878
0.034571
0
0
0
0
0
0
0
0.7
401.254
237.643
328.377
20.41
229.677

0.077985
0.064483
0.048125
0.037914
0.990727
0.566
0.471
1.175
0.997
1.032
1.22
1.409
0.966
1.865
1.189
1.261
0.97
1.1

Innisfil Hydro Distribution

Systems Limited

Kenora Hydro Electric

Corporation Ltd.

Kingston Hydro Corporation

$
$
$
$
$

2,735,389.08
1,017,608.13
1,644,526.70
73,254.25
1,485,975.16

$
$
$
$
$

1,222,339.69
377,815.08
856,188.82
(11,664.21)
365,106.65

$
$
$
$
$

5,370,235.00
2,268,859.00
2,938,176.00
163,200.00
1,576,211.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,522,207.30
2,801,519.83
20,579,075.65
6,505,132.85
4,498,250.61
514,289.73
656,444.05
1,063,477.74
1,042,882.36
(2,652,222.01)
(20,244,528.49)
7,313.78
11,028,803.17
(15,013,032.05)
(12,309,614.52)
(17,750,499.17)
(5,495,280.56)
(87,297.89)
(88,395.89)
(155,797.07)
(195,914.97)
17,757,192.67
616,201.51
401,406.62
769,119.49
13,885.41
26,487.54
775,512.95
14,180.40
73,254.25
3,480.30
930.00
1,485,975.16
895,610.17
159,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,993.78
1,099,066.96
5,946,099.67
1,503,096.88
1,307,183.40
268,125.48
840,814.53
82,562.76
(104,071.49)
(274,602.22)
(6,091,388.13)
2,250,000.00
3,845,263.51
(4,206,039.97)
(6,522,105.16)
(7,370,170.90)
(1,389,372.40)
(23,525.52)
(25,815.81)
(117,900.98)
(101,536.44)
7,370,170.90
117,030.92
260,784.16
377,073.51
443,712.60
20,729.28
(11,664.21)
1,957.14
365,106.65
159,246.42
16,917.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

637,981.00
2,424,875.00
15,596,860.00
2,769,249.00
4,502,904.00
51,108.00
612,706.00
752,154.00
(3,372.00)
1,501,287.00
(55,549.00)
(8,407,967.00)
1,814,071.00
17,528,709.00
(25,641,274.00)
(14,083,742.00)
(55,642,274.00)
(8,064,491.00)
(40,317.00)
(205,901.00)
(117,019.00)
(63,175.00)
55,642,274.00
1,031,354.00
1,237,505.00
1,046,530.00
22,680.00
1,544,361.00
146,392.00
163,200.00
2,812.00
1,142.00
1,576,211.00
850,002.00
400,517.00

$
$
$

68,348.15
-

$
$
$

12,716.29
-

$
$
$

198,081.00
409,516.00

234,707,280
234,707
224,229,173
10,478,107

113,976,768
113,977
109,072,288
4,904,480

757,106,760
757,107
730,565,275
26,541,485

13,793
12,821
890
82

5,847
4,993
791
63

26,265
22,426
3,411
425
3

189
2,371

550

5,040

112,447,624
42,160,183
30,205,659
38,278,787
1,802,995

730,565,274
203,351,921
92,049,424
278,343,656
152,801,276
4,018,997

126,359

150,139

981,195

121,854

47,463
97,384

193,008,478
163,178,241
29,830,237

385
4,120

663,658
306,824
10,713

5,292

$
$
$
$

5,495,280.56
4,283,058.69
587,419.88
547,938.27

$
$
$
$

1,389,372.40
873,580.28
248,921.70
242,502.96

$
$

30,960.94
4,321.67

24,367.47

$
$
$
$
$
$

8,064,491.00
4,285,612.00
1,507,659.00
1,988,603.00
203,774.00
78,843.00

292
59
233

24
24

31
31
0

31,270
31,270
588

12,000
16,500
200

57,800
119,000
0

62,729
47,387
45,178

23,000
20,100
17,500

143,124
116,616
23,854

597
493
104

98
88
10

348
242
106

291
4
198

61

252
0
96

37
3

15
3,222
46.00

1,298,789

0
34
2,250
60.00

688
73.00

473,234

90.36%

100.00%

97.72%
100.00%
81.91%
100.00%

100.00%
98.02%
100.00%
100.00%
100.00%

100.00%
0.001703
0.09224
0.067657
0.028119
0.008857
1.157897
0.083134
0.014938
0.575957
0.013988
0.088227
0.002954 0
2.138094
0.001026
0.588222
0.037346
0.021121
0.005403
0.238778
0.294913
0.022259

0.030396
0.033273
0.007014
0.061151
0.056655
0.008633
0.008094
0.008633
0.003597
0.142266
0.000899
0.360612
0.001439
0.001259
0.001439
0.001978
0.001439
0.001259
0.000719
0.000899

2,966,731

100.00%
100.00%
100.00%
79.44%
97.01%
100.00%
96.46%
0.016409
0.122688
0.04836
0.026591
0.134469
0.026174
0.070233
0.081119
0.03184
0.057683
0.004936
0.12643
0.746369
0.010987
0.075274
0.017325
0.11396
0.325754
0.070647
0.060526
0.039332

0.350199
0.005654
0.226433
0.002244 0
1.793344
1.66
0.157
1.812
1.331
1.639
4.849
0.282
0.671
1.645
2.474
0.39
1.316
1.192

0.000719
0.000899
0.00054
0.01259
21.123
26.428
4.874
30.916
39.371
6.857
11.257
9.603
5.003
158.249
1.665
0
28.643

0.027408
0.045113
0.002092
0.074764
0.860646
1.493
1.63
2.791
0.233
0.413
0.37
1.16
2.062
1.162
1.279
2.359
1.691
0.867

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.

Lakeland Power Distribution

Ltd.

$
$
$
$
$

11,032,752.27
5,418,302.00
5,522,831.07
91,619.20
8,218,644.48

$
$
$
$
$

1,653,734.82
587,818.44
1,065,916.38
749,415.27

$
$
$
$
$

1,933,941.50
860,137.18
1,073,804.32
815,830.78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,842,771.16
36,707,954.12
2,759,055.32
101,901,601.62
40,522,990.46
41,650,310.47
8,926,347.62
9,493,705.10
3,731,878.19
269.13
1,928,385.57
(20,619,130.24)
(107,756,958.84)
2,931,473.13
66,344,256.15
(112,124,263.80)
(86,240,645.16)
(151,048,088.63)
(31,527,574.98)
(178,528.15)
(560,941.69)
(946,333.76)
151,072,077.36
2,301,728.19
3,116,573.81
2,269,401.43
127,255.33
142,134.04
2,030,897.48
74,773.80
91,619.20
155,560.00
8,218,644.48
5,578,968.48
2,939,451.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

619,137.08
2,539,002.09
10,558,139.54
3,471,470.51
1,308,487.56
269,039.07
417,383.49
28,619.05
(751,688.56)
(9,355,220.66)
816,068.47
7,986,646.23
(11,302,338.54)
(6,604,745.33)
(884,032.46)
(3,487,682.59)
(27,799.59)
(40,780.87)
(9,926.20)
(129,074.82)
488,364.72
99,453.72
336,819.35
6,995.19
665,177.25
11,608.68
1,740.96
749,415.27
557,737.02
663,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,333,944.09
1,014,628.63
10,747,294.16
3,269,546.35
1,217,559.88
110,778.17
892,074.77
341,044.67
0.01
(1,609,265.11)
(4,729,667.96)
10,174,212.41
(10,141,612.04)
(12,620,538.03)
(16,629,038.83)
(3,948,950.03)
(94,183.30)
(24,252.41)
(106,799.58)
(531,765.92)
16,629,038.83
172,642.66
687,494.52
568,262.05
12,955.05
22,354.83
459,784.81
15,996.70
8,221.89
815,830.78
184,487.11
698,447.00

$
$
$

1,020,503.03
-

$
$
$

$
$
$

8,583.82
-

2,085,131,141
2,085,131
2,040,878,172
44,252,969

294,463,330
294,463
282,135,179
12,328,151

228,546,050
228,546
221,881,194
6,664,856

79,487
71,490
6,916
1,077
4

8,551
7,374
963
214

8,995
7,354
1,545
96
0
47
7

1
2

21,457
2,096,185,970
659,625,447
241,292,628
946,429,542
233,288,313
15,550,040

282,135,179
75,304,918
32,136,377
172,739,691
1,913,094
41,099

130,465,148
82,285,609
48,138,546
0
0
0
40,993

2,831,785

261,293

223,472

0
2,343,889
445,748
42,148

$
$
$
$
$
$

43,574.95
-

31,527,574.98
15,353,945.55
4,341,037.65
10,085,223.90
972,644.40
375,323.48

0
218,320
0
5,152
0

257,755
3,466
72
$
$
$
$

3,487,682.59
1,650,048.00
598,172.00
1,229,862.00

$
$

9,124.00
477.00

$
$
$
$
$
$
$

3,948,950.03
2,155,214.00
908,393.00
827,327.00
41,702.00
1,344.00

404
124
280

27
27
0

77
20
57

224,780
224,780
0

22,000
22,000
0

21,007
34,035
150

337,284
386,568
325,378

48,397
48,706
44,563

44,197
34,620
35,538

1,706
1,021
684

100
93
7

659
580
79

740
0
965

58
0
42

159
34
113

16
7
9,613
72.00

0
0
590
75.00

0
7
1,735
73.00

15,081,086

90.44%
100.00%
96.42%
83.40%
94.24%
99.51%
91.07%
100.00%
0.006552
0.03316
0.00736
0.071412
0.019348
0.126151
0.155007
0.029828
0.292013
0.232708
0.033755
0.096087
1.107735
0.002286
0.018191
0.01314
0.049619
0.028083
0.100701
0.18833
0.037436

957,215

1,005,064

100.00%
100.00%
97.14%
100.00%
98.79%
100.00%
94.64%

100.00%

0
0.153376
0.054059
0.011973
0.01808
0.010566
0.082495
0.493475
0.017481
0.606531
0.085339
0.063338
1.741869
0
0.000599
0.000239
0.000239
0.000239
0.000479
0.001078
0.001078

0.008613
0.037407
0.033371
0.926269
0.004998
0.157131
1.286458
0.404301
0.027449
0.011813
1.664665
0.06481
4.629126
0.003348
0.000892
0.004238
0.278626
0.001895
0.043595
0.227683
0.042288

100.00%
97.51%
100.00%
97.94%
100.00%

0.169243
0.173274
0.026193
0.040522
0.84951
2.866
1.823
0.56
1.439
0.689
1.253
0.823
0.797
1.725
1.343
1.289
2.371
1.304

0.000359
0.000838
0.000958
0.000718
0.007445
0
256.053
226.188
50.096
75.649
22.058
76.526
457.769
48.694
723.784
89.08
88.214
233.965

0.020376
0.00611
0.343413
0.019773
0.992546
2.573
41.936
7.874
3.324
2.637
3.604
5.65
9.561
1.347
1.933
4.847
3.278
4.664

London Hydro Inc.

Middlesex Power Distribution

Corporation

Midland Power Utility

Corporation

$
$
$
$
$

21,504,642.95
11,021,626.41
9,989,409.44
493,607.10
12,473,326.38

$
$
$
$
$

1,546,496.95
444,451.05
1,072,329.95
29,715.95
434,125.56

$
$
$
$
$

1,624,653.48
502,860.76
1,058,480.70
63,312.02
434,410.51

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,634,759.50
9,334,948.52
183,648,315.67
49,636,837.60
21,381,348.48
11,090,461.19
10,600,030.81
11,585,956.11
4,344,195.78
(13,416,323.34)
(131,390,716.56)
2,774,070.15
85,227,552.28
(130,110,013.02)
(122,341,423.17)
(273,714,541.13)
(44,384,226.17)
(981,789.01)
(799,901.51)
(1,639,765.36)
1,815,558.61
273,714,542.11
5,718,414.31
5,303,212.10
4,051,833.24
115,178.65
881,983.96
5,047,884.05
461,192.88
493,607.10
313,320.62
60,653.29
12,473,326.38
4,496,208.22
2,509,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,981.94
575,068.16
8,579,789.97
2,715,133.49
1,311,342.70
91,365.19
1,058,918.13
38,593.06
(742,099.22)
(7,416,504.89)
7,143,936.13
(9,424,288.75)
(3,943,235.91)
(13,583,191.28)
(2,390,897.43)
(38,727.88)
(40,789.18)
(203,246.02)
128,403.05
13,608,535.50
24,645.15
119,522.96
324,928.09
524,704.25
10,625.31
122,936.70
537,000.39
29,715.95
449,251.75
(15,126.19)
280,819.04
182,897.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,268,176.23
1,101,275.86
6,475,038.80
2,233,777.59
894,491.70
1,270,770.00
457,366.99
92.44
306,800.28
(146,730.00)
(8,583,571.19)
2,595.76
8,514,222.66
(5,492,719.14)
(8,301,587.98)
(18,153,346.09)
(2,827,407.70)
(20,400.53)
(18,098.08)
(92,017.27)
(14,058.87)
18,306,847.21
303,348.67
199,512.09
343,615.85
4,377.06
72,370.54
654,475.70
15,521.42
63,312.02
434,410.51
34,099.17
-

$
$
$

$
$
$
$
$
$
$

1,015.55
-

$
$
$

92.00
-

$
$
$

40,490.67
94.72
-

3,559,556,957
3,559,557
3,429,289,369
130,267,588

176,126,892
176,127
166,120,968
10,005,924

238,157,129
238,157
233,239,879
4,917,250

138,046
124,638
11,816
1,589
3
758
31,752

6,829
6,057
691
80
1
48
1,961

6,516
5,695
714
107

3,429,289,369
1,149,377,750
427,769,226
1,603,727,213
225,636,701
21,874,451
904,028

286,255,815
176,126,892
24,602,013
85,526,910

233,239,876
48,370,213
26,768,114
156,958,339

4,553,209

303,380

360,616

0
4,047,633
440,796
62,334
2,446

0
223,073
75,882
4,309
116

0
357,933

44,384,226.17
25,118,165.00
6,743,805.00
7,427,877.00
637,762.00
147,574.00
6,961.00

34
1,487

1,100,219
42,991

$
$
$
$
$
$
$

2,390,897.43
16,379,168.18
1,875,295.55
7,894,660.36
362,291.05
143,085.89
3,577.31

2,595
88
$
$
$
$

2,827,407.70
1,738,610.61
506,797.44
1,008,270.04

$
$

24,022.58
1,145.07

421
163
258

21
5
16

20
20
0

336,500
336,500
0

6,763
18,231

16,000
17,000
0

546,920
708,063
562,370

29,291
35,608
28,602

39,722
32,039
36,748

2,536
1,256
1,280

107
83
34

115
79
36

1,168
0
1,368

63
44

78
0
25

1,108
71.00

0
6
1,128
72.00

0
49
14,660
72.00

16,712,064

421,142

507,657

100.00%

100.00%

92.77%

94.23%
73.63%
100.00%
100.00%
97.85%

99.64%
100.00%

93.56%
99.89%
100.00%
99.03%
100.00%

0.035278
0.063244
0.05865
0.087063
0.079407
0.118605
0.140871
0.145582
0.13794
0.11289
0.119096
0.048268
1.146893
0.030223
0.04174
0.133793
0.234923
0.102303
0.1338
0.200114
0.118539

0.000623
0.001868
0.000623
0.005603
0.000156
0.039844
0.000623
1.735564
0.009494
0.004202
0.265525
0.003424
2.067549
0.000467
0.000623
0.000311
0.002179
0.000156
0.032529
0.000311
0.887004

97.78%

0.00396
0
0
0.00021
0
0.034243
0.704169
0.002878
4.431659
0
0.621504
0
5.816838
0.002353
0
0
0.000313
0
0.017005
0.468984
0.000934

0.178339
0.144878
0.270377
0.06013
1.649161
1.167
1.515
0.438
0.371
0.776
0.886
0.704
1.228
0.773
0.779
0.44
0.803
0.695

0.007471
0.002646 0
0.384436
0.002957 0
1.321089
1.334
2.998
2.003
2.571
1
1.225
2.003
1.957
1.271
1.588
0.691
1.158
1.565

0.932981
0.155376
1.582203
1.683
0
0
0.671
0
2.014
1.501
3.081
4.75
0
4
0
3.676

Milton Hydro Distribution Inc.

Newbury Power Inc.

Newmarket - Tay Power Distribution Ltd.

$
$
$
$
$

4,131,165.43
1,449,682.27
2,645,027.02
36,456.14
2,288,723.82

$
$
$
$
$

40,544.00
3,311.00
31,954.00
5,279.00
13,348.00

$
$
$
$
$

5,805,734.34
1,929,122.76
3,864,066.00
12,545.58
3,279,993.83

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

69,883.36
1,516,191.65
46,930,270.82
21,446,500.73
9,728,709.02
2,744,352.87
1,511,078.92
41,545.00
(18,812,854.50)
(33,693,433.21)
14,587.34
18,781,390.96
(27,203,440.84)
(23,074,782.12)
(50,722,122.96)
(9,454,816.53)
(112,250.35)
(195,400.50)
(113,841.45)
(592,097.97)
50,722,122.96
504,376.95
945,305.32
1,018,508.53
4,488.71
172,405.40
1,467,582.37
54,652.46
36,456.14
2,494.95
2,288,723.82
1,143,290.06
902,653.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

193,149.00
58,265.00
19,521.00
7,091.00
(120,801.00)
4,344.00
126,036.00
(158,700.00)
(128,905.00)
(314,053.00)
(2,534.65)
(4,235.64)
(7,433.62)
(807.09)
271,371.00
3,311.00
11,670.00
20,284.00
5,279.00
13,348.00
6,687.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,764,373.59
7,997,368.46
53,764,274.31
13,456,412.51
9,678,514.71
616,547.99
3,947,833.03
1,230,379.09
(769,970.00)
727,538.00
(11,011,550.00)
(40,915,842.54)
231,854.45
29,929,350.57
(39,526,042.04)
(31,121,042.13)
(16,200,354.34)
(1,413,020.07)
(212,851.87)
(319,583.20)
(143,275.62)
(438,055.99)
3,218,876.35
1,068,778.92
860,343.84
1,469,106.34
28,600.05
2,044,324.60
79,202.40
12,545.58
3,736.70
1,885,000.00
3,283,286.17
(3,292.34)
1,902,226.59
595,906.00

$
$
$

$
$
$
$
$
$
$

97,300.00
-

$
$
$

$
$
$

239,095.91
43.45
(17,435.96)

667,635,809
667,636
639,965,427
27,670,382

4,114,118
4,114
4,251,408
0

775,000,833
775,001
743,759,570
31,241,263

19,858
17,611
1,990
255
2
5,446
298

189
160
25
4
0
0
82

30,166
26,855
2,923
388
0
105
7,409

546,558,100
195,066,759
66,174,762
284,936,020
184,313
185,095
11,151

4,251,407
1,714,697
522,582
1,947,736
0
66,392
0

384,947,379
279,763,637
105,183,742

94,292,501

8,622

859,957

0
689,195
89,641,173
514
3,961,619

0
8,444
0
178
0

9,454,816.53
5,607,073.32
1,471,250.84
1,919,876.85
435,067.57
4,184.80
17,363.15

$
$
$
$
$
$
$

113,409.00
45,047.00
191,300.00
9,344.00
-

845,837
13,151
969
1,413,020
7,553,444
2,393,320
4,009,400
56,015
11,651

370
57
313

4
0
4

88
66
22

60,000
60,000
0

402
402
0

81,599
108,843
525

106,124
120,578
102,713

3,955
4,489
704

129,763
158,205
128,153

788
547
241

4
3
1

1,002
579
421

413
25
350

1
0
3

299
7

0
8
4,133
74.00

0
0
15

10,355,469

100.00%
100.00%
94.61%
83.92%
100.00%
100.00%
100.00%
100.00%
0.039537
0.015022
0.10201
0.142927
0.00633
0.013152
0.423748
0.007994
0.200288
0.020036
0.067461
0.011617
1.048104
0.017566
0.142928
0.067333
0.735963
0.003895
0.015192
0.321018
0.010606

13
3,805

6,213,072

0.141198
0.012365
0.422096
0.006681
1.891186
2.251
0.105
1.515
0.194
1.625
0.866
1.32
0.754
1.418
1.62
0.16
1.739
0.554

Newmarket Hydro Ltd.

Tay Hydro Electric Distribution

Company Inc.
Niagara Peninsula Energy Inc.

$
$
$
$
$

4,901,766.85
1,718,329.85
3,170,686.00
12,751.00
3,001,408.00

$
$
$
$
$

903,967.49
210,792.91
693,380.00
(205.42)
278,585.83

$
$
$
$
$

12,584,355.00
6,035,995.00
6,483,360.00
65,000.00
6,199,644.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,458,530.00
7,550,885.00
50,756,796.00
12,560,147.00
8,287,168.00
347,913.00
3,504,466.00
1,072,080.00
(769,970.00)
727,538.00
(11,011,550.00)
(36,720,806.00)
174,319.00
26,750,060.00
(35,573,619.28)
(29,113,956.72)
(12,981,477.00)
(90,075.00)
(201,171.00)
(314,318.00)
(71,378.00)
(444,062.57)
1,007,128.85
711,201.00
1,253,865.00
22,220.00
1,597,002.00
69,369.00
12,751.00
2,553.00
1,885,000.00
3,001,408.00
1,709,512.00
676,606.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

305,843.59
446,483.46
3,007,478.31
896,265.51
1,391,346.71
268,634.99
443,367.03
158,299.09
(4,195,036.54)
57,535.45
3,179,290.57
(3,952,422.76)
(2,007,085.41)
(3,218,877.34)
(1,322,945.07)
(11,680.87)
(5,265.20)
(71,897.62)
6,006.58
3,218,876.35
61,650.07
149,142.84
215,241.34
6,380.05
447,322.60
9,833.40
(205.42)
1,183.70
281,878.17
(3,292.34)
192,714.59
(80,700.00)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,685,226.00
10,062.00
4,202,686.00
96,576,317.00
26,007,695.00
8,006,541.00
5,828,263.00
6,282,184.00
3,486,113.00
(638,227.00)
128,961.00
(10,372,198.00)
(70,730,324.00)
6,740,920.00
44,225,619.00
(71,419,923.00)
(51,019,915.00)
(14,105,435.00)
(78,442,765.00)
(490,943.00)
(27,245.00)
(467,671.00)
(1,639,004.00)
70,429,950.00
3,638,924.00
2,397,071.00
3,016,223.00
69,984.00
2,855,259.00
105,821.00
65,000.00
20,971.00
700.00
6,422,498.00
(222,854.00)
2,929,373.00
574,211.00

$
$
$

225,677.00
-

$
$
$

13,418.91 $
43.45 $
(17,435.96) $

415,102.00
666.00
-

727,741,286
727,741
700,635,236
27,106,050

47,259,547
47,260
43,124,334
4,135,213

1,283,965,054
1,283,965
1,223,566,036
70,323,073

26,176
23,155
2,644
377
0
100
6,693

3,990
3,700
279
11

48,671
43,068
4,649
954
0
522
11,752

342,344,275
243,141,981
99,202,294

42,603,104
36,621,656
5,981,448

1,288,232,430
491,238,460
133,704,806
661,123,486
0
1,861,917
303,761

851,246

8,711

838,396

7,441

11,905
945

1,246
24

7,813,208
0
0
1,719,941
0
6,036,702
56,565

5
716

$
$
$
$

90,075.00
6,473,022.92
2,239,513.41
3,946,152.60

$
$
$
$

1,322,945.07
1,080,420.94
153,806.65
63,247.17

$
$

45,317.53
11,202.84

$
$

10,697.34
447.76

$
$
$
$
$
$
$

78,442,765.00
19,722,351.00
6,566,375.00
37,698,150.00
369,815.00
7,669.00

41
41

47
25
22

776
265
511

77,114
99,493

4,485
9,350
525

123,641
88,681
0

120,034
149,909
120,414

9,729
8,296
7,739

203,581
260,983
213,709

645
237
407

357
342
14

2,114
1,572
541

268
376

31
7
304

875
0
1,236
0

13
3,150
70.00

0
0
655
69.00

6,093,738

98.58%
100.00%
93.26%
89.28%
100.00%
100.00%
100.00%
0.006398
0.006598
0.002772
0.004979
0.007926
0.174409
0.020963
0.218783
0.004672
0.003631
0.110726
0.00939
0.57137
0.019281
0.005465
0.006237
0.012666
0.007671
0.442839
0.021744
0.069011

119,334

100.00%
100.00%
100.00%
100.00%
100.00%

0
0.001246
0.001897
0.900013
0
0.183392
1.137513
0.002511
2.764985
0.300451
0
0.012494
5.307594
0
0.001519
0.001265
0.460663
0
0.152679
0.227503
0.003014

0
8,227

8,335,488
0
0
182.15%
92.00%

0.004471
0.006267
0.071032 0
0.054821
0.72091
0.332
1.207
0.444
0.393
1.033
0.394
0.964
3.17
1.045
0.579
1.559
0.171
0.793

0.660974
0.2003
0.012494
1.720836
0
0.82
1.5
1.954
0
1.201
5
0.833
4.183
1.5
0
1
3.084

Peninsula West Utilities

Limited

Niagara Falls Hydro Inc.

Niagara-on-the-Lake Hydro
Inc.

$
$
$
$
$

8,076,145.00
3,587,779.00
4,423,366.00
65,000.00
4,057,011.00

$
$
$
$
$

4,508,210.00
2,448,216.00
2,059,994.00
2,142,633.00

$
$
$
$
$

1,413,955.17
532,606.60
870,618.32
10,730.25
1,084,878.43

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

915,684.00
10,062.00
3,357,096.00
67,185,901.00
18,362,934.00
5,934,516.00
5,397,673.00
4,907,986.00
2,581,819.00
(638,227.00)
128,961.00
(5,022,830.00)
(50,231,759.00)
6,776,315.00
30,254,629.00
(54,286,467.00)
(35,634,293.00)
(14,105,435.00)
(70,123,911.00)
(444,059.00)
(315,855.00)
(719,080.00)
70,429,950.00
2,018,422.00
1,569,357.00
2,175,667.00
68,184.00
1,699,596.00
52,925.00
65,000.00
12,773.00
4,057,011.00
2,360,406.00
(353,789.00)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,769,542.00
845,590.00
29,390,416.00
7,644,761.00
2,072,025.00
430,590.00
1,374,198.00
904,294.00
(5,349,368.00)
(20,498,565.00)
(35,395.00)
13,970,990.00
(17,133,456.00)
(15,385,622.00)
(8,318,854.00)
(46,884.00)
(27,245.00)
(151,816.00)
(919,924.00)
1,620,502.00
827,714.00
840,556.00
1,800.00
1,155,663.00
52,896.00
8,198.00
700.00
2,365,487.00
(222,854.00)
568,967.00
928,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

308,793.71
4,816,646.20
242,131.84
18,929,893.82
5,854,601.25
2,369,657.98
858,923.88
1,542,587.72
987,965.25
283,067.92
(3,524,304.34)
(13,760,243.06)
25,037.68
5,373,778.63
(16,396,656.37)
(7,911,882.11)
(13,363,281.26)
(3,625,561.85)
(2,591.81)
(18,282.52)
(213,814.36)
(8,657.07)
13,363,281.26
275,943.27
256,663.33
287,006.78
18,006.41
491,818.28
19,431.65
10,730.25
3,977.20
1,084,878.43
699,393.59
220,587.61

$
$
$

$
$
$
$
$
$
$

414,221.00
-

$
$
$

881.00
666.00
-

$
$
$

68,384.41
-

912,492,660
912,493
876,655,309
45,761,407

371,472,394
371,472
346,910,727
24,561,666

188,569,914
188,570
179,455,433
9,114,481

33,683
29,713
3,438
532
0
34
9,344

14,988
13,355
1,211
422
0
488
2,408

7,466
6,124
1,234
108

916,344,131
284,433,553
95,850,738
536,044,427
0
15,309
104

371,888,299
206,804,907
37,854,068
125,079,059
0
1,846,608
303,657

179,455,433
67,693,051
35,073,548
75,564,188

7,380,152
0
0
1,292,153
0
6,032,228
55,771

433,056
0
0
427,788
0
4,474
794

186,682

70,123,911.00
15,426,642.00
5,554,768.00
34,989,743.00
350,377.00
2,841.00

$
$
$
$
$
$
$

8,318,854.00
4,295,709.00
1,011,607.00
2,708,407.00
19,438.00
4,828.00

80
1,658

983,596
141,050

183,705
2,627
350
$
$
$
$
$
$
$

3,643,028.85
1,748,703.81
858,083.14
1,000,151.78
30,879.95
5,210.17

209
209
0

567
56
511

125
14
111

83,941
83,941

39,700
4,740
0

14,000
14,000
215

134,664
188,338
142,928

68,917
72,645
70,781

29,598
40,534
30,752

814
472
341

1,300
1,100
200

335
253
82

425
2
386

450

182
6
152

850

2
0
4,149
73.00

4,213,481

88.22%
92.00%
96.18%
99.76%

0.013488
0.023783
0.080839
0.174122
0.019516
0.122885
0.212915
0.115843
0.047238
0.026857
0.155919
0.104921
1.098326
0.009848
0.021694
0.062039
0.078064
0.011817
0.100624
0.130196
0.106801

2
32
1,652
76.00

4,078

4,122,007

93.93%

3,375,491

89.48%

97.98%
100.00%
100.00%

100.00%
28.57%
100.00%
0.083995
0.008647
0.003354
0.369742
0.019347
0.224466
0.034718
0.046262
0.201483
0.029116
0.343187
0.163887
1.530866
0.038122
0.051591
0.002458
0.300116
0.009672
0.132957
0.023955
0.022144

100.00%
100.00%
100.00%
100.00%
0.006199
0.013151
0.104593
0.222495
0.027475
0.057088
0.725336
0.000709
0.022093
0.001561
0.038923
0.019586
1.238653
0.004932
0.007808
0.647404
0.968916
0.027407
0.03969
0.370837
0.00027

0.131181
0.082928
0.15941
0.026469
0.921071
1.37
1.096
1.303
2.231
1.652
1.221
1.635
1.085
0.36
0.324
0.978
3.964
1.192

0.342419
0.029249
0.20871
0.179651
1.343738
2.203
0.168
1.365
1.232
2
1.688
1.449
2.089
0.588
0.995
1.644
0.912
1.139

0.012008
0.001213
0.027893
0.008299
2.107302
1.257
1.684
0.162
0.23
1.002
1.438
1.956
2.626
1.84
1.287
1.395
2.36
0.588

Norfolk Power Distribution Inc.

North Bay Hydro Distribution

Limited

Northern Ontario Wires Inc.

$
$
$
$
$

3,912,840.56
1,451,384.66
2,375,491.40
85,964.50
2,841,200.23

$
$
$
$
$

4,581,221.00
1,665,193.00
2,880,028.00
36,000.00
2,141,531.00

$
$
$
$
$

1,624,790.93
357,345.20
1,281,259.93
(13,814.20)
363,348.54

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,266,641.60
2,796,567.28
2,310,203.95
40,711,037.89
8,358,044.63
4,329,347.26
1,909,751.89
3,254,704.94
1,110,189.19
7,068.00
603,752.90
(4,910,416.95)
(29,448,520.63)
1,179,111.28
14,360,467.52
(25,126,786.85)
(23,711,163.90)
(7,798,294.42)
(96,132.73)
(35,814.60)
(432,486.00)
(434,239.94)
642,635.94
808,748.72
768,563.05
32,926.58
127,675.87
1,366,305.59
27,462.00
85,964.50
5,115.15
6,726.43
2,612,720.55
228,479.68
1,093,685.44
392,233.51

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,165,676.00
6,554,284.00
30,048,873.00
11,348,763.00
11,021,890.00
1,445,292.00
3,034,470.00
1,266,189.00
1,547,447.00
(2,184,501.00)
(37,247,110.00)
6,361.00
28,841,483.00
(32,211,995.00)
(24,637,122.00)
(51,189,315.00)
(10,149,515.00)
(260,363.00)
(2,602.00)
(396,119.00)
(3,085,711.00)
52,986,244.00
749,835.00
915,358.00
775,243.00
2,337.00
170,532.00
2,004,966.00
36,000.00
18,966.00
2,141,531.00
1,014,804.00
95,808.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

85,065.33
3,644.42
428,958.12
3,348,701.25
482,026.33
677,773.28
302,770.27
165,387.99
2,320.15
(1,950,836.89)
46,700.14
3,955,637.48
(4,656,977.07)
(2,891,170.80)
(10,771,857.83)
(2,124,077.01)
(34,315.70)
(32,279.74)
(93,617.49)
(30,922.83)
10,815,846.98
229,354.76
127,990.44
549,107.97
678,872.54
46,714.31
(13,814.20)
2,600.45
750.00
354,000.40
9,348.14
254,039.63
28,729.00

$
$
$

175,119.03
-

$
$
$

$
$
$

3,964.66
(13,094.68)
-

380,716,677
380,717
361,239,934
19,476,743

606,363,661
606,364
598,750,463
7,613,198

142,110,009
142,110
134,684,870
7,425,139

18,171
15,905
2,107
159
0
400
3,800

23,405
20,463
2,685
257

6,202
5,317
830
55

675
5,692

1
3

359,438,988
144,724,830
66,635,465
144,362,624
0
3,409,153
306,916

598,747,463
215,924,636
95,560,549
283,351,332

134,684,870
52,006,839
25,573,896
55,317,276

3,289,523
621,423

1,786,859

378,506

807,264

165,364

796,355

580
164,784

0
369,082
0
9,128
296
$
$
$
$
$
$
$

78,516.00
-

7,798,294.42
5,321,368.43
1,727,802.15
1,709,362.59
52,595.60
6,222.58

9,192
1,717
$
$
$
$

10,149,515.00
6,032,429.00
2,205,317.00
1,812,885.00

$
$
$
$

2,124,077.01
1,418,689.00
448,531.35
391,873.00

$
$

70,626.00
28,257.00

$
$

33,369.00
290.88

693
144
549

330
51
279

28
28
0

31,200
61,900
200

55,000
55,000
0

14,000
18,777
0

67,289
73,575
62,395

119,000
78,000
92,957

23,943
21,005
22,474

771
693
78

558
468
90

370
365
5

371
0
380

317
0
240

200

1
14
4,562

0
20
5,147
74.00

4,070,895

2,646,547

100.00%
100.00%
96.58%
74.50%
99.19%
100.00%
100.00%
100.00%
0.03899
0.02533
0.019317
0.202093
0.008417
0.769836
0.056995
0.328516
0.105796
0.031321
0.171383
0.004364
1.757254
0.030235
0.022074
0.035648
0.076439
0.005205
0.324896
0.043895
0.276879

170

725
73.00

167,266

100.00%
100.00%
100.00%

100.00%
0.002727
0
0.003636
0.001818
0.003636
0.002727
0.005455
0.005455
0.000909
0
0.000909
0.002727
0.036
0.002727
0
0.003636
0.001818
0.003636
0.002727
0.005455
0.005455

0.041095
0.020875
0.078202
0.002711
0.956486
1.29
1.148
0.542
2.644
1.617
2.369
1.298
1.186
2.574
1.5
2.192
1.61
1.837

0.000909
0
0.000909
0.002727
0.036
1
0
1
1
1
1
1
1
1
0
1
1
1

Oakville Hydro Electricity

Distribution Inc.

Orillia Power Distribution

Corporation

Orangeville Hydro Limited

$
$
$
$
$

10,800,898.35
4,306,584.90
6,312,488.92
181,824.53
7,442,858.58

$
$
$
$
$

1,740,870.66
534,320.54
1,134,266.08
72,284.04
897,824.97

$
$
$
$
$

3,347,072.37
1,125,316.70
1,906,749.41
315,006.26
1,241,351.97

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

980,417.57
3,035,555.01
83,937,159.17
30,226,645.45
7,987,226.84
2,044,236.58
4,215,256.04
(2,508,351.73)
15,411,908.44
(14,593,471.59)
(43,941,335.35)
5,268,310.89
52,624,044.55
(98,941,169.02)
(45,746,432.85)
(124,780,426.49)
(26,511,149.47)
(248,369.40)
(60,597.90)
(2,331,283.63)
(1,097,379.00)
124,780,226.53
2,374,404.85
1,932,180.05
1,333,724.72
50,080.30
89,815.15
3,949,187.87
30,657.76
181,824.53
7,442,858.58
5,628,693.91
2,655,260.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

217,565.10
797,080.98
12,234,111.25
6,081,998.93
3,551,474.97
2,433,743.67
1,168,820.85
520,067.81
(2,070,756.70)
(12,274,280.07)
9,803.68
8,049,461.75
(12,539,237.59)
(8,179,854.63)
(17,829,582.05)
(4,026,193.90)
(38,906.59)
(21,847.51)
(44,332.45)
(251,480.24)
17,136,871.02
692,711.03
215,005.06
319,315.48
405,477.44
24,622.81
27,556.13
667,145.33
4,394.00
72,284.04
1,573.50
3,905.00
897,824.97
644,988.14
563,029.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

214,030.16
2,962,900.86
16,177,586.54
4,060,847.86
4,027,752.71
1,154,515.37
2,557,651.93
1,153,920.97
50.00
1,925,183.72
(211,433.00)
(19,235,843.05)
300,733.61
12,507,163.11
(17,924,818.03)
(9,670,242.76)
(22,689,160.13)
(6,667,606.97)
(43,834.54)
(190,980.06)
(112,690.85)
(158,278.56)
22,689,160.13
265,546.13
546,359.93
578,956.77
858,922.03
6,406.95
29,623.81
918,232.27
20,907.38
315,006.26
19,369.84
12,614.00
1,226,494.41
14,857.56
839,720.53
1,198,433.00

$
$
$

$
$
$
$
$
$
$

948,838.27
-

$
$
$

31,053.00
1,371.13
-

$
$
$

82,910.94
13,064.41
-

1,720,887,803
1,720,888
1,665,501,281
55,386,522

248,459,690
248,460
232,862,030
7,793,277

336,014,548
336,015
323,017,340
12,997,208

54,677
48,681
5,217
778
1
207
15,451

9,927
8,865
938
124

12,374
10,848
1,369
157
0
3,493
248

1,650,320,458
582,122,828
175,377,492
822,683,372
59,082,238
10,899,391
155,137

250,828,291
85,230,972
34,021,787
129,781,277

2,231,057

297,196

1,989,992
211,702
29,363

292,401

26,511,149.47
15,818,225.00
3,929,833.00
5,617,247.00
1,021,571.00
111,940.00
12,333.00

174
2,506

323,017,339
110,976,692
51,774,504
157,312,064
0
2,520,849
433,230

1,653,280
140,975

404,421
0
0
396,182
0
7,037
1,202

4,431
364
$
$
$
$

4,026,193.90
2,777,049.00
626,639.00
618,680.00

$
$

2,289.00
1,537.00

$
$
$
$
$
$
$

6,667,607.00
3,332,493.00
1,377,105.00
1,851,276.00
86,148.00
20,585.00

143
102
41

16
16
0

27
27
0

158,700
158,700

27,865
27,865
0

30,000
30,000
0

266,138
335,427
266,679

42,730
46,108
40,515

60,656
56,765
53,230

1,347
535
812

153
89
64

299
245
54

706

84

641

69

218
6
75

1,240
72.00

0
0
1,699
74.00

7,775
70.00

13,136,525

936,984

1,410,731

96.01%

100.00%

78.39%
76.62%
100.00%
100.00%

100.00%
96.75%
100.00%
100.00%

0.010849
0.00629
0.00501
0.10622
0.006979
0.127776
0.073182
0.077077
1.986672
0.05196
0.018047
0.01024
2.492056
0.077982
0.149879
0.031389
0.235138
0.132469
0.258267
0.283799
0.105657

0.000082
0.00823
0
0.08875
0.016031
0.296212
0.12827
0.037374
0.011421
0.12748
0.286337
0.569066
1.574121
0.000082
0.005215
0
0.130806
0.010172
0.231344
0.083428
0.069223

0.219301
0.132512
0.011357
0.003912
1.640487
0.139
0.042
0.16
0.452
0.053
0.495
0.258
0.73
9.059
0.392
1.589
2.618
1.519

0.367001
0.120677
0.33293
0.27126
1.626248
1
1.578
0
0.678
1.576
1.28
1.537
0.54
0.031
1.056
0.86
2.098
0.968

Ottawa River Power

Corporation

Oshawa PUC Networks Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,843,150.61
927,628.93
6,748,911.16
166,610.52
3,544,566.10

646,248.93
9,944,637.58
73,013,570.66
15,494,637.56
7,855,975.72
65,931.25
5,386,086.56
1,935,922.60
(118,063.01)
969,020.99
(13,062,590.23)
(63,362,308.28)
5,588,283.86
42,908,318.81
(55,763,835.78)
(31,501,837.22)
(105,439,086.84)
(17,290,539.84)
(185,271.02)
(245,430.70)
(114,516.75)
(730,069.18)
105,316,105.21
865,421.88
62,207.05
1,919,587.49
705,394.94
219,362.01
4,087,762.58
33,726.79
166,610.52
1,740.96
5,230.00
3,544,566.10
1,610,655.67
2,333,000.00

PUC Distribution Inc.

$
$
$
$
$

1,912,807.53
763,678.17
1,128,821.51
20,307.85
681,969.24

$
$
$
$
$

7,034,858.43
3,130,413.52
3,818,652.71
85,792.20
2,668,234.81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

672,415.80
1,912,341.52
12,243,365.92
2,786,492.12
1,245,644.33
1,857,947.95
270,975.99
818,321.28
(638,284.74)
(12,767,569.07)
9,930,962.87
(10,670,507.55)
(7,662,106.42)
(15,344,643.77)
(3,777,887.83)
(29,222.57)
(33,120.09)
(24,144.66)
(87,128.37)
15,339,804.26
304,001.92
459,676.25
433,899.58
54,359.49
25,614.71
600,591.78
3,970.66
20,307.85
681,969.24
405,719.61
217,372.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,178,746.52
4,678,224.02
7,238,959.38
34,745,610.91
13,060,600.71
5,497,252.84
2,935.75
11.08
3,756,729.37
(1,539,291.41)
(38,991,564.01)
5,824,275.13
27,035,196.57
(58,683,844.97)
(3,803,841.89)
(54,039,507.66)
(10,951,917.77)
(184,483.76)
(88,967.65)
(276,296.32)
(383,065.20)
54,039,509.70
1,484,071.22
1,646,342.30
757,262.39
442,386.32
23,599.14
2,385,478.32
68,851.91
85,792.20
1,570.93
2,749,383.42
(81,148.61)
2,826,663.96
-

$
$
$

698.40
29,997.75

$
$
$

$
$
$

163,102.84
70,133.55
-

1,174,501,350
1,174,501
1,123,916,371
50,584,979

210,517,817
210,518
199,131,058
11,386,758

749,219,032
749,219
717,784,011
31,944,773

49,500
44,917
4,043
538
2
10,547
77

10,190
8,601
1,468
121

32,497
28,646
3,851

250
2,604

466
8,650

1,128,827,182
485,942,543
570,796,913
62,904,833
9,141,835
41,058
0

200,891,724
78,865,660
45,038,267
74,277,219

717,784,001
347,274,259
363,280,472

2,426,246
284,332

281,406
6,947,864

1,234,902

216,433

704,274

0
1,056,085
154,704
23,979
134
$
$
$
$
$
$
$

36,000.00
-

17,413,400.00
9,079,188.00
3,080,726.00
4,288,610.00
713,103.00
249,709.00
2,064.00

682,195
208,872
6,773
788

21,295
784

$
$
$
$

3,777,887.83
2,179,722.00
815,834.00
725,827.00

$
$
$

10,951,917.77
5,763,799.00
5,062,799.00

$
$

46,667.00
9,838.00

$
$

112,414.00
12,757.00

143
65
78

35
35
0

342
58
284

155,000
155,000
0

20,200
20,200
0

77,566
74,566
100

217,814
211,272
189,320

41,386
35,915
34,808

156,336
100,440
115,436

2,002
1,003
999

146
127
19

715
604
111

349
0
575

96
1
51

449
10
256

0
16
6,286
51.00

11
1,592

8
35
5,944
75.00

10,943,000

100.00%
100.00%
100.00%
64.22%
100.00%
100.00%

0.186082
0.06961
0.04578
0.071674
0.109135
0.089638
0.146556
0.082506
0.140221
0.025465
0.112099
0.082567
1.161333
0.103209
0.094686
0.022461
0.104251
0.064643
0.10793
0.129185
0.209258

822,863

100.00%
100.00%
99.77%
100.00%
100.00%
100.00%
0
0
0
0.002946
0.000295
0.351105
0.707511
0.001473
0.083849
0.000785
0.081492
0.022779
1.252234
0
0
0
0.002946
0.000982
1.517133
2.473049
0.002946

3,761,856

95.43%
100.00%
99.58%
71.95%
99.71%
98.94%
100.00%
0.008452
0.316966
0.693739
0.079737
0.027304
0.547515
0.800077
0.152128
0.094145
0.198946
1.133282
0.395292
4.447583
0.010816
0.262934
0.927033
0.09543
0.034666
0.976273
0.491049
0.107817

0.150787
0.02428
0.092724
0.069691
1.173104
1.803
0.735
2.038
0.688
1.688
0.831
1.134
0.394
0.93
1.049
1.209
1.185
0.99

0.088169
0.004909
0.098184
0.081492
4.269809
0
0
0
1
0.3
0.231
0.286
0.5
0.951
0.16
0.83
0.28
0.293

0.158629
0.077959
0.856007
0.457985
4.456599
0.781
1.205
0.748
0.836
0.788
0.561
1.629
1.411
0.593
2.552
1.324
0.863
0.998

Parry Sound Power

Corporation

Peterborough Distribution
Incorporated

Port Colborne (CNP)

$
$
$
$
$

986,532.45
309,550.77
677,951.12
(969.44)
380,947.10

$
$
$
$
$

5,549,697.00
2,430,792.17
2,973,153.78
145,751.05
2,733,226.07

$
$
$
$
$

4,050,814.38
693,626.29
3,325,289.91
31,898.18
199,411.88

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,352.52
1,585,609.95
4,912,683.50
2,032,089.05
1,691,888.79
(330,341.68)
(5,726,282.86)
401,387.38
4,467,076.29
(5,080,852.89)
(4,062,610.05)
(6,881,532.64)
(1,597,494.74)
(13,467.90)
(10,114.40)
(29,199.26)
36,930.18
6,881,582.92
78,638.09
230,912.68
313,426.30
17,313.04
7,490.25
343,598.78
(969.44)
690.00
380,947.10
186,826.23
29,722.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

342,596.68
1,741,023.34
38,077,891.93
11,281,569.17
3,551,473.59
57,746.60
1,483,397.54
(14,802,477.45)
1,684,823.05
20,471,401.94
(36,934,996.29)
(26,954,450.10)
(64,584,376.50)
(13,368,454.22)
(188,759.16)
(302,170.87)
(223,525.18)
(339,423.36)
64,347,476.50
640,776.63
1,790,015.54
1,794,501.76
551,939.61
918,703.36
70,710.00
145,751.05
57,116.29
2,733,226.07
1,694,299.73
2,782,935.50

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

241,652.15
1,519,550.76
3,358,509.34
987,613.99
498,913.44
21,827.35
129,507.66
(139,236.01)
(136,671.44)
(374,716.51)
104,792.08
2,769,911.64
(9,915,248.99)
933,594.54
(15,490,674.96)
(2,680,967.48)
(36,632.65)
(38,833.23)
(551,352.65)
189,741.96
15,954,948.14
307,178.09
386,448.20
477,753.36
2,712,825.27
36,865.70
31,898.18
199,411.88
7,987.04
(628,643.00)

$
$
$

2,923.00
8,241.39
-

$
$
$

132,122.37 $
$
(2,179,623.43) $

97,845.58
1,992.13
-

93,149,276
93,149
88,507,083
4,642,193

860,938,404
860,938
822,852,234
38,086,170

196,801,318
196,801
189,633,718
9,242,288

3,265
2,612
592
61

33,531
29,400
3,672
457
2
689
8,275

9,135
8,098
1,037

189,633,718
65,358,453
122,532,648

918,701
16,288

822,852,234
297,081,386
126,898,487
325,268,099
66,651,689
5,985,582
966,991

920,151

371,413

0
764,986
136,079
16,365
2,721

365,465

16
1,004
93,693,596
36,691,794
17,540,166
38,526,647

$
$
$
$

1,597,494.74
891,116.71
309,270.11
382,864.39

$
$

13,963.11
280.42

$
$
$
$
$
$
$

13,368,454.22
8,570,470.67
2,382,628.98
2,828,236.91
115,272.16
142,978.25
17,100.19

0
37

1,727,721
14,896

5,893
55
$
$
$

2,680,967.48
6,382,047.34
11,253,820.41

$
$

162,938.73
5,565.90

15
15
0

64
64
0

122
20
102

6,500
6,500
0

79,850
79,850
0

18,450
18,450

20
12
16

152,882
154,667
137,204

34,900
40,900
34,300

128
117
11

536
380
156

307
298
8

84
44

348
8
179

3
687
76.00

0
39
3,537
72.00

432,363

100.00%

4,564,154

100.00%

100.00%
100.00%
98.37%
79.55%
99.83%
98.68%
100.00%

2.416
0
1.291667
1.707948
1
0.711914
4.832
0
1.853042
0.770833
0
0
15.539077
0.3
0
0.25
0.003081
0.00037
0.024691
0.2
0

0.062465
0.007068
0.018266
0.046109
0.104002
0.141703
0.130862
0.235607
0.039772
0.470317
0.040119
0.056684
1.352975
0.49564
0.009437
0.074513
0.021115
0.07747
0.059342
0.200992
0.187074

100.00%
100.00%
100.00%

7
2,042
67.00

1,702,499

94.23%
100.00%
86.64%
100.00%
98.72%
100.00%
100.00%
0.167674
0.056623
0.923113
0.288352
0.502586
0.968217
0.013738
0.030375
0.936977
0.014259
0.04599
0.003916
3.941193
0.239947
0.017986
1.219916
0.049462
0.720319
0.240417
0.010172
0.462202

0.005634
0.25
0
0
0.054098
8.053
0
5.167
554.349
2702.703
28.833
24.16
0
328.903
3.083
0
0
287.239

0.021891
0.290437
0.020398
0.014962
1.473271
0.126
0.749
0.245
2.184
1.342
2.388
0.651
1.259
1.817
1.619
1.967
3.789
0.918

0.878472
0.014512
0.01363
0.001853
3.858002
0.699
3.148
0.757
5.83
0.698
4.027
1.351
0.066
1.067
0.983
3.374
2.113
1.022

PowerStream Inc. without

Aurora

Powerstream Inc.

Aurora Hydro Connections

Limited

$
$
$
$
$

41,838,917.51
15,148,938.31
25,766,823.86
923,155.34
27,403,032.58

$
$
$
$
$

39,233,847.90
14,400,814.66
23,932,587.39
900,445.85
26,097,311.68

$
$
$
$
$

2,605,069.61
748,123.65
1,834,236.47
22,709.49
1,305,720.90

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,376,762.86
77,554,117.50
11,295,134.77
505,026,842.06
185,785,965.83
84,008,846.38
1,596,353.97
18,978,233.46
8,729,482.59
(373,387.91)
12,811,469.93
(133,412,914.20)
(393,693,722.94)
13,330,429.49
212,963,936.62
(414,675,691.79)
(195,301,858.62)
(524,590,267.29)
(101,917,691.95)
(1,473,022.29)
(1,914,769.99)
(596,480.87)
(7,695,946.54)
520,443,394.02
6,838,060.25
8,310,878.06
6,023,288.07
496,414.60
1,040,190.43
16,990,155.91
91,020.07
923,155.34
12,519.20
24,905.46
27,403,032.58
20,108,798.95
11,065,431.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,374,262.86
77,547,117.50
7,272,543.60
477,460,507.23
180,292,924.71
81,343,113.01
1,596,353.97
18,555,271.75
8,664,864.18
12,344,896.02
(133,412,914.20)
(373,035,555.49)
13,330,429.49
194,739,948.30
(392,813,232.12)
(179,260,530.81)
(495,509,976.79)
(96,445,662.40)
(1,429,011.67)
(1,878,227.10)
(536,849.00)
(5,742,544.72)
491,331,376.66
6,414,435.07
7,986,379.59
5,401,418.11
496,414.60
1,040,190.43
15,876,967.30
59,765.17
900,445.85
4,596.20
24,905.46
26,097,311.68
19,305,459.49
9,910,431.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,500.00
7,000.00
4,022,591.17
27,566,334.83
5,493,041.12
2,665,733.37
422,961.71
64,618.41
(373,387.91)
466,573.91
(20,658,167.45)
18,223,988.32
(21,862,459.67)
(16,041,327.81)
(29,080,290.50)
(5,472,029.55)
(44,010.62)
(36,542.89)
(59,631.87)
(1,953,401.82)
29,112,017.36
423,625.18
324,498.47
621,869.96
1,113,188.61
31,254.90
22,709.49
7,923.00
1,305,720.90
803,339.46
1,155,000.00

$
$
$

$
$
$
$
$
$
$

2,153,426.01 $
(18,257.78) $
$

2,093,426.01 $
(18,257.78) $
$

7,032,653,674
7,032,654
6,841,749,303
190,904,371

6,567,322,554
6,567,323
6,405,015,772
162,306,782

465,331,120
465,331
436,733,531
28,597,589

219,788
192,706
23,661
3,416
5
154
53,644

203,749
178,139
22,376
3,229
5
130
49,676

16,039
14,567
1,285
187
0
24
3,968

6,839,843,019
2,041,954,318
818,456,564
3,542,019,840
397,970,654
2,868,937
36,572,706

6,405,015,772
1,879,783,570
775,454,054
3,314,838,376
397,970,654
440,542
36,528,576

434,827,247
162,170,748
43,002,510
227,181,464
0
2,428,395
44,130

9,672,781
0
0
8,854,597
709,878
106,945
1,361

9,211,551
0
0
8,400,430
709,878
100,103
1,140

461,230
0
0
454,167
0
6,842
221

101,917,691.95
51,771,990.74
17,588,105.02
31,221,494.93
590,802.22
732,481.45
6,333.86

$
$
$
$
$
$
$

96,445,662.40
47,554,165.74
16,690,056.02
29,380,252.93
590,802.22
665,112.45
3,738.86

$
$
$
$
$
$
$

60,000.00
-

5,472,029.55
4,217,825.00
898,049.00
1,841,242.00
67,369.00
2,595.00

636
411
225

587
383
204

49
28
21

715,000
715,000
0

667,000
667,000
0

48,000
48,000
0

1,099,666
1,488,919
1,157,510

1,024,038
1,395,736
1,081,724

75,628
93,183
75,786

5,857
1,929
3,928

5,478
1,789
3,689

379
140
239

2,667
52
3,137

2,517
52
2,908

150
0
229

18
24
31,029
71.00

18
15
31,029

0
9
0

46,136,886

92.52%

1,614,462

92.73%
100.00%
91.40%
72.66%
100.00%
99.44%
83.33%

91.36%
69.51%
100.00%
99.48%
82.47%

100.00%
100.00%
99.20%
100.00%
100.00%
97.53%
100.00%

0.036351789
0.054936795
0.012347069
0.102749416
0.103109862
0.327004372
0.100306041
0.110788949
0.074099706
0.018859302
0.050025938
0.107924896
1.09861647
0.043139512
0.093914961
0.009535622
0.207974609
0.075421564
0.594133568
0.098934446
0.156887655

0.03855
0.05524
0.01296
0.110249
0.108047
0.303046
0.09691
0.106225
0.068117
0.015594
0.049159
0.03151
0.994128
0.046191
0.096466
0.010091
0.223423
0.075826
0.597879
0.092746
0.146913

0.009352
0.051212
0.004822
0.010632
0.042474
0.622012
0.142151
0.167221
0.148342
0.059582
0.060841
1.064141
2.389631
0.005656
0.062612
0.002722
0.018235
0.070455
0.548014
0.1752
0.280239

0.170515725
0.054014345
0.158900488
0.131293682
1.796053138
0.84265647
0.584963191
1.294836186
0.494047885
1.367113821
0.55038865
1.013863679
0.70616741
0.4345623
0.349153573
0.314825578
0.822011345
0.611683723

0.176928
0.054235
0.160595
0.101267
1.783222
0.835
0.573
1.284
0.493
1.425
0.507
1.045
0.723
0.385
0.288
0.306
0.311
0.557

0.090948
0.051266
0.137757
0.507027
1.954585
1.653
0.818
1.771
0.583
0.603
1.135
0.811
0.597
1.631
1.162
0.442
2.099
1.223

Rideau St. Lawrence

Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

703,029.53
224,366.27
477,896.10
767.16
354,837.23

194,398.10
1,031,863.17
4,970,641.78
1,354,140.89
1,940,081.34
822,179.96
67,694.48
(6,299,715.76)
4,722,667.50
(5,883,883.84)
(2,920,067.62)
(7,708,445.40)
(1,337,962.76)
(20,297.48)
(3,886.00)
(42,386.47)
(51,004.08)
7,692,113.87
113,221.52
111,144.75
234,726.75
609.16
11,684.59
234,678.68
2,462.26
767.16
852.25
354,837.23
226,118.01
57,250.00

Sioux Lookout Hydro Inc.

$
$
$
$
$

1,346,055.71
299,453.30
899,916.64
146,685.77
149,655.27

$
$
$
$
$

1,030,097.45
493,022.49
502,225.00
34,849.96
232,160.49

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

100,605.33
443,245.30
2,553,163.00
640,624.93
445,303.50
101,892.94
97,070.67
(166,974.15)
(745,481.88)
21,241.37
3,799,813.76
(4,084,748.12)
(3,205,756.65)
(9,580,975.88)
(1,551,221.99)
(51,248.02)
(40,933.71)
(47,426.72)
(42,387.74)
9,493,153.88
186,925.44
112,527.86
308,054.26
244.00
11,432.52
543,873.50
25,426.44
146,685.77
201.14
149,655.27
85,188.60
25,880.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

91,864.15
4,383,236.77
1,281,875.27
284,579.80
562,314.02
19,832.94
(384,205.96)
(1,368,548.51)
27,175.94
3,237,362.98
(3,577,328.13)
(4,558,159.27)
(5,799,943.61)
(1,268,289.77)
(54,863.06)
(11,647.90)
(37,297.97)
(50,518.91)
5,779,463.38
405,266.48
87,756.01
258,017.58
215,270.97
24,279.93
34,849.96
926.36
232,160.49
90,455.22
28,066.00

$
$
$

4,567.00
-

$
$
$

22,318.44 $
(144.71) $
$

3,730.16
3,093.36
-

102,456,460
102,456
98,424,070
4,032,390

135,663,190
135,663
126,336,727
4,992,578

98,717,832
98,718
92,835,163
5,882,669

4,116
3,531
524
61

5,823
4,931
825
67

2,760
2,300
423
37

1,147

33
5

532

98,424,070
32,131,824
14,516,777
50,683,040

123,510,432
46,192,526
22,845,349
53,113,558

94,428,258
32,820,792
16,223,367
44,891,158

1,092,429

1,358,999

492,941

150,279

143,455

105,723

147,227

0
139,429

104,253

3,052

3,765
261

1,470

$
$
$
$

1,337,962.76
743,332.00
225,984.00
291,530.00

$
$
$
$

1,551,221.99
941,449.11
226,704.68
336,076.00

$
$
$
$

1,268,289.77
748,754.40
255,247.94
275,628.48

16,256.00

$
$

45,260.67
1,731.53

7,676.22

13
13

18
11
7

536
6
530

8,125
8,125

9,900
16,700
0

5,336
5,336
112

19,031
18,576
16,996

25,475
22,345
21,620

22,753
15,308
16,378

70
68
2

86
76
9

212
205
6

49
1
20

43

72

43

139

5
425
69.00

9
965

408,295

280,085

937
8.00

279,587

100.00%

100.00%

92.54%

100.00%
95.56%
100.00%
100.00%
100.00%

100.00%
99.50%
100.00%
100.00%
100.00%

100.00%
100.00%
100.00%
100.00%
100.00%
91.23%
0.000638
0.011131
0.012406
0.009615
0.016045
0.850455
0.039596
1.245514
12.952243
0.016875
0.312628
0.131894
15.58064
0.002186
0.007639
0.008009
0.006168
0.013788
0.209455
0.034571
1.05045

0.031235
0.000988
0.003889
0.006049
0.003951
0.044815
0.021111
0.007037
0.001728
0.002938
0.021235
0.035556
0.180531
0.061975
0.000247
0.004444
0.006173
0.003951
0.074321
0.012593
0.004444

0.010774
0
0.001052
0.000175
0
0.165337
0.016918
0.070102
0.002602
0.000953
0.000347
0
0.268962
0.004029
0
0.000526
0.000175
0
0.052568
0.013014
0.035051

0.003457
0.004198
0.010617
0.014815 0
0.201235
0.504
4
0.875
0.98
1
0.603
1.676
1.583
0.5
0.7
2
2.4
0.897

0.002602
0.000693
0.000347
0.10929
2.674
0
2
1
0
3.145
1.3
2
1
1.375
1
0
2.461

2.081788
0.012658
0.079914
0.040565
3.549832
0.292
1.457
1.549
1.559
1.164
4.06
1.145
1.186
6.222
1.333
3.912
3.251
4.389

St. Thomas Energy Inc.

Thunder Bay Hydro Electricity

Distribution Inc.

Tillsonburg Hydro Inc.

$
$
$
$
$

3,126,125.03
874,784.78
2,138,206.14
113,134.11
1,136,353.08

$
$
$
$
$

10,399,659.03
4,967,560.22
5,195,401.81
236,697.00
4,227,942.00

$
$
$
$
$

1,373,439.48
671,784.00
696,810.00
4,845.48
384,319.50

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,398.16
850,124.96
20,217,766.22
6,916,738.85
5,465,769.24
2,385,249.78
(181,967.23)
43,592.36
(3,477,874.90)
(14,262,245.87)
7,808,064.19
(14,578,320.61)
(11,367,295.15)
(28,709,531.32)
(5,573,566.84)
(137,272.60)
(683,369.02)
(371,609.87)
(127,855.76)
28,709,531.32
400,169.38
474,615.40
1,167,675.07
3,876.92
841,240.36
15,118.51
113,134.11
1,347.33
1,136,353.08
576,722.33
876,594.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,027,393.00
7,986,951.94
61,294,094.00
21,466,817.00
22,094,209.00
8,056,073.00
2,850,386.00
521,692.06
(4,932,881.00)
(64,425,736.00)
715,436.00
31,960,616.23
(53,018,436.23)
(38,596,615.00)
(81,998,061.00)
(15,416,077.00)
(237,209.00)
(177,609.00)
(869,449.00)
(711,858.39)
81,604,157.00
2,552,704.82
2,414,855.40
2,215,888.45
23,436.32
381,159.68
2,649,659.04
29,880.00
236,697.00
133,098.00
4,227,942.00
112,435.68
1,364,999.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520.38
472,813.83
8,432,449.43
2,833,083.27
952,519.89
(126,695.26)
(1,244,882.09)
(6,336,046.42)
133,449.59
4,558,610.13
(2,286,863.81)
(7,399,958.94)
(17,913,251.05)
(1,731,173.07)
(7,618.05)
(14,231.25)
(33,515.40)
(70,980.78)
17,913,251.05
508,464.00
163,320.00
326,184.00
366,844.00
4,845.48
384,319.50
15,098.86
34,184.00

$
$
$

108,947.95
-

$
$
$

143,440.00
2,102.00
-

$
$
$

386,377,488
386,377
376,178,682
10,198,806

1,101,297,420
1,101,297
1,058,058,663
43,238,757

235,792,985
235,793
55,130,665
11,159,924

15,243
13,469
1,594
179
1
4,581
32

49,558
44,418
4,631
508
1
153
12,919

6,343
5,607
652
84

376,178,610
117,918,983
41,226,678
175,803,308
38,334,443

1,054,662,883
357,638,570
149,341,239
510,243,479
26,533,251
10,779,848
126,496

235,792,985
55,742,813
29,164,259
149,493,267

1,475,643

352,579

1,376,667
68,367
30,609

348,784

2,895,198

408,245
68,146

18
1

1,280,811
111,834

3,463
332

8,082
$
$
$
$
$
$

3,782.00
-

5,573,566.84
3,738,433.20
885,364.36
969,519.22
(37,259.05)
17,509.11
32

$
$
$
$
$
$
$

15,416,077.00
10,066,710.00
2,731,802.00
2,440,234.00
287,824.00
88,208.00
964.00

$
$
$
$

1,731,173.07
1,256,775.74
366,604.00
76,990.52

$
$

25,235.41
5,567.40

32

381
55
326

9
8
1

33,000
33,000

110,716
109,016

15,140
15,000
0

61,768
74,621
60,810

197
171
169

37,330
42,283
36,579

239
172
67

1,340
886
454

147
100
47

156
15
69

755
584

87
0
60

37
6,830
74.00

0
5
791
76.00

1,301

2,144,120

100.00%
89.48%
72.26%
98.83%
100.00%
100.00%
0.005212
0.034255
0.006402
0.007775
0.008354
0.009744
0.251359
0.032944
0.014006
0.011874
0.290223
0.00135
0.675485
0.002938
0.01302
0.00621
0.003803
0.003927
0.003654
0.349612
0.024892

5,760,884

93.25%
100.00%
99.44%
93.09%
98.89%
100.00%
100.00%
100.00%
0.01113
0.057077
0.023758
0.055889
0.139167
0.400454
0.122863
0.056722
0.380857
0.064702
0.586486
0.043536
1.943786
0.045755
0.023283
0.041013
0.199029
0.201724
0.876275
0.211896
0.04738

757,445

100.00%
100.00%
100.00%

100.00%
0.000388
0.2
0.111111
0.018293
0
0.008588
0.004496
0.059211
0
1
0.000633
0.04
0.018125
0.000466
0.2
0.111111
0.014634
0
0.015267
0.001799
0.026316

0.015604
0.009629
0.353569
0.002035
0.791526
1.774
2.631
1.031
2.044
2.127
2.667
0.719
1.323
0.898
1.233
0.821
0.663
0.853

0.396053
0.10476
0.56213
0.113428
2.824293
0.243
2.451
0.579
0.281
0.69
0.457
0.58
1.197
0.962
0.618
1.043
0.384
0.688

0
11
0.001013
0.04
0.023303
0.833
1
1
1.25
0
0.563
2.499
2.25
0
0.091
0.625
1
0.778

Toronto Hydro-Electric System

Limited
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

157,441,700.12
83,518,885.86
67,797,987.65
6,124,826.61
124,987,458.46

53,523,108.16
142,786,852.50
1,996,514,328.64
515,631,589.90
157,644,330.92
106,850,727.53
117,693,771.58
128,308,446.95
51,356,894.38
(144,237,438.43)
(1,616,925,866.74)
63,172,543.18
807,916,132.24
(1,723,706,412.74)
(656,529,008.07)
(2,686,750,531.12)
(2,410,995.17)
(5,018,917.15)
(4,071,905.69)
(8,377,065.40)
(15,993,045.80)
2,224,034,094.22
48,594,641.86
34,924,244.00
26,161,318.05
2,716,301.08
9,052,597.29
21,159,218.64
2,677,960.99
6,124,826.61
124,987,458.46
80,619,198.22
61,113,786.00

Veridian Connections Inc.

without Gravenhurst

Veridian Connections Inc.

$
$
$
$
$

18,768,580.00
5,195,526.00
12,976,836.00
596,218.00
9,018,022.00

$
$
$
$
$

17,620,658.00
4,948,758.00
12,095,592.00
576,308.00
8,589,516.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,169,467.00
98,073.00
24,788,333.00
130,309,792.00
53,894,825.00
32,100,646.00
720,537.00
5,581,197.00
1,812,613.00
(233,669.00)
4,226,247.00
(24,471,003.00)
(121,631,462.00)
10,649,489.00
77,579,737.00
(123,642,880.00)
(74,951,942.00)
(169,990,264.00)
(39,464,161.00)
(507,768.00)
(451,563.00)
(347,564.00)
(1,382,577.00)
168,860,028.00
3,213,059.00
1,982,467.00
6,933,237.00
21,558.00
450.00
5,932,357.00
23,735.00
596,218.00
57,318.00
138.00
9,018,022.00
5,079,492.00
3,929,460.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,167,142.00
98,073.00
23,996,420.00
124,180,809.00
51,430,971.00
29,427,896.00
479,841.00
4,405,222.00
1,530,809.00
(126,811.00)
4,226,247.00
(22,065,856.00)
(116,456,936.00)
10,640,673.00
74,379,756.00
(117,261,327.00)
(71,052,929.00)
(169,990,264.00)
(37,262,655.00)
(501,233.00)
(438,959.00)
(279,147.00)
(1,351,115.00)
168,860,028.00
3,146,297.00
1,802,461.00
6,468,713.00
20,057.00
5,549,277.00
2,016.00
576,308.00
55,447.00
8,589,516.00
4,847,763.00
3,749,701.00

$
$
$

15,083,188.89
-

$
$
$

$
$
$

82.00
6,291.00
-

27,399,675,871
27,399,676
26,603,391,895
796,283,976

2,680,941,441
2,680,941
2,554,393,866
126,547,575

2,578,738,753
2,578,739
2,460,918,603
117,820,150

676,678
597,469
67,147
12,015
47
0
159,861

106,730
96,322
9,310
1,094
4
816
25,952

100,802
91,114
8,647
1,037
4
738
24,740

26,372,168,650
5,724,299,075
2,684,338,210
15,291,143,496
2,563,099,523
109,288,346
0

2,554,393,866
962,156,040
318,929,520
1,057,980,877
194,003,251
20,297,012
1,027,166

2,460,918,603
915,611,860
302,415,861
1,028,169,172
194,003,251
19,738,230
980,229

43,747,648

3,017,486
0
0
2,621,049
343,836
49,760
2,841

2,939,178
0
0
2,544,626
343,836
48,005
2,711

0
38,106,341
5,323,781
317,526
0
$
$
$
$
$
$
$

8,631.00
6,291.00
-

2,410,995.17
184,133,091.00
65,790,368.24
192,312,567.47
18,537,643.78
1,738,217.84
-

$
$
$
$
$
$
$

39,464,161.00
24,390,379.00
6,537,214.00
7,832,241.00
527,874.00
313,103.00
30,667.00

$
$
$
$
$
$
$

37,262,655.00
22,563,814.00
6,219,448.00
7,463,693.00
527,874.00
307,990.00
29,993.00

630
630

639
253
386

418
243
175

2,500,000

309,688
382,728
1,618

298,276
356,070
0

4,326,536
5,005,205
4,174,409

447,500
477,431
415,215

426,200
461,900
399,184

20,422
9,134
11,288

1,927
1,336
583

1,659
1,118
541

16,776
111
3,535

1,036
21
731

959
20
541

0
66
14,882
74.00

0
62
13,200

58,605
75.00

155,798,967

9,354,165

96.93%
98.63%
95.88%
80.31%
98.77%
94.45%
78.96%

84.72%
100.00%
99.76%
58.44%
100.00%
100.00%
98.35%

0.145887
0.075842
0.049985
0.083557
0.083558
0.125577
0.281306
0.541793
0.122779
0.079037
0.09674
0.062968
1.748214
0.15515
0.082281
0.07001
0.16253
0.146785
0.263336
0.251236
0.278217

0.109728
0.107292
0.041861
0.098407
0.037966
0.135661
0.088284
0.249123
0.293787
0.030833
0.099274
0.090217
1.382391
0.140976
0.069108
0.143357
0.165279
0.065644
0.332403
0.20901
0.455874

0.229879
0.149858
0.149798
0.068324
2.007292
0.94
0.922
0.714
0.514
0.569
0.477
1.12
1.947
0.534
0.527
0.646
0.922
0.871

0.506919
0.126722
0.08841
0.245141
2.549972
0.778
1.553
0.292
0.595
0.578
0.408
0.422
0.546
0.58
0.243
1.123
0.368
0.542

Gravenhurst Hydro Electric Inc.

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

$
$
$
$
$

1,147,922.00
246,768.00
881,244.00
19,910.00
428,506.00

$
$
$
$
$

1,598,053.53
296,861.32
1,301,192.21
582,125.43

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,002,325.00
791,913.00
6,128,983.00
2,463,854.00
2,672,750.00
240,696.00
1,175,975.00
281,804.00
(106,858.00)
(2,405,147.00)
(5,174,526.00)
8,816.00
3,199,981.00
(6,381,553.00)
(3,899,013.00)
(2,201,506.00)
(6,535.00)
(12,604.00)
(68,417.00)
(31,462.00)
66,762.00
180,006.00
464,524.00
1,501.00
450.00
383,080.00
21,719.00
19,910.00
1,871.00
138.00
428,506.00
231,729.00
179,759.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

508,704.14
1,203,705.42
11,012,460.93
2,738,604.60
913,727.76
982,606.71
(1,106,494.80)
(8,079,073.19)
1,703,194.84
(3,216,703.49)
(6,660,732.92)
(8,555,962.18)
(2,708,423.81)
(30,643.91)
(101,886.67)
(236,528.95)
8,556,211.35
296,861.32
387,021.41
867,813.22
881.28
582,125.43
266,408.11
216,651.97

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,526,760.87
4,913,786.66
3,504,984.80
107,989.41
5,610,063.76

9,179,182.44
18,717,059.66
3,994,419.11
72,929,437.17
27,722,802.50
23,272,588.15
8,148,579.36
4,545,754.50
2,091,267.45
(14,857,883.00)
(71,139,802.38)
5,128.00
36,266,475.39
(77,170,937.85)
(43,704,070.50)
(107,717,101.01)
(21,705,646.79)
(174,031.06)
(59,469.30)
(309,257.14)
(120,709.17)
107,717,100.00
3,282,105.72
1,631,680.94
1,216,228.85
203,737.36
50,064.97
1,749,857.59
107,989.41
1,750.00
5,610,063.76
3,440,334.51
3,088,616.00

$
$
$

$
$
$
$
$
$
$

8,549.00
-

$
$
$

45,476.30
-

$
$
$

335,161.00
43,750.00

102,202,688
102,203
93,475,263
8,727,425

112,556,579
112,557
105,073,228
7,483,351

1,366,831,570
1,366,832
1,304,073,193
62,758,377

5,928
5,208
663
57
0
78
1,212

10,545
9,727
774
44
0
12
2,229

48,041
42,322
5,098
619
2

93,475,263
46,544,180
16,513,659
29,811,705
0
558,782
46,937

105,073,228
74,670,218
14,797,711
14,094,692
0
1,506,679
3,927

1,304,073,193
408,066,674
187,554,393
600,615,342
100,512,232
7,324,552

78,308
0
0
76,423
0
1,755
130

47,169

1,777,889

0
42,950
0
4,205
14

1,559,940
197,766
20,183

2,201,506.00
1,826,565.00
317,766.00
368,548.00
5,113.00
674.00

$
$
$
$
$
$
$

2,708,423.81
2,123,017.01
390,112.57
202,557.28
8,161.20
132.15

12,378

$
$
$
$
$
$

21,705,646.79
11,616,665.00
3,607,289.00
5,819,127.00
520,904.00
141,661.00

221
10
211

61
53
8

656
66
590

11,412
26,658
1,618

16,000
16,000
1,000

142,670
142,670
0

21,300
15,531
16,031

23,086
23,337
19,455

222,407
258,204
219,477

268
218
42

217
121
96

1,334
936
398

77
1
190

88
7
121

880
42
410

0
4
1,682
72.00

0
3
1,276
67.00

8
29
8,898
71.00

932,329

93.33%
100.00%
99.84%
85.00%
99.47%

0.054036
0.147096
0.003671
0.14887
0.026493
0.801063
1.51443
1.526887
3.130398
0.077348
9.099206
0.150447
16.668045
0.020432
0.026169
0.001013
0.02969
0.003375
0.181987
0.900759
0.220665

807,225

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
98.25%
100.00%
0.001878
0.044898
0.00985
0.103799
0.000195
0.567209
0.021417
0.001935
0.573988
0.010374
1.100526
0.02537
2.481177
0.001779
0.021709
0.008767
0.098609
0.000195
0.382786
0.015118
0.005225

9,577,593

1.029015
0.025965
0.386006
0.042334
2.867269
2.645
5.621
3.624
5.014
7.85
4.402
1.681
6.919
3.042
2.979
23.573
3.554
5.813

0.698459
0.011334
0.678431
0.015641
1.952953
1.056
2.068
1.124
1.053
1
1.482
1.417
0.37
0.822
0.915
1.622
1.622
1.27

Welland Hydro-Electric System

Corp.

