Date: 12.06.

2012
Detailed working for calculation of covered Area on prevailing rates
(Approximately)
Details of Rates / Sq.ft.

S. No. Particulars Amount

1 Covered Area Rates including foundations, raft complete but excluding cost of
cement & Steel
815.00

2 Add for reinforcement steel (a) 6.50 Kg./Sq.ft. @ Rs. 60.00 per Kg. 390.00

3 Add for Cement @ 0.45 Bags @ Rs. 280.00 per bag 126.00

4 Fire Fighting work sprinkler type since Highrise @ Rs. 25.00 per Sq.ft. 25.00

5 External Development including boundary wall, roads path ways, sewerage,
drainage water line payable on total covered area
90.00

6 Rain Water Harvesting 5.00

7 STP for 2000 DU's 6.00

8 E/S/S including DG set supported properly, Transformers etc. 80.00

9 New Sub-Station Building for 33 KVA to 11 KVA 10.00

10 Cabling from outside plot from main power station length 6-7 Km 10.00

11 Horticulture work and land scapping @ Rs. 2.00 Lac per Acre 2.00

12 U.G. Tank complete including boosting arrangement and pipe network 10.00

13 Lift 2000/120 DU's = 16.66 x 2 = 34 Lifts @ 22.00 Lacs per Lift 37.50

DU's per block


Total 1606.50


Add 4% for Work Contract Tax 64.26


Add 4% for Service Tax 64.26


Add 1 % for Labour Cess 16.07


Total 1751.09

(A) Say Rs. 1751.00 per Sq.ft. For Area under Dwelling Units and Basement


1) Rates for Stilt Area 70% of above (A) = 1751 x 70 /100 = 1226.00
2) Rates for Balcony Area 50% of above (A) = 1751 x 50 /100 = 875.00


BRIEF SPEFIFICATIONS


RCC Framed structure with raft foundation in base, 15 storied buildings, basement
for parking, stilts for parking. Brick filler walls, hard wood frames, plaster inside and
out side of buildings. Mumty, Machine Rooms, Over Head Water Tanks.

Basement: IPS non skid flooring with vacuum dewatering.

Stilt: Non skid IPS/Interlocking non skid flooring.

Dwelling Units: Vitrified tiles flooring and skirting main door decorative moulded
doors, inside plan flush doors, windows of Miranda hard wood with glass and
hardware alluminium. Main Doo sprit polish, inside doors and windows with enamel
paint of pleasing shade, OBD as per approved shade Main door night latch. Open
kitchen, granite counter, stainless steel sink, 2-0 high tiles above counter top,
bathrooms tiles upto 7-0 height and ceramic tiles flooring in bathrooms. Kitchen
PPR pipe network SWR pipes for drainage and soil pipes, CP Fittings complete of
standard quality. Balconies flooring with tiles and railings of appropriate height.
Common corridor kota stone flooring, staircase kota stone flooring, lift lobby baroda
green, lift faade granite tiles, railing in staircase. Open area CC roads path ways,
drainage, sewerage water supply and horticulture work, rain water harvesting, STP,
Boundary Wall. E/S/S Complete and DG sets, under ground water tanks of
appropriate capacity, Lifts 2 nos per block 1 no 8 passengers and 1 no 13
passengers. Complete fire fighting network and cabling work of appropriate size upto
the main Power Station. Electrical Sub-Station building inside with transformers.