Vice President - Mr.

Dilip Solanki
Execution Head - Mr. Shammi Khurana
Project In-charge

Mr. S. C. Dixit
President

Project:- DLF Primus - Group Housing, Gurgoan, Haryana.

Date :
The prestart estimate submitted by you has been approved as follows :-

Sr. No.

1

Contract Value
a. WCT
Escalation Payable

2
a.
b.
c.
d.
e.
f.
g.
h.

3

Description

Direct Cost
Material
Labour
Sub-contractor
Plant Depreciation
Operation & Fuel Cost
Wooden Shuttering
Steel Shuttering
MEP & Provisional Sum
Total Direct Cost

Indirect Cost
a. Fixed Overheads
b. Variable Overheads
Total Indirect Cost

4

Contribution

5

Percentage Contribution
As per prestart
As per tender

Note:

Pre-start
Estimate
(in lakhs)

Remarks

36274.73
1523.54

11338.84

31.26

6281.15
538.87
613.07
379.81
687.99
10084.70
29924.43

17.32
1.49
1.69
1.05
1.90
27.80
82.49

338.19
2686.19
3024.38

0.93
7.41
8.34

1802.38

4.97

4.97
8.91

The net contribution is arrived at after considering WCT but excluding Service Tax & Labour Cess.
The quality objectives based on PSE are also enclosed herewith. The project will now be monitored
on the approved prestart estimate. The PSE now should be uploaded in ERP by site.

Regards,

Mr. S. C. Dixit
CC : SPM
CC : MDS

SUMMARY SHEET COMPARISON OF TENDER VS PRESTART
Project : DLF Primus - Group Housing

S.No.

Item Description

A.

Structure Works

1

Earth works

2

Concrete Works (PCC)

3

Reinforced Concrete Works

4

Direct Cost
Tender DC

PSE RO

Difference(PSE-Tender)
PSE HO

Additional cost

-

Remarks

Saving

144,369

7,694,444

7,550,075

22,726,744

23,266,746

540,002

-

Due to PNM Cost

1,047,363,601

1,096,942,441

49,578,840

-

Due to PNM Cost

Water Proofing

31,383,146

30,500,999

5

Brick Work

90,334,125

112,381,177

6

Miscellenous

B.

Finishes

1

22,047,052
-

882,147 Extra Item added of Tie rod filling
176,965

49,201,803

49,024,838

Tiles & Painting

180,921,383

185,876,894

4,955,510

-

2

Rough Finishes

123,058,102

155,497,706

32,439,604

-

3

Stone Works

163,507,090

167,744,858

4,237,768

-

4

Laminated Wooden flooring

20,905,826

20,905,826

5

Doors - wooden & Fire Doors

77,702,007

78,814,503

6

Interiors

55,466,891

55,466,891

C.

MEP & Provisional Sums

1

MEP & Provisonal Sums

1,008,470,282

1,008,470,282

Total Direct Cost

2,878,735,445

2,992,443,237

224,227,050

302,438,376

Total Direct & Indirect Cost

3,102,962,495

3,294,881,613

Total Contract Value

3,627,473,285

3,627,473,285

152,353,878

152,353,878

Indirect Cost

WCT

-

Labour Cess
Risk & Escalation

Margin

% Margin

1,112,496

-

-

-

-

-

-

-

-

-

114,911,272

78,211,326

1,203,481

-

Ref IDC Sheet

Payable Extra
47,889,592
324,267,319
8.94

180,237,794
4.97

IDC SUMMARY SHEET COMPARISON OF TENDER VS PRESTART
Project:- DLF Primus - Group Housing, Sector 82 A,Gurgaon, Haryana.
Sr. No.

Codes

1
2
3
4
5

infra
mob
octroi
bg
ins

6
7
8
9
10
11
12
13
14
15
16
17

staff
wage
water
power
monthly
safety
cons
houseke
vehicle
pf
lab
finance

18
19
20
21

plant
repairm
fuel
repairsh
dlp

Item Description

Fixed Cost
Infrastructure
Mobilisation Demobilisation
octroi
Bank Guarantee
Insurance
Variable Cost
Staff Salary
Wages
Water Charges & Distribution
Power Charges & Distribution
Monthly Expenses
Safety Expenses
Consumables Tools & Tackles
Misc. Labour, Gen exp, housekeeping
Vehicle expenses
PF, ESIS
Lab, survey, Testing charges
Financing Cost
General Equipment related Cost
General Plant, Hire charges
Repair & maintenance of machinery
Fuel
Repair of shuttering material
Defect Liability Expenses
Total Indirect Cost