Wellington North Power Inc.

$
$
$
$
$

3,821,939.00
1,792,374.00
2,012,736.00
16,829.00
1,274,813.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

320,459.00
3,737,923.00
22,139,041.00
4,654,667.00
2,388,813.00
1,600,034.00
2,090,336.00
675,208.00
844,977.00
(442,034.00)
(19,059,623.00)
8,010.00
18,961,759.00
(23,841,210.00)
(14,078,360.00)
(38,455,069.00)
(5,196,176.00)
(78,610.00)
(59,646.00)
(147,534.00)
(356,538.00)
38,336,065.00
119,002.00
1,029,962.00
762,412.00
857,573.00
45,272.00
989,364.00
16,829.00
11,302.00
1,040.00
1,274,813.00
687,548.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

944,279.62
345,372.78
598,906.84
231,640.00

314,345.56
939,730.51
3,151,102.54
726,019.05
833,885.17
642,958.83
303,548.33
187,555.13
(223,192.78)
(4,228,038.17)
3,934.52
3,563,358.61
(4,398,167.62)
(1,817,039.68)
(6,888,445.82)
(1,129,793.73)
(17,240.44)
(32,749.06)
(54,844.43)
(136,709.25)
6,888,445.82
163,342.53
182,030.25
250,171.35
869.79
16,811.78
325,860.14
9,753.36
165.00
231,640.00
140,123.45
4,200.00

West Coast Huron Energy Inc.

$
$
$
$
$

1,397,977.00
352,816.00
1,043,494.00
1,667.00
203,021.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

89,638.00
152,252.00
3,090,438.00
713,469.00
382,754.00
360,283.00
75,969.00
(85,574.00)
(1,094,936.00)
247,601.00
2,234,276.00
(2,639,836.00)
(3,526,334.00)
(6,971,805.00)
(1,563,519.00)
(16,142.00)
(17,880.00)
(12,806.00)
(59,284.00)
7,337,075.00
352,016.00
800.00
295,137.00
75,687.00
8,840.00
640,405.00
28,958.00
1,667.00
3,307.00
203,021.00
83,042.00
(64,026.00)

$
$
$

$
$
$
$
$
$
$

109,225.00
1,610.00
-

$
$
$

12,087.20
81.00
-

$
$
$

520,774,860
520,775
505,469,177
16,677,293

99,177,535
99,178
92,239,845
6,937,690

154,271,324
154,271
150,869,467
3,401,857

21,430
19,321
1,897
209
3
730
6,495

3,416
2,909
459
48
0
44
942

3,773
3,226
500
46
1
13
1,328

522,014,198
179,182,296
59,974,963
150,833,271
126,036,271
4,841,853
1,145,544

92,239,845
25,217,181
12,138,579
54,116,110
0
728,596
39,379

150,869,467
27,719,584
16,195,748
39,328,426
66,538,600
1,063,727
23,382

729,471

145,144

239,458

0
418,237
296,105
13,039
2,090

11,244
131,793
0
1,998
109

111,937
124,517
2,940
64

5,196,176.00
3,784,602.00
587,485.00
564,688.00
469,512.00
18,938.00
4,126.00

$
$
$
$
$
$
$

1,107,409.90
587,584.47
162,966.78
348,012.44
8,220.08
626.13

$
$
$
$
$
$
$

1,563,519.00
650,162.84
222,559.43
386,747.72
327,263.14
20,157.03
1,067.98

86
86
0

14
14
0

11
11
0

47,161
47,161
0

6,400
11,000
0

7,412
7,412

87,268
104,312
86,463

16598
14920
15759

25
25
24

430
326
104

165
153
12

65
53
12

277
0
153

139
0
26

45

0
174
2,313
69.00

0
6
667
88.00

1,543,607

342,501

19

4
430
76.00

100.00%

100.00%

99.36%
99.82%
100.00%
100.00%
100.00%

100.00%
100.00%
100.00%
94.71%

0.087291
0.036423
2.353897
0.254809
0.103548
2.138542
0.047587
0.134771
0.119013
0.020147
0.035716
0.142134
5.470755
0.067439
0.012774
1.042836
0.423415
1.006792
0.966279
0.025646
0.712128

0.00084
0.015566
0.002453
1.005433
0.002253
6.503576
2.743848
0.038512
0.012305
0.00172
0.001455
0.449762
10.778333
0.003446
0.01194
0.004508
1.002915
0.003181
1.024901
0.998148
0.014293

0.701353
0.009908
0.17228
0.625615
5.765289
1.294
2.851
2.257
0.602
0.103
2.213
1.856
0.189
0.17
2.033
0.207
0.227
0.949

0.010849
0.001587
0.001058
0.449762
3.52709
0.244
1.304
0.544
1.003
0.708
6.346
2.749
2.694
1.134
1.084
1.375
1
3.056

West Perth Power Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

420,494.52
102,803.50
316,264.87
1,426.15
-

3,744.71
73,281.78
2,413,379.85
1,065,469.92
379,619.83
96,488.20
81,283.20
1,350.00
(223,178.44)
(2,078,776.68)
4,214.81
2,455,868.15
(2,122,938.32)
(2,149,807.01)
(5,228,421.86)
(398,987.39)
(23,030.71)
(54,305.98)
4,945,522.10
18,988.52
51,256.58
51,546.92
65,994.31
240,745.27
13,658.76
1,426.15
2,442.41
74,284.14
-

Whitby Hydro Electric

Corporation

Westario Power Inc.

$
$
$
$
$

4,268,665.00
1,113,992.00
3,107,323.00
47,350.00
1,330,308.00

$
$
$
$
$

7,240,219.18
3,032,195.00
4,136,685.80
71,338.38
3,658,784.87

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

114,286.00
3,073,798.00
16,562,460.00
4,885,105.00
4,735,540.00
267,519.00
258,631.00
(2,937,905.00)
(5,887,771.00)
45,289.00
18,561,214.00
(22,507,412.00)
(17,170,754.00)
(32,641,935.00)
(7,121,637.00)
(97,768.00)
(12,722.00)
(341,923.00)
(474,804.00)
32,658,226.00
243,683.00
870,309.00
1,041,329.00
7,721.00
54,974.00
1,824,043.00
84,679.00
47,350.00
24,858.00
8,076.00
1,309,158.00
21,150.00
592,119.00
655,872.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,545,302.05
9,782,940.67
49,220,072.64
22,600,150.41
20,915,674.44
5,468,348.71
948,258.10
1,721,839.02
1,801,794.37
(13,588,962.05)
(47,208,911.71)
24,494.66
27,639,138.23
(41,740,027.30)
(31,229,133.92)
(78,837,731.17)
(18,116,560.23)
(294,355.25)
(90,813.03)
(106,919.52)
(319,165.65)
78,837,730.17
1,529,090.00
1,503,105.00
1,764,212.67
2,701.00
236,973.52
2,340,494.13
24,132.00
71,338.38
5,146.00
3,658,784.87
2,069,172.46
1,771,167.25

$
$
$

(6,575.88) $
31,491.00 $
$

124,693.00
235.00
-

$
$
$

1,008.00
-

65,300,000
65,300
62,000,000
3,300,000

343,668,317
343,668
97,090,294
26,693,661

911,868,483
911,868
867,930,558
43,937,925

1,976
1,729
228
19

20,699
18,022
2,428
249

670
7

6
11

36,235
33,870
1,964
401
0
76
10,519

62,217,604
17,044,279
7,978,269
36,745,153

363,910,371
188,311,417
64,934,739
104,079,283

15,193
434,710

6,577,386
7,546

82,490

423,047,546
347,571,675
75,475,871

1,019,212

82,490

996,880
0
22,245
87

$
$
$
$

782,658.68
391,924.06
137,729.33
249,652.27

$
$
$
$

7,121,637.00
9,735,434.00
3,558,691.00
6,679,966.00

$
$

93.86
3,259.16

$
$

368,612.00
369.00

$
$
$
$
$
$
$

18,116,560.23
11,901,694.00
1,850,524.00
4,002,888.00
230,910.00
1,882.00

49
49
0

147
71
76

35,319
75,854
706

110,000
110,000
0

83,355
66,916
73,626

150,630
181,998
145,535

34
27
7

432
314
118

980
475
505

20

186
0
245

441
9
531

0
27
2,992
69.00

0
17
5,007
72.00

14

54,400

3,491,787

88.58%
0.00%
92.43%
97.20%
0.00%
94.77%
76.42%
0.00%
0.000196
0.007155
0.032516
0.033337
0.013065
0.039584
0.040358
0.022191
0.063575
0.006728
0.123032
0.00067
0.382916
0.000049
0.000342
0.000635
0.000927
0.000146
0.000681
0.00107
0.000825

4,588,415

100.00%
100.00%
84.41%
94.99%
100.00%
100.00%
100.00%
100.00%
0.017883
0
0
0.084734
0.000368
0.113844
0.035594
0.401898
0.094343
0.0298
0.072174
0.027881
0.88135
0.015426
0
0
0.313622
0.001415
0.112009
0.071834
0.482261

0.000727
0.000436
0.000872
0.000145
0.006859
4
20.921
51.206
35.962
89.486
58.126
37.718
26.898
87.448
15.431
141.092
4.621
55.827

0.107546
0.060932
0.047509
0.016255
1.229798
1.159
0
0
0.27
0.26
1.016
0.496
0.833
0.877
0.489
1.519
1.715
0.717

Woodstock Hydro Services

Inc.
$
$
$
$
$

3,099,275.22
982,961.82
2,102,049.35
14,264.05
1,513,230.47

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

230,139.07
564,461.24
14,030,718.13
3,520,312.54
4,445,428.12
434,909.98
1,474,636.94
1,289,649.01
49,664.58
(1,050,360.20)
(7,991,788.90)
16,365.32
11,716,499.95
(16,212,729.93)
(12,517,905.85)
(32,502,004.07)
(5,376,323.92)
(41,923.79)
(45,383.35)
(562,937.07)
(270,106.72)
32,617,913.54
522,221.17
460,740.65
654,350.80
10,378.83
45,272.99
1,266,305.35
40,209.63
14,264.05
933.00
560.00
1,513,230.47
796,107.92
275,538.63

$
$
$

129,871.74
18.33
-

433,900,601
433,901
420,508,332
13,392,269

14,195
12,826
1,190
178
1
0
3,909
435,838,216
114,732,006
48,032,406
246,989,427
23,558,804
2,525,573
0
588,541

519,148
62,704
6,689
0
$
$
$
$
$
$
$

5,376,323.92
3,202,238.45
760,071.84
1,107,200.08
226,223.55
54,029.92
31
31

34,350
34,550
0

68,957
79,084
67,711
254
149
104
140
113

1,640
74.00

1,307,334

99.58%
100.00%
99.99%
100.00%
100.00%
100.00%
0.00%
0.022313
0.04103
0.051615
0.013104
0.004547
0.0812
0.054999
0.000852
0.000638
0.055921
0.000353
0.000141
0.326304
0.033362
0.114885
0.047266
0.00997
0.218188
0.052332
0.091025
0.001065

0.000355
0.032208
0.000848
0.000141
0.600756
0.669
0.357
1.092
1.314
0.021
1.552
0.604
0.8
1.797
1.736
0.416
1
0.543

Distributor Data for Year ended Dec

31st, 2004
Atikokan Hydro Inc.
Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

654,389.28
296,274.57
358,580.66
(465.95)
143,082.04

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Interest Expense - Unclassifed
Income Tax Expense - Unclassified

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,588.47
467,360.39
979,535.32
428,437.53
308,007.33
295,619.03
539,192.24
206,386.90
22,044.00
(2,172,254.61)
819,750.78
699,306.50
(1,749,318.22)
(859,655.66)
(2,305,419.88)
(767,272.49)
(5,631.53)
(6,899.00)
(138,880.50)
(6,083.25)
2,455,233.18
3,656.61
258,050.77
38,223.80
139,571.18
212,260.97
5,034.93
(465.95)
1,713.58
143,082.04
66,740.97
-

Other Distribution Expenses

Non-Distribution Expenses
Unclassified Expenses
Potential Cost Drivers
kWh Consumption
Wholesale kWh
Wholesale MWh
Retail kWh
Distribution losses kWh
# of Customers
Total Customers (not including Street &
Sentinel Lighting Connections)
Residential Customers
General Service Customers
Large Use Customer
Street lighting (connections)
Sentinel Lighting (connections)
Billed kWh
Billed Total kWh
Billed Residential kWh
Billed General Service Customers kWh
Billed Large Use kWh
Billed Street lighting kWh
Billed Sentinel Lighting kWh
Billed kW
Billed Total kW
Billed Residential kW
Billed General Service Customers kW
Billed Large Use kW
Billed Street lighting kW
Billed Sentinel Lighting kW
Billed Revenues
Billed Total Distribution Revenues
Billed Residential Distribution Revenue
Billed General Service Customers Distribution Revenue
Billed Large Use Distribution Revenue
Billed Street lighting Distribution Revenue
Billed Sentinel Lighting Distribution Revenue
Sq. km of Service Area
Total Service Area (sq. km.)
Rural Service Area (sq. km.)
Urban Service Area (sq. km.)
Population
Service Area Population
Municipal Population
Seasonal Population
Peak Load
Winter Maximum Peak Load kW
Summer Maximum Peak Load kW
Average Peak Load kW
km of Line

$
$
$

(180,558.40)

38,782,170
38,782
36,191,444
2,590,726

1745
1475
270
618
16
37,609,928
11,274,364
5,851,568
19,941,497
540,437
2,062
45,593

44,042
1,551

$
$
$
$
$
$

767,272.49
523,640.27
179,330.69
47,792.61
16,307.59
201.33
380
0
380
3,000
3,000
0
7,906
7,482
6,066

Total km of Line
Aerial km of Line
Underground km of Line
km of line by type
3-phase km of Line
2-phase km of Line
Single phase km of Line
Transformers
Transmission Transformers
Sub transmission Transformers
Distribution Transformers
Averageloadfactor
Voltagelevels

Capital additions

SQI Information
Annual Low Voltage Connections Percentage Met
Annual High Voltage Connections Percentage Met
Annual Cable Locates Percentage Met
Annual Phone Calls Percentage Met
Annual Appointments Percentage Met
Annual Written Response Percentage Met
Annual Emergency Urban Response Percentage Met
Annual Emergency Rural Response Percentage Met
Saidi-Jan
Saidi-Feb
Saidi-Mar
Saidi-Apr
Saidi-May
Saidi-Jun
Saidi-Jul
Saidi-Aug
Saidi-Sep
Saidi-Oct
Saidi-Nov
Saidi-Dec
Saidi-Annual
Saifi-Jan
Saifi-Feb
Saifi-Mar
Saifi-Apr
Saifi-May
Saifi-Jun
Saifi-Jul
Saifi-Aug
Saifi-Sep

93
92
1
47
0
46
0
4
324
75.35

162,007

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.001716
0.001144
0.00143
0.006865
0.005292
0.003432
0.010584
0.004005
0.001716
0.000572
0.002288
0
0.039045
0.00286
0.001144
0.001144
0.004005
0.003432
0.001716
0.00286
0.001144
0.002288

Saifi-Oct
Saifi-Nov
Saifi-Dec
Saifi-Annual
Caidi-Jan
Caidi-Feb
Caidi-Mar
Caidi-Apr
Caidi-May
Caidi-Jun
Caidi-Jul
Caidi-Aug
Caidi-Sep
Caidi-Oct
Caidi-Nov
Caidi-Dec
Caidi-Annual

0.001144
0.000572
0
0.022311
0.6
1
1.25
1.714
1.542
2
3.701
3.501
0.75
0.5
4
1.75

Barrie Hydro Distribution Inc.

Bluewater Power Distribution

Corporation

$
$
$
$
$

8,668,764.00
3,842,939.00
4,695,962.00
129,863.00
6,662,593.00

$
$
$
$
$

8,857,727.00
592,883.00
8,177,132.00
87,712.00
3,068,607.00

$
$
$
$
$

3,080,321.76
1,230,940.00
1,797,002.77
52,378.99
763,664.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

17,129,515.00
19,190,203.00
97,332,157.00
27,027,224.00
7,324,831.00
6,222,113.00
4,189,195.00
2,369,281.00
(11,031,343.00)
(72,124,925.00)
28,038,974.00
44,905,201.00
(98,647,191.00)
(71,925,235.00)
(97,782,636.00)
(21,683,746.00)
(502,730.00)
(312,403.00)
(313,310.00)
(561,616.00)
97,782,636.00
2,419,050.00
1,423,889.00
997,650.00
66,019.00
3,225,570.00
72,000.00
129,863.00
34,551.00
6,662,593.00
3,285,422.00
4,727,355.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977.00
4,763,740.00
39,544,338.00
10,709,474.00
5,756,857.00
3,814,210.00
4,704,816.00
4,480,939.00
11,040.00
1,421,980.00
(2,210,818.00)
(31,043,038.00)
(7,122,046.00)
24,629,113.00
(33,057,523.00)
(27,132,059.00)
(81,633,407.00)
(129,052.00)
(1,282,763.00)
(737,669.00)
(101,070.00)
68,494,386.00
285,083.00
307,800.00
179,646.00
6,565.00
7,543,024.00
167,174.00
87,712.00
22,440.00
16,071.00
3,068,607.00
1,574,684.00
249,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

210,209.25
100,712.39
7,070,220.33
2,941,347.94
3,018,436.88
227,732.56
1,145,579.70
593,209.91
10,332.35
(1,468,306.73)
(3,199,241.25)
158,015.22
12,451,166.73
(9,961,054.64)
(13,298,360.64)
(17,611,557.92)
(4,257,561.18)
(85,605.62)
(31,690.50)
(239,657.05)
(246,670.47)
17,611,557.92
523,299.11
707,640.89
836,863.43
32,488.93
9,022.59
782,010.18
52,378.99
11,870.49
400.00
763,664.17
324,311.47
(32,580.00)

Brant County Power Inc.

$
$
$

$
$
$
$
$
$

334,723.00
-

$
$
$

258,283.00
81,590.00
221,711.00

$
$
$

133,769.74
-

1,482,754,350
1,482,754
1,418,931,519
63,822,831

1,175,637,697
1,175,638
1,147,687,162
27,950,535

229,921,012
229,921
220,131,892
9,789,120

63973
57473
6500
0
13252
0

34984
30648
4331
5
9345
320

8878
7471
1406
1
2576
238

1,425,084,299
497,770,378
916,195,637
11,118,284
-

1,149,895,557
260,765,322
514,725,218
365,463,747
8,219,873
721,397

211,134,602
82,022,862
127,387,069
1,504,641
220,030

1,873,486
1,841,391
32,095
-

1,501,581

493,322
299,165
189,344
4,202
611

25,722,618.00
16,125,307.00
9,508,265.00
89,046.00
-

922,809
552,979
24,138
1,655
$
$
$
$
$
$

13,139,021.00
6,780,705.00
5,024,257.00
1,113,751.00
202,397.00
17,911.00

$
$
$
$
$
$

4,267,794.00
2,079,923.00
2,060,676.00
45,267.00
72,934.00
8,994.00

374
11
363

201
147
54

258
240
18

167,053
181,579
187

83,178
85,488
0

25,000
30,000
0

274,862
274,400
243,518

176,687
203,116
173,820

43,268
45,669
41,600

1,517
690
827

784
607
177

432
405
27

740
0
777

448
5
330

202
19
211

0
0
0
42
23
0
9,118
4,895
2,631
0.62
78.08
65.48
4.16kv 13.8kv 44kv 8.32kv 27.6/16 kW 8.3/14.8 kW
27.6/16kV 8.3/4.8kV4.16/2.4kV
27.6kv 41.6/2.4 kW

17,687,211

98.80%
99.25%
98.84%
68.88%
100.00%
100.00%
91.68%
0.00275
0.019145
0.079674
0.095386
0.070237
0.018629
0.224368
0.423799
0.061005
0.060195
0.09214
0.191303
1.343811
0.0011
0.038647
0.185578
0.080515
0.109208
0.047272
0.168313
0.262764
0.074224

4,391,837

100.00%
100.00%
98.86%
86.70%
99.73%
99.84%
100.00%
100.00%
0.146628
0.212119
0.074647
0.031615
0.182039
0.733258
0.465734
0.036078
0.056333
0.097047
0.098786
0.180156
2.31444
0.152337
0.225448
0.076444
0.038888
0.368136
0.281144
1.128865
0.027413
0.125996

2,028,044

100.00%
100.00%
100.00%
100.00%

0.025231
0.007321
0.005294
0.195314
0.32834
0.184726
0.29162
0.253435
0.066344
0.285425
0.007885
0.037283
1.688218
0.001464
0.001126
0.001126
0.003492
0.00428
0.001915
0.00383
0.002703
0.002591

0.113192
0.035362
0.205509
1.324868
2.5
0.495
0.429
1.185
0.643
0.394
1.333
1.613
0.822
0.532
2.606
0.931
1.014

0.537947
0.26851
0.174853
3.405981
0.963
0.941
0.976
0.813
0.494
2.608
0.413
1.316
0.447
0.18
0.368
1.03
0.68

0.002478
0.002929
0.001802
0.029736
17.234
6.502
4.702
55.932
76.715
96.463
76.141
93.761
25.606
115.184
2.692
20.69
56.774

Brantford Power Inc.

Burlington Hydro Inc.

Cambridge and North Dumfries

Hydro Inc.

$
$
$
$
$

7,150,806.83
2,587,064.89
4,444,774.16
118,967.78
2,157,977.22

$
$
$
$
$

10,823,517.13
4,925,311.77
5,754,993.10
143,212.26
5,671,566.16

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

181,246.11
140,682.51
31,901,003.98
10,193,266.23
5,113,746.17
2,293,338.12
86,494.62
547,972.38
(8,831,694.46)
386,335.62
22,578,582.88
(40,662,509.45)
(23,928,464.71)
(63,492,520.35)
(12,252,128.05)
(140,729.11)
(421,628.12)
(508,667.85)
64,566,181.23
259,228.94
580,929.06
2,006,135.83
822,129.09
133,356.50
3,301,128.05
118,967.78
25,383.29
2,157,977.22
2,210,471.96
32,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,135,220.68
11,096,521.16
70,462,165.35
32,458,766.82
32,889,965.82
6,945,722.90
5,851,586.12
4,038,227.73
21,000.00
2,653,527.96
(4,874,112.45)
(85,981,794.21)
447,625.90
46,846,557.95
(75,327,859.23)
(49,663,122.50)
(114,193,959.01)
(24,135,033.35)
(252,106.71)
(233,814.07)
(320,202.31)
(829,063.11)
114,193,959.01
2,770,567.35
2,154,744.42
1,829,652.23
11,490.82
75,521.04
3,383,438.73
25,598.39
143,212.26
6,972.46
28,891.50
5,671,566.16
3,561,082.24
1,709,950.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,869,465.00
3,545,000.00
4,120,050.00
204,415.00
5,242,534.00

5,905,193.00
9,290,178.00
628,136.00
67,413,728.00
29,388,939.00
20,061,935.00
4,831,764.00
1,449,153.00
714,214.00
(8,250,239.00)
(58,860,590.00)
59,955.00
37,878,354.00
(61,963,226.00)
(48,547,494.00)
(110,133,876.00)
(17,798,415.00)
(204,068.00)
(483,103.00)
(398,522.00)
110,133,876.00
2,522,806.00
1,022,194.00
551,375.00
35,302.00
3,482,776.00
50,597.00
204,415.00
5,242,534.00
2,330,055.00
1,595,908.00

$
$
$

162,777.23
37,455.78
-

$
$
$

497,840.47
-

$
$
$

1,065,515,925
1,065,516
1,031,277,056
38,323,994

1,707,819,209
1,707,819
1,638,103,136
69,716,073

1,680,138,869
1,680,139
1,622,260,070
57,878,799

35483
32108
3375

58256
52787
5469

8762
307

13907

46459
41372
5084
3
11889
0

954,965,318
272,046,217
676,075,048

1,638,103,136
503,259,913
1,125,932,307

6,269,378
574,675

8,910,916

1,463,693

2,459,547

1,442,700

2,434,721

19,077
1,916

24,826

$
$
$

13,469,638.00
7,178,097.00
6,225,475.00

$
$
$

24,135,033.35
14,296,423.08
9,794,542.23

$
$

61,161.00
4,905.00

44,068.04

1,566,869,038
392,317,140
920,593,066
244,471,838
9,486,994
2,491,204
1,954,179
510,294
26,731
$
$
$
$
$
$

17,798,415.00
8,491,510.00
8,607,817.00
617,652.00
81,436.00
-

74
0
74

188
90
98

303
213
90

88,300
88,300
0

160,800
160,800

127,950
127,950
0

159,544
172,536
153,245

286,076
338,382
274,618

244,129
278,055
276,185

446
255
191

1,383
818
565

1,082
727
355

211

674

237

709

458
2
619

2
44
8
8,605
6,711
71.60
77.00
27.6 13.8 4.16 27.6 / 6.KV; 8.32 / 4.8KV; 4.16
/ 2.4KV

5
3,252
65.00
27.6 kV 4.16 kV 8.3 kV

2,929,226

8,361,061

5,993,983

93.59%
100.00%
96.10%
73.89%
99.78%
97.54%
100.00%

95.00%

97.87%

92.38%
74.55%
100.00%
100.00%
84.66%

0.034923
0.066996
0.074528
0.072292
0.06555
0.053412
0.258125
0.004092
0.01675
0.016667
0.012494
0.036297
0.712127
0.025212
0.095121
0.087879
0.161636
0.161667
0.092909
0.512394
0.002242
0.027697

0.012444
0.08798
0.080213
0.042138
0.165521
0.097667
0.334271
0.048936
0.032266
0.025749
0.035715
0.187642
1.15108
0.005002
0.125296
0.046102
0.041902
0.125368
0.088165
0.224993
0.021758
0.009537

98.24%
73.59%
100.00%
96.50%
100.00%
100.00%
0.033361
0.026597
0.060207
0.031489
0.026102
0.050899
0.04537
0.026801
0.037166
0.128066
0.040154
0.245881
0.754022
0.049943
0.10257
0.116033
0.032686
0.074046
0.208934
0.044741
0.052044
0.061554

0.027333
0.082212
0.161485
1.437788
1.385
0.704
0.848
0.447
0.405
0.575
0.504
1.825
0.605
0.61
0.152
0.225
0.495

0.021262
0.012312
0.199619
0.921709
2.488
0.702
1.74
1.006
1.32
1.108
1.486
2.249
3.383
1.211
2.901
0.94
1.249

0.161772
0.032326
0.103827
1.040604
0.668
0.259
0.519
0.963
0.353
0.244
1.014
0.515
0.604
0.792
1.242
2.368
0.725

Chapleau Public Utilities

Corporation

Centre Wellington Hydro Ltd.

$
$
$
$
$

1,429,779.96
432,390.51
995,024.50
2,364.95
508,324.12

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

81,420.38
1,218,442.99
4,378,796.47
2,261,721.29
3,545,360.50
1,020,233.90
1,042,650.65
250,132.94
170,869.75
(717,450.55)
(6,172,932.55)
2,516.21
7,084,351.34
(7,241,156.65)
(6,924,956.67)
(8,887,464.67)
(2,413,408.80)
(9,757.03)
(13,316.00)
(51,875.49)
(281,195.33)
8,887,464.67
1,830.00
174,050.51
258,340.00
399,845.86
21,752.92
527,715.19
10,473.84
2,364.95
1,051.13
250.00
508,324.12
374,408.22
138,384.80

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

484,004.55
200,798.47
277,790.28
5,415.80
37,889.72

140.50
457,507.56
1,183,603.86
339,040.90
138,273.44
(1,191,676.76)
965,709.56
(2,381,281.19)
488,682.13
(2,020,259.48)
(518,680.40)
(5,900.01)
93,138.87
(3,613.51)
(14,822.07)
2,054,111.41
200,798.47
60,462.72
2,607.00
192,707.59
15,467.14
5,415.80
37,889.72
190,788.30
-

Chatham-Kent Hydro Inc.

$
$
$
$
$

5,114,595.00
1,709,751.00
3,267,448.00
137,396.00
2,766,963.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

778,244.00
210,290.00
30,805,374.00
11,191,031.00
4,647,674.00
2,745,607.00
2,154,004.00
328,279.00
299,115.19
1,949,092.00
(2,767,122.00)
(12,017,776.00)
29,228,844.26
(40,645,157.00)
(28,907,499.45)
(60,206,287.00)
(11,110,000.00)
(195,525.00)
(154,884.00)
(343,719.00)
(439,537.00)
60,246,512.00
76,654.00
816,393.00
893,358.00
1,341,249.00
20,838.00
1,815,118.00
88,070.00
137,396.00
2,173.00
400,000.00
2,766,963.00
1,702,296.00
906,497.00

$
$
$

$
$
$
$
$
$

34,185.56 $
$
(12,750.00) $

6,545.83
-

$
$
$

156,211,549
156,212
149,606,725
6,604,824

32,654,946
32,655
30,651,703
2,003,243

904,153,126
904,153
867,960,111
36,193,015

6002
5319
683
0
1568
33

1348
1166
182

31872
28200
3670
2
10465
361

341
24

68,574,646
46,307,549
22,267,097
-

30,980,687
15,978,327
14,757,626
221,064
23,670

904,153,126
246,887,434
589,189,744
59,750,392
7,885,370
440,186

212,814

24,948

1,410,271

209,665
3,016
134

24,094

1,230,719
155,766
22,715
1,071

2,413,408.80
1,505,257.59
897,235.94
10,489.46
425.81

789
66
$
$
$

531,718.36
377,394.43
148,136.32

$
$

5,604.43
583.18

$
$
$
$
$
$

71,207,125.21
22,111,536.64
43,538,124.97
4,871,048.33
643,092.16
43,323.11

11
0
11

2
0
2

70
0
70

17,800
26,000
0

2,600
2,600
3

94,769
107,341

27,631
24,930
24,429

7,834
6,092
5,119

140,468
167,094
141,017

140
77
63

28
26
2

745
525
220

68
0
72

16
2
9

467
2
276

0
6
813
72.89
Voltage levels in system are
44kV and 5kV

580,681

0
44
3,496
73.87
4.16 8 27.6

1
74.70
2500kv/1400kv and
4160/2400kv

34,786

4,157,245

94.27%

100.00%

93.41%

100.00%
100.00%

100.00%
100.00%
100.00%
100.00%

96.36%
85.42%
100.00%
100.00%
94.43%

0.006259
0.02025
0
0
0
14.036819
0
0.000736
0.004418
7.025773
0
0
21.094256
0.007364
0.012518
0
0
0
1.025773
0
0.000736
0.005891

0.101535
0.021235
0.015227
0.107289
0.193947
0.153003
0.603586
0.156817
0.106908
0.101726
0.059955
0.022825
1.644054
0.056681
0.01332
0.010014
0.064882
0.280383
0.11104
0.501923
0.056935
0.06609

95.45%
95.83%
1.884483
0.039843
0.003584
0
0.003908
0.080563
0.002538
0
0.033984
0.028538
0
0.008493
2.059459
0.626845
0.069425
0.002389
0
0.001529
0.035787
0.000169
0
0.033984

0.103911
0
0.014321
0.880038
3.006
0.574
1.5
2.556
2.251
15.018

1.0162
0
0
2.068483
0.85
1.618

13.684

1
0.275

1
0.75
6.914

0.593
2.34

10.198

0.092285
0.055822
0.016435
1.32581
1.791
1.594
1.521
1.654
0.692
1.378
1.203
2.754
1.618
1.102
1.074
1.389
1.24

Clinton Power Corporation

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

333,636.70
95,264.27
238,372.43
99,000.00

171,164.75
782,923.82
132,185.01
100,440.29
19,803.77
12,159.61
(75,245.69)
(146,550.04)
1,279,608.63
(1,473,707.70)
(802,782.45)
(1,903,574.60)
(451,181.44)
(13,170.54)
(6,359.00)
(147.41)
(6,831.80)
1,873,152.62
59,486.82
35,777.45
71,604.44
3,175.00
156,345.41
5,684.84
1,484.53
99,000.00
35,475.47
-

Cooperative Hydro Embrun

Inc.

COLLUS Power Corp.

$
$
$
$
$

2,612,361.96
1,196,731.67
1,347,922.86
67,707.43
840,792.73

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

171,107.32
1,941,972.08
13,873,496.46
3,489,050.33
1,235,160.92
1,151,705.18
1,206,273.74
(4,973,654.26)
(9,399,526.25)
214,599.36
9,487,403.08
(10,112,658.89)
(8,284,929.07)
(26,570,303.84)
(3,498,149.68)
(60,042.12)
(64,127.39)
(152,388.95)
(315,935.58)
26,570,303.84
233,126.50
963,605.17
470,550.10
88,563.16
786,419.06
1,401.00
67,707.43
840,792.73
320,792.04
104,947.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

290,068.21
40,891.64
248,842.55
334.02
105,732.07

52,808.00
193,600.00
1,559,330.24
490,112.72
153,034.73
10,292.64
13,927.16
(414,158.27)
183,127.32
2,061,654.96
(3,621,974.03)
(681,755.47)
(1,798,314.21)
(433,154.61)
(2,755.79)
(3,291.20)
(4,840.58)
(48,316.32)
1,798,314.20
22,156.58
18,735.06
60,477.83
2,331.95
180,148.93
5,883.84
334.02
1,000.00
89,897.07
15,835.00
545.12
1,609.00

$
$
$

78.21
-

$
$
$

989.54
-

$
$
$

29,256,498
29,256
1,629,581
1,627,357

381,935,042
381,935
367,636,669
14,298,373

29,583,746
29,584
29,167,075
416,671

1605
1354
251

13459
11800
1657
2
2715

1707
1522
185
0
1
0

716
22
31,297,146
12,250,721
18,635,363
363,169
47,893
81,902
40,402
41,500

$
$
$

1,509,392.98
585,935.38
900,509.85

$
$

18,719.14
4,228.61

$
$
$
$
$

367,636,690
120,918,643
148,204,045
96,595,889
1,918,113

29,167,075
18,802,591
10,005,041
359,443
-

680,283
226,991
247,781
200,182
5,329

19,699
18,518
1,181
-

3,498,150.00
2,281,419.00
884,190.00
306,906.00
25,635.00

$
$
$
$
$
$

434,301.28
298,761.28
130,034.00
5,506.00
-

5
0
5

58
0
58

5
0
5

3,100
3,100
0

22,000
22,000

4,000
12,500
0

5,811
5,684
5,203

70,523
54,873
56,690

7,251
4,509
4,894

21
17
4

320
220
100

28
16
13

10
1
10

100
220

13
1
14

12
2,000
77.00
44kV and 4.16kV

0
1
275
69.53
4.8 KV

0
4
241
69.32
4.16 / 2.4 KV

59,556

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.473333
0.473333
2
0.002073
0.655172
0.142857
0.351071
0.122143
192
0.5
0.125
2.39811
0.333333
0.666667
2
0.000955
0.103448
0.095238
0.107143
0.107143

4,406,458

57,357

100.00%
100.00%
100.00%
91.84%
100.00%
100.00%
100.00%

95.28%
88.89%
79.52%
100.00%
100.00%
100.00%

0.280755
0.010423
0.000073
0.054683
0
0.019231
0.001578
0.008221
0.000661
0.012661
0.92293
0.073363
1.384579
0.228347
0.017029
0.000073
0.045435
0
0.011891
0.00044
0.005065
0.00044

0.001172
0
0.006151
0.001757
0.004101
0.006444
0.000586
0.002343
0.001757
0
0.002929
0.009959
0.0372
0.000586
0
0.002343
0.000586
0.001172
0.002343
0.000586
0.000586
0.001172

1
1
0.166667
0.239801
1.42
0.71
1
2.171
6.333
1.5
3.277
1.14
192
0.5
0.75
10

0.004477
0.020332
0.021653
0.355182
1.23
0.612
1
1.204
1.617
3.586
1.623
1.502
2.828
45.393
3.388
3.898

0
0.002343
0.002929
0.014646
2
2.625
2.998
3.499
2.75
1
3.998
1.499
1.25
3.4
2.54

Dutton Hydro Limited

Eastern Ontario Power (CNP)

E.L.K. Energy Inc.

$
$
$
$
$

218,763.39
100,485.09
116,617.85
1,660.45
24,537.78

$
$
$
$
$

1,056,061.09
405,903.40
608,413.11
41,744.58
227,631.06

$
$
$
$
$

1,672,813.26
445,724.24
1,219,245.36
7,843.66
607,908.93

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

349,974.59
123,329.19
65,631.90
34,516.67
2,125.61
25,116.29
(313,922.51)
(55,062.07)
153,589.22
(95,456.13)
(289,842.76)
(514,064.98)
(114,860.75)
(7,134.00)
(2,908.84)
(13,361.74)
(86,002.46)
(332.83)
528,157.15
84,695.81
15,789.28
56,403.88
59,213.97
1,000.00
1,660.45
24,537.78
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

157,560.49
1,677,681.28
3,515,364.62
865,373.50
578,950.13
5,428.60
164,891.30
318,794.85
(703,668.66)
(2,585,299.02)
3,246,973.85
1,349,580.35
(5,551,201.31)
(3,040,429.98)
(6,055,942.18)
(1,944,709.54)
(16,024.67)
(9,458.43)
(177,676.60)
104,280.30
6,000,206.58
257,501.71
148,401.69
293,953.66
235,778.91
20,297.70
41,744.58
2,167.97
227,631.06
151,988.82
132,921.36

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

159,101.75
142,098.48
11,637,757.56
4,129,125.53
971,139.24
791,546.86
1,875,406.73
290,592.17
(1,894,713.09)
(10,388,863.12)
13,002,657.24
(9,326,994.59)
(11,388,854.76)
(8,462,077.68)
(8,041,466.73)
(67,219.25)
(21,544.00)
(48,658.14)
64,838.83
(387,530.96)
12,574,921.76
219,009.31
226,714.93
503,734.98
6,478.75
617,077.52
26,341.18
7,843.66
2,933.26
25.00
607,908.93
428,046.93
390,000.00

$
$
$

2,754.62
-

$
$
$

56,214.87
24,946.44
-

$
$
$

62,679.67
1,834.47
-

8,687,949
8,688
8,340,432
347,517

89,863,955
89,864
85,370,757
4,493,198

213,062,502
213,063
199,496,976
13,565,526

572
486
86

3724
3261
463
0
563
45

10524
9488
1036

1
1
8,528,751
5,473,426
3,040,782

85,370,758
30,135,637
55,155,426

199,496,976
96,637,316
100,461,615

7,271
7,272

38,612
41,083

2,398,045

17,057
10,746
5,970

47,998

47,998

170
171
$
$
$
$
$
$

727,113.00
460,787.33
261,396.44
2,428.26
2,500.97

$
$
$

7,729,699.00
2,771,379.22
4,871,558.09

$
$

81,319.35
5,442.34

$
$
$

3,921,844.60
2,336,320.70
1,585,523.90

2
0
2

66
48
18

22
0
22

1,450
4,500
0

6,700
5,000
200

68,450
20,997

1,631
1,572
1,421

16,258
14,906
14,215

34,623
43,845
34,339

8
6
1

142
137
5

136
88
48

5
0
2

66
1
118

0
0
66
0.25
4800/8320

0
17
600
59.94
26.4 kV 4.16 kV

1,902,889

1,502
71.00
27600 160000V 4160 2400V
8320 4800V

1,115,077

100.00%

94.44%

99.22%

100.00%
100.00%
100.00%
100.00%
100.00%

97.52%
100.00%
100.00%
100.00%
100.00%
100.00%
0.363447
0.004932
0.050036
0.004642
0.773533
0.272597
0.007021
0.000138
0.000685
0.011745
0.045498
0.073802
1.601224
0.155537
0.009169
0.014983
0.003326
1.012735
0.277072
0.004956
0.000275
0.000274

100.00%
95.34%
86.91%
87.89%
94.21%

0.056604

0.5

1
1.026549

0.006289

0.05

0.000168
0.011385
0.000104
0.023084
0.070412
0.213615
0.18141
0.064586
0.056604
0.013165
0.036527
0.3679
1.041669
0.000096
0.000288
0.000096
0.000287
0.001054
0.001628
0.000862
0.000764
0.000571

1
0.141593

10

1
7.25

0.012838
0.019918
0.032952
1.537543
2.337
0.538
3.34
1.396
0.764
0.984
1.417
0.502
2.5
0.915
2.284
2.24
1.041

0.000665
0.000665
0.000663
0.007645
1.75
39.531
1.083
80.432
66.805
131.213
210.452
84.537
99.131
19.797
54.928
554.902
136.255

Enersource Hydro Mississauga

Inc.
ENWIN Utilities Ltd.

Erie Thames Powerlines

Corporation

$
$
$
$
$

38,217,985.00
13,577,817.00
23,681,283.00
958,885.00
35,005,776.00

$
$
$
$
$

23,367,680.00
3,574,707.00
19,282,830.00
510,143.00
8,932,722.00

$
$
$
$
$

4,120,558.67
1,878,184.53
2,242,374.14
970,610.28

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

17,666,950.00
60,993,571.00
501,664,969.00
69,934,541.00
31,313,192.00
17,311,828.00
9,832,131.00
14,833,603.00
(45,014,189.00)
(290,730,873.00)
6,037,824.00
175,768,388.00
(397,733,539.00)
(171,878,396.00)
(534,035,955.00)
(90,819,143.00)
(404,246.00)
(2,070,407.00)
(783,144.00)
(9,098,812.00)
534,045,823.00
11,529,813.00
2,048,004.00
(151,449.00)
22,363,319.00
958,885.00
35,005,776.00
14,621,064.00
4,826,841.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

317,292.00
21,261,559.00
2,246,726.00
115,520,710.00
41,676,897.00
6,336,376.00
1,243,382.00
(5,399,028.00)
(39,550,942.00)
5,065,048.00
68,706,469.00
(160,145,524.00)
(57,278,965.00)
(182,448,812.00)
(36,325,019.00)
(951,622.00)
(393,240.00)
(439,894.00)
(1,339,355.00)
182,448,811.00
1,604,003.00
1,970,704.00
10,857.00
18,488,058.00
190,222.00
510,143.00
33,062.00
10,744.00
8,932,722.00
5,614,029.00
277,500.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

264,641.06
161,425.09
10,952,414.39
2,990,260.89
2,828,751.22
22,958.07
205,742.29
(118,836.73)
227,154.00
5,458,844.59
(14,195,966.62)
(8,797,388.25)
(26,330,682.35)
(5,896,543.93)
(43,528.34)
(68,030.00)
(87,372.25)
146,688.35
26,490,206.84
1,762,912.03
115,272.50
1,083,881.51
30,162.33
1,099,594.86
10,132.33
3,055.55
970,610.28
612,483.01
172,694.26

$
$
$

1,469,413.00
4,141.00
-

$
$
$

$
$
$

15,547.56
-

7,935,629,620
7,935,630
7,689,582,883
246,046,737

3,240,650,740
3,240,651
3,150,532,013
90,118,727

414,178,296
414,178
408,997,604
5,180,691

176871
156410
20453
8
47182

83426
75107
8310
9
23042
1517

13649
12075
1573
1
2870
211

7,960,522,460
1,542,805,550
5,373,624,510
1,004,757,724
39,334,676

892,419,399
646,622,517
245,796,882

408,997,605
129,873,121
200,708,243
74,643,139
3,529,828
243,274

13,005,242

4,919,783
2,978,454
1,941,329

549,315
388,680
151,478
9,157
-

11,266,703
1,633,244
105,295

$
$
$
$
$

560,631.00
6,000,000.00

90,819,143.00
32,714,918.00
52,877,840.00
4,644,179.00
582,206.00

$
$
$
$
$
$

36,325,019.00
15,791,938.00
14,041,954.00
6,011,047.00
446,404.00
33,676.00

$
$
$
$
$
$

5,896,543.93
3,398,438.17
2,231,467.35
218,199.54
39,490.37
8,948.50

287
0
287

120
0
120

47
0
47

690,000
690,000
0

208,402
208,402
0

32,542
62,569
235

1,240,200
1,426,800
1,221,577

488
602
495

81,291
64,632
62,959

4,972
1,696
3,276

1,184
813
371

258
203
55

3,005
93
1,874

684
29
471

145
5
106

0
101
25,409
74.60
44 27.6 13.8 4.16 27.6/16

10
25
8,017
82.00
2.4 4.16 13.8 16 27.6 115

0
10
1,563
0.74
27.6/4.6 KV

34,917,020

8,133,430

99.24%

97.85%

93.60%
81.60%
98.80%
98.72%
100.00%

96.00%
81.76%
100.00%
100.00%
85.87%

0.062023
0.006862
0.016164
0.007615
0.031411
0.041187
0.032437
0.035466
0.022912
0.007575
0.008299
0.096428
0.368377
0.074839
0.010147
0.036915
0.025781
0.051157
0.107984
0.027777
0.04547
0.071999

0.025067
0.033383
0.024029
0.044693
0.263172
0.133543
0.272633
0.098776
0.077276
0.064713
0.04066
0.117388
1.195333
0.083206
0.107139
0.057316
0.039396
0.56877
0.284015
0.524017
0.299358
0.373234

1,301,875

100.00%
100.00%
98.30%
78.38%
95.83%
99.48%

0.069329
0.00276
0.030231
0.00877
0.157485
0.023863
0.004816
0.234772
0.263254
0.004968
0.818971
0.012464
1.631685
0.044462
0.001868
0.019681
0.01846
0.035555
0.015084
0.014438
0.065364
0.326677

0.025188
0.026072
0.11914
0.622468
0.829
0.676
0.438
0.295
0.614
0.381
1.168
0.78
0.318
0.301
0.318
0.809
0.592

0.168572
0.03528
0.161866
2.702169
0.301
0.312
0.419
1.134
0.463
0.47
0.52
0.33
0.207
0.384
1.152
0.725
0.442

0.003017
0.15278
0.158742
0.856127
1.559
1.478
1.536
0.475
4.429
1.582
0.334
3.592
0.806
1.647
5.36
0.079
1.906

Espanola Regional Hydro

Distribution Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

735,510.23
277,729.54
454,390.93
3,389.76
216,027.50

379,560.76
280,363.19
3,038,459.17
753,024.21
388,318.33
(104,494.11)
(2,798,963.34)
41,695.72
2,330,307.11
(4,494,656.36)
186,385.32
(4,315,527.36)
(930,219.83)
(9,185.15)
(22,387.68)
(28,645.48)
(17,222.18)
4,320,394.50
2,085.05
188,790.94
88,938.60
220,255.66
216,871.27
8,753.00
3,389.76
3,508.00
216,027.50
173,677.32
-

Essex Powerlines Corporation

Festival Hydro Inc.

$
$
$
$
$

5,564,823.11
2,654,836.40
2,900,396.38
9,590.33
1,352,567.22

$
$
$
$
$

3,329,927.33
1,200,543.45
2,068,568.04
60,815.84
2,021,182.62

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

51,825.29
19,295.74
18,948,024.89
7,537,241.19
5,757,747.93
86,440.79
36,304.88
(3,821,869.66)
(5,647,923.38)
15,814.19
13,051,148.52
(35,226,270.53)
(807,779.85)
(35,027.80)
(7,797,700.29)
(120,416.28)
(83,963.06)
(115,366.15)
(256,263.05)
108,690.00
888,610.79
1,766,225.61
672,201.19
9,482.93
2,217,712.26
9,590.33
1,000.00
1,352,567.22
828,466.24
301,216.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,048,830.67
1,697,625.08
33,163,467.30
11,205,820.58
6,775,399.53
114,115.88
3,319,998.04
1,108,234.62
1,449.02
202,970.18
(1,630,550.53)
(29,830,897.45)
165,961.99
16,559,570.98
(22,474,795.89)
(22,427,200.00)
(42,595,265.69)
(7,764,205.35)
(88,469.04)
(25,661.61)
(159,284.76)
(345,141.85)
42,595,265.69
404,166.18
796,377.27
849,102.80
15,783.94
1,035,649.40
17,706.30
60,815.84
1,991,121.90
30,060.72
1,148,186.36
657,000.00

$
$
$

5,003.00
-

$
$
$

$
$
$

150,325.60
-

65,022,480
65,022
64,638,104
384,376

556,963,933
556,964
531,403,805
25,560,128

649,308,540
649,309
632,340,069
16,968,472

3298
2843
455

27067
24909
2158
0
7149
365

18684
16463
2220
1
5731
67

64,638,104
37,133,425
27,504,679

572,734,438
274,259,546
292,146,460
5,902,291
426,141

632,340,069
140,968,240
444,007,379
43,466,758
3,753,742
143,950

533,080
515,076
16,820
1,184

1,152,800

$
$
$

930,219.83
604,244.92
317,934.49

$
$

7,399.22
641.20

$
$
$
$
$
$

7,797,700.32
5,626,797.69
2,095,374.56
68,889.79
6,638.28

1,044,689
96,308
11,403
400
$
$
$
$
$
$

7,798,379.64
4,380,915.08
3,204,721.77
160,027.64
50,304.62
2,410.53

99
73
26

105
38
67

45
0
45

7,138
8,700
65

68,360
98,785
0

42,361
42,361
0

15,318
9,225
10,658

91,605
124,845
93,036

102,891
99,671
93,103

136
126
11

463
235
228

275
185
90

31
1
105

166
0
297

146
6
123

0
6
3,028
66.98
27.6 KV / 16 KV 4.16 KV / 2.4
KV 4.8 KV

0
10
2,418
80.70
27.6kv; 4160/2400v; 13.8kV;
8.3kV

703
71.00
12.5/7.2kV 4.16/2.4kV

220,869

1,195,394

3,049,295

92.31%

97.21%

100.00%

98.50%
56.56%
100.00%
100.00%
100.00%

99.90%
85.40%
94.15%
97.80%
100.00%

99.11%
99.77%
99.48%
99.62%
100.00%

1
2
4.5

0.01815
0.076433
0.229864
0.079987
0.173614
0.647613
0.406419
0.349329
0.024679
0.023005
0.278125
0.291186
2.598404
0.008535
0.094325
0.434715
0.087601
0.205313
0.993904
0.632454
0.384837
0.010234

0.041736
0.009256
0.052499
0.657069
0.172925
0.141407
0.238044
0.347891
0.057582
0.065565
0.027627
0.079744
1.890033
0.039365
0.011338
0.022667
0.494952
0.150169
0.12429
0.257233
0.375201
0.031298

9.5
4.653846
3.5
4
1
5
2.5
55.822222
1
1
1
0.233333
0.230769
0.02459
0.083333
1

0.054795
0.5
1.155556
1
2
4.5
40.714
20.167
142.334
48
1
91.249
5
48.308

0.092921
0.378889
0.183958
3.507685
2.127
0.81
0.529
0.913
0.846
0.652
0.643
0.908
2.411
0.248
0.734
1.583
0.741

0.073133
0.186293
0.036184
1.801787
1.06
0.816
2.316
1.328
1.152
1.138
0.925
0.927
1.84
0.897
0.148
2.204
1.049

Fort Frances Power

Corporation

Fort Erie (CNP)

Grand Valley Energy Inc.

$
$
$
$
$

3,951,923.76
1,646,909.39
2,177,008.50
128,005.87
2,063,435.28

$
$
$
$
$

993,984.24
248,815.64
745,322.73
(154.13)
317,616.08

$
$
$
$
$

171,717.00
17,065.30
152,731.56
1,920.14
36,695.91

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,841,476.88
1,777,534.29
25,851,745.61
6,673,484.48
1,979,710.63
410,170.46
4,373,508.83
6,156,027.69
(2,524,978.82)
(12,079,563.48)
(4,682,217.23)
6,506,826.15
(25,144,764.71)
(12,138,960.78)
(19,605,659.30)
(6,911,283.00)
(55,796.63)
(70,694.84)
(165,034.46)
(68,097.41)
19,535,756.84
714,745.06
932,164.33
721,723.63
1,264,987.20
79,874.52
128,005.87
4,234.02
2,063,435.28
1,032,987.17
88,717.42

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

917,909.02
1,047,561.06
4,648,753.62
1,050,113.46
359,032.50
256,859.61
703,986.15
53,821.22
(5,648,116.19)
3,699,717.87
(1,376,141.82)
(5,713,496.50)
(5,512,847.40)
(1,149,433.03)
(15,162.13)
(18,700.87)
1,609,163.43
(107,286.56)
5,465,634.64
(1,561,638.69)
142,164.74
106,650.90
144,547.28
4,712.05
564,234.18
7,745.21
(154.13)
10,111.93
317,616.08
4,550.75
3,396.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,256.47
41,899.60
625,209.10
252,506.99
66,506.99
17,900.48
18,005.80
(663,388.43)
426,098.51
(162,252.21)
(627,743.30)
(819,736.64)
(1,487.75)
(5,672.34)
(249.00)
(2,593.98)
(16,006.71)
661,719.37
148.39
13,506.13
3,559.17
44,963.25
107,347.15
100.00
1,920.14
36,695.91
1,465.32
(3,324.00)

$
$
$

106,189.13
2,040.00
-

$
$
$

13,972.08
-

$
$
$

321.16
-

304,818,823
304,819
286,529,694
18,289,129

85,465,666
85,466
82,412,827
3,052,839

9,742,811
9,743
9,225,189
517,623

15711
14280
1431
0
3020
65

4057
3583
474

680
591
89

1006

152

286,529,693
123,000,551
160,005,351

81,252,177
38,013,472
42,017,331

9,789,935
6,129,549
3,549,431

2,682,876
840,915

1,221,374

110,955

339,954

63,397

7,845

339,954

60,087

7,559

3,310

286

$
$
$

26,147,709.01
10,856,850.11
15,001,330.61

$
$
$

4,007,044.83
1,834,177.50
2,104,308.81

$
$
$

456,209.00
280,044.00
170,513.00

$
$

183,831.93
105,696.36

68,558.52

5,652.00

168
133
35

27
0
27

2
0
2

27,750
27,750

8,315
8,315
9

1,600
1,600
0

50,710
49,484
45,586

18,859
13,508
13,637

11,563
8,129
1,641

488
20
467

2
7
2,601
64.50
115 kV 34.5 kV 8.32 kV 4.8 kV

4,532,706

89.31%
99.87%
85.27%
98.17%
98.21%
100.00%
100.00%
0.03948
0.032723
0.579871
0.049199
0.357798
0.079136
1.084352
2.529256
0.045932
0.036134
0.064068
0.000784
4.899457
0.038241
0.07538
0.50986
0.124531
0.583849
0.130852
0.59908
0.581185
0.090373

85
77
8

8
6
2

49
9
27

4
0
3

0
0
788
72.50
12.47kV wye

87,334

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0
0.033867
0
0.010341
0.003044
0.001987
0.018538
0.009251
0.051923
0.004679
0.002674
0.003392
0.139697
0
0.115641
0
0.012051
0.003077
0.008974
0.016923
0.007436
0.051538

113
76.60
2.4/7.2 kv 600 v 208 120v
120/240 v

0.00

100.00%
100.00%
100.00%
100.00%
100.00%

0.001471

0.001471

0.001471
1
0.023518

0.001471

0.044118

0.062422
0.120876
0.000784
2.915371
1.032
0.434
1.137
0.395
0.613
0.605
1.81
4.352
0.508
0.579
0.53
1
1.681

0.004103
0.005385
0.339231
0.564359

0.001471
4
0.211661

0.293
0.858
0.989
0.221
1.095
1.244
1.007
1.14
0.497
0.01
0.248

0.033

1
0.25
0.111

Algoma Power Inc.

Greater Sudbury Hydro Inc.

Greater Sudbury Hydro Inc.

excluding West Nipissing
Energy Services Ltd.

$
$
$
$
$

7,136,278.23
2,930,535.02
4,114,929.78
90,813.43
3,101,547.33

$
$
$
$
$

10,446,391.60
3,742,779.83
6,436,706.67
266,905.10
4,291,090.03

$
$
$
$
$

9,659,866.35
3,402,876.60
5,991,827.97
265,161.78
4,055,343.26

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10,857,819.06
8,478,922.52
36,279,771.46
8,600,901.63
4,905,429.32
567,623.53
6,634,754.87
4,453,090.19
2,150,995.99
(36,668,839.44)
642,326.60
15,024,857.40
(40,039,695.62)
(21,887,957.51)
(12,299,144.50)
(12,717,950.19)
(226,948.33)
(23,134.83)
12,295,282.01
1,413,408.32
1,517,126.70
536,571.62
3,033,538.52
120,910.62
90,813.43
15,551.75
3,101,547.33
1,379,291.33
902,193.07

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,595,343.74
119,357.14
14,598,776.24
71,208,772.30
20,541,259.65
15,699,648.21
6,616,441.93
1,962,084.44
9,154.17
1,245,223.47
(3,593,130.83)
(75,677,328.38)
278,113.13
31,712,115.31
(74,462,257.56)
(19,853,572.96)
(63,473,443.61)
(16,630,675.40)
(102,528.24)
(433,261.95)
(165,054.51)
(355,579.84)
63,512,872.70
(72,915.55)
2,953,663.39
789,116.44
1,813,672.09
2,266.20
4,360,055.15
266,905.10
38,268.68
11,243.33
4,291,090.03
4,026,870.29
(327,670.38)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,189,142.24
13,470,629.59
69,694,373.71
19,726,172.26
15,375,096.82
6,106,470.37
1,472,894.50
9,154.17
1,245,223.47
(3,593,130.83)
(72,209,987.53)
240,341.12
29,895,327.94
(70,812,033.27)
(19,809,674.56)
(59,419,958.00)
(15,703,837.00)
(96,321.69)
(378,983.89)
(141,990.70)
(355,509.89)
59,419,958.41
(72,915.55)
2,615,893.34
786,983.26
1,706,476.58
4,028,124.21
265,161.78
37,208.18
11,243.33
4,055,343.26
4,025,269.78
(309,870.38)

$
$
$

$
$
$
$
$

408,357.27
15,951.69
-

$
$
$

222,444.55
31,725.99
-

$
$
$

220,019.00
-

194,241,300
194,241
176,523,633
17,717,667

989,002,462
989,002
986,812,657
1,815,482

925,451,443
925,451
923,635,963
1,815,481

11457
10453
1002
2
8

46296
42244
4052
0
9339
463

43253
39492
3761
0
8516
438

191,906,814
96,302,389
62,544,136
32,491,658
568,631

987,376,977
418,913,298
562,238,153
5,818,354
407,172

924,891,203
388,929,025
530,480,956
5,119,876
361,346

157,922
81,802
74,580
1,540

957,860
932,790
23,390
1,680

906,024
882,941
21,593
1,490

19,937,656.37
11,136,251.94
6,117,922.96
2,627,256.69
56,224.78

$
$
$
$
$
$

16,630,675.73
9,517,900.77
7,052,673.59
52,068.00
8,033.37

$
$
$
$
$
$

15,703,837.33
8,822,111.75
6,841,862.24
33,906.73
5,956.61

14,000
13,997
3

412
121
291

403
121
282

18,347
4,090

103,918
177,000
148

97,200
162,000
142

44,252
23,287
29,385

197,509
149,649
146,894

184,248
140,106
137,521

1,833
1,831
1

871
696
175
20
0
17
0
37
5,484

5,606
1.51

0.00

84.55%
100.00%
54.29%
79.40%
99.57%
99.46%
100.00%
100.00%
0.068664
0.018937
0.081043
0.196294
0.486156
0.420482
0.393652
1.132929
0.645719
0.921915
0.15269
0.174024
4.692367
0.035971
0.006924
0.03135
0.085549
0.211602
0.142548
0.241361
0.347916
0.298502

3,533,585 $
0

834
661
173
0
0
0
0
0
0
30
5,066
76.47
4KV 12KV AND 44KV

3,533,585

100.00%
100.00%
98.93%
56.85%
99.88%
100.00%
91.80%
0.060702
0.019607
0.078725
0.00761
0.075437
0.010496
0.007648
0.014502
0.014952
0.006218
0.036606
0.043639
0.376142
0.076397
0.026549
0.091731
0.012016
0.202389
0.006477
0.004074
0.018149
0.009017

0.23963
0.036592
0.107072
1.784792
1.909
2.735
2.585
2.295
2.298
2.95
1.631
3.256
2.163
3.847
4.173
1.625
2.629

0.025771
0.024581
0.028403
0.525553
0.795
0.739
0.858
0.633
0.373
1.621
1.877
0.799
1.658
0.241
1.489
1.536
0.716

West Nipissing Energy

Services Ltd.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

786,525.25
339,903.23
444,878.70
1,743.32
235,746.77

406,201.50
119,357.14
1,128,146.65
1,514,398.59
815,087.39
324,551.39
509,971.56
489,189.94
(3,467,340.85)
37,772.01
1,816,787.37
(3,650,224.29)
(43,898.40)
(4,053,485.61)
(926,838.40)
(6,206.55)
(54,278.06)
(23,063.81)
(69.95)
4,092,914.29
337,770.05
2,133.18
107,195.51
2,266.20
331,930.94
1,743.32
1,060.50
235,746.77
1,600.51
(17,800.00)

Grimsby Power Incorporated

Guelph Hydro Electric Systems

Inc.

$
$
$
$
$

1,411,091.51
426,635.31
982,631.89
1,824.31
747,907.10

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

111,898.43
143,555.23
11,966,821.56
5,304,489.23
1,957,847.64
682,811.85
1,081,196.61
384,237.00
(2,699,385.38)
(8,579,981.27)
5,230,871.02
(8,197,448.41)
(7,386,913.51)
(10,844,251.31)
(2,844,897.33)
(14,073.25)
(66,586.14)
(91,878.12)
(119,050.59)
10,839,580.99
207,527.90
219,107.41
399,757.02
5,388.36
538,036.64
4,092.39
1,824.31
7,136.68
747,907.10
439,313.93
128,601.32

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,840,869.67
2,512,368.52
6,214,977.93
113,523.22
5,070,074.68

10,859,722.13
68,089,543.24
11,743,492.97
10,139,639.16
4,716,671.15
831,907.13
20,319.74
311,503.18
(12,638,922.96)
(21,155,962.99)
6,751.98
50,933,167.21
(65,107,554.48)
(58,750,277.46)
(109,134,605.49)
(19,355,715.21)
(50,115.01)
(284,600.21)
(83,307.09)
(1,576,064.77)
109,155,467.17
1,101,915.36
1,410,453.16
1,509,067.69
36,603.31
4,172,147.90
179,174.60
113,523.22
27,909.75
5,070,074.68
2,229,389.98
2,271,440.56

$
$
$

$
$
$
$
$
$

2,425.55
31,725.99
-

$
$
$

28,220.80
-

$
$
$

290,074.68
-

63,551,019
63,551
63,176,695
1

163,729,275
163,729
158,485,848
4,793,427

1,588,857,373
1,588,857
1,570,349,839
18,507,534
0

3043
2752
291
0
823
25

9356
8535
821

44556
40556
3996
4
2
33
1,570,349,840
332,021,153
967,366,365
262,462,104
8,371,711
128,507
2,443,494
1,951,838
467,895
23,322
439
19,359,326.19
11,825,135.53
7,173,492.40
308,574.42
48,206.75
3,917.09
0
93
0
93
0
121,475
121,475
0
0
247,574
258,016
238,438
0

2447

62,485,774
29,984,273
31,757,197
698,478
45,826

98,472,447
80,278,912
18,193,535

51,836
49,849
1,797
190

183,044

926,838.40
695,789.02
210,811.35
18,161.27
2,076.76

178,664
4,380

$
$
$

2,817,306.00
1,985,611.00
796,340.00

35,355.00

9
0
9

68
45
23

6,718
15,000
6

21,500
21,500
0

13,261
9,543
9,373

39,459
53,374
30,897

$
$
$
$
$
$
$

37
35
2
0
20
0
17
0
0
7
418
613.00
44 2.2 2.4 8320/27600

0.00

233
177
56
108
0
125
0
0
1,420
63.53

1,632,847

100.00%

100.00%

100.00%
100.00%
100.00%
100.00%
100.00%

100.00%
87.72%
100.00%
100.00%
100.00%
100.00%
0.009535
0.130935
0.037686
0.00746
0.040564
0.022539
1.515737
0.020878
0.001401
0
0
0.010146
1.797829
0.027276
0.018152
0.011129
0.042238
0.022633
0.020688
0.308769
0.022177
0.001939

0
0
0
0.279997
0.307287
0.213154
0.008224
0
0
0
0.020501
0.006996
0.836565
0
0
0
0.07173
0.168127
0.081361
0.018182
0
0

948
412
537
0
433
0
516
0
0
1
5,189

8,010,280

100.00%
100.00%
99.96%
77.68%
96.94%
99.67%
92.85%
0.005673759
0.057828025
0.060662914
0.072696593
0.028983836
0.054892629
0.030916441
0.020587027
0.015350627
0.012060507
0.006022869
0.033043478
0.397440109
0.002860133
0.176153775
0.10156811
0.050067033
0.161797597
0.129581092
0.232374364
0.121057196
0.009838978

0
0.01985
0.00423
0.363607

3.903
1.828
2.62
0.452

1.033
1.654
2.301

0
0
0.006088
0.480683
0.35
7.213
3.386
0.177
1.792
1.089
4.909
0.941
0.723

1.667
3.74

0.029867357
0.003645421
0.011067194
1.026600352
1.983739837
0.328281497
0.597263398
1.451985226
0.179136383
0.42361604
0.133045835
0.170060332
1.560185185
0.403802281
1.652173913
2.985714286
0.387141995

Guelph Hydro Electric Systems

Inc. without Wellington Electric Wellington Electric Distribution
Distribution
Company Inc.

Haldimand County Hydro Inc.

$
$
$
$
$

$
$
$
$
$

5,248,784.71
2,635,027.83
2,594,745.95
19,010.93
2,115,519.98

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

956,213.51
399,499.35
23,606,805.37
7,338,981.41
3,501,029.56
1,138,862.22
1,549,091.79
724,469.12
(963,560.98)
(8,775,449.73)
14,095,627.21
(20,850,318.37)
(22,721,250.46)
(26,646,942.94)
(9,291,443.74)
(153,624.52)
(43,900.03)
(95,023.02)
(436,934.53)
26,678,148.04
937,060.98
1,697,966.85
1,077,331.69
27,424.80
609.57
1,315,042.08
15,653.52
19,010.93
2,115,519.98
1,019,076.80
1,433,349.81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,470,223.40
2,456,317.89
5,909,682.97
104,222.54
4,997,620.06

10,635,591.90
67,064,966.91
11,510,347.85
10,002,981.17
4,713,370.06
830,071.93
20,319.74
311,503.18
(12,427,488.96)
(20,796,959.07)
4,511.23
49,390,435.98
(63,509,206.08)
(57,750,445.84)
(108,028,910.05)
(18,944,265.37)
(46,843.64)
(278,221.71)
(77,727.69)
(1,517,917.94)
108,050,435.33
1,065,685.69
1,390,632.20
1,409,895.26
36,603.31
3,970,264.36
176,642.08
104,222.54
26,203.28
4,997,620.06
2,176,756.60
2,271,409.56

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

370,646.27
56,050.63
305,294.96
9,300.68
72,454.62

224,130.23
1,024,576.33
233,145.12
136,657.99
3,301.09
1,835.20
(211,434.00)
(359,003.92)
2,240.75
1,542,731.23
(1,598,348.40)
(999,831.62)
(1,105,695.44)
(411,449.84)
(3,271.37)
(6,378.50)
(5,579.40)
(58,146.83)
1,105,031.84
36,229.67
19,820.96
99,172.43
201,883.54
2,532.52
9,300.68
1,706.47
72,454.62
52,633.38
31.00

$
$
$

$
$
$
$
$
$

290,074.68
-

$
$
$

$
$
$

159,293.86
4,461.49
13,787.51

1,572,287,185
1,572,287
1,554,235,644
18,051,541

16,570,188
16,570
16,114,195
455,993

382,517,581
382,518
362,422,451
20,095,130

42997
39145
3848
4
1
33

1559
1411
148
0
1
0

20312
17776
2536
2770
729

1,554,235,644
319,467,005
963,996,100
262,462,104
8,181,928
128,507

16,114,196
12,554,148
3,370,265
189,783
-

362,422,451
172,248,238
187,321,835

2,442,155
1,950,996
467,895
22,825
439

1,339
842
497
-

389,565

18,944,265.37
11,505,417.71
7,082,282.18
308,574.42
44,082.06
3,909.00

$
$
$
$
$
$

415,060.82
319,717.82
91,210.22
4,124.69
8.09

2,280,012
572,366

381,655
6,333
1,577
$
$
$

9,378,419.14
6,011,270.86
3,276,563.88

$
$

67,086.90
23,497.50

89
0
89

4
0
4

1,275
1,225
50

117,900
117,900
0

3,575
3,575
0

43,728
43,728
5,000

243,748
254,968
235,516

3,826
3,048
2,922

73,676
66,423
61,799

916
401
515

32
11
22

1,649
1,570
79

426
0
490

7
0
26

599
59
991

0
0
4,939
75.50
13.8 kV

0
1
250
62.60
8.3 kV

0
18
6,408
70.30
2.4 / 4.16 kV; 4.8 / 8.32 kV;
16.0 / 27.6 kV

7,900,148

110,132

2,326,260

100.00%
100.00%
100.00%
77.15%
95.77%
99.66%
92.73%

100.00%

92.20%

94.52%
88.96%
100.00%
100.00%
100.00%

96.14%
71.60%

0.0058
0.059609
0.062534
0.046102
0.02987
0.056415
0.031847
0.018915
0.015823
0.012433
0.00621
0.030037
0.374443
0.002924
0.181579
0.104701
0.028543
0.166742
0.133397
0.239477
0.124479
0.010142

0.001558
0
0
0.937984
0
0.005043
0.000577
0.074866
0
0
0
0.130271
1.144585
0.000779
0
0
0.750388
0
0.004655
0.00077
0.009931
0

86.18%
100.00%
100.00%
0.340587
0.012062
1.042684
0.039139
0.707611
0.088864
0.153555
0.362052
0.01408
0.023484
0.061934
0.211993
3.058045
0.158478
0.008517
0.650945
0.016887
0.469328
0.13396
0.081528
0.209187
0.006646

0.03079
0.003758
0.010734
1.034133
1.984
0.328
0.597
1.615
0.179
0.423
0.133
0.152
1.56
0.404
1.652
2.798
0.362

0
0
0.021837
0.781874
2

1.25
1.083
0.749
7.539

5.966
1.464

0.011865
0.023631
0.058881
1.829854
2.149
1.416
1.602
2.318
1.508
0.663
1.883
1.731
2.119
1.979
2.621
3.6
1.671

Hearst Power Distribution

Company Limited

Halton Hills Hydro Inc.

$
$
$
$
$

4,022,275.00
1,055,677.00
2,928,005.00
38,593.00
1,814,271.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,927,511.00
1,811,709.00
16,150,225.00
5,094,734.00
1,604,531.00
1,982,072.00
970,287.00
511,611.00
(6,938,421.00)
381,918.00
18,411,418.00
(24,476,040.00)
(18,431,555.00)
(30,722,858.00)
(7,442,100.00)
(125,845.00)
(165,281.00)
(192,783.00)
(669,371.00)
30,683,803.00
495,098.00
560,579.00
835,191.00
1,887,968.00
42,712.00
38,593.00
1,557.00
325,000.00
1,814,271.00
1,193,413.00
412,562.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

596,582.73
279,919.45
316,663.28
131,058.99

11,832.00
1,957,814.71
514,148.64
327,818.75
201,569.97
567,279.60
132,283.47
(2,628,127.07)
25,471.33
4,589,522.44
(2,912,418.91)
(2,787,194.93)
(7,808,700.32)
(641,277.03)
(6,025.46)
(3,640.41)
(17,924.35)
(141,639.82)
7,782,580.61
75,656.06
204,263.39
116,831.41
199,541.71
290.16
131,058.99
57,985.09
10,025.00

Horizon Utilities Corporation

$
$
$
$
$

32,729,945.73
12,869,796.60
20,694,137.54
(833,988.41)
18,837,554.48

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,416,208.42
3,396,683.12
11,122,376.20
301,747,533.78
74,368,466.74
43,318,053.84
21,538,039.65
25,132,467.74
9,648,701.69
3,285,079.58
(7,288,685.59)
(227,042,506.45)
1,580,241.82
134,692,441.09
(228,168,027.44)
(170,747,074.19)
(379,756,316.20)
(73,540,563.10)
(728,450.79)
(761,650.76)
(1,448,901.32)
(2,668,043.23)
379,756,316.19
417,194.23
6,346,081.04
6,523,715.56
7,821,140.58
184,739.51
18,465.59
11,316,401.78
116,140.69
(833,988.41)
109,862.87
840.00
18,837,554.48
9,844,057.37
6,456,730.23

$
$
$

160,577.00
1,864.00
-

$
$
$

$
$
$

1,145,852.11
32,477.09

471,542,141
471,542
454,683,669
16,858,472

117,625,717
117,626
114,832,667
2,793,050

6,878,052,282
6,878,052
6,694,637,411
183,414,871

18719
17004
1715

2797
2338
459

4032
188

900
21

229474
207188
22272
14
51957
484

454,683,669
188,074,010
263,770,204

123,183,299
28,812,287
92,479,859

2,495,616
343,839

1,210,749
680,404

806,758

176,186

806,758

172,926

3,048,589,478
1,626,211,541
1,077,438,647
334,113,768
10,470,633
354,889
9,834,326
5,237,415
4,485,487
109,850
1,574

3,084
176
$
$
$

7,442,104.00
4,118,706.00
3,274,880.00

$
$
$

641,277.00
338,443.00
292,231.00

$
$

39,714.00
8,804.00

$
$

8,801.00
1,802.00

$
$
$
$
$
$

73,540,556.77
51,185,647.34
19,503,359.93
2,483,321.21
355,223.78
13,004.51

281
256
25

93
5
88

426
115
311

55,000
55,000
0

5,825
5,825

603,762
661,402
0

98,950
90,154
81,183

22,160
17,926
18,185

1,077,297
1,181,579
1,044,944

1,301
872
429

68
57
11

3,203
1,609
1,594

388

27

913

41

1,867
80
1,257

0
72
3,569
80.33
44kV 27.6kV 8.32KV 4.16kV
600/347v 208/120v240/120v

2,343,561

100.00%
100.00%
100.00%
85.34%
100.00%
100.00%
100.00%
100.00%
0.042172
0.009783
0.02445
0.199271
0.040092
0.035864
0.075796
0.184245
0.006645
0.25798
0.014468
0.246428
1.142111
0.000487
0.000324
0.000592
0.000536
0.000588
0.0008
0.000797
0.000371
0.000106

0
48
23,334

593
69.00
14.4 kV single phase amp;
24.94 kV three phase

46,287

100.00%
100.00%
96.76%
100.00%
100.00%
0.488539
0.716332

3.477077

18.727794
0.157593
0.716332

21,241,419

99.64%
100.00%
98.87%
75.25%
99.54%
97.78%
98.27%
100.00%
0.031753698
0.024639168
0.048238007
0.17307348
0.062293513
0.095549885
0.11040074
0.023929956
0.054577366
0.078791649
0.047656023
0.059255042
0.81007636
0.049959643
0.044799284
0.044923425
0.213775264
0.068527919
0.161740655
0.181943696
0.077821745
0.100357685

0.00058
0.000315
0.000733
0.00623
86.595
30.194
41.301
371.774
68.184
44.83
95.102
496.617
62.689
444.793
45.93
336.191
183.324

3.565903

17.759312
3.1
1

0.975

1.055

0.078058804
0.043971699
0.12006317
1.185850296
0.63558697
0.549990213
1.07378294
0.809604799
0.90902386
0.590759847
0.606785189
0.307497044
0.543828469
1.009388372
1.083788511
0.493532212
0.683118571

St. Catherines Hydro Utility

Services Inc.

Hamilton Hydro Inc.

Hydro 2000 Inc.

$
$
$
$
$

24,593,867.90
8,764,601.06
16,859,717.68
(1,030,450.84)
14,792,377.48

$
$
$
$
$

8,136,077.83
4,105,195.54
3,834,419.86
196,462.43
4,045,177.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,936,873.30
3,396,683.12
8,730,004.68
237,832,377.68
61,032,250.76
32,992,215.48
17,899,245.01
20,449,550.74
6,526,067.22
3,143,371.12
(5,467,513.58)
(182,968,556.16)
1,100,140.63
104,671,098.27
(188,072,959.42)
(124,200,848.85)
(290,160,964.00)
(57,036,209.33)
(513,988.15)
(595,254.10)
(1,166,987.42)
(2,043,712.60)
290,160,964.00
5,016,842.06
3,747,759.00
5,467,738.31
170,337.88
6,104.50
10,097,992.51
86,240.69
(1,030,450.84)
109,556.18
14,792,377.48
8,377,823.79
4,506,411.78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

479,335.12
2,392,371.52
63,915,156.10
13,336,215.98
10,325,838.36
3,638,794.64
4,682,917.00
3,122,634.47
141,708.46
(1,821,172.01)
(44,073,950.29)
480,101.19
30,021,342.82
(40,095,068.02)
(46,546,225.34)
(89,595,352.20)
(16,504,353.77)
(214,462.64)
(166,396.66)
(281,913.90)
(624,330.63)
89,595,352.19
417,194.23
1,329,238.98
2,775,956.56
2,353,402.27
14,401.63
12,361.09
1,218,409.27
29,900.00
196,462.43
306.69
840.00
4,045,177.00
1,466,233.58
1,950,318.45

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

157,876.45
7,470.43
147,347.49
3,058.53
36,817.90

370,267.55
54,549.93
44,838.77
3,245.64
22,845.21
(145,531.25)
2,730.00
1,619,085.97
(1,244,749.32)
(727,282.50)
(1,782,528.44)
(306,757.63)
(4,038.58)
(1,783.40)
(5,600.35)
(27,706.20)
1,782,528.44
439.28
7,031.15
44,381.11
99,159.38
3,807.00
3,058.53
392.00
36,817.90
22,461.25
24,668.00

$
$
$

$
$
$
$
$
$

927,852.11
-

$
$
$

218,000.00
32,477.09

$
$
$

5,510,349,796
5,510,350
5,366,598,309
143,751,487

1,367,702,486
1,367,702
1,328,039,102
39,663,384

27,855,297
27,855
27,530,422
324,875

177495
160464
17021
10
36806
235

51979
46724
5251
4
15151
249

1133
969
164
351

1,720,550,376
1,240,883,023
479,667,353
-

1,328,039,102
385,328,518
597,771,294
334,113,768
10,470,633
354,889

27,530,422
15,988,104
11,194,392

7,950,640
4,050,343
3,818,962
80,748
587

1,883,686
1,187,072
666,525
29,102
987

13,516

57,036,203.00
39,812,898.00
14,982,198.00
2,064,844.00
174,594.00
1,669.00

$
$
$
$
$
$

16,504,353.77
11,372,749.34
4,521,161.93
418,477.21
180,629.78
11,335.51

347,926

12,609
907

$
$
$

306,757.63
214,006.22
90,118.26

2,633.15

331
88
243

95
27
68

10
0
10

469,504
527,144
0

134,258
134,258
0

2,433
2,433
0

836,122
916,979
813,299

241,175
264,600
231,645

7,653
4,896
4,462

2,481
1,097
1,384

722
512
210

23
20
3

1,517
79
886

350
1
371

8
4
11

0
0
48
0
17,402
5,932
73.65
67.70
4.16/2.4 8.32/4.8 13.8/8.0 a) 13.8/8.0 KV b) 4.16/2.14 KV
27.6/16.0

0
0
174
71.52
4.8 kv wye

16,095,011

99.54%
100.00%
98.44%
75.46%
99.43%
96.84%
97.83%
0.031219
0.02954
0.055224
0.11814
0.072666
0.108599
0.085956
0.018799
0.048057
0.088932
0.052926
0.055525
0.765523
0.044921
0.042543
0.048993
0.157085
0.079866
0.150668
0.168776
0.047388
0.074579

5,146,408

34,049

100.00%

100.00%

99.69%
74.50%
99.64%
100.00%
100.00%
100.00%
0.033581
0.007879
0.024373
0.360579
0.026913
0.051072
0.193672
0.041411
0.076796
0.044259
0.029711
0.071969
0.962034
0.067187
0.052515
0.03102
0.407279
0.029855
0.199482
0.2268
0.1815
0.188206

100.00%
98.32%
100.00%
100.00%
100.00%
100.00%
1.5

2
5
2
1.5
1.007463
5.824561
46.798017
0.066667

0.081081
0.001786
1
0.2

0.088617
0.043526
0.08617
1.032954
0.695
0.694
1.127
0.752
0.91
0.721
0.509
0.397
0.644
1.004
1.216
0.644
0.741

0.042103
0.045489
0.235603
1.707332
0.5
0.15
0.786
0.885
0.901
0.256
0.854
0.228
0.408
1.051
0.653
0.305
0.563

0.002985
0.004386
0.082545
22.5

24.667
2799.552
2
7.5
337.509
1327.989
566.939

Hydro Hawkesbury Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

641,638.99
175,817.15
457,589.89
8,231.95
158,877.80

46,887.70
70,459.94
151,715.00
877,194.50
279,194.70
235,567.80
821,303.60
201,628.72
23,629.60
745.19
(689,048.87)
23,562.00
5,116,819.62
(4,844,930.42)
(2,314,729.08)
(13,764,207.38)
(1,174,471.37)
(9,483.09)
(30,617.49)
(17,573.49)
(60,451.70)
13,872,715.60
52,661.96
123,155.19
197,270.75
95.00
231,838.28
3,732.12
8,231.95
158,877.80
136,185.55
122,644.00

Hydro One Brampton Networks

Inc.

Hydro One Networks Inc.

$
$
$
$
$

13,972,183.59
5,420,223.12
8,062,410.90
489,549.57
12,733,457.80

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

30,696,132.45
13,546,239.43
39,845,138.56
199,601,259.80
66,789,618.17
38,693,168.65
9,860,914.94
1,999,208.16
3,645,771.11
(38,006,442.76)
(155,544,565.87)
114,907,672.23
(194,589,046.96)
(131,445,067.90)
(234,965,635.30)
(49,637,589.76)
(866,885.74)
(376,723.09)
(2,029,322.76)
(1,751,049.76)
234,907,633.31
2,720,134.17
2,700,088.95
3,023,246.47
252,982.19
3,393.48
3,628,050.34
270,000.00
489,549.57
7,843.19
12,695,377.00
38,080.80
10,060,895.56
6,893,496.04

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

328,174,585.68
223,121,649.78
93,237,468.52
11,815,467.38
216,591,077.86

323,091,042.27
72,511,100.00
189,007,300.00
2,644,117,063.11
1,282,011,781.99
195,303,389.35
95,809,300.00
204,616,503.48
177,247,666.84
1,046,700.00
26,995,000.00
(34,123.97)
(2,037,549,057.64)
54,687,532.80
909,214,622.62
(2,812,010,837.63)
(1,326,064,983.22)
(1,752,708,184.21)
(621,615,542.82)
(14,984,447.03)
(955.00)
(134,564,124.32)
(102,190,939.80)
1,753,300,284.21
62,436,791.85
160,684,857.93
93,158,196.81
1,325,089.60
(16,147,005.93)
809,500.00
11,815,467.38
49,588.04
300.00
216,592,575.42
(1,497.56)
124,646,209.61
39,288,400.00

$
$
$

24,653.74
-

$
$
$

$
$
$

14,042,100.00
-

211,144,360
211,144
202,287,578
8,856,782

3,599,518,806
3,599,519
3,483,144,427
116,374,379

41,150,656,015
41,150,656
39,431,573,404
1,719,082,611

5227
4580
646
1
1
23

110437
102070
8364
3
31555
110

1,140,552
1,032,596
107,931
25
366
36,067

208,673,361
52,414,724
110,541,799
44,692,716
922,378
101,744

3,599,518,806
966,448,805
2,317,026,840
294,248,777
21,710,597
83,787

22,598,933,403
12,577,018,339
8,139,378,721
1,749,000,000
109,773,500
23,762,844

284,112

5,486,766
4,921,052
505,001
60,474
239

23,445,617
303,800
16,205,290
6,935,700
828
0

49,695,591.00
25,451,865.00
22,981,270.00
1,131,943.00
129,556.00
957.00

616,767,943
424,747,314
186,083,347
1,540,000
3,559,024
838,257

197,611
83,420
2,776
305
$
$
$
$
$
$

880,288.71
-

684,443.20
410,652.72
146,710.95
116,864.06
8,597.04
1,618.43

$
$
$
$
$
$

9
0
9

269
0
269

650,006
650,000
6

10,500
10,500
0

413,000
413,000
0

2,492,200
2,492,200
154,000

40,003
32,076
31,984

578,900
645,900
560,800

9,651
6,247
6,690

65
57
9

2,384
734
1,650

119,060
114,860
4,200

43
0
23

1,015
21
1,349

44,929
3,560
70,571

1
3
734
75.36
7.24 KV - Phase to ground

2
24
13,574

256
1,682
505,790
69

97,267

100.00%

15,526,000

100.00%
99.89%
100.00%
100.00%
100.00%

99.94%
100.00%
95.34%
88.10%
99.57%
99.68%
95.38%

0
0
0
3.182717
0.648596
0.000678
0.005043
0.009057
0
6.787209
0
0
10.62769
0
0
0
0.74036
0.230978
0.001355
0.007356
0.003293
0

0.115278
0.020999
0.084049
0.026112
0.056259
0.075885
0.024349
0.033737
0.053811
0.012363
0.119521
0.105519
0.729394
0.139685
0.04006
0.144897
0.065761
0.267344
0.089263
0.017873
0.050794
0.042678

269,310,397

0.74186
0
0
1.724468

4.299
2.808
0.5
0.686
2.75
9.149

6.163

0.019569
0.193061
0.206179
1.279081
0.825
0.524
0.58
0.397
0.21
0.85
1.362
0.664
1.261
0.632
0.619
0.512
0.57

Hydro One Networks Inc.

without Terrace Bay Superior
Wires Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

327,908,600.00
223,064,100.00
93,030,900.00
11,813,600.00
216,497,300.00

323,079,400.00
72,511,100.00
189,007,300.00
2,642,034,900.00
1,281,780,700.00
195,202,000.00
95,809,300.00
204,608,900.00
177,213,700.00
1,046,700.00
26,995,000.00
(2,036,354,100.00)
54,677,600.00
908,505,700.00
(2,810,851,500.00)
(1,325,266,700.00)
(1,751,436,900.00)
(621,217,600.00)
(14,977,500.00)
(134,560,500.00)
(102,181,000.00)
1,752,029,000.00
62,408,500.00
160,655,600.00
93,059,000.00
1,324,600.00
(16,253,800.00)
809,500.00
11,813,600.00
49,500.00
300.00
216,497,300.00
124,646,200.00
39,288,400.00

Terrace Bay Superior Wires

Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

265,985.68
57,549.78
206,568.52
1,867.38
93,777.86

11,642.27
2,082,163.11
231,081.99
101,389.35
7,603.48
33,966.84
(34,123.97)
(1,194,957.64)
9,932.80
708,922.62
(1,159,337.63)
(798,283.22)
(1,271,284.21)
(397,942.82)
(6,947.03)
(955.00)
(3,624.32)
(9,939.80)
1,271,284.21
28,291.85
29,257.93
99,196.81
489.60
106,794.07
1,867.38
88.04
95,275.42
(1,497.56)
9.61
-

Hydro Ottawa Limited

$
$
$
$
$

39,741,213.37
18,507,358.63
20,123,649.77
1,110,204.97
25,890,137.46

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,312,993.61
26,200,926.45
37,040,302.89
386,489,453.17
115,147,291.12
95,914,041.83
31,427,280.94
28,453,689.92
46,442,964.05
153,653.03
9,185,033.43
(53,276,500.33)
(376,580,627.13)
18,842,125.90
172,088,646.66
(389,965,281.40)
(158,875,994.17)
(507,837,539.93)
(84,522,959.28)
(778,987.03)
(746,925.52)
(1,165,810.02)
(2,570,161.26)
507,837,539.96
12,897,834.47
5,609,524.16
8,336,518.57
3,247,063.47
3,616,766.51
253,430.85
1,110,204.97
38,700.94
86,129.80
25,890,137.46
15,379,380.35
-

$
$
$

14,042,100.00
-

$
$
$

$
$
$

4,631,169.43
(7,927,801.01)

41,130,510,000
41,130,510
39,412,070,000
1,718,440,000

20,146,015
20,146
19,503,404
642,611

7,702,017,686
7,702,018
7,514,934,346
187,083,341

1139602
1031758
107819
25

950
838
112

274025
247790
26225
10
45156

366
36067
22,579,430,000
12,566,080,000
8,131,120,000
1,749,000,000
109,467,156
23,762,844

19,503,403
10,938,339
8,258,721
306,344

7,514,934,346
2,266,750,286
4,589,510,549
621,338,901
37,334,610

23,429,600
303,800
16,190,100
6,935,700

16,017

9,824,794

15,190

8,603,220
1,117,842
103,732

828

$
$
$
$
$
$

616,370,000.00
424,480,000.00
185,960,000.00
1,540,000.00
3,551,743.00
838,257.00

$
$
$

397,942.82
267,314.45
123,347.47

7,280.90

$
$
$
$
$

91,114,782.27
48,876,541.59
38,526,965.72
3,372,075.07
339,199.89

650,000
650,000
0

6
0
6

1,104
650
454

2,490,000
2,490,000
154,000

2,200
2,200

766,175
848,875
0

4,438
3,043
3,253

5,213
3,204
3,437

1,405,279
1,256,230
1,182,432

119,040
114,840
4,200

20
20
0

5,040
3,190
1,850

44,920
3,560
70,560

2,680
220
2,140

11

256
1,682
505,619
0.80
44kV 27.6 kV 24.9kV 22kV
13.8kV 16.0/27.6kV
14.4/24.9kV 8.0/13.8kV
7.2/12.48kV 4.8/8.32kV
$

269,300,000

22
154
171
39,756
67.80
0.74
7200 KV and 12500 KV
Sub transmission Levels: 44
000 volts Distribution Levels:
27600 13200 12000 8620 and
4160 volts
$

10,397

93.86%

100.00%

93.41%
73.54%
93.10%
99.88%

100.00%

91.40%
0.47282
0.213329
0.357989
0.795304
0.728055
0.736805
0.538669
0.671905
0.388584
0.571767
0.452131
0.986981
6.917507
0.152259
0.117318
0.190479
0.276409
0.330957
0.286037
0.378636
0.311469
0.194343

100.00%
100.00%

0.375

3.5

0.225
2.5
4.75

0.25

0.033333

51,772,658

96.80%
100.00%
97.30%
72.23%
98.27%
97.20%
98.60%
0.020571
0.054699
0.038072
0.030241
0.067746
0.109349
0.176599
0.061308
0.090954
0.037292
0.02173
0.052419
0.761119
0.020497
0.053719
0.025917
0.03197
0.082184
0.068186
0.12966
0.082818
0.04276

0.290784
0.249191
0.400737
3.180574
3.105
1.818
1.879
2.877
2.2
2.576
1.423
2.157
1.999
1.966
1.814
2.463
2.175

1
1.333333

1.5

3.5

6.75
2.5
3.563

0.02032
0.046841
0.056557
0.661625
1.004
1.018
1.469
0.946
0.824
1.604
1.362
0.74
2.127
1.835
0.464
0.927
1.15

Innisfil Hydro Distribution

Systems Limited

Kenora Hydro Electric

Corporation Ltd.

Kingston Hydro Corporation

$
$
$
$
$

3,194,990.43
947,387.30
2,220,086.80
27,516.33
1,452,292.70

$
$
$
$
$

1,256,406.26
389,067.78
857,170.37
10,168.11
356,527.66

$
$
$
$
$

5,791,005.27
2,313,334.21
3,288,814.42
188,856.64
1,459,722.19

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,522,207.30
2,797,014.29
20,002,804.82
6,306,186.56
4,282,739.17
506,367.03
558,556.95
940,484.95
2,881.48
1,008,859.51
(2,404,187.41)
(18,798,190.18)
6,222.70
11,180,759.65
(15,226,711.63)
(12,685,995.19)
(14,497,445.95)
(5,429,708.75)
(77,098.98)
(73,326.07)
(134,081.14)
(310,113.14)
14,504,234.55
494,922.50
452,464.80
751,367.71
7,986.15
303.84
908,600.28
10,312.19
27,516.33
2,550.95
816.25
1,452,292.70
948,226.26
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,993.78
1,089,102.61
5,758,447.62
1,412,344.73
1,166,833.39
268,125.48
793,869.22
72,898.76
(188,884.42)
(5,739,170.12)
2,250,000.00
3,829,375.86
(4,141,373.14)
(6,627,563.77)
(6,753,413.34)
(1,497,883.35)
(22,142.39)
(40,172.70)
(79,239.57)
(72,463.43)
6,753,413.35
117,761.86
271,305.92
360,159.09
461,482.02
21,263.87
10,168.11
1,369.76
356,527.66
163,553.46
17,162.21

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

637,980.14
2,424,874.98
14,028,443.41
2,769,249.99
4,267,750.23
20,602.49
502,518.57
522,771.07
1,472,219.47
(55,549.21)
(6,831,755.52)
1,050,050.76
19,861,108.13
(24,828,886.52)
(15,841,377.99)
(49,048,057.00)
(8,265,339.23)
(34,231.87)
(184,510.77)
(134,261.13)
(348,474.00)
49,048,057.48
988,566.08
1,324,768.13
1,041,716.22
1,607,535.70
147,738.97
188,856.64
3,521.67
408.92
1,459,722.19
939,287.00
-

$
$
$

539,269.52
3,457.61
-

$
$
$

12,895.63
-

$
$
$

488,301.86
-

225,463,256
225,463
217,001,539
8,461,717

111,988,845
111,989
107,420,407
4,568,438

748,648,480
748,648
718,541,335
30,107,145

13632
12670
962

5834
4980
854

2309
183

550

26477
22712
3762
3
5019

185,208,558
156,824,661
28,383,897

110,808,802
42,066,428
67,009,539

1,732,835

718,541,335
198,312,550
373,724,321
142,814,760
3,689,704

123,264

142,985

1,064,164

118,921

138,166

3,947
396

4,819

739,023
314,742
10,399

$
$
$

5,424,461.61
4,282,515.09
1,108,143.09

$
$
$

1,504,204.16
928,495.50
548,669.07

$
$

29,411.46
4,391.97

27,039.59

$
$
$
$
$

8,265,339.22
4,350,415.41
3,475,427.17
360,700.68
78,795.96

292
234
58

25
0
25

32
0
32

30,900
30,900
828

12,000
16,500
200

57,800
119,000
0

53,706
38,260
39,995

22,867
17,147
17,544

147,462
109,502
112,201

596
493
103

98
88
10

348
242
106

291
4
301

61

251

37

203

0
34
2,200
0.75
44KV / 4KV

15
3,124
50.00
4.8/8.32 KV 16/27.6 KV 44 KV

1,372,891

688
73.72
7200 / 12470

444,569

1,999,873

96.79%

100.00%

97.64%
100.00%
98.44%
100.00%

100.00%
100.00%
100.00%
100.00%
100.00%

100.00%
100.00%
100.00%
82.51%
97.00%
100.00%
98.78%

1.375
0.560185
0.074074
0.159091
0.135922
0.548387
0.082692
0.07619
0.333333
0.35
0.6
0.007778
0.713014
1
0.101852
0.12037
0.204545
0.087379
0.322581
0.084615
0.066667
0.238095

0.055978
0.002268
0.047615
0.006515
0.036159
0.070827
0.069758
0.014026
0.25547
0.013324
0.034652
0.56562
1.176053
0.113165
0.001172
0.04875
0.002248
0.03881
0.115637
0.221756
0.011336
0.495772

100.00%
0.011069
0.001302
0.022461
0.004326
0.007495
0.032146
0.033503
0.028001
0.00515
0.395283
0.255457
0.029724
0.830314
0.004259
0.000968
0.013014
0.015468
0.005411
0.031067
0.021802
0.015594
0.003388

0.322177
0.304227
0.019812
0.761517
2.599
1.345
1.726
0.28
1.385
1.035
1.537
1.796
1.52
1.227
0.84
1.5
1.09

0.2
0.2
0.004444
0.400445
1.375
5.5
0.615
0.778
1.556
1.7
0.977
1.143
1.4
1.75
3
1.75
1.781

0.015557
0.15225
0.517062
1.736814
0.495
1.935
0.977
2.898
0.932
0.612
0.315
1.237
0.515
0.856
0.228
1.094
0.677

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.

Lakeland Power Distribution

Ltd.

$
$
$
$
$

10,458,931.60
5,052,878.24
5,290,579.54
115,473.82
8,045,954.78

$
$
$
$
$

1,386,065.30
543,422.33
841,885.32
757.65
724,055.95

$
$
$
$
$

1,912,534.62
715,829.96
1,196,532.24
172.42
774,233.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,520,052.14
35,768,198.93
2,759,055.32
97,706,616.08
38,076,019.76
38,532,606.41
8,859,871.94
8,938,451.55
3,331,125.14
19,000.00
1,928,385.57
(16,627,061.98)
(100,404,278.39)
1,303,769.48
58,858,237.55
(106,638,275.92)
(81,931,773.58)
(127,667,651.28)
(29,021,825.95)
(180,039.89)
(174,071.74)
(607,846.62)
(810,558.27)
127,326,093.62
2,315,938.03
2,736,940.21
2,319,017.57
129,589.59
20,500.00
2,265,070.32
58,853.64
115,473.82
158,700.00
8,045,954.78
5,581,825.09
3,510,545.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

104,555.13
21,400.80
2,517,601.29
10,232,555.37
3,362,874.59
1,243,180.62
507,818.14
236,263.04
337,840.16
6,654.42
28,619.05
(633,455.86)
(8,605,805.39)
477,423.72
9,905,299.51
(10,705,194.57)
(9,037,630.02)
(18,907,212.08)
(3,771,024.34)
(27,246.00)
(90,623.32)
(357,611.35)
(39,087.12)
18,917,555.93
438,451.37
104,970.96
223,203.08
9,717.99
552,707.85
11,058.96
757.65
724,055.95
555,795.60
660,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,319,979.38
1,007,240.40
10,217,193.11
2,944,541.81
1,162,562.68
110,778.17
879,378.74
280,132.44
2,687.00
(1,249,561.59)
(3,766,711.75)
8,494,357.42
(9,720,429.80)
(11,682,148.01)
(14,418,950.16)
(4,153,965.17)
(91,289.96)
(30,316.92)
(87,732.94)
(232,432.97)
14,419,125.16
94,205.51
621,624.45
600,550.58
15,320.21
542,149.14
15,833.64
172.42
13,278.65
774,233.65
242,353.38
642,442.00

$
$
$

518,048.42
-

$
$
$

$
$
$

9,400.02
15.62
-

2,009,932,333
2,009,932
1,947,739,693
62,192,640

295,392,679
295,393
276,130,945
19,261,734

227,518,791
227,519
220,065,577
7,453,214

77283
69405
7874
4
21173

8634
7494
1140
0
2
48

8936
7300
1636

1,949,677,336
592,055,944
1,106,627,248
235,977,980
15,016,164

2,775,977
2,273,819
460,426
41,732

$
$
$
$
$

45,197.44
-

29,021,825.95
14,181,572.36
13,540,167.55
948,596.86
351,489.18

$
$
$
$
$
$

7
44

276,130,945
69,554,949
204,628,460
1,906,002
41,534

127,469,052
80,665,379
46,760,773

437,521
431,947
5,574
-

228,041

3,739,925.00
1,849,554.00
1,879,435.00
9,028.00
1,908.00

42,900

222,889
5,152

$
$
$

4,168,753.55
2,285,631.98
1,838,335.94

$
$

43,339.12
1,446.51

404
280
124

27
0
27

77
57
20

220,740
220,740
0

22,000
22,000
0

21,007
34,035
151

344,351
338,448
309,780

50,333
43,804
43,176

46,324
34,343
34,935

1,758
981
777

100
93
7

659
580
79

755
0
1,003

58
0
42

159
34
113

16
7
9,386
73.10
27.6 KV 13.8/8.0 KV 8.32/4.8
KV

0
0
590
0.73
44KV 27.6KV 4.16KV

16,504,371

92.70%
100.00%
99.58%
74.13%
95.24%
97.35%
97.96%
100.00%
0.061833
0.03425
0.024197
0.061889
0.044758
0.026856
0.058782
0.031516
0.027795
0.079208
0.012196
0.072934
0.536412
0.028164
0.024025
0.042146
0.050382
0.081923
0.044314
0.028199
0.0541
0.02885

572,818

7
1,735
74.05
44000 Volts Delta 27600 GrdY/15935 Volts 12470 GrdY/7200 Volts 4160 Grd-Y/2400
Volts
$

1,214,938

100.00%
100.00%
100.00%
100.00%
99.46%
100.00%
99.00%

100.00%
100.00%
100.00%
99.74%
99.45%
99.42%
100.00%

2.902318
1.972727
0.000299
2.409091
0.001497
5.414332
0.75015
0.011464
0.03492
0.022091
0.03592
0.001377
8.431836
0.019868
0.054545
0.000239
0.136364
0.000479
0.000479
0.000958
0.000599
0.000598

0.001167
0.002063
0.002881
0.004821
0.00547
0.003522
0.007358
0.004807
0.00244
0.00517
0.003549
0.004984
0.048242
0.00045
0.001011
0.001011
0.002697
0.002697
0.001796
0.001571
0.002913
0.001231

0.062781
0.01186
0.05137
0.508179
2.195
1.426
0.574
1.228
0.546
0.606
2.085
0.583
0.963
1.262
1.028
1.42
1.056

0.000838
0.00012
0.000718
0.008116
146.08
36.167
1.251
17.667
3.125
11303.407
783.038
19.139
58.395
26.362
299.333
1.918
1038.915

0.002348
0.001454
0.002684
0.021869
2.593
2.041
2.85
1.788
2.028
1.961
4.684
1.65
1.982
2.202
2.441
1.857
2.206

London Hydro Inc.

Middlesex Power Distribution

Corporation

Midland Power Utility

Corporation

$
$
$
$
$

21,138,760.54
10,899,059.25
9,980,340.73
259,360.56
12,121,156.22

$
$
$
$
$

1,270,914.63
291,213.21
954,195.90
25,505.52
494,680.41

$
$
$
$
$

1,713,136.06
578,840.02
1,102,354.22
31,941.82
427,255.78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,734,710.99
9,339,670.77
188,574,471.59
46,153,288.71
19,963,248.87
11,068,491.46
10,539,982.18
9,296,633.75
22,798.60
4,365,149.19
(10,644,043.47)
(133,096,813.42)
2,957,382.52
86,923,297.95
(133,416,822.82)
(119,781,446.88)
(225,835,567.66)
(40,014,761.43)
(977,721.03)
(780,683.78)
(690,932.65)
(2,172,285.72)
225,835,567.59
5,619,124.54
5,279,934.71
3,290,054.11
105,685.60
5,904,495.05
353,792.00
259,360.56
326,313.97
46,058.17
12,121,156.22
4,473,484.91
2,383,100.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

894,992.30
575,068.16
7,748,526.82
2,658,782.00
1,243,950.07
1,633,959.29
1,038,143.78
39,519.86
(748,101.64)
(7,343,492.98)
90,809.20
3,843,858.93
(7,582,538.83)
(4,093,476.96)
(11,643,831.68)
(2,035,173.08)
(33,650.05)
(23,341.25)
(123,044.89)
(54,548.79)
11,643,831.68
81,318.52
209,894.69
435,774.13
14,702.50
418,259.54
25,505.52
106.00
524,769.99
(30,089.58)
262,477.32
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,260,116.89
1,077,367.98
5,578,302.32
2,203,411.00
886,541.84
1,300,704.17
449,220.88
4,596.13
305,774.28
(207,728.88)
(8,122,564.97)
441,196.65
8,437,456.06
(5,965,659.30)
(7,648,735.06)
(15,561,050.47)
(2,773,421.02)
(24,084.87)
(18,399.48)
(73,457.43)
(160,102.24)
15,757,503.59
272,722.17
306,117.85
407,769.85
15,580.97
615,956.96
18,523.03
31,941.82
427,255.78
(43,871.04)
-

$
$
$

$
$
$
$
$
$

$
$
(4,150,695.48) $

85,459.73
393.55
-

$
$
$

44,523.41
-

3,384,229,604
3,384,230
3,383,633,950
595,654

170,225,789
170,226
159,788,760
10,437,029

233,658,455
233,658
227,207,629
6,450,826

136487
123095
13389
3
31450
752

6764
5985
778
1
1958
46

6423
5568
855
1386
112

3,383,633,950
1,112,109,365
2,020,607,188
226,759,260
23,212,004
946,133

170,225,789
59,150,220
109,480,670

229,646,101
46,191,627
182,266,081

1,548,580
46,319

1,141,118
47,275

4,371,558

303,130

382,328

3,886,849
420,543
61,695
2,471

221,788
76,961
4,263
118

379,019

41,236,841.00
23,876,549.00
16,104,965.00
1,079,633.00
168,333.00
7,361.00

$
$
$
$
$
$

13,655,546.11
5,473,877.35
7,676,400.77
374,799.59
127,476.20
2,992.20

3,215
94
$
$
$

2,932,992.61
1,523,996.39
1,386,720.33

$
$

21,194.75
1,081.14

422
259
163

22
0
22

20
20
0

336,500
336,500
0

19,756
24,756

15,700
16,700

536,394
626,856
525,337

34,630
37,690
33,510

40,658
36,300
33,583

2,498
1,256
1,242

108
85
23

112
78
34

1,160
0
1,338

65
43

75
0
25

1,102
70.60
27600/16.1kv 8.32/4.8 kv

0
6
1,108
73.20
4.16/2.4 kV 8.32/4.4kV 44 kV

0
51
14,435
73.10
-4 (1ph) 2.8 (1ph) 4.16 (3ph)
8.32 (3ph) 8.0 (1ph) 13.8 (3ph)
16.0 (1ph) 27.6 (3ph
$

16,633,636

507,893

100.00%

100.00%

95.61%
67.75%
100.00%
100.00%
96.25%

100.00%

0.081374
0.089365
0.088837
0.06601
0.22881
0.137347
0.082185
0.111038
0.083971
0.10586
0.079454
0.160791
1.315043
0.071665
0.124892
0.202472
0.07412
0.39222
0.289642
0.123367
0.157146
0.056405

0.023191
0
0.000934
0.001401
0.495409
0.005447
0.001245
0.000778
0.000623
0
0
0.001245
0.530272
0.011829
0
0.001401
0.001556
0.179767
0.002957
0.000467
0.000311
0.000311

100.00%

485,284

93.86%
100.00%
100.00%
100.00%
98.78%
95.50%

96.43%
0.2
0.012585

0.150741
0.354167
0.21875

0.036875
0.515844
0.1
0.016949

0.111111
0.25
0.125

0.17437
0.172383
0.254479
2.093159
1.135
0.716
0.439
0.891
0.583
0.474
0.666
0.707
1.489
0.607
0.461
0.632
0.628

0
0
0.001712
0.200311
1.961
0.667
0.9
2.756
1.842
2.666
2.502
2.003

0.727
2.647

0.005
0.242424
2
0.743

1.357
1.417
1.75

7.375
2.128

Milton Hydro Distribution Inc.

Newbury Power Inc.

Newmarket - Tay Power Distribution Ltd.

$
$
$
$
$

3,648,469.74
1,169,122.23
2,454,416.15
24,931.36
2,036,980.42

$
$
$
$
$

49,045.00
8,942.00
40,103.00
13,156.00

$
$
$
$
$

6,005,058.37
1,739,870.45
4,108,211.75
156,976.17
3,530,518.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

69,883.36
1,516,191.65
40,435,084.21
20,191,196.39
7,115,861.17
2,721,369.47
1,427,475.46
245,993.77
41,545.00
(13,398,296.23)
(31,312,494.39)
129,043.57
16,298,323.89
(24,236,564.29)
(21,244,613.03)
(40,481,836.53)
(8,120,020.61)
(107,804.67)
(185,759.95)
(133,586.03)
(465,600.13)
40,481,836.53
440,503.66
728,618.57
910,446.51
12,638.35
1,370,666.99
52,559.26
24,931.36
6,105.04
2,036,980.42
1,161,805.98
680,300.23

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

117,398.00
33,265.00
10,574.00
2,589.00
5,244.00
106,508.00
(143,787.00)
(131,791.00)
(298,259.00)
(19,137.00)
257,719.00
8,942.00
11,300.00
28,803.00
13,156.00
6,768.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,514,566.29
7,421,856.46
51,404,350.13
12,378,702.19
8,257,734.74
598,890.99
3,868,476.46
879,690.85
63,348.94
707,998.00
(8,588,161.00)
(37,282,404.09)
211,896.72
26,790,600.05
(38,963,291.09)
(29,264,255.64)
(14,861,749.12)
(1,294,385.89)
(203,012.91)
(407,492.22)
(140,545.38)
(296,673.61)
2,863,191.12
1,035,515.42
704,355.03
1,500,597.09
23,002.00
2,227,566.46
97,562.04
156,976.17
1,500,000.00
3,532,300.80
(1,782.80)
1,821,738.74
574,240.30

$
$
$

102,000.00
-

$
$
$

$
$
$

610,588,140
610,588
590,836,869
19,751,271

3,984,289
3,984
3,764,925
219,364

731,639,485
731,639
703,205,003
28,434,482

17199
15060
2137
2
4632
309

189
160
29
0
0
0

29,594
26,339
3,255
0
712

590,836,869
170,357,087
333,180,161
83,457,792
3,650,549
191,280

3,984,290
1,522,966
2,406,853
54,471
-

691,078,575
253,091,369
432,873,993
0
4,794,254
318,959

841,710

811,556

644,452
186,557
10,170
531
$
$
$
$
$
$

259,484.16
29.08
-

8,120,020.61
4,625,230.88
3,048,216.60
425,756.37
16,672.58
4,144.18

810,271
1,246
39
$
$
$

298,259.00
117,773.00
171,991.00

8,495.00

13,104,899
7,118,314
5,927,095
0
47,518
11,972

381
372
9

4
4
0

88
22
66

56,000
56,000
0

402
402
0

78,991
83,868
525

104,178
101,506
93,380

3,991
3,891
656

132,614
140,248
120,976

730
524
206

4
2
2

985
578
407

380
26
324

1
3

292
7
671

16
2,714.00

0
13
3,750
141

0
8
4,010
74.10
44kV 27.6kV 13.8kV 8.32kV
4.16kV

7,714,070

100.00%
100.00%
99.97%
77.41%
100.00%
100.00%
100.00%
100.00%
0.005892
0.015592
0.005827
0.009697
0.009977
0.002557
0.055754
0.018
0.098511
0.030288
0.071607
0.211411
0.549861
0.002733
0.009655
0.003805
0.006327
0.007277
0.001162
0.698422
0.017544
0.048325

0.00

6,503,174

0.046299
0.032776
0.264153
1.155817
2.156
1.615
1.531
1.533
1.371
2.201
0.08
1.026
2.039
0.654
2.185
0.8
0.476

Newmarket Hydro Ltd.

Tay Hydro Electric Distribution

Company Inc.
Niagara Peninsula Energy Inc.

$
$
$
$
$

5,220,431.00
1,543,445.26
3,526,985.74
150,000.00
3,281,831.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,208,722.70
6,975,373.00
48,434,279.00
11,484,261.00
6,897,742.00
330,256.00
3,432,051.00
748,500.00
62,327.00
707,998.00
(8,588,161.00)
(33,359,286.00)
174,319.27
24,309,919.03
(35,432,523.00)
(27,385,778.00)
(11,998,558.00)
(86,546.00)
(190,025.00)
(400,766.00)
(79,467.00)
(234,887.00)
960,693.84
582,751.42
1,299,123.74
23,002.00
1,869,147.00
89,502.00
150,000.00
1,500,000.00
3,281,831.00
1,624,881.00
561,042.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

784,627.37
196,425.19
581,226.01
6,976.17
248,687.00

305,843.59
446,483.46
2,970,071.13
894,441.19
1,359,992.74
268,634.99
436,425.46
131,190.85
1,021.94
(3,923,118.09)
37,577.45
2,480,681.02
(3,530,768.09)
(1,878,477.64)
(2,863,191.12)
(1,207,839.89)
(12,987.91)
(6,726.22)
(61,078.38)
(61,786.61)
2,863,191.12
74,821.58
121,603.61
201,473.35
358,419.46
8,060.04
6,976.17
250,469.80
(1,782.80)
196,857.74
13,198.30

$
$
$
$
$

11,613,146.38
5,269,055.78
6,107,251.18
236,839.42
5,810,967.15

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,214,002.57
8,252.01
4,193,436.19
90,837,558.03
24,426,539.41
6,835,104.09
5,777,558.08
5,847,481.21
2,659,138.37
128,960.64
(6,451,425.59)
(59,702,575.96)
2,420,043.61
35,384,815.73
(66,013,137.69)
(48,565,750.70)
(13,281,377.06)
(63,319,224.97)
(432,381.49)
(71,278.29)
(806,186.92)
(1,759,074.06)
56,423,047.10
2,811,476.42
2,457,579.36
2,734,341.35
92,270.40
(2,238.84)
3,199,900.76
92,401.54
236,839.42
37,460.63
840.00
5,810,967.15
2,880,019.92
1,442,898.19

$
$
$

$
$
$
$
$
$

246,211.00
-

$
$
$

13,273.16
29.08
-

$
$
$

(49,123.50)
(26,374.57)

685,456,915
685,457
661,514,842
23,942,073

46,182,570
46,183
41,690,161
4,492,409

1,210,826,299
1,210,826
1,157,654,604
55,817,524

25657
22691
2966
0
1

3937
3648
289
0
711
23

49729
43868
5861
0
11646
463

657,766,177
220,448,036
432,680,766
4,319,316
318,059

33,312,398
32,643,333
193,227
474,938
900

1,200,380,634
413,729,440
779,052,740
7,250,460
347,994

798,285
798,285

13,271

1,680,083
1,658,558
968
20,557

11,910,644.01
6,135,433.60
5,726,172.20
37,505.87
11,532.34

11,986
1,246
39
$
$
$
$
$
$

1,194,254.52
982,880.09
200,922.68
10,011.83
439.92

$
$
$
$
$
$

46,819,094.00
14,507,559.00
31,982,154.00
323,225.00
6,156.00

41
0
41

47
22
25

776
511
265

74,636
74,636
0

4,355
9,232
525

121,762
129,462
0

122,374
133,011
113,601

10,240
7,237
7,375

201,345
232,149
194,888

628
235
393

357
343
15

2,091
1,566
525

261
0
367

31
7
304

861
2
1,228

0
13
3,100
70.00
44kV 27.6kV 13.8kV 8.32kV
4.16kV

6,346,508

97.97%
100.00%
87.59%
92.55%
100.00%
99.76%
100.00%

650
71.49
4800 8320 44000

156,666

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

0.003562
0.027479
0.004869
0.009533
1.63535
0.011317
0.227964
0.01531
0.004695
0.006929
0.011646
0.141202
0.013066
0.036441
0.025205
0.035014
0.841147
0.032709
0.190328
0.043135
0.001854

0
9
8,146

0.031689
0.000532
0.001533
0.003576
0.014891
0.00254
0.00381
0.004559
0.09457

0.019422
0.001278
0.000255
0.001788
0.012765

13,706,034

0.00797
0.006209
0.084373
0.273
0.754
0.193
0.272
1.944
0.346
1.198
0.355
2.532
0.869
1.876
1.674

0.004064
0.006096
0.00304
0.073008

1.632
0.416
6.012
2
1.167
0.625
0.625
1.5
1.295

Peninsula West Utilities

Limited

Niagara Falls Hydro Inc.

Niagara-on-the-Lake Hydro
Inc.

$
$
$
$
$

7,616,908.75
3,356,534.45
4,110,374.30
150,000.00
3,814,958.00

$
$
$
$
$

3,996,237.63
1,912,521.33
1,996,876.88
86,839.42
1,996,009.15

$
$
$
$
$

1,475,544.22
612,046.87
837,184.54
26,312.81
1,074,163.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

833,336.98
8,252.01
3,357,095.68
63,551,389.13
17,674,397.46
5,393,123.49
5,347,777.49
4,554,394.29
1,912,927.64
128,960.64
(3,579,523.64)
(41,332,418.28)
2,298,174.99
22,680,182.31
(48,332,394.06)
(34,495,676.13)
(13,281,377.06)
(56,901,950.11)
(407,268.50)
(29,918.19)
(714,620.77)
(938,890.39)
56,423,047.10
1,833,702.26
1,522,832.19
1,908,591.37
78,520.66
1,846,130.46
42,540.64
150,000.00
29,201.40
3,814,958.00
2,165,423.41
1,068,898.19

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,380,665.59
836,340.51
27,286,168.90
6,752,141.95
1,441,980.60
429,780.59
1,293,086.92
746,210.73
(2,871,901.95)
(18,370,157.68)
121,868.62
12,704,633.42
(17,680,743.63)
(14,070,074.57)
(6,417,274.86)
(25,112.99)
(41,360.10)
(91,566.15)
(820,183.67)
977,774.16
934,747.17
825,749.98
13,749.74
(2,238.84)
1,353,770.30
49,860.90
86,839.42
8,259.23
840.00
1,996,009.15
714,596.51
374,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

187,798.01
2,707,537.94
242,131.84
18,124,287.08
5,576,200.08
2,075,285.09
857,852.79
1,526,505.45
869,565.90
39,974.80
172,025.42
(3,044,715.48)
(12,700,807.13)
25,037.68
4,239,848.46
(13,418,732.22)
(7,479,795.71)
(11,501,167.53)
(3,072,589.17)
(7,129.63)
(65,540.22)
(111,248.31)
(4,480.34)
11,451,066.05
302,738.89
309,307.98
267,844.80
712.95
477,375.96
17,005.30
26,312.81
7,842.94
1,074,163.65
678,861.27
179,500.00

$
$
$

$
$
$
$
$
$

205,389.77
51,576.03

$
$
$

(254,513.27) $
$
(77,950.60) $

66,402.59
-

858,586,540
858,587
818,506,340
42,726,030

352,239,759
352,240
339,148,264
13,091,494

178,152,405
178,152
168,165,203
9,987,202

35378
31250
4128
0
9313
52

14351
12618
1733
0
2333
411

7257
5902
1355
0
1611
105

861,232,370
262,252,207
593,200,382
5,718,166
61,615

339,148,264
151,477,233
185,852,358
1,532,294
286,379

168,165,203
59,183,003
107,890,712
931,847
159,641

1,245,299
1,230,112
121
15,066

434,784
428,446
847
5,491

199,394
196,428
2,568
398

40,401,819.00
11,225,402.00
28,867,153.00
306,396.00
2,868.00

$
$
$
$
$
$

6,417,275.00
3,282,157.00
3,115,001.00
16,829.00
3,288.00

$
$
$
$
$
$

3,072,589.17
1,445,034.87
1,597,992.40
25,627.30
3,934.60

208
0
208

568
511
57

125
111
14

82,062
82,062
0

39,700
47,400
0

13,839
13,839
215

139,345
163,149
134,888

62,000
69,000
60,000

30,163
36,150
29,149

791
466
325

1,300
1,100
200

327
252
75

411
2
378

450
0
850

174
6
152

0
0
4,068
73.40
13.8 KV; 4.16 KV

0
9
4,078
88.00
2.764.168.32

1
32
1,640
80.60
27600 13800 4160V

10,132,494

87.76%
77.42%
98.96%

0.059605
0.075957
0.140431
0.300971
0.200457
0.086236
0.07262
0.065316
0.052571
0.029727
0.059485
0.082028
1.225405
0.018426
0.068232
0.061318
0.111215
0.133608
0.132345
0.07788
0.152875
0.04644

3,573,540

1,795,075

95.61%
100.00%
89.89%

96.32%
100.00%

90.00%
100.00%
0.12007
0.401535
0.108145
0.833952
1.147016
0.048613
0.360731
0.080652
0.216844
0.023325
0.229164
0.547013
4.113225
0.048024
0.224052
0.041213
0.183733
1.079819
0.049312
0.100437
0.078722
0.548892

100.00%
100.00%
100.00%
100.00%
0.000284
0.03044
0.064889
0.022753
0.027499
0.003755
0.06598
0.242707
0.036608
0.003893
0.060711
0.308909
0.874641
0.000142
0.036769
0.298116
0.018684
0.010586
0.007039
0.055672
0.606918
0.016068

0.03643
0.03628
0.045568
0.920617
3.235
1.113
2.29
2.706
1.5
0.652
0.932
0.427
1.132
0.816
1.64
1.8
1.331

0.009296
0.155421
0.650745
3.174412
2.5
1.792
2.624
4.539
1.062
0.986
3.592
1.025
0.395
2.509
1.474
0.841
1.296

0.00278
0.047296
0.522524
1.631279
2
0.828
0.218
1.218
2.598
0.533
1.185
0.4
2.278
1.4
1.284
0.591
0.536

Norfolk Power Distribution Inc.

North Bay Hydro Distribution

Limited

Northern Ontario Wires Inc.

$
$
$
$
$

3,898,400.44
1,505,136.45
2,283,887.00
109,376.99
2,546,674.80

$
$
$
$
$

5,151,068.00
2,231,959.00
2,876,609.00
42,500.00
2,003,607.00

$
$
$
$
$

1,799,284.04
374,640.07
1,375,888.69
48,755.28
338,547.73

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,260,189.25
2,730,582.72
1,874,142.26
38,516,968.05
8,048,272.55
3,759,191.28
1,893,467.02
3,264,259.04
1,008,416.71
7,068.00
488,856.44
(3,424,208.40)
(26,680,683.94)
1,179,111.28
12,157,891.69
(23,494,965.70)
(23,588,558.25)
(24,421,973.54)
(7,350,254.81)
(89,838.07)
(37,452.05)
(55,073.09)
(356,601.10)
24,421,973.54
757,523.53
747,612.92
856,868.72
24,718.59
562.92
1,305,184.56
24,650.36
109,376.99
4,483.38
7,083.81
2,347,550.74
199,124.06
902,178.26
96,735.89

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,165,676.00
6,387,702.00
28,992,708.00
11,106,695.00
10,279,342.00
1,438,061.00
3,158,990.00
1,130,778.00
1,510,707.00
(1,801,621.00)
(35,500,461.00)
6,361.00
26,110,934.00
(33,044,427.00)
(20,941,445.00)
(40,990,280.00)
(8,447,081.00)
(130,405.00)
(250,787.00)
(129,971.00)
(647,956.00)
40,990,280.00
1,052,052.00
1,179,907.00
831,041.00
1,844,097.00
61,824.00
42,500.00
4,126.00
2,003,607.00
1,020,388.00
1,011,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

85,065.33
3,644.42
362,153.02
3,335,754.36
478,606.81
666,540.23
268,074.67
127,221.87
(1,587,488.35)
46,700.14
3,475,271.13
(4,320,718.37)
(2,940,825.27)
(9,163,149.27)
(2,007,341.82)
(42,588.34)
(33,110.71)
(71,499.85)
(108,273.77)
9,223,726.18
283,317.62
91,322.45
566,139.24
757,574.79
43,558.43
48,755.28
776.40
329,211.73
9,336.00
205,891.38
-

$
$
$

$
$
$
$
$
$

67,981.39
-

$
$
$

135,521.00
-

$
$
$

7,839.83
5,088.36
-

371,747,403
371,747
350,785,542
20,961,861

598,756,796
598,757
590,330,329
8,482,806

140,627,637
140,628
124,118,006
16,509,631

17967
15686
2281
0
1
0

23514
20364
3150
0
5459
1000

6232
5268
964
3
1

372,962,643
144,181,978
224,757,899
3,699,808
322,958

590,330,329
213,743,834
372,493,595
3,441,056
651,844

124,118,006
39,972,935
84,145,071

526,388
526,388
-

660,698
649,335

7,350,255.00
4,507,602.00
2,792,135.00
44,578.00
5,940.00

9,600
1,763
$
$
$
$
$
$

8,447,080.00
4,669,785.00
3,691,656.00
65,481.00
20,158.00

$
$
$

2,088,902.00
1,324,475.00
764,427.00

693
549
144

330
279
51

28
0
28

31,000
61,447
0

53,000
53,000
0

14,000
18,777
0

64,706
62,443
58,317

121,809
83,059
90,195

23,920
19,088
21,504

770
693
77

560
500
60

370
365
5

388
0
382

373
7
180

200

1
14
4,900
0.73
2.4 / 4.16 4.8 / 8.32 16 / 27.6

0
20
3,890
0.76
4.16 KVY 12.47 KVY 22KV
Delta 44KV Delta

7,982,452

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.133346
0.047885
0.328908
0.06431
0.27458
0.404877
0.05992
0.154602
0.040658
0.034705
0.056158
0.35604
1.955991
0.107149
0.267254
1.542764
0.256753
0.388555
0.358567
0.177627
0.406526
0.184197

1,839,271

100.00%
100.00%
99.80%
71.13%
100.00%
100.00%
100.00%
100.00%
0.016468
0.002118
0.420399
0.007439
0.129155
0.061471
0.032156
0.00269
0.064199
0.171272
0.061015
0.002334
0.970717
0.012452
0.003637
0.30733
0.008002
1.036116
0.027643
0.034704
0.002781
0.036116

170

725
74.41
25kv 12kv 5kv

113,179

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0
0
0
0
0
0
0
0.001445
0
0
0
0
0.001445
0
0
0
0
0
0
0
0.000161
0

0.018083
0.020891
0.07351
3.801876
1.244
0.179
0.213
0.25
0.707
1.129
0.337
0.38
0.221
1.919
2.688
4.843
0.514

0.791348
0.138388
0.004365
2.402884
1.323
0.582
1.368
0.93
0.125
2.224
0.927
0.967
1.778
0.216
0.441
0.535
0.404

0
0
0
0.000161

8.975

8.975

Oakville Hydro Electricity

Distribution Inc.

Orillia Power Distribution

Corporation

Orangeville Hydro Limited

$
$
$
$
$

11,449,921.73
4,301,234.07
6,826,957.32
321,730.34
9,257,882.14

$
$
$
$
$

1,705,671.15
561,462.14
1,122,994.35
21,214.66
869,633.36

$
$
$
$
$

2,954,345.24
1,087,141.64
1,756,508.95
110,694.65
1,265,604.67

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,625,144.57
5,075,180.57
93,094,446.40
31,669,894.35
9,836,318.94
1,987,433.13
3,815,717.60
15,445,453.17
(11,957,073.73)
(47,215,451.08)
2,089,177.90
63,692,528.09
(107,914,085.67)
(63,244,684.24)
(114,273,423.57)
(25,134,838.44)
(229,200.30)
(53,166.25)
(1,854,239.71)
(1,234,192.54)
114,288,304.39
2,295,494.19
2,005,739.88
1,289,964.33
59,939.02
92,202.99
4,666,684.86
30,769.11
321,730.34
9,257,882.14
5,492,811.23
822,703.06

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

217,415.10
779,383.96
11,901,399.52
5,640,508.90
3,504,398.54
2,426,550.47
1,156,008.07
487,857.33
1,037.88
(1,957,867.67)
(11,408,019.77)
62,950.97
8,453,526.27
(12,075,510.60)
(9,189,638.97)
(15,254,055.71)
(3,793,139.72)
(32,889.15)
(21,505.20)
(57,191.97)
(242,529.27)
15,254,055.71
186,227.08
375,235.06
398,971.70
29,736.45
650,619.16
6,396.04
21,214.66
869,633.36
460,358.41
540,276.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

191,344.89
2,962,900.86
15,552,335.07
4,027,754.98
3,974,691.81
997,552.28
2,520,338.02
909,066.78
4,779.00
1,925,183.72
(211,433.00)
(18,389,465.65)
458,198.70
12,578,723.07
(16,087,022.42)
(11,414,948.11)
(20,654,575.74)
(6,762,106.65)
(65,113.75)
(101,538.85)
(229,661.91)
(151,924.92)
20,654,575.74
258,975.36
542,871.74
544,269.90
775,906.68
18,108.41
826,513.91
21,378.00
110,694.65
10,275.00
1,265,604.67
874,302.31
678,950.00

$
$
$

$
$
$
$
$
$

779,600.00
-

$
$
$

37,271.00
-

$
$
$

114,601.95
9,190.69
-

1,791,585,660
1,791,586
1,735,039,070
56,546,590

239,708,549
239,709
233,274,463
6,434,086

329,583,057
329,583
317,099,431
12,483,626

53230
47496
5732
2
15062
237

9844
8801
1043

12248
10743
1505

2487
172

3487
270

1,728,259,010
526,841,876
958,302,564
231,154,045
11,795,987
164,538

230,980,179
76,313,591
152,954,047

313,903,113
107,069,794
203,857,017

1,578,693
133,848

2,516,661
459,641

2,724,011

298,747

400,120

2,238,290
454,618
31,103

293,990

391,841

4,390
367

7,006
1,273

25,134,838.00
13,875,878.00
9,145,079.00
2,001,191.00
100,994.00
11,696.00

$
$
$

3,768,003.00
2,539,629.00
1,224,571.00

$
$
$

6,762,107.00
3,287,271.00
3,367,930.00

$
$

2,448.00
1,355.00

$
$

84,893.00
22,013.00

143
41
102

16
0
16

27
0
27

155,700
155,700

27,576
27,576
0

30,000
30,000

275,735
330,378
270,811

42,087
42,493
38,080

74,924
73,528
59,320

1,316
530
786

236
149
87

298
245
53

698
618

62
83
66

218
6
74

38
7,650
71.90
27.6/16KV 13.1/8KV
4.16/2.4KV

0
0
1,230
72.64
44kV 27.6kV 16000/27600V
4kV 2400/4160V 44000V

7,974,442

925,693

1,692
63.40
44 KV 13.8 KV 4.16 KV

1,822,249

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

100.00%

0.006421
0.000776
0.000103
0.001029
0.000565
0.001025
0.28044
0.000358
0.041454
0.001171
0.000203
0.250558
0.586901
0.003832
0.001759
0.000103
0.001029
0.000924
0.000718
0.264823
0.000511
0.016419

0.001221
0.000813
0.000493
0.000985
0.000164
0.031158
0.173047
0.020823
0.157339
0.024667
0.000979
0.002365
0.413536
0.053621
0.000569
0.088991
0.455396
0.057471
0.072811
0.449709
0.010002
0.175421

100.00%
97.24%
100.00%
100.00%

0.00112
0.000203
0.351927
0.647092
1.676
0.441
1
1
0.611
1.428
1.059
0.701
2.525
1.046
1
0.712
0.907

0.006289
0.005548
0.046971
1.419896
0.023
1.429
0.006
0.002
0.003
0.428
0.385
2.082
0.897
3.922
0.176
0.05
0.291

Ottawa River Power

Corporation

Oshawa PUC Networks Inc.

Parry Sound Power

Corporation

$
$
$
$
$

10,336,701.85
1,277,853.21
8,700,408.79
358,439.85
3,337,710.84

$
$
$
$
$

1,990,910.74
742,345.61
1,219,730.22
28,834.91
597,226.01

$
$
$
$
$

913,087.76
235,661.39
695,022.15
(17,595.78)
337,069.15

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

632,616.43
9,177,302.08
64,766,097.21
15,531,506.06
7,293,930.91
59,305.75
5,533,931.44
1,825,122.65
33,008.09
946,198.02
(7,763,545.53)
(60,424,206.71)
4,579,385.12
34,389,539.26
(47,461,200.56)
(29,118,990.22)
(81,948,417.66)
(16,362,110.40)
(200,531.92)
(236,179.15)
(42.14)
(1,570,742.73)
81,987,128.22
1,065,132.31
212,720.90
917,322.83
1,526,323.09
3,826,473.21
31,756.32
358,439.85
13,814.53
3,337,710.84
1,587,157.02
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

642,815.95
1,900,440.18
11,767,837.43
2,626,769.69
1,137,963.97
1,846,165.02
241,594.75
816,778.45
(478,536.07)
(11,604,351.64)
8,589,740.34
(9,871,920.67)
(7,615,297.40)
(13,454,186.11)
(3,611,301.46)
(23,883.05)
(34,409.91)
(20,792.57)
(201,336.96)
13,511,110.97
368,410.41
373,935.20
430,571.11
50,644.51
691,183.76
3,928.05
28,834.91
802.79
597,226.01
469,245.03
170,833.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

109,352.52
1,553,056.24
4,862,640.01
2,011,766.38
1,669,075.94
(305,347.42)
(5,345,335.76)
87,770.85
3,690,113.33
(4,284,018.46)
(4,049,073.63)
(5,826,084.35)
(1,520,937.71)
(17,448.22)
(9,894.40)
(21,943.98)
(21,392.25)
5,826,172.07
66,823.02
168,838.37
283,052.01
13,011.09
390,204.05
(17,595.78)
100.00
337,069.15
191,838.49
23,612.00

$
$
$

$
$
$
$
$
$

2,384,718.81
-

$
$
$

42,600.00
-

$
$
$

8,755.00
11,361.89
-

1,178,441,190
1,178,441
1,128,652,522
49,788,668

209,522,059
209,522
204,676,301
4,845,757

87,538,157
87,538
84,098,646
3,439,511

48675
44280
4393
2
10076
77

10108
8501
1607

3230
2594
636

2584
236

1004
16

1,175,439,752
474,309,661
580,242,799
112,144,197
8,702,376
40,719

204,676,301
80,414,342
121,349,821

89,026,827
37,450,475
50,637,676

2,630,856
281,282

921,749
16,928

1,359,377

199,324

1,092,663
243,129
23,450
135

191,624

16,321,459.00
8,209,347.00
6,857,887.00
1,010,732.00
241,805.00
1,688.00

6,982
718
$
$
$

3,611,301.46
2,067,562.21
1,488,952.09

$
$
$

1,520,937.71
871,068.35
636,090.31

$
$

44,279.97
10,507.19

$
$

13,466.51
312.54

143
72
71

36
0
36

15
0
15

150,000
150,000

20,200
20,200
0

6,500
6,500
14

233,000
200,000
188,000

43,015
26,600
28,653

20,090
10,625
13,499

1,731
892
839

147
128
20

128
117
11

360

94
2
52

84

509

0
11
3
1,592
687
0.56
69.06
44KV 12-4KV 4.16KV 44kv -12.4 kv 44kv - 4.16kv

16
6,153
71.89
44 KV 600 240 138 KV 208
120

8,104,180

100.00%
100.00%
100.00%
74.40%
99.98%
100.00%
100.00%
100.00%
0.000756
0.007153
0.150051
0.235643
0.14437
0.155201
0.234968
0.12755
0.021766
0.008032
0.007766
0.410219
1.503474
0.001001
0.040875
0.150337
0.167096
0.147885
0.124954
0.091723
0.065032
0.021439

44

1,126,916

357,344

100.00%
100.00%
100.00%
99.93%
100.00%
100.00%
100.00%

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

0
0.013425
0.017275
0
0.098815
0.187858
0.655676
0.171076
0.920039
1.220039
0.009378
0.029615
3.323198
0
0.04689
0.009872
0
0.055183
0.695656
2.096841
2.313327
0.782823

0.00619
0.009387
0.070566

0.019189
0.001625
0.000619
0.094113
0.001804
0.049211
0.33694
0.00031
0.00031
0.001238

0.000619
0.000619
0.00031

0.003679
0.006254
0.123544
0.943818
0.755
0.175
0.998
1.41
0.976
1.242
2.562
1.961
1.015
2.183
1.242
3.32
1.593

0.782823
0.037611
0.019743
6.84077
0.286
1.75
1.791
0.27
0.313
0.074
1.175
1.559
0.249
1.5
0.486

0.000929
0.00031
0.000619
0.007015
19.968
30.281
57

31
2.625
1.997
101.306
5.819
79.501
48.031

Peterborough Distribution
Incorporated

Peterborough Distribution Inc

Asphodel Norwood Distribution without Asphodel Norwood and
Inc.
Lakefield

$
$
$
$
$

5,604,568.31
2,150,528.08
3,230,173.22
223,867.01
2,635,328.06

$
$
$
$
$

151,801.60
78,559.12
73,112.49
129.99
24,153.09

$
$
$
$
$

5,160,107.89
1,924,896.04
3,009,796.63
225,415.22
2,531,592.75

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

342,596.68
1,667,384.08
35,829,803.04
10,638,800.80
3,260,370.40
57,746.60
37,539.56
2,573,112.30
(12,069,251.38)
104,248.78
19,426,210.81
(31,332,186.06)
(30,536,375.61)
(50,474,298.15)
(12,960,630.47)
(164,233.15)
(268,633.70)
(250,125.41)
(429,392.26)
50,512,698.15
554,522.38
1,596,005.70
1,838,891.90
967,619.33
62,047.37
223,867.01
84,273.57
2,635,328.06
1,666,208.63
1,692,853.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

445.50
369,280.29
85,481.61
34,090.83
(74,512.61)
103,827.76
417,916.18
(150,260.27)
(786,269.29)
(886,172.18)
(156,997.16)
(4,827.93)
(4,943.00)
(6,129.92)
(16,905.02)
883,272.18
24,549.12
54,010.00
52,555.00
15,463.33
2,179.87
129.99
755.29
24,153.09
855.94
6,020.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

243,717.07
1,589,288.51
34,256,070.94
10,356,931.95
3,065,446.51
57,746.60
37,539.56
2,573,112.30
(11,769,972.07)
18,006,725.90
(30,818,262.58)
(27,598,344.69)
(47,443,864.70)
(12,282,247.17)
(154,459.69)
(257,794.70)
(221,737.00)
(385,194.58)
47,495,864.70
512,355.68
1,412,540.36
1,693,222.90
915,745.80
51,760.50
225,415.22
83,518.28
2,531,592.75
1,663,205.86
1,602,278.00

$
$
$

$
$
$
$
$
$
$

277,341.05
1,862.62
-

$
$
$

2,159.00
-

$
$
$

265,549.15
-

818,498,048
818,498
790,191,455
28,306,593
0

13,191,165
13,191
12,535,309
655,856

772,122,988
772,123
745,571,055
26,551,933

33438
29240
4196
2
8078
660
790,191,455
285,057,855
433,386,010
64,756,589
5,980,324
1,010,677
939,354
786,950
133,227
16,548
2,629
12,922,230.47
7,962,064.31
4,698,794.59
104,562.31
139,997.54
16,811.72
0
64
0
64
0
79,265
79,265
0
0
161,348
136,574
129,383
0

682
580
102
0
233
0

31378
27496
3880
2
7431
626

$
$
$
$
$
$

12,535,309
6,864,409
5,548,361
122,539
-

745,571,055
266,212,890
408,042,618
64,756,589
5,588,950
970,008

8,242
7,898
344
-

895,573
744,375
133,227
15,462
2,509

159,897.16
102,370.99
55,545.54
1,980.63
-

$
$
$
$
$
$

12,230,247.17
7,553,387.45
4,423,298.57
104,562.31
133,042.78
15,956.06

2
0
2

59
0
59

1,346
1,346
0

75,440
75,440
0

2,976
1,880
2,157

151,842
129,702
121,862

534
381
153
0
347
8
179
0
0
39
3,489

4,995,123

12
12
0

494
348
146

8
0
4

320
7
167

0
0
134
71.16
8.32 kV

0
37
3,149
72.25
44 27.6 4.16 kV

112,131

4,612,605

100.00%
100.00%
99.28%
82.78%
99.75%
100.00%
100.00%

100.00%

100.00%

100.00%
100.00%
99.17%
82.79%
99.75%
100.00%
100.00%

0.004118868
0.08126452
0.228255492
0.26768071
0.098130304
0.040737887
0.664121878
0.283550105
0.273213963
0.05757749
0.061290099
0.502225399
2.562166717
0.00677099
0.22708396
0.207463136
0.148751128
0.27941619
0.058049955
0.874390611
0.299006921
0.183508878

0
0
0
0.00571
0.000615
0
0
0
0
0.799165
0
0.008785
0.814275
0
0
0
0.004392
0.007321
0
0
0
0

0.003949
0.086464
0.059033
0.28521
0.095157
0.04313
0.435481
0.302251
0.05721
0.005575
0.065204
0.535156
1.97382
0.006865
0.241932
0.177616
0.158465
0.254154
0.061718
0.878809
0.318727
0.156156

100.00%
82.51%

0.038248571
0.021907915
0.159705086
2.50430334
0.608311111
0.357861118
1.100221932
1.799520534
0.351197631
0.701772939
0.759525399
0.948306159
1.488832404
1.505350118
2.797623626
3.144705106
1.023105578

0.959004
0
0.013177
0.983895

1.3
0.084

0.833
0.667
0.828

0.006031
0.023289
0.169949
2.453711
0.575
0.357
0.332
1.8
0.374
0.699
0.496
0.948
0.366
0.924
2.8
3.149
0.804

Lakefield Distribution Inc.

Port Colborne (CNP)

Powerstream Inc.

$
$
$
$
$

292,658.82
147,072.92
147,264.10
(1,678.20)
79,582.22

$
$
$
$
$

1,736,137.84
697,008.46
915,821.08
123,308.30
118,302.15

$
$
$
$
$

38,920,404.25
12,325,485.14
25,988,285.89
606,633.22
26,215,212.60

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

98,434.11
78,095.57
1,204,451.81
196,387.24
160,833.06
(224,766.70)
421.02
1,001,568.73
(363,663.21)
(2,151,761.63)
(2,144,261.27)
(521,386.14)
(4,945.53)
(5,896.00)
(22,258.49)
(27,292.66)
2,133,561.27
17,617.58
129,455.34
93,114.00
36,410.20
8,107.00
(1,678.20)
79,582.22
2,146.83
84,555.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,569,307.05
2,348,807.66
841,094.85
130,369.35
21,827.35
129,507.66
(3,318.75)
(130,224.26)
98,948.24
3,054,904.78
(8,017,026.91)
(44,197.02)
(13,054,318.93)
(3,025,627.31)
(30,843.60)
(26,449.74)
(95,748.16)
(127,156.80)
13,054,318.93
328,347.26
368,661.20
541,225.15
296,963.97
19,094.70
123,308.30
118,302.15
1,611,859.97
(45,015.73)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,560,152.59
78,009,342.08
6,763,983.10
449,912,414.97
172,243,251.35
73,062,241.60
1,331,653.61
19,639,355.01
7,218,605.20
13,016,511.52
(109,547,983.19)
(351,640,479.13)
7,499,127.18
220,023,540.07
(411,330,165.49)
(180,761,550.47)
(439,003,319.40)
(85,301,169.67)
(1,030,529.75)
(2,526,175.91)
(849,685.70)
(6,960,544.93)
426,742,279.37
5,587,039.00
6,738,446.14
5,599,429.41
405,573.84
120,644.28
17,906,896.36
617,462.87
606,633.22
8,139.24
149,367.30
26,215,212.60
18,975,520.45
11,322,409.45

$
$
$

$
$
$
$
$
$

9,632.90
1,862.62
-

$
$
$

58,537.26
2,206.08
-

$
$
$

1,450,784.17
164,085.91
-

33,183,895
33,184
32,085,091
1,098,804

190,442,669
190,443
180,920,536
9,522,133

6,651,729,696
6,651,730
6,431,131,686
220,598,010

1378
1164
214
0
414
34

9333
8128
1205
0
1980
1

212981
187044
25932
5
51845
253

32,085,091
11,980,556
19,795,031
268,835
40,669

180,920,537
61,221,620
119,535,239

35,539
34,677
742
120

342,128

532,086.14
306,305.87
219,950.48
4,974.13
855.66

6,430,695,270
1,889,604,391
4,100,860,575
402,727,206
36,912,318
590,780

159,099
4,579

9,849,687
9,017,451
724,021
106,676
1,539

342,128

$
$
$

16,004,429.99
5,553,619.09
10,353,390.42

$
$

96,273.40
1,147.08

$
$
$
$
$
$

98,169,940.00
49,099,218.00
47,616,370.00
730,235.00
708,708.00
15,409.00

3
0
3

123
103
20

619
57
562

2,479
2,479
0

18,450
18,450

683,000
683,000
0

6,530
4,992
5,364

33,790
34,961
31,882

1,066,070
1,300,564
1,076,942

28
21
7

271
263
8

5,751
1,915
3,836

19
1
8

178
0
94

2,621
51
3,080

0
2
206
70.24
4.16 kV

0
7
2,042
59.00
27.6 kV 4.16 kV

18
24
32,777
70.00

270,387

100.00%
100.00%
100.00%
82.73%
100.00%
100.00%
100.00%
0.010015
0.003642
4.183999
0
0.214144
0.006679
6.185798
0
5.313496
0.869388
0.002913
0
16.790073
0.008012
0.002913
0.988347
0
0.988347
0.003642
1.209031
0
0.895849

2,319,622

92.40%
100.00%
96.60%
98.21%
94.87%
100.00%
100.00%
0.000305
0.043085
0.001077
0.000215
0.054207
0.003264
0.550554
0.00129
0.032244
0
0
0.027322
0.713386
0.000323
0.043085
0.001077
0.000215
0.037567
0.001399
0.155642
0.00129
0.010748

51,184,449

95.91%
100.00%
94.77%
95.15%
100.00%
99.99%
84.58%
0.085777882
0.022635633
0.045373783
0.041429493
0.051238453
0.032462934
0.035122948
0.066549185
0.031333946
0.08637228
0.022786935
0.049619444
0.570568697
0.049211681
0.021571485
0.118306321
0.049936688
0.11175683
0.036200069
0.059465898
0.164304831
0.054392631

0.311726
0.001457
0
4.409323
1.25
1.25
4.233
0.217
1.834
5.116
5.931
2.789
1.999
3.808

0
0
0.010715
0.261945
0.944
1
1
1
1.443
2.333
3.537
1
3

2.55
2.723

0.104947363
0.01992955
0.156627015
0.948623825
1.743039061
1.049331239
0.383527971
0.829640378
0.458481621
0.896764434
0.590640173
0.405034864
0.576069686
0.823005713
1.143374291
0.316800036
0.601469921

PowerStream Inc. without

Aurora

Aurora Hydro Connections

Limited

PUC Distribution Inc.

$
$
$
$
$

35,990,450.34
11,570,992.92
23,796,513.50
622,943.92
24,655,487.61

$
$
$
$
$

2,929,953.91
754,492.22
2,191,772.39
(16,310.70)
1,559,724.99

$
$
$
$
$

7,208,082.00
3,197,720.00
3,832,766.00
177,596.00
2,574,456.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,557,652.59
78,002,342.08
2,791,866.61
421,611,920.48
166,273,605.47
70,344,928.66
1,331,653.61
17,657,254.05
6,451,087.16
12,572,653.76
(109,547,983.19)
(328,234,962.89)
7,499,127.18
203,361,602.57
(388,290,992.32)
(166,381,755.82)
(410,520,086.82)
(79,423,867.79)
(991,657.90)
(2,286,844.59)
(802,487.60)
(6,873,117.38)
398,217,929.22
5,217,826.99
6,353,165.93
4,809,253.02
405,573.84
120,644.28
16,626,011.80
573,183.67
622,943.92
149,367.30
24,655,487.61
18,014,336.35
10,885,402.45

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,500.00
7,000.00
3,972,116.49
28,300,494.49
5,969,645.88
2,717,312.94
1,982,100.96
767,518.04
443,857.76
(23,405,516.24)
16,661,937.50
(23,039,173.17)
(14,379,794.65)
(28,483,232.58)
(5,877,301.88)
(38,871.85)
(239,331.32)
(47,198.10)
(87,427.55)
28,524,350.15
369,212.01
385,280.21
790,176.39
1,280,884.56
44,279.20
(16,310.70)
8,139.24
1,559,724.99
961,184.10
437,007.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,167,597.00
4,433,887.00
7,136,868.00
32,858,000.00
13,009,995.00
5,153,741.00
2,313.00
3,505,032.00
(1,110,590.00)
(37,121,648.00)
5,835,831.00
20,673,050.00
(51,001,477.00)
(4,542,599.00)
(45,596,619.00)
(10,426,082.00)
(158,171.00)
(219,407.00)
(123,192.00)
(412,989.00)
45,596,619.00
1,404,462.00
1,793,258.00
781,575.00
400,269.00
2,382,267.00
68,986.00
177,596.00
2,625,600.00
(51,144.00)
2,830,510.00
21,810.00

$
$
$

$
$
$
$
$
$

1,382,491.17
164,085.91
-

$
$
$

68,293.00
-

$
$
$

199,669.00
92,066.00
-

6,201,823,395
6,201,823
6,019,556,899
182,266,496

449,906,301
449,906
411,574,787
38,331,514

757,685,852
757,686
723,592,739
30,377,732

197141
172636
24500
5
48007
228

15840
14408
1432
0
3838
25

32365
28569
3796
8650
466

6,019,556,899
1,743,713,761
3,837,997,767
402,727,206
34,573,880
544,285

411,138,371
145,890,630
262,862,808
2,338,438
46,495

723,592,739
352,871,458
363,462,340

9,287,131
8,461,799
724,021
100,002
1,309

562,556
555,652
6,674
230

704,175

91,876,380.00
45,042,920.00
45,445,297.00
730,235.00
645,378.00
12,550.00

$
$
$
$
$
$

6,293,560.00
4,056,298.00
2,171,073.00
63,330.00
2,859.00

6,973,456
285,485

682,008
21,340
767
$
$
$

10,426,082.00
5,566,573.00
4,739,330.00

$
$

108,419.00
11,760.00

575
57
518

44
0
44

342
284
58

638,000
638,000
0

45,000
45,000
0

78,000
75,000
100

992,497
1,230,769
1,013,278

73,573
69,795
63,664

151
108
114

5,379
1,775
3,604

372
140
232

711
605
106

2,473
51
2,855

148
0
225

446
10
255

18
15
30,483
70.00
27.6 13.8 8.32 kV

0
9
2,294
0.81
44 kV and 13.8 kV

8
33
5,892
75.90
115kV transmission 34.5kV
subtransmission 12.47kV
distribution and 4.16kV
distribution

48,921,995

2,262,454

2,759,696

95.39%
100.00%
93.99%
94.61%
100.00%
99.99%
83.46%

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

95.21%
100.00%
100.00%
68.80%
99.52%
100.00%
100.00%

0.092386
0.023694
0.048722
0.040811
0.053953
0.033138
0.034986
0.056709
0.033874
0.091094
0.023354
0.053564
0.586148
0.052953
0.022048
0.127625
0.050641
0.118168
0.038188
0.059173
0.164755
0.058811

0.002247
0.009362
0.003678
0.049029
0.018041
0.024204
0.036793
0.18694
0.000206
0.028536
0.015839
0.001078
0.378604
0.00192
0.0156
0.002274
0.041283
0.033335
0.011893
0.063043
0.158802
0.000251

0.168252
0.183124
0.090796
0.34358
0.153943
0.100872
0.195557
0.250845
0.286742
0.819093
1.028458
0.022418
3.643682
0.100196
0.132827
0.159915
0.333281
0.110564
0.060342
0.753433
0.337827
0.293116

0.110712
0.020344
0.169288
0.994693
1.745
1.075
0.382
0.806
0.457
0.868
0.591
0.344
0.576
0.823
1.148
0.316
0.589

0.034338
0.014856
0.000811
0.380979
1.17
0.6
1.617
1.188
0.541
2.035
0.584
1.177
0.821
0.831
1.066
1.329
0.994

0.31597
0.678581
0.021608
3.297662
1.679
1.379
0.568
1.031
1.392
1.672
0.26
0.743
0.978
2.592
1.516
1.037
1.105

Rideau St. Lawrence

Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

773,307.04
257,767.90
491,405.66
24,133.48
352,770.61

194,398.10
934,336.16
4,708,657.14
1,340,260.24
1,909,611.46
820,321.74
65,119.81
(5,944,878.53)
3,004,758.22
(4,231,465.68)
(2,801,118.66)
(6,317,989.42)
(1,324,443.58)
(13,891.28)
(11,002.32)
(34,288.70)
(58,484.70)
6,311,548.33
135,593.45
122,174.45
222,322.85
675.26
261,585.42
2,901.13
24,133.48
352,770.61
226,570.30
39,746.00

Sioux Lookout Hydro Inc.