Tender

Direct Cost
Prestart RO

22,354,000
2,050,000
3,750,000
90,249,600
12,556,800
17,080,000
37,844,650
12,792,000
4,075,000
1,800,000
5,856,000
4,680,000
6,480,000
1,000,000
1,659,000

24,434,000
3,010,000
6,375,000
119,715,279
16,014,000
17,080,000
48,476,255
12,315,200
4,075,000
2,400,000
7,920,000
25,719,776
6,480,000
6,764,866
1,659,000

224,227,050

302,438,376

Prestart HO

Difference (PSE - Tender)
Additional Cost
Saving

2,080,000
960,000
2,625,000
29,465,679
3,457,200
10,631,605
600,000
2,064,000
21,039,776
5,764,866
-

476,800
-

Remarks

CAR Policy updated

Refer staff schedule

Add Cost of DG

to be checked
Depr,Fuel & Opr Passengr Hoist

00 3.15% 1.15% 0.000 1.SPCL Charged Add for Conference.010.000 720.00 250. Nos Months Months 850.000 - LS Water for Drinking + Construction Purpose Power Charges Power Installation & Distribution Charges Power Connection Charges Distribution Board & Accessories Site Lighting Electrical consumables Power charges (Un productive) (if DG set is used.00 0.SPCL Furniture.000 LS Months 36.000 50.500.00 1.000. Nos.000.00 18 75.00 20.50 3.00 2.500.00 - 1.000.Batching Plant.others Shuttering Material 3 a b c d e f g h j k l m n o infra infra infra infra infra infra infra infra infra infra infra infra infra infra Office. Xerox Computer Fax Printer UPS Xerox ERP Telephone connection for client EPBAX System for Client Autocat along with Plotter Lab Equipments Survey Equipments 4 a b c d e bg bg bg bg bg Bank Guarantee Charges ( Corporate Guarantee) Earnest Money Deposit Performance security Mobilisation Advance CG Retention Money .000 36.000.000.00 50.00 1.000. Lab & Survey Equipments Furniture.00 35.000 1.000 200.000 60.000 - 25. canteen.000.512.00 6.000 500.00 650.00 1.000.000 1.000 375.Execution DLF PRIMUS C001 E002 Months Salary PM Amount - IDC 4/71 .0 25. connectivity to main sewage Temporary Approach road Barricading & Fencing refer barricade sheet Labour Hutments / facilities Rent of Land / Room for labours Rent of Land / Batch Plant Construction cost of Hutments 1200 labours Conveyance for labours (If labour camp set up is far from project site) Toilet facility for labour at labour camp q r infra infra Water for Labour Hutments Power for Labour Hutments only consumels s infra infra infra infra infra Maintenance of Labour camp Plant Installation Batching Plant Tower Crane Hoist / Mixer machine etc 2 a b c mob mob mob Mobilisation & Demobilisation PMV .00 Tankers in nos.09% 540.Client ( If required to be provided as per Contract Conditions) Office Equipments . Nos.00 36.000 30.00 150.00 25.00 800. Nos.00 5.00 ITEM UNIT l m n infra infra infra infra infra infra infra infra infra infra infra infra infra infra infra o infra p infra Infrastructure 80% Site Office . Refrigerator.000 Months 36.00 0.00 Land will be free of Refer in vehicles 18.00 2.00 900. Nos.000 300.000 210.000.00 25.000 384.00 3.000 LS LS 200.8% - Salaries & Allowances Nos Project Manager ( DGM) Construction Manager .000.NO 1 a b c d e f g h i j k Codes 36.94% 4.100.Free Issue material 6 a water b water 7 a b c d r f power power power power power power g power 8 a b c d e f safety safety safety safety safety safety 9 Months In DC In DC Sft Sft Sft Sft Sft Sft LS Month LS LS Mtr Months Months Sft RATE Sft AMOUNT TOTAL 2.000.000 750. Nos.800.00 150. LS LS Water Charges Storage & Distribution Safety Expenses Helmet Safety Shoes Safety Belts Safety Net Miscellenous safety coverage Safety Signage + Other 36.000 425.000.000. rest room 80% Site office for PMC / Client 80% Stores .000.00 225.00 21.680.Contract Value ( CAR Policy) Insurance .000 300.000 650.CG upto virtual completion Retention Money CG .00 400.00 2.00 2.00 500.86% 3.00 6.375. Nos.00 900.000.080.00 250.00 150.16% 14. Sqm LS LS 868 650 Lakhs Lakhs Misc 1000 Lakhs A Total Expenses ( Initial) 2518 Lakhs B Less Mobilisation Advance 2500 Lakhs Financing required (A-B) for three months 0.00 2.0 60000 Months 25.000 500.00 10.00 0.000.SPCL Cement Godown 5000 sft Platform with concreting for steel Misc .00 500.00 50.000.50% 30.00 12.8m3/tanker Financing cost Working capital for first 1.21 1.344.676. Nos.00 800.000 LS LS 900.25 months Shuttering Material & Scaffolding 10 QTY.00 18.000 1.00 5.26% 17.15% 1.260.000 450.000.Computer.000.00 1.000.68% 36 36 48.00 1.000.Lab.26% 6.DLF GH P0ject 'The Primus' Sector-82A INDIRECT COST ANALYSIS SHEET : Duration for the Project S.000 Nos.00 2.255 1.000 350.00 105. Nos.000. AC .500.573.075.00 300.15% 1.000.Upto DLP 5 a b ins ins Insurance Insurance .12% 2.000 0. AC .000 40.0 36.000 100.00 40.000.00 600.26% 0.000.255.00 1.500.00 10. Fax. Refrigerator.476.000 36.00 1.100.000 1.000 750.800.241.000 25.00 1. curing tank Site Plumbing Work including chemical toilet 1 Septic tank.50% 2.00 25.00 0.375. Nos.00 2.00 1.800.000 20.000 50.000.00 0.000.00 Excluding associates 4 4 2 6.760.500.000 250.00 1.000.00 0.00 800. Tower crane PMV .00 225. Depreciation of DG + Fuel cost to be considered) LS LS Month Month 4 Nos.50 3.000 450.000.000 378.00 450.580.

00 7. DLF PRIMUS 4.000 1.00 5.00 20.0 34.000.866.00 20.00 25.000.000.700.715.200.568.000.0 36.Manager Structural steel works Construction Engr . Computer Operator Time Keeper 11 a b c d e f g 12 a b c d e f 13 a b 14 a b c d e f g h I j k l 15 a staff staff TOTAL Add % for Escalation staff staff Project Basrd Staff Total Amount of Salaries / Allowances Staff Accomadation Type I Type II monthly monthly monthly monthly monthly monthly wage wage monthly Type III cons cons Mess Facility Maintainence Cooks Helpers Utensils Total Misc Wages Maintenance / Store handling Mechanic Electrician Office boy Watchman .0 36.SPCL Telephone Expenses .000.Depreciation Fuel cost Driver Car .000 5/71 .Execution Assistant Enginneer .0 36.000 1.0 36.000.279 20% 15 1 2 2 1 2 8 8 8 10.000.00 11.000.00 22.0 45.000.993.000.200 288.0 34.Tea/ Lunch Business promotion + Misc Local Conveyance Medical expenses Testing Charges vehicle vehicle Vehicles Bus .Depreciation Fuel cost wage wage wage wage wage wage wage wage b vehicle c vehicle d vehicle d vehicle d e f Driver Jeep/ Tata Sumo .00 0.0 20.0 28.000 1.04 0.000.764.00 5.Depreciation FOR CLIENT Fuel cost Driver Car .000 2 2 Months 31.00 4.00 28.0 36.850.278.200.00 15.00 288.000 108.719.00 0.14% 6.000.420.000.0 34.000.Depreciation ( SPCL) Fuel cost Driver Two wheeler Hrdra Crane .00 1.000 1.00 0.000 300.000.000.Guard Watchman Supervisor Gunman Add % for benefits.00 360.000 306.000 2 Months 2 Months Months 21.000 8.00 8.00 Salary PM 34.000 180.000 510.000.000.0 36.00 10.000.000 544.000 1.Depreciation Fuel cost Driver LCV .Execution Junior Enginneer .000 720.000.000.03% 3.000 1.69 750.232.000 repairm 18 a - 1 Months IDC 12 30.Execution Manager _ Services Assistant Enginneer .000.000.27% 748.00 Months Months Months Months Months 30.000.129.000 6.Services Site Surveyor QA/QC Manager Billing Engineer Plant Manager Plant Engineer Safety Engineer Safety Stewert Concrete/ shuttering foremen Finishing Foreman Lab Tech Admn/accounts officer Accounts Assistant Store Manager Store keeper Store Assst.52% 2.0 36.00 10.20% 25.0 Months Months LS Nos 2 2 4 25 3 1 Months 25.0 36.800.0 34.00 6.000.886.engr.0 36.500.000 748.00 22.776.00 8.00 15.00 8.000.Client ERP ISDN Line Mobile Computer consumables Stationery Photographs Staff Welfare .00 25.000. (for a to d) Total Consumables & Tools Tackles Consumables Tools & Tackles monthly monthly monthly monthly monthly monthly monthly monthly monthly monthly monthly monthly Monthly Expenses Telephone Landline / Fax .360.00 0.000 1.00 3.00 11.500.000.0 34.000 1. Machinery not loaded in DC E003 E002 S003 S003 E002 - - E002 119.00 32.0 28.07 1.0 36.0 34.500.for shifting Fuel cost Driver 16 a b c houseke houseke houseke Housekeeping & Misc expenses Housekeeping of site Disposal of Debris Repairs & Maintenance of Shuttering 17 repairm Misc.00 1.0 36.000 792.000 720.530.000 252.866 Defect liability maintenance Asst.79% Amount Months Months Months Months Months Months Months Months Months Months Months Months 1 119.620.000 1.000 360.000 900.177.0 36.for Shifting Fuel cost Driver Tractors .200.000 1.00 2.800.000.000.000.715.0 35.10% 4.00 15% LS LS 9.000 1.00 0.000 36.768.000.764.400.00 45.39% 12.776 2 Months 1 Months Months 4 Months 10.0 Months LS LS 36.790.0 7.000 280.000.000 800.0 4.0 34.