$
$
$
$
$

1,220,484.15
337,246.02
870,238.13
13,000.00
145,119.16

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

100,605.33
6,579.78
326,020.56
2,461,432.93
606,907.87
416,343.89
101,892.94
101,681.47
(166,974.15)
(602,140.61)
74,766.60
3,933,530.08
(4,254,460.07)
(3,106,186.62)
(8,703,015.27)
(1,559,011.78)
(50,442.83)
(31,500.35)
(33,902.39)
(148,749.81)
8,703,015.27
245,294.04
91,951.98
344,667.34
269.64
502,669.47
1,385.64
13,000.00
827.38
145,119.16
88,583.15
39,438.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

944,526.67
427,528.94
493,378.81
23,618.92
223,150.61

91,864.15
4,163,804.39
1,255,582.83
288,839.29
509,935.67
22,868.95
(351,970.41)
(1,078,042.98)
68,066.97
2,860,591.78
(3,200,068.69)
(4,631,471.95)
(5,770,408.58)
(1,255,049.53)
(50,516.68)
(13,222.84)
(19,750.45)
(31,796.76)
5,772,596.02
337,710.31
89,818.63
242,156.51
217,503.18
25,467.79
23,618.92
785.00
223,150.61
86,540.37
33,964.00

$
$
$

3,921.00
-

$
$
$

21,246.04 $
(73.61) $
$

7,466.33
2,979.13
-

98,518,500
98,519
92,881,382
5,637,118

136,059,613
136,060
125,748,798
10,310,815

98,070,741
98,071
91,105,525
6,965,216

4050
3472
578

5749
4869
880

2749
2287
462

1067

1635
56

537

92,881,382
31,096,168
60,695,754

128,527,347
47,583,355
79,453,892

89,665,584
33,256,852
55,938,540

1,089,460

1,431,216
58,884

470,192

136,614

146,562
142,556

52,245

3,752
254

1,461

133,582
3,032

50,784

$
$
$

1,218,114.00
729,050.00
473,530.00

$
$
$

1,559,012.00
929,276.00
583,550.00

$
$
$

1,255,049.53
745,993.84
500,900.18

15,534.00

$
$

44,551.00
1,635.00

8,155.51

13
0
13

19
7
12

536
530
6

8,125
8,125
0

9,900
16,700
0

5,336
5,336
112

19,991
14,941
15,966

26,771
30,552
21,972

21,279
14,564
15,767

70
68
2

86
77
10

212
206
7

49
1
20

43

72

43

140

0
9
965
70.00
2400 V 4800 V

930
8.52
25 KV

5
425
70.00

386,114

296,720

100.00%

100.00%

100.00%
95.73%
100.00%
100.00%
100.00%

100.00%
99.48%
100.00%
100.00%
100.00%

0
0
0.020802
0.008333
0.040247
0.01218
1.229938
0.020444
0.000494
0.02163
0.00358
0.000778
1.358427
0
0
0.013333
0.003951
0.076296
0.011111
1.203457
0.012593
0.000247

0.063945
0.368098
0.009904
0.098477
0.052595
0.000702
0.00114
0.000175
0.892633

0.06342
0.06135
0.00894
0.028887
0.035063

384,136

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0
0
0.003297
0.110644
0.050512
0.126781
0.111074
0.024958
0.236215
0.004836
0.08344
0.015862
0.768215
0
0
0.003297
0.035675
0.032187
0.072833
0.059189
0.045802
0.240902

0.011358
0.002963
0.002963
1.338272

0.000351
0.000701
0.000175
0.298377

0.005827
1.001448
0.018909
1.524585

1.56
2.109
0.528
1.096
1.022
1.623
2
1.904
1.208
0.263
1.015

1.008

1
3.101
1.569
1.741
1.877
0.545
0.981
0.83
0.083
0.839
0.504

6
1.108
3.409
1.5
2
1.626
1
2.992

St. Thomas Energy Inc.

Thunder Bay Hydro Electricity

Distribution Inc.

Tillsonburg Hydro Inc.

$
$
$
$
$

2,807,906.21
926,682.44
1,881,223.77
1,074,900.45

$
$
$
$
$

11,462,705.00
4,989,649.00
6,068,603.00
404,453.00
4,012,220.00

$
$
$
$
$

1,347,282.97
548,808.00
761,230.12
37,244.85
284,257.94

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,398.16
850,124.96
18,520,357.70
6,488,345.80
5,203,227.12
2,385,249.78
43,592.36
(3,162,687.15)
(13,125,892.79)
244,223.38
8,952,159.68
(15,303,023.19)
(11,276,075.81)
(24,097,151.63)
(5,520,006.42)
(63,445.47)
(124,054.48)
(368,782.21)
(38,390.87)
24,097,151.63
279,078.16
647,604.28
1,032,257.86
6,790.97
674,296.54
10,368.52
955.58
1,074,900.45
589,238.65
745,505.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,027,393.00
7,856,459.00
57,854,615.00
20,690,635.00
21,661,848.00
7,871,143.00
2,678,167.00
377,156.00
(3,973,687.00)
(60,248,325.00)
930,465.00
26,335,565.00
(48,782,628.00)
(37,278,806.00)
(69,763,370.00)
(14,478,852.00)
(234,804.00)
(199,333.00)
(724,994.00)
(465,814.00)
69,822,645.00
2,011,898.00
2,977,751.00
2,286,233.00
16,933.00
44,343.00
2,796,642.00
34,277.00
404,453.00
135,242.00
4,012,220.00
(167,921.00)
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520.38
82,807.91
5,564,956.44
1,539,210.33
622,715.32
2,100.14
(1,076,999.70)
(1,444,516.25)
38,475.90
7,450,734.49
(5,403,435.32)
(7,387,569.65)
(15,661,268.77)
(1,534,107.11)
(7,400.67)
(14,243.00)
(27,020.20)
(34,817.67)
15,661,268.77
403,209.00
145,599.00
289,800.12
461,588.00
37,244.85
284,257.94
20,328.37
-

$
$
$

156,554.30
-

$
$
$

$
$
$

9,842.00
-

369,864,423
369,864
368,821,506
1,042,917

1,081,303,890
1,081,304
1,041,945,675
39,358,215

155,709,561
155,710
70,581,368
11,199,490

14931
13182
1748
1
2
32

49323
44167
5153
3
2
140

6263
5523
740
1
18

356,758,413
107,351,758
211,700,743
34,831,328
2,874,584

1,033,807,068
354,174,194
620,754,157
48,081,084
10,732,983
64,650

237,490,418
51,089,457
184,863,682

481,814

1,437,110
1,266,944
139,820
30,346
-

364,383

408,475
65,360
7,979

$
$
$
$
$

799,276.00
1,681.00
-

5,520,006.42
3,435,118.70
2,044,412.91
19,865.11
20,609.70

$
$
$
$
$
$

14,748,208.00
9,546,652.00
4,640,593.00
515,898.00
44,335.00
730.00

1,411,531
125,748

353,302
3,710
7,371
$
$
$

1,534,108.00
1,102,083.00
404,840.00

$
$

23,118.00
4,067.00

32
0
32

381
326
55

9
8
1

32,000
32,000

109,615
109,016
0

15,140
15,000
0

60,964
65,409
57,387

198,752
155,397
161,420

38,752
41,171
37,397

233
175
58

1,338
886
452

231
135
96

158
16
59

754

39

583

57

0
33
6,777
76.06
4.16 kV 25 kV 12.5 kV 27.6 KV 4.16KV

1,295
64.00
27.6/16 kV 13.8 kV 8.3/4.8 kV
2.4 kV

2,054,808

99.74%
92.83%
79.51%
99.26%
100.00%
100.00%
0.0095
0.001214
0.001438
0.008387
0.004185
0.008834
0.026636
0.000294
0.007741
0.054127
0.006226
0.019997
0.149063
0.007991
0.001296
0.002112
0.004495
0.003399
0.004676
0.025303
0.001552
0.006734

5,651,742

91.55%
95.45%
99.18%
94.60%
95.99%
100.00%
100.00%
100.00%
$0
$0
$0
$0
$0
$0
$0
$1
$0
$0
$0
$0
$2
$0
$0
$0
$0
$0
$1
$1
$1
$0

5
865
72.10

924,694

100.00%
100.00%
100.00%
100.00%
100.00%
0.001429
0.076923
0.021552
0.026132
0.020053
0.00414
0.03
0.025

0.25
0.080095
0.001429
0.076923
0.034483
0.017422
0.02139
0.0023
0.02
0.05

0.228694
0.012155
0.022437
0.322557
1.189
0.937
0.681
1.866
1.231
1.889
1.053
0.189
1.15
0.237
0.512
0.891
0.462

$0
$0
$0
$3
$0
$2
$1
$0
$1
$0
$0
$2
$1
$2
$2
$1
$1

0.333333
0.065793
1
1
0.625
1.5
0.937
1.8
1.5
0.5

0.75
1.217

Toronto Hydro-Electric System

Limited
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

164,790,430.14
64,192,163.34
92,392,632.18
8,205,634.62
122,525,811.99

51,834,925.22
138,170,823.63
1,945,939,014.16
485,117,455.76
146,869,318.80
105,141,912.20
109,339,635.15
123,878,145.95
2,509,800.14
52,465,687.67
(122,266,801.07)
(1,492,463,698.97)
18,248,293.83
759,786,388.84
(1,617,620,227.57)
(706,950,673.74)
(2,235,154,524.74)
(2,526,205.58)
(4,606,068.04)
(2,118,861.62)
(10,139,286.47)
(17,617,155.53)
1,798,008,675.57
40,610,016.25
23,582,147.09
24,493,812.60
2,600,371.98
48,221,009.58
3,330,532.42
8,205,634.62
122,525,811.99
81,607,658.82
43,824,981.45

Veridian Connections Inc.

without Gravenhurst and
Scugog

Veridian Connections Inc.

$
$
$
$
$

19,982,939.12
4,831,284.07
14,564,527.76
587,127.29
8,688,100.94

$
$
$
$
$

18,084,554.00
4,297,423.00
13,226,502.00
560,629.00
8,083,475.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,168,171.19
91,616.00
23,123,433.53
121,128,065.08
49,879,373.94
27,160,054.76
444,429.08
4,038,104.24
905,419.78
5,400.00
3,846,420.81
(18,488,702.85)
(107,761,177.64)
8,738,699.12
60,802,925.54
(106,635,741.99)
(69,446,490.60)
(150,939,240.62)
(36,101,360.03)
(471,748.22)
(377,558.60)
(616,017.65)
(1,887,117.50)
151,150,675.64
2,565,397.13
2,265,886.94
7,771,369.84
18,479.64
6,684,740.26
45,316.29
587,127.29
32,184.64
288.00
8,688,100.94
5,099,664.22
2,351,749.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,046,917.00
91,616.00
21,880,866.00
113,866,330.00
46,794,854.00
23,574,349.00
203,733.00
2,874,067.00
650,630.00
3,834,185.00
(15,972,487.00)
(100,541,332.00)
8,718,448.00
55,812,849.00
(97,931,512.00)
(64,903,513.00)
(147,352,718.00)
(32,715,029.00)
(424,628.00)
(355,584.00)
(544,687.00)
(1,894,490.00)
147,564,153.00
2,338,818.00
1,958,605.00
7,152,963.00
13,410.00
6,020,154.00
25,992.00
560,629.00
13,372.00
8,083,475.00
4,726,741.00
2,220,657.00

$
$
$

$
$
$
$
$

13,746,905.60
-

$
$
$

12,437.09
8,041.00
-

$
$
$

611.00
8,041.00
-

26,631,085,595
26,631,086
25,770,208,817
860,876,778

2,545,226,534
2,545,227
2,419,475,438
125,751,096

2,391,320,335
2,391,320
2,277,933,600
113,386,735

673172
594976
78149
47
159821

101867
91825
10038
4
25229
862

93634
84662
8968
4
23701
762

25,508,050,686
5,428,344,270
17,377,227,059
2,593,568,077
108,911,280

2,400,607,118
899,643,945
1,301,229,371
184,659,451
14,198,346
876,005

2,277,933,600
831,049,290
1,247,763,332
184,659,451
13,636,431
825,096

42,779,756
37,061,999
5,409,480
308,277

3,167,007
2,792,060
323,766
48,733
2,448

3,040,077
2,668,013
323,766
46,009
2,289

437,076,537.00
174,346,550.00
242,881,277.00
18,200,406.00
1,648,304.00

$
$
$
$
$
$

183,597,033.27
76,247,176.14
93,560,517.80
12,544,945.00
1,094,604.21
149,790.12

$
$
$
$
$
$

180,210,703.00
73,877,187.00
92,557,631.00
12,544,945.00
1,082,245.00
148,695.00

650
0
650

639
386
253

415
175
240

2,500,000
2,500,000
0

307,551
392,428
1,616

289,476
345,270
0

4,420,214
4,520,766
4,042,889

458,551
421,821
393,912

426,300
398,500
370,300

16,869
9,136
7,733

1,789
1,257
532

1,510
1,023
487

0
0
0

908
21
374

819
20
185

2
0
59,405
74.59
27.6 kV 13.8 kV 4.16 kV
347/600 V 600 V 120/208 V
120/240 V

0
66
14,701

0
59
12,700
69.81
44 -4) (27.6) (13.8) (8.32) (4.16
44

130,014,363

10,253,923

9,357,941

98.44%
100.00%
93.52%
85.32%
98.67%
97.14%
89.30%

89.97%
100.00%
99.58%
65.67%
97.38%
100.00%
100.00%

89.72%
100.00%
99.96%
59.58%
97.35%
100.00%
100.00%

0.061575
0.065852
0.077762
0.084217
0.080292
0.1284
0.128917
0.077166
0.084315
0.058827
0.051528
0.200596
1.100099
0.089294
0.104877
0.103033
0.162269
0.163582
0.149705
0.192801
0.102875
0.102416

0.026581551
0.031740859
0.0192698
0.211632074
0.078677545
0.04784584
0.145509508
0.149546527
0.125119173
0.131086828
0.46846332
0.188881345
1.630458418
0.063866664
0.148628524
0.055041354
0.207156687
0.084645531
0.239756495
0.303400044
0.189911097
0.20638767

0.021898
0.025559
0.020902
0.205436
0.081397
0.045637
0.145769
0.126647
0.124685
0.135392
0.224838
0.151629
1.313012
0.068257
0.156147
0.059924
0.214123
0.090957
0.260231
0.324314
0.201633
0.21354

0.084471
0.093286
0.242269
1.591599
0.69
0.628
0.755
0.519
0.491
0.858
0.669
0.75
0.823
0.696
0.552
0.828
0.691

0.113726266
0.172084545
0.187077553
1.973141245
0.41620385
0.213558324
0.350096768
1.021603874
0.929494375
0.199560142
0.479596199
0.787455441
0.60623376
1.152652174
2.722285845
1.009641948
0.826326257

0.118586
0.134991
0.186412
2.030121
0.321
0.164
0.349
0.959
0.895
0.175
0.449
0.628
0.584
1.142
1.666
0.813
0.647

Scugog Hydro Energy

Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

462,641.82
143,440.28
310,969.41
8,232.13
112,500.63

119,901.45
450,614.31
1,730,766.95
751,492.06
990,877.40
4,975.28
12,235.81
(368,257.34)
(2,218,406.48)
11,435.58
1,676,356.47
(2,186,006.70)
(975,984.79)
(3,586,522.62)
(603,609.76)
(11,542.08)
(5,593.75)
(21,725.31)
(59,763.22)
3,586,522.64
75,102.30
68,337.98
53,162.22
249,296.02
6,458.69
8,232.13
112,500.63
74,850.80
-

Gravenhurst Hydro Electric Inc.

Wasaga Distribution Inc.

$
$
$
$
$

1,435,743.30
390,420.79
1,027,056.35
18,266.16
492,125.31

$
$
$
$
$

1,382,109.00
328,022.09
1,054,086.91
576,655.50

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,001,352.74
791,953.22
5,530,968.13
2,333,027.88
2,594,828.36
240,696.08
1,164,037.24
249,814.50
5,400.00
(2,147,958.51)
(5,001,439.16)
8,815.54
3,313,720.07
(6,518,223.29)
(3,566,992.81)
(2,782,721.27)
(35,578.14)
(16,380.85)
(49,605.34)
67,135.72
151,476.83
238,943.96
565,244.62
5,069.64
415,290.24
12,865.60
18,266.16
18,812.64
288.00
492,125.31
298,072.42
131,092.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

508,715.71
1,171,327.89
10,460,123.82
2,575,224.02
868,906.79
982,606.71
(860,432.87)
(7,496,947.76)
776.77
2,169,177.02
(4,136,496.42)
(6,242,981.68)
(7,001,644.12)
(2,763,182.47)
(24,280.56)
(115,834.36)
(59,221.16)
7,037,756.09
5,490.09
322,532.00
282,074.00
736,021.17
868.32
576,655.50
260,347.00
258,885.11

$
$
$

$
$
$
$
$
$

2,052.48
-

$
$
$

9,773.61
-

$
$
$

35,123.42
-

53,164,632
53,165
49,750,554
3,414,078

100,741,567
100,742
91,791,284
8,950,283

105,068,141
105,068
99,506,596
5,561,546

2340
1974
366
0
617
22

5893
5189
704
0
911
78

10108
9329
779
2134
12

30,882,234
20,831,597
10,050,637
-

91,791,284
47,763,058
43,415,402
561,915
50,909

99,506,596
70,392,798
27,624,553

42,890
41,720
1,152
18

84,040
82,327
1,572
141

43,862

603,609.00
352,195.00
243,420.00
7,673.00
321.00

$
$
$
$
$
$

2,782,721.27
2,017,794.14
759,466.80
4,686.21
774.12

1,481,841
7,404

39,720
4,120
22
$
$
$

2,763,182.47
2,295,391.36
459,475.92

$
$

8,182.29
132.90

4
0
4

221
211
10

61
8
53

7,550
21,000
0

10,525
26,158
1,616

15,000
15,000
2,000

10,016
8,614
8,206

22,235
14,707
15,406

24,285
21,397
17,643

33
21
12

246
213
33

208
121
87

17
0
15

72
1
173

88
7
113

0
3
274
72.20
4.16KV

0
4
1,727
74.44

0
3
1,232
67.98
44KV 8.32 KV

55,853

100.00%
100.00%
79.72%
88.90%
100.00%
100.00%
100.00%
0
0
0
0.0142
0
0
0.043011
0
0
0
0
0
0.05712
0
0
0
0.172117
0
0
0.043011
0
0

840,129

1,117,619

98.57%

100.00%

100.00%
99.93%
100.00%
100.00%

100.00%
100.00%
100.00%
100.00%
96.47%

0.109823
0.140476
0.001492
0.38653
0.067427
0.101249
0.181926
0.566429
0.181283
0.115052
4.494251
0.83232
7.203329
0.020975
0.090723
0.000853
0.112361
0.019751
0.015126
0.079327
0.081681
0.175733

0.011332
0.000103
0.004519
0.015352
0.021977
0.010993
0.014505
0.005966
0.004521
0.014828
0.01939
0.765932
0.906014
0.007932
0.000103
0.00226
0.016068
0.012471
0.018526
0.01136
0.002629
0.001909

0
0
0
0.214738

0.083

0.266

0.08212
0.824822
0.271192
1.780024
5.236
1.548
1.749
3.44
3.414
6.694
2.293
6.935
1.032
1.401
5.449
3.069
4.047

0.014027
0.022089
0.355966
0.47314
1.429
1
2
0.955
1.762
0.593
1.277
2.269
2.368
1.057
0.878
2.152
1.915

Waterloo North Hydro Inc.

Welland Hydro-Electric System

Corp.

Wellington North Power Inc.

$
$
$
$
$

8,751,275.48
5,044,548.76
3,591,906.58
114,820.14
5,468,550.26

$
$
$
$
$

4,363,945.64
1,773,239.70
2,325,566.46
265,139.48
1,230,919.50

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,047,639.56
18,712,012.16
4,239,658.29
68,484,997.20
25,644,164.19
22,034,968.24
7,637,988.19
2,626,004.07
2,048,811.31
(12,415,674.43)
(65,162,757.62)
30,509,969.60
(75,380,598.07)
(38,027,182.70)
(86,255,157.86)
(20,238,915.00)
(160,296.28)
(89,100.86)
(264,819.87)
(38,713.23)
86,255,157.89
3,479,236.75
1,565,312.01
1,496,813.33
192,344.85
8,000.00
1,594,971.40
114,820.14
5,715.00
5,468,550.26
3,586,569.77
1,957,384.23

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

317,911.91
3,738,227.29
20,943,218.04
4,394,374.39
2,297,967.46
1,428,436.11
2,132,545.51
554,439.52
9,026.65
844,977.42
(267,012.95)
(17,770,323.68)
88,741.32
16,800,249.65
(21,385,975.43)
(14,126,803.21)
(32,830,828.04)
(5,185,857.19)
(71,300.14)
(45,787.80)
(278,757.05)
(484,183.67)
32,769,146.39
61,681.66
1,105,256.85
667,982.85
840,161.66
102,835.94
1,289,010.69
265,139.48
23,540.15
1,175.00
1,230,919.50
29,525.14
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

878,050.41
290,813.42
587,236.99
219,654.16

307,921.28
913,018.56
2,994,966.05
670,090.53
788,941.39
4,984.28
637,476.35
251,690.86
154,656.82
(199,626.04)
(3,980,018.34)
3,934.52
2,668,868.31
(3,375,816.95)
(1,841,087.62)
(6,009,647.17)
(1,084,587.24)
(15,576.25)
(33,454.73)
(34,500.89)
(214,530.96)
6,009,647.17
164,358.09
126,455.33
283,216.84
573.22
269,071.87
21,803.08
754.56
219,654.16
130,865.35
31,868.00

$
$
$

307,777.00
-

$
$
$

$
$
$

11,817.42
-

1,302,795,438
1,302,795
1,243,491,867
59,303,571

501,185,430
501,185
489,398,304
11,787,126

92,048,529
92,049
89,235,812
2,812,717

46881
41215
5664
2
12091

21239
19142
2094
3
6495
728

3349
2841
508
944
41

1,243,491,867
384,340,263
755,367,504
97,056,943
6,727,157

489,398,304
158,515,644
202,306,852
122,885,824
4,669,826
1,020,158

94,234,305
25,762,159
67,662,212

1,732,211

721,231
419,308
286,901
12,988
2,034

126,291

1,526,184
196,379
9,648

$
$
$
$
$

70,018.02
133,629.02
-

20,238,916.00
10,730,964.00
8,872,078.00
480,377.00
155,497.00

$
$
$
$
$
$

5,217,261.79
3,788,669.75
939,595.33
467,335.49
17,612.44
4,048.78

768,830
41,104

124,300
1,991

$
$
$

1,144,540.78
602,701.49
532,983.33

$
$

8,257.72
598.24

656
590
66

86
0
86

14
0
14

139,800
139,800
0

47,161
47,161
0

6,400
11,000
0

227,746
229,605
208,987

84,210
87,178
79,728

16,254
13,414
13,916

1,324
935
390

418
324
94

122
114
8

880
40
404

269
210
149

86

8
29
8,817
71.00
44 kV 16/27.6 kV 8/13.8 kV
4.8/8.32 kV 2.4/4.16 kV

0
615
2,027
0.72
27.6 and 4.16

10,791,993

100.00%
100.00%
99.78%
94.62%
98.48%
99.58%
83.70%
94.74%
0.25222
0.131117
0.183184
0.274749
0.058361
0.135496
0.097611
0.202502
0.045972
0.518311
0.161315
0.532242
2.600499
0.001337
0.002036
0.00223
0.001916
0.001867
0.001902
0.002136
0.001764
0.001588

1,601,220

100.00%
99.96%
99.99%
100.00%
100.00%
100.00%
0.121352
0.101141
0.019151
0.24823
0.017626
0.05919
0.050919
0.019806
0.015719
0.036418
0.000712
0.061698
0.75182
0.000333
0.000523
0.000428
0.00057
0.000428
0.000903
0.000712
0.000142
0.000427

36

6
681
74.50
44KV 8KV 4.1KV

487,848

0.001496
0.001024
0.00181
0.021086
188.646
64.399
82.145
143.397
31.259
71.239
45.698
114.797
28.95
346.465
157.534
294.056
123.328

0.00038
0.000095
0.000807
0.005748
364.42
193.386
44.745
435.491
41.182
65.548
71.515
139.479
36.813
95.837
7.495
76.454
130.797

West Coast Huron Energy Inc.

West Perth Power Inc.

$
$
$
$
$

1,111,449.54
355,584.16
755,865.38
200,009.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

89,638.12
151,906.63
2,928,727.52
681,332.11
301,299.96
349,953.42
71,797.13
(862,533.67)
281,353.59
1,353,481.24
(1,532,262.48)
(3,814,693.56)
(5,994,060.15)
(1,563,441.55)
(13,205.84)
(20,488.71)
(10,258.80)
(81,604.51)
6,119,303.70
355,584.16
300,181.21
34,105.42
417,006.64
2,701.08
1,871.03
200,009.00
87,897.66
10,287.39

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

491,453.85
270,712.89
220,739.98
0.98
160,296.13

3,744.71
73,281.78
2,405,017.98
1,042,138.50
365,600.33
83,995.98
74,213.66
(62,285.59)
(2,078,346.01)
4,214.81
2,312,917.30
(2,197,234.70)
(2,026,708.15)
(4,695,557.28)
(226,395.24)
(11,685.04)
2,687.70
(186,836.56)
(25,440.26)
4,383,706.10
138,384.97
132,327.92
186,507.12
35,145.82
(912.96)
0.98
160,296.13
64,783.79
-

Westario Power Inc.

$
$
$
$
$

4,798,665.00
1,042,802.00
3,446,360.00
309,503.00
1,238,925.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

114,286.00
3,073,798.00
14,668,887.00
4,036,470.00
4,008,465.00
267,519.00
258,630.00
(1,994,552.00)
(4,578,613.00)
43,935.00
17,276,509.00
(20,755,594.00)
(16,419,740.00)
(29,829,468.00)
(6,827,947.00)
(105,816.00)
(5,670.00)
(371,686.00)
(16.00)
29,711,746.00
97,077.00
945,725.00
1,032,662.00
6,300.00
2,174,758.00
89,784.00
309,503.00
19,307.00
2,052.00
1,217,775.00
21,150.00
656,067.00
448,000.00

$
$
$

$
$
$

$
$
$

123,549.00
710.00
-

154,556,158
154,556
150,385,614
4,170,544

66,398,960
66,399
62,018,144
4,380,816

461,739,246
461,739
425,658,443
36,080,803

3767
3214
552
1
1334
13

1953
1705
248
0
1
7

20528
17877
2651
11
6

150,385,614
27,244,635
52,956,449
69,093,771
1,067,640
23,119

467,597,700
16,477,650
450,663,160
441,449
15,441

336,593,577
264,678,630
71,914,947

243,597

83,090
83,090
-

468,693

107,998
132,604
2,931
64
$
$
$
$
$
$

6,245.62
-

1,563,441.55
623,017.01
606,733.86
313,068.41
19,639.53
982.74

$
$
$
$
$
$

177,329.62
76,126.26
91,623.68
8,700.74
856.88
22.06

454,969
13,688
36
$
$
$

6,827,947.00
4,656,358.00
2,040,433.00

$
$

130,701.00
455.00

12
0
12

13
0
13

49
0
49

7,411
7,411

3,800
9,000
0

41,200
66,700
450

24
25
24

11,065
10,761
10,299

94,390
61,323
71,394

65
53
12

33
26
7

443
335
109

45

19
0
13

261
1
181

0
4
2
417
243
75.00
73.60
27.6/16KV 4160/2400 120/208 27600-16000 4160-2400 4800347/600 120/240
7200

0
28
2,956
71.20
2.4/4.16 8/13.8 4.8/8.32

20

0.00

77,520

2,630,024

100.00%

79.25%

77.37%

100.00%
100.00%
100.00%
97.80%

100.00%

94.69%
95.53%

1.5
0.75
0
3.5
7.2
1
1
0.9
0.086774
0.583333
3.875
0.678571
1.435668
0.25
0.1
0
1
0.1
0.5
0.166667
0.4
0.003463

100.00%
100.00%
100.00%

0.001154

0.001154
0.01
0.01
0.01
0.021429

0.000513

0.000513
0.01

92.40%
87.20%
1.88762
0.494999
0.017999
0.0312
0.002257
0.819583
0.819257
0.877745
0.05339
0.013134
0.000097
5.469675
0.000539
0.009964
0.004996
0.006499
0.000586
0.000097
0.000437
0.000437

0.666667
1
0.428571
0.112971
6
7.5

0.01
0.01
0.014286

2.25
3.5
72
2
6
2.25
25.057
0.875
3.875
1.583
12.708

2.25
1
1
1
1.5

0.000097
0.000097
0.000049
0.025855
3502.078
49.679
3.603
4.801
3.852
8449.309
1874.73
2008.57
550.412
135.402
1.98
211.552

Whitby Hydro Electric

Corporation

Woodstock Hydro Services

Inc.

$
$
$
$
$

6,689,328.28
2,649,123.00
3,982,616.00
57,589.28
3,483,451.31

$
$
$
$
$

2,970,690.90
949,929.01
2,019,102.64
1,659.25
1,478,984.12

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,545,302.05
8,978,369.92
45,461,371.65
20,863,704.25
19,987,123.39
5,461,331.71
896,614.70
1,652,580.41
99,376.70
1,587,894.57
(10,581,953.98)
(43,581,386.01)
24,494.66
21,326,315.84
(38,693,081.37)
(35,028,058.49)
(56,621,164.72)
(15,498,340.00)
(275,846.33)
(87,498.00)
(263,580.62)
(665,282.04)
56,601,303.23
1,513,075.00
1,136,048.00
1,692,203.00
3,448.00
2,272,812.00
14,153.00
57,589.28
3,483,451.31
2,568,705.00
656,967.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

221,302.07
519,894.24
13,311,232.91
3,239,562.69
4,096,758.80
427,143.00
1,459,752.28
1,114,402.93
556.00
49,664.58
(759,966.20)
(6,306,191.52)
18,843.55
10,221,089.75
(15,506,901.05)
(12,107,144.03)
(27,290,698.01)
(4,834,449.74)
(30,434.47)
(42,060.25)
(553,326.65)
(111,484.62)
27,315,864.62
574,158.53
375,770.48
631,802.41
5,996.18
2,210.70
1,223,394.53
32,653.79
1,659.25
810.00
1,478,984.12
792,871.39
81,595.00

$
$
$

1,246.00
-

$
$
$

125,255.73
10,688.30
-

825,196,074
825,196
796,496,197
28,699,877

411,862,072
411,862
398,910,570
15,246,193

34936
32611
2325
0
10226
79

13999
12633
1365
1
3806
7

386,398,550
311,725,936
74,672,614

415,036,402
106,267,960
279,179,834
27,034,727
2,515,721
38,160

1,854,764
927,425
905,521

545,628
472,851
66,021
6,650
106

21,818

$
$
$

15,498,340.00
10,220,773.00
5,067,950.00

$
$

207,623.00
1,994.00

$
$
$
$
$
$

4,991,238.11
2,912,436.50
1,796,030.87
230,248.45
50,837.83
1,684.46

147
76
71

31
0
31

110,000
110,000
0

33,800
34,000
0

152,518
155,149
132,481

67,515
70,862
64,500

956
472
484

248
149
99

431
8
516

141
0
106

0
14
4,857
71.00

1,640
73.00

44KV 13.8KV 4.16KV

6,622,832

100.00%
100.00%
94.84%
95.22%
100.00%
100.00%
100.00%
100.00%
0.032435
0.001194
0.068916
0.027102
0.005894
0.028934
0.173031
0.020215
0.02564
0.039818
0.020376
0.019721
0.463085
0.07328
0.015818
0.092215
0.021421
0.014736
0.211767
0.080268
0.05954
0.145108

1,820,410

99.60%
100.00%
100.00%
100.00%
100.00%
93.75%
0.00253
0.010778
0.029741
0.005629
0.067993
0.059269
0.015672
0.011699
0.104648
0
0.095068
0.011213
0.414716
0.001663
0.007957
0.037248
0.004907
0.076213
0.075925
0.026168
0.008182
0.178167

0.071978
0.059752
0.01497
0.861216
0.443
0.075
0.747
1.265
0.4
0.137
2.156
0.34
0.177
0.553
0.341
1.317
0.538

0
0.0406
0.003
0.460244
1.521
1.355
0.798
1.147
0.892
0.781
0.599
1.43
0.587
2.342
3.738
0.901

Distributor Data for Year ended Dec

31st, 2003
Atikokan Hydro Inc.
Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

1,088,289.31
303,127.84
711,746.19
73,415.28
204,709.62

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Interest Expense - Unclassifed
Income Tax Expense - Unclassified

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,588.47
464,284.31
907,419.90
418,565.23
229,528.51
295,619.03
535,198.48
211,913.79
22,044.00
(2,067,513.04)
819,750.78
531,520.43
(1,611,907.20)
(772,012.69)
(2,532,042.52)
(757,771.28)
(9,668.95)
(6,695.00)
(437,914.52)
(5,856.65)
2,665,859.01
4,908.70
243,993.35
59,134.49
134,275.29
574,746.74
1,510.56
73,415.28
1,213.60
204,709.62
66,134.67
-

Other Distribution Expenses

Non-Distribution Expenses
Unclassified Expenses
Potential Cost Drivers
kWh Consumption
Wholesale kWh
Wholesale MWh
Retail kWh
Distribution losses kWh
# of Customers
Total Customers (not including Street &
Sentinel Lighting Connections)
Residential Customers
General Service Customers
Large Use Customer
Street lighting (connections)
Sentinel Lighting (connections)
Billed kWh
Billed Total kWh
Billed Residential kWh
Billed General Service Customers kWh
Billed Large Use kWh
Billed Street lighting kWh
Billed Sentinel Lighting kWh
Billed kW
Billed Total kW
Billed Residential kW
Billed General Service Customers kW
Billed Large Use kW
Billed Street lighting kW
Billed Sentinel Lighting kW
Billed Revenues
Billed Total Distribution Revenues
Billed Residential Distribution Revenue
Billed General Service Customers Distribution Revenue
Billed Large Use Distribution Revenue
Billed Street lighting Distribution Revenue
Billed Sentinel Lighting Distribution Revenue
Sq. km of Service Area
Total Service Area (sq. km.)
Rural Service Area (sq. km.)
Urban Service Area (sq. km.)
Population
Service Area Population
Municipal Population
Seasonal Population
Peak Load
Winter Maximum Peak Load kW
Summer Maximum Peak Load kW
Average Peak Load kW
km of Line

$
$
$

(19,149.45)

41,842,374
41,842
41,470,813
371,561

1764
1488
276
621
15
43,095,892
11,627,017
14,197,277
16,711,735
557,804
2,059
58,809
20,708
36,500
1,601

$
$
$
$
$
$

757,771.00
528,973.00
198,394.00
11,222.00
19,168.00
14.00
380
0
380
3,000
3,000
0
8,722
8,045
6,304

Total km of Line
Aerial km of Line
Underground km of Line
km of line by type
3-phase km of Line
2-phase km of Line
Single phase km of Line
Transformers
Transmission Transformers
Sub transmission Transformers
Distribution Transformers
Averageloadfactor
Voltagelevels

Capital additions

SQI Information
Annual Low Voltage Connections Percentage Met
Annual High Voltage Connections Percentage Met
Annual Cable Locates Percentage Met
Annual Phone Calls Percentage Met
Annual Appointments Percentage Met
Annual Written Response Percentage Met
Annual Emergency Urban Response Percentage Met
Annual Emergency Rural Response Percentage Met
Saidi-Jan
Saidi-Feb
Saidi-Mar
Saidi-Apr
Saidi-May
Saidi-Jun
Saidi-Jul
Saidi-Aug
Saidi-Sep
Saidi-Oct
Saidi-Nov
Saidi-Dec
Saidi-Annual
Saifi-Jan
Saifi-Feb
Saifi-Mar
Saifi-Apr
Saifi-May

93
92
1
47
0
46
0
4
324
68.18
23 Km of 44 KV
line(subtransmission) to serve
4 utility substations amp; 1
customer substation 4.8/8.3 Kv
distribution for most of the
utility. 2.4/4.16 Kv transmission
for one isolated area
$

78,488

100.0%
100.0%
100.0%
100.0%
100.0%
0.000283
0
0.000566
0.000566
0
0
0.01811
0.001981
0
0.005659
0
0.00283
0.029994
0.000566
0
0.000566
0.001132
0

Saifi-Jun
Saifi-Jul
Saifi-Aug
Saifi-Sep
Saifi-Oct
Saifi-Nov
Saifi-Dec
Saifi-Annual
Caidi-Jan
Caidi-Feb
Caidi-Mar
Caidi-Apr
Caidi-May
Caidi-Jun
Caidi-Jul
Caidi-Aug
Caidi-Sep
Caidi-Oct
Caidi-Nov
Caidi-Dec
Caidi-Annual

0
0.003962
0.000566
0
0.001132
0
0.000566
0.008489
0.5
1
0.5

4.571
3.5
4.999
5
3.533

Barrie Hydro Distribution Inc.

Bluewater Power Distribution

Corporation

$
$
$
$
$

9,430,346.00
4,628,822.00
4,599,856.00
201,668.00
6,098,897.00

$
$
$
$
$

9,047,089.00
672,248.00
8,236,751.00
138,090.00
2,896,595.00

$
$
$
$
$

2,918,266.66
1,230,253.36
1,647,928.30
40,085.00
730,469.62

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,953,467.00
18,293,199.00
93,565,030.00
26,513,206.00
7,195,033.00
5,786,070.00
3,558,310.00
2,355,103.00
(10,386,773.00)
(65,123,112.00)
17,027,063.00
48,359,846.00
(91,066,327.00)
(73,030,115.00)
(78,622,553.00)
(25,882,728.00)
(540,503.00)
(63,981.00)
(320,918.00)
(482,392.00)
78,622,553.00
2,923,338.00
1,705,484.00
1,065,864.00
81,945.00
3,053,141.00
56,110.00
201,668.00
23,590.00
6,098,897.00
3,412,338.00
1,214,827.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977.00
4,078,548.00
38,185,993.00
10,319,380.00
5,456,469.00
3,659,890.00
4,384,133.00
3,332,705.00
1,387,398.00
(1,888,867.00)
(28,776,602.00)
(6,319,874.00)
27,264,400.00
(35,700,678.00)
(26,111,874.00)
(81,161,497.00)
(166,919.00)
(1,548,902.00)
(799,065.00)
(17,873.00)
(56,141.00)
67,475,675.00
344,513.00
327,735.00
264,782.00
5,400.00
7,515,327.00
146,815.00
138,090.00
34,598.00
6,069.00
2,896,595.00
1,692,743.00
61,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

195,318.42
87,983.39
6,681,665.06
2,622,542.53
2,640,262.11
225,543.00
528,056.11
317,478.89
(1,246,083.82)
(2,318,761.65)
101,017.96
12,867,941.24
(10,120,647.43)
(12,582,315.81)
(15,942,239.73)
(3,747,989.05)
(166,604.59)
(27,848.68)
(207,367.75)
(278,690.76)
15,512,668.09
562,355.86
667,897.50
647,972.88
17,083.11
4,050.00
914,235.93
40,085.00
2,828.95
729,342.04
1,127.58
355,234.92
-

Brant County Power Inc.

$
$
$

$
$
$
$
$
$

342,796.00
-

$
$
$

269,829.00
78,910.00
-

$
$
$

61,757.43
-

1,432,453,894
1,432,454
1,364,950,528
67,503,366

1,174,562,906
1,174,563
1,134,820,863
39,742,043

229,070,438
229,070
217,523,822
11,546,616

61590
55195
6395
0
13177
0

34736
30451
4280
5
9020
320

8741
7259
1481
1
2576
250

1,400,964,679
502,666,838
888,427,676
9,870,165
-

1,132,704,213
254,632,965
516,506,485
351,915,456
8,921,611
727,696

217,523,822
72,712,385
143,031,771
1,551,175
228,491

1,801,649
1,772,300
29,349
-

1,351,160

511,050
318,142
188,772
4,135

26,264,397.00
16,488,483.00
9,689,243.00
86,671.00
-

771,221
554,175
24,132
1,632
$
$
$
$
$
$

13,685,821.00
6,994,732.00
5,288,549.00
1,176,154.00
207,210.00
19,176.00

$
$
$
$
$
$

4,187,602.00
1,884,225.00
2,242,841.00
12,940.00
38,499.00
9,097.00

374
11
363

201
147
54

258
240
18

159,914
173,820
187

83,178
85,488
0

24,000
30,000
0

247,728
283,771
238,526

171,280
207,470
170,365

42,403
44,756
40,768

1,317
615
702

776
608
169

432
405
27

647
0
670

450
4
323

202
19
211

0
0
0
39
23
0
8,306
4,706
2,631
0.58
79.01
65.00
4.16kv 13.8kv 44kv 8.32kv 27.6/16 KW 8.3/14.8 KW
27.6/16kv 8.3/4.8kv.4 16/2.4kv
27.6kv 41.6/2.4 KW

15,028,842

99.3%
99.3%
96.0%
71.4%
100.0%
100.0%
100.0%
0.440032
0.757274
0.151395
0.116571
0.036498
0.209888
0.277187
0.614944
0.002819
0.242804
1.76794
0.002817
4.632042
0.217644
0.55097
0.248355
0.358352
0.205997

2,682,003

100.0%
88.0%
95.6%
78.6%
100.0%
99.3%
100.0%
100.0%
0.105708
0.075937
0.065781
1.303075
0.382934
0.418022
0.142492
0.127128
0.047792
0.513243
0.238727
0.427234
0.143512
0.071333
0.150921
1.110284
0.436254

2,158,134

100.0%
100.0%
100.0%
100.0%
100.0%
0.004863
0.056313
0.14284
0.015164
0.015164
2.668187
0.554851
0.424983
0.410688
0.281134
1.125357
0.026477
5.720161
0.004408
0.004408
0.008817
0.010325
0.037123

0.153094
0.181326
0.493416
0.001693
0.264369
1.620323
0.002549
4.309851
2.022
1.374
0.61
0.325
0.177
1.371
1.529
1.246
1.665
0.918
1.091
1.105
1.075

0.501046
0.337015
0.166357
0.080838
0.505668
0.310156
0.2751
0.737
1.065
0.436
1.174
0.878
0.834
0.423
0.764
0.591
1.015
0.77
1.553

0.785035
0.315054
0.139909
0.412624
0.211323
0.121817
0.031439
2.080763
1.103
12.775
16.201
1.469
0.408
3.399
1.761
3.038
0.995
1.33
9.238
0.842
2.749

Brantford Power Inc.

Burlington Hydro Inc.

Cambridge and North Dumfries

Hydro Inc.

$
$
$
$
$

6,543,000.00
2,347,838.34
4,021,179.95
173,981.71
1,969,969.82

$
$
$
$
$

10,376,692.84
4,598,429.29
5,489,591.45
288,672.10
5,401,076.70

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

181,246.11
140,682.51
30,547,801.20
9,911,835.81
4,730,616.88
854,790.86
547,972.38
(5,807,374.00)
47,076.40
24,298,596.66
(41,926,331.62)
(23,526,913.19)
(62,932,562.65)
(10,398,428.46)
(236,517.00)
(236,281.21)
(61,438.55)
(471,478.88)
62,522,329.13
167,749.84
487,334.36
1,860,503.98
882,987.88
117,189.39
2,829,392.61
173,981.71
36,610.07
1,969,969.82
2,205,798.84
384,845.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,757,647.42
10,915,662.84
66,809,732.53
30,475,735.99
31,400,231.99
6,918,895.36
5,588,334.95
3,831,849.68
2,653,527.96
(4,335,467.27)
(80,246,432.56)
1,083,991.29
47,687,170.78
(75,427,449.94)
(49,113,431.02)
(112,125,270.08)
(24,521,862.34)
(346,267.89)
(222,447.25)
(494,549.28)
(662,695.73)
112,125,270.08
2,408,449.46
2,189,979.83
1,694,648.22
16,038.92
73,948.33
3,083,044.05
25,680.77
288,672.10
8,780.02
8,059.16
5,401,076.70
3,576,315.46
2,406,314.52

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,005,740.00
3,285,973.00
3,569,767.00
150,000.00
4,816,673.00

5,858,279.00
9,290,178.00
700,361.00
64,375,238.00
28,225,640.00
19,049,690.00
4,533,390.00
1,425,936.00
714,214.00
(6,200,304.00)
(53,764,438.00)
157,522.00
33,497,046.00
(61,161,406.00)
(46,701,346.00)
(103,492,552.00)
(17,708,002.00)
(207,413.00)
(576,533.00)
(744,628.00)
103,492,552.00
2,672,948.00
613,025.00
427,838.00
33,371.00
3,062,132.00
46,426.00
150,000.00
4,816,673.00
2,610,284.00
833,038.00

$
$
$

155,000.00
7,955.65
-

$
$
$

587,451.14
-

$
$
$

1,024,812,220
1,024,812
990,700,536
32,471,288

1,691,964,518
1,691,965
1,621,983,270
69,981,248

1,578,141,102
1,578,141
1,512,374,689
65,766,413

34804
31468
3336

56873
51456
5417
0
13721
0

45765
40795
4967
3
11821
0

8450
769
914,155,229
272,936,128
634,575,504
6,116,880
526,717
1,420,149
1,399,678
18,715
1,756
$
$
$

12,752,703.00
7,056,477.00
5,638,102.00

$
$

52,618.00
5,506.00

$
$
$
$
$
$

1,621,983,270
512,276,282
1,100,923,312
8,783,676
-

1,457,949,580
388,937,092
825,394,719
234,204,103
9,413,666

2,383,058
2,358,521
24,537
-

2,394,272

24,521,862.34
15,044,658.12
9,435,982.10
41,222.12
-

1,879,163
486,319
28,790

$
$
$
$
$

17,708,002.00
8,493,677.00
8,483,447.00
648,676.00
82,202.00

74
0
74

188
90
98

303
213
90

88,300
88,300
0

156,900
156,900
0

127,000
127,000
0

150,623
188,025
149,800

266,915
334,138
225,000

239,745
287,386
242,596

471
274
197

1,364
809
555

1,079
727
352

232
0
236

661
0
703

461
2
616

0
5
3,034
63.00
27.6 kV 4.16 kV 8.3 kV

0
44
8,507
72.70
27.6 KV 13.8 KV 4.16 KV

2
8
6,657
72.27
27.6 / 16.KV; 8.32 / 4.8KV;
4.16 / 2.4KV

2,098,740

7,149,046

6,748,109

94.2%
100.0%
98.1%
73.2%
99.7%
98.4%
90.0%

89.2%

100.0%

98.2%
68.2%
100.0%
100.0%
87.0%

0.008646
0.04711
0.034559
0.027658
0.071843
0.228063
0.014983
0.04481
0.016589
0.039631
0.030954
0.000214
0.565061
0.004697
0.080061
0.090576
0.028333
0.107485

0.028716
0.188724
0.034277
0.188699
0.039169
0.092124
0.117223
0.197043
0.418478
0.188834
0.249399
0.163159
1.911229
0.062839
0.182801
0.246545
0.265381
0.185774

100.0%
59.3%
99.9%
97.7%
100.0%
100.0%
4.360647
0.06321
0.057011
0.044927
0.089493
0.039904
0.029173
0.043831
0.012571
0.083109
0.19527
0.068579
1.012444
0.104909
0.019436
0.124052
0.431495

0.017273
0.011606
0.159636
0.010788
0.327636
0.087606
0.002212
0.927909
1.841
0.588
0.382
0.976
0.668
13.203
1.291
0.281
1.538
0.121
0.353
0.097
0.609

0.110165
0.10465
0.13098
0.23713
0.169152
0.126194
0.094168
1.914762
0.457
1.032
0.139
0.711
0.211
0.836
1.12
1.504
1.765
1.116
1.976
1.733
0.998

0.13138
0.027274
0.106172
0.02644
0.179528
0.81178
0.115879
4.307
0.603
2.933
0.362
0.207
0.304
1.07
0.413
0.475
0.463
0.241
0.592

Chapleau Public Utilities

Corporation

Centre Wellington Hydro Ltd.

$
$
$
$
$

1,470,105.30
467,131.62
996,790.72
6,182.96
487,422.56

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

81,420.38
1,218,442.99
4,152,854.88
2,240,605.74
3,461,203.50
1,020,233.90
805,420.96
241,383.06
167,427.65
(738,982.50)
(5,597,235.98)
2,516.21
6,312,827.49
(6,772,487.16)
(6,595,631.12)
(8,104,397.28)
(2,415,321.85)
(7,790.32)
(14,827.00)
(78,211.74)
(275,489.75)
8,104,397.28
177,877.15
289,254.47
391,998.77
11,694.10
570.36
547,404.81
9,786.96
6,182.96
2,269.34
100,400.00
487,422.56
353,500.37
49,795.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

497,658.35
242,928.47
246,274.09
8,455.79
38,513.36

140.50
427,586.16
1,178,739.54
339,040.90
138,273.44
(1,153,787.04)
855,082.32
(1,977,100.57)
192,024.75
(2,037,364.31)
(533,374.85)
(5,056.71)
(1,040.00)
(3,943.01)
(12,739.52)
2,033,034.22
242,928.47
63,358.55
195.00
163,910.89
13,401.38
8,455.79
38,513.36
196,393.76
-

Chatham-Kent Hydro Inc.

$
$
$
$
$

4,835,876.51
1,687,380.56
2,993,665.20
154,830.75
2,650,564.30

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

882,931.61
211,363.74
28,717,400.04
10,477,985.16
3,877,170.86
2,542,545.79
1,826,260.51
306,664.48
1,870,417.00
(2,209,717.78)
(9,132,379.47)
24,450,925.17
(35,705,243.51)
(28,116,324.00)
(58,880,658.28)
(11,542,297.71)
(205,389.51)
(144,013.07)
(392,189.06)
(600,947.16)
58,841,762.04
57,122.05
719,954.51
967,426.05
1,267,007.12
35,154.22
1,596,332.46
90,365.25
154,830.75
4,806.15
400,000.00
2,650,564.30
1,702,159.54
1,197,207.93

$
$
$

33,066.38
-

$
$
$

$
$
$

475.42
-

150,856,529
150,857
144,764,538
6,091,991

33,611,224
33,611
34,764,471
1,153,247

893,653,654
893,654
856,024,065
37,629,589

5833
5163
670
0
1513
25

1346
1164
182

31922
28204
3715
3
10465
402

341
27

63,632,595
42,539,902
21,092,693
-

32,484,068
16,533,903
15,702,803

249,475
246,266
3,077
132
$
$
$
$
$
$

5,408.27
-

2,415,321.85
1,454,229.41
950,520.70
10,185.87
385.87

219,856
27,506

893,653,654
248,336,123
567,462,655
69,371,197
8,065,495
418,184

25,968

1,409,915

25,121

1,189,773
196,211
22,715
1,216

771
76
$
$
$

533,374.88
381,200.06
146,133.69

$
$

5,394.86
646.27

$
$
$
$
$
$

70,316,144.00
21,498,060.00
42,042,470.00
6,156,526.00
575,535.00
43,553.00

11
0
11

2
0
2

70

17,500
25,000
0

3,000
3,000
3

94,769
107,341

39,945
33,926
27,047

7,754
7,461
5,329

137,616
173,485
141,818

70

139
77
62

28
26
2

744
525
219

68
0
71

16
2
9

467
3
274

0
6
787
65.67
Voltage levels in system are 44
kV and 5 kV

0
0
1

0
20
3,446
72.60
27600 8000 4160

619,610

2500kv/1400kv and
4160/2400kv

10,990

3,991,841

100.0%

100.0%

99.5%

100.0%
100.0%

100.0%
100.0%
100.0%
100.0%
100.0%

88.4%
86.7%
100.0%
100.0%
94.8%

0.931236
0.00128
0.384053
0.000732
6.010241
0.235918
6.017557
13.606072
6.006584

0.01297
0.283403
0.014909
0.916235
0.01119
0.055695
0.179038
0.07906
0.021013
0.111613
0.050672
0.070541
1.806339
0.010459
0.321073
0.045713
0.463299
0.0254

96.7%
100.0%
0.000118
0.000058
0.005866
0.000391
0.144309
0.092352
0.037504
0.042443
0.136074
0.285862 0
0.067515
0.004007
0.818829
0.000175
0.000175
0.009582
0.000521
1.074891

4.010973
0.008778
37.213424
2.563277
0.005121
0.256035
0.000732
2.010241

0.16025
0.074922
0.047158
0.080345
0.335802 0
0.12963
0.006655
1.91982
0.674
0.331
0.612
0.75
0.134
0.576
0.501
0.9
1.694
0.851
0.521
0.602
0.427

0.471836
4.067301
3.026335
3.02414
2.021946
0.017557
17.464521
0.363
0.25
1.5
1
2.99
0.5
1.479
4.496
1.986
1.984
0.5
2.131

0.059128
0.173507
0.171917
0.028833
0.044569
0.021235
0.208729
1.573863
1.24
0.883
0.326
1.978
0.441
0.942
1.032
0.46
0.729
2.504
2.386
0.338
1.148

Clinton Power Corporation

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

391,677.34
150,178.55
228,112.83
13,385.96
46,756.01

150,791.25
777,911.19
116,850.63
91,914.17
19,803.77
11,191.93
(75,245.69)
(144,460.35)
1,114,574.62
(1,305,991.73)
(757,339.79)
(1,932,032.40)
(453,944.05)
(8,597.99)
(5,179.70)
(5,839.81)
(17,533.46)
1,925,643.74
74,602.59
75,575.96
77,336.54
2,855.32
143,910.73
3,836.58
13,385.96
173.66
46,756.01
32,940.32
-

Cooperative Hydro Embrun

Inc.

COLLUS Power Corp.

$
$
$
$
$

2,429,535.42
931,266.13
1,397,273.45
100,995.84
779,535.24

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

171,107.32
1,541,767.97
11,460,895.77
2,200,763.40
1,080,776.78
1,076,228.06
1,130,769.22
(1,063,224.69)
(8,651,488.31)
65,653.68
9,869,110.17
(10,809,180.29)
(8,073,179.08)
(26,259,176.05)
(3,532,133.51)
(44,662.10)
(54,296.64)
(131,095.72)
(265,467.86)
26,259,176.05
208,568.54
722,697.59
575,937.64
69,034.29
733,050.10
15,921.88
100,995.84
150.00
779,535.24
337,153.79
191,855.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

303,060.21
47,370.57
255,187.61
502.03
112,881.21

50,000.00
193,600.00
1,455,585.58
449,262.34
133,698.46
7,450.24
9,045.80
(299,600.72)
171,214.12
1,566,880.73
(3,265,891.19)
(471,245.36)
(1,549,143.75)
(446,550.88)
(2,744.96)
(3,445.40)
(4,759.15)
(53,229.47)
1,549,143.75
28,003.49
19,367.08
71,426.37
5,038.98
168,866.18
9,856.08
502.03
1,025.00
97,046.21
15,835.00
133.46
(224.00)

$
$
$

$
$
$

3,329.54
24,000.00

$
$
$

31,474,695
31,475
30,801,928
1,738,022

376,054,075
376,054
364,621,938
11,432,137

28,452,754
28,453
26,954,399
1,498,355

1613
1367
246

13397
11756
1639
2
2517

1601
1417
184
0
1
0

715
21
30,739,470
12,304,678
18,060,143
366,108
8,541
28,991
28,991

$
$
$

2,510,110.10
1,065,071.47
1,419,570.36

$
$

19,235.94
6,232.33

$
$
$
$
$

364,621,938
110,410,786
165,583,514
86,793,405
1,834,233

26,954,399
17,212,171
9,431,243
310,985

694,969
230,237
269,712
189,795
5,225

14,120
13,228
892

3,532,134.00
2,364,154.00
840,803.00
302,046.00
25,131.00

$
$
$
$
$
$

404,599.00
270,329.00
129,207.00
5,063.00

5
0
5

58
0
58

5
0
5

3,100
3,100
0

21,100
21,100

3,800
12,500
0

6,176
5,549
5,422

67,393
57,786
57,914

6,221
4,528
4,768

21
17
4

283
210
73

28
16
12

10
1
10

91
192

11
2
16

0
4
239
70.20
4.16 / 2.4 KV

11
1,958
75.52
44kV and 4.16kV

68,472

740,376

0
1
263
4.8KV

146,339

100.0%

93.7%

100.0%
78.7%
100.0%
100.0%
100.0%

91.5%
77.5%
100.0%
100.0%
93.3%

0.000862
0.00045
0.000187
0.002138
0.025943
0.040151
0.002549
2.119742
0.033816
0.014134
0.0009
0.015596
2.256468
0.000825
0.00045
0.00015
0.0012
0.01927

0.001249
0.001249
0.001562
0.001874
0.002186
0.00406
0.001249
0.006246
0.001249
0.001249
0.002498
0.001249
0.025921
0.001249
0.000625
0.000625
0.000625
0.000625

0.013046
0.00165
0.311014
0.011322
0.016046
0.00045
0.003899
0.379321
1.045
1
1.247
1.782
1.346
3.078
1.545
6.816
2.987
0.881
2
4
5.949

0.001874
0.000625
0.001874
0.004372
0.000625
0.001249
0.000625
0.014991
1
1.998
2.499
2.998
3.498
2.166
1.998
3.333
0.286
1.998
2
1.998
1.729

Dutton Hydro Limited

Eastern Ontario Power (CNP)

E.L.K. Energy Inc.

$
$
$
$
$

132,058.77
25,007.03
107,062.88
(11.14)
24,518.31

$
$
$
$
$

1,181,449.07
326,652.83
863,406.03
(8,609.79)
118,963.04

$
$
$
$
$

1,899,902.62
697,184.27
1,177,245.53
25,472.82
556,704.79

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

349,974.59
123,329.19
65,169.90
34,516.67
2,125.61
25,116.29
(294,176.53)
(50,270.27)
230,562.00
(160,957.35)
(325,390.10)
(425,648.67)
(116,921.79)
(867.50)
(5,449.97)
(9,032.12)
(82,659.03)
430,218.80
85,005.39
25,007.03
51,950.75
54,032.13
1,080.00
(11.14)
24,518.31
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

533,627.55
1,124,511.82
3,408,442.89
824,643.05
571,314.67
5,428.60
97,186.44
128,912.30
(742,696.54)
(2,344,111.63)
3,488,181.51
1,520,633.76
(1,090,164.17)
(7,525,910.25)
(4,137,229.64)
(1,441,843.21)
(13,195.29)
(5,431.32)
(8,128.55)
(1,278.66)
4,098,507.19
2,925.51
225,185.74
101,467.09
46,087.80
734,316.63
64,058.32
(8,609.79)
5,166.33
118,963.04
3,410.65
138,947.95

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

159,101.75
142,098.48
11,002,424.00
3,869,599.96
890,740.92
791,546.86
1,824,415.16
201,764.04
(1,195,425.16)
3,422,514.18
(11,008,032.51)
(10,100,747.68)
(17,038,327.09)
(88,453.52)
(22,944.85)
(43,461.10)
(429,287.66)
11,940,399.46
443,704.99
253,479.28
488,234.49
9,311.35
554,067.77
57,864.85
25,472.82
6,036.78
556,704.79
465,761.66
683,000.00

$
$
$

$
$
$
$
$
$

$
$
$

13,776.95
28,249.05
-

$
$
$

61,730.29
2,258.40
-

8,421,470
8,421
8,084,613
336,857

65,158,495
65,158
61,908,659
3,429,836

193,922,997
193,923
188,820,788
5,102,209

569
482
87
0
1
1

3512
3037
475
0
1
0

10263
9132
1020
111
3

8,421,470
5,187,625
3,174,894
55,415
3,536

61,908,659
22,497,821
39,283,485
120,386
6,967

182,780,776
91,843,709
90,937,067

16,889
9,232
7,657
-

53,880
53,880
-

632,145.98
389,436.63
238,148.70
4,533.57
27.08

$
$
$
$
$
$

5,579,117.62
2,037,676.62
3,472,102.86
67,702.51
1,635.63

$
$
$

3,688,840.46
2,486,967.32
1,201,873.14

2
0
2

66
48
18

21
0
21

1,425
4,300
0

6,700
5,000
200

23,009
65,299
0

1,290
1,570
1,398

14,836
14,800
13,800

292,489
355,729
324,109

8
6
1

140
135
5

132
87
46

5
0
2

64
1
117

0
0
66
0.25
4800/8320

0
17
600
64.00
26.4 kV 4.16 kV

662,872

1,471
1,453
27600 16000V 4160 2400V
8320 4800V

572,041

100.0%

100.0%

99.2%

100.0%
100.0%
100.0%
100.0%

93.8%

96.8%
95.3%
91.1%
87.9%
94.2%

100.0%
100.0%
100.0%
100.0%

6.5 0
2.201022
10
2.573661 0
1

63.110028
0.001818 0

0.00657
0.000563
0.271754
0.089675
0.006667
0.356481
0.121806
0.122308
3.168722
0.31118

0.5 0
0.013393 0
0.5

0.154886

0.000168
0.011385
0.000104
0.023084
0.070412
0.213615
0.18141
0.064586
0.056604
0.013165
0.036527
0.3679
1.041669
0.000096
0.000288
0.000096
0.000287
0.001054

0.066667

0.105927
3575.358

0.000282
0.155168
0.154722
0.0025
0.181389
0.058889
0.084448
1.103793
7.073

2
192.165
2

15

595.788

0.042
1.996
1.751
0.58
2.667
1.965
2.068
1.448
2.871

0.001628
0.000862
0.000764
0.000571
0.000665
0.000665
0.000663
0.007645
1.75
39.531
1.083
80.432
66.805
131.213
210.452
84.537
99.131
19.797
54.928
554.902
136.255

Enersource Hydro Mississauga

Inc.
ENWIN Utilities Ltd.

Erie Thames Powerlines

Corporation

$
$
$
$
$

36,250,145.59
12,715,239.95
23,146,659.01
388,246.63
27,966,341.87

$
$
$
$
$

23,285,313.00
3,440,278.00
19,658,025.00
187,010.00
8,552,024.00

$
$
$
$
$

3,749,647.28
1,639,032.71
1,915,732.95
194,881.62
846,956.42

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,765,221.85
57,564,086.39
474,127,095.05
69,679,802.08
30,365,976.32
16,770,280.10
8,767,437.64
13,969,099.00
(39,445,399.01)
(265,444,974.81)
12,689,922.57
188,596,122.49
(397,274,349.19)
(187,130,320.48)
(536,943,154.76)
(88,485,578.70)
(429,056.78)
(762,760.29)
(906,350.76)
(8,615,416.54)
536,959,412.99
10,168,343.13
2,546,896.82
94,327.04
21,610,611.09
388,246.63
27,966,341.87
17,971,477.58
7,001,586.78

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

344,668.00
21,306,950.00
2,186,887.00
109,105,035.00
39,245,778.00
5,950,264.00
905,086.00
(3,983,956.00)
(30,641,578.00)
5,102,197.00
63,352,571.00
(149,741,392.00)
(63,132,510.00)
(183,603,792.00)
(37,677,400.00)
(901,710.00)
(336,286.00)
(351,004.00)
(1,741,904.00)
183,603,793.00
1,503,630.00
1,936,648.00
2,607.00
7,279.00
18,621,785.00
284,509.00
187,010.00
38,198.00
4,387.00
8,552,024.00
6,242,106.00
415,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

254,359.79
165,008.56
10,439,424.89
2,819,061.22
2,217,919.59
22,958.07
86,749.56
(1,745,311.42)
387,834.00
7,692,572.89
(13,456,104.27)
(8,884,472.88)
(25,323,344.97)
(5,592,265.68)
(72,577.40)
(67,900.00)
79,527.85
343,058.02
24,602,770.10
1,514,305.98
124,726.73
938,020.67
22,731.57
912,480.89
36,381.86
194,881.62
(7,533.39)
846,956.42
583,050.08
79,703.65

$
$
$

$
$
$
$
$

1,441,720.88
20,802.16
-

$
$
$

703,647.00
-

$
$
$

13,651.35
-

7,835,477,880
7,835,478
7,593,570,208
241,907,672

3,264,573,160
3,264,573
3,200,223,600
64,349,560

361,049,074
361,049
356,532,942
4,516,133

173862
153732
20120
10
46699

82132
73872
8250
10
22807
1518

13465
11895
1569
1
2660
237

7,860,688,083
1,580,499,650
5,230,651,639
1,010,913,650
38,623,144

904,313,775
654,623,819
249,689,956
-

357,064,704
113,382,345
175,223,103
65,165,248
3,081,624
212,384

12,782,616

4,977,340

11,023,334
1,654,554
104,728

2,950,870
2,026,470
-

495,463
355,778
131,241
8,444
-

88,485,579.00
32,350,007.00
50,986,966.00
4,591,723.00
556,883.00

$
$
$
$
$
$

37,677,400.00
16,914,804.00
15,339,556.00
4,893,549.00
487,632.00
41,859.00

$
$
$
$
$
$

5,592,265.68
3,243,831.16
2,118,789.53
185,904.09
34,951.57
8,789.33

287
0
287

120
0
120

47
0
47

680,000
680,000
0

208,402
208,402

32,542
62,569
235

1,180,533
1,497,890
1,186,525

487
609
498

66,636
64,512
61,065

4,937
1,684
3,253

1,167
820
348

254
203
51

2,976
91
1,870

681
26
460

145
4
105

0
108
24,635

10
30
7,846
81.80
2.4 4.16 13.8 16 27.6 115

0
10
1,563
73.13
27.6/4.6 KV

44 27.6 13.8 4.16 27.6/16

34,245,666

99.4%
100.0%
93.5%
80.0%
100.0%
96.2%
96.3%
0.014241
0.009804
0.025064
0.011417
0.013367
0.056607
0.065113
0.04866
0.031578
0.078329
0.022706
0.012931
0.389816
0.042844
0.022234
0.03995
0.00634
0.01721

8,652,136

98.9%
99.2%
73.1%
100.0%
100.0%
95.1%
0.010565
0.050596 0
0.123112
0.074622
0.097771
0.160076
0.548265
0.207349
0.040676
0.021726
0.48013
0.021847
1.836735
0.020009
0.290722 0
0.196018
0.189457
0.183274

1,608,738

100.0%
100.0%
88.9%
76.5%
100.0%
88.2%

0.009672
0.017736
0.127703
0.004971
1.374398
0.285178
0.000132
0.061847
0.046232
0.107545
0.002767
2.03818
0.006196
0.00245
0.194164
0.008718

0.118157
0.098322
0.056625
0.061521
0.225852
0.054185
0.015748
0.758988
0.332
0.441
0.627
1.801
0.777
0.479
0.662
0.859
0.513
0.347
0.419
0.821
0.514

0.381884
0.34178
0.159918
0.096092
0.024732
0.380107
0.022042
2.286036
0.528
0.174
0.628
0.394
0.533
0.419
1.604
1.297
0.423
0.878
1.263
0.991
0.803

0.079251
0.162608
0.000144
0.028386
0.021398
0.025504
0.001441
0.530259
1.561
7.239
0.658
0.57
17.342
1.754
0.917
2.179
2.161
4.217
1.92
3.844

Espanola Regional Hydro

Distribution Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

789,535.20
336,438.89
444,096.31
9,000.00
247,369.00

322,078.44
276,806.64
2,913,263.23
734,757.63
371,950.45
683,806.69
142,175.86
(104,494.11)
(3,343,001.44)
47,652.72
2,005,236.35
(4,112,110.86)
61,878.40
(3,948,659.73)
(943,573.93)
(12,956.14)
(75,615.91)
(28,989.17)
(71,426.07)
3,882,236.25
3,323.72
244,495.00
91,943.89
214,466.94
391.41
221,718.83
4,437.72
9,000.00
247,369.00
444.74
-

Essex Powerlines Corporation

Festival Hydro Inc.

$
$
$
$
$

4,964,106.58
2,398,279.34
2,566,802.54
(975.30)
1,248,890.63

$
$
$
$
$

3,233,448.33
1,082,288.12
2,068,348.95
82,811.26
1,893,992.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

51,825.29
19,295.74
18,410,702.53
7,176,796.55
4,935,108.61
62,872.49
(3,273,289.62)
(4,295,356.16)
15,814.19
14,488,261.13
(36,737,224.56)
(854,806.19)
26,556.64
(7,785,430.95)
(98,958.16)
(82,864.76)
(114,551.99)
(374,687.93)
107,520.00
1,287,981.18
1,110,298.16
667,277.12
14,262.72
1,884,412.08
(975.30)
850.62
1,248,890.63
853,432.66
550,749.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,054,181.67
1,697,625.08
31,345,195.55
10,826,010.24
6,271,446.11
79,831.82
3,072,441.91
1,059,159.49
190,670.95
(1,138,189.69)
(27,825,416.09)
196,022.71
17,795,143.25
(23,392,081.34)
(22,232,041.66)
(42,838,649.34)
(8,132,474.96)
(94,591.91)
(25,796.54)
(163,347.15)
(477,968.52)
42,899,281.08
367,122.42
715,165.70
799,222.10
33,314.85
1,018,340.17
17,165.48
82,811.26
1,277.95
1,863,931.45
30,060.72
1,134,066.16
690,000.15

$
$
$

3,081.41
109.72
-

$
$
$

$
$
$

199,028.40
-

65,219,195
65,219
64,447,371
771,824

554,652,193
554,652
534,883,459
19,768,734

637,470,787
637,471
627,031,302
10,439,485

3325
2853
472

26734
24600
2134
0
7029
369

18487
16253
2233
1
5701
65

64,447,371
33,512,634
30,934,737

574,514,918
273,772,083
294,596,371
5,724,245
422,219

627,031,302
139,699,816
438,705,236
44,864,637
3,613,293
148,320

545,959
528,197
16,589
1,173

993,136
897,761
84,448
10,515
412

$
$
$

943,573.91
619,438.00
315,657.75

$
$

7,457.87
1,020.29

$
$
$
$
$
$

7,785,431.00
5,605,715.00
2,104,927.00
68,028.00
6,761.00

$
$
$
$
$
$

8,115,252.81
4,365,915.32
3,512,106.65
183,587.81
51,235.67
2,407.36

99
73
26

105
38
67

45
0
45

7,138
8,700
65

67,195
97,867
0

42,152
42,152
0

12,948
11,992
10,769

86,084
123,955
91,690

94,740
102,244
93,338

133
123
11

445
234
211

275
185
90

31
1
102

166
0
279

146
6
123

0
0
7
11
2,971
2,418
67.70
91.30
27.6 KV / 16.0 KV 4.16 KV / 27.6 kv; 4160/2400kv; 13.8 kv;
2.4 KV 8 KV / 4.8 FV
8.3kv

608
71.00
12.5/7.2kV 416/2.4kV

355,774

1,328,759

2,511,911

100.0%

94.6%

99.6%

97.5%
53.4%
100.0%

94.5%
87.9%
95.7%
92.7%
100.0%

97.3%
99.6%
98.5%
100.0%
100.0%

0.01126
0.996472
0.037688
0.006035
0.081923
0.079183
0.41195
0.248074
0.114864
0.017124
0.364363
0.036073
2.405008
0.046542
0.375664
0.098131
0.00415
0.047439

0.022784
0.031552
0.033614
1.138073
0.076672
0.155292
0.151721
0.320534
0.419785
0.110667
0.691746
0.011324

100.0%
1.590909
0.714286
1.5
1.625
2.0875
1.291667
0.103199
0.6125
3.759259
1.710526
3.451
0.136364
0.285714
1
0.375

0.016851
0.014773
0.026429
1.249431
0.28412

1
0.05
0.000516
0.05
0.012346
0.157895
0.074286
11.667
2.5
1.5
4.333
2.088
25.833
199.998
12.25
304.492
10.833
46.456

0.041757
0.342579
0.23428
0.152523
0.135776
0.157533
0.03357
1.669944
0.242
2.653
0.384
1.454
1.727
1.896
1.202
1.059
0.753
0.126
2.313
1.075
1.44

0.357576
0.055029
0.06223
0.745211
0.104272
1.097628
0.006947
1.352
2.136
1.272
0.911
0.27
0.434
2.757
5.151
0.563
1.061
0.63
1.63

Fort Frances Power

Corporation

Fort Erie (CNP)

$
$
$
$
$

3,781,558.30
1,572,422.45
2,182,734.41
26,401.44
1,933,426.75

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,814,281.72
1,752,987.82
21,292,807.14
6,167,093.28
1,887,984.36
352,050.88
3,804,034.89
4,815,943.78
(1,744,411.18)
(10,974,815.11)
(1,148,906.86)
13,678,012.34
(30,725,153.24)
(11,971,909.82)
(21,623,432.99)
(7,528,985.05)
(68,013.54)
(61,270.96)
(123,511.90)
(59,820.08)
21,535,177.55
(11,276.58)
739,002.40
833,420.05
554,660.63
896.47
1,318,646.22
94,945.68
26,401.44
1,537.83
1,783,258.75
150,168.00
952,577.23
393,977.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

937,573.17
207,632.04
713,434.10
16,507.03
322,062.30

917,909.02
1,006,572.69
4,566,401.31
1,050,113.46
358,067.48
250,639.10
700,226.67
48,342.38
(5,330,500.11)
3,540,801.05
(1,365,800.09)
(5,742,772.96)
(5,848,366.20)
(1,130,135.82)
(19,146.68)
(7,170.25)
1,813,030.91
(79,681.74)
4,091,685.24
134,260.15
73,371.89
145,538.63
6,604.40
529,798.82
5,151.77
16,507.03
1,306.89
322,062.30
257.03
(27,153.00)

Grand Valley Energy Inc.