00 20.00 1.00 5.000 5.000 660. (Civil) 21 a b infra monthly houseke infra OTHERS Mobile Toilets Creche Expenses House Keeping during Handing over Vertical Communication System Months Months 12 12 12 Months 75.00 0.000.00 - 620.376.000 900.00 600 4.10% 6/71 .000 759.00 Total Indirect Cost DLF PRIMUS 18.659.07% 6.26% 6.000.5% of 20% Labour Com.00 IDC 300.000.01 12.000 6.000.000 4.000.000.00 10.00 0.720.000 99.6.0% 310.000.00 0.Labours 20 pf ESI .0 25.000 20% 2 1 200 4.500 30.50% 15. Engg Accountant / store 1 Add % for benefits Total 15% dlp d dlp Replacement of Material if any 19 pf PF .000 600.480.480.000.438.500.000 15.b c Jr.000.23% 302.

126.236 1.604 3 Stone Works 163.500.413 Sub Total Finishes 1 Tiles & Painting 180.891 0 621.441 49.Group Housing Sl.237.096.601 1.002 3 Reinforced Concrete Works 1.122 664.921.497.561.058.828 167.396.276 70.803 66.052 6 Miscellenous 49.201.826 0 5 Doors .581.439.047.746 540.667.972.826 27.954 113.019 20.499.703.071.466.965 1.638.444 10.666.462.383 242.146 42.744.248.358 1.707.369 2 Concrete Works (PCC) 22.678 42.550.363.177 22.112.575 78.510 2 Rough Finishes 123.955.055.102 164.069.619 49.SUMMARY SHEET COMPARISON OF TENDER VS PRESTART Project : DLF Primus .701 7.745.125 121.924.891 74.885 185.090 219.840 4 Water Proofing 31.905.334.870.378 1.983.791 Sub Total Cummulative .942.666.381.383.876.306.265.319.726.999 -882.007 104.466.140 30.904 155.024.736.312.No Item Description DC Amount SPCL Amount PSE Amount Difference Structure Works 1 Earth works 7.354 23.578.507.905.300 833.147 5 Brick Work 90.894 4.496 6 Interiors 55.694.606 112.858 4.126.814.330.503 1.706 32.768 4 Laminated Wooden flooring 20.134.970.744 30.962.910 55.863 1.838 -176.075 -144.702.047.163 2.266.816 1.wooden & Fire Doors 77.