$
$
$
$
$

157,884.73
20,594.75
136,637.67
652.31
35,836.04

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,256.47
624,320.30
252,506.99
66,506.99
16,891.85
18,005.80
(626,692.52)
424,368.24
(123,141.88)
(658,022.24)
(809,484.13)
(1,043.50)
(6,857.01)
(100.70)
(2,593.98)
(18,872.59)
626,754.76
(0.63)
12,712.13
7,882.62
35,342.40
100,840.20
105.84
652.31
35,836.04
1,446.19
4,441.00

$
$
$

$
$
$
$
$
$

212,047.58
4,047.07
-

$
$
$

25,033.59
-

$
$
$

349.23
-

303,085,783
303,086
284,900,636
18,185,147

83,865,020
83,865
81,095,728
2,769,292

9,894,334
9,894
9,481,953
412,381

14870
13492
1378
0
3020
65

3787
3321
466

672
583
83
6
152

1006

284,900,636
109,924,493
171,835,894
2,216,131
924,118

80,106,927
38,593,915
40,335,507

10,062,249
6,338,391
3,626,658

1,177,505

97,200

391,333
391,333
-

59,115
55,804

7,145

3,310

286

29,152,418.04
11,012,982.74
17,980,481.93
107,937.37
51,016.00

6,859

$
$
$

5,024,276.00
2,426,976.00
2,538,765.00

$
$
$

444,821.00
279,210.00
157,500.00

58,535.00

8,111.00

168
133
35

27
0
27

2
0
2

27,750
27,750

8,790
8,790
9

1,600
1,600
0

50,668
50,668
46,362

17,145
13,785
13,683

12,276
8,863
1,762

473
18
455

2
7
2,491
64.20
115 kV 34.5 kV 8.32 kV 4.8 kV

13,024,867

92.2%
100.0%
85.6%
98.5%
97.3%
100.0%
100.0%
0.105463
0.0674
0.005516
0.098012
0.04363
0.004738
0.572246
0.258023
0.064395
1.176326
1.771881
0.003143
4.173124
0.066175
0.115002
0.003847
0.098012
0.053461

85
77
8

8
6
2

49
9
27

4
0
3

0
0
788
69.87
12.47 KV wye

123,578

100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%

113
0.05
12.4/7.2 kv 600v 208 120v
120/240v

0.00

100.0%
100.0%
100.0%
100.0%
100.0%
1
1

0.012105
0.015974
0.015768
0.146689
0.002389
0.005526
0.002039
0.065789
0.000263
0.355393

0.008684
0.014737

0.001471
1
0.001471

0.044021
1
1

0.00407
0.308293
0.69525
0.075288
1.033391
1.205339
0.002911
3.661623
1.594
0.586
1.434
1
0.816
1.164
1.856
0.371
0.855
1.138
1.47
1.08
1.14

0.016842
0.063684
0.002105
0.004737
0.000526
0.078947
0.000263
0.254035

0.001471
1
0.001471

0.044021
1
1

1.394
1.084
0.936
2.303
1.135
1.167
3.876
0.833
1
1.399

1
1
1

Algoma Power Inc.

Greater Sudbury Hydro Inc.

Greater Sudbury Hydro Inc.

excluding West Nipissing
Energy Services Ltd

$
$
$
$
$

7,045,943.87
2,693,796.85
4,277,572.55
74,574.47
2,826,644.73

$
$
$
$
$

9,031,870.70
3,658,931.47
5,167,356.12
205,583.11
4,217,726.02

$
$
$
$
$

8,338,765.72
3,362,069.66
4,775,028.01
201,668.05
4,010,116.07

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,972,200.59
8,459,995.40
32,777,700.58
8,043,199.88
4,998,132.97
408,327.33
6,879,887.77
3,939,804.88
2,150,995.99
(34,610,307.89)
583,805.88
11,539,740.02
(32,692,160.08)
(21,451,323.32)
(12,627,237.69)
(12,720,401.49)
(32,759.39)
(161,564.83)
(19,559.66)
12,624,910.38
1,693,686.51
1,000,110.34
964,401.52
140,009.04
2,699,125.97
152,825.29
74,574.47
2,826,644.73
1,303,770.99
971,091.99

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,580,341.12
101,567.14
14,340,399.26
69,322,432.63
19,950,603.46
15,133,630.51
6,787,208.93
1,939,835.05
1,244,031.60
(2,644,696.53)
(71,429,900.47)
269,918.01
24,001,327.56
(68,978,760.29)
(19,617,937.98)
(59,557,635.23)
(16,785,678.35)
(39,739.68)
(128,141.76)
(596,765.98)
(202,460.93)
59,587,987.40
2,788,079.35
870,852.12
2,015,689.86
454,835.22
2,436,768.61
205,583.11
49,001.84
3,614.24
4,217,726.02
3,959,099.06
121,167.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,174,139.62
13,212,252.61
67,808,034.04
19,135,516.07
14,809,079.12
6,278,103.26
1,472,894.50
1,244,031.60
(2,644,696.53)
(68,176,333.06)
232,146.00
22,362,612.64
(65,400,510.72)
(19,507,269.15)
(55,850,206.00)
(15,873,605.00)
(34,073.89)
(93,235.04)
(574,975.00)
(202,460.93)
55,850,206.00
2,497,080.17
864,989.49
1,878,090.15
452,371.82
2,190,264.58
201,668.05
48,415.64
3,614.24
4,010,116.07
3,956,820.97
150,067.00

$
$
$

$
$
$
$
$

321,210.73
1,629.52
-

$
$
$

211,060.59
27,990.90
-

$
$
$

205,885.82
-

214,830,959
214,831
196,493,988
18,336,971

987,429,344
987,429
941,053,791
44,967,304

921,461,138
921,461
876,493,834
44,967,303

11467
10459
1006
2
8

45752
42629
3123
0
820
70

42681
39841
2840
0
3
39

411,268,868
224,343,737
101,245,046
85,334,125
345,960

940,082,897
376,581,085
557,335,590
5,806,958
359,265

876,493,833
346,190,601
524,882,717
5,119,875
300,640

202,816
115,315
86,641
859

944,750
918,922
24,181
1,647

889,603
866,203
21,916
1,484

23,490,377.82
12,308,517.03
7,188,346.21
3,961,491.47
32,023.11

$
$
$
$
$
$

35,473,148.06
15,085,778.27
19,957,557.20
402,097.22
27,715.37

$
$
$
$
$
$

35,214,708.00
14,886,195.00
19,903,446.00
397,709.00
27,358.00

13,600
12,987
613

412
121
291

403
121
282

18,347
4,090

103,906
177,000
176

97,200
162,000
171

39,692
27,926
33,809

91,061
89,881
88,825

78,597
77,513
78,055

1,829
1,828
1

5,238

871
696
175

834
661
173

19
0
16

0
0
0

0
37
5,484

0
30
5,066
4KV 12KV AND 44KV

0.00

4,758,948

4,758,948

82.7%

100.0%

100.0%
79.7%
100.0%
98.6%

100.0%
34.5%
99.9%
100.0%
96.3%

100.0%
0.062017
0.06942
0.203788
0.108811
0.773591
0.52827
0.501042
1.302535
0.289502
0.408072
0.580979
0.139549
0.0279
0.043242
0.112355
0.054603
0.555441

0.002399
0.035489
0.158198
0.097498
0.014007
0.097735
0.078254
0.054693
0.013082
0.027708
0.030188
0.007898
0.617148
0.015877
0.066117
0.530698
0.066023
0.017827

0.193171
0.154111
0.326119
0.132149
0.248814
0.181316
0.110304
2.223
1.605
1.814
1.993
1.393
2.735
3.251
3.994
2.191
1.64
3.204
1.265

0.104589
0.053528
0.102405
0.008056
0.071308
0.020598
0.0132
1.070227
0.151
0.537
0.298
1.477
0.786
0.934
1.462
0.534
1.624
0.389
1.466
0.598
0.577

West Nipissing Energy

Services Ltd.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

693,104.98
296,861.81
392,328.11
3,915.06
207,609.95

406,201.50
101,567.14
1,128,146.65
1,514,398.59
815,087.39
324,551.39
509,105.67
466,940.55
(3,253,567.41)
37,772.01
1,638,714.92
(3,578,249.57)
(110,668.83)
(3,707,429.23)
(912,073.35)
(5,665.79)
(34,906.72)
(21,790.98)
3,737,781.40
290,999.18
5,862.63
137,599.71
2,463.40
246,504.03
3,915.06
586.20
207,609.95
2,278.09
(28,900.00)

Grimsby Power Incorporated

Guelph Hydro Electric Systems

Inc.

$
$
$
$
$

1,249,554.33
393,434.96
822,224.90
33,894.47
704,754.36

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

124,601.43
143,555.23
11,130,808.43
5,033,691.26
1,498,635.84
682,811.85
1,075,654.05
391,859.59
(2,213,086.44)
(7,875,551.63)
6,478,956.02
(9,569,985.32)
(6,901,950.31)
(8,402,710.32)
(2,786,672.03)
(14,597.70)
(55,842.23)
(63,504.01)
(170,978.74)
8,399,734.16
161,155.75
232,279.21
364,848.03
4,013.73
412,874.73
5,941.24
33,894.47
5,853.29
704,754.36
290,963.61
289,784.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,150,126.89
2,669,811.63
6,458,830.80
21,484.46
4,529,026.78

10,493,005.05
62,969,714.20
10,951,167.44
9,033,432.11
3,995,524.93
714,951.10
311,503.18
(9,911,082.87)
(15,748,770.01)
5,674.59
49,308,126.77
(66,578,804.50)
(55,544,441.99)
(110,900,394.18)
(20,355,365.63)
(56,784.66)
(253,079.20)
(174,823.20)
(1,362,183.50)
110,900,357.10
1,096,211.40
1,573,600.23
1,414,046.39
30,278.51
4,582,253.58
138,867.93
21,484.46
13,384.39
4,529,026.78
2,350,137.37
2,302,200.25

$
$
$

$
$
$
$
$
$

5,174.77
27,990.90
-

$
$
$

28,693.88
-

$
$
$

280,000.00
2,037.36
-

65,968,206
65,968
64,559,957
1

156,276,420
156,276
156,079,165
2,969,647

1,508,144,802
1,508,145
1,478,910,447
29,234,355
0

3071
2788
283
0
817
31

8969
8156
813

44229
40285
3941
3
2
35
1,478,910,438
327,017,054
919,149,326
231,734,049
881,039
128,970
2,343,082
1,906,836
412,807
23,036
403
20,355,366.00
11,518,899.00
8,279,910.00
505,632.00
47,009.00
3,916.00
0
93
0
93
0
112,926
112,926
0
0
239,155
259,138
232,266
0

2437

63,589,064
30,390,484
32,452,873
687,083
58,625

156,079,163
82,695,788
71,828,387

55,147
52,719
2,265
163

175,493

258,440.06
199,583.27
54,111.20
4,388.22
357.37

1,554,988

170,827
4,666

$
$
$

2,762,521.11
1,930,309.64
801,746.12

30,465.35

9
0
9

68
45
23

6,706
15,000
5

21,500
21,500
0

12,464
12,368
10,770

27,834
34,776
27,019

$
$
$
$
$
$
$

37
35
2

232
177
55

19
0
16

107
0
125

0
7
418
60.58
44 2.7 2.4 8320/27600

0.00

0
0
1,499
66.60

1,844,404

100.0%

100.0%

100.0%
100.0%
100.0%
100.0%
100.0%

100.0%
74.8%
100.0%
100.0%
100.0%
100.0%
0.003229
2.19922

0
0
0.003793 0
0.00585
0.003412
0.000006
0
0.129702
0
0
0.04307
0
0
0
0.00585 0
0.00585
0.00585

921
412
509
0
427
0
495
0
0
1
5,006

1.339532
0.019265
0.025167
0.037416
0.094655
0.003229
0.015813
1.091203
0.003452
4.832183
0.004232
2.051225
0.45
0.021938

6,527,750

20000.0%
100.0%
100.0%
78.6%
96.1%
97.8%
92.7%
#DIV/0!
0.147049693
0.026014866
0.041346908
0.025693901
0.026235481
0.01639712
0.019001201
0.01366871
0.218680417
0.047131435
0.046823952
0.010505719
0.638164587
0.049621511
0.027515723
0.043431776
0.124368911
0.016512503

0.000974
0
0.051881
0
0
0.03044
0

0.648
1
0.583
0.006
2.5

1.415

0.012584
0.031514
0.055011
0.00078
0.011136
1.211581
0.004009
3.854009
0.763
1.072
2.977
0.878
2
1.187
1.721
4.14
1.42
0.901
0.861
1.254

0.040916067
0.017682654
0.020690951
0.323637642
0.105788563
0.220199757
0.012136318
1.005706982
0.524265894
1.502664761
0.591592237
0.210948864
0.993012381
0.464394611
0.773001038
10.56889158
0.145630263
0.442618283
0.047709947
52.58304711
0.049339929

Guelph Hydro Electric Systems

Inc. without Wellington Electric Wellington Electric Distribution
Distribution
Company Inc.

Haldimand County Hydro Inc.

$
$
$
$
$

$
$
$
$
$

4,785,560.86
2,396,309.35
2,406,032.02
(16,780.51)
2,036,989.87

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

956,378.61
413,290.13
22,717,551.04
6,945,491.96
2,931,134.99
1,052,644.31
1,404,334.34
467,866.93
(785,529.26)
(6,503,636.92)
14,485,333.36
(21,498,085.90)
(22,586,773.59)
(23,843,833.77)
(7,617,482.52)
(103,820.77)
(39,365.80)
(96,576.36)
(1,223,699.31)
24,234,432.36
778,777.79
1,617,531.56
1,025,216.70
32,957.44
1,171,758.55
15,271.20
(16,780.51)
2,036,989.87
1,070,241.75
735,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,758,540.22
2,600,415.98
6,143,651.99
14,472.25
4,436,583.03

10,268,874.82
62,173,242.21
10,718,022.32
8,896,774.12
3,992,223.84
713,115.90
311,503.18
(9,817,620.87)
(15,462,220.71)
3,433.84
47,900,371.26
(65,158,868.86)
(54,538,851.05)
(109,690,268.28)
(19,942,099.02)
(53,620.48)
(243,720.23)
(174,823.20)
(1,301,636.42)
109,690,984.56
1,049,007.52
1,551,408.46
1,308,235.70
28,227.50
4,378,262.90
136,943.38
14,472.25
11,982.51
4,436,583.03
2,298,050.18
2,286,879.25

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

391,586.67
69,395.65
315,178.81
7,012.21
92,443.75

224,130.23
796,471.99
233,145.12
136,657.99
3,301.09
1,835.20
(93,462.00)
(286,549.30)
2,240.75
1,407,755.51
(1,419,935.64)
(1,005,590.94)
(1,210,125.90)
(413,266.61)
(3,164.18)
(9,358.97)
(60,547.08)
1,209,372.54
47,203.88
22,191.77
105,810.69
2,051.01
203,990.68
1,924.55
7,012.21
1,401.88
92,443.75
52,087.19
15,321.00

$
$
$

$
$
$
$
$
$

280,000.00
2,037.36
-

$
$
$

$
$
$

160,828.13
5,257.62
(33,852.87)

1,492,595,642
1,492,596
1,464,302,137
28,293,505

15,549,160
15,549
14,608,310
940,850

377,383,766
377,384
352,419,236
24,964,530

42943
39126
3814
3
1
35

1286
1159
127
0
1
0

20112
17585
2527
0
2666
867

1,464,302,127
315,749,241
915,980,781
231,734,049
709,086
128,970

14,608,311
11,267,813
3,168,545
171,953
-

352,419,237
175,090,852
174,714,652
2,082,646
531,087

2,341,668
1,906,021
412,807
22,437
403

1,414
815
599
-

379,343
371,807
5,770
1,766

19,942,099.00
11,193,280.00
8,196,158.00
505,632.00
43,120.00
3,909.00

$
$
$
$
$
$

413,267.00
325,619.00
83,752.00
3,889.00
7.00

$
$
$
$
$
$

7,353,772.32
4,801,090.03
2,482,300.24
51,644.45
18,737.60

89
0
89

4
0
4

1,275
1,225
50

109,704
109,704
0

3,222
3,222
0

43,728
43,728
5,000

235,956
256,010
229,447

3,199
3,128
2,819

75,593
78,443
69,013

890
401
489

31
11
20

1,631
1,553
78

420
0
470

7
0
25

592
59
980

0
0
4,758

0
1
248

13.8 kV

8.3 kV

6,480,345

47,405

18
6,344
61.48
2.4 / 4.16 kV; 4.8 / 8.32 kV;
16.0 / 27.6 kV

2,786,072

100.0%
100.0%
100.0%
78.9%
95.4%
97.8%
92.6%

100.0%

97.3%

100.0%
86.8%
100.0%
100.0%
100.0%

99.5%

0.003762
0.026759
0.036938
0.026455
0.027016
0.003842
0.019573
0.014082
0.225257
0.024384
0.048251
0.010829

4.991687
0.000831
0.190289
0
0
0.437245
0
0
0.002383
0.789308
0.000391
0

0.021562
0.028304
0.02297
0.128054 0
0.017004 0

0.998337
0.000831
0.734711

85.2%
100.0%
100.0%
0.062103
1.197205
0.053072
0.070982
0.052164
0.021189
0.711835
0.289678
0.557108
0.018464
0.014479
0.023156
3.071436
0.046009
0.438351
0.021693
0.03703
0.024417

0.020011
0.018215 0
0.021316 0
0.333454
0.086285
0.226945
0.01251 0
0.174
0.945
1.608
0.207
1.589
0.192
1.075
0.661
0.676
0.283
0.213
0.866

0.741646

0.000794
0.742138
0.000782

5
1
0.259

0.59

3.001
1.064
0.5

0.015135
0.315407
0.161386
0.303148
0.251135
0.015236
0.010796
1.639744
1.35
2.731
2.447
1.917
2.136
1.4
2.257
1.795
1.838
0.074
0.95
2.145
1.873

Hearst Power Distribution

Company Limited

Halton Hills Hydro Inc.

$
$
$
$
$

3,841,141.00
879,314.00
2,908,844.00
52,983.00
1,795,859.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,918,685.00
1,543,915.00
15,265,253.00
4,986,981.00
1,211,182.00
1,565,610.00
773,905.00
458,927.00
(5,151,716.00)
417,757.00
16,949,587.00
(23,373,547.00)
(17,566,539.00)
(28,507,278.00)
(7,771,674.00)
(115,990.00)
(194,170.00)
(222,980.00)
(550,290.00)
28,473,695.00
394,846.00
484,468.00
809,890.00
24,016.00
1,870,620.00
58,559.00
52,983.00
1,795,859.00
1,221,601.00
856,051.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

475,414.71
167,606.93
307,807.78
167,995.82

10,032.00
1,951,351.15
508,705.09
326,360.75
185,770.20
557,270.99
126,970.41
(2,520,290.35)
21,914.00
4,475,849.25
(2,897,713.53)
(2,748,449.96)
(7,285,030.29)
(558,141.66)
(6,744.76)
(4,207.49)
(17,897.74)
(127,525.74)
7,310,842.94
54,796.25
112,810.68
142,052.52
165,315.30
439.96
167,995.82
43,064.21
-

Horizon Utilities Corporation

$
$
$
$
$

36,217,694.27
13,485,428.17
19,688,265.25
3,044,000.85
18,172,466.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,266,908.58
3,643,600.00
10,963,909.09
287,775,840.28
72,061,866.43
46,017,872.48
21,621,381.40
24,397,205.37
9,006,886.14
3,285,327.86
(4,296,948.65)
(217,022,682.57)
2,186,449.63
130,938,899.37
(231,235,781.32)
(162,610,734.09)
(378,854,225.05)
(73,430,869.92)
(958,239.09)
(790,851.96)
(1,810,853.53)
(2,352,354.72)
378,838,113.98
475,530.19
7,995,363.07
5,490,065.10
8,062,909.75
87,683.44
6,558.88
9,508,858.29
531,979.72
3,044,000.85
132,682.96
18,172,466.65
9,947,035.22
4,438,078.48

$
$
$

145,759.00
3,046.00
-

$
$
$

$
$
$

1,357,592.21
137.12
1,612,016.12

462,324,178
462,324
446,024,317
16,299,861

113,544,532
113,545
116,654,368
3,109,836

6,844,798,499
6,844,798
6,654,439,927
190,358,572

18365
16787
1578

2755
2317
438

3804
181

1
24

227634
205427
22193
14
51482
505

446,024,317
193,475,522
249,796,612

115,380,947
28,743,822
85,410,224

2,401,021
351,162

1,156,508
70,393

743,441
502
735,161

164,041

6,763
1,015

3,075
181

3,097,879,811
1,655,935,250
1,098,183,088
332,969,721
10,384,704
407,048
9,578,633
5,056,134
4,414,965
105,816
1,718

160,785

$
$
$

7,752,651.00
4,390,343.00
3,312,623.00

$
$
$

558,141.64
334,673.64
211,478.00

$
$

41,307.00
8,378.00

$
$

10,008.00
1,982.00

$
$
$
$
$
$

73,430,872.77
52,298,226.93
18,891,703.98
1,876,611.25
349,356.71
14,973.90

281
256
25

93
5
88

426
115
311

53,000
53,000

5,825
5,825
0

579,258
637,258
58

103,035
117,773
94,612

20,065
18,452
17,325

1,064,122
1,240,094
1,042,309

1,230
872
358

68
57
11

3,180
1,612
1,568

381

27

849

41

1,860
80
1,239

592

0
48
23,227

0
70
3,478
80.33
4.16kV 8.32kV27.6kV44kV

1,557,528

14.4 KV SINGLE PHASE

amp; 24.94 KV THREE
PHASE

55,747

100.0%

100.0%

100.0%
76.7%
100.0%
91.7%
100.0%
100.0%
0.160798
1.81203
0.185585
0.01275
0.000769
0.496115
0.020735
0.073116
0.076098
0.009912
0.576992
0.000406

100.0%
98.9%
98.0%
100.0%
100.0%
0
0.001072
0
0
0.000893
13.42015
1.58771
0
0.550911
0
0
0
15.560736

0.000499 0
0.000885
0.000552 0
0.000331 0
0.000275

0.004287

0.003573

23,592,841

19451.0%
100.0%
99.5%
74.0%
98.9%
97.6%
97.4%
100.0%
0.021922938
0.081823563
0.040870673
0.069198111
0.06916587
0.247026712
0.160529373
0.039609009
0.097594131
0.050874143
0.112420574
0.026429721
1.017429438
0.056202413
0.103306823
0.07641297
0.096413465
0.095050988

0.000603
0.000874
0.000709
0.001034
0.000978
0.000814
0.000325

1.014291
1.087889
0
0.111826
0
0
0
2.221865

322.24
2047.492
336.205
38.52
2.796
822.745
23.724
103.126
73.596
10.135
708.835
1.249

0.25

0.25
13.231
1.459
4.927

7.003

0.156467769
0.180988918
0.0803323
0.087331225
0.116171257
0.130017483
0.045029856
1.223711717
1.455872761
0.395624136
0.905580703
0.717388076
2.598886316
1.025958085
0.218847706
1.214880323
0.58254242
0.967714189
0.203278211
22.59455234
0.045927822

St. Catherines Hydro Utility

Services Inc.

Hamilton Hydro Inc.

Hydro 2000 Inc.

$
$
$
$
$

27,775,040.61
9,269,555.02
15,648,545.02
2,856,940.57
14,323,216.05

$
$
$
$
$

8,442,653.66
4,215,873.15
4,039,720.23
187,060.28
3,849,250.60

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,787,573.46
3,643,600.00
8,606,190.98
227,432,677.36
59,033,206.56
36,329,891.43
17,992,347.84
19,657,592.16
5,999,499.10
3,142,904.49
(3,269,213.17)
(175,627,711.50)
1,507,618.98
101,931,447.08
(191,372,337.67)
(117,795,287.10)
(289,794,362.00)
(57,358,200.15)
(709,624.41)
(623,498.71)
(1,478,954.21)
(1,800,810.89)
289,794,362.00
6,647,604.34
2,621,950.68
5,775,548.06
80,685.46
8,104,215.35
503,559.28
2,856,940.57
132,522.96
14,323,216.05
8,451,849.03
4,159,974.14

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

479,335.12
2,357,718.11
60,343,162.92
13,028,659.87
9,687,981.05
3,629,033.56
4,739,613.21
3,007,387.04
142,423.37
(1,027,735.48)
(41,394,971.07)
678,830.65
29,007,452.29
(39,863,443.65)
(44,815,446.99)
(89,059,863.05)
(16,072,669.77)
(248,614.68)
(167,353.25)
(331,899.32)
(551,543.83)
89,043,751.98
475,530.19
1,347,758.73
2,868,114.42
2,287,361.69
6,997.98
6,558.88
1,404,642.94
28,420.44
187,060.28
160.00
3,849,250.60
1,495,186.19
278,104.34

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

154,655.61
8,313.56
145,974.09
367.96
58,025.96

354,681.70
51,105.96
42,535.03
2,921.69
10,453.32
(109,176.35)
3,193.00
1,136,085.96
(868,188.37)
(623,611.94)
(1,727,124.76)
(325,827.91)
(3,183.68)
(4,071.36)
(8,977.96)
(27,022.83)
1,727,124.76
1,616.76
6,696.80
44,958.32
97,421.53
3,594.24
367.96
200.00
58,025.96
24,296.80
7,686.00

$
$
$

1,052,013.91
-

$
$
$

$
$
$

5,480,498,029
5,480,498
5,329,704,162
150,793,858

1,364,300,470
1,364,300
1,324,735,765
39,564,714

28,326,781
28,327
26,545,865
1,780,915

176021
159055
16956
10
36389
243

51613
46372
5237
4
15093
262

1122
955
167
0
1
0

1,773,144,046
1,265,241,117
507,902,929
-

1,324,735,765
390,694,133
590,280,159
332,969,721
10,384,704
407,048

26,545,865
15,460,530
10,762,629
322,706
-

7,719,371

1,859,262
1,178,403
650,695
29,033
1,131

14,034
13,127
907
-

3,877,731
3,764,270
76,783
587
$
$
$
$
$
$

305,578.30
137.12
1,612,016.12

57,358,203.00
41,246,200.00
14,533,861.00
1,411,154.00
165,327.00
1,661.00

$
$
$
$
$
$

16,072,669.77
11,052,026.93
4,357,842.98
465,457.25
184,029.71
13,312.90

$
$
$
$
$
$

325,827.91
232,419.82
90,237.31
3,170.78
-

331
88
243

95
27
68

10
0
10

445,000
503,000
0

134,258
134,258
58

2,433
2,433
0

831,346
966,364
813,211

232,776
273,730
229,098

7,008
5,009
4,605

2,458
1,100
1,358

722
512
210

23
20
3

1,510
79
868

350
1
371

8
4
11

0
48
0
17,295
5,932
71.77
4.16/2.4 8.32/4.8 13.8/8.0 (a) 13.8 / 8.0 KV (b) 4.16 / 2.14
27.6/16.0
KV

0
0
173

18,962,755

94.5%
100.0%
99.6%
74.6%
98.4%
96.4%
97.3%
0.020484
0.10011
0.038515
0.07544
0.083291
0.312511
0.167893
0.02814
0.109687
0.056022
0.134172
0.032129
0.049651
0.129362
0.069994
0.109612
0.118582

4,630,087

4.8 kv wye

7,198

100.0%

100.0%

99.3%
71.1%
99.8%
100.0%
98.0%
100.0%
0.026854
0.019137
0.048947
0.047802
0.020799
0.02282
0.135326
0.078777
0.056259
0.033296
0.038084
0.006968
0.534933
0.078653
0.013989
0.09842
0.051172
0.014479

100.0%
95.3%
100.0%
100.0%
87.5%
100.0%
1
3.44582
1
1
6.994628
1
1.5
67.925676
1
0.004644
0.125

0.194176
0.149743
0.063197
0.097478
0.135098
0.145612
0.02547
0.413
0.774
0.55
0.688
0.702
1.609
1.121
0.445
1.125
0.415
0.921
1.261

0.027359
0.287932
0.138852
0.052649
0.051537
0.076725
0.111817
1.003782
0.341
1.368
0.497
0.934
1.436
0.834
0.47
0.567
1.069
0.646
0.496
0.062
0.533

1
0.001791
1
0.5
0.067568
1
741.994
8
1
3905.432
1
3
1005.294

Hydro Hawkesbury Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

703,585.36
181,068.32
520,745.08
1,771.96
167,051.91

46,887.70
42,372.00
151,715.00
844,643.46
279,133.02
228,892.52
819,389.60
196,181.45
20,654.02
(532,472.07)
25,863.00
4,608,257.05
(4,457,062.95)
(2,274,453.80)
(13,889,179.27)
(1,207,403.30)
(10,758.12)
(28,551.16)
(24,620.92)
(384,185.27)
14,004,504.00
5,517.85
39,054.02
142,014.30
173,613.74
347.73
313,636.78
3,437.10
1,771.96
167,051.91
100,926.80
(53,921.00)

Hydro One Brampton Networks

Inc.

Hydro One Networks Inc.

$
$
$
$
$

14,408,753.68
5,753,520.49
8,360,712.96
294,520.23
12,221,181.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

29,839,275.32
13,546,012.34
39,887,446.89
186,884,554.39
65,468,684.65
36,505,682.32
9,439,177.79
884,573.32
3,532,070.00
(34,228,984.39)
(143,041,520.55)
116,000,585.52
(196,927,404.75)
(127,790,152.86)
(225,829,689.06)
(50,456,824.44)
(814,068.88)
(284,483.33)
(2,756,490.30)
(0.50)
(63,484.62)
225,836,960.69
2,843,478.08
2,910,042.41
2,829,212.42
273,599.39
4,450,197.10
294,520.23
24,081.92
12,221,181.00
9,646,988.66
4,024,777.02

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

340,776,100.77
188,629,954.91
138,576,950.31
13,569,195.55
206,242,890.04

322,335,142.27
57,204,500.00
198,635,700.00
2,514,283,463.11
1,180,756,381.99
197,167,130.90
73,347,400.00
208,810,803.48
154,799,766.84
20,591,500.00
(34,123.97)
(1,904,078,521.15)
65,874,935.24
879,340,030.74
(2,801,667,392.96)
(1,167,446,347.40)
(1,642,662,042.96)
(616,638,929.44)
(13,631,165.36)
(6,006,715.00)
(130,383,673.04)
1,257,799.51
1,647,024,642.96
38,648,289.10
149,981,665.81
86,712,635.11
1,239,438.24
85.50
36,741,091.46
1,189,400.00
13,569,195.55
155,300.00
4,700.00
206,244,387.60
(1,497.56)
128,265,374.31
39,903,100.00

$
$
$

$
$
$
$
$
$

29,709.73
-

$
$
$

783,622.13
3,963.32
-

$
$
$

12,539,000.00
-

214,289,172
214,289
204,639,435
9,649,738

3,438,532,293
3,438,532
3,340,507,834
98,024,459

41,299,358,352
41,299,358
39,627,501,725
1,671,856,627

5214
4553
660
1
1
23

103204
95064
8136
4
1

1,129,064
1,022,314
106,725
25
5,151
0

212,661,301
55,615,956
104,594,759
51,325,687
1,015,364
109,535

3,440,644,511
951,203,622
2,184,287,596
285,362,040
19,791,253

22,403,641,725
12,001,665,099
8,100,725,800
2,186,650,000
93,270,826
21,330,000

291,082
195,837
92,232
2,713
300

5,282,994
4,701,279
523,127
58,588

23,751,129
369,100
15,983,505
7,397,700
824
0

50,456,824.00
26,713,717.00
22,350,716.00
1,260,240.00
132,151.00

616,636,629
416,877,320
193,281,968
2,740,000
3,047,341

712,054.81
432,599.53
144,567.80
124,928.24
8,514.68
1,444.56

$
$
$
$
$

9
0
9

269
0
269

650,006
650,000
6

10,300
10,300
0

360,000
360,000
0

2,472,200
2,472,200
154,000

37,643
30,948
32,206

546,300
661,800
539,800

9,321
7,170
6,948

65
57
9

2,286
737
1,549

119,060
114,860
4,200

43
0
21

993
20
1,276

44,929
3,560
70,571

1
3
732

2
26
12,671

256
1,682
505,790

7.24 KV - Phase to ground

4.16 kV 44kV 27.6kV 8.32kV

13.8kV

18,185

100.0%
100.0%
99.9%
100.0%
100.0%
100.0%
0
0
0
3.182717
0.648596
0.000678
0.005043
0.009057
0
6.787209
0
0

17,138,625

99.9%
99.1%
95.3%
86.8%
99.7%
99.2%
93.4%
0.02618
0.52304
0.21655
0.05935
0.12829
0.137582
0.020591
0.111048
0.062579
0.10249
0.019124
0.019781

10.62769
0
0
0
0.74036
0.230978

0.028687
0.68139
0.27425
0.187549
0.197391

280,572,458

0.001355
0.007356
0.003293
0
0.74186
0
0

0.236495
0.167076
0.259454
0.230154
0.099968
0.042712
0.059185

1.724468

4.299
2.808
0.5
0.686
2.75
9.149

6.163

0.913
0.768
0.79
0.316
0.65
0.582
0.123
0.428
0.272
1.025
0.448
0.334

Hydro One Networks Inc.

without Terrace Bay Superior
Wires Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

340,491,200.00
188,554,800.00
138,367,200.00
13,569,200.00
206,146,000.00

322,323,500.00
57,204,500.00
198,635,700.00
2,512,211,300.00
1,180,525,300.00
197,064,600.00
73,347,400.00
208,803,200.00
154,765,800.00
20,591,500.00
(1,902,977,300.00)
65,866,500.00
878,878,100.00
(2,800,532,400.00)
(1,166,707,700.00)
(1,641,464,200.00)
(616,242,300.00)
(13,624,500.00)
(6,006,000.00)
(130,378,700.00)
1,262,500.00
1,645,826,800.00
38,621,200.00
149,933,600.00
86,610,600.00
1,239,000.00
36,633,900.00
1,189,400.00
13,569,200.00
155,300.00
4,700.00
206,146,000.00
128,262,700.00
39,903,100.00

Terrace Bay Superior Wires

Inc.

Hydro Ottawa Limited

$
$
$
$
$

284,900.77
75,154.91
209,750.31
(4.45)
96,890.04

$
$
$
$
$

46,546,414.61
25,680,542.00
16,686,387.74
4,179,484.87
25,106,763.30

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,642.27
2,072,163.11
231,081.99
102,530.90
7,603.48
33,966.84
(34,123.97)
(1,101,221.15)
8,435.24
541,561.65
(1,134,992.96)
(738,647.40)
(1,197,842.96)
(396,629.44)
(6,665.36)
(715.00)
(4,973.04)
(4,700.49)
1,197,842.96
27,089.10
48,065.81
102,035.11
438.24
85.50
107,191.46
(4.45)
98,387.60
(1,497.56)
2,674.31
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,318,811.74
19,271,061.50
37,331,716.27
363,244,439.59
107,829,409.65
87,055,155.49
25,403,001.30
25,976,961.29
13,892,762.44
9,217,726.17
(45,740,535.74)
(351,853,200.60)
35,611,914.68
163,003,858.46
(353,599,256.65)
(147,963,825.59)
(494,365,237.53)
(88,811,470.20)
(1,271,623.13)
(771,597.08)
(2,241,803.02)
966,699.20
494,365,237.57
19,866,852.63
5,813,689.37
8,606,249.15
2,286,905.58
1,388,431.58
371,044.16
4,179,484.87
17,138.64
60,588.59
25,106,763.30
16,034,004.54
-

$
$
$

$
$
$
$
$
$

12,539,000.00
-

$
$
$

$
$
$

4,016,618.63
3,166,530.00

41,279,000,000
41,279,000
39,607,750,000
1,671,250,000

20,358,352
20,358
19,751,725
606,627

7,755,187,001
7,755,187
7,483,288,362
271,898,675

1128114
1021476
106613
25
4785

950
838
112
0
366
0

269190
242369
26810
11
43946

22,383,890,000
11,990,590,000
8,092,320,000
2,186,650,000
93,000,000
21,330,000

19,751,725
11,075,099
8,405,800
270,826

7,483,288,325
2,241,448,529
4,554,483,184
651,227,427
36,129,185

23,734,400
369,100
15,967,600
7,397,700
-

16,729

9,921,167

15,905

8,661,042
1,164,450
95,675

616,240,000.00
416,610,000.00
193,160,000.00
2,740,000.00
3,040,000.00
690,000.00

824

$
$
$

396,629.44
267,319.79
121,968.18

7,341.47

$
$
$
$
$

88,645,936.00
46,364,617.57
38,263,211.35
3,724,424.22
293,682.86

650,000
650,000
0

6
0
6

1,104
650
454

2,470,000
2,470,000
154,000

2,200
2,200
0

758,500
839,200
0

4,482
3,393
3,539

4,839
3,777
3,409

1,367,738
1,420,437
1,223,486

119,040
114,840
4,200

20
20
0

4,830
3,040
1,790

44,920
3,560
70,560

9
0
11

2,660
200
1,970

256
1,682
505,619

0
23
0
137
171
38,377
0.68
0.72
7200 kv and 12500 kv Sub transmission levels:44000
volts distribution levels 27600
13200 12000 8620 4160 volts

44 kV 27.6 kV 24.9 kV 22 kV
13.8 kV 16.0/27.6 kV 14.4/24.9
kV 8.0/13.8 kV 7.2/12.48 kV
4.8/8.32 kV 2.4/4.16 kV

280,500,000

72,458

95.5%

100.0%

94.8%
69.5%
93.2%
99.8%

100.0%

72.7%
0.236334
0.690186
0.636132
1.703722
0.631813
0.666268
0.725553
1.977425
1.065678
1.141769
5.261964
0.395721

100.0%

0
0

59,423,707

95.8%
100.0%
92.6%
71.4%
99.9%
95.1%
99.9%

0
0

0.02076
0.084179
0.129872
0.163911
0.049089
0.236523
0.103074
0.111172
0.040287
0.066774
0.348603
0.084014

0.137698 0
0.208645 0
0.212642
0.308471
0.250205 0

0.020571
0.052505
0.106336
0.134116
0.040237

0.001582
0.09019
0
0
0.099684
0.009494
0.130137
0.033228

0.001055
0.18038

0.252278 0
0.270148
0.396063
0.31071
0.388173
0.623221 0
0.152931 0
1.716
3.308
2.992
5.523
2.525
2.641
2.686
4.993
3.43
2.941
8.443
2.588

0.027426
0.003165
0.047418
0.007384

1.5
0.5

3.635
3
2.744
4.5

0.189219
0.136062
0.134609
0.054783
0.122497
0.379848
0.092526
1.009
1.603
1.221
1.222
1.22
1.25
0.758
0.826
0.735
0.545
0.918
0.908

Innisfil Hydro Distribution

Systems Limited

Kenora Hydro Electric

Corporation Ltd.

Kingston Hydro Corporation

$
$
$
$
$

3,009,847.21
860,939.11
2,116,189.07
32,719.03
1,414,721.26

$
$
$
$
$

1,210,056.00
402,959.51
801,365.08
5,731.41
351,494.92

$
$
$
$
$

5,837,986.08
2,162,252.62
3,504,767.65
170,965.81
1,472,142.49

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,519,241.32
2,768,250.72
19,492,415.74
6,192,095.53
3,919,472.06
496,640.22
498,396.44
822,233.00
874,454.28
(2,044,786.45)
(17,375,953.17)
5,408.92
10,775,305.33
(15,436,631.14)
(12,506,542.80)
(14,150,644.92)
(5,560,332.13)
(78,015.98)
(78,453.91)
(143,183.26)
(307,153.49)
14,147,171.34
58,855.95
489,609.70
371,329.41
632,227.28
12,621.21
112.10
820,526.31
13,914.45
32,719.03
5,352.59
696.86
1,414,721.26
985,067.94
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,993.78
1,012,843.52
5,610,353.63
1,355,635.76
1,014,395.73
268,125.48
789,103.58
67,898.76
(44,533.99)
(5,338,197.10)
2,250,000.00
5,066,334.07
(5,398,641.61)
(6,709,311.61)
(6,350,166.16)
(1,521,818.00)
(22,695.71)
(42,281.72)
(82,497.38)
(83,136.26)
6,350,201.78
196,008.54
206,950.97
380,230.19
386,528.12
19,123.92
5,731.41
2,562.66
351,494.92
162,007.31
16,909.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

637,981.14
2,352,090.48
12,444,940.65
2,735,490.69
4,057,312.87
426,560.99
519,941.71
1,472,219.47
(49,044.96)
(5,372,033.74)
1,420,036.56
19,085,332.88
(24,665,847.45)
(15,064,986.85)
(47,227,516.00)
(8,276,256.00)
(84,903.00)
(165,498.00)
(91,767.00)
(516,706.92)
47,227,516.00
1,009,486.53
1,152,766.09
1,100,700.85
1,618,779.78
133,258.52
170,965.81
5,230.97
3,562.71
1,472,142.49
1,046,263.64
-

$
$
$

631,435.13
678.54
-

$
$
$

12,920.19
312.06
-

$
$
$

646,797.53
-

225,570,527
225,571
212,944,368
12,626,157

114,266,361
114,266
110,299,852
3,966,510

750,815,050
750,815
717,736,043
33,079,007

13362
12409
953

5627
4834
793

2196
181

437

26358
22517
3838
3
5018

181,647,218
155,342,162
26,305,056

107,599,752
40,297,068
65,281,652

2,021,032

717,736,043
198,090,295
373,305,476
142,654,703
3,685,569

129,394

98,881

909,871

125,160

93,637

3,836
398

5,244

656,413
243,064
10,394

$
$
$

5,421,310.63
4,268,285.73
1,118,652.12

$
$
$

1,521,818.41
924,133.66
565,449.59

$
$

29,972.68
4,400.10

32,235.16

$
$
$
$
$

8,278,256.00
4,356,216.70
3,482,061.66
361,181.68
78,795.96

292
234
58

25
0
25

32
0
32

29,698
29,698
900

12,000
16,500
200

58,000
120,000
0

48,745
40,502
43,441

21,645
18,412
18,077

141,229
115,981
114,871

590
495
95

98
88
10

348
242
106

290
4
296

61

252
0
96

37

0
15
3,016
690
55.00
72.20
4.8 / 8.32 KV 16 / 27.6 KV 44 THE SUBSTATION IS FED AT
KV 115 KV. OUR DISTRIBUTION
VOLTAGE IS 7.2 KV. WE
STEP DOWN TO
CUSTOMERS AT 120/240V
120/208V 240V 347/600V.
$

942,846

313,692

95.7%

100.0%

96.4%
100.0%
97.2%
100.0%

100.0%
100.0%
100.0%
100.0%
100.0%

100.0%
0.013713
0.014168
0.003437
0.109715
0.015299
0.096374
0.105566
0.481568
0.645934
0.016076 0
3.370558
0.003469
0.007814
0.009711
0.004476
0.04564
0.009663

0.000753
0.000266
0.002258
0.001417
0.000708
0.000886
0.002657
0.000354
0.002258
0.001594
0.000399
0.013549
0.000886
0.000354
0.002125
0.000708
0.001063

0
34
2,200
0.74
44kV/ 4kV

1,855,011

100.0%
100.0%
100.0%
71.7%
95.2%
100.0%
98.7%
0.013757
0.241661
0.437012
0.022673
0.00479
0.014075
0.090321
0.024287
0.144626
0.160103
0.036657
0.285048
1.481086
0.023952
0.303251
0.389711
0.035273
0.01159

0.1429
0.076007
0.444478
0.408613
0.017982 0
1.498503
0.004334
1.755
1.459
0.768
2.404
1.583
0.674
1.389
1.083
1.581
0.894
2.249
0.8

0.000886
0.00248
0.000708
0.001594
0.000708
0.000177
0.01169
0.85
0.751
1.063
2.001
0.666
1
1.071
0.5
1.417
2.251
2.254
1.159

0.025299
0.058455
0.018128
0.335141
0.081059
0.065625
0.226956
1.580935
0.574
0.797
1.121
0.643
0.413
0.556
1.545
1.34
0.432
1.975
0.559
1.256
0.937

Kitchener-Wilmot Hydro Inc.

Lakefront Utilities Inc.

Lakeland Power Distribution

Ltd.

$
$
$
$
$

10,424,800.79
5,154,295.55
5,179,396.21
91,109.03
7,510,230.51

$
$
$
$
$

1,205,306.74
429,337.40
733,098.47
42,870.87
685,742.22

$
$
$
$
$

2,725,580.47
727,869.46
1,997,711.01
777,100.58

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,591,827.73
31,879,136.98
2,759,055.32
92,623,624.75
36,270,685.37
35,828,104.30
7,436,234.60
8,939,584.68
3,111,793.72
1,890,607.17
(13,004,933.66)
(92,982,362.63)
2,029,442.02
59,363,034.73
(105,623,978.29)
(79,111,856.79)
(128,730,705.23)
(29,784,683.93)
(201,755.51)
(163,675.01)
(671,179.92)
(968,522.96)
128,722,696.83
2,299,963.48
2,854,332.07
2,163,337.10
137,131.91
20,500.00
2,248,296.87
67,851.00
91,109.03
153,450.00
7,510,230.51
5,530,671.54
3,749,519.34

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

99,063.18
21,400.80
2,517,601.29
9,982,379.81
3,180,219.69
1,145,903.04
507,818.14
213,610.73
296,916.23
28,619.05
(514,494.67)
(7,881,749.44)
384,818.69
8,917,565.79
(10,334,024.84)
(8,565,647.49)
(17,818,662.24)
(3,441,232.10)
(43,296.73)
(79,638.81)
(25,276.81)
(97,802.73)
15,263,133.26
364,226.67
65,110.73
231,023.89
21,605.35
421,805.33
14,756.02
42,870.87
103.85
685,742.22
571,714.61
425,670.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

933,813.48
983,987.78
9,787,156.59
2,727,148.76
1,136,246.42
110,778.17
809,919.32
217,454.38
(891,425.75)
(2,859,447.15)
364.07
7,683,535.20
(9,981,786.86)
(10,657,744.41)
(13,912,321.31)
(4,398,585.55)
(92,603.92)
(23,222.84)
(87,315.19)
(228,740.24)
13,912,321.31
77,558.34
650,311.12
525,056.51
11,565.60
756,015.28
13,239.60
13,835.18
777,100.58
276,573.82
-

$
$
$

$
$
$
$
$
$

542,279.33
-

$
$
$

43,804.03
-

$
$
$

677,998.84
129.03
-

2,013,209,591
2,013,210
1,970,383,030
42,826,561

289,976,577
289,977
277,498,686
12,477,891

227,619,214
227,619
219,772,430
7,864,784

75269
67527
7738
4
20821
0

8539
7438
1101
0
2
48

8871
7251
1620
7
48

1,950,945,679
599,398,265
1,083,655,865
253,064,970
14,826,579
-

277,498,686
69,597,889
205,902,136
1,960,532
38,129

136,446,751
86,696,349
49,705,336

2,762,489
2,246,396
474,685
41,407
-

381,000
375,893
5,107
-

230,551

29,784,683.93
14,360,785.82
14,046,504.86
1,015,209.64
362,183.61
-

$
$
$
$
$
$

3,441,232.00
1,611,890.00
1,817,665.00
10,434.00
1,243.00

45,066

225,400
5,151

$
$
$

4,598,198.17
2,506,308.05
2,045,956.06

$
$

44,327.14
1,606.92

404
280
124

27
0
27

77
57
20

216,510
216,510
0

22,000
22,000
0

21,007
34,035
150

322,854
357,759
311,281

50,701
45,008
43,903

44,695
35,426
35,701

1,719
974
745

100
93
7

652
579
73

738
0
987

58
0
42

149
49
107

14
7
9,204
73.30
27.6 KV 13.8/8.0 KV 8.32/4.8
KV

12,959,980

0
0
0
7
590
1,703
0.68
72.88
44KV 27.6 KV 4 KV 44KV-Delta; 27.6 Grd-Y/16KV;
12.5 Grd-Y/7.2KV; 4.16 GrdY/2.4 KV

91.6%
100.0%
99.8%
74.0%
93.8%
99.9%
96.8%
100.0%
0.267367
0.098413
0.010429
0.040129
0.035678
0.060412
0.049052
0.031667 0
0.038632
0.041894
0.203392
0.098915
0.975371
0.4181
0.066605
0.010398
0.078472
0.025706

543,000

1,209,329

100.0%
100.0%
99.3%
100.0%
96.8%
100.0%
94.1%

100.0%
100.0%
100.0%
93.1%
99.5%
96.8%
100.0%

0.223
0.239823
2.853807
0.030053
0.038218
0.005538
0.175048

0.000747
0.003946
0.017373
0.008114
0.110882
0.026079
0.487236
0.286594
0.048899
0.223773
0.047059
0.013758

0.097162
0.00012
0.999731
0.004969
4.667469
0.073994
0.119971
0.150982
0.024186
0.026341

0.000568
0.002614
0.007705
0.004758
0.044719

0.123647
0.044385
0.140517 0
0.111469
0.072306
0.253975
0.078386
1.422877
0.639
1.478
1.003
0.511
1.388
0.489
1.105
0.225
0.347
0.579
0.801
1.262
0.685

0.002874
0.132064
0.121049
0.00012
0.229286
0.002754
0.883621
3.014
1.999
18.902
1.243
1.451
1.927
1.325
0.803
1
4.36
1.804
5.282

0.021739
0.24819
0.137643
0.036715
0.087737
0.073105
0.012062
1.315
1.51
2.255
1.705
2.48
1.2
1.963
2.082
1.332
2.55
0.644
1.141

London Hydro Inc.

Middlesex Power Distribution

Corporation

Midland Power Utility

Corporation

$
$
$
$
$

21,037,643.42
9,980,536.31
9,708,069.19
1,349,037.92
11,470,372.40

$
$
$
$
$

1,546,734.17
461,558.84
1,022,710.48
62,464.85
474,541.38

$
$
$
$
$

1,721,434.48
690,429.35
1,002,723.84
28,281.29
445,841.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,633,858.43
8,360,796.59
181,255,766.46
42,789,320.35
18,488,107.05
11,057,051.46
10,589,906.18
8,139,036.93
4,364,133.60
(9,016,736.31)
(122,218,102.09)
2,430,576.41
76,729,817.75
(120,194,849.16)
(120,408,683.65)
(219,832,884.36)
(40,102,679.66)
(1,208,530.92)
(398,215.03)
(493,691.04)
(521,280.62)
219,832,884.35
4,682,232.98
5,298,303.33
3,015,826.96
99,286.58
5,964,055.67
373,615.95
1,349,037.92
255,284.03
107,618.62
11,470,372.40
2,704,386.71
2,935,500.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

894,992.30
558,592.87
7,514,987.88
2,511,017.37
1,112,290.34
1,633,959.29
1,028,862.68
34,138.22
(457,564.64)
(6,818,723.00)
52,361.66
3,764,438.45
(7,986,650.66)
(3,842,702.75)
(11,173,701.26)
(2,052,982.31)
(30,087.06)
(24,520.58)
(132,429.54)
(55,051.47)
11,173,701.26
91,577.94
369,980.90
453,397.05
18,729.14
480,609.25
62,464.85
29.23
226.00
474,541.38
279,692.81
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,238,811.04
1,004,010.83
5,524,105.28
2,100,606.52
840,123.67
1,229,704.41
376,480.13
262,312.90
(217,513.88)
(7,685,524.19)
441,196.65
7,332,090.51
(5,254,159.94)
(7,192,243.93)
(15,180,743.14)
(2,502,737.25)
(35,527.44)
(16,220.43)
(151,508.87)
(192,348.40)
15,336,661.86
320,275.64
370,153.71
351,120.12
9,210.62
587,118.47
16,980.34
28,281.29
445,841.27
68,128.61
-

$
$
$

$
$
$
$
$
$

$
$
$

69,945.81
38.85
-

$
$
$

38,294.29
504.21
(14,106.52)

3,339,315,820
3,339,316
3,339,303,820
12,000

169,452,219
169,452
161,448,059
8,004,160

231,773,560
231,774
224,245,319
7,528,241

134387
121139
13245
3
30837
817

6653
5879
773
1
1958
46

6363
5533
830
1384
113

3,339,303,820
1,117,118,053
1,971,721,740
227,093,478
22,338,932
1,031,617

169,452,219
59,641,045
108,308,023

228,083,608
49,133,690
177,337,855

1,456,621
46,530

1,579,765
32,298

4,389,396

309,569

367,854

3,884,465
441,848
60,493
2,590

227,375
77,839
4,237
118

364,666

41,063,214.00
24,928,419.00
15,014,037.00
964,273.00
149,402.00
7,083.00

$
$
$
$
$
$

13,226,684.00
4,977,191.00
7,756,124.00
370,016.00
116,807.00
6,546.00

3,098
90
$
$
$

2,714,004.66
1,592,161.18
1,095,218.96

$
$

26,101.33
523.19

422
259
163

22
0
22

20
0
20

334,000
334,000
0

19,756
24,756

15,450
16,450
0

513,206
635,806
522,519

32,745
39,102
34,370

37,705
38,396
30,000

2,481
1,260
1,221

108
85
23

106
76
30

1,168
0
1,313

65

69
12
25

43

0
46
14,311
72.90
- 4 (1 ph) 4.8 (1 ph) 4.16 (3 ph)
8.32 (3 ph) 8.0 (1 ph) 13.8 (3
ph) 16.0 (1 ph) 27.6 (3 ph

16,012,079

6
1,070
86.50
2.4/4.16 KV 4.4/8.3 KV 44 KV

1,102
68.00
27600/16.1KV 8.32/4.8 KV
4.S/S.4 KV

293,491

100.0%
100.0%
93.9%
68.0%
100.0%
99.8%
96.2%

100.0%

0.024421
0.105465
0.026268
0.105646
0.205962
0.16024
0.072729
0.116228 0
0.076762
0.086787
0.07496
0.049212
1.104681
0.044479
0.283026
0.078601
0.181918
0.320645

0.004358
0.009183 0
0.000623 0
5.310039
0.809805 0
2.430195
0.000156

100.0%
100.0%
90.0%

0.000467
0.006381
0.67284
0.001401
9.245447
0.003735
0.008093 0
0.000623 0
1.000311
0.295253 0

120,863

100.0%
100.0%
100.0%
100.0%
100.0%
96.3%
100.0%
0.316386

0.004722
0.009759
0.003306
1.063671
0.016921
0.005438
2.85739
0.065471
4.343065
0.472218

0.003935

0.188505
0.145768
0.169775 0
0.071358
0.145172
0.173144
0.08901
1.8914
0.549
0.373
0.334
0.581
0.642
0.85
0.499
0.685
1.076
0.598
0.433
0.553
0.584

2.076887
0.000156
0.000156
0.004825
0.228016
0.000623
3.618677
1.167
1.135
1
5.308
2.743
1.17
1
2.994
1.322
2.951
2.249
2.555

0.00913
0.001417
0.473005
0.033055
0.006296
0.480403
0.03337
1.512829
0.67

1.2
1.069
2.333
2.249
0.512
0.864
5.948
1.962
2.871

Milton Hydro Distribution Inc.

Newbury Power Inc.

Newmarket - Tay Power Distribution Ltd.

$
$
$
$
$

3,609,375.36
1,265,800.56
2,303,874.89
39,699.91
1,890,813.05

$
$
$
$
$

40,019.00
5,961.00
34,058.00
12,930.00

$
$
$
$
$

5,952,549.63
1,935,276.39
3,582,388.89
434,884.35
2,918,998.14

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

69,883.36
1,516,191.65
36,505,661.32
19,017,526.03
4,977,451.30
2,540,260.02
1,332,468.91
41,545.00
(9,714,629.60)
(29,231,884.48)
18,014,981.04
(25,310,056.54)
(19,759,398.01)
(40,182,781.88)
(8,004,345.64)
(115,224.23)
(163,533.95)
(125,112.69)
(537,516.35)
40,182,888.73
450,980.75
814,819.81
864,123.95
12,360.94
1,276,819.87
45,381.14
39,699.91
6,825.99
1,890,813.05
1,135,603.16
784,281.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

120,022.00
34,185.00
11,310.00
3,180.00
6,144.00
117,002.00
(150,760.00)
(141,083.00)
(279,366.00)
(13,568.00)
238,678.00
5,961.00
8,690.00
25,368.00
12,930.00
6,865.00
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

353,234.16
7,229,558.88
49,616,958.75
11,846,663.59
6,913,026.28
577,456.38
3,538,785.65
587,292.38
544,656.34
(7,262,486.15)
(34,324,986.68)
130,547.73
30,154,119.81
(38,836,518.54)
(31,068,308.58)
(14,079,432.09)
(1,312,464.78)
(165,362.82)
(212,302.59)
(113,805.53)
(717,411.29)
(25,305.30)
8,076.55
1,086,765.09
848,511.30
1,476,214.03
29,189.39
1,843,124.26
101,071.64
434,884.35
40,863.31
1,900,000.00
2,920,358.78
(1,360.64)
1,830,977.81
448,441.87

$
$
$

98,363.00
-

602,790,672
602,791
585,195,347
18,611,920

16171
14053
2116
2
4429
334

$
$
$

91,926.26
333.52
-

705,579,926
705,580
679,261,204
26,318,722

28,235
25,318
2,917
0
691

585,195,347
158,204,235
349,854,015
73,457,085
3,488,004
192,008

677,083,143
255,765,590
416,411,601
0
4,569,721
336,231

858,180

711,395
0
710,112
0
1,235
48

683,376
164,458
9,813
533
$
$
$
$
$
$

$
$
$

8,004,346.00
4,311,776.07
3,248,104.56
424,499.76
15,799.97
4,165.64

12,538,292
7,019,045
5,455,170
52,632
11,446

381
372
9

88
22
66

47,400
47,400
0

74,967
79,831
525

94,785
105,986
91,714

121,170
144,926
117,360

711
521
190

976
578
399

368
26
318

290
367
304

0
8
3,863

100
3,725

44kV 27.6kV 13.8kV 8.32kV

4.16kV

7,899,378

99.9%
100.0%
97.5%
89.4%
100.0%
100.0%
100.0%
100.0%
0.153549
0.029938
0.263765
0.053
0.00989
0.00617
0.081813
0.042599
0.164667
0.066831
0.369227
0.012846
1.260045
0.096623
0.0581
0.127368
0.05731
0.00695

5,041,901

0.007165
0.068823
0.05404
0.118713
0.073407
0.228486
0.010756
0.912205
1.589
0.515
2.071
0.925
1.423
0.861
1.189
0.788
1.387
0.91
1.616
1.194
1.381

Newmarket Hydro Ltd.

Tay Hydro Electric Distribution

Company Inc.
Niagara Peninsula Energy Inc.

$
$
$
$
$

5,242,534.23
1,752,340.44
3,066,757.79
423,436.00
2,679,520.43

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

60,975.22
6,807,154.91
46,671,825.41
10,954,764.48
5,590,877.94
308,821.39
3,103,472.62
498,155.47
544,656.34
(7,262,486.15)
(30,664,122.81)
92,970.28
27,724,107.42
(35,134,322.06)
(29,296,850.46)
(11,391,629.55)
(81,918.12)
(150,974.25)
(207,352.38)
(52,712.59)
(642,501.79)
(2,713,107.80)
8,076.55
1,052,023.77
700,316.67
1,284,815.06
29,189.39
1,539,478.13
94,553.48
423,436.00
39,377.80
1,900,000.00
2,679,520.43
1,627,178.45
398,441.87

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

710,015.40
182,935.95
515,631.10
11,448.35
239,477.71

292,258.94
422,403.97
2,945,133.34
891,899.11
1,322,148.34
268,634.99
435,313.03
89,136.91
(3,660,863.87)
37,577.45
2,430,012.39
(3,702,196.48)
(1,771,458.12)
(2,687,802.54)
(1,230,546.66)
(14,388.57)
(4,950.21)
(61,092.94)
(74,909.50)
2,687,802.50
34,741.32
148,194.63
191,398.97
303,646.13
6,518.16
11,448.35
1,485.51
240,838.35
(1,360.64)
203,799.36
50,000.00

$
$
$
$
$

10,965,605.04
4,329,813.75
6,462,061.63
173,729.66
5,421,648.71

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,131,470.16
4,609.24
4,193,436.19
85,647,969.22
23,151,943.54
6,401,347.54
5,438,384.95
5,320,549.99
2,217,006.45
128,960.64
(5,042,395.76)
(54,646,655.70)
(2,219,138.66)
33,746,531.94
(59,435,485.92)
(47,038,533.83)
(12,467,352.13)
(59,726,316.75)
(439,828.39)
(152,594.35)
(656,856.17)
(559,301.81)
51,920,852.65
2,299,596.49
2,030,217.26
2,662,824.78
96,705.63
5,340.28
3,165,122.10
36,022.32
173,729.66
8,780.86
320.00
5,421,648.71
2,581,498.26
1,777,554.00

$
$
$

79,343.93
-

$
$
$

12,582.33
333.52
-

$
$
$

487,265.66
19,796.72
(360,605.33)

659,301,476
659,301
636,823,652
22,477,824

46,278,450
46,278
42,437,552
3,840,898

1,148,942,460
1,148,942
1,095,159,971
56,388,118

24326
21696
2630
0
1

3909
3622
287
0
690
23

47784
41967
5817
0
11335
582

630,630,153
220,723,787
405,438,735
4,132,524
335,107

46,452,990
35,041,803
10,972,866
437,197
1,124

1,141,514,050
413,694,546
720,509,015
6,910,538
399,951

697,536

13,859

697,536

12,576
1,235
48

1,849,261
1,829,484
18,810
967

$
$
$

11,321,433.00
6,023,011.00
5,245,054.00

$
$

42,397.00
10,971.00

$
$
$
$
$
$

1,216,859.03
996,033.50
210,115.80
10,235.09
474.64

$
$
$
$
$
$

43,355,495.00
13,896,170.00
29,227,345.00
224,718.00
7,262.00

41
0
41

47
22
25

775
511
264

70,622
70,622

4,345
9,209
525

121,281
128,981
0

111,815
137,428
109,803

9,355
7,498
7,557

183,339
226,693
184,463

619
235
384

357
343
15

2,050
1,563
487

259
360

31
7
304

854
2
1,194

100
3,075

4,953,241

0
9
8,102

650
69.82
4800 8320 44000

97.2%
100.0%
100.0%
100.0%
100.0%
96.3%
100.0%
0.001273
1.253285
0.439277
0.005098
0.48859 0
0.017414
0.073174
0.007243
0.004311
0.090477
0.172189
0.003533
0.001587
0.548802
0.352868
0.021634
0.277263 0

88,660

100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
0.002561
0.000213
0.035065
0.011724
0.007663
0.00314
0.521283
0.230858
0.343723
0.07484
2.167051
0.002561
0.00128
0.036857
0.012791

8,972,064

0.042587
0.078242
0.014608
0.003817
0.104953
0.100379
0.007025

0.003831
0.002563
0.975154
0.231242
0.189501
0.067606
0.394009

0.802
2.284
1.245
0.236
1.762
0.409
0.935
0.496
1.129
0.862
1.715
0.503

1
0.166
0.951
0.917
2
1.225
0.535
0.998
1.814
1.107
5.5

Peninsula West Utilities

Limited

Niagara Falls Hydro Inc.

Niagara-on-the-Lake Hydro
Inc.

$
$
$
$
$

7,223,910.67
2,995,789.71
4,056,327.63
171,793.33
3,543,846.80

$
$
$
$
$

3,741,694.37
1,334,024.04
2,405,734.00
1,936.33
1,877,801.91

$
$
$
$
$

1,309,074.16
466,896.22
813,106.69
29,071.25
916,469.94

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

827,979.48
4,609.24
3,357,095.68
60,517,869.76
17,118,312.24
4,995,709.90
5,020,730.61
4,384,442.27
1,544,094.12
128,960.64
(3,328,465.02)
(38,191,617.20)
(2,361,415.26)
19,649,273.18
(40,305,117.06)
(33,362,462.58)
(12,467,352.13)
(53,400,898.62)
(411,605.92)
(53,138.47)
(600,008.77)
(390,135.14)
51,920,852.65
1,609,729.17
1,386,060.54
1,820,084.92
80,809.87
4,865.44
1,888,464.96
36,022.32
171,793.33
7,149.62
320.00
3,543,846.80
1,867,621.84
1,737,894.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,303,490.68
836,340.51
25,130,099.46
6,033,631.30
1,405,637.64
417,654.34
936,107.72
672,912.33
(1,713,930.74)
(16,455,038.50)
142,276.60
14,097,258.76
(19,130,368.86)
(13,676,071.25)
(6,325,418.13)
(28,222.47)
(99,455.88)
(56,847.40)
(169,166.67)
689,867.32
644,156.72
842,739.86
15,895.76
474.84
1,276,657.14
1,936.33
1,631.24
1,877,801.91
713,876.42
39,660.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

187,798.01
2,708,439.22
284,700.63
17,274,367.28
5,295,155.68
1,799,016.47
833,333.33
1,493,742.49
600,045.61
147,819.51
(2,560,653.34)
(11,637,741.27)
25,037.68
3,686,323.63
(12,560,609.23)
(7,576,775.70)
(11,200,473.03)
(3,066,367.83)
(20,036.02)
(18,400.07)
(78,049.18)
(137,891.20)
11,200,473.03
261,359.78
205,536.44
284,786.69
2,301.63
442,944.58
12,008.90
29,071.25
2,161.52
916,469.94
593,139.79
10,173.00

$
$
$

$
$
$
$
$
$

218,930.50
19,796.72
30,524.51

$
$
$

268,335.16 $
$
(391,129.84) $

68,903.37
65,374.00

802,834,107
802,834
765,481,597
39,958,139

346,108,353
346,108
329,678,374
16,429,979

174,477,589
174,478
166,928,066
7,549,523

33648
29554
4094
0
9083
52

14136
12413
1723
0
2252
530

7010
5661
1349
0
1591
108

805,439,736
266,116,869
533,862,820
5,395,892
64,155

336,074,314
147,577,677
186,646,195
1,514,646
335,796

166,928,066
60,565,249
105,347,208
857,437
158,172

1,148,327
1,134,888
13,319
120

700,934
694,596
5,491
847

200,461
197,593
2,417
451

37,030,078.00
10,638,440.00
26,198,041.00
190,593.00
3,004.00

$
$
$
$
$
$

6,325,417.00
3,257,730.00
3,029,304.00
34,125.00
4,258.00

$
$
$
$
$
$

3,066,367.83
1,414,248.22
1,625,207.46
22,119.35
4,792.80

207
0
207

568
511
57

125
111
14

81,581
81,581
0

39,700
47,400
0

13,839
13,839
213

124,339
157,693
126,463

59,000
69,000
58,000

29,062
36,989
28,346

777
463
314

1,273
1,100
173

315
252
63

404
2
371

450
0
823

170
6
139

0
0
4,060

0
9
4,042
88.00
27.6 4.16 8.32

1
32
1,603
76.60
27600 13800 4160V

13.8 KV; 4.16 KV

7,018,133

84.6%
88.9%
99.2%
99.8%

1,953,931

100.0%
100.0%
92.4%

99.7%

0.083047
0.007144
0.079855
0.014895
0.149527
0.036721
1.052284
0.430374
0.064535
0.305347
0.015077
0.035626
2.274432
0.071496
0.007539
0.070858
0.004742
0.086087

100.0%
100.0%
0.011494
3.230384
0.014259
0.018327
0.035015
0.002521
0.019937
0.094146
0.014745
0.033453
0.218529
0.033086
0.007689
1.096328
0.014786
0.012756
0.018246

4,623,812

100.0%
100.0%
100.0%
100.0%
100.0%
95.1%
0.103007
0.089753
0.079066
0.005481
0.010702
0.010021
0.044883
0.073883
0.164954
0.041369
0.313124
0.021636
0.95788
0.048074
0.302568
0.081312
0.005563
0.012268

0.088397
0.813387
0.217284
0.052284
0.229504
0.013922
0.047846
1.703347
1.162
0.948
1.127
3.141
1.737
0.415
1.294
1.981
1.234
1.33
1.083
0.745
1.335

0.001948
0.01021
0.052022
0.011006
0.485787
0.277544
0.017727
1.495
2.947
0.964
1.437
1.919
1.294
1.953
1.81
1.34
0.069
0.787
1.866

0.007846
0.041512
0.03067
0.280314
0.269615
0.113837
0.037803
1.231384
2.143
0.297
0.972
0.985
0.872
1.277
1.081
2.409
0.588
0.153
2.751
0.572
0.778

Norfolk Power Distribution Inc.

North Bay Hydro Distribution

Limited

Northern Ontario Wires Inc.

$
$
$
$
$

4,105,028.06
1,490,259.36
2,552,315.91
62,452.79
2,961,811.09

$
$
$
$
$

5,220,541.00
1,927,397.00
3,250,388.00
42,756.00
2,099,875.00

$
$
$
$
$

1,747,858.13
316,195.00
1,379,385.72
52,277.41
371,003.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

513,970.86
324,895.58
1,802,876.08
36,339,196.27
7,445,663.32
3,428,682.50
1,858,105.69
2,923,813.02
883,870.09
340,819.37
(2,695,495.87)
(23,948,365.86)
1,179,111.28
11,989,255.33
(19,035,422.41)
(23,350,975.25)
(24,855,430.99)
(7,084,532.80)
(96,263.71)
(35,081.18)
(76,798.29)
(587,784.07)
24,855,609.07
786,296.70
703,962.66
937,444.57
25,613.93
12,599.40
1,473,776.84
26,710.00
62,452.79
4,960.21
10,550.53
2,788,479.49
173,331.60
676,756.15
157,840.96

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,262,630.00
6,349,312.00
28,104,870.00
10,888,734.00
9,714,123.00
2,527,908.00
3,288,874.00
1,106,482.00
1,510,707.00
(1,670,695.00)
(33,767,518.00)
6,361.00
22,400,090.00
(31,200,568.00)
(20,521,310.00)
(44,997,877.00)
(8,962,091.00)
(157,658.00)
(184,414.00)
(130,560.00)
(716,844.00)
44,997,877.00
832,099.00
1,095,298.00
922,633.00
2,187,007.00
42,756.00
9,435.00
2,099,875.00
1,014,415.00
399,209.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

85,065.33
3,644.42
362,153.02
3,292,261.15
477,297.96
659,517.31
218,509.46
115,590.27
(1,215,048.70)
46,700.14
3,176,477.95
(4,131,832.07)
(3,090,336.24)
(9,881,490.34)
(1,235,248.43)
(33,568.63)
(160,917.97)
(126,117.66)
9,036,247.49
206,446.51
109,748.49
521,733.25
826,374.41
24,397.08
52,277.41
2,161.76
361,667.82
9,336.00
238,614.10
-

$
$
$

$
$
$
$
$
$

71,210.96
-

$
$
$

131,313.00
-

$
$
$

4,719.22
2,575.48
-

370,302,865
370,303
351,367,276
18,935,589

594,471,705
594,472
587,011,482
7,460,223

140,645,421
140,645
146,069,796
5,424,375

17636
15444
2192
0
1
0

23603
20612
2991

6324
5359
965

5277
1077

3
1

349,046,084
137,538,000
207,737,168
3,461,352
309,564

587,011,482
214,351,021
368,773,193

387,967
387,967
-

665,975

174,081

656,041

168,213

9,600
334

5,868

7,021,379.05
4,414,773.93
2,558,267.88
42,148.12
6,189.12

1,606,770,496
1,460,697,960
43,560,469
100,374,361
2,137,706

3,260,971
626,297

$
$
$

8,902,564.30
4,885,294.33
3,958,858.97

$
$
$

2,137,883.00
1,401,181.00
700,260.00

$
$

49,642.68
8,768.32

$
$

36,381.00
61.00

693
549
144

330
279
51

28
0
28

31,000
61,447
0

53,000
53,000
0

14,000
18,777
0

62,220
73,156
59,925

116,105
87,633
91,100

26,895
21,480
21,837

749
678
71

560
500
60

370
365
5

369
0
380

373
7
180

230

0
14
4,950
0.71
4160V 8320V 27600V

0
20
3,890
0.58
4.16KVY 12.47KVY 22KV
DELTA 44KV DELTA

3,814,293

100.0%
100.0%
86.5%
100.0%
93.3%
100.0%
100.0%
0.058445
0.025986
0.051573
0.043889
0.196144
0.133349
0.109187
0.248487
0.273714
0.089343
0.043295
0.011276
1.285053
0.177332
0.011916
0.027727
0.179768
0.161597

1,540,968

99.0%
100.0%
93.4%
52.9%
100.0%
100.0%
100.0%
100.0%
0.003084
0.018992
0.028629
0.041455
0.007837
0.050145
0.002184
1.166733
0.258182
0.029188
0.459881
0.000214
2.066523
0.000514
0.055805
0.78149
0.08056
0.009337

170

725
25 Kv 12 Kv & 5 Kv

63,234

100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
0
0
0
0
0
0
0
0.001606
0
0
0
0
0.001606
0
0
0
0
0

0.065648
0.097471
0.208618
0.323666
0.034021
0.027557
0.015354
1.330484
0.33
2.181
1.86
0.244
1.214
2.031
1.12
1.191
0.846
2.626
1.571
0.734
0.966

0.060174
0.001328
0.200951
0.241038
0.038631
1.171742
0.000171
2.641741
6
0.34
0.037
0.515
0.839
0.833
1.645
5.806
1.071
0.756
0.392
1.251
0.782

0
0
0.000161
0
0
0
0
0.000161

9.975

9.975

Oakville Hydro Electricity

Distribution Inc.

Orillia Power Distribution

Corporation

Orangeville Hydro Limited

$
$
$
$
$

11,186,393.23
3,819,176.72
7,201,537.65
165,678.86
9,692,781.93

$
$
$
$
$

1,807,525.79
720,153.37
1,074,813.30
12,559.12
873,488.37

$
$
$
$
$

2,844,773.07
1,074,671.42
1,641,581.39
128,520.26
1,306,101.99

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,625,144.57
4,852,980.79
88,227,863.02
29,757,406.76
9,191,135.76
1,551,097.25
3,680,717.60
15,182,062.88
(10,771,755.33)
(37,957,568.97)
2,595,917.62
55,375,570.92
(103,441,123.80)
(61,869,449.07)
(109,560,025.98)
(25,321,609.95)
(323,192.69)
(52,714.98)
(2,042,226.85)
(845,649.87)
109,560,025.99
1,994,515.83
1,824,660.89
1,486,113.14
48,049.60
5,787.65
4,846,371.52
27,057.28
165,678.86
9,692,781.93
4,273,936.78
(240,422.24)

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

216,522.61
646,216.48
11,581,851.14
5,412,443.38
3,440,218.53
2,415,049.69
1,163,725.46
418,293.10
(1,921,348.70)
(10,628,372.41)
116,099.97
7,985,314.16
(11,724,509.64)
(9,121,503.58)
(14,866,992.33)
(3,820,057.17)
(45,937.86)
(22,454.38)
(45,738.23)
(248,279.77)
14,866,992.33
209,791.79
510,361.58
389,513.93
29,453.13
607,289.79
7,519.45
12,559.12
873,488.37
416,203.77
541,168.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

187,544.89
2,576,539.15
14,556,152.39
3,951,909.22
3,719,745.19
989,416.34
2,304,565.65
907,284.78
1,925,183.72
(17,213,392.98)
456,875.64
13,612,254.11
(16,183,437.80)
(11,790,640.30)
(18,333,245.88)
(6,978,958.23)
(67,409.24)
(96,485.00)
(200,501.30)
(182,176.87)
18,333,245.88
287,576.31
573,261.24
501,410.18
691,275.08
33,297.95
821,041.91
21,393.00
128,520.26
9,678.33
1,306,101.99
832,821.54
1,015,000.00

$
$
$

$
$
$
$
$
$

788,158.46
-

$
$
$

41,037.00
285.12
-

$
$
$

74,573.45
4,581.34
-

1,767,015,438
1,767,015
1,700,901,295
66,114,143

237,476,511
237,477
231,211,798
6,264,713

326,758,737
326,759
314,305,835
12,452,902

51814
46167
5645
2
14688
240

9616
8581
1035

12258
10651
1607

2452
164

3462
274

1,696,547,681
521,555,853
935,545,190
227,970,675
11,307,769
168,194

231,212,060
76,392,259
153,143,425

320,550,420
110,928,534
206,635,349

1,535,995
140,381

2,491,269
495,268

2,457,454

252,702

433,288

1,962,957
464,265
30,232

248,019

424,931

4,309
374

6,981
1,376

25,321,611.00
14,083,641.00
9,031,390.00
2,090,949.00
102,757.00
12,874.00

$
$
$

3,820,057.17
2,561,199.96
1,255,496.26

$
$
$

6,978,958.00
3,397,938.00
3,474,598.00

$
$

1,806.96
1,553.99

$
$

86,501.00
19,921.00

143
41
102

16
16
0

27
0
27

152,400
152,400

26,886
26,886
0

30,000
30,000

264,086
332,574
265,619

40,738
43,569
38,357

61,913
53,830
51,120

1,285
525
760

148
87
61

286
241
46

688

83

597

65

209
6
72

38
7,500
74.20
27.6/16 KV 13.8/8 KV 4.16/2.4
KV

1,225
70.75
44KV 27.6KV 4KV

1,673
73.00
44 kW 13.8 kW 4.16 kW

772,508

87.0%

2,101,671

1,222,712

100.0%

94.5%
64.3%
99.6%
97.4%
100.0%

100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%

0.087334
0.115273
0.0172
0.02116
0.230624
0.23974
0.013813
0.008645
0.003872
0.002701
0.007847
0.183595
0.929921
0.119311
0.268448
0.053142
0.031893
0.217499

0.064286
0.02
0.071429
1
1
0.015
0.875
0.318182
1
0.022727
0.012214
0.368421
0.547325
0.035714
0.013333
0.057143
1
0.666667

0.000412
0.386803
0.01226
0.022916
0.003732
0.074156
0.012762
0.014232
0.176547
0.076472
0.514309
0.020619
1.316635
0.001731
0.457232
0.006336
0.090185
0.003937

100.0%
95.4%
100.0%
100.0%

0.336757
0.010441
0.009569
0.008013
0.002023
0.004251
0.063687
1.116392
0.732
0.429
0.324
0.663
1.06
0.712
1.323
0.903
0.483
1.335
1.846
2.883
0.833

0.01
0.75
0.272727
1
0.027273
0.00916
0.236842
0.411523
1.8
1.5
1.25
1
1.5
1.5
1.167
1.167
1
0.833
1.333
1.556
1.33

0.031055
0.050556
0.008506
0.582973
0.076472
0.403832
0.018908
1.733918
0.238
0.846
1.935
0.254
0.948
2.388
0.252
1.673
0.303
1
1.274
1.09
0.759

Ottawa River Power

Corporation

Oshawa PUC Networks Inc.

Parry Sound Power

Corporation

$
$
$
$
$

10,650,905.99
1,525,189.15
8,925,316.84
200,400.00
2,921,701.51

$
$
$
$
$

2,032,430.12
823,357.95
1,160,404.66
48,667.51
593,349.24

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

632,616.43
8,617,216.77
59,703,518.17
15,485,926.05
6,510,843.06
16,154.64
4,793,396.90
1,735,744.71
946,198.02
(7,592,028.02)
(57,086,495.87)
4,821,506.12
39,386,210.00
(50,920,806.98)
(27,217,653.24)
(79,776,315.10)
(16,122,514.21)
(204,650.21)
(221,373.63)
2,649,784.67
(2,616,706.99)
77,012,000.00
1,294,114.53
231,074.62
790,961.01
1,252,787.79
4,450,833.12
25,122.60
200,400.00
5,443.33
2,921,701.51
1,786,318.02
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

626,805.11
1,883,583.65
11,140,945.46
2,541,189.82
1,038,573.38
1,617,901.83
235,680.38
785,619.01
(256,927.13)
(10,927,010.32)
5,580.00
7,211,668.11
(8,616,495.44)
(7,287,113.86)
(13,041,342.85)
(3,648,570.51)
(26,684.07)
(32,990.00)
(20,746.08)
(247,800.01)
13,052,503.69
323,905.36
499,452.59
433,868.68
45,110.72
633,145.50
3,624.36
48,667.51
3,355.40
593,349.24
409,485.12
221,997.69

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

915,897.47
197,992.65
614,159.68
103,745.14
329,474.63

108,852.52
1,333,524.67
4,805,357.22
1,988,757.59
1,630,063.38
(276,887.92)
(5,008,266.61)
77,292.12
3,343,153.46
(4,067,232.35)
(3,934,614.08)
(5,513,183.84)
(1,574,445.80)
(8,092.16)
(6,984.40)
(16,245.59)
(27,461.97)
5,513,183.84
96,388.19
101,604.46
272,585.30
14,118.91
323,327.03
103,745.14
329,474.63
185,451.31
4,188.00

$
$
$

$
$
$
$
$
$

2,400,168.99
-

$
$
$

41,300.00
-

$
$
$

4,128.44
15,854.29
-

1,234,724,170
1,234,724
1,185,996,135
48,728,035

210,360,355
210,360
205,451,211
4,909,144

88,912,320
88,912
87,911,692
1,000,628

48202
43679
4520
3
10076
81

10032
8439
1593

3191
2570
621

2571
286

1004
16

1,192,940,488
471,232,312
544,089,615
169,257,214
8,322,229
39,118

205,451,211
84,423,857
118,185,032

93,063,317
39,860,931
52,233,474

2,550,979
291,343

951,786
17,127

1,376,026

204,354

1,003,755
349,045
23,095
131

196,690

16,240,900.00
8,291,855.00
6,377,898.00
1,311,994.00
257,555.00
1,598.00

6,816
848
$
$
$

3,648,568.00
2,055,303.00
1,538,428.00

$
$
$

1,574,445.78
893,716.00
666,936.40

$
$

43,044.00
11,793.00

$
$

13,528.13
265.25

143
74
69

36
0
36

15
0
15

148,300
148,300

20,200
20,200
0

6,500
6,500
14

228,000
218,000
198,000

39,960
29,942
30,488

19,182
11,497
14,483

1,538
813
725

147
128
20

128
117
11

295

94
2
52

84

207
0
16
5,687
76.46
44 KV 600 240 138 KV 208
120

2,628,914

0
11
5
1,592
688
60.00
68.06
44KV 12-4KV 4.16KV 44kv - 12.4kv 44kv - 4.16kv

100.0%

644,750

100.0%
100.0%
100.0%
99.9%
100.0%
100.0%
100.0%

100.0%
79.3%
99.6%
94.6%

0.013198
0.151122
0.004112
0.050661
0.014619
0.370043
0.111549
0.283792
0.012229
0.286203
0.142359

44

263,724

100.0%
100.0%
100.0%
100.0%
100.0%
100.0%

0.418567
0.551151 0

0
0

0.00094
0
0.478135

0.009172 0
0.144512
0.018452 0
0.086617 0
0.026418

0.618189
0.219643 0
0.003287
0.295448
3.193744
2.101205 0
7.460803

1.251456
0.003567
0.003237
0.002193
0.000392
0.013304
1.693655
0.001566

0.658333 0
0.000313
0
1.400139

0.001566

0.513801 0
0.063342
0.110817
0.024286
0.066077
0.110709

1.439
1.046
0.223
0.585
0.553
0.72
1.761
2.561
0.504
4.331
1.286

0.27174
0.214762 0
0.006475
0.81791
2.196035
0.818109 0
6.383504

0.00094
0.00094
0.000313
0.000627
0.001253
0.007519
267.284

0.837
3.003
0.341
2.275
1.023
0.508
0.361
1.454
2.568
1.169

799.142
3.795
3.444
7.006
0.625
10.618
225.25

Peterborough Distribution
Incorporated

Peterborough Distribution Inc

without Asphodel Norwood and
Lakefield

Lakefield Distribution Inc.

$
$
$
$
$

5,170,150.17
2,178,347.90
2,963,695.58
28,106.69
2,548,241.08

$
$
$
$
$

4,787,465.67
2,023,846.59
2,737,551.21
26,067.87
2,457,853.49

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

342,596.68
1,604,260.87
33,739,022.94
10,258,761.12
2,538,907.86
57,346.60
1,481,819.00
(9,433,923.32)
952,240.90
19,664,475.81
(31,734,244.21)
(29,471,264.25)
(44,981,729.00)
(13,344,721.05)
(136,099.76)
(269,496.11)
(231,475.18)
(366,194.87)
45,094,671.00
606,142.04
1,572,205.86
1,411,480.87
1,137,927.88
61,534.08
28,106.69
68,803.39
2,548,241.08
1,674,799.34
1,914,029.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

243,717.07
1,526,165.30
32,353,355.82
9,999,484.88
2,442,945.02
57,346.60
1,481,819.00
(9,238,379.32)
881,664.94
18,025,462.35
(31,148,802.61)
(26,624,779.05)
(42,354,316.00)
(12,670,220.84)
(128,461.94)
(259,236.61)
(197,328.83)
(321,729.93)
42,469,454.00
564,223.79
1,459,622.80
1,278,528.87
1,069,794.18
51,332.76
26,067.87
68,322.19
2,457,853.49
1,672,343.65
1,818,162.48

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

245,545.07
93,016.85
152,451.60
76.62
66,566.88

98,434.11
78,095.57
1,023,512.92
174,607.81
62,235.80
(145,184.48)
70,575.96
1,130,153.17
(422,342.56)
(2,070,088.30)
(1,846,358.00)
(515,182.38)
(4,340.13)
(5,995.00)
(28,421.65)
(28,004.94)
1,845,413.00
24,830.75
68,186.10
84,271.00
48,619.61
8,039.64
76.62
151.20
66,566.88
1,487.56
90,039.79

$
$
$

$
$
$
$
$
$
$

283,949.36
-

$
$
$

269,573.21
-

$
$
$

11,370.15
-

823,766,968
823,767
805,996,163
17,770,805

778,756,793
778,757
762,746,952
16,009,841

32,071,513
32,072
30,841,533
1,229,980

32847
28820
4025
2
8046
702
805,996,163
287,513,562
445,807,436
65,357,746
6,292,294
1,025,125
927,731
772,437
134,739
17,707
2,848
13,231,779.00
8,044,229.00
4,910,071.00
116,923.00
142,491.00
18,065.00
0
64
0
64
0
78,565
78,565
0
0
148,653
143,722
131,276
0

30815
27091
3722
2
7399
668

1354
1151
203
0
414
34

$
$
$
$
$
$

762,746,952
268,553,821
421,972,647
65,357,746
5,874,450
988,288

30,841,533
12,184,312
18,333,661
286,723
36,837

892,259
738,247
134,739
16,530
2,743

28,968
28,055
808
105

12,555,083.00
7,635,334.00
4,650,686.00
116,923.00
134,845.00
17,295.00

$
$
$
$
$
$

516,127.00
305,661.00
204,171.00
5,525.00
770.00

59
0
59

3
0
3

74,740
74,740
0

2,479
2,479
0

139,532
136,818
123,931

6,259
4,933
5,189

529
378
151
0
343
20
166
0
0
39
3,548

4,288,492

30000.0%
100.0%
96.1%
74.8%
99.8%
98.4%
98.0%
#DIV/0!
0.022834526
0.007171259
0.068053585
0.043421221
0.043190135
0.2520819
0.054336124
0.188414371
0.08552352
0.130775156
0.091033643
0.085917796
1.072753235
0.023930583
0.017171563
0.043202923
0.139625514
0.090272492

495
349
146

23
18
5

323
19
153

13
1
9

0
37
3,112
71.72
44 27.6 4.16 kV

0
2
298
70.55
4.16 kV

4,112,611

100.0%
100.0%
95.9%
74.8%
99.8%
98.3%
98.9%
0.024354
0.007375
0.072582
0.04631
0.046064
0.268854
0.057951
0.166875
0.034015
0.047728
0.04174
0.091602
0.905449
0.025523
0.017924
0.046077
0.148915
0.096279

117,761

100.0%
100.0%
98.7%
74.8%
100.0%
100.0%
100.0%
0
0.00434
0
0
0
0
0
0
1.291422
1.12566
1.249685
0
3.671107
0
0.007331
0
0
0

0.184289846
0.035682752
0.134449688
0.07078703
0.093956462
0.169888872
0.178291977
1.181549703
0.299669211
3.963156028
1.005052854
0.309328391
2.792455312
0.294840575
5.280264505
0.636100543
1.847445161
0.968891769
0.505729391
6.016834016
0.020253556

0.196552
0.038057
0.130536
0.031498
0.06582
0.16067
0.190122
1.147974
0.954
0.411
1.575
0.311
0.478
1.368
1.523
1.278
1.08
0.725
0.26
0.482
0.789

0
0
0
0.993402
0.274194
0.463343
0
1.73827
0.592

1.3
4.105
2.697
2.112

Asphodel Norwood Distribution

Inc.

Port Colborne (CNP)

Powerstream Inc.

$
$
$
$
$

137,139.43
61,484.46
73,692.77
1,962.20
23,820.71

$
$
$
$
$

1,601,966.85
687,242.38
980,664.73
(65,940.26)
188,115.99

$
$
$
$
$

36,432,315.31
12,752,358.47
22,633,046.77
1,046,910.07
25,502,617.84

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

445.50
362,154.20
84,668.43
33,727.04
(50,359.52)
508,860.29
(163,099.04)
(776,396.90)
(781,055.00)
(159,317.83)
(3,297.69)
(4,264.50)
(5,724.70)
(16,460.00)
779,804.00
17,087.50
44,396.96
48,681.00
19,514.09
2,161.68
1,962.20
330.00
23,820.71
968.13
5,827.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

112,843.24
1,660,492.49
633,610.81
55,354.49
21,827.35
95,270.77
(71,928.43)
(34,358.96)
336,344.58
2,401,420.30
(5,049,014.92)
(161,861.72)
(13,023,284.05)
(3,436,742.37)
(37,415.39)
(23,078.50)
(59,712.53)
(1,870.00)
12,938,353.61
249,856.70
437,385.68
599,447.24
278,188.28
27,540.02
(65,940.26)
52,887.99
135,228.00
1,616,907.60
70,406.44

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,904,512.41
67,619,790.83
6,679,837.32
426,583,425.60
163,867,398.86
69,430,823.73
1,392,366.51
19,351,377.02
5,935,377.77
11,502,131.04
(91,239,970.37)
(314,617,673.56)
8,587,679.48
290,951,273.90
(378,693,831.35)
(291,254,519.19)
(409,313,287.05)
(96,530,592.58)
(1,139,506.37)
(3,459,361.86)
(1,756,010.83)
(11,626,314.05)
405,160,857.50
5,939,708.72
6,812,649.75
5,991,289.81
316,423.26
131,079.69
14,199,242.39
551,021.47
1,046,910.07
7,655.42
27,383.34
25,502,617.84
16,790,922.42
12,807,218.00

$
$
$

$
$
$
$
$
$

3,006.00
-

$
$
$

75,489.19
17,459.18
-

$
$
$

1,436,334.73
120,182.10
-

12,938,662
12,939
12,407,678
530,984

196,587,753
196,588
186,758,366
9,829,387

6,467,320,525
6,467,321
6,233,988,881
233,331,644

678
578
100
0
233
0

9271
8071
1200
0
3
0

205025
179658
25362
5
49969
276

12,407,678
6,775,429
5,501,128
131,121
-

186,758,365
67,139,016
119,618,021
1,328

6,220,864,456
1,831,852,250
3,965,720,518
386,477,276
36,465,189
349,223

6,504
6,135
369
-

425,272
425,272
-

9,000,740
7,646,678
1,255,496
96,534
2,032

160,569.00
103,234.00
55,214.00
2,121.00
-

$
$
$
$
$
$

16,460,026.43
5,731,208.33
10,646,652.91
81,524.24
640.95

$
$
$
$
$
$

98,883,961.00
49,938,554.00
46,008,324.00
2,278,424.00
650,975.00
7,684.00

2
0
2

123
103
20

619
57
562

1,346
1,346
0

18,450
18,450

656,000
656,000
48

2,862
1,971
2,156

34,000
38,117
32,995

1,041,314
1,413,208
1,080,411

11
11
0

268
260
8

6,488
2,224
4,264

7
0
4

175
0
93

2,539
50
3,042

0
0
138
70.11
8.32 kV

0
7
2,030
56.00
27.6 kV 4.16 kV

16
25
31,565

58,120

100.0%
100.0%
100.0%
75.0%

86.2%
100.0%
89.8%
99.0%
89.2%
100.0%
100.0%
0.036435
0.397666
0.023449
1.389717
0.002835
0.006553

100.0%
50.0%
0
0.00365
0
0
0
0
0

0
1.531971

0
1.883328
0
0.00146 0
3.420409
0
0.00292
0
0
0

1,878,356

0.177564
0.124126
0.099597
0.010646
2.269279
0.229588
0.057273
0.017506
0.927414
0.001512

38,329,217

38651.0%
100.0%
92.5%
93.4%
99.7%
99.9%
78.5%
#DIV/0!
0.084967554
0.207186032
0.097216462
0.031597034
0.058788498
0.051972646
0.14619771
0.124667442
0.129500245
0.126349872
0.099502171
0.041306762
1.198463743
0.117470002
0.250935549
0.142387599
0.031463548
0.085873874

0
0

0.001733
0
0.578102

0
1
0
0.00146 0
1.582482
1.25

2.65
1.883
1
2.161

0.14278
0.185121
0.10979
0.005503
1.678465
0.159
6.943
1.339
1.498
1.875
3.781
1.244
0.671
0.907
1.935
1.352

0.059783236
0.10465976
0.10199843
0.166397184
0.194411409
0.13743656
0.095659889
1.488813619
1.763735656
0.387416063
0.221908609
1.868463749
0.605220702
2.445463324
1.191168815
1.269629787
0.759326985
0.511812403
0.300551483
12.52838317
0.078901752

PowerStream Inc. without

Aurora

Aurora Hydro Connections

Limited

PUC Distribution Inc.

$
$
$
$
$

33,113,300.49
11,877,097.40
20,198,713.70
1,037,489.39
23,957,047.18

$
$
$
$
$

3,319,014.82
875,261.07
2,434,333.07
9,420.68
1,545,570.66

$
$
$
$
$

6,328,217.39
2,910,194.35
3,220,178.94
197,844.10
2,495,456.22

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,902,012.41
67,619,790.83
2,764,715.33
398,939,504.38
157,991,010.69
66,801,112.54
1,392,366.51
17,378,117.71
5,183,322.75
11,076,365.62
(91,239,970.37)
(292,826,324.67)
8,587,679.48
277,691,259.10
(358,025,094.64)
(277,235,867.67)
(381,918,842.70)
(90,636,327.64)
(1,105,439.72)
(3,292,587.14)
(1,731,153.02)
(11,509,719.57)
377,712,673.78
5,257,498.13
6,619,599.27
5,244,685.91
316,423.26
131,079.69
12,665,308.21
514,181.90
1,037,489.39
700.00
27,383.34
23,957,047.18
15,820,830.59
12,807,218.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,500.00
3,915,121.99
27,643,921.22
5,876,388.17
2,629,711.19
1,973,259.31
752,055.02
425,765.42
(21,791,348.89)
13,260,014.80
(20,668,736.71)
(14,018,651.52)
(27,394,444.35)
(5,894,264.94)
(34,066.65)
(166,774.72)
(24,857.81)
(116,594.48)
27,448,183.72
682,210.59
193,050.48
746,603.90
1,533,934.18
36,839.57
9,420.68
6,955.42
1,545,570.66
970,091.83
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,163,777.75
4,433,887.28
7,136,867.79
31,609,595.99
12,979,125.11
4,912,353.05
3,244,695.26
(868,550.24)
(35,288,723.11)
5,653,632.46
22,449,257.49
(51,496,236.27)
(5,929,682.61)
(40,872,490.13)
(10,190,877.06)
(117,354.44)
(94,882.03)
(387,645.78)
(507,109.34)
39,252,053.21
1,462,711.35
1,447,483.00
739,021.97
399,674.45
1,763,925.96
75,760.56
197,844.10
2,534,722.96
(39,266.74)
2,830,926.11
-

$
$
$

$
$
$
$
$
$

1,326,334.73
120,182.10
-

$
$
$

110,000.00
-

$
$
$

241,796.00
75.55
-

6,027,035,133
6,027,035
5,834,085,865
192,949,268

440,285,392
440,285
399,903,016
40,382,376

755,126,020
755,126
726,783,940
28,342,080

190201
166230
23966
5
46186
276

14824
13428
1396
0
3783
0

32443
28709
3734
8619
466

5,820,961,440
1,691,987,964
3,707,887,888
386,477,276
34,259,089
349,223

399,903,016
139,864,286
257,832,630
2,206,100
-

726,783,940
358,676,526
360,873,011

8,444,358
7,646,678
705,692
90,208
1,780

556,382
549,804
6,326
252

684,762

92,733,319.00
46,080,367.00
45,171,103.00
886,802.00
591,032.00
4,015.00

$
$
$
$
$
$

6,150,642.00
3,858,187.00
837,221.00
1,391,622.00
59,943.00
3,669.00

6,929,107
305,296

662,620
21,295
847
$
$
$

10,190,889.00
5,537,540.00
4,524,633.00

$
$

115,669.00
13,047.00

575
57
518

44
0
44

342
284
58

612,000
612,000
48

44,000
44,000
0

78,000
75,000
100

975,214
1,340,908
1,017,511

66,100
72,300
62,900

147
118
114

6,112
2,085
4,027

376
139
237

710
604
106

2,409
50
2,796

130
0
246

446
10
254

16
16
29,344
68.73

0
9
2,221
0.69
44kv 13.8kv

8
33
5,500
75.40
115kV transmission 34.5kV
subtransmission 12.47kV
distribution and 4.16kV
distribution.

32,489,441

5,839,776

1,775,800

100.0%
100.0%
98.8%
100.0%
100.0%
100.0%

77.9%
100.0%
100.0%
66.7%
89.1%
98.4%
100.0%

0.209421
0.733987
0.001978
0.119459
0.156832
0.104501
0.02857
0.242937
0.08351
0.34739
0.615687
0.000177
2.643641
0.210662
1.513165
0.000764
0.256004
0.17157

0.039429
0.01136
0.221093
0.332151
0.123329
0.029733
0.268029
0.030196
0.042369
0.068645
1.202429
0.01277
2.381533
0.041631
0.013662
0.136031
0.062185
0.107969

0.071129
0.021997
0.22632
0.106355
0.920295
0.828566
0.000267
4.323767
0.994
0.485
2.589
0.467
0.914
1.469
1.299
1.073
0.785
0.377
0.743
0.663
0.611

0.0356
0.219908
0.020585
0.049938
0.058523
0.494615
0.007846
1.248492
0.947
0.832
1.625
5.341
1.142
0.835
1.219
1.467
0.848
1.173
2.431
1.628
1.908

Rideau St. Lawrence

Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

827,954.13
242,654.36
503,782.38
81,517.39
345,875.66

193,830.85
820,809.94
4,489,881.96
1,314,025.01
1,891,045.52
817,778.34
59,219.37
(5,592,107.92)
2,943,503.62
(4,193,025.75)
(2,744,960.94)
(6,093,587.78)
(1,334,202.63)
(20,454.12)
(4,150.00)
(25,058.54)
(46,580.34)
6,096,997.72
118,727.57
123,926.79
243,696.69
1,034.52
249,077.54
1,874.98
81,517.39
533.65
345,875.66
230,013.29
21,265.00

Sioux Lookout Hydro Inc.

$
$
$
$
$

1,225,292.00
341,942.65
856,662.55
26,686.80
133,693.39

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

100,533.73
306,242.93
2,273,433.44
586,388.59
386,590.99
80,881.40
(158,720.15)
(434,557.90)
67,290.55
3,823,839.99
(4,197,965.88)
(2,833,957.69)
(8,611,186.30)
(1,546,288.82)
(58,525.90)
(16,227.66)
(34,638.75)
(68,454.99)
8,611,186.56
206,108.77
135,833.88
319,695.20
108.32
499,684.30
10,715.76
26,686.80
357.50
1,686.39
133,693.39
90,913.59
14,676.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

660,744.70
269,094.18
388,669.33
2,981.19
212,181.56

91,864.15
3,927,000.12
1,155,482.01
283,322.58
478,599.94
20,557.74
(268,636.51)
(789,016.73)
86,419.11
2,992,091.88
(3,422,865.90)
(4,554,818.39)
(5,807,495.47)
(1,261,109.31)
(34,450.48)
(9,970.62)
(23,018.48)
(30,444.36)
5,751,025.66
250,470.73
18,623.45
238,712.14
119,548.42
22,518.18
2,981.19
543.92
212,181.56
104,165.62
126,718.00

$
$
$

7,565.00
-

$
$
$

26,101.47
1,501.46
-

$
$
$

7,346.67
2,900.58
-

95,886,661
95,887
90,960,035
4,926,626

136,093,779
136,094
126,652,017
9,441,762

98,114,759
98,115
92,440,646
5,674,113

4048
3471
577
0
1055
0

5738
4860
878

2735
2274
461

1633
56

535

90,960,035
31,953,378
57,931,956

124,591,891
45,368,680
77,732,017

91,371,270
32,459,023
58,447,420

1,074,701

1,475,534
15,660

464,827

126,408

104,683

123,406

139,135
135,085

3,002

4,050

1,462

103,221

$
$
$

1,196,061.00
721,847.00
458,600.00

$
$
$

1,546,288.00
962,756.00
533,680.00

$
$
$

1,261,109.31
746,926.51
505,872.54

15,614.00

$
$

48,237.00
1,615.00

8,310.26

13
0
13

19
7
12

536
530
6

8,125
8,125
0

9,900
16,700

5,336
5,336
112

18,946
16,608
15,664

31,849
29,127
22,694

20,972
15,713
15,737

70
68
2

85
76
9

211
205
6

49
1
20

42
0
43

72

9
0
960

5
425
70.00
44kv4.16kv600v120/240

188,436

155,820

100.0%

100.0%

100.0%
88.0%
100.0%
100.0%
100.0%

100.0%
99.3%
100.0%
100.0%
100.0%

0.061728
0.049383
0.006296
0
0.008642
3.812099
0.017037
0.004938
0.033333
0.211852 0
0.078765
0.044444 0
4.328519
0.049383
0.049383
0.00321
0
0.003951

139

901
8.64
25 KV

0.000262
0.015912
0.000087
0.004286
0.000525 0
0.00105
0.010513
0.005995
0.050217
0.121718
0.211072
0.000175
0.009267
0.000175
0.004724
0.000175 0

492,281

98.3%
100.0%
100.0%
100.0%
100.0%
100.0%
97.9%
97.9%
0.010785
0.000059
0.002374
0.006833
0.030015
0.022414
0.698425
0.2103
0.028171
0.060059
0.166594
0.004792
0.000369
0.001843
0.002929

1.076049
0.016049
0.001235
0.060247
0.161235 0
0.081235
0.030864 0
1.53284
1.25
1
1.961
2.187
3.543
1.062
3.998
0.553
1.314
0.97
1.44
2.824

0.00105
0.004865
0.004692
0.045352
0.034777
0.105493
1.497
1.717
0.497
0.907
3
1
2.161
1.278
1.107
3.5
2.001

0.039941
0.012858
0.281433
0.303774
0.034621
0.059663
0.138889
2.251
0.16
1.288
2.333
0.751
1.743
2.482
0.692
0.814
1.007
1.199

St. Thomas Energy Inc.

Thunder Bay Hydro Electricity

Distribution Inc.

Tillsonburg Hydro Inc.

$
$
$
$
$

2,544,989.14
773,870.54
1,771,118.60
1,029,191.61

$
$
$
$
$

12,046,904.00
5,320,970.00
6,392,399.00
333,535.00
3,951,429.00

$
$
$
$
$

1,304,444.14
586,516.27
718,733.00
(805.13)
302,384.77

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

322,763.10
850,124.96
17,354,458.96
6,156,387.46
4,897,876.13
2,385,249.78
42,226.78
(2,511,944.99)
(12,050,992.34)
8,927,903.41
(18,185,947.82)
(11,159,960.91)
(24,737,290.78)
(5,500,260.41)
(45,888.03)
(57,396.39)
(379,990.67)
(228,097.70)
24,737,415.44
320,129.48
453,741.06
897,475.00
9,394.27
708,380.22
5,435.38
2,708.76
1,029,191.61
56,671.71
972,188.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,027,393.00
7,771,630.00
54,646,731.00
20,251,444.00
21,156,325.00
7,799,059.00
2,533,578.00
369,183.00
(3,415,915.00)
(56,198,757.00)
312,403.00
26,147,236.00
(48,812,998.00)
(36,587,312.00)
(70,010,905.00)
(14,765,339.00)
(234,556.00)
(170,387.00)
(743,835.00)
(353,555.00)
70,028,116.00
2,349,569.00
2,971,401.00
2,264,484.00
25,347.00
44,001.00
2,890,567.00
31,157.00
333,535.00
131,046.00
3,951,429.00
(388,603.00)
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520.38
82,807.91
4,958,193.08
1,308,988.51
535,007.04
(1,160,258.31)
38,475.90
5,749,834.15
(4,102,718.29)
(7,421,850.37)
(15,420,413.96)
(1,511,813.60)
(8,689.68)
(25,343.63)
(13,082.51)
(23,595.26)
15,420,413.95
419,471.69
167,044.58
321,198.62
387,592.06
(60.96)
(805.13)
6,179.28
302,384.77
25,350.46
-

$
$
$

$
$
$
$
$

147,724.97
-

$
$
$

1,005,797.00
513.00
-

$
$
$

3,824.00
-

358,502,792
358,503
359,240,700
737,908

1,094,232,705
1,094,233
1,052,389,834
41,842,871

152,438,782
152,439
66,133,671
10,941,598

14613
12874
1738
1
1
32

49236
44110
5123
3
2
135

6165
5420
745
1
19

359,240,700
109,532,055
214,539,610
32,606,336
2,562,699

1,051,685,176
362,446,556
617,621,785
60,967,083
10,585,102
64,650

229,514,052
51,828,794
176,150,253

537,039
465,881
63,360
7,798

1,461,722
1,260,704
170,758
30,260
-

336,511

5,500,260.41
3,466,283.06
2,010,192.95
2,993.13
20,791.27

$
$
$
$
$
$

15,141,174.00
9,703,372.00
4,844,679.00
546,741.00
46,382.00
-

1,403,638
131,367

332,437
3,704
370
$
$
$

1,511,814.00
1,085,915.00
399,002.00

$
$

22,969.00
3,928.00

32
0
32

381
326
55

9
1
8

32,000
32,000
0

109,615
109,016
0

15,140
15,000
0

57,359
66,301
56,602

195,658
166,343
167,524

37,722
41,306
36,251

232
174
58

1,349
895
454

135
96
39

158
16
58

768

78
0
57

582

0
0
1,231

33
6,743
73.21
4.16 kv 25 kv 12.5 kv 27.6 KV 4.16 KV

27.6/16 kV 13.8 kV 8.3/4.8 kV

2.4 kV

2,477,530

99.6%
93.6%
72.6%
99.9%
100.0%
100.0%
0.000068
0.000956
0.002406
0.096277
0.049251
0.184425
0.033463
0.000786
0.074895
0.120935
0.831334
0.000066
1.401065
0.000069
0.001179
0.002426
0.266773
0.599558

5,141,137

91.3%
100.0%
99.8%
94.8%
95.5%
100.0%
99.8%
90.0%
0.108895
0.004637
0.046676
0.09412
0.225175
0.037191
0.162628
0.103048
0.129121
0.016152
0.056201
0.02495
1.009862
0.149228
0.006786
0.052004
0.270342
0.251984

0
5
865

566,758

100.0%
100.0%
100.0%
100.0%
100.0%
0.012755
0.072581
0.001562
0.002627
0.068627
0.011111
0.049242
0.002262
0.022222
0.026515
0.001867
0.000891
0.032815
0.010204
0.096774
0.0015
0.002335
0.039216

0.621788
0.051593
0.000551
1.429632
0.562461
0.560592
0.000068
4.105641
0.986
0.811
0.992
0.361
0.082
0.297
0.649
1.426
0.052
0.215
1.483
0.971
0.341

0.031182
0.307539
0.124032
0.211439
0.032353
0.190056
0.180531
1.808018
0.73
0.683
0.898
0.348
0.894
1.193
0.529
0.831
0.611
0.499
0.296
0.138
0.559

0.013889
0.045455
0.00058
0.022222
0.022727
0.000996
0.000509
0.02179
1.25
0.75
1.041
1.125
1.75
0.8
1.083
3.9
1
1.167
1.874
1.75
1.506

Toronto Hydro-Electric System

Limited
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

159,160,173.52
60,974,611.94
91,630,896.83
6,554,664.75
117,682,139.27

53,440,553.43
132,514,040.74
1,877,191,532.05
453,226,663.90
132,659,239.11
107,917,080.36
110,196,591.53
117,355,156.39
50,051,883.49
(93,747,719.53)
(1,375,557,940.49)
23,652,698.11
712,165,399.67
(1,606,319,049.03)
(694,746,129.73)
(2,374,634,873.78)
(2,621,809.96)
(5,354,354.63)
(2,560,439.45)
(9,389,353.06)
(14,425,059.90)
1,934,499,821.37
38,222,276.13
22,752,335.81
22,758,482.64
2,393,962.77
2,467.91
50,204,520.85
3,088,223.43
6,554,664.75
117,682,139.27
80,134,453.13
41,711,220.00

Veridian Connections Inc.

without Gravenhurst and
Scugog

Veridian Connections Inc.

$
$
$
$
$

23,616,971.49
6,811,781.17
16,434,264.56
370,925.76
8,354,041.33

$
$
$
$
$

21,490,194.00
6,043,005.00
15,086,348.00
360,841.00
7,774,204.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,156,030.70
90,840.00
22,962,775.58
117,285,439.57
48,184,636.86
24,675,511.52
444,429.08
3,810,471.94
451,596.07
3,698,908.81
(14,729,457.77)
(98,941,826.89)
7,497,819.12
56,344,673.19
(107,593,834.57)
(66,338,013.21)
(137,947,397.21)
(37,964,931.95)
(956,682.54)
(349,221.20)
(630,587.37)
(1,094,496.71)
139,736,694.79
3,482,726.93
3,329,054.24
8,796,406.62
55,956.12
7,534,501.33
15,367.11
370,925.76
13,756.38
325.00
8,354,041.33
5,095,045.39
1,012,648.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,046,917.00
90,840.00
21,782,326.00
110,599,245.00
45,225,231.00
21,174,112.00
203,733.00
2,662,708.00
228,703.00
3,686,673.00
(12,563,358.00)
(92,481,280.00)
7,477,568.00
51,165,171.00
(97,994,592.00)
(62,303,997.00)
(133,825,285.00)
(34,341,715.00)
(886,782.00)
(321,324.00)
(559,508.00)
(911,073.00)
135,859,469.00
3,073,447.00
2,969,558.00
8,160,263.00
52,296.00
6,862,468.00
360,841.00
4,344.00
7,774,204.00
4,697,111.00
691,594.00

$
$
$

$
$
$
$
$

13,183,239.23
-

$
$
$

18,277.00
9,756.00
-

$
$
$

6,977.00
9,756.00
-

26,724,480,126
26,724,480
25,810,204,293
914,275,833

2,525,254,528
2,525,255
2,405,817,466
119,437,062

2,371,164,865
2,371,165
2,262,794,351
108,370,514

668625
590109
78469
47
159821

99022
89112
9907
3
24273
881

90867
82018
8846
3
22745
781

25,604,519,834
5,420,267,739
17,507,025,504
2,569,929,397
107,297,194

2,387,224,809
896,999,316
1,316,214,357
156,306,791
16,726,741
977,604

2,262,794,351
827,095,470
1,262,360,179
156,306,791
16,105,347
926,564

43,364,987
37,687,313
5,360,148
317,526

2,977,183
2,644,768
285,649
43,946
2,839

2,849,630
2,520,152
285,649
41,151
2,678

440,007,992.00
173,180,165.00
247,065,117.00
18,079,551.00
1,683,159.00

$
$
$
$
$
$

171,952,364.24
72,748,243.36
86,584,436.28
11,303,124.00
1,156,348.62
160,211.98

$
$
$
$
$
$

168,329,147.00
70,202,069.00
85,521,039.00
11,303,124.00
1,143,951.00
158,964.00

650
0
650

639
386
253

415
175
240

2,500,000
2,500,000
0

302,412
385,258
1,607

283,800
338,500
0

4,251,999
4,820,891
4,081,585

415,218
447,099
395,114

384,900
422,200
371,185

16,781
9,120
7,661

1,675
1,186
489

1,401
954
447

0
0
0

887
21
320

799
20
135

2
0
59,055
74.16
27.6 kV 13.8 kV 4.16 kV
347/600 V 550V 120/208 V
120/240 V

0
65
14,385

0
58
12,400
73.32
4427.6 13.8 8.32 4.16

113,400,427

98.4%
100.0%
93.5%
85.3%
98.7%
97.1%
89.3%
0.061575
0.065852
0.077762
0.084217
0.080292
0.1284
0.128917
0.077166
0.084315
0.058827
0.051528
0.200596
1.100099
0.089294
0.104877
0.103033
0.162269
0.163582

7,759,424

29793.0%
100.0%
99.4%
73.4%
99.8%
97.7%
100.0%
97.0%
0.074070582
0.136155906
0.029971438
0.093500899
0.152562248
0.268103002
0.173017927
0.085140086
0.047700198
0.822921829
0.359068154
0.01547582
2.249779114
0.090377893
0.15366109
0.047378637
0.066530657
0.208016966

6,960,770

97.9%
100.0%
99.9%
69.1%
99.9%
96.8%
100.0%
0.079758
0.147117
0.00981
0.075065
0.104144
0.190995
0.183736
0.055927
0.038409
0.575975
0.160719
0.016428
1.632854
0.097631
0.166528
0.047985
0.069711
0.215824

0.149705
0.192801
0.102875
0.102416
0.084471
0.093286
0.242269
1.591599
0.69
0.628
0.755
0.519
0.491
0.858
0.669
0.75
0.823
0.696
0.552
0.828
0.691

0.261353299
0.214241609
0.218160518
0.091625372
0.394858133
0.319076852
0.023291267
2.087313283
1.506517821
0.195048975
1.973482262
2.293111989
1.28885161
0.662007815
0.397402195
0.218647254
8.981375068
0.909359905
0.048501858
96.5932472
0.043298672

0.272577
0.231932
0.229846
0.094833
0.415751
0.321717
0.025211
2.188062
0.817
0.883
0.204
1.077
0.483
0.701
0.792
0.243
0.405
1.385
0.5
0.652
0.746

Scugog Hydro Energy

Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

456,352.05
141,281.39
308,861.31
6,209.35
110,357.60

119,901.45
445,939.03
1,693,946.94
742,391.91
979,187.96
12,235.81
(356,850.23)
(2,105,905.85)
11,435.58
1,632,420.47
(2,247,850.82)
(926,852.25)
(3,877,225.79)
(582,188.72)
(15,278.80)
(4,116.95)
(21,474.03)
(48,844.51)
3,877,225.79
76,238.60
65,042.79
68,668.88
233,687.07
5,650.92
6,209.35
110,357.60
76,285.85
-

Gravenhurst Hydro Electric Inc.

Wasaga Distribution Inc.

$
$
$
$
$

1,670,425.44
627,494.78
1,039,055.25
3,875.41
469,479.73

$
$
$
$
$

1,233,195.76
260,351.02
972,844.74
512,635.57

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

989,212.25
734,510.55
4,992,247.63
2,217,013.95
2,522,211.56
240,696.08
1,147,763.94
222,893.07
(1,809,249.54)
(4,354,641.04)
8,815.54
3,547,081.72
(7,351,391.75)
(3,107,163.96)
(244,886.42)
(3,041,028.23)
(54,621.74)
(23,780.25)
(49,605.34)
(134,579.20)
333,041.33
294,453.45
567,474.74
3,660.12
438,346.26
9,716.19
3,875.41
9,412.38
325.00
469,479.73
321,648.54
321,054.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

447,419.53
1,103,434.29
9,686,794.02
2,421,854.80
818,076.78
971,626.35
(748,969.87)
(6,942,971.26)
78.72
1,712,089.57
(3,713,582.12)
(5,755,850.81)
(6,085,715.71)
(2,536,911.15)
(24,542.68)
(59,533.93)
(144,085.54)
6,085,828.73
260,351.02
364,246.54
560,865.80
8,207.40
512,635.57
172,302.71
324,328.00

$
$
$

$
$
$
$
$
$

854.44
-

$
$
$

10,445.56
-

$
$
$

39,525.00
-

53,266,843
53,267
49,804,635
3,462,208

100,822,820
100,823
93,218,480
7,604,340

103,374,882
103,375
97,838,571
5,536,311

2318
1955
363
0
617
22

5837
5139
698
0
911
78

9691
8843
848
0
2107
12

31,211,979
21,111,388
10,100,591
-

93,218,479
48,792,458
43,753,587
621,394
51,040

97,838,571
68,095,713
28,156,214
1,579,545
7,099

42,598
41,519
1,079
19

84,955
83,097
1,716
142

44,050

582,189.00
332,703.00
243,055.00
6,038.00
393.00

$
$
$
$
$
$

3,041,028.24
2,213,471.36
820,342.28
6,359.62
854.98

39,923
4,107
20
$
$
$
$
$
$

2,536,911.15
2,066,730.15
463,480.42
6,603.28
97.30

4
0
4

221
211
10

61
8
53

7,500
20,600
0

11,112
26,158
1,607

15,000
15,000
2,000

9,374
9,640
8,318

20,944
15,259
15,611

20,863
19,449
17,721

31
20
11

244
213
31

202
118
84

16
0
14

72
1
171

85
7
110

0
3
328
71.10
4.16KV

0
4
1,657
74.61
2.4/4.1 7.2/12.4 44

0
3
1,210

54,705

743,949

44 kv 8.32 kv

528,774

100.0%

100.0%

100.0%

82.7%
85.9%
100.0%
100.0%
100.0%

100.0%
99.8%
100.0%
100.0%
100.0%
97.0%
0.010913
0.017752
0.358673
0.420597
0.975741
1.591592
0.072176
0.58319
0.214218
4.974389
3.567623
0.006829
12.826227
0.01087
0.012237
0.056617
0.042865
0.164254

100.0%
100.0%
100.0%
100.0%
94.8%
100.0%
0.000862
0.076457
0.004246
0.01707
0.001058
0.010563
0.001314
0.338953
0.025172
0.167604
0.043766
0.010732

0.007625
0
0
0
0.00919
0
0
0
0
0
0.01468
0
0.031385
0.00305
0
0
0
0.005252

0.002767
0.107359
0.010085
0.019402
0.001799

0
0
0
0
0
0.010363
0
0.018615
2.5

1.75

1.417
1.686

0.187736
0.019396
0.119444
0.077213
0.228322
0.400273
0.002732
1.324196
1.004
1.451
6.335
9.812
5.94
8.478
3.721
4.883
2.774
21.787
8.913
2.5
9.686

0.006338
0.006097
0.048901
0.016503
0.055104
0.069012
0.005572
0.312
0.712
0.421
0.88
0.588
1.667
0.216
6.931
1.525
3.042
0.634
1.926

Waterloo North Hydro Inc.

Welland Hydro-Electric System

Corp.

Wellington North Power Inc.

$
$
$
$
$

8,532,569.04
5,324,025.55
3,100,789.68
107,753.81
5,321,385.38

$
$
$
$
$

3,991,561.95
1,565,909.67
2,375,752.19
49,900.09
1,198,563.28

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,821,845.61
18,492,972.75
4,192,707.22
63,224,258.82
23,344,406.53
20,536,854.28
7,097,274.65
1,997,487.86
1,984,507.62
(7,963,485.18)
(59,141,041.56)
32,719,665.40
(78,294,621.77)
(37,012,832.23)
(84,250,572.59)
(21,328,104.92)
(219,616.06)
(77,200.22)
(163,592.42)
(311,783.44)
84,250,572.59
3,666,927.81
1,657,097.74
1,483,569.44
156,745.77
594.29
1,132,547.08
13,882.36
107,753.81
560.00
5,321,385.38
4,474,354.88
1,702,060.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

314,908.91
3,706,454.27
21,683,504.32
3,887,388.01
2,510,481.09
1,253,520.17
2,101,189.80
389,432.65
844,307.55
(18,250,378.91)
121,133.05
16,865,819.31
(21,605,149.02)
(13,822,611.20)
(32,822,661.96)
(4,908,298.60)
(67,426.71)
(100,990.90)
(228,599.53)
(400,177.26)
32,822,661.85
806,518.36
759,391.31
1,110,386.41
98,757.08
4,050.00
1,070,615.56
49,900.09
8,625.64
2,515.00
1,198,563.28
8,297.03
42,515.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

814,676.94
261,543.89
553,133.05
227,546.95

295,420.52
878,436.64
2,783,360.55
593,165.21
692,780.57
4,304.96
591,041.94
242,730.64
154,656.82
(65,820.04)
(3,719,844.30)
3,934.52
2,622,468.24
(3,357,760.80)
(1,718,875.47)
(6,268,770.22)
(1,058,459.65)
(15,830.88)
(17,376.66)
(48,577.55)
(249,746.40)
6,268,770.22
148,307.76
113,236.13
273,513.31
1,988.72
263,291.42
6,639.84
165.00
227,546.95
130,501.60
5,162.00

$
$
$

$
$
$
$
$

313,450.74
-

$
$
$

83,317.50 $
128,993.09 $
(214,717.94) $

7,534.76
-

1,277,829,812
1,277,830
1,222,390,968
55,438,844

509,954,013
509,954
479,320,612
30,633,401

92,233,204
92,233
83,582,640
8,650,564

45484
39847
5635
2
6
0

21155
19007
2145
3
6537
784

3314
2803
511
0
3
23

1,222,390,968
381,918,524
740,284,774
93,342,289
6,845,381

469,186,419
153,768,767
195,813,664
113,948,260
4,648,824
1,006,904

88,305,059
24,614,634
62,975,798

1,725,335
1,524,793
181,431
19,111

737,118
428,685
293,337
12,976
2,120

121,352
119,556
1,796
-

21,328,105.00
11,103,164.00
9,569,997.00
490,436.00
164,508.00

$
$
$
$
$
$

4,968,177.00
3,530,160.00
1,009,675.00
406,922.00
17,216.00
4,204.00

675,218
39,410

$
$
$
$
$
$

1,012,894.18
567,056.73
437,126.76
8,081.13
629.56

656
590
66

86
0
86

14
0
14

135,430
135,430
0

48,405
48,405
0

6,400
11,000
0

216,500
232,507
207,133

82,946
101,388
80,575

15,708
13,827
14,274

1,306
926
380

418
324
94

122
114
8

868
39
398

269
149

86
0
36

522
1,959
0.70
4.16 KV and 27.6 KV.

0
6
671
72.80
44 KV 8 KV 4.1 KV

8
32
8,693
4160/2400 8320/4800
13800/8000 27600/16000
27000 Delta 44000 Delta
150000 230000

8,160,377

100.0%
100.0%
99.3%
94.9%
98.6%
99.4%
82.5%
87.9%
0.075888
0.068136
0.007139
0.028784
0.201593
0.164453
0.01689
0.015521
0.219682
0.077293
2.829273
0.03498
3.773249
0.001038
0.001688
0.000989
0.001571
0.001837

554,752

98.0%
100.0%
100.0%
100.0%
100.0%
100.0%
0.008253
0.026499
0.060609
0.193619
0.156691
0.012322
0.045717
0.127937
0.123074
0.007371
0.17342
0.029862
0.005434
0.043306
0.279659
0.094012
0.351988

358,913

0.002389
0.002139
0.005265
0.002194
0.003095
0.013235
0.001077
0.036686
73.11
40.365
7.218
18.322
109.74
68.838
7.896
2.948
100.129
24.974
213.772
32.479
102.853

0.022592
0.056703
0.217309
0.078784
0.005373
0.749762
0.021729
1.519
0.612
0.217
2.06
0.445
0.545
0.806
0.589
1.562
1.372
0.231
1.374

West Coast Huron Energy Inc.

West Perth Power Inc.

$
$
$
$
$

1,116,986.31
353,747.66
763,238.65
186,811.67

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

89,638.12
151,906.63
2,793,068.13
640,451.54
288,591.02
324,334.22
67,284.62
(634,074.67)
250,234.85
1,633,508.82
(1,941,542.22)
(3,663,401.06)
(6,504,220.96)
(1,537,203.61)
(12,386.01)
(17,880.00)
(9,761.02)
(70,688.17)
6,577,435.42
353,747.66
298,798.83
24,998.91
436,993.48
1,084.16
1,363.27
186,811.67
116,336.95
33,792.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

545,421.02
166,115.30
332,173.89
47,131.83
155,583.56

3,744.71
73,281.78
2,345,473.34
1,008,864.60
300,007.80
77,386.38
74,061.66
(62,285.59)
(1,918,049.87)
4,214.81
1,836,345.80
(1,827,565.48)
(1,915,446.71)
(4,556,752.47)
(673,646.33)
(9,095.02)
(10,879.80)
(1,257.92)
(35,667.31)
4,533,841.92
79,978.70
86,136.60
108,310.24
378.40
217,359.35
5,930.54
47,131.83
150.00
155,583.56
97,726.95
-

Westario Power Inc.

$
$
$
$
$

4,739,435.00
856,900.00
3,622,535.00
260,000.00
1,145,966.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

114,286.00
3,073,798.00
12,911,975.00
3,612,556.00
3,583,859.00
242,929.00
258,630.00
(1,553,841.00)
(3,360,839.00)
65,085.00
16,120,908.00
(19,386,654.00)
(15,682,692.00)
(28,669,394.00)
(7,003,401.00)
(205,689.00)
(340,529.00)
(481,496.00)
28,669,392.00
138,415.00
718,485.00
1,105,207.00
3,717.00
2,309,379.00
56,384.00
260,000.00
810.00
1,124,816.00
21,150.00
717,864.00
713,000.00

$
$
$

$
$
$

$
$
$

147,038.00
662.00
-

151,294,837
151,295
145,709,729
5,585,108

70,774,591
70,775
67,094,312
3,680,279

457,320,681
457,321
441,285,680
4

3740
3197
542
1
1328
13

1890
1648
242

20382
17704
2678

711
8

11
6

145,709,729
27,326,993
51,342,202
65,970,074
1,047,521
22,939

67,077,032
16,293,528
50,309,912

441,285,683
203,822,662
232,636,621

457,966
15,626

4,803,969
22,431

248,016

90,555
90,555

107,260
137,789
2,904
64
$
$
$
$
$
$

45.36
56.87
-

1,537,203.61
623,737.25
586,230.04
307,185.35
19,074.68
976.29

$
$
$

4,239,538.74
3,864,279.52
371,870.56

$
$
$

6,950,294.25
4,333,589.02
2,529,075.00

$
$

3,317.45
71.21

$
$

86,909.14
721.09

12
0
12

685
678
8

49
0
49

7,411
7,411

4,000
9,129
0

40,800
66,000
445

24
25
24

11,235
11,863
10,704

8,084,203
621,763
7,043,886

65
53
12

35
28
6

415
335
80

45

19

20

15

258
1
156

300

28
2,885

13.8 kV adn 4 kV and 27.6 kV

2.4/4.16 8/13.8 4.8/8.32 22

4
417
67.00
27.6/16 KV 4160/2400 120/240
120/208 347/600 V 600

0.00

100.0%
100.0%
100.0%
100.0%
100.0%
95.7%

64,368

1,990,600

100.0%

91.8%

100.0%
100.0%
100.0%

92.5%
66.0%
100.0%
98.0%
97.7%

100.0%
0
0.008991
0.371429 0
1
1.387097
1.097274
0.229508
2.954545 0
1.214286
0.645161
0.74359
0.529412 0

0.038677
0.067693
1.609966
2.666667
0.008821
0.013995
0.012044

0.031089
0.009238
0.103667
0.438237
0.030646
0.006291
0.712161
0.261517
0.031912
0.383912
10.814337
0.274715

4.426853
0
0.010178
0.114286 0
0.5
0.193548

0.019338
0.0743

0.000395
0.000297
0.000544
0.000247
0.000492

0.004229
0.065574
0.090909 0
0.25
0.354839
0.153846
0.058824 0

0.932824
2
0.008142
0.021374
0.016794

0.000196
0.000245
0.000783
0.000342
0.000685
0.000784
0.00162

3.082952
0.883
3.25
2
7.167
259.464
3.5
32.5
4.857
1.818
4.833
9

2
0.911
1.726
1.333
1.083
0.655
0.717
1.436

78.706
31.104
190.564
1774.239
62.289
32.097
2906.78
333.994
93.31
560.455
13793.797
169.577

Whitby Hydro Electric

Corporation

Woodstock Hydro Services

Inc.

$
$
$
$
$

7,123,108.00
2,973,038.00
4,118,475.00
31,595.00
3,229,937.00

$
$
$
$
$

2,931,934.46
927,033.72
1,898,557.98
106,342.76
1,397,537.70

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,510,368.00
7,710,311.00
41,112,721.00
18,989,203.00
18,932,224.00
5,461,332.00
871,895.00
1,483,757.99
1,319,574.00
(8,170,540.00)
(40,130,026.00)
24,495.00
22,351,786.86
(37,406,676.00)
(34,060,424.86)
(57,935,055.00)
(15,868,723.00)
(319,508.00)
(62,570.00)
(271,195.00)
(779,818.40)
57,927,616.00
1,640,791.00
1,332,247.00
1,579,852.00
34,559.00
2,483,936.00
18,733.00
31,595.00
3,229,937.00
2,565,908.00
394,435.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

221,302.07
523,896.04
12,692,028.27
2,811,556.03
3,517,565.58
398,789.36
1,219,810.87
896,362.05
49,664.58
(471,637.60)
(4,667,833.05)
18,843.55
10,043,170.40
(15,325,112.83)
(11,928,405.32)
(27,054,572.00)
(5,037,803.44)
(33,032.31)
(44,380.35)
(550,411.27)
(147,460.70)
26,953,218.97
526,256.54
400,777.18
579,844.12
11,604.94
3,552.30
1,152,240.72
30,012.21
106,342.76
252.30
850.00
1,397,537.70
622,543.07
399,491.00

$
$
$

1,395.00
357.00
-

$
$
$

121,051.39
1,558.01
-

792,491,811
792,492
762,154,233
27,355,691

404,128,227
404,128
414,235,826
7,448,482

33174
30910
2264
0
9962
95

13863
12497
1365
1
3

379,870,193
306,213,554
73,656,639

414,447,866
90,200,388
289,301,967
32,036,904
2,696,567
212,040

928,997

907,788
20,926
283
$
$
$

15,897,290.00
10,381,039.00
5,240,082.00

$
$

273,777.00
2,392.00

$
$
$
$
$
$

4,179,048.80
2,467,730.33
1,473,385.52
192,374.34
40,722.46
4,836.15

147
76
71

31
0
31

100,000
100,000
0

33,800
34,000
0

134,089
156,866
129,409

64,515
71,552
64,051

928
463
465

248
149
99

419
7
502

140
0
106

0
14
4,751
70.60

1,640
72.00

44KV 13.8KV 4.16KV

4.16 KV 27.6 KV

3,866,206

100.0%
100.0%
91.9%
92.5%
100.0%
100.0%
100.0%
100.0%
0.123687
0.019423
0.387474
0.057501
0.095798
0.192376
0.026612
0.068664
0.274445
0.18592
0.074054
0.000603
1.501223
0.095367
0.014978
0.23108
0.049003
0.070239

1,503,171

100.0%
100.0%
98.3%
100.0%
100.0%
100.0%
0.000649
0.023259
0.135749
0.003954
0.001365
0.011125
0.17531
0.003725
0.136821
0.96952
0.027256
0.001138
0.000433
0.033413
0.054213
0.012796
0.005174

0.149902
0.022662
0.040538
0.177253
0.142459
0.050502
0.001206
1.041789
1.297
1.297
1.677
1.173
1.364
1.283
1.174
1.694
1.548
1.305
1.466
0.5
1.441

0.00768
0.110968
0.111111
0.052102
0.588093
0.023271
0.0032
1.499
0.696
2.504
0.309
0.264
1.449
1.58
0.034
2.626
1.649
1.171
0.356

Distributor Data for Year ended Dec

31st, 2002
Atikokan Hydro Inc.
Staff Proposed Cost Centre Groupings
Total OM&A
Operation and Maintenance
Administration
Bad Debt Expense
Amortization Expense

$
$
$
$
$

Unadjusted 2006 EDR Groupings

Land and Buildings
TS Primary Above 50
DS
Poles, Wires
Line Transformers
Services and Meters
General Plant
Equipment
IT Assets
CDM Expenditures and Recoveries
Other Distribution Assets
Contributions and Grants
Accumulated Amortization
Non-Distribution Asset
Unclassified Asset (excluding account 1605)
Liability
Equity
Sales of Electricity
Distribution Services Revenue
Late Payment Charges
Specific Service Charges
Other Distribution Revenue
Other Revenue - Unclassified
Other Income & Deductions
Power Supply Expenses
Other Power Supply Expenses
Operation
Maintenance
Billing and Collection
Community Relations
Community Relations - CDM
Administrative and General Expenses
Insurance Expense
Bad Debt Expense
Advertising Expenses
Charitable Contributions
Amortization of Assets
Other Amortization - Unclassified
Interest Expense - Unclassifed

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

627,378.00
266,438.00
360,940.00
200,588.00

15,588.00
464,106.00
876,409.00
407,473.00
222,637.00
295,619.00
515,714.00
218,433.00
(1,879,594.00)
844,639.00
788,136.00
(1,736,344.00)
(1,032,816.00)
(3,842,146.00)
(416,679.00)
(9,830.00)
(4,770.00)
(43,175.00)
(5,096.00)
3,375,044.00
226,808.00
39,630.00
149,005.00
204,650.00
5,098.00
2,187.00
200,588.00
66,633.00

Income Tax Expense - Unclassified

Other Distribution Expenses
Non-Distribution Expenses
Unclassified Expenses
Potential Cost Drivers
kWh Consumption
Wholesale kWh
Wholesale MWh
Retail kWh
Distribution losses kWh
# of Customers
Total Customers (not including Street &
Sentinel Lighting Connections)
Residential Customers
General Service Customers
Large Use Customer
Street lighting (connections)
Sentinel Lighting (connections)
Billed kWh
Billed Total kWh
Billed Residential kWh
Billed General Service Customers kWh
Billed Large Use kWh
Billed Street lighting kWh
Billed Sentinel Lighting kWh
Billed kW
Billed Total kW
Billed Residential kW
Billed General Service Customers kW
Billed Large Use kW
Billed Street lighting kW
Billed Sentinel Lighting kW
Billed Revenues
Billed Total Distribution Revenues
Billed Residential Distribution Revenue
Billed General Service Customers Distribution Revenue
Billed Large Use Distribution Revenue
Billed Street lighting Distribution Revenue
Billed Sentinel Lighting Distribution Revenue
Sq. km of Service Area
Total Service Area (sq. km.)
Rural Service Area (sq. km.)
Urban Service Area (sq. km.)
Population
Service Area Population
Municipal Population
Seasonal Population
Peak Load
Winter Maximum Peak Load kW
Summer Maximum Peak Load kW

$
$
$
$

199,708.00

53,033,643
53,034
48,452,299
4,581,344

1,814
1,514
300
612
14
48,452,299
11,354,867
9,079,614
27,749,116
268,702

63,091
3,908
57,680
1,504

$
$
$
$
$
$

416,679.45
267,425.18
107,817.93
30,803.23
10,506.72
126.39
380
0
380
3,000
3,000
0
8,622
8,358

Average Peak Load kW

km of Line
Total km of Line
Aerial km of Line
Underground km of Line
km of line by type
3-phase km of Line
2-phase km of Line
Single phase km of Line
Transformers
Transmission Transformers
Sub transmission Transformers
Distribution Transformers
Averageloadfactor
Voltagelevels

Capital additions

SQI Information
Annual Low Voltage Connections Percentage Met
Annual High Voltage Connections Percentage Met
Annual Cable Locates Percentage Met
Annual Phone Calls Percentage Met
Annual Appointments Percentage Met
Annual Written Response Percentage Met
Annual Emergency Urban Response Percentage Met
Annual Emergency Rural Response Percentage Met
Saidi-Jan
Saidi-Feb
Saidi-Mar
Saidi-Apr
Saidi-May
Saidi-Jun
Saidi-Jul
Saidi-Aug
Saidi-Sep
Saidi-Oct
Saidi-Nov
Saidi-Dec
Saidi-Annual
Saifi-Jan
Saifi-Feb
Saifi-Mar
Saifi-Apr
Saifi-May
Saifi-Jun
Saifi-Jul
Saifi-Aug

7,950
93
92
1
47
0
46
0
4
324
23 Km of 44 KV
line(subtransmission) to serve
4 utility substations amp; 1
customer substation 4.8/8.3 Kv
$

101,324

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

0.000534
0.000534

0.003207
0.001069
0.002138
0.007483

0.000534
0.000534

0.002672

Saifi-Sep
Saifi-Oct
Saifi-Nov
Saifi-Dec
Saifi-Annual
Caidi-Jan
Caidi-Feb
Caidi-Mar
Caidi-Apr
Caidi-May
Caidi-Jun
Caidi-Jul
Caidi-Aug
Caidi-Sep
Caidi-Oct
Caidi-Nov
Caidi-Dec
Caidi-Annual

0.002672
0.059327
0.06574

1
1

1.2
1.2
0.4
0.036
0.114

Barrie Hydro Distribution Inc.

Bluewater Power Distribution

Corporation

$
$
$
$
$

7,526,840.00
3,759,215.00
3,574,380.00
193,245.00
5,813,292.00

$
$
$
$
$

8,364,298.00
675,475.00
7,582,726.00
106,097.00
2,873,504.00

$
$
$
$
$

2,634,259.48
861,436.86
1,722,822.62
50,000.00
703,124.06

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,252,392.00
16,604,955.00
85,762,396.00
25,679,992.00
6,867,794.00
5,257,808.00
2,567,284.00
2,436,456.00
(8,553,572.00)
(58,993,357.00)
15,223,519.00
42,082,590.00
(85,268,666.00)
(65,919,591.00)
(95,216,581.00)
(22,807,849.00)
(487,596.00)
(285,096.00)
(222,917.00)
(295,246.00)
95,266,994.00
2,462,329.00
1,296,886.00
804,090.00
76,957.00
2,295,700.00
59,299.00
193,245.00
18,676.00
5,813,292.00
3,466,978.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

728,977.00
4,038,922.00
36,879,634.00
10,075,760.00
5,291,739.00
3,615,803.00
4,298,240.00
2,347,371.00
1,357,381.00
(1,519,230.00)
(26,585,796.00)
(5,303,752.00)
20,759,135.00
(32,364,626.00)
(23,619,558.00)
(88,494,627.00)
(139,563.00)
(1,110,056.00)
(668,293.00)
(61,277.00)
179,740.00
74,709,667.00
375,114.00
300,361.00
275,637.00
3,287.00
6,858,686.00
136,765.00
106,097.00
32,181.00
1,710.00
2,873,504.00
1,649,342.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

181,520.87
87,983.39
5,674,303.76
2,171,967.35
2,253,421.46
225,543.00
427,387.59
292,083.23
18,037.76
(332,719.65)
(1,668,875.53)
147,460.24
12,227,451.69
(14,051,596.62)
(7,653,968.54)
(18,204,093.13)
(3,424,623.65)
(72,372.35)
(21,981.90)
(141,198.80)
(262,754.32)
18,204,093.13
416,984.47
444,452.39
616,356.10
16,089.06
1,044,027.61
1,350.27
50,000.00
12,787.58
698,613.74
4,510.32
342,222.51

Brant County Power Inc.

$
$
$
$

$
$
$
$
$
$

929,279.00
338,334.00
-

$
$
$
$

987,000.00
276,170.00
137,289.00
-

$
$
$
$

23,788.00
32,212.00
-

1,398,057,119
1,398,057
1,338,636,805
59,420,314

1,195,450,076
1,195,450
1,142,049,563
53,400,513

255,663,850
255,664
242,175,761
13,488,089

59,220
52,941
6,279
0
13,010
0

34,402
30,200
4,197
5
9,020
320

8,432
6,972
1,459
1
2,576
257

1,223,152,247
442,416,080
772,793,005
7,943,162
-

1,142,049,563
286,227,229
509,126,792
337,659,190
8,537,032
499,320

247,453,181
76,963,527
134,781,678
34,035,224
1,415,305
257,447

1,515,941
1,491,737
24,204
-

1,170,270

460,108
294,859
162,040
2,528
681

21,095,706.00
13,157,942.00
7,867,664.00
70,100.00
-

564,257
584,663
19,963
1,387
$
$
$
$
$
$

13,785,183.00
7,219,477.00
4,986,662.00
1,370,642.00
196,427.00
11,975.00

$
$
$
$
$
$

3,430,037.00
1,750,006.00
1,640,296.00
31,848.00
7,887.00

374
11
363

201
147
54

258
240
18

168,549
183,150
187

83,178
85,488
0

23,600
30,000
0

222,560
290,733

174,559
213,493

59,893
69,987

245,250

177,471

50,601

1,312
644
668

767
642
125

432
405
27

655
0
657

429
0
338

202
19
211

0
23
4,524
77.00

0
0
2,631
65.00
27.6/16kV 8.3/4.8 kV.4.16/2.4
kV

0
39
8,602
0.64
Please see information sent 27.6/16 kV 8.3/14.8 kV
with 1999 filing 4.16/2.4 kV 8.3 kV

11,780,010

100.00%
100.00%
98.55%
58.74%
100.00%
100.00%
100.00%
0.164946
0.072788
0.04152
0.01487
0.402621
0.338828
0.033316
0.094895
0.017868
0.015554
0.156979
0.047589
1.39873
0.1464
0.065476
0.165333
0.011739
0.217636
0.194088
0.135897
0.161097

2,573,778

94.79%
98.21%
66.00%
97.74%
94.20%
100.00%
100.00%
0.008255
0.048444
0.070465
0.113377
1.540379
0.528296
0.220202
0.04161
0.145878
0.059835
0.153724
0.01272
2.943183
0.029746
0.218683
0.069464
0.152072
0.129475
0.590794
0.340606
0.047443

973,770

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
1.76204
1.385714
2.921875
2.739927
2.966942
2.963563
2.841621
0.700265
2.505435
1.981752
1.819672
4.182438
30.892756
0.007365
0.107143
0.125
0.069597
0.053719
0.117409
0.055249
0.058355

0.018748
0.01281
0.214975
0.13948
1.484331
1.127
1.112
0.251

0.118954
0.101631
0.536779
0.006485
2.342134
0.278
0.222
1.014

0.108696
0.083942
0.229508
0.006056
0.467675
239.245
12.933
23.375

1.85
1.746
0.245
0.589
0.953
1.214
0.73
0.341
0.942

11.897
0.894
0.647
0.877
1.226
0.589
0.286
1.961
1.257

55.231
25.241
51.433
12
23.05
23.609
7.929
690.627
66.056

Brantford Power Inc.

Cambridge and North

Dumfries Hydro Inc.

Burlington Hydro Inc.

$
$
$
$
$

5,646,163.63
2,615,983.00
2,908,099.63
122,081.00
1,925,441.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

181,247.00
138,682.00
29,415,922.00
9,469,552.00
4,500,558.00
711,937.00
547,972.00
(3,939,992.00)
26,008,059.00
(44,042,083.00)
(22,991,854.00)
(70,178,076.19)
(8,592,954.00)
(191,253.00)
(209,253.00)
(160,841.81)
(550,942.00)
67,321,642.37
101,029.00
251,110.00
2,364,873.00
732,834.00
129,510.00
1,914,154.63
122,081.00
1,925,441.00
2,197,829.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,822,509.78
4,537,021.58
5,168,431.23
117,056.97
5,195,739.28

1,726,345.74
10,436,424.09
63,279,511.33
29,091,288.33
30,126,079.85
6,897,892.56
5,665,202.27
3,563,168.43
2,653,527.96
(3,931,601.82)
(74,822,444.64)
295,433.02
47,469,693.85
(72,766,453.79)
(49,684,067.18)
(128,986,957.10)
(21,182,549.93)
(444,586.72)
(204,116.89)
(367,049.81)
(543,225.78)
129,020,295.50
2,434,722.52
2,102,299.06
1,621,918.43
71,881.29
2,800,070.13
25,538.32
117,056.97
25,935.85
22,773.25
5,195,739.28
3,112,565.65

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

6,964,171.00
2,797,312.00
4,014,472.00
152,387.00
4,490,645.00

5,861,871.00
9,280,027.00
971,687.00
61,092,269.00
27,052,611.00
18,266,561.00
4,550,524.00
1,445,885.00
714,214.00
(5,576,476.00)
(49,395,291.00)
49,481.00
27,805,692.00
(59,388,550.00)
(42,730,505.00)
(111,306,990.00)
(13,824,286.00)
(128,515.00)
(158,091.00)
(488,599.00)
110,545,623.00
1,968,496.00
828,816.00
660,336.00
81,777.00
3,245,695.00
26,664.00
152,387.00
4,490,645.00
1,786,667.00

$
$
$
$

$
$
$
$
$
$

83,550.00
131,601.00
5,499.00
-

$
$
$
$

1,288,000.00
694,968.50
-

$
$
$
$

(391,781.00)
-

1,025,907,492
1,025,907
988,521,557
16,441,283

1,716,039,376
1,716,039
1,648,001,699
68,037,677

1,573,035,668
1,573,036
1,504,044,234
68,991,434

34,375
31,042
3,333
0
8,931
881

55,423
50,113
5,310
0
13,568
0

44,373
39,494
4,876
3
11,545

907,624,411
282,124,517
618,103,954
6,768,940
627,000

1,648,001,699
534,809,584
1,105,048,243
8,143,872
-

1,450,044,760
357,841,995
845,220,265
238,568,275
8,414,225

1,367,555
1,347,290
18,665
1,600

2,383,672
2,359,707
23,965
-

3,118,426
2,792,709
309,377
16,340

11,547,890.00
6,332,838.00
5,133,236.00
79,666.00
2,150.00

$
$
$
$
$
$

21,182,549.93
11,995,647.61
9,126,644.52
60,257.80
-

$
$
$
$
$

13,824,286.00
6,645,799.00
6,668,744.00
451,503.00
58,240.00

74
0
74

188
90
98

303
213
90

88,300
88,300
0

152,936
152,936
0

124,000
124,000
0

145,652
178,399

285,277
358,237

238,272
280,311

144,486

287,182

243,914

444
264
180

1,392
883
509

1,049
717
332

216
0
228

693
0
699

467
0
582

0
4
3,034
41.00
27.6 kV 4.16 kV 8.3 kV

0
44
8,332
69.61
27.3 KV 13.8 KV 4.16 KV

2
11
6,540
71.55
27.6/16KV 8.32/4.8KV
4.16/2.4KV

2,484,370

6.81%
100.00%
97.52%
59.89%
96.76%
99.88%
100.00%
0.000973
0.033861
0.158313
0.051155
0.035477
0.049279
0.026788
0.027638
0.244716
0.056153
0
0.035687
0.720039
0.001848
0.050152
0.445273
0.086909
0.00203
0.137121
0.094727
0.011879

4,257,060

15,814,852

95.24%

89.88%

83.06%
50.01%
100.00%
100.00%
85.76%
85.76%
0.019568
0.020372
0.215144
0.051715
0.132717
0.310571
0.232769
0.050401
0.08002
0.067992
0.017658
0.010141
1.206937
0.013985
0.016799
0.163459
0.096694
0.264169
0.166315
0.381936
0.031469

99.20%
61.44%
100.00%
100.00%
100.00%
100.00%
0.151586
0.06638
0.030983
0.068092
0.010978
0.128032
0.067001
0.03418
0.029867
0.088171
0.069851
0.078156
0.822687
0.074847
0.217391
0.087368
0.16999
0.057587
0.270238
0.164291
0.03293

0.722242
0.065485
0
0.014273
1.631939
0.527
0.675
0.356

0.04598
0.091869
0.013538
0.008587
1.292933
1.399
1.213
1.316

0.022474
0.18261
0.093248
0.096162
1.467938
2.025
0.305
0.355

17.476
0.359
0.283
2.327
0.339
0.857

0.502
1.867
0.609
1.602
1.602
0.74
1.304
1.181
0.933

0.191
0.474
0.408
1.038
1.038
0.483
0.749
0.813
0.56

2.5
0.441

Chapleau Public Utilities

Corporation

Centre Wellington Hydro Ltd.

$
$
$
$
$

1,550,007.77
538,780.56
1,002,484.14
8,743.07
464,029.11

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

78,068.63
1,218,442.99
3,891,984.07
2,132,503.64
3,345,639.16
970,027.05
814,852.45
228,978.24
113,293.55
(471,485.06)
(5,082,552.24)
2,516.21
5,700,039.73
(6,677,094.73)
(6,265,213.69)
(11,328,222.40)
(2,321,470.98)
(17,979.11)
(13,316.00)
(68,380.97)
(244,354.79)
11,096,506.40
159,907.45
378,873.11
417,121.28
6,574.43
540,003.68
8,445.60
8,743.07
2,924.30
200.00
464,029.11
224,160.67

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

477,983.82
231,192.23
246,791.59
39,855.13

140.50
427,586.16
1,172,642.94
339,040.90
133,379.68
(1,115,273.68)
1,046,393.90
(2,023,853.86)
19,943.46
(2,650,317.13)
(276,206.72)
(10,504.12)
(2,276.00)
(2,583.53)
(27,932.86)
2,276,296.31
231,192.23
61,677.23
169,513.09
10,072.84
39,855.13
198,811.53

Chatham-Kent Hydro Inc.

$
$
$
$
$

4,979,332.00
1,798,581.00
3,034,437.00
146,314.00
2,589,054.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

890,933.00
211,364.00
26,364,221.00
9,902,947.00
3,207,436.00
2,520,959.00
1,641,566.00
268,616.00
1,837,247.00
(1,334,411.00)
(6,283,218.00)
25,427,663.00
(38,220,199.00)
(26,435,124.00)
(68,559,982.00)
(10,786,030.00)
(230,201.00)
(109,675.00)
(236,821.00)
(398,165.00)
67,845,211.00
41,796.00
842,452.00
956,129.00
1,190,667.00
29,506.00
1,717,642.00
79,862.00
146,314.00
16,760.00
80,000.00
2,589,054.00
1,697,454.00

$
$
$
$

47,514.00
27,414.85
-

$
$
$
$

$
$
$
$

309,684.00
134.00
-

159,155,300
159,155
152,849,099
6,306,201

34,186,684
34,187
33,581,386
605,298

938,289,238
938,289
907,648,364
30,640,874

5,662
4,986
676
0
1,494
25

1,371
1,175
196

31,823
28,087
3,733
3
10,465
402

341
30

68,742,121
45,213,723
23,528,398
-

33,581,386
16,842,271
16,485,323

226,876
223,640
3,111
124
$
$
$
$
$
$

5,528.43
-

2,321,470.98
1,406,917.61
906,176.32
8,049.25
327.80

220,459
33,333

933,320,390
253,649,524
592,109,268
78,422,595
8,632,130
506,873

23,502

1,417,879

22,852

1,197,778
196,515
22,225
1,361

650

$
$
$

2,347,667.24
1,243,732.73
1,088,239.46

$
$

14,662.37
1,032.68

$
$
$
$
$
$

79,283,109.00
26,305,125.00
46,135,625.00
6,232,075.00
558,144.00
52,140.00

11
0
11

2
0
2

70
0
70

17,500
25,000
0

3,000
3,000
3

94,769
107,341

27,558
26,150

7,172
7,234

151,782
187,436

25,438

5,457

151,195

137
77
60

28
26
2

743
525
218

67
0
70

16
2
9

467
3
274

0
6
751
71.34
Voltage levels in system are 44
kV and 5 kV

0
0
1

0
27
3,446
70.65
27.6 kw 8.04.16

596,696

2500kv/1400kv and
4160/2400kv

1,702

3,134,430

93.06%

100.00%

93.81%

100.00%
100.00%
100.00%
98.22%
100.00%

100.00%
100.00%
100.00%
100.00%

88.24%
80.28%
99.62%
100.00%
94.24%

0.001157
0
0.112547
0.000995
0.007703
0.006969
0.013266
0.003863
0.000682
0.005071
0.000662
0.041571
0.193948
0.002376
0
0.105846
0.001086
0.006667
0.011665
0.033309
0.001965

0
0.004389
0.013533
0.001463
0
0
0.087783
4.367374
0.00951
0.052304
1.328456
0.026335
5.891149
0
0.002926
0.01902
0.001463
0
0
0.017557
7.399415

0.38628
0.034316
0.1952
0.055295
0.110181
0.103639
0.293775
0.18372
0.042714
0.031485
0.162206
0.070236
1.669047
0.342937
0.064448
0.134023
0.105055
0.041959
0.096153
0.105967
0.127764

0.001604
0.010262
0.002649
0.055409
0.232752
0.487
1.063
0.916
1.155
0.597
0.398
1.966
0.425
0.494
0.25
0.75
0.833

0.016094
0.061448
1.825896
0.05267
9.396489
1.5
0.712

0.060579
0.102129
0.350549
0.035228
1.566791
1.126
0.532
1.456

5
0.59
0.59
0.851
0.728
0.5
0.627

2.626
1.078
2.772
1.438
1.438
0.308
0.463
1.994
1.065

Clinton Power Corporation

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

374,576.84
107,477.77
225,618.72
41,480.35
46,139.13

150,791.25
709,661.29
116,850.63
90,781.47
19,803.77
11,191.93
(2,500.00)
(97,704.34)
768,642.67
(1,036,313.53)
(731,205.14)
(2,520,664.66)
(183,026.62)
(27,293.03)
(4,600.90)
(5,696.08)
(15,401.97)
2,304,898.21
67,983.20
39,494.57
69,430.66
2,176.74
143,645.38
1,621.48
41,480.35
714.20
46,139.13
30,169.89

COLLUS Power Corp.

Cooperative Hydro Embrun

Inc.

$
$
$
$
$

2,488,677.05
1,065,176.60
1,369,242.25
54,258.20
786,449.64

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

171,107.32
1,541,767.97
10,895,582.82
2,142,836.20
1,014,821.87
1,051,699.82
1,130,769.22
(819,241.51)
(7,935,404.68)
69,603.63
8,622,811.78
(10,078,592.74)
(7,807,761.70)
(25,366,825.44)
(3,554,149.36)
(26,859.40)
(1,496.26)
(164,087.00)
(38,721.32)
25,366,825.94
171,441.71
893,734.89
509,083.02
11,229.93
13,494.85
813,301.26
1,066.63
54,258.20
786,449.64
336,479.26

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

263,678.11
20,444.20
240,468.01
2,765.90
94,115.79

50,000.00
193,600.00
1,353,421.04
399,343.52
93,306.03
5,855.51
6,858.28
(18,474.74)
(174,666.81)
163,985.16
1,709,009.28
(3,487,403.89)
(294,833.38)
(1,913,084.52)
(280,350.61)
(7,356.89)
(2,826.40)
(4,697.64)
(33,027.32)
1,722,662.60
17,118.59
3,325.61
56,828.40
544.90
180,394.71
2,700.00
2,765.90
399.50
94,115.79
1,822.86

$
$
$
$

8,030.26
-

$
$
$
$

59,831.00
34,561.41
22,472.00

$
$
$
$

12,786.00
-

31,118,473
31,118
30,918,632
1,821,107

369,942,976
369,943
354,595,657
15,347,319

26,844,898
26,845
25,472,898
1,763,254

1,611
1,366
245

13,162
11,420
1,740
2
2,479

1,485
1,301
184
0
1
0

716
22
30,918,632
12,306,142
18,257,730
346,108
8,652
29,091
29,091

$
$
$

2,488,947.22
1,069,901.69
1,391,990.14

$
$

24,516.09
2,539.30

$
$
$
$
$

354,595,877
115,516,315
151,983,618
85,553,496
1,542,448

25,472,898
15,996,835
9,222,935
253,128
-

685,000
213,439
269,057
198,279
4,225

8,066
7,375
691
-

3,554,149.55
2,372,476.00
845,838.00
313,089.00
22,746.55

$
$
$
$
$

280,350.61
186,061.77
90,606.76
3,682.08

5
0
5

58
0
58

5
0
5

3,100
3,100
0

21,100
21,100

3,800
12,500
0

5,798
6,006

62,919
56,946

5,731
4,333

5,448

56,543

4,573

21
17
4

281
209
72

27
16
11

10
1
10

90
191

12
1
13

0
4
239
69.82
4.16 / 2.4 KV

0
11
1,958
75.00
44kv 4.16kv

25,192

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
2.0625
16.305556
8.975
0.134921
0.0625
0.125
0.008929
0.002056
0.0625
0.111111
0.5
0.074074
0.3
0.079365
0.071429
0.125

637,632

0
1
257
4.8 KV

159,051

100.00%
100.00%
100.00%
91.14%
98.89%
100.00%
100.00%

100.00%

0.034367
0.021108
0.368437
0
0
0.004229
0.135259
0.027052
0.018517
0.161472
0.001448
0.013488
0.785377
0.030557
0.004572
0.177779
0
0
0.002057
0.106683
0.01524

0
0.001853
0.004056
0.004035
0.001827
0.003259
0.007215
0.001434
0.002105
0.005241
0.003129
0.001364
0.035554
0
0.001483
0.001475
0.001467
0.000731
0.002896
0.003608
0.001434

90.14%
91.55%
100.00%
100.00%
86.67%

0.009921
0.001645
0.083333
0.111111
4.125
220.125
29.917
1.7
0.875
1
0.9
1.25
0.75
1

0.008535
0.04694
0.001143
0.008458
0.401966
1.125
4.617
2.072

2.056
1.268
1.775
1.775
3.44
1.267
1.595
1.954

0.001404
0.004193
0.002086
0.001364
0.022266
1.249
2.75
2.499
1.125
2
1
1.499
1.25
1.5
1
1.597

Dutton Hydro Limited

Enersource Hydro
Mississauga Inc.

E.L.K. Energy Inc.

$
$
$
$
$

117,996.40
26,097.50
91,898.90
-

$
$
$
$
$

1,791,792.11
703,630.18
1,050,255.20
37,906.73
694,112.11

$
$
$
$
$

35,358,022.56
12,003,791.36
22,739,402.03
614,829.17
26,258,868.62

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

345,594.05
123,329.19
65,310.65
34,516.67
25,116.29
(287,022.41)
15,497.79
276,312.87
(40,176.75)
(558,478.35)
(578,073.92)
(2,825.94)
(666.92)
438,399.83
1,278.22
18,594.42
7,503.08
58,502.12
33,396.78
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

159,101.75
142,098.48
10,693,562.86
3,649,362.63
852,840.88
789,630.86
1,822,033.10
201,009.12
(844,184.46)
(9,163,777.44)
9,533,244.49
(10,557,342.88)
(7,277,579.39)
(16,715,159.89)
(46,475.12)
(19,486.85)
(361,783.65)
(422,179.15)
14,177,688.43
315,911.30
387,718.88
394,041.75
3,855.75
583,352.74
38,672.15
37,906.73
2,217.52
25.00
694,112.11
92,889.90

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,765,221.85
54,637,931.89
450,581,717.04
69,010,885.48
29,910,320.99
16,788,270.03
6,039,273.43
13,618,027.14
(31,537,459.04)
(242,462,445.60)
15,179,103.42
180,891,554.59
(401,424,746.99)
(177,997,654.23)
(566,322,067.47)
(84,588,336.51)
(641,928.89)
(543,893.46)
(553,564.64)
(9,192,102.53)
566,332,691.91
10,077,371.36
1,926,420.00
(164,442.64)
19,710,493.18
614,829.17
26,258,868.62
18,024,989.85

$
$
$
$

31.15
-

$
$
$
$

28,115.29
-

$
$
$
$

3,193,351.49
-

8,139,125
8,139
7,800,635
338,490

188,393,622
188,394
186,236,990
2,156,632

7,893,199,846
7,893,200
7,582,464,082
310,735,764

557
469
88
0
1
1

10,266
9,132
1,134

166,622
146,914
19,698
10
46,221
0

3
202

8,131,816
4,341,362
3,721,153
68,162
1,139

186,236,990
91,843,709
90,937,067

2,989
2,786

7,582,464,083
1,584,798,809
5,006,167,156
952,073,899
39,424,219
-

3,290,404
165,810

13,543,050
11,742,009
1,691,529
109,512
-

200
3
$
$
$

728,157.00
408,721.00
309,195.10

$
$
$

3,703,109.41
2,486,967.32
1,214,963.21

$
$

10,185.00
55.90

1,178.88

$
$
$
$
$
$

84,588,337.00
31,929,168.00
47,779,006.00
4,398,692.00
481,471.00
-

2
0
2

21
0
21

287
0
287

1,315
4,210
0

23,009
65,299
0

630,000
630,000
0

8,070
8,548

29,248
355,729

1,214,606
1,501,741

1,454

324,109

1,239,019

8
6
1

132
87
46

4,870
1,661
3,209

5
0
2

64
1
67

2,941
90
1,839

0
0
66

1,471
66.40
27600 16000V 4160 2400V
8320 4800V

4800/8320

6,920

0
104
24,406

467,079

44 KV 27.6 KV 13.8 KV 4.16

KV

40,305,532

100.00%

95.28%

100.00%
100.00%
100.00%
100.00%
100.00%

99.51%
92.58%
94.74%
83.81%
93.89%

96.04%
100.00%
95.74%
77.75%
96.30%
97.32%
97.01%

0
0.005435
0.003623
0
0.01087
0.003623
0.005435
0
0
0
0
0
0.028911
0
0.007246
0.007246
0
0.007246
0.018116
0.452899
0

1.570418
0.006961
0.035812
0.066973
0.092109
0.233206
0.079891
0.036069
0.190875
0.046475
0.008162
0.389358
2.74889
0.001571
0.000294
0.00137
0.000587
0.000978
0.00176
0.00166
0.001462

0.019319
0.017099
0.018869
0.040901
0.037576
0.038944
0.062801
0.044496
0.038428
0.024493
0.023196
0.026497
0.392619
0.046512
0.030146
0.077181
0.048181
0.06678
0.061312
0.058414
0.05797

0
0
0
0
0.491492
0.75
0.5
1.5
0.2
0.012

0.059

0.002043
0.000681
0.000875
0.000874
0.014154
999.63
23.677
26.14

0.065045
0.036292
0.032235
0.064697
0.644765
0.415
0.567
0.244

94.181
132.503
48.127
24.671
93.429
68.245
9.328
445.49
194.213

0.563
0.635
1.075
0.768
0.591
0.675
0.72
0.41
0.609

Erie Thames Powerlines

Corporation

ENWIN Utilities Ltd.

Espanola Regional Hydro

Distribution Corporation

$
$
$
$
$

26,336,485.00
7,135,635.00
17,594,809.00
1,606,041.00
7,728,960.00

$
$
$
$
$

3,196,611.90
1,389,161.68
1,712,757.95
94,692.27
804,129.42

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

344,668.00
21,606,146.00
2,186,887.00
98,527,357.00
35,394,612.00
5,743,165.00
740,983.00
(3,143,534.00)
(22,089,553.00)
10,110,489.00
82,223,221.00
(171,021,406.00)
(60,623,035.00)
(222,465,931.00)
(34,685,766.00)
(1,179,644.00)
(498,768.00)
(379,938.00)
(2,180,431.00)
222,212,787.00
2,556,582.00
4,579,053.00
28,586.00
16,501,283.00
282,905.00
1,606,041.00
43,989.00
20,337.00
7,728,960.00
5,234,577.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

237,459.79
161,868.56
9,760,766.33
2,496,412.73
1,711,126.78
22,958.07
6,151.51
548,422.70
6,925,076.18
(13,757,144.42)
(8,113,098.23)
(27,157,662.22)
(4,074,865.90)
(41,754.81)
(59,630.00)
(170,430.94)
(102,227.34)
26,906,395.59
1,283,840.26
105,321.42
795,886.61
17,581.59
792,090.38
79,963.90
94,692.27
7,583.16
804,129.42
685,127.48

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

946,697.11
275,455.88
667,741.23
3,500.00
222,382.00

281,471.30
257,791.15
2,777,328.46
702,969.31
325,284.35
632,014.16
112,386.22
17,361.45
(100,457.24)
(3,119,991.86)
63,730.38
2,214,216.03
(4,382,702.28)
218,598.57
(4,647,741.74)
(863,693.18)
(14,990.02)
(72,393.76)
(27,869.27)
(51,027.06)
4,799,880.91
171,543.80
103,912.08
300,831.46
358,067.34
5,225.04
3,500.00
326.30
500.00
222,382.00
1,507.28

$
$
$
$

410,852.00
738,046.00
-

$
$
$
$

$
$
$
$

3,291.09
1,496.72
-

3,386,264,369
3,386,264
3,272,681,634
113,582,735

373,988,998
373,989
366,079,169
7,909,829

65,553,787
65,554
63,927,147
1,626,640

80,733
72,501
8,222
10
22,404
1,512

13,404
11,856
1,547
1
2,660
239

3,325
2,853
472

936,089,556
684,811,661
251,277,895
-

366,079,169
106,162,959
190,361,168
65,894,250
2,928,633
732,159

63,927,147
32,562,746
31,364,401

5,167,186

477,886
377,530
95,577
4,779
-

2,994,927
2,172,259
$
$
$
$
$
$

47,469.53
19,652.31
-

34,685,767.00
16,559,573.00
14,714,934.00
3,121,069.00
262,413.00
27,778.00

$
$
$
$
$
$

4,074,865.90
2,172,142.69
1,651,146.18
216,438.30
28,540.06
6,598.67

$
$
$

5,511,435.00
3,149,313.00
2,318,206.00

43,916.00

120
0
120

47
0
47

99
73
26

208,402
208,402

32,542
62,569
235

7,138
8,700
65

507
640

64,822
65,591

13,002
11,755

526

52,716

10,822

1,240
1,061
179

251
203
48

133
123
11

829
13
398

142
4
105

31
1
102

10
32
6,383
82.20
2.4 4.16 16 27.6 115

0
10
1,563
0.68
27.6/4.6 KV

605

17,134,598

1,418,047

98.16%
100.00%
91.87%
41.60%
100.00%
79.72%
100.00%

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

0.067782
0.054322
0.227083
0.048738
0.027502
0.077366
0.316745
0.100051
0.080647
0.10301
0.062965
0.024517
1.190728
0.050013
0.065565
0.260714
0.308783
0.05774
0.183274
0.552496
0.178779

0.005477
0.432135
0.089454
0.00344
2.965319
0.011339
0.065825
0.127491
0.009009
0.013334
0.000114
0.029379
3.752317
0.00389
0.103242
0.01902
0.00245
0.272983
0.003386
0.175288
0.031844

12.5/7.2kV 4.16/2.4kV

211,818

90.00%
98.90%
54.27%
99.47%
71.43%
100.00%
100.00%
1.056947
1.728459
0.76774
0.584675
0.005516
0.008646
0.008572
0.004323
3.125
2.940519
0.02743
0.000224
10.25805
0.001491
0.002087
0.000894
0.002683
0.002385
0.000596
0.002087
0.001193

0.106353
0.243812
0.14022
0.152218
2.299967
1.355
0.829
0.871

0.004035
0.007925
0.000072
0.009582
0.633718
1.408
4.186
4.703

0.002385
0.001193
0.000596
0.000298
0.017889
708.885
828.203
858.77

0.476
0.422
0.573
0.56
0.758
0.422
0.449
0.161
0.518

10.863
3.349
0.376
4.004
4.004
1.683
1.583
3.066
5.921

2.313
14.507
4.107
3.624
1310.273
2464.811
46.023
0.752
573.428

Essex Powerlines Corporation

Festival Hydro Inc.

Fort Erie (CNP)

$
$
$
$
$

5,412,166.82
2,367,348.41
3,044,775.32
43.09
1,203,079.23

$
$
$
$
$

3,422,082.99
1,332,267.00
1,973,721.69
116,094.30
1,990,659.62

$
$
$
$
$

4,292,499.19
1,868,273.65
2,393,061.68
31,163.86
1,808,004.89

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

51,825.29
17,960.85
17,216,064.82
6,806,344.69
4,391,656.49
42,203.88
(2,461,601.75)
(5,712,363.92)
5,912.82
15,047,140.07
(35,255,575.33)
(149,567.91)
(341,373.69)
(7,443,884.11)
(93,049.57)
(82,431.20)
(108,161.31)
(273,432.23)
93,874.90
941,629.10
1,425,719.31
667,416.18
7,607.85
2,368,101.29
43.09
1,650.00
1,203,079.23
795,568.65

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,058,263.00
1,697,625.08
29,755,925.63
10,633,572.92
5,854,580.18
21,798.12
3,092,982.26
1,004,812.69
6,846.23
(834,757.87)
(25,965,812.65)
226,083.43
16,054,532.41
(23,155,577.43)
(20,450,874.00)
(44,642,646.19)
(6,315,512.69)
(82,152.43)
(25,548.45)
(116,138.78)
(400,003.50)
43,212,400.61
370,797.86
961,469.14
717,903.93
51,518.44
1,037,533.07
14,035.68
116,094.30
59.00
1,939,154.66
51,504.96
1,058,245.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,727,363.16
1,675,013.61
19,641,396.67
5,786,776.04
1,840,394.03
350,095.00
3,742,005.22
3,974,729.73
(1,382,449.54)
(10,032,370.27)
(1,314,225.28)
7,341,238.27
(23,199,796.88)
(11,150,169.76)
(20,923,737.71)
(6,640,635.23)
(47,606.79)
(58,765.33)
(149,862.75)
158,057.61
18,582,178.44
620,000.00
922,857.46
945,416.19
953,811.53
2,495.40
1,170,322.47
64,591.50
31,163.86
1,190.46
1,657,837.45
150,167.44
844,044.98

$
$
$
$

$
$
$
$
$
$

270,161.03
-

$
$
$
$

895,680.00
152,671.57
-

$
$
$
$

176,791.58
200,650.32
1,005,082.53
-

562,013,232
562,013
538,507,764
23,505,468

638,700,683
638,701
624,925,472
13,775,211

305,243,187
305,243
286,928,596
18,314,591

26,285
24,213
2,072
0
6,765
366

18,367
16,064
2,302
1
5,698
63

15,162
13,846
1,316
0
3,020
106

538,507,764
268,250,194
264,950,426
4,958,370
348,774

624,925,472
140,876,233
433,869,369
46,335,526
3,657,240
187,104

286,898,594
112,090,846
171,419,513
2,377,473
1,010,762

531,155
515,478
14,707
970

1,012,308
914,608
86,687
10,477
536

303,387
303,387
-

7,443,883.91
5,403,740.21
1,971,778.72
57,525.80
10,839.18

$
$
$
$
$
$

7,748,477.92
4,299,715.12
3,214,476.58
183,584.81
46,858.44
3,842.97

$
$
$
$
$
$

27,564,380.00
12,062,765.00
15,292,286.00
148,019.00
61,310.00

105
38
67

45
0
45

168
133
35

45,649
97,125
0

41,942
41,942
0

27,750
27,750
1,220

101,188
136,195

94,884
108,780

46,610
55,790

99,338

81,964

46,930

408
202
206

275
185
90

473
18
455

144
0
264

146
6
123

0
0
0

0
8
2,959
67.30
27.6 KV / 16.0 KV 4.16 KV /
2.4 KV

1,294,943

0
2
11
70
2,418
2,390
88.90
58.71
27.6 kv; 4160/2400v; 13.8 kv; 115 kV 34.5 kV 8.32 kV 4.8 kV
8.3 kv

2,518,786

92.11%

97.94%

98.65%
88.53%
100.00%
93.15%
100.00%

99.07%
99.71%
98.01%
99.37%
100.00%

3.782277
1.605945
0.492126
0.028087
0.32403
0.507622
0.265381
0.101987
0.39869
0.026957
0.761858
0.010062
8.305023
1.062775
0.534483
0.171047
0.072232
0.229531
0.183579
0.138349
0.169793

0.023373
0.121771
0.269001
0.031072
0.022339
0.008811
0.314702
0.237072
0.510176
0.051183
0.28001
0.025328
1.896155
0.065511
0.191464
0.217092
0.024444
0.023984
0.011103
0.456478
0.31239

4,296,122

100.00%
100.00%
100.00%
86.58%
100.00%
99.48%
100.00%
100.00%
0.927889
10.791634
0.875416
0.036607
0.026538
0.964308
1.070332
0.020836
0.138614
0.1219
0.007558
0.203764
0.528576
0.952161
0.677664
0.219422
0.023187
1.058028
0.202195
0.013089

0.37031
0.018684
0.321662
0.005848
3.278293
3.559
3.005
2.877

0.355886
0.113564
0.240681
0.01799
2.031444
0.357
0.636
1.239

1.412
2.765
1.918
0.601
1.077
1.443
2.369
1.721
2.533

0.931
0.794
0.689
0.759
0.759
0.451
1.163
1.408
0.933

0.132155
0.175428
0.008915
0.277984
1.755
11.334
1.292
0.167
1.145
0.911
5.294
1.592
1.049
0.695
0.848
0.733

Fort Frances Power

Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

914,216.28
249,481.51
664,734.77
328,189.19

917,909.02
1,006,572.69
4,507,650.34
1,050,113.46
357,001.13
250,639.10
699,217.48
42,544.94
(5,018,437.81)
3,129,849.13
(1,147,331.56)
(5,795,727.92)
(5,554,960.19)
(633,382.85)
(26,636.00)
(42,382.56)
814,298.90
(33,858.46)
4,138,423.70
930.50
166,129.52
83,351.99
151,164.52
7,346.97
502,079.90
559.72
3,583.66
328,189.19
196.82

Grand Valley Energy Inc.

Algoma Power Inc.

$
$
$
$
$

167,401.16
25,748.11
134,065.00
7,588.05
35,210.16

$
$
$
$
$

5,805,328.18
3,149,119.85
2,614,929.15
41,279.18
2,595,572.24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,204.47
623,857.85
244,106.99
65,412.17
9,422.95
12,769.85
(590,856.48)
425,551.60
(150,037.03)
(645,432.37)
(884,380.02)
(314.75)
(6,366.76)
(195.49)
(189.70)
(16,160.94)
709,875.19
(228.49)
9,165.90
16,582.21
36,110.16
97,510.06
102.60
7,588.05
35,210.16
1,325.72

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,329,708.50
6,851,787.28
30,170,828.04
7,515,421.19
4,582,596.84
197,960.39
6,916,779.63
3,652,951.04
2,151,956.12
(32,471,812.18)
3,014,891.80
9,590,528.37
(28,839,805.28)
(20,663,791.74)
(17,692,417.37)
(7,488,011.25)
(22,844.10)
(171,867.19)
(603.15)
12,507,225.98
1,945,991.39
1,203,128.46
648,949.47
20,352.03
1,443,521.45
145,338.91
41,279.18
8,793.07
480.00
2,595,572.24
1,244,757.87

$
$
$
$

634.00
-

$
$
$
$

1,548.00
342.18
-

$
$
$
$

1,557,108.22
347,974.22
1,478.83
-

82,543,784
82,544
79,455,425
3,088,359

9,551,153
9,551
8,587,478
963,675

137,248,203
137,248
125,925,257
11,322,946

3,818
3,319
499
0
1,006
0

672
583
89

11,372
10,378
992
2
8
0

152

76,689,691
37,033,883
38,481,270

9,113,032
5,852,818
3,163,014

1,174,538

97,200

34,727
32,520

6,731

86,690

6,445

2,207

286

35,831
50,133
726
-

$
$
$

5,396,996.02
2,729,246.87
2,598,981.66

$
$
$

614,726.00
402,541.00
204,077.00

68,767.49

8,108.00

92,650,991
40,340,400
27,015,400
25,041,490
253,701
-

$
$
$
$
$
$

6,308,223.43
4,107,633.70
1,505,137.21
687,769.57
7,682.95
-

27
0
27

2
0
2

13,600
12,987
613

8,790
8,790
9

1,600
1,600

18,347
4,090
3,603

15,900
13,335

12,276
8,863

47,365
35,439

12,900

1,762

33,115

77
69
8

8
6
2

1,829
1,828
1

49
1
27

4
0
3

0
0
788
70.10
12.47 KV wye

87,334

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.079889
0.119276

0.005547
0.778421
0.007545
0.020374
0.485571
0.042521
0.001711
2.763158
5.164815
0.079211
0.079211

0.005
1.112895
0.009211
0.019737

113
1.00
2.4/7.2kv 600v 208 120v
120/240v 1 distribution voltage 12.4/7.2 kv
0.00

4,559

0.00

100.00%

80.14%

100.00%
100.00%

73.20%

100.00%
100.00%

0.001488

0.001488

0.017857
0.001488

92.16%
100.00%
0.049754
0.102164
0.258044
0.561957
0.173454
0.340828
0.793477
1.229054
0.323433
1.80891
0.655725
0.184019
6.482183
0.142598
0.164238
0.108001
0.147429
0.078553
0.146314
0.393812
0.287102

1.076579
0.017368
0.001579
0.921053
3.98621
1.009
1.506

1.109
0.699
0.819
1.032
0.451
2.448
1.084
3
1.296

0.001488

0.017857
1

0.186209
0.581074
0.217106
0.258952
2.71164
0.349
0.622
2.389
2.208
2.329
2.015
4.281
1.737
3.113
3.02
0.711
2.391

Greater Sudbury Hydro Inc.

Greater Sudbury Hydro Inc.

excluding West Nipissing
Energy Services Ltd.

West Nipissing Energy

Services Ltd.

$
$
$
$
$

9,233,270.94
3,621,051.59
5,274,940.21
337,279.14
4,095,866.94

$
$
$
$
$

8,490,664.51
3,256,699.51
4,903,102.03
330,862.97
3,874,304.32

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,241,046.09
101,567.14
13,836,015.73
66,713,934.30
19,336,464.97
14,707,023.01
6,421,736.32
1,855,973.81
1,244,031.60
(1,983,815.73)
(66,962,401.34)
397,642.66
21,291,461.88
(65,363,719.53)
(20,836,960.91)
(62,638,601.90)
(15,739,631.61)
(100,203.93)
(122,332.21)
(525,000.84)
(128,267.05)
62,468,908.16
2,710,062.44
910,989.15
1,775,268.50
686,357.97
2,572,989.17
337,279.14
40,340.57
84,548.82
4,095,866.94
3,966,769.50

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,834,844.59
12,707,869.08
65,199,535.71
18,521,377.58
14,382,471.62
5,913,140.40
1,444,107.51
1,244,031.60
(1,983,815.73)
(63,888,789.70)
359,870.65
19,701,584.09
(64,242,625.57)
(18,193,601.83)
(58,928,028.67)
(14,903,021.00)
(85,710.79)
(105,282.66)
(506,064.72)
(128,267.05)
58,928,028.66
2,351,747.34
904,952.17
1,685,610.23
684,766.47
2,292,938.82
330,862.97
39,802.51
84,548.82
3,874,304.32
3,965,504.02

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

742,606.43
364,352.08
371,838.18
6,416.17
221,562.62

406,201.50
101,567.14
1,128,146.65
1,514,398.59
815,087.39
324,551.39
508,595.92
411,866.30
(3,073,611.64)
37,772.01
1,589,877.79
(1,121,093.96)
(2,643,359.08)
(3,710,573.23)
(836,610.61)
(14,493.14)
(17,049.55)
(18,936.12)
3,540,879.50
358,315.10
6,036.98
89,658.27
1,591.50
280,050.35
6,416.17
538.06
221,562.62
1,265.48

$
$
$
$

$
$
$
$
$
$

(303,429.00)
199,984.00
76,633.39
-

$
$
$
$

(303,429.00)
199,984.00
-

$
$
$
$

76,633.39
-

944,831,573
944,832
906,913,131
36,620,177

879,285,912
879,286
841,692,200
36,620,176

65,545,661
65,546
65,220,931
1

45,975
41,459
4,516
0
4
76

42,871
38,643
4,228
0
3
39

3,104
2,816
288
0
1
37

905,209,930
378,665,429
516,697,221
7,898,290
1,948,990

841,690,782
352,862,668
479,379,373

63,519,148
25,802,761
37,317,848

7,539,948
1,908,793

358,342
40,197

938,275
915,363
22,719
192

887,147

51,127

866,203

49,160

20,944

1,775
192

18,392,151.44
9,996,820.41
8,323,277.16
62,718.28
9,335.59

$
$
$

14,903,021.00
8,332,476.47
6,533,586.44

$
$
$

3,489,130.44
1,664,343.94
1,789,690.72

$
$

31,671.59
5,286.50

$
$

31,046.69
4,049.09

412
121
291

403
121
282

9
0
9

103,891
175,009
176

97,200
162,000
171

6,691
13,009
5

175,607
141,910

166,705
130,362

8,902
11,548

145,444

135,922

9,522

871
696
175

834
661
173

37
35
2

19
0
16

0
0
0

19
0
16

0
37
5,484

0
30
5,066

0
7
418

4KV 12 KV AND 44KV

44 2.7 2.4

4,588,505

4,588,505

0.00

100.00%

100.00%

92.83%
27.00%
100.00%
100.00%
97.09%

100.00%
100.00%
100.00%
100.00%

0.042508
0.01536
0.176369
0.276543
0.039439
0.083353
0.767319
0.041375
0.551016
0.090522
0.031181
0.01476
2.129745
0.025883
0.031943
0.636838
0.44767
0.058578
0.22515
0.450019
0.126973

0
0
0.011118
0
0.002302
0
0.004521
0
0
0
0
0
0.017907
0
0
0.01906
0
0.004763
0
0.002855
0

0.710823
0.147642
0.022407
0.022689
2.906614
1.642
0.481
0.277

0
0
0
0
0.026622

0.673
0.37
1.705
0.326
0.775
0.613
1.392
0.651
0.733

0.483

0.583

1.584

0.673

Guelph Hydro Electric Systems

Guelph Hydro Electric Systems Inc. without Wellington Electric
Grimsby Power Incorporated
Inc.
Distribution
$
$
$
$
$

1,209,606.82
390,731.46
815,049.88
3,825.48
662,196.04

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

124,601.43
143,555.23
10,157,433.04
4,720,640.77
1,124,347.59
682,811.85
1,073,763.95
313,919.44
(1,252,283.50)
(7,253,937.57)
4,496,117.16
(7,988,533.65)
(6,342,435.74)
(11,501,861.00)
(2,466,495.81)
(21,963.68)
(32,736.52)
(71,256.73)
(114,007.60)
11,332,211.56
199,343.67
191,387.79
355,228.90
2,801.10
408,523.74
4,868.64
3,825.48
14,989.54
662,196.04
269,897.81

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,948,716.05
2,636,613.80
5,253,317.97
58,784.28
4,746,026.70

10,493,005.05
58,367,225.66
9,963,597.55
8,515,052.14
3,888,464.11
597,301.80
311,503.18
(7,717,393.05)
(10,879,939.52)
2,043.78
41,902,231.96
(63,746,194.28)
(51,696,898.38)
(109,989,767.10)
(20,071,679.76)
(72,326.05)
(325,213.43)
(263,885.76)
(1,053,168.27)
109,794,850.64
1,191,261.28
1,445,352.52
1,168,171.55
91,260.45
3,675,424.91
138,418.08
58,784.28
180,042.98
5,049,964.69
(303,937.99)
2,230,472.28

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,709,102.65
2,570,444.86
5,079,873.51
58,784.28
4,654,621.17

10,268,874.82
57,618,158.80
9,730,452.43
8,378,394.15
3,885,163.02
595,466.60
311,503.18
(7,623,931.05)
(10,685,833.97)
(196.97)
40,537,064.72
(62,388,157.19)
(50,626,958.54)
(108,448,481.28)
(20,071,679.76)
(72,326.05)
(288,007.29)
(263,885.76)
(1,031,389.35)
108,680,046.90
1,153,081.61
1,417,363.25
1,082,731.33
86,663.02
3,592,496.63
138,418.08
58,784.28
179,564.45
4,958,559.16
(303,937.99)
2,183,588.49

$
$
$
$

166,639.24
28,637.96
-

$
$
$
$

2,173,000.33
(900.00)
-

$
$
$
$

2,113,000.00
(900.00)
-

162,988,397
162,988
158,666,749
4,321,648

1,528,573,592
1,528,574
1,482,923,146
45,650,445

1,512,984,889
1,512,985
1,468,479,033
44,505,856

8,665
7,848
817

41,817
37,963
3,851
3
2
0

40,616
36,892
3,721
3
1
0

2,363

151,859,107
83,172,330
67,208,946
1,477,831

159,108
157,268
1,840

$
$
$

2,452,143.03
1,731,636.50
693,010.96

27,495.57

$
$
$
$
$
$

1,482,923,145
337,866,377
910,693,065
226,750,771
7,612,932
-

1,468,479,032
326,813,916
907,457,635
226,750,771
7,456,710

2,214,584
1,780,327
413,549
20,708
-

2,213,345

19,240,277.00
10,817,704.00
7,889,568.00
488,255.00
44,750.00
-

1,779,511
413,549
20,285

$
$
$
$
$

18,852,829.00
10,516,555.00
7,806,579.00
488,255.00
41,440.00

68
45
23

93
0
93

89
0
89

21,500
21,500
0

109,255
109,255
0

106,033
106,033
0

27,655
36,517

236,957
264,088

233,758
260,960

28,340

238,179

235,360

216
169
47

893
412
481

862
401
461

98
0
117

422
0
472

415
0
447

0
0
1,485
66.07
8320 v amp; 27600 v

0
1
5,003

0
0
4,755

952,779

100.00%
0.00%
100.00%
75.29%
100.00%
100.00%
100.00%
100.00%
0.001154
1.920369
1.537334
0.006001
0.000115
0.069475
7.392037
0.023774
0.001269
0.046163
0.000692
0.000115
10.9985
0.000577
0.9588
0.55603
0.004501
0.000577
0.049163
0.928102
0.023774

13.8 kV

6,779,151

6,759,151

100.00%
100.00%
99.97%
86.16%
98.33%
95.21%
91.97%

100.00%
100.00%
100.00%
86.53%
98.33%
95.21%
91.97%

2.00247
1.516267
0.289806
0.008622
2.012816
0.041591
0.124707
0.027474
0.021537
0.018482
0.015136
0.007146
5.967923
1.004333
1.010742
0.047091
0.004022
1.008201
0.2741
0.235885
0.022999

0.00247
0.016705
0.035672
0.006893
0.013676
0.040736
0.124707
0.027474
0.021537
0.016808
0.011803
0.007146
0.325633
0.003453
0.010742
0.04361
0.003158
0.008201
0.273245
0.235885
0.022999

0.000692
0.100289
0.000346
0.000115
2.622966
2
2.003
2.765
0.199
1.413
7.965
1
1
0.46
2
1
4.193

0.058259
0.303508
0.009915
0.005224
3.923034
1.993830731
1.500152363
6.154169587
2.143709597
1.99644317
0.151736592
0.52867711
1.194573677
0.369676788
0.060894606
1.526575895
1.367917305
1.521251919

0.058259
0.302671
0.008248
0.005224
0.977672
0.715
1.555
0.818
1.668
0.149
0.529
1.195
0.37
0.056
1.431
1.368
0.333

Wellington Electric Distribution

Company Inc.
Haldimand County Hydro Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

239,613.40
66,168.94
173,444.46
91,405.53

224,130.23
749,066.86
233,145.12
136,657.99
3,301.09
1,835.20
(93,462.00)
(194,105.55)
2,240.75
1,365,167.24
(1,358,037.09)
(1,069,939.84)
(1,541,285.82)
(37,206.14)
(21,778.92)
1,114,803.74
38,179.67
27,989.27
85,440.22
4,597.43
82,928.28
478.53
91,405.53
46,883.79

Halton Hills Hydro Inc.

$
$
$
$
$

5,207,109.34
2,679,696.61
2,380,846.36
146,566.37
1,928,390.53

$
$
$
$
$

4,085,872.00
1,026,027.00
3,033,257.00
26,588.00
1,768,393.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

856,378.61
413,290.13
21,605,751.22
6,441,052.04
2,608,175.45
851,594.57
1,057,262.69
269,115.25
(513,177.29)
(4,317,118.94)
14,749,112.46
(21,025,159.54)
(22,996,276.65)
(31,632,553.59)
(5,833,188.59)
(109,343.31)
(28,514.60)
(86,669.03)
(1,331,815.55)
28,696,537.98
903,525.69
1,776,170.92
1,016,187.19
21,557.39
1,193,382.37
11,606.76
146,566.37
1,928,390.53
1,080,444.08

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,934,409.00
1,509,842.00
14,364,605.00
4,993,522.00
966,719.00
1,510,768.00
628,210.00
356,107.00
(3,489,690.00)
366,575.00
14,718,489.00
(22,464,006.00)
(16,395,550.00)
(32,389,665.00)
(6,804,952.00)
(126,686.00)
(69,697.00)
(350,654.00)
(496,218.00)
31,847,778.00
450,745.00
575,282.00
898,341.00
52,382.00
1,846,135.00
69,168.00
26,588.00
1,768,393.00
808,147.00

$
$
$
$

$
$
$
$
$
$

60,000.33
-

$
$
$
$

110,403.00
138,112.65
8,765.20
28,597.89

$
$
$
$

305,000.00
167,231.00
397.00
-

15,588,703
15,589
14,444,113
1,144,589

413,915,591
413,916
386,268,293
27,647,298

431,189,873
431,190
422,232,661
178,343,104

1,201
1,071
130
0
1
0

19,936
17,407
2,529
0
2,561
859

17,686
16,312
1,374
3,739
175

14,444,113
11,052,461
3,235,430
156,222
-

350,911,723
177,417,293
172,094,514
1,047,164
352,752

413,942,278
195,544,773
216,798,708

1,239
816
423
-

534,513
527,330
5,840
1,343

387,448.00
301,149.00
82,989.00
3,310.00
-

$
$
$
$
$
$

7,196,751.05
4,819,265.10
2,319,166.04
41,575.26
16,744.65

1,341,141
257,656

$
$
$

39,024,565.00
15,781,865.00
23,085,956.00

$
$

122,720.00
34,024.00

4
0
4

1,275
1,225
50

355
332
23

3,222
3,222
0

43,728
43,728
5,000

45,000
45,000
0

3,199
3,128

72,096
88,607

85,058
73,588

2,819

70,062

74,000

31
11
20

1,616
1,539
77

747
601
145

7
0
25

587
59
970

358
388

0
1
248

0
18
6,279
70.47
8.3 kV 2.4 / 4.16 kV 4.8 / 8.3 kV 16.0 /
27.6 kV

20,000

100.00%
98.54%
78.82%

2
1.499562
0.254134
0.001729
1.99914
0.000855
0
0
0
0.001674
0.003333
0
5.64229
1.00088
1
0.003481
0.000864
1
0.000855
0
0

586,072

90.53%
100.00%
98.94%

82.22%
100.00%
100.00%
0.009703
3.546983
0.247415
0.665897
0.00772
0.02959
0.037042
0.037902
0.065807
0.035197
0.066811
0.036372
4.786439
0.005271
0.716545
0.047686
0.458488
0.004216
0.019576
0.022086
0.064502

72
3,424
44 kV 27.6/16kV8.32/4.8 kV
4.16/2.4 kV

2,228,019

100.00%
100.00%
84.53%
97.62%
100.00%
100.00%
0.007275
0.00036
0.000906
0.027326
0.057307
0.012425
0.070995
0.11254
0.460163
0.110363
0.007851
0.000376
0.876268
0.000576
0.000288
0.000345
0.000689
0.001086
0.001193
0.00158
0.001066

0
0.000837
0.001667
0
2.945362
1.998
1.5
73.006

0.021333
0.024144
0.033832
0.026955
1.444634
1.841
4.95
5.188

0.001061
0.000892
0.000668
0.000445
0.009907
12.63
1.25
2.626

1.999
1

1.831
1.512
1.677
0.588
0.588
1.458
1.975
1.349
3.313

52.769
10.415
44.934
105.572
105.572
123.725
11.753
0.845
88.449

2
1.999
1.916

Hearst Power Distribution

Company Limited
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

495,817.33
189,626.90
306,190.43
172,926.55

10,032.00
1,947,523.79
505,799.56
322,585.73
185,770.20
553,173.47
85,828.89
(2,352,294.53)
21,914.00
4,309,102.56
(2,845,445.71)
(2,743,989.96)
(9,093,043.07)
(7,198.75)
(15,043.37)
(14,430.37)
(14,806.59)
(93,595.58)
8,459,034.47
58,012.64
131,614.26
172,085.86
133,011.37
1,093.20
172,926.55
22,106.81

Horizon Utilities Corporation

Hamilton Hydro Inc.

$
$
$
$
$

32,900,782.16
12,646,138.34
18,931,171.77
1,323,472.05
17,001,949.31

$
$
$
$
$

25,190,890.04
8,855,097.99
15,213,932.44
1,121,859.61
13,136,514.37

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,206,379.59
10,994,760.31
273,083,901.07
67,971,332.50
42,542,505.80
21,474,481.78
23,134,908.39
8,390,900.06
3,159,317.52
(1,983,130.14)
(200,264,228.64)
6,750,084.62
117,381,049.97
(218,949,477.91)
(156,892,784.92)
(484,968,547.28)
(70,439,345.27)
(996,282.88)
(695,188.29)
(992,185.75)
(1,935,760.84)
484,319,816.97
487,582.70
8,544,375.22
4,101,763.12
7,026,984.68
100,826.61
81,392.92
9,907,576.10
166,960.62
1,323,472.05
100,392.02
4,514.75
17,001,949.31
10,840,929.80

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,720,465.18
8,637,042.20
214,729,134.61
55,366,379.33
33,295,420.80
17,882,939.20
18,445,257.59
5,558,851.20
3,013,558.03
(1,187,580.58)
(161,095,015.69)
6,067,700.59
87,641,221.68
(177,839,572.51)
(113,235,801.63)
(380,814,364.00)
(55,315,946.88)
(707,675.15)
(550,745.62)
(752,339.57)
(1,341,052.05)
380,814,364.00
7,175,109.22
1,679,988.77
5,072,770.49
100,779.09
8,326,436.69
141,393.62
1,121,859.61
97,958.81
13,136,514.37
9,648,207.86

$
$
$
$

6,177.05
19.43
-

$
$
$
$

4,471,430.56
1,628,431.74
687.88
-

$
$
$
$

3,097,155.56
1,474,593.74
-

119,763,090
119,763
119,108,138
1

7,686,859,944
7,686,860
7,474,451,100
212,408,845

6,232,225,944
6,232,226
6,062,001,486
170,224,459

2,742
2,308
434

224,566
204,319
20,233
14
50,032
548

173,257
158,221
15,026
10
34,991
245

1
24
119,108,138
27,216,899
90,761,045
1,060,601
69,593
132,873
130,705
2,043
124
$
$
$

4,745.19
3,960.79
739.39

$
$

1.75
43.26
93
5
88
5,825
5,825

20,777
18,647

$
$
$
$
$
$
$

3,313,495,227
1,802,567,143
1,101,158,569
384,489,949
24,820,364
459,202
9,647,662
5,069,362
4,475,228
101,299
1,773
70,439,330.39
50,533,127.26
17,567,291.03
1,981,279.28
343,248.01
14,384.81
0
426
115
311
0
565,918
624,016
58
0
1,055,744
1,318,006

1,901,045,613
1,386,158,911
500,218,824
14,667,878
7,664,796
3,870,761
3,717,333
76,206
496
$
$
$
$
$
$

55,315,932.00
40,227,315.00
13,428,101.00
1,478,200.00
180,924.00
1,392.00
331
88
243
430,818
488,916
0
823,469
1,017,089

18,455

1,137,563
0
3,178
1,625
1,553
0
1,873
80
1,225
0
0
68
23,063

68
57
11
27
41

593

888,350
2,450
1,100
1,350
1,507
79
864
0
68
17,238
76.34
4.16/2.4 8.32/4.8 13.8/8.0
27.6/16.0

14.4 KV SINGLE PHASE

amp; 24.94 KV THREE
PHASE
$

135,450

100.00%
100.00%
100.00%
87.30%
100.00%
0.000813
0.002078
0.000361

0.003704
0.001084
0.000271
0.00009
0.014404
0.002891
0.000723
0.000361

1
0.357788

23,503,157

97.16%
100.00%
99.95%
59.38%
89.12%
94.48%
99.31%
100.00%
0.006149983
0.008213687
0.062520681
0.01132217
0.067416372
0.12247122
0.067753609
0.074894092
0.082164964
0.086382598
0.053893581
0.062634286
0.706535628
0.013450326
0.018530116
0.128017823
0.027346489
0.141646961
0.229902359
0.143176675
0.162856233

17,594,576

96.61%
100.00%
99.93%
54.94%
86.24%
90.77%
99.15%
0.007827
0.00645
0.076173
0.011046
0.078619
0.130166
0.052101
0.046169
0.078426
0.091321
0.047497
0.059896
0.686375
0.017147
0.014559
0.150572
0.028873
0.090165
0.212446
0.138496
0.081202

1
0.003614
4.054934
0.281
2.874

0.004
0.003
0.003
0
0.025
0.004

0.160894552
0.149644546
0.154735422
0.116423638
1.448065924
0.457236712
0.443261505
0.488374818
0.414026457
0.475946478
0.532709713
0.473216807
0.459878576
0.510675858
0.577251899
0.348295044
0.537985987
0.487916756

0.168383
0.14054
0.125326
0.081265
1.250464
0.456
0.443
0.506
0.872
0.613
0.376
0.569
0.466
0.65
0.379
0.737
0.549

St. Catherines Hydro Utility

Services Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,709,892.12
3,791,040.35
3,717,239.33
201,612.44
3,865,434.94

485,914.41
2,357,718.11
58,354,766.46
12,604,953.17
9,247,085.00
3,591,542.58
4,689,650.80
2,832,048.86
145,759.49
(795,549.56)
(39,169,212.95)
682,384.03
29,739,828.29
(41,109,905.40)
(43,656,983.29)
(104,154,183.28)
(15,123,398.39)
(288,607.73)
(144,442.67)
(239,846.18)
(594,708.79)
103,505,452.97
487,582.70
1,369,266.00
2,421,774.35
1,954,214.19
47.52
81,392.92
1,581,139.41
25,567.00
201,612.44
2,433.21
4,514.75
3,865,434.94
1,192,721.94

Hydro 2000 Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

133,925.77
4,326.60
127,155.93
2,443.24
54,985.09

354,681.70
43,908.45
42,535.03
2,921.69
10,453.32
(74,143.56)
3,656.00
1,027,777.48
(912,397.54)
(499,392.57)
(1,924,872.15)
(199,635.62)
(6,933.11)
(1,639.20)
(9,400.96)
(7,728.41)
1,725,399.05
828.78
3,497.82
37,203.56
86,701.57
3,250.80
2,443.24
54,985.09
23,812.34

Hydro Hawkesbury Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

660,433.41
202,679.39
448,918.91
8,835.11
167,303.52

46,887.70
42,372.00
151,715.00
838,237.03
278,623.58
226,069.50
819,389.60
195,919.39
10,983.51
(375,557.61)
28,164.00
4,459,320.30
(5,064,703.32)
(1,657,420.67)
(14,612,261.81)
(797,924.42)
(20,610.84)
(25,259.00)
(22,996.16)
(67,950.27)
14,690,570.12
44,921.72
157,757.67
186,923.46
325.70
234,411.33
2,452.50
8,835.11
167,303.52
98,838.92

$
$
$
$

$
$
$
$
$
$

1,374,275.00
153,838.00
687.88
-

$
$
$
$

45,913.00
-

$
$
$
$

(73,248.00)
24,805.92
-

1,454,634,000
1,454,634
1,412,449,614
42,184,386

26,076,484
26,076
25,609,211
1,165,504

207,133,430
207,133
198,637,486
8,495,944

51,309
46,098
5,207
4
15,041
303

1,119
955
164
0
1
0

5,154
4,521
632
1
1
23

1,412,449,614
416,408,232
600,939,745
384,489,949
10,152,486
459,202

25,609,211
14,810,717
10,496,665
301,829
-

198,637,486
39,345,946
108,380,345
49,869,369
929,825
112,001

1,982,866
1,198,601
757,895
25,093
1,277

14,500
13,757
743
-

15,123,398.39
10,305,812.26
4,139,190.03
503,079.28
162,324.01
12,992.81

$
$
$
$
$
$

1,003,218.36
519,832.43
469,433.65
13,952.28
-

$
$
$
$
$
$

451,005.28
261,404.85
98,919.18
83,984.41
5,671.82
1,025.02

95
27
68

10
0
10

9
0
9

135,100
135,100
58

2,433
2,433
0

10,300
10,300

232,275
300,917

5,905
4,029

33,790
29,000

249,213

4,264

29,148

728
525
203

23
20
3

65
57
8

366
1
361

8
4
11

43

0
0
5,825

0
0
172

3
730

(a) 13.8 / 8.0 KV and (b) 4.16 /

2.14 KV.

4.8 kv wye

7.24KV - Phase to ground

5,908,581

122,707

22

23,636

100.00%

100.00%

100.00%

100.00%
82.13%
99.77%
99.69%
100.00%
100.00%
0.000362
0.014294
0.015419
0.012276
0.028656
0.09574
0.122467
0.174256
0.095069
0.069325
0.076003
0.072086
0.776258
0.000692
0.03222
0.050203
0.02208
0.319772
0.290544
0.159539
0.445299

100.00%

100.00%
99.76%
97.37%
100.00%
100.00%

100.00%

0.686327
2.23139
0.097935
0
0.062353
2.483675
1.607024
0.023374
0.38257
0.002938
0.003872
0
7.557218
0.233748
0.256991
0.038938
0
0.74902
0.227175
0.346927
0.01792

0.135049
0.181094
0.256385
0.237768
2.131449
0.523
0.444
0.307

0.364519
0.005426
0.012004
0
2.247631
2.936
8.683
2.515

0.09
0.33
0.768
0.391
0.704
0.383
0.296
0.303
0.364

0.083
10.933
4.632
1.304
1.05
0.541
0.323
3.362

Hydro One Brampton

Networks Inc.

Hydro One Networks Inc.

$
$
$
$
$

14,336,095.89
5,178,654.91
8,851,394.55
306,046.43
12,693,757.22

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

29,272,767.08
14,362,000.29
39,887,446.89
172,061,553.02
61,230,406.60
34,378,113.19
7,892,289.78
603,692.26
3,406,303.99
(28,474,705.16)
(130,368,467.52)
0.05
112,451,995.18
(190,376,891.55)
(126,326,504.10)
(230,162,718.03)
(45,695,287.63)
(676,705.64)
(255,138.15)
(644,135.97)
(316,022.66)
230,201,549.38
2,566,453.71
2,612,201.20
2,513,331.66
356,268.63
5,124,486.43
306,046.43
22,929.96
450.00
12,693,757.22
9,440,734.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

337,768,811.54
177,341,556.55
150,715,947.59
9,711,307.40
170,067,607.49

318,893,642.27
11,483,000.00
244,455,000.00
2,386,032,453.47
1,112,880,653.51
194,015,283.69
62,629,000.00
180,027,603.48
123,711,202.20
12,880,000.00
(1,788,749,833.55)
69,099,937.68
996,519,308.02
(2,798,841,821.58)
(1,125,035,429.19)
(1,080,785,419.70)
(1,132,272,900.66)
(11,270,893.35)
(3,159,723.10)
(131,841,039.37)
(9,736,000.00)
699,200.11
1,637,711,019.87
80,391,266.29
96,950,290.26
79,670,349.60
1,123,856.44
52,467,741.55
235,000.00
9,711,307.40
914,000.00
788,000.00
170,067,740.09
(132.60)
118,668,737.46

Hydro One Networks Inc.

without Terrace Bay Superior
Wires Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

337,458,000.00
177,240,000.00
150,514,000.00
9,704,000.00
169,975,000.00

318,882,000.00
11,483,000.00
244,455,000.00
2,384,016,000.00
1,112,660,000.00
193,915,000.00
62,629,000.00
180,020,000.00
123,678,000.00
12,880,000.00
(1,787,747,000.00)
69,093,000.00
995,891,000.00
(2,797,529,000.00)
(1,124,326,000.00)
(1,079,350,000.00)
(1,132,022,000.00)
(11,260,000.00)
(3,158,000.00)
(131,838,000.00)
(9,736,000.00)
705,000.00
1,636,337,000.00
80,375,000.00
96,865,000.00
79,588,000.00
1,123,000.00
52,349,000.00
235,000.00
9,704,000.00
914,000.00
788,000.00
169,975,000.00
118,668,000.00

$
$
$
$

$
$
$
$
$
$

4,891,900.31
834,377.87
-

$
$
$
$

47,292,000.00
16,305,000.00
-

$
$
$
$

47,292,000.00
16,305,000.00
-

3,438,576,327
3,438,576
3,418,980,431
19,595,896

23,534,965,225
23,534,965
21,818,062,531
1,716,902,693

23,515,000,000
23,515,000
21,799,050,000
1,715,950,000

96,402
88,414
7,984
4
1
1

1,113,463
1,006,748
106,688
27
6,933

1,112,515
1,005,912
106,576
27
6,932

#VALUE!

3,418,980,431
942,367,912
2,155,341,280
309,885,512
11,302,347
83,380

21,556,707,252
11,691,112,100
8,305,846,412
1,451,200,000
94,828,740
13,720,000

21,536,250,000
11,679,450,000
8,297,330,000
1,451,200,000
94,550,000
13,720,000

5,165,248
4,530,542
578,898
55,568
240

27,724,462
946,200
22,984,630
3,792,800
832
0

27,712,700
946,200
22,973,700
3,792,800

45,696,204.67
23,673,840.19
20,627,400.95
1,274,606.41
119,440.08
917.04

1,133,579,004
717,929,005
395,561,261
14,030,000
5,718,738
340,000

$
$
$
$
$
$

1,132,020,000.00
717,020,000.00
394,930,000.00
14,030,000.00
5,700,000.00
340,000.00

295
0
295

650,006
650,000
6

650,000
650,000
0

353,000
353,000
0

2,995,200
2,995,200
155,836

2,993,000
2,993,000
155,836

540,000
656,000

4,294,344
3,548,137

4,290,000
3,545,000

551,000

3,635,190

3,632,000

2,189
731
1,458

118,710
114,520
4,190

118,690
114,500
4,190

0
0
0

44,799
3,550
70,361

44,790
3,550
70,350

2
26
12,422

263
1,680
516,371

263
1,680
516,200

44kV 27.6kV 8.32kV 4.16kV

13.8kv

18,344,338

99.96%
99.01%
96.12%
80.06%
99.79%
99.79%
82.93%
0.006475
0.026721
0.094181
0.03664
0.068636
0.113527
0.128745
0.115633
0.240905
0.060095
0.090043
0.064855
1.050071
0.003421
0.033661
0.151507
0.035924
0.187802
0.184901
0.350177
0.391094

44 kV 27.6 kV 24.9 kV 22 kV
13.8 kV 16.0/27.6 kV 14.4/24.9
kV 8.0/13.8 kV 7.2/12.48 kV
4.8/8.32 kV 2.4/4.16 kV
268,093,253 $

268,000,000

98.50%
97.44%
71.84%
94.09%
99.92%
87.77%
0.356456
0.836861
3.156306
0.573603
0.861627
1.15654
1.038351
1.244011
1.332918
1.276
0.378461
0.249491
12.457015
0.123866
0.220533
0.414995
0.262761
0.30462
0.318247
0.37372
0.295593

0.196449
0.114104
0.178162
0.180255
2.015371
1.893
0.794
0.622

0.341231
0.306791
0.158393
0.120916
3.241632
2.878
3.795
7.606

0.365
0.614
0.368
0.296
1.226
0.527
0.505
0.36
0.521

2.829
3.634
2.778
4.209
3.906
4.159
2.389
2.063
3.843

Terrace Bay Superior Wires

Inc.
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

310,811.54
101,556.55
201,947.59
7,307.40
92,607.49

11,642.27
2,016,453.47
220,653.51
100,283.69
7,603.48
33,202.20
(1,002,833.55)
6,937.68
628,308.02
(1,312,821.58)
(709,429.19)
(1,435,419.70)
(250,900.66)
(10,893.35)
(1,723.10)
(3,039.37)
(5,799.89)
1,374,019.87
16,266.29
85,290.26
82,349.60
856.44
118,741.55
7,307.40
92,740.09
(132.60)
737.46

Innisfil Hydro Distribution

Systems Limited

Hydro Ottawa Limited

$
$
$
$
$

50,876,516.06
24,104,020.71
24,977,234.60
1,795,260.75
23,431,728.52

$
$
$
$
$

2,485,448.09
850,593.61
1,599,556.15
35,298.33
1,440,711.58

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,216,708.30
18,369,562.78
36,582,264.43
345,369,600.88
105,149,763.71
80,778,088.55
21,053,944.30
25,368,518.94
11,465,704.10
8,875,620.78
(56,847,398.31)
(329,164,539.83)
32,927,149.29
210,812,257.35
(347,244,286.78)
(174,712,958.49)
(498,672,711.03)
(88,281,133.79)
(606,089.01)
(1,746,893.48)
(732,503.92)
(5,571,633.57)
498,672,711.03
11,291,197.15
12,812,823.56
5,409,467.05
3,658,970.86
11,466,278.90
214,547.62
1,795,260.75
298,000.00
23,431,728.52
10,958,275.57

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,521,146.82
2,713,443.81
19,203,951.92
6,015,725.81
3,692,766.08
482,563.22
485,334.02
760,079.66
796,985.15
(1,748,985.37)
(15,991,307.05)
3,841.04
7,982,331.04
(14,219,934.56)
(11,697,941.59)
(14,708,785.45)
(4,773,568.64)
(70,698.69)
(44,391.55)
(127,619.77)
(185,194.17)
15,075,300.52
24,130.87
436,764.05
413,829.56
541,579.62
18,260.81
228.58
857,484.07
7,893.45
35,298.33
406.70
756.14
1,440,711.58
1,000,256.84

$
$
$
$

$
$
$
$

3,929,970.17
2,450,000.00

$
$
$
$

173,931.50
1,791.45
-

19,965,225
19,965
19,012,531
952,693

7,737,826,554
7,737,827
7,470,558,035
267,268,519

221,214,597
221,215
199,552,665
21,661,933

948
836
112
0
1

264,520
237,755
26,754
11
43,580

13,145
12,227
918

20,457,252
11,662,100
8,516,412
278,740

11,762
10,930
832

$
$
$

1,559,004.00
909,005.00
631,261.00

18,738.00

$
$
$
$
$

2,107
177

7,470,558,035
2,255,325,713
4,512,360,890
664,970,205
37,901,227

169,658,537
146,170,316
23,488,221

10,794,022
9,465,302
1,229,882
98,838

97,496

75,216,678.69
39,646,263.70
32,188,843.08
3,288,252.53
93,319.38

93,677
3,431
388
$
$
$

4,750,329.23
3,735,731.40
985,742.78

$
$

24,928.43
3,926.62

6
0
6

1,054
600
454

292
234
58

2,200
2,200
0

731,100
795,000
0

28,000
28,000
902

4,344
3,137

1,269,578
1,433,666

66,369
66,861

3,190

1,223,234

50,254

20
20
0

4,830
3,040
1,790

584
494
90

9
0
11

2,660
200
1,970

289
4
291

23
137
38,377
0.72
7200 KV and 12500 KV Sub transmission levels:44000
volts Distribution levels 27600
13200 12000 8320 4160 volts

15
2,997
39.30
4.8 / 8.32 KV 16 / 27.6 KV 44
KV

0
0
171

93,253

100.00%
100.00%

100.00%

0.036129

0.003165

0.027661
0.096944
0.048736
0.000527
0.040569
0.435025
0.009494

0.001055

0.015806
0.061117

31,500,913

96.36%
100.00%
92.68%
76.00%
98.15%
91.36%
98.90%
100.00%
0.030922
0.020015
0.065088
0.081515
0.06278
0.304476
0.140894
0.071577
0.139532
0.277872
0.07134
0.05391
1.321203
0.028722
0.020595
0.0437
0.129576
0.050489
0.329421
0.129946
0.03247

831,534

97.64%
0.00%
95.58%
100.00%
97.22%
97.55%
100.00%
0.005581
0.030391
0.258776
0.399429
0.039821
0.041761
0.127657
0.26121
0.017242
0.076349
0.661092
0.013713
1.932325
0.005926
0.027602
0.082417
0.678129
0.036569
0.015361
0.107836
0.17193

0.018967
0.001054
0.011591
0.204186
3.805

1.75
1.586
2.57
0.5
3.5
2.131

0.109717
0.288965
0.082948
0.14189
1.389958
1.077
0.972
1.489

0.009045
0.044678
0.519284
0.007814
1.705422
0.942
1.101
3.14

1.243
0.924
1.084
2.204
2.204
0.962
0.86
0.38
0.951

1.089
2.719
1.184
1.519
1.906
1.709
1.273
1.755
1.133

Kenora Hydro Electric

Corporation Ltd.

Kingston Hydro Corporation

Kitchener-Wilmot Hydro Inc.

$
$
$
$
$

1,229,158.00
453,616.00
754,546.00
20,996.00
432,896.00

$
$
$
$
$

5,363,972.05
2,137,670.94
3,130,435.79
95,865.32
1,389,432.67

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,993.00
975,161.00
5,486,245.00
1,333,149.00
944,754.00
268,125.00
755,920.00
56,427.00
(44,534.00)
(4,961,952.00)
2,250,000.00
4,654,118.00
(5,093,605.00)
(6,679,801.00)
(7,232,097.00)
(1,591,755.00)
(34,094.00)
(30,692.00)
(78,799.00)
(36,921.00)
7,216,321.00
19,280.00
285,690.00
167,926.00
403,980.00
5,235.00
305,799.00
25,808.00
20,996.00
695.00
150.00
432,896.00
117,634.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

637,981.14
2,352,090.48
11,442,406.21
2,710,996.84
3,657,566.23
284,378.01
472,673.48
1,472,220.05
(36,503.51)
(3,899,891.22)
1,082,920.15
21,183,320.46
(27,070,347.05)
(14,289,811.27)
(53,619,493.80)
(8,190,517.00)
(16,677.07)
(162,279.34)
(87,998.00)
(228,312.71)
53,619,495.47
1,138,392.10
999,278.84
1,399,993.92
1,430,767.45
104,768.04
95,865.32
20,642.38
2,517.10
1,389,432.67
886,076.19

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,990,136.16
4,966,405.46
4,803,749.84
219,980.86
7,184,857.16

8,591,827.73
30,742,815.92
2,759,055.32
86,119,892.26
34,188,018.66
32,631,040.93
7,419,843.92
8,378,741.91
2,823,865.17
1,890,607.17
(8,753,965.38)
(85,286,078.64)
3,196,237.49
58,911,845.31
(108,931,044.53)
(74,682,703.24)
(134,464,977.81)
(27,433,666.00)
(399,692.68)
(149,256.50)
(626,155.23)
(905,690.73)
132,832,418.28
63,805.81
2,086,116.93
2,880,288.53
2,199,240.96
123,437.22
20,000.00
1,928,472.11
33,741.86
219,980.86
6,550.00
7,184,857.16
3,715,810.20

$
$
$
$

5,769.00
13,029.00
80.00
38,352.00

$
$
$
$

174,264.00
-

$
$
$
$

2,754,900.00
518,857.69
-

115,166,278
115,166
111,208,080
3,746,582

742,612,436
742,612
733,454,031
9,158,405

2,038,412,652
2,038,413
1,966,638,124
71,774,528

5,991
5,186
805

26,458
22,574
3,880
4
4,948

73,324
65,683
7,637
4
20,252
0

550

111,208,080
40,435,653
69,466,971
1,305,456

733,454,032
207,937,574
381,970,417
139,824,585
3,721,456

1,915,214,161
592,397,236
1,064,266,099
246,062,013
12,488,813
-

80,384

906,017

75,979

656,413
236,616
12,988

2,761,466
2,249,449
475,022
36,995
-

4,405

$
$
$

1,591,755.13
983,159.22
589,080.28

19,515.63

$
$
$
$
$

8,190,557.31
4,314,062.41
3,446,385.87
357,686.60
72,422.43

$
$
$
$
$

27,433,666.00
12,845,344.85
13,205,646.24
1,047,213.59
335,461.32

25
0
25

32
0
32

404
280
124

12,000
16,500
200

57,800
118,000
0

211,700
211,700
0

20,644
18,060

128,652
114,519

325,546
360,765

17,640

113,884

319,892

98
88
10

348
242
106

1,675
962
713

61

252

37

338

723
0
952

3
688
74.80
7200/12470

331,580

14
7
9,042
72.50
27.6 KV 13.8 / 8.0 KV 8.32 /
4.8 KV

34
2,200
74.00
44 KV / 4KV

3,628,553

100.00%
100.00%
100.00%
86.07%
100.00%
100.00%
98.55%

100.00%
100.00%
100.00%
69.15%
95.01%
100.00%
96.25%

0.028237
0.017086
0.02446
0.001978
4.666727
1.164928
0.019424
0.017626
0.039748
0.00054
0.000719
0.010072
5.991547
0.001619
0.001439
0.000899
0.000899
0.002158
0.002158
0.001619
0.000899

0.023644
0.631179
0.395881
0.019588
0.994684
0.015335
0.029838
0.38738
0.155158
0.108333
0.0625
0.198443
3.025096
0.102792
0.567166
0.395214
0.029838
0.294122
0.010937
0.094999
0.253231

12,325,157

93.57%
100.00%
97.11%
73.24%
93.83%
99.65%
96.61%
95.45%
0.106034
0.057312
0.211121
0.007414
0.024144
0.053424
0.072922
0.061525
0.024042
0.054894
0.027612
0.008591
0.707104
0.138425
0.087973
0.126092
0.010651
0.026122
0.045951
0.112948
0.09667

0.001259
0.00036
0.00036
0.001259
0.014928
17.441
11.874
27.208

0.126078
0.15902
0.089761
0.107819
2.242998
0.23
1.113
1.002

0.079402
0.032203
0.023587
0.002972
0.781227
0.766
0.651
1.674

2162.524
539.818
11.998
19.606
31.571
1.5
1.997
8
401.363

3.382
1.402
0.314
1.53
1.231
0.681
0.696
1.841
1.349

0.924
1.163
0.646
0.636
0.303
1.705
1.171
2.891
0.905

Lakefront Utilities Inc.

Lakeland Power Distribution

Ltd.

London Hydro Inc.

$
$
$
$
$

1,340,693.83
507,760.36
698,120.55
134,812.92
662,165.60

$
$
$
$
$

2,236,455.39
460,894.65
1,775,560.74
764,954.37

$
$
$
$
$

21,267,397.88
9,589,164.67
10,318,696.46
1,359,536.75
10,886,415.07

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

75,828.18
21,400.80
2,517,601.29
9,766,039.80
3,135,661.23
1,060,375.08
507,818.14
92,271.63
245,334.76
28,619.05
(514,494.67)
(7,196,007.22)
164,818.69
7,620,917.00
(9,724,921.74)
(7,801,262.02)
(14,120,706.38)
(9,651,954.76)
(69,888.46)
(42,217.84)
(65,367.89)
(56,589.57)
18,519,430.81
472,481.27
35,279.09
180,375.73
1,492.50
431,193.01
39,697.37
134,812.92
1,368.15
850.00
662,165.60
568,458.23

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

848,745.38
945,007.08
9,187,790.63
2,514,741.59
1,068,917.64
110,778.17
693,040.65
142,507.13
(813,042.47)
(1,979,987.20)
98.49
6,492,800.90
(9,605,042.42)
(9,606,355.57)
(15,482,752.21)
(3,749,241.07)
(68,631.20)
(11,930.00)
(86,720.22)
(180,073.50)
15,573,522.67
71,172.11
389,722.54
530,317.97
9,891.51
765,248.53
10,145.39
764,954.37
245,198.06

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,569,950.96
8,075,993.06
173,500,085.13
39,299,962.46
17,070,412.04
10,849,050.22
10,509,375.80
7,840,699.76
4,391,411.66
(7,456,227.02)
(112,478,538.12)
2,203,149.13
81,362,118.26
(126,772,863.48)
(115,964,579.85)
(248,871,299.28)
(39,552,750.40)
(1,476,294.28)
(538,957.17)
(537,566.34)
(2,604,559.40)
248,871,299.29
4,500,844.05
5,088,320.62
4,154,368.63
88,411.60
5,881,931.99
258,818.62
1,359,536.75
(64,834.38)
600.00
10,886,415.07
608,259.24

$
$
$
$

62,702.83
43,993.79
369.65
-

$
$
$
$

459,957.34
160.82
-

$
$
$
$

3,815,800.00
-

286,016,349
286,016
273,174,215
12,842,134

234,931,635
234,932
216,469,552
18,462,083

3,396,514,660
3,396,515
3,338,203,398
58,311,262

8,439
7,339
1,100

8,778
7,147
1,631
0
0
0

132,670
119,454
13,213
3
30,180
789

2
48
290,072,203
86,367,988
201,703,915
1,960,300
40,000
380,000
374,900
5,100

$
$
$

2,715,772.00
1,261,924.00
1,442,648.00

$
$

10,000.00
1,200.00

$
$
$
$
$
$

126,736,273
79,090,352
47,645,921
-

3,338,203,398
1,126,683,291
1,991,617,747
197,035,337
21,885,346
981,677

234,575
229,192
5,231
152

4,275,856
3,836,692
376,632
59,787
2,745

3,749,241.07
2,008,643.55
1,698,791.38
40,539.17
1,266.97

$
$
$
$
$
$

40,656,255.00
24,917,157.00
14,767,361.00
814,183.00
150,094.00
7,460.00

27
0
27

77
57
20

422
259
163

21,800
21,800
0

19,969
32,350
50

334,000
334,000
0

43,222
41,012

39,788
33,945

523,139
670,874

40,396

34,332

550,277

100
93
7

652
579
73

2,459
1,261
1,198

58
1
41

149
49
84

1,177
0
1,282

0
0
590
0.72
44 KV 27.6 KV 4KV

0
7
1,105

262,133

100.00%
100.00%
100.00%
99.17%
100.00%
100.00%
84.88%
0.002694
0.09008
1.08833
0.026217
0.00858
0.062301
0.068295
0.040202
0.210489
0.068737
0.007339
0.000266
1.669737
0.001796
0.129754
0.362757
0.009902
0.065777
0.049524
0.031384
0.096318

0
45
13,978
70.90
44kV-Delta; 27.6Grd-Y/16kV; -4 (1 ph) 4.8 (1 ph) 4.16 (3 ph)
12.5 Grd-Y/7.2kV; 4.16 Grd- 8.32 (3 ph) 8.0 (1 ph) 13.8 (3
Y/2.4kV
ph) 16.0 ( 1 ph) 27.6 (3 ph
$

1,502,047

100.00%
100.00%
100.00%
95.43%
99.57%
96.92%
100.00%
100.00%
0.002081
0.006278
0.15622
0.759465
1.056229
0.312262
0.975616
0.141419
0.36225
0.097581
0.104913
0.009807
3.981444
0.01848
0.059154
3.598028
5.118395
8.509053
2.8895
7.675441
1.769952

19,046,343

100.00%
100.00%
77.38%
61.22%
100.00%
93.89%
97.80%
0.05358
0.089914
1.016621
0.063897
0.252162
0.150115
0.255797
0.229961
0.138645
0.181569
0.077388
0.084431
2.59408
0.060578
0.279726
0.669326
0.182467
0.200324
0.134897
0.303593
0.228822

0.121381
0.065655
0.008404
0.000237
0.941501
1.5
0.694
3

1.888711
1.574281
0.549532
0.054796
33.680687
0.113
0.106
0.043

0.200762
0.304694
0.19126
0.178085
2.934535
0.884
0.321
1.519

0.13
1.258
2.176
0.417
1.734
1.047
0.873
1.122
1.773

0.124
0.108
0.127
0.08
0.08
0.062
0.191
0.179
0.118

1.259
1.113
0.843
1.005
1.005
0.596
0.405
0.474
0.884

Middlesex Power Distribution

Corporation

Midland Power Utility

Corporation

Milton Hydro Distribution Inc.

$
$
$
$
$

1,373,974.31
441,186.09
914,873.41
17,914.81
504,618.04

$
$
$
$
$

1,727,875.01
560,120.35
1,167,754.66
495,283.55

$
$
$
$
$

3,501,644.33
1,286,384.58
2,198,072.72
17,187.03
1,720,527.92

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

894,992.30
556,466.73
7,381,153.74
2,424,257.16
1,037,552.67
1,633,959.29
1,009,882.81
31,251.38
(348,111.64)
(6,292,184.03)
364.07
3,360,609.93
(7,853,390.77)
(3,836,803.64)
(13,225,141.84)
(1,945,810.10)
(27,590.76)
(17,898.39)
(90,764.35)
(59,862.51)
13,224,655.80
111,411.32
329,774.77
380,758.36
30,400.84
502,704.99
17,914.81
105.84
504,618.04
341,417.24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,229,306.67
1,002,711.46
5,483,294.80
2,100,606.52
814,828.00
1,220,374.96
344,116.23
262,312.90
(227,295.92)
(7,229,900.88)
433,871.89
6,546,238.54
(5,308,843.45)
(6,671,621.72)
(16,770,327.94)
(1,991,615.43)
(38,542.61)
(12,686.38)
(39,929.07)
(228,094.05)
16,761,673.66
105,910.88
235,511.85
324,608.50
330,234.76
9,900.89
811,007.49
650.00
495,297.92
(14.37)
151,565.48

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

69,883.36
1,516,191.65
31,747,761.90
17,775,917.10
3,375,496.85
2,400,228.45
1,215,463.40
41,545.00
(5,255,257.74)
(27,271,227.85)
16,832,740.00
(24,214,896.78)
(18,233,845.34)
(41,769,382.63)
(7,083,802.65)
(101,495.91)
(159,148.97)
(94,358.19)
(421,920.96)
41,780,885.51
350,543.42
935,841.16
739,130.23
9,272.15
1,311,379.00
38,078.06
17,187.03
10,213.28
1,720,527.92
1,117,229.50

$
$
$
$

$
$
$
$
$
$

903.38
258.92
-

$
$
$
$

21,222.00
16,611.52
10,837.56

$
$
$
$

344,503.00
90,000.00
-

181,171,532
181,172
171,112,472
10,059,060

226,980,813
226,981
219,942,839
7,037,974

583,102,956
583,103
563,774,417
19,328,539

6,602
5,823
778
1
1,958
46

6,133
5,358
775

14,092
12,043
2,047
2
3,973
316

1,384
113

173,255,586
56,688,715
100,953,305
14,093,682
1,472,438
47,446

183,909,651
37,213,254
146,692,927
3,447
23

563,564,723
150,455,870
349,648,821
60,202,725
3,063,371
193,936

290,710

312,708

880,101

210,541
75,813
4,238
118

311,181

735,701
134,473
9,388
539

15,156,620.00
5,928,437.01
7,950,768.33
1,161,856.94
111,801.13
3,756.59

1,526
$
$
$

1,915,587.00
1,150,881.72
730,435.80

$
$

30,951.79
3,317.69

$
$
$
$
$
$

7,083,803.00
3,690,766.00
3,059,702.00
315,463.00
14,117.00
3,755.00

22
0
22

20
0
20

381
372
9

19,756
24,756

15,200
16,200
0

43,000
43,000
0

32,690
40,990

37,705
38,396

93,069
100,389

44,410

30,000

89,375

107
84
22

106
76
30

701
524
177

64

69
12
25

370
25
306

0
6
1,070
87.00
2.4/4.16kv 4.4/8.5kv 4.4kv

0
0
4,040

43

1,102
67.92
27600/16.1KV 8.32/4.8 KV ;
4.2/2.4 KV

273,591

100.00%

291,412

100.00%
100.00%
100.00%

100.00%
100.00%
95.53%
100.00%
94.12%
77.91%
100.00%

0.000623
0.064591
2.040311
0.143813
0.001712
0.055564
0.469105
0.003113
0.069572
0.004669
0.000311
0.081089
2.934475
0.000623
0.085914
1.193619
0.124981
0.002023
0.203735
0.257743
0.003891

0.000155
0.000233
0.002093
0.000543
0.000465
0.000279
0
0
0
0
0
0.000465
0.004233
0.000155
0.000775
0.007907
0.232558
0.000155
0.310078
0
0

100.00%

44kV 27.6kV 13.8kV 8.32kV

4.16kV

4,810,757

99.90%
100.00%
97.97%
73.66%
100.00%
100.00%
100.00%
100.00%
0.080977
0.132252
0.448208
0.046743
0.116595
0.100765
0.233664
0.146231
0.065375
0.038679
0.015534
0.033279
1.430895
0.071707
0.067925
0.071228
0.259268
0.093121
0.085719
0.11503
0.097618

0.035175
0.003113
0.000311
0.049183
1.960311
1
0.752
1.709

0
0
0
0.286822
0.83845
1
0.301
0.265

0.227629
0.030647
0.008926
0.015286
1.131811
1.129
1.947
6.293

0.846
0.273
1.82
0.8
0.8
1.5
1
1.649
1.497

3
0.001

1.252
1.176
2.031
1.498
0.287
1.262
1.74
2.177
1.264

0.002
0.005

Hydro Ltd.
Newmarket - Tay Power DistributionNewmarket
Ltd.

Tay Hydro Electric Distribution

Company Inc.

$
$
$
$
$

5,232,542.86
1,784,554.61
3,432,275.65
15,712.60
2,788,972.15

$
$
$
$
$

4,614,605.57
1,611,886.09
2,982,844.00
19,875.48
2,551,080.23

$
$
$
$
$

617,937.29
172,668.52
449,431.65
(4,162.88)
237,891.92

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

338,459.67
7,210,693.25
47,115,548.98
11,011,277.69
6,283,910.33
375,071.94
2,886,189.10
407,175.68
544,169.68
(5,284,899.69)
(31,189,073.93)
162,794.53
27,204,901.37
(39,564,616.90)
(27,501,601.70)
(3,200,789.83)
(12,123,530.40)
(245,246.42)
(188,997.12)
(129,879.64)
(746,994.96)
3,274,722.60
686,509.64
1,098,044.97
1,468,776.67
42,326.48
1,728,483.12
77,457.14
15,712.60
25,975.86
180.82
2,789,372.64
(400.49)
1,856,233.66

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

46,315.38
6,788,289.28
44,216,435.45
10,123,924.27
4,982,331.56
106,436.95
2,451,354.79
328,115.24
544,169.68
(5,284,899.69)
(27,780,811.96)
125,217.08
24,937,923.75
(35,672,396.27)
(25,912,405.51)
(11,001,156.18)
(214,241.25)
(183,980.64)
(69,626.81)
(665,326.05)
648,072.66
963,813.43
1,292,813.23
42,088.20
1,480,260.34
70,228.70
19,875.48
24,285.45
2,551,080.23
1,644,230.15

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

292,144.29
422,403.97
2,899,113.53
887,353.42
1,301,578.77
268,634.99
434,834.31
79,060.44
(3,408,261.97)
37,577.45
2,266,977.62
(3,892,220.63)
(1,589,196.19)
(3,200,789.83)
(1,122,374.22)
(31,005.17)
(5,016.48)
(60,252.83)
(81,668.91)
3,274,722.60
38,436.98
134,231.54
175,963.44
238.28
248,222.78
7,228.44
(4,162.88)
1,690.41
180.82
238,292.41
(400.49)
212,003.51

$
$
$
$

306,053.44
89,256.38
246.76
2,713,107.80

$
$
$
$

261,053.44
73,168.08
134.96
2,713,107.80

$
$
$
$

45,000.00
16,088.30
111.80
-

707,838,706
707,839
681,198,871
26,639,835

661,898,999
661,899
638,870,171
23,028,828

45,939,707
45,940
42,328,700
3,611,007

27,713
24,561
3,152
0
691
19

23,809
20,963
2,846

3,904
3,598
306
0
690
19

677,272,067
255,569,423
418,829,727
0
2,605,661
267,256

638,133,931
226,842,406
408,830,997
2,194,172
266,356

39,138,136
28,727,017
9,998,730
411,489
900

733,847

721,672

12,175

732,776
0
1,029
42

721,672

11,104
1,029
42

11,653,283
6,445,668
5,147,102
0
49,902
10,611

$
$
$

10,539,441.92
5,539,439.99
4,949,140.13

$
$

40,696.07
10,165.73

$
$
$
$
$
$

1,113,841.14
906,227.76
197,961.72
9,206.18
445.48

88
22
66

41
0
41

47
22
25

74,967
80,757
521

70,622
70,622
0

4,345
10,135
521

116,690
143,570

108,003
135,510

8,687
8,060

121,315

113,769

7,546

957
563
394

614
235
379

343
328
15

289
7
660

258

31
7
304

0
99
3,556

356

99
2,909

647
69.50
4800 8320 44000

13.8 44.0

1,942,999 $

1,793,159

100.00%
100.00%
100.00%
96.18%
100.00%
98.49%
100.00%
0.006614
0.006048
0.121742
0.001389
0.114759
0.019349
0.04066
0.010529
0.013223
0.004288
0.018844
0.015395
0.371992
0.020658
0.021318
0.16907
0.001453
0.135166
0.029449
0.052144
0.025941

149,840

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00032
2.483052
0.001933
0.030115
0.760394
0.002029
1.503152
0.004304
0.004174
0.007208
0.001894
5.130916
0.000256
0.528268
0.005864
0.025739
0.389891
0.004059
0.452029

0.014283
0.003718
0.013532
0.004866
0.489936
0.32
0.284
0.72

0.003291
0.008348
0.011381
0.002525
1.532194

0.849
0.657
0.78
0.406
0.926
1.153
1.393
3.164
0.759

1.17
1.95
0.5
3.325
3.325
0.5
0.633
0.75
3.349

1.25
4.7

Niagara Peninsula Energy Inc.

Peninsula West Utilities

Limited

Niagara Falls Hydro Inc.

$
$
$
$
$

10,571,011.08
4,431,215.76
5,931,655.66
208,139.66
5,736,111.33

$
$
$
$
$

6,989,066.08
2,830,953.76
4,082,443.66
75,668.66
2,866,238.33

$
$
$
$
$

3,581,945.00
1,600,262.00
1,849,212.00
132,471.00
2,869,873.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,092,302.30
4,191,165.38
79,430,440.45
22,490,449.39
5,942,314.87
4,226,452.83
4,992,763.20
1,654,297.28
128,960.64
(2,366,361.78)
(49,669,374.00)
(3,556,257.45)
34,298,842.53
(58,493,039.92)
(45,362,955.72)
(57,958,478.23)
(48,399,646.79)
(406,618.88)
(167,766.31)
(676,441.65)
(433,741.91)
85,938,405.11
444,064.00
2,194,389.60
2,236,826.16
2,084,557.32
158,413.85
3,343,073.27
54,406.21
208,139.66
55,474.30
1,276.00
5,736,111.33
1,965,421.70

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

896,671.30
3,354,824.38
55,426,807.45
16,728,151.39
4,763,668.87
3,819,648.83
4,104,373.20
1,072,521.28
128,960.64
(871,157.78)
(35,220,377.00)
(3,841,570.45)
24,185,937.53
(42,164,368.92)
(32,384,090.72)
(30,609,386.23)
(41,958,985.79)
(321,027.88)
(46,357.31)
(553,937.65)
(295,092.91)
58,426,286.11
1,483,043.60
1,347,910.16
1,445,697.32
147,798.85
2,156,669.27
54,406.21
75,668.66
52,713.30
1,276.00
2,866,238.33
1,255,354.70

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,195,631.00
836,341.00
24,003,633.00
5,762,298.00
1,178,646.00
406,804.00
888,390.00
581,776.00
(1,495,204.00)
(14,448,997.00)
285,313.00
10,112,905.00
(16,328,671.00)
(12,978,865.00)
(27,349,092.00)
(6,440,661.00)
(85,591.00)
(121,409.00)
(122,504.00)
(138,649.00)
27,512,119.00
444,064.00
711,346.00
888,916.00
638,860.00
10,615.00
1,186,404.00
132,471.00
2,761.00
2,869,873.00
710,067.00

$
$
$
$

$
$
$
$
$
$

95,998.00
235,730.71
244.60
(502,273.63)

$
$
$
$

205,998.00
225,158.71
244.60
134,248.37

$
$
$
$

(110,000.00)
10,572.00
(636,522.00)

1,160,550,765
1,160,551
1,120,833,833
39,716,932

807,286,043
807,286
793,012,818
14,273,225

353,264,722
353,265
327,821,015
25,443,707

46,887
41,602
5,285
0
2,251
553

32,699
29,126
3,573
0
1
23

14,188
12,476
1,712
0
2,250
530

1,098,901,709
402,872,888
691,372,102
4,315,426
341,293

793,012,818
248,661,554
541,483,745
2,827,186
40,333

305,888,891
154,211,334
149,888,357

2,238,803
1,529,264
709,539
836

1,775,029
1,069,627
705,402

463,774

56,582,790.00
21,130,850.00
9,298,769.00
25,882,989.00
267,167.00
3,015.00

$
$
$
$
$
$

50,142,129.00
17,899,779.00
6,110,593.00
25,882,989.00
245,753.00
3,015.00

1,488,240
300,960

459,637
4,137
836
$
$
$

6,440,661.00
3,231,071.00
3,188,176.00

21,414.00

787
568
219

207
0
207

580
568
12

116,617
124,317
0

76,917
76,917
0

39,700
47,400
0

178,785
240,144

122,200
171,700

56,585
68,444

189,295

131,500

57,795

1,960
1,559
401

760
459
301

1,200
1,100
100

844
2
1,114

394
2
364

450
0
750

0
9
8,051

0
0
4,046

0
9
4,005
0.83
27.6 4.16 8.32

13.8 kv 4.16 kv

6,791,920

4,477,491

87.73%
95.45%
99.40%
99.72%
97.45%
100.00%
0.025077
0.798371
0.498576
0.014912
0.265501
0.085734
0.109801
0.034263
0.061576
0.067577
0.030191
0.044643
2.036223
0.021158
1.296978
0.281515
0.009921
0.276861
0.305827
0.345418
0.101044

2,314,429

90.57%
90.48%
90.11%

100.00%
100.00%

0.069965
0.02621
0.127897
0.033896
2.89669
1.185
0.616
1.771
0.959
0.28
0.318
0.339
0.88
2.578
0.236
1.317
0.703

Niagara-on-the-Lake Hydro
Inc.

Norfolk Power Distribution Inc.

North Bay Hydro Distribution

Limited

$
$
$
$
$

1,391,676.50
571,093.22
799,963.86
20,619.42
1,003,589.76

$
$
$
$
$

4,216,133.84
1,635,764.86
2,535,508.60
44,860.38
2,243,455.21

$
$
$
$
$

5,794,129.29
739,135.61
4,984,463.10
70,530.58
2,266,176.37

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

55,986.46
104,579.49
271,887.15
16,326,709.18
4,952,482.46
1,533,915.50
833,333.33
1,417,956.84
397,790.50
114,608.03
(1,931,528.02)
(10,815,353.58)
25,037.68
3,520,618.89
(9,827,761.02)
(6,980,262.89)
(12,407,870.34)
(3,424,723.28)
(25,311.05)
(33,769.92)
(66,397.39)
47,960.00
12,406,160.89
288,754.96
282,338.26
295,460.05
2,479.71
435,050.13
2,317.14
20,619.42
1,299.39
1,003,589.76
541,615.09

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

498,975.93
1,547,856.77
34,737,859.99
7,061,796.54
3,033,227.98
1,793,723.97
2,481,565.70
814,092.90
131,400.00
(1,988,958.71)
(20,840,122.67)
1,179,111.28
10,743,720.11
(17,761,569.72)
(23,432,680.07)
(27,681,027.61)
(6,676,459.99)
(69,976.84)
(96,962.92)
(48,656.35)
(627,160.27)
27,700,781.65
245.96
737,909.40
897,855.46
796,254.67
52,789.18
1,579,982.50
22,725.36
44,860.38
15,402.13
6,566.67
2,064,771.05
178,684.16
506,268.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,278,979.03
6,316,245.83
27,597,254.10
10,635,749.57
9,210,563.35
2,387,872.51
3,551,950.59
1,583,022.49
1,510,707.40
(1,414,706.48)
(26,463,420.06)
(6,041,184.62)
19,246,657.38
(29,991,599.76)
(19,408,091.33)
(17,395,646.22)
(5,390,973.08)
(276,969.92)
(276,806.20)
(123,694.77)
(4,619.08)
15,739,958.40
88,176.62
650,958.99
1,106,900.70
2,084.02
304.28
2,955,844.19
70,530.58
32,319.91
2,266,176.37
987,799.75

$
$
$
$

$
$
$
$
$
$

104,617.00
63,357.44
-

$
$
$
$

190,549.53
68,354.76
452,612.00

$
$
$
$

193,629.00
887,314.28
(77,538.15)

176,920,133
176,920
169,174,548
7,745,585

376,852,404
376,852
352,413,171
24,439,233

593,575,780
593,576
583,444,622
10,131,158

6,854
5,507
1,347
0
1,483
110

17,516
15,187
2,329
0
1
0

23,268
20,193
3,075
0
5,277
1,046

169,174,548
63,940,313
104,356,089
718,876
159,270

352,729,950
139,103,756
210,424,217
2,891,721
310,256

583,444,622
211,788,238
367,934,161
3,418,082
304,141

198,904
197,251
1,393
260

356,580
356,580
-

691,273
681,173
9,600
500

3,424,723.28
1,568,821.58
1,822,534.01
27,931.10
5,436.59

$
$
$
$
$
$

6,725,081.85
4,140,706.99
2,535,753.00
42,802.78
5,819.08

$
$
$
$
$
$

19,785,615.53
7,784,434.12
11,894,391.16
88,509.16
18,281.09

125
111
14

693
549
144

330
279
51

13,839
13,839
210

31,000
61,447
0

53,000
53,000
0

28,098
45,154

60,282
72,368

119,700
86,200

30,149

60,633

93,700

318
264
54

745
678
67

560
500
60

169
3
150

369
0
376

373
7
180

0
32
1,778
66.80
27.6 KV and 4.16 KV

0
14
4,904
0.69
4 8 and 27

0
20
3,890
0.57
4.16KVY 12.47KVY 22KV
Delta 44KVDelta

1,652,856

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.111652
0.023892
0.158526
0.02458
0.005182
1.157891
0.869162
2.82967
0.029352
0.078356
0.056602
0.016162
5.361028
0.382809
0.013625
0.023047
0.016234
0.003189
2.257863
1.270184
1.546021

5,917,050

100.00%
100.00%
100.00%
80.00%
100.00%
88.89%
99.23%
98.43%
20.552638
0.137303
0.156999
0.099817
0.061
0.050919
0.000228
0.018937
0.002479
0.009013
0.001275
0.002263
21.092871
0.002855
0.000571
0.000514
0.000171
0.002284
0.000114
0.000057
0.000228

1,835,771

95.29%
100.00%
100.00%
70.43%
100.00%
100.00%
100.00%
100.00%
0.007715
0.204658
0.000257
0.375993
0.029629
0.064188
0.083706
0.01241
0
0.212696
0.134152
0
1.125409
0.007146
0.176594
0.00214
0.392999
0.039411
0.128375
0.057812
0.011811

0.021307
0.246557
0.052761
0.013915
5.847514
0.292
1.754
6.878
1.625
0.513
0.684
1.83
1.378
0.318
1.073
1.161
0.917

0.0004
0.000171
0.0004
0.000571
0.008335
7198.822
240.461
305.446
583.725
26.708
446.658
4
83.057
6.198
52.708
3.188
3.963
2530.638

0
0.115195
0.047071
0
0.978558
1.08
1.159
0.12
0.752
0.5
1.448
1.051
1.846
2.85
1.15

Oakville Hydro Electricity

Distribution Inc.

Northern Ontario Wires Inc.

Orangeville Hydro Limited

$
$
$
$
$

1,949,135.28
342,175.62
1,525,681.70
81,277.96
376,369.68

$
$
$
$
$

10,139,661.20
3,655,872.15
6,353,397.89
130,391.16
9,943,269.81

$
$
$
$
$

1,653,666.07
491,905.10
1,139,226.30
22,534.67
811,303.38

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

85,065.33
3,644.42
362,153.02
3,264,542.13
468,075.45
638,530.65
216,445.78
112,191.51
(844,044.88)
46,700.14
3,413,228.52
(4,580,438.88)
(3,186,093.19)
(4,421,060.33)
(7,470,711.09)
(50,198.85)
(89,482.37)
(3,796.95)
(52,904.44)
9,790,329.51
236,220.76
105,954.86
372,578.97
1,104,425.98
24,570.28
81,277.96
4,408.99
60.00
367,029.68
9,340.00
143,831.18

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,625,144.57
4,708,237.33
83,899,004.55
27,950,341.13
8,525,126.06
1,348,517.33
3,113,566.97
15,182,062.88
(8,696,928.20)
(28,264,787.04)
2,539,817.57
45,542,963.73
(103,047,287.22)
(56,425,779.66)
(120,223,677.02)
(22,218,003.21)
(217,682.93)
(119,229.41)
(1,856,227.67)
(496,995.29)
120,220,313.83
2,007,847.98
1,648,024.17
1,043,689.76
189,342.93
3,138.58
4,033,894.26
25,806.00
130,391.16
9,943,269.81
3,391,256.41

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

211,221.11
627,788.52
10,522,846.19
4,886,872.79
3,203,083.20
2,409,823.69
1,043,402.75
377,551.23
(1,586,426.05)
(9,836,337.64)
169,248.97
8,073,667.20
(11,012,034.74)
(9,090,707.22)
(11,635,753.66)
(3,420,705.57)
(45,799.04)
(19,875.00)
(37,151.20)
(74,366.10)
11,430,194.60
188,815.47
303,089.63
414,718.78
33,697.66
642,538.07
6,477.79
22,534.67
811,303.38
500,809.29

$
$
$
$

$
$
$
$
$
$

4,567.00
19,697.48
225.58
-

$
$
$
$

(964,000.00)
1,060,664.94
1,300,000.00

$
$
$
$

102,151.97
41,794.00
285.12
-

144,981,088
144,981
142,682,627
2,298,461

1,878,370,565
1,878,371
1,795,969,895
82,400,670

235,364,491
235,364
226,673,621
8,690,869

6,373
5,403
970
0
3
1

49,860
44,251
5,606
3
14,094
241

9,414
8,398
1,016
0
2,231
169

142,682,627
47,840,309
94,214,384
619,784
8,150

1,739,077,845
516,094,957
866,757,364
348,484,346
7,614,201
126,977

215,589,062
75,060,870
138,946,077
1,448,937
133,178

754,897
751,852
3,045
-

2,543,873

284,024
279,293
4,368
363

9,132,177.00
3,722,701.00
5,304,744.00
104,533.00
199.00

1,868,724
659,223
15,926

$
$
$
$
$
$

22,218,004.00
11,797,740.00
8,200,377.00
2,162,750.00
48,079.00
9,058.00

$
$
$
$
$
$

3,408,131.88
2,306,400.46
1,098,619.57
2,313.98
797.87

28
0
28

143
41
102

16
0
16

14,000
18,977
0

147,633
147,633

26,200
26,200
0

24,769
21,520

290,267
341,368

40,771
42,316

22,296

288,460

38,549

370
365
5

1,255
520
735

142
84
58

230
0
140

678

80
0
62

577

725
25 KV 12 KV 5 KV

55,726

0
0
1,195

38
7,350
71.60
26.6/16 KV 13.8/8 KV 4.16/2
KV

8,530,376

100.00%
100.00%
100.00%
75.40%
100.00%
89.47%
100.00%

92.40%
96.77%
62.01%
98.08%
95.88%
100.00%

0.000161
0
0.000161
0
0.000321
0
0.000161
0.000161
0.000321
0.000161
0
0.000321
0.001767
0.000161
0
0.001606
0
0.000321
0
0.001124
0.112414

0.110071
0.005437
0.152792
0.389539
0.130842
0.231616
0.015158
0.038858
0.019971
0.03131
0.027366
0.066331
1.213578
0.119311
0.022714
0.516613
0.445585
0.235418
0.513929
0.010873
0.094481

2400/4160V 16000/27600V
44000V

942,855

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
1
0.75
1.5
0.067829
1
1
0.100746
0.153846
0.267442
0.033149
0.023026
0.000833
0.255252
0.666667
0.571429
0.833333
0.027132
1
1
0.059701
0.153846

0.002569
0.000161
0
0.001285
0.11964
1
0.1
1
0.143
0.001
0.125
1
0.25
0.015

0.017122
0.012726
0.071016
0.220144
2.268389
0.923
0.239
0.296
0.874
0.556
0.451
1.394
0.411
1.166
2.46
0.385
0.301
0.535

0.139535
0.022099
0.019737
0.000666
0.154412
1.5
1.312
1.8
1
1
1.688
1
1.917
1.5
1.167
1.251
1.653

Orillia Power Distribution

Corporation

Ottawa River Power

Corporation

Oshawa PUC Networks Inc.

$
$
$
$
$

2,545,821.85
963,327.82
1,382,663.35
199,830.68
1,298,982.96

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

187,544.89
2,576,539.15
13,583,476.82
3,871,332.53
3,617,967.96
989,416.34
2,267,770.68
893,307.42
1,925,183.72
(15,907,290.99)
439,966.48
13,506,281.40
(16,444,541.86)
(11,506,954.54)
(23,084,300.37)
(4,371,131.11)
(62,219.31)
(87,505.00)
(185,839.41)
(136,471.62)
21,396,994.95
303,339.72
519,698.96
443,628.86
569,500.09
16,554.48
682,143.56
19,687.78
199,830.68
1,298,982.96
707,169.17

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

9,715,256.37
1,773,052.78
7,545,957.79
396,245.80
3,079,079.54

632,616.43
8,473,364.11
54,869,667.10
14,327,757.60
6,188,200.89
12,121.14
4,701,160.55
1,543,509.19
946,198.02
(5,692,489.44)
(54,164,794.36)
5,271,327.48
34,266,824.99
(47,511,787.85)
(23,863,675.85)
(103,405,708.86)
(1,121,069.71)
(255,174.16)
(152,860.77)
341,818.57
(1,063,292.01)
88,821,685.95
1,560,335.78
212,717.00
653,880.99
1,226,695.24
5,196,730.30
24,390.72
396,245.80
3,079,079.54
1,113,117.71

$
$
$
$
$

1,769,817.56
685,922.87
1,020,908.05
62,986.64
557,579.53

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

618,297.70
1,864,369.60
10,780,104.15
2,466,307.76
968,466.86
1,583,617.17
222,732.10
785,619.01
(171,884.35)
(10,270,309.02)
5,580.00
6,794,856.40
(9,071,044.84)
(6,576,712.54)
(14,661,642.41)
(2,901,568.97)
(68,190.71)
(28,910.70)
(20,301.93)
(138,086.69)
14,179,110.66
302,334.82
383,588.05
435,703.70
45,695.30
530,625.47
2,903.40
62,986.64
557,579.53
405,531.49

$
$
$
$

773,949.00
94,777.44
10,707.00
-

$
$
$
$

444,260.54
-

$
$
$
$

115,897.00
5,980.18
-

327,858,855
327,859
317,673,033
10,085,822

1,235,943,760
1,235,944
1,163,441,783
72,501,977

204,932,845
204,933
191,317,428
13,615,417

12,106
10,538
1,568

47,533
42,960
4,570
3
9,967
38

10,011
8,421
1,590

3,459
287
286,884,558
100,616,157
183,674,228
2,163,064
431,109
313,102
305,528

4,371,131.00
2,131,314.00
2,169,996.00

$
$

56,159.00
13,662.00

1,163,441,783
480,135,066
563,020,748
114,267,039
5,992,137
26,793

191,317,428
76,563,860
112,129,765

1,581,826

195,834
188,392

2,345,205
278,598

1,182,171
386,160
13,365
130

6,352
1,222
$
$
$

2,567
251

$
$
$
$
$
$

16,671,774.97
7,350,004.18
6,774,584.15
2,439,185.35
106,399.29
1,602.00

6,641
801
$
$
$

3,449,456.49
2,011,833.18
1,390,431.93

$
$

40,000.97
7,190.41

27
0
27

143
74
69

36
0
36

30,000
30,000

143,835
143,835
0

20,200
20,200
0

58,480
63,040

210,000
222,000

37,988
32,303

54,440

189,000

31,916

280
237
43

1,455
798
657

147
128
20

204
6
71

203

94
2
52

403
0
16
5,687

0
11
1,592
61.50
44KV 12-4KV 4.16KV

1,657
68.70
44 KV 13.8 KV 4.16 KV 44 kv 600 240 138 kv 208 120

974,127

4,029,764

100.00%
0.00%
100.00%
75.45%
99.94%
97.26%
99.25%
95.00%
0.060177
0.015265
0.037183
0.122142
0.01843
2.669379
0.477522
0.12662
0.200943
0.04825
0.196056
0.00211
3.974077
0.068359
0.028442
0.043793
0.129699
0.020346
0.269969
0.319145
0.055462

642,932

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0
0.02419
0.029988
0.456817
0
1.457117
0.177829
5.107857
0.17443
0
0.008397
0
7.436625
0
0.019992
0.014994
1.089564
0
0.879848
0.064674
0.777689

0.233196
0.039013
0.139775
0.003682
1.350881
0.88
0.537
0.849
0.906
9.888
1.496
2.283
0.862
1.237
1.403
0.573
2.942

1.439824
0
0.105058
0
4.391643
1.21
2

1.656
2.75
6.568
0.121
0.08
1.693

Parry Sound Power

Corporation
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

719,346.57
210,979.90
508,366.67
325,647.01

108,852.52
1,328,537.16
4,632,388.28
1,940,854.07
1,599,728.95
(184,390.07)
(4,678,791.98)
93,634.22
3,110,807.32
(4,199,370.61)
(3,752,249.86)
(6,724,422.11)
(946,895.83)
(23,817.29)
(5,752.75)
(23,429.41)
(15,187.24)
6,487,317.71
457.74
68,467.53
142,512.37
234,692.76
15,993.30
251,137.61
325,647.01
184,647.68

Peterborough Distribution
Incorporated

Peterborough Distribution Inc

without Asphodel Norwood and
Lakefield

$
$
$
$
$

5,537,397.93
2,109,057.61
3,352,971.48
75,368.84
2,377,167.85

$
$
$
$
$

4,976,623.84
1,883,150.22
3,028,648.25
64,825.37
2,287,624.60

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

342,596.68
1,419,129.96
31,663,837.65
9,597,702.56
2,351,969.53
11,499.78
4,109.34
1,475,870.62
(6,889,841.37)
1,054,166.54
19,714,942.69
(33,383,863.84)
(27,362,120.14)
(19,511,118.95)
(11,995,292.48)
(120,028.64)
(291,498.81)
(115,830.07)
(179,132.04)
19,081,153.36
675,553.49
1,433,504.12
1,781,643.05
1,175,944.39
54,930.28
75,368.84
57,975.76
2,377,167.85
1,699,455.42

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

243,717.07
1,341,034.39
30,365,502.68
9,355,500.79
2,256,419.70
1,475,870.62
(6,780,525.83)
1,053,151.38
18,224,653.76
(32,817,879.37)
(24,717,445.19)
(18,293,369.59)
(11,343,731.12)
(110,485.86)
(273,925.00)
(111,798.31)
(154,388.50)
17,907,180.53
645,736.26
1,237,413.96
1,648,692.76
1,004,819.45
44,064.24
64,825.37
52,360.54
2,287,624.60
1,697,280.11

$
$
$
$

6,543.00
25,622.74
-

$
$
$
$

464,043.19
282,478.00
366,531.88

$
$
$
$

448,415.86
278,711.26
366,531.88

86,149,254
86,149
74,567,370
11,581,884

825,603,541
825,604
801,823,911
23,779,630

779,906,784
779,907
757,382,137
22,524,647

3,227
2,607
620

32,850
28,354
4,037
2
7,808
667

30,796
26,633
3,704
2
7,192
633

78,937,017
34,515,324
44,001,700
410,076
9,917
-

$
$
$

946,895.84
414,077.55
527,705.05

$
$

4,923.86
189.38

$
$
$
$
$
$

808,921,986
301,118,299
443,626,283
58,804,718
4,679,216
693,470

764,480,212
281,474,786
419,138,015
58,804,718
4,399,463
663,230

898,619
774,226
104,791
16,434
3,168

860,844
737,558
104,791
15,435
3,060

12,058,723.00
7,134,114.00
4,659,961.00
139,820.00
107,188.00
17,640.00

$
$
$
$
$
$

11,363,385.00
6,727,215.00
4,378,169.00
139,820.00
101,152.00
17,029.00

15
0
15

66
0
66

61
0
61

6,500
6,500
14

77,794
77,794
0

74,000
74,000
0

19,182
11,497

137,199
138,749

128,685
131,716

14,483

125,579

118,196

128
117
11

523
378
145

489
349
140

73
0
44

338
8
177

318
7
164

0
39
5,305

0
37
4,943
72.82
44 kV 27.6 kV 6.16 kV

5
688
68.06
44kv - 12.4kv 44kv -4.16kv

191,526

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
0.193333
0.285
0.039306
0.107143
1.166667
0.01
0.015421
0.025627
0.125
0.118571
0.321763
1
1
0.023121
0.285714
1
0.008
0.009346

2,698,415

2,419,543

100.00%
100.00%
93.89%
72.85%
99.68%
98.92%
87.00%

100.00%
100.00%
93.55%
72.85%
99.68%
98.91%
86.42%

0.147529
0.206308
5.578349
0.197252
1.375283
1.034175
0.60116
2.603543
0.015756
0.31261
0.007641
0.029702
12.109308
0.278676
0.16609
1.687026
1.975552
2.363732
0.709515
0.320768
1.395415

0.095241
0.025548
0.001312
0.006749
0.038087
0.332044
0.111177
0.012336
0.015756
0.305777
0.007641
0.02573
0.977398
0.25185
0.049846
0.004389
0.007434
0.075195
0.364348
0.041757
0.008679

0.017921
0.2
0.285714
0.289681
0.193
0.285

0.375
1.167
1.25
1.65
1.43
0.625
0.415
1.111

0.011757
0.098596
0.013853
0.020535
9.041517
0.529392556
1.242145825
3.306617088
0.099846524
0.581826958
1.457580178
1.874127095
1.865784014
1.34013779
3.170615441
0.551577276
1.446408571
1.339300474

0.011757
0.091144
0.013853
0.017554
0.937807
0.378
0.513
0.299
0.507
0.911
2.662
1.421
1.34
3.355
0.552
1.466
1.042

Lakefield Distribution Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

409,193.36
147,482.83
256,398.82
5,311.71
68,042.73

98,434.11
78,095.57
986,923.56
164,769.72
61,854.79
11,499.78
4,109.34
(82,776.73)
373.87
966,536.73
(398,982.24)
(1,890,838.50)
(862,958.66)
(517,231.89)
(5,235.90)
(7,143.00)
(2,383.66)
(15,502.14)
835,361.05
16,455.75
131,027.08
86,205.29
154,556.80
8,918.16
5,311.71
2,951.83
68,042.73
1,371.71

Asphodel Norwood Distribution

Inc.

Port Colborne (CNP)

$
$
$
$
$

151,580.73
78,424.56
67,924.41
5,231.76
21,500.52

$
$
$
$
$

1,296,099.42
702,503.18
531,049.12
62,547.12
138,260.30

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

445.50
311,411.41
77,432.05
33,695.04
(26,538.81)
641.29
523,752.20
(167,002.23)
(753,836.45)
(354,790.70)
(134,329.47)
(4,306.88)
(10,430.81)
(1,648.10)
(9,241.40)
338,611.78
13,361.48
65,063.08
46,745.00
16,568.14
1,947.88
5,231.76
2,663.39
21,500.52
803.60

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

73,510.73
318,689.90
277,351.11
9,358.20
21,827.35
95,270.77
(8,837.85)
(8,268.21)
255,459.06
3,464,021.33
(4,487,268.13)
(11,114.26)
(11,494,160.75)
(2,302,656.90)
(23,520.58)
(13,761.94)
(45,477.67)
(1,001.00)
11,284,927.18
275,692.62
426,810.56
296,751.88
193,764.75
3,041.88
62,547.12
167.00
3,028.64
135,231.66
1,138,795.20

$
$
$
$

15,487.15
3,766.74
-

$
$
$
$

140.18
-

$
$
$
$

7,900.83
37,323.61
3,481.65
-

32,481,732
32,482
31,750,150
731,582

13,215,025
13,215
12,691,624
523,401

153,539,369
153,539
145,862,401
7,676,968

1,375
1,146
229
0
414
34

679
575
104
0
202
0

9,199
8,066
1,133
0
1,980
0

31,750,150
13,050,466
18,477,924
191,520
30,240
33,029
32,237
684
108
$
$
$

544,830.00
308,926.00
231,211.00

$
$

4,082.00
611.00

$
$
$
$
$
$

12,691,624
6,593,047
6,010,344
88,233
-

145,862,400
43,644,936
101,867,112
283,714
66,638

4,746
4,431
315
-

258,337
258,337
-

150,508.00
97,973.00
50,581.00
1,954.00
-

$
$
$
$
$
$

13,796,817.65
4,272,075.36
9,451,493.33
67,254.99
5,993.97

3
0
3

2
0
2

123
103
20

2,445
2,445
0

1,349
1,349
0

18,450
18,450

5,953
5,080

2,561
1,953

35,000
42,630

5,211

2,172

35,560

23
18
5

11
11
0

267
259
8

13
1
9

6
0
4

174
0
93

0
2
231
69.54
4.16 KV

0
0
131
67.99
8.32 kV

0
7
1,999
52.00
27.6 kV 4.16 kV

241,415

37,457

360,688

100.00%

100.00%

100.00%

100.00%
72.86%
100.00%
100.00%
86.67%

100.00%
72.88%
100.00%
100.00%
100.00%

97.02%
73.06%
100.00%
100.00%
100.00%
100.00%

0.052288
0.18076
2.863621
0.189232
1.309143
0.697593
0.410082
2.591207
0
0.006833
0
0.003972
8.304732
0.026826
0.116244
0.989568
1.966468
2.263785
0.343517
0.252608
1.386736

0
0
2.713416
0.001271
0.028053
0.004538
0.079901
0
0
0
0
0
2.827178
0
0
0.693069
0.00165
0.024752
0.00165
0.026403
0

0
0
0.075789
0.043052
0.331134
0.032714
0.011461
0.066878
0.095566
0.12384

0
0
0.870604
0.09635
0.508038
0.021954

0
0.007452
0
0.002981
7.356185
1.949
1.555
2.894

0
0
0
0
0.747525

0.578
2.031
1.623
1.869

1.133
2.75
3.026

3.915

0.917
1.332
1.129

0.326562
0.045074
0.439397
0.118138

3.782

0.087
0.447
0.652
1.49
0.035
1.484
0.217
1.048

PowerStream Inc. without

Aurora

Powerstream Inc.

Aurora Hydro Connections

Limited

$
$
$
$
$

30,741,305.38
10,440,150.89
19,315,677.86
985,476.63
24,705,866.42

$
$
$
$
$

27,914,511.23
9,642,128.81
17,366,818.98
905,563.44
23,161,281.03

$
$
$
$
$

2,826,794.15
798,022.08
1,948,858.88
79,913.19
1,544,585.39

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,897,879.41
66,938,859.99
5,893,720.63
403,985,590.81
154,273,541.37
64,834,750.90
1,106,152.61
18,174,737.03
5,498,463.32
9,577,585.05
(69,944,252.58)
(298,520,450.39)
6,534,504.18
274,670,522.87
(386,523,574.70)
(260,398,030.50)
(440,895,964.41)
(93,866,587.18)
(1,108,828.96)
(2,114,966.57)
(745,198.99)
(7,231,274.83)
445,331,491.21
5,176,627.24
5,263,523.65
5,391,032.00
418,398.11
166,709.95
11,522,408.32
448,179.88
985,476.63
27,506.92
42,581.21
24,705,866.42
15,766,349.39

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,897,879.41
66,938,859.99
2,693,539.58
377,482,727.17
148,843,434.91
62,314,844.34
1,106,152.61
16,299,042.04
4,813,476.79
9,176,155.23
(69,944,252.58)
(278,330,784.38)
6,534,504.18
261,928,734.17
(367,154,197.55)
(246,600,115.91)
(410,557,535.79)
(87,668,202.00)
(1,108,595.82)
(2,079,504.65)
(638,250.73)
(7,020,086.79)
413,990,707.77
4,501,439.74
5,140,689.07
4,719,462.07
418,398.11
166,709.95
10,397,236.41
419,731.42
905,563.44
8,838.34
42,581.21
23,161,281.03
14,589,954.97

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,200,181.05
26,502,863.64
5,430,106.46
2,519,906.56
1,875,694.99
684,986.53
401,429.82
(20,189,666.01)
12,741,788.70
(19,369,377.15)
(13,797,914.59)
(30,338,428.62)
(6,198,385.18)
(233.14)
(35,461.92)
(106,948.26)
(211,188.04)
31,340,783.44
675,187.50
122,834.58
671,569.93
1,125,171.91
28,448.46
79,913.19
18,668.58
1,544,585.39
1,176,394.42

$
$
$
$

$
$
$
$
$
$
$

7,691,592.71
1,508,152.63
131,346.31
-

$
$
$
$

7,691,592.71
1,403,152.63
131,346.31
-

$
$
$
$

105,000.00
-

6,382,603,235
6,382,603
6,138,062,017
244,541,188

5,941,392,489
5,941,392
5,733,481,044
207,911,415

441,210,746
441,211
404,580,973
36,629,773

195,151
170,321
24,825
5
47,346
307

180,964
157,514
23,445
5
43,620
276

14,187
12,807
1,380
0
3,726
31

4,891,367,835
1,909,581,281
2,539,134,899
409,948,085
32,275,672
427,898
9,185,825
8,354,970
737,536
91,322
1,997
99,690,748.00
47,422,043.00
51,469,176.00
271,697.00
512,692.00
15,140.00
0
624
189
435
0
634,985
634,985
0
0
1,433,988
1,756,741

$
$
$
$
$
$

4,486,786,862
1,765,172,709
2,280,857,285
409,948,085
30,418,555
390,228

404,580,973
144,408,572
258,277,614

8,702,745
7,878,041
737,536
85,348
1,820

483,080

62,988,597.00
30,342,615.00
32,025,532.00
271,697.00
344,976.00
3,777.00

1,857,117
37,670

476,929
5,974
177
$
$
$

36,702,151.00
17,079,428.00
19,443,644.00

$
$

167,716.00
11,363.00

575
165
410

49
24
25

591,985
591,985
0

43,000
43,000
0

1,017,956
1,295,278

416,032
461,463

1,117,973
0
5,429
2,369
3,060
0
2,477
48
2,904
0
14
24
30,596
66.81

33,509,945

1,044,849

73,124

5,073
2,230
2,843

356
139
217

2,333
48
2,692

144
0
212

14
16
28,394
66.81
27.6 13.8 8.32 kV

0
8
2,202
67.07
44 kv and 13.8 kv

32,018,576

1,491,369

97.26%
100.00%
93.91%
88.11%
100.00%
99.88%
82.78%

95.46%
97.17%
100.00%
100.00%
95.31%
100.00%

0.092829
0.285614
0.488636
0.204584
0.127298
0.236475
2.138527
0.258109
1.06543
0.13038
0.370129
0.10439
5.505812
0.187316
0.637583
0.578135
0.232962
0.184243
0.361957
2.066131
0.289215

0.004582
0.086284
0.165003
0.062919
0.004997
0.051634
1.39167
0.18074
0.650946
0.032002
0.311801
0.011629
2.961262
0.002231
0.227697
0.159031
0.125767
0.004907
0.037221
0.951416
0.086677

1.389851
0.192194
0.552367
0.131757
6.805279
0.495574324
0.447963638
0.845193597
0.878186142
0.690924486
0.653323461
1.035039405
0.892446796
0.766578576
0.678377057
0.670078046
0.792291871
0.809050151

0.699338
0.027312
0.460418
0.004967
2.793245
2.054
0.379
1.038
1.018
1.387
1.463
2.085
0.931
1.172
0.677
2.341
1.06

PUC Distribution Inc.

Rideau St. Lawrence

Distribution Inc.

Renfrew Hydro Inc.

$
$
$
$
$

5,790,970.83
2,743,330.95
2,786,764.65
260,875.23
2,455,890.16

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,161,286.88
4,433,887.28
7,125,629.91
31,299,260.67
12,992,912.79
4,656,919.42
2,942,697.98
(781,717.26)
(33,520,939.45)
5,512,471.41
18,477,108.58
(49,633,466.29)
(4,666,051.92)
(41,748,819.50)
(10,277,247.13)
(174,534.66)
(96,045.97)
(383,456.80)
(382,566.44)
41,669,769.34
325.00
1,382,388.15
1,360,942.80
707,160.52
298,031.14
1,684,692.36
51,159.19
260,875.23
2,490,112.91
(34,222.75)
2,826,388.22

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

773,016.87
248,765.78
502,658.42
21,592.67
349,269.84

193,830.85
820,809.94
4,350,349.84
1,291,873.13
1,871,985.69
816,185.34
145,352.03
(5,338,463.04)
3,142,456.48
(4,551,346.93)
(2,743,033.33)
(8,055,829.59)
(1,100,281.24)
(14,726.02)
(3,209.00)
(31,894.27)
(81,995.84)
7,801,607.32
134,466.07
114,299.71
238,274.39
578.06
259,872.94
2,244.03
21,592.67
349,269.84
210,095.15

$
$
$
$
$

1,167,825.34
347,929.73
793,758.15
26,137.46
146,008.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

100,533.73
298,014.62
2,191,516.61
566,714.87
363,929.45
57,541.78
(96,322.63)
(302,091.43)
11,596.97
3,470,890.51
(4,027,739.82)
(2,634,584.67)
(9,596,508.97)
(1,399,514.01)
(52,370.81)
(14,494.33)
(39,463.46)
(51,422.66)
9,596,507.97
185,867.74
162,061.99
266,354.10
108.00
469,821.38
13,132.00
26,137.46
2,865.00
380.00
146,008.27
95,218.94

$
$
$
$

45,721.44
-

$
$
$
$

22,406.00
1,689.00
-

$
$
$
$

2,401.26
41,477.67
21,953.00
-

746,279,210
746,279
714,673,993
31,605,217

97,173,289
97,173
92,806,876
4,366,413

129,074,215
129,074
122,481,365
6,592,850

32,240
28,526
3,714

3,984
3,440
544

8,568
466

1,058

5,713
4,856
857
0
1,619
56

714,673,992
353,515,082
353,776,645

90,391,062
30,951,632
58,425,132

7,098,520
283,745

1,014,298

673,677

124,674

649,820

121,685

23,069
788

2,989

122,481,365
44,348,020
76,771,330
1,323,387
38,628
148,083
148,083
2,915
101

$
$
$

10,277,250.00
5,852,666.00
4,337,852.00

$
$
$

1,138,212.19
653,546.00
468,793.53

$
$
$

1,399,547.00
878,514.00
484,280.00

$
$

79,028.00
7,704.00

15,872.66

$
$

36,621.00
132.00

342
284
58

13
0
13

19
7
12

78,000
75,000
100

8,125
8,125
0

9,821
16,603

138
111

17,140
17,566

23,030
21,704

113

16,110

21,171

710
604
106

70
68
2

84
76
9

446
10
254

49
1
20

41

8
33
5,500
75.10
114kV transmission 34.5kV
subtransmission 12.47kV
distribution and 4.16kV
distribution.

0
5
425
69.00
44 kv 4.16kv600v120/240

2,228,519

508,993

43

9
960
2400 V 4800 V

233,282

86.99%
100.00%
100.00%
68.07%
95.51%
100.00%
100.00%

100.00%
100.00%
88.95%
100.00%
100.00%
100.00%

100.00%
100.00%
100.00%
97.51%
100.00%
100.00%
100.00%

0.007857
0.234084
0.092379
0.26155
0.008021
0.022929
0.290332
0.057007
0.015378
0.536413
0.235484
0.021664
1.783097
0.011915
0.123607
0.101342
0.173725
0.007401
0.023646
0.275312
0.282621

0.002238
0.013678
0.000746
0.001492
0.010694
0.166128
0.253668
0.133798
0.033076
0.226063
0.097737
0.05521
0.994529
0.001492
0.013181
0.000497
0.000497
0.007461
0.083313
1.005471
0.180055

0.00328
0.016707
1.524493
0.00105
0.008048
0.017495
0.027292
0.000612
0.00468
0.003499
0
0.000175
1.607237
0.004374
0.010322
0.490203
0.000175
0.004024
0.008747
0.026592
0.00105

0.017535
0.50063
0.209594
0.016307
1.743635
0.659
1.894
0.912

0.007461
0.05148
0.031584
0.010445
1.392937
1.5
1.038
1.501

0.004724
0.003499
0
0.000175
0.553852
0.75
1.619
3.11

1.084
0.97
1.055
0.202
0.877
1.071
1.124
1.329
1.023

1.433
1.994
0.252
0.743
4.433
4.391
3.095
5.286
0.714

2
2
1.026
0.583
0.991
1
1
2.902

Sioux Lookout Hydro Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

806,828.59
366,268.47
404,735.84
35,824.28
199,657.38

87,230.08
3,631,739.17
1,031,178.22
268,542.48
510,553.17
20,001.45
(139,730.24)
(522,937.02)
72,760.45
2,809,232.63
(3,182,824.68)
(4,585,745.71)
(6,914,784.63)
(677,733.23)
(35,261.43)
(70,369.49)
(16,995.24)
(19,240.99)
6,104,847.60
27,957.97
311,470.32
54,798.15
194,330.06
188,781.16
21,138.84
35,824.28
485.78
199,657.38
88,688.56

St. Thomas Energy Inc.

Thunder Bay Hydro Electricity

Distribution Inc.

$
$
$
$
$

2,439,419.21
906,593.62
1,500,825.59
32,000.00
988,309.07

$
$
$
$
$

10,948,481.00
5,004,434.00
5,604,437.00
339,610.00
3,974,007.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

322,763.10
850,124.96
15,725,667.17
5,795,945.13
4,303,555.27
2,385,249.78
42,226.78
(1,858,030.79)
(11,021,800.73)
106,024.96
12,380,282.88
(27,200,343.12)
(9,546,091.39)
(24,012,454.71)
(4,347,995.65)
(173,183.01)
(88,741.75)
(395,494.97)
(162,150.45)
23,536,040.85
318,840.26
587,753.36
592,221.56
11,466.90
732,092.88
2,346.82
32,000.00
1,928.61
988,309.07
75,179.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,946,833.00
7,387,957.00
51,906,870.00
19,695,019.00
20,537,524.00
7,643,184.00
2,380,405.00
345,833.00
(2,561,969.00)
(55,417,366.00)
5,016,159.00
25,091,464.00
(50,131,136.00)
(35,840,777.00)
(80,515,103.00)
(7,982,690.00)
(329,866.00)
(186,217.00)
(522,546.00)
(967,865.00)
73,892,227.00
2,609,542.00
2,394,892.00
2,298,785.00
38,307.00
52,145.00
2,672,599.00
27,479.00
339,610.00
145,633.00
3,974,007.00
448,040.00

$
$
$
$

1,201.00
2,635.57
-

$
$
$
$

428,385.00
160,768.82
-

$
$
$
$

421,634.00
88,586.00
-

95,762,817
95,763
90,462,537
5,300,280

364,446,810
364,447
362,208,340
2,238,470

1,076,345,106
1,076,345
1,035,885,591
40,459,516

2,729
2,279
450

14,395
12,666
1,728
1
1
32

48,820
43,688
5,129
3
1

535

86,260,326
31,422,729
54,380,413
457,184

72,507
71,017
1,490

$
$
$

677,733.23
402,784.90
270,140.63

4,807.70

$
$
$
$
$
$

362,208,340
111,303,194
217,370,463
30,787,872
2,729,177
17,634

1,015,641,442
348,898,285
589,904,900
65,932,598
10,905,659

537,127
457,136
72,335
7,607
49

463,537

4,347,995.65
2,749,665.80
1,561,993.91
23,291.73
12,797.80
246.41

381,245
82,292

$
$
$
$
$

71,088,311.00
26,876,077.00
39,138,697.00
4,553,592.00
519,945.00

536
530
6

31
0
31

381
326
55

5,336
5,336
112

32,000
32,000
0

109,615
109,016

18,850
15,228

58,183
70,523

189,837
169,159

15,136

58,931

165,652

203
198
5

244
182
63

135
96
39

69

174
18
52

78

134

57

0
0
1,214

33
6,709
73.97
4.16 kV 25 kV 12.5 kV

870
8.66
25 kV 27.6/16 kV 13.8 kV 8.3/4.8 kV
2.4 kV

422,550

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
97.30%
0.006227
0.189794
0.002062
0.000552
0.001748
0.00147
0.145561
0.251741
0.141523
0.006629
0
0.001278
0.748505
0.008475
0.068165
0.002577
0.002209
0.002208
0.013226
1.038885
0.077346

2,211,504

98.15%
97.94%
88.47%
100.00%
99.83%
100.00%
0.177062
0.909604
0.211837
0.0082
0.001609
0.019996
0.053921
0.019747
0.035301
0.004715
0.009364
0
1.442225
0.104296
0.269475
0.024794
0.238139
0.017401
0.046213
0.062251
0.022858

6,793,028

94.44%
100.00%
99.81%
94.77%
95.47%
100.00%
100.00%
100.00%
0.014553
0.019541
0.052481
0.037147
0.052466
0.07834
0.060645
0.269311
0.097617
0.123549
0.104285
0.013267
0.923202
0.044957
0.017832
0.151154
0.09238
0.107848
0.080601
0.100715
0.441705

0.094837
0.005478
0
0.001096
1.314943
0.735
2.784
0.8

0.240137
0.020199
0.004383
0
1.047583
1.698
3.375
8.544

0.080112
0.200982
0.27659
0.021602
1.616479
0.324
1.096
0.347

0.792
0.111
0.14
3.255
1.492
1.21

0.092
0.433
0.866
0.864
0.147
0.233
2.136

0.486
0.972
0.602
0.61
1.219
0.615
0.377
0.614
0.571

1.166
0.569

1.377

Tillsonburg Hydro Inc.

Toronto Hydro-Electric System

Limited

$
$
$
$
$

1,252,056.45
572,434.18
679,700.39
(78.12)
292,623.09

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

11,520.38
82,807.91
4,655,173.67
1,104,928.46
475,327.65
(857,873.54)
38,475.90
7,351,865.73
(5,580,165.20)
(7,282,060.96)
(16,477,211.49)
(1,349,069.81)
(5,528.94)
(12,466.34)
(7,959.15)
(16,379.79)
16,477,211.49
437,352.36
135,081.82
318,593.17
349,410.14
(107.82)
(78.12)
2,898.35
292,623.09
27,077.05

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

154,250,746.49
57,138,095.22
86,010,709.33
11,101,941.94
121,993,909.73

50,017,133.28
129,675,916.71
1,796,056,690.53
410,814,278.00
120,662,277.23
107,942,004.42
111,615,552.56
113,097,834.99
47,739,421.16
(84,511,703.03)
(1,264,225,545.34)
60,577,508.36
684,854,288.13
(1,659,628,087.76)
(624,687,569.24)
(2,385,231,893.21)
(1,304,762.54)
(4,073,815.22)
(1,924,768.65)
(12,154,881.52)
10,115,872.60
1,960,852,576.68
36,685,396.03
20,452,699.19
21,986,243.18
4,046,362.03
45,984.35
44,748,422.15
2,845,633.30
11,101,941.94
121,993,909.73
73,485,275.56

Veridian Connections Inc.

$
$
$
$
$

19,842,687.22
6,863,003.94
12,064,602.80
915,080.48
8,193,237.64

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,155,680.70
82,557.00
21,945,401.58
114,402,650.63
46,987,357.90
22,971,394.67
439,003.00
3,675,037.99
384,008.64
3,572,373.81
(12,835,673.73)
(90,765,635.65)
7,071,260.12
69,330,479.36
(123,686,352.59)
(65,729,540.43)
(179,901,210.52)
(20,776,125.25)
(669,243.14)
(223,592.34)
(449,611.80)
(525,594.38)
164,706,809.02
3,370,041.44
3,492,962.50
4,722,662.70
5,037.11
7,266,577.59
40,470.49
915,080.48
16,373.30
200.00
8,193,237.64
5,215,975.90

$
$
$
$

8,906.55
-

$
$
$
$

$
$
$
$

1,220,046.06
13,481.61
-

228,003,640
228,004
217,790,206
10,213,434

27,209,329,732
27,209,330
26,314,800,624
894,529,108

2,535,016,242
2,535,016
2,422,648,201
112,368,041

6,075
5,338
737
0
1
18

665,043
586,714
78,283
46
159,821

97,128
87,310
9,815
3
23,283
897

217,790,206
50,972,655
165,290,392
1,394,864
132,295

26,177,019,147
5,641,748,572
17,573,266,919
2,855,000,730
107,002,926

2,404,558,622
932,961,731
1,295,837,739
158,769,531
16,101,784
887,837

339,211
335,071

43,696,886
37,537,173
5,842,187
317,526

2,861,868
2,568,888
242,484
48,002
2,494

3,696
444
$
$
$
$
$
$

4,352,880.47
12,384,048.67
1,453,132.00

1,336,880.85
967,653.00
345,458.54
19,953.20
3,816.11

$
$
$
$
$

426,223,187.00
168,793,311.00
237,034,715.00
18,775,190.00
1,619,971.00

$
$
$
$
$
$

197,996,505.35
83,878,848.01
101,081,255.97
11,734,534.00
1,109,440.62
192,426.75

9
1
8

650
0
650

635
382
253

15,140
15,000
0

2,500,000
2,500,000
0

282,968
370,964
1,608

37,004
42,560

4,204,000
4,770,509

399,031
443,458

36,470

4,147,288

388,465

134
96
39

16,638
9,077
7,561

1,585
1,157
427

78
0
57

16,638
0
0

860
23
314

2
0
58,808
74.51
27.6 kV 13.8 kV 4.16 kV
347/600 V 550V 120/208 V
120/240 V

0
63
14,096

5
850
27.6 KV 4.16 KV

425,329

100.00%
100.00%

100.00%
100.00%
0.363636
0.00293
1
0.065315
0.777778
0.035088
0.002736
0.021472
0.00452
0.007911
0.001011
0.2
0.074474
0.272727
0.00293
1
0.036036
0.444444
0.052632
0.003647
0.03681

166,919,710

96.71%
100.00%
94.21%
65.55%
96.62%
87.51%
74.86%
0.031088
0.063598
0.140033
0.078864
0.100934
0.130201
0.255772
0.078128
0.213094
0.166155
0.070141
0.022757
1.349208
0.059437
0.091863
0.128036
0.089652
0.125514
0.180725
0.279182
0.119309

9,409,208

97.82%
100.00%
98.46%
65.13%
99.85%
99.93%
99.69%
94.39%
0.030417
0.021368
0.179759
0.064436
0.624518
0.253421
0.227621
0.426705
0.412184
0.090887
0.097402
0.42389
2.856474
0.02796
0.191173
1.310563
0.33669
0.276188
0.248635
0.316361
0.30877

0.006215
0.004747
0.000758
0.8
0.068901
1.333
1
1

0.188735
0.156687
0.123031
0.048845
1.589767
0.523
0.692
1.094

1.75
0.667
0.75
0.583
0.583
1.667
1.334
0.25
1.081

0.804
0.72
0.916
0.655
1.129
1.06
0.57
0.466
0.849

0.712859
0.109148
0.086855
0.179246
4.098707
1.087875536
0.111773106
0.137161663
0.191380795
2.261206135
1.0192491
0.719497662
1.381950967
0.578212522
0.832695056
1.121432272
2.364850541
0.696920761

Veridian Connections Inc.

without Gravenhurst and
Scugog

Scugog Hydro Energy

Corporation

$
$
$
$
$

17,873,142.00
6,352,210.00
10,654,422.00
866,510.00
7,615,179.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,046,917.00
82,557.00
20,778,083.00
107,877,781.00
44,201,663.00
19,588,720.00
203,734.00
2,750,245.00
195,739.00
3,560,138.00
(10,983,517.00)
(84,849,796.00)
7,051,009.00
64,590,129.00
(114,112,763.00)
(61,980,636.00)
(177,259,877.00)
(17,608,644.00)
(626,995.00)
(205,497.00)
(385,117.00)
(317,642.00)
162,221,239.00
3,131,598.00
3,220,612.00
4,169,365.00
6,439,640.00
30,993.00
866,510.00
10,651.00
7,615,179.00
4,825,295.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

503,630.33
156,393.12
337,631.07
9,606.14
111,707.67

119,901.45
444,791.43
1,641,522.91
720,738.87
958,013.97
12,235.81
(315,156.81)
(1,995,548.25)
11,435.58
1,563,763.70
(2,263,753.92)
(897,944.74)
(2,485,570.19)
(522,252.38)
(9,263.89)
(3,841.57)
(16,761.10)
(21,375.54)
2,485,570.02
82,601.53
73,791.59
8,886.14
1,067.50
327,210.42
467.01
9,606.14
111,707.67
75,603.57

Gravenhurst Hydro Electric

Inc.
$
$
$
$
$

1,465,914.89
354,400.82
1,072,549.73
38,964.34
466,350.97

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

988,862.25
722,527.15
4,883,346.72
2,064,956.03
2,424,660.70
235,269.00
924,792.99
188,269.64
(1,536,999.92)
(3,920,291.40)
8,815.54
3,176,586.66
(7,309,835.67)
(2,850,959.69)
(155,763.33)
(2,645,228.87)
(32,984.25)
(14,253.77)
(47,733.70)
(186,576.84)
155,841.91
198,558.91
544,411.56
3,969.61
499,727.17
9,010.48
38,964.34
5,722.30
200.00
466,350.97
315,077.33

$
$
$
$

$
$
$
$
$
$

1,154,500.00
3,773.00
-

$
$
$
$

$
$
$
$

65,546.06
9,708.61
-

2,385,078,278
2,385,078
2,281,971,130
103,107,148

51,535,152
51,535
48,849,919
2,685,233

98,402,812
98,403
91,827,152
6,575,660

89,047
80,271
8,773
3
21,755
792

2,294
1,942
352
0
617
20

5,787
5,097
690
0
911
85

2,281,971,131
865,645,756
1,241,179,249
158,769,531
15,547,217
829,378

30,760,339
20,159,682
10,600,657

2,723,610
2,433,684
242,484
45,138
2,304

39,346

98,912

38,171

97,033

1,147
28

1,717
162

194,964,995.00
81,745,091.00
100,192,710.00
11,734,534.00
1,101,230.00
191,430.00

91,827,152
47,156,293
44,057,833
554,567
58,459

$
$
$

522,251.00
303,756.00
214,280.00

$
$
$

2,509,259.35
1,830,001.01
674,265.97

$
$

3,723.00
492.00

$
$

4,487.62
504.75

414
175
239

4
0
4

217
207
10

264,356
324,206
0

7,500
20,600
0

11,112
26,158
1,608

390,030
435,000

9,000
8,457

1
1

380,737

7,727

1,313
926
387

30
19
11

242
213
30

771
20
134

18
2
10

71
1
170

0
57
12,100
72.20
44 27.6 13.8 8.32

0
3
322
72.00
4.16KV

0
3
1,674
0.01
2.4/4.17.2/12.444

8,196,563

91,712

97.63%
100.00%
98.40%
59.34%
99.79%
99.92%
100.00%

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

0.006846
0.019304
0.171069
0.059313
0.184767
0.220317
0.224142
0.424054
0.380093
0.080093
0.094413
0.167873
2.036057
0.009159
0.12864
0.19715
0.080253
0.164646
0.203625
0.247827
0.163082

0.022252
0
0
0
0.176289
0
0
0
0
0
0
0
0.197354
0.013351
0
0
0
0.011018
0
0
0

1,120,933

100.00%
100.00%
99.85%
100.00%
100.00%
99.48%
94.39%
0.001319
0.002064
0.00869
0.005123
0.263462
0.033104
0.003479
0.002651
0.032091
0.010794
0.002989
0.256017
0.623063
0.00545
0.062533
1.113413
0.256437
0.100524
0.04501
0.068534
0.145688

0.17421
0.039788
0.068144
0.13561
1.612328
0.747
0.15
0.868
0.739
1.122
1.082
0.904
2.6
2.182
2.013
1.385
1.238
1.263

0
0
0
0
0.024121
1.667

0.538649
0.06936
0.018711
0.043636
2.462258
0.242
0.033
0.008

16

2.621
0.735
0.051
0.018
0.06
0.156
0.16
5.867
0.253

8.182

Wasaga Distribution Inc.

Waterloo North Hydro Inc.

Welland Hydro-Electric System

Corp.

$
$
$
$
$

1,122,788.76
228,761.71
894,027.05
467,289.41

$
$
$
$
$

8,763,972.79
4,219,676.21
4,442,970.07
101,326.51
5,153,482.53

$
$
$
$
$

3,620,414.54
1,566,009.98
2,018,364.32
36,040.24
1,187,764.69

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

447,419.53
1,103,434.29
9,315,388.29
2,286,685.15
795,800.13
971,626.35
(597,851.93)
(6,406,421.69)
78.72
2,039,119.01
(4,701,573.18)
(5,253,704.67)
(7,073,415.17)
(1,658,929.45)
(54,273.73)
(669,859.65)
(32,278.13)
7,461,455.17
228,761.71
298,242.65
544,410.11
7,137.72
467,289.41
182,581.19

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

8,771,286.36
18,422,535.31
4,183,805.37
57,943,263.40
22,135,628.94
19,448,750.25
7,096,934.58
1,687,725.44
1,975,209.53
(4,393,422.89)
(53,876,746.06)
154,702.49
28,787,793.18
(77,920,894.44)
(34,416,571.46)
(92,658,590.30)
(20,326,606.80)
(321,877.34)
(622,137.93)
(623,004.31)
(351,803.80)
92,447,417.83
2,952,268.39
1,267,407.82
1,884,417.84
204,628.77
21,471.05
1,870,175.60
144,992.07
101,326.51
5,153,482.53
1,431,968.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

310,608.91
3,701,357.30
21,415,386.83
3,838,414.77
2,423,380.94
1,253,520.17
2,047,913.39
311,674.32
844,307.55
(16,877,605.36)
111,004.47
15,390,256.88
(21,495,374.54)
(13,274,845.63)
(38,201,334.62)
(4,759,851.22)
(74,361.04)
(36,000.31)
(279,557.41)
(193,971.69)
38,201,334.73
863,978.43
702,031.55
901,978.54
109,283.80
894,167.32
36,040.24
244.16
1,475.00
1,187,764.69
6,037.87

$
$
$
$

215,038.00
44,236.57
-

$
$
$
$

1,304,664.00
338,755.79
-

$
$
$
$

112,690.50
97,781.81
24,894.65

101,447,463
101,447
93,651,360
7,796,103

1,293,101,128
1,293,101
1,251,191,402
41,909,726

522,661,529
522,662
491,264,776
31,396,753

9,379
8,534
845

44,258
38,624
5,632
2
6

20,985
18,768
2,215
2
6,493
785

1
8
93,651,360
65,472,676
27,395,445
783,239

56,479
54,667

1,251,191,402
386,933,262
760,365,748
97,288,461
6,603,931

472,785,317
145,785,623
254,543,385
66,272,895
4,434,098
1,749,316

1,831,005
1,601,337
210,893
18,775

723,728
528,542
179,501
12,892
2,793

1,707
104
$
$
$

1,856,553.97
1,538,835.47
315,146.27

$
$

2,544.10
28.13

$
$
$
$
$

20,326,607.00
10,635,949.00
8,880,463.00
655,474.00
154,721.00

$
$
$
$
$
$

4,928,627.99
3,346,552.00
1,352,450.00
212,081.00
14,107.99
3,437.00

61
8
53

656
590
66

81
0
81

15,000
15,000
2,000

132,360
132,360
0

48,411
48,411
0

19,392
21,580

213,093
242,930

93,760
104,299

18,430

211,444

89,900

197
118
79

1,292
921
371

411
324
88

83
6
108

860
3
67

268

0
3
1,194

8
32
8,549

44 kv 8.32 kv

4160 / 2400 8320 / 4800

13800 / 8000 27600 / 16000
27000 Delta 44000 Delta
150000 230000

505,052

100.00%
100.00%
100.00%
100.00%
100.00%
97.62%
100.00%
1.407993
0.001422
0.193661
0.004254
0.049396
0.003039
0.186553
0.003993
0.004413
0.027557
1.953287
0.003092
3.842885
1.246047
0.002736
1.09071
0.011127
0.06724
0.003799
0.118991
0.004316

10,844,093

100.00%
100.00%
91.61%
95.22%
97.32%
94.82%
100.00%
99.55%
0.886394
2.482485
1.385799
0.610669
0.965365
0.653854
1.212467
1.250946
0.694487
0.8846
1.843616
0.87001
11.810753
0.029428
0.051619
0.006246
0.004481
0.009329
0.011175
0.031954
0.023562

143

2,366
0.81
4.16 KV and 27.6 KV.

1,242,403

95.92%
0.00%
100.00%
100.00%
99.11%
100.00%
100.00%
0.018584
1.447841
0.603339
0.007575
0.014752
0.091222
0.532759
0.123417
0.042323
0.076361
0.00186
0.042556
2.997333
0.010757
0.810221
0.410142
0.005657
0.009196
0.080741
0.504926
0.23106

0.012162
0.034313
0.9814
0.004158
3.562546
1.13
0.52
0.178

0.005884
0.0154
0.018032
0.022013
0.135682
30.121
48.092
221.87

0.092338
0.176347
0.001669
0.011056
2.341582
1.728
1.787
1.471

0.735
0.8
1.568
0.925
0.363
0.803
1.99
0.744
1.079

103.48
58.51
37.944
53.092
118.03
57.442
102.241
39.523
87.047

1.604
1.13
1.055
0.534
0.458
0.433
1.114
3.849
1.28

Wellington North Power Inc.

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

893,533.52
320,258.39
475,215.53
98,059.60
228,534.35

288,223.98
821,139.82
2,663,200.13
535,599.33
653,290.99
4,304.96
545,692.40
210,876.45
154,656.82
(3,458,761.52)
3,934.52
2,393,687.78
(3,309,073.84)
(1,506,771.82)
(6,535,020.02)
(966,474.84)
(23,382.07)
(7,547.92)
(51,281.47)
(132,543.19)
6,541,196.45
213,365.19
106,893.20
213,633.14
482.29
246,158.74
5,708.88
98,059.60
773.91
228,534.35
130,990.32

West Coast Huron Energy Inc.

West Perth Power Inc.

$
$
$
$
$

1,065,562.64
294,714.74
770,847.90
188,245.00

$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

89,638.12
151,906.63
2,678,770.23
614,440.28
274,622.02
300,630.81
56,753.54
(419,303.00)
252,343.83
2,044,555.02
(2,501,540.11)
(3,542,817.37)
(10,977,717.60)
(953,444.23)
(13,598.97)
(18,540.00)
(8,787.57)
(136,249.22)
10,488,748.20
294,714.74
229,666.37
23,019.97
415,379.75
(408.24)
1,190.05
188,245.00
189,395.85

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

511,243.86
153,015.85
349,836.18
8,391.83
148,151.00

3,744.71
73,281.78
2,338,010.04
1,003,314.13
293,525.71
69,138.00
68,584.60
(62,285.59)
(1,762,466.31)
4,214.81
1,932,075.20
(1,944,376.46)
(2,016,760.62)
(4,524,829.29)
(456,500.60)
(3,306.31)
(25,645.51)
(30,031.38)
4,205,492.55
193,262.04
66,196.18
86,819.67
111,715.65
460.56
227,643.89
6,968.88
8,391.83
204.36
148,151.00
84,228.60

$
$
$
$

8,458.57
-

$
$
$
$

42,159.00
102,000.00
-

$
$
$
$

2,842.84
30.68
-

90,699,660
90,700
84,887,365
5,812,295

146,272,733
146,273
132,708,672
13,564,061

1
0
1
1

3,279
2,768
511

3,702
3,166
535
1
1,295
12

1,906
1,637
269

3
25
89,683,501
24,585,868
64,521,708
532,919
43,007
130,012
128,148
1,864

$
$
$

941,927.57
535,954.62
398,503.96

$
$

6,841.40
627.59

$
$
$
$
$
$

1
33

132,708,672
26,784,344
50,854,534
54,488,795
566,866
14,133

19,703,882
13,788,429
5,915,453

229,362
107,627
118,775
2,897
64

82,903

953,444.23
386,921.66
358,875.11
194,162.72
12,578.89
905.85

82,302
586
15
$
$
$

5,089,723.58
3,032,386.32
2,057,329.30

7.96

14
0
14

12
0
12

685
678
8

6,400
11,000
0

7,500
7,500

3,950
8,903
0

15,528
14,258

24
25

11,233
11,157

14,074

22

10,356

122
114
8

65
53
12

22
15
7

83
1
38

45

6
0
16

657
77.06
44KV 8KV 4.1KV

168,809

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
1
1
0.25
1
0.375
0.166667
0.035714
1
0.048387
0.142857
0.4
0.142857
1.901639
1
1
0.25
1
0.375
0.166667
0.035714
1

20

4
406
75.65
27.6/16 KV ; 4160/2400 ;
120/240 ; 120-208 ; 347/600

0.00

271
27.6 kV 8 kV 4.16 kV

0.00

100.00%
100.00%
99.56%
100.00%
100.00%
96.12%
100.00%

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

1
0.948276
1.277778
1.458333
1.169643
1.142857
0.703704
0.589286
0.238095

0.041121

15.719512

0.173968

0.052632
0.034483
0.222222
0.005618
0.071429
0.285714

0.024673

0.002518
0.012588
0.001762

0.005035
0.050856
0.000504

0.048387
0.142857
0.4
0.142857
1.901639
1
1
1

0.148148
0.214286
0.095238

1
1
1
1
1
1
1
1
1

5.75
259.582
16.375
4
4.75
2.75
2.5

0.300813

0.243202

19

1.667

52.257

0.5
0.248
3.496

0.715

Whitby Hydro Electric

Corporation

Westario Power Inc.

Woodstock Hydro Services

Inc.

$
$
$
$
$

3,997,768.00
625,473.00
3,272,805.00
99,490.00
1,034,835.00

$
$
$
$
$

6,321,373.00
2,464,791.00
3,735,275.00
121,307.00
3,248,621.64

$
$
$
$
$

2,686,318.63
900,079.81
1,773,392.62
12,846.20
1,379,909.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

114,286.00
2,815,126.00
11,721,642.00
3,205,472.00
2,789,498.00
258,631.00
(529,405.00)
(2,236,024.00)
86,235.00
18,830,530.00
(22,087,489.00)
(14,968,503.00)
(32,581,949.00)
(4,896,617.00)
(96,870.00)
(60,896.00)
(210,455.00)
(861,695.00)
30,617,890.00
283,252.00
342,221.00
902,867.00
23,523.00
2,156,813.00
66,034.00
99,490.00
272.00
1,013,685.00
21,150.00
737,262.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,510,367.06
7,215,182.10
37,347,013.11
16,857,464.75
18,405,766.26
5,461,331.71
864,974.75
1,394,608.41
1,277,767.20
(4,931,117.38)
(36,946,344.02)
24,494.66
21,350,791.80
(38,074,315.63)
(31,757,984.78)
(39,398,751.19)
(13,989,387.00)
(206,449.34)
(55,169.53)
(165,444.74)
(256,787.28)
39,087,392.92
1,455,457.00
1,009,334.00
1,287,683.00
56,901.00
107,675.00
2,354,429.00
33,720.00
121,307.00
3,248,621.64
2,065,667.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

213,413.83
523,896.04
11,678,161.86
2,431,074.90
3,213,375.14
371,033.83
1,172,159.49
712,498.21
49,664.58
(9,112.00)
(3,124,370.24)
18,843.55
9,266,186.25
(15,048,946.98)
(11,467,878.46)
(29,462,619.68)
(4,961,980.50)
(31,836.43)
(35,501.23)
(526,395.92)
(86,994.73)
29,307,860.51
492,020.34
408,059.47
582,949.88
30,539.57
740.65
1,019,418.69
24,415.01
12,846.20
130.00
500.00
1,379,909.82
250,017.97

$
$
$
$

952,590.00
123,296.00
25,461.00
-

$
$
$
$

291,957.00
2,542.00
2,873.00
-

$
$
$
$

631,028.00
115,939.47
904.18
-

453,612,613
453,613
428,242,940
6

779,402,316
779,402
756,610,929
22,791,387

412,986,199
412,986
406,810,577
22,037,477

20,113
17,521
2,592

30,710
28,526
2,183
1
9,439
80

13,882
12,429
1,452
1
2
39

11
69
428,242,940
204,755,002
218,825,100

756,869,340
297,965,004
451,840,022

377,796,305
107,536,736
240,453,229
27,638,306
1,969,986
198,048

4,209,527
453,311
-

491,674
417,394
68,172
5,582
526

806,063
108,026
19,831
92
$
$
$

7,201,916.00
4,594,415.00
2,526,164.00

$
$

81,013.00
324.00

$
$
$
$
$
$

13,989,387.00
8,959,844.00
4,416,088.00
508,441.00
102,876.00
2,138.00

$
$
$
$
$
$

4,961,980.50
2,982,818.13
1,689,155.39
235,254.19
48,227.22
6,525.57

49
0
49

147
76
71

30
0
30

40,672
65,500
659

92,000
92,000
0

33,061
33,061
0

0
0

130,557
157,757

70,698
76,634

128,786

67,080

376
339
37

899
456
443

246
149
97

213
53
110

408
6
485

140
0
106

0
12
4,565
69.70
44KV 13.8KV 4.16KV

0
0
1,640

29
3,279
2.4/4.16 8/13.8 4.8/8.32 22

1,111,288

95.71%
95.20%
65.06%
100.00%
98.47%
100.00%
0.001937
0.000446
0.00323
0.001165
0.00019
0.000367
0.000562
0.000525
0.000393
0.000665
0.000615
0.00031
0.010405
0.235933
0.052303
0.18006
0.046701
0.00466
0.006842
0.002975
0.014327

3,074,375

100.00%
100.00%
97.17%
100.00%
100.00%
100.00%
100.00%
100.00%
0.017271
0.095395
0.056476
0.011998
0.001407
0.030257
0.206391
0.039038
0.005884
0.008982
0.010116
0.000163
0.480802
0.017271
0.129419
0.026829
0.015503
0.00067
0.021636
0.25596
0.034175

27600/16800 and 4160/2400

1,462,954

100.00%
100.00%
100.00%
98.36%
100.00%
97.39%

0.000435
0.106522
0.00779
0.012355
0.000109
0.058514
0.042482
0.003623
0.002264
0.004946
0.020761
0.016775
0.276576
0.000217
0.030435
0.003696
0.007609
0.008188
0.04058
0.038768
0.00413

0.0175
0.003867
0.001884
0.148728
0.71578
0.008
0.009
0.018

0.007192
0.016212
0.006464
0.000326
0.529088
1
0.737
2.105

0.002536
0.003696
0.016087
0.014565
0.170507
2.005
3.5
2.108

0.041
0.054
0.189
0.037
0.022
0.172
0.326
0.002
0.015

2.1
1.398
0.806
1.142
0.818
0.554
1.565
0.5
0.909

0.013
1.442
1.096
0.877
0.877
1.338
1.291
1.152
1.622