5 3817.23 - 1.809.45 1.0 300. all labour.71 421.430.00 105.6 421054.099 3.DLF GH Project 'The Primus' Sector-82A BOQ OF STRUCTURE WORKS ITEM DESCRIPTION 1.082.0 322350. tools & tackles.0 223920. compacting.5 1.00 - concentrate (20% concentration) diluted to a water based emulsion of 1% Sqm 22.00 240.0 200. cover blocks.complete.0 105.002.825.876. general area filling for landscape.49 - REINFORCEMENT Providing & fixing H.01 Earth work in manual excavation in foundation trenches in all types of soil UOM QTY R & S.00 543.00 322.00 470.00 240.197.00 45.04 - 9.7 300. 3.50 576.738.00 1.1 4008632.000.640.80 227.0 150.379.0 113000. junction of floors & walls. hacking of concrete wherever applicable with prior approval of the Engineer including all leads & lifts at all levels.0 200.0 28246. ramming.0 638800.Non tower Area Providing & Filling toilet sunken areas and entrance lobby .0 240.075.0 1255.18 - 990000.0 338781558. Cum Cum 188.00 120.69 30. clay.00 90.8 - Providing Anti Termite Treatment comprising of providing & injecting chemical emulsion for Preconstructional Anti-termite treatment with chloropyrifos emulsifiable chloropyrifos as per CPWD/IS Specifications in foundation trenches. Reinforcement as specified for R.214.Y.) - 2.00 1057.02 223. mica. including the cost of ramming & consolidation at all lead and lifts at all levels. - etc.080.2 26921.06 Providing & filling good quality of fine sand (free from silt.00 223.58 373.940.0 120. to the satisfaction of Engineer.07 but earth brought from out side as directed by the Engineer In charge at all depth and All location for every 3km lead and part thereof.00 d Item same as above but for depth of 9m to 12m Cum 1.758.00 54. or for maintaing - levels in layers not exceeding 200mm in depth including watering. straightening.00 2605.824 9. for all lead & lift to the entire satisfaction of Engineer.000.0 2.8 Cum Rate Only 400.003.00 3.750.640.58 169. (The rates are inclusive of sortening of useable reinforcement steel in specified length & dia.0 32390250. Propping etc.967.600 42.17 389.765.350.00 - 1. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges upto a depth of 3.900 .334.non tower area with Brick Bat.80 1.00 577.013.50 50. 1. above raft.00 Extra over item no.131. plinth. (For payment One side lead only to be considered) Cum Rate Only 80. soil) for - foundation pits and wherever specified including filling in 150mm layers and - compacting/ saturating to the required levels. including watering. 227. consolidating in deposited layer to achieve 95% Proctor Density and transportation of soil.00 EXCAVATION.0 7.00 7.00 c Item same as above but for depth of 6m to 9m Cum 4.1 6240204.0 2045700. cutting.566.00 322.00 b Item same as above but for depth of 3m to 6m Cum 3.550.0 3050.920.32700512584 1.819.S.00 - 90.2 915. dressing complete to the entire satisfaction of Engineer.00 1.00 53.0 200.12 49682.01 Reinforcement Steel In Fe500 Raft / Foundation.1 2922894.194.0m. external perimeter of building & backfilling. a Item same as above but for depth of 0m to 3m Cum 2.D. DISPOSAL. and in plinth and under floor.behind retaining wall.34027517710 TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.5 2405.04 Cum 63. ramming of bottoms.05 a b 1.961.49 1207.18 2.920.00 577. including all leads and lifts. sides of foundations.954. under floors.C.950 12.0 Cum 565.0 1358825.02 Reinforcement Steel Fe500 in Superstructure MT 6.692.525. bending. 1. 10.080.0 958200.0 1255.7 6.444.568.236.694. BACK FILLING 1.0 470640. ramming and - consolidation. binding and placing in position to correct level & alignment all complete as directed by the Engineer In charge at all levels and at all leads.57 57102.0 9741700.866 2.00 105.704.054.0 35.00 120.207.80 199194.0 577080.0 3.0 2238267.0 1363800.00 1.150.00 45.21 49682.1 8558191. Footings & Sub structure MT 3.682.950.83 - - - - sub-structure and superstructure including cost of binding wire.471.440.43 55402.350.321.0 4.80 1207. shifting cut & bent bars from steel yard to work place.000.128.828. getting out the excavated soil. tools & tackles etc.31 25.00 CENTRING & SHUTTERING SUB TOTAL Centring and Shuttering including Strutting.60 Item same as above 1. materials.584.S Civil TENDER DC RATE 1.8 1057.00 470. Plinth area only shall be measured & paid for.0 150. work in 990.0 4750.06 1.488.00 1.02 for additional lead of disposal outside plot boundary at Owner nominated location as directed by the Engineer In charge. nails and other consumables.17 176.32 - 497.738. dressing of sides.440.207. - LIFT PIT Entrance Lobby .081.163. and removal of formwork after specified period has elapsed after concreting.69 30.534.00 90.0 576758.00 65.4 915. machinery.0 158684308..070.00 50.C.465.00 2.00 566.03 All charges for backfilling of available excavated earth in trenches. disposal / stacking of surplus excavated soil within plot boundary as directed by the Engineer In charge including all leads and lifts.238.

73 68.148.8 859976.109.165.8 1029066.128.65 3.6 85.2 14. Column 21st To 22nd Floor Sqm 2.0 3.0 7832.73 1.8 1104329.6 3897.80 8.6 40532.4 78310.0 201.0 23168.0 15.28 8.872.23 8.0 135.4 4099.6 49961.897.0 4.978.67 8.65 1.4 1658.8 569618.792.017 Cent.915.0 201.&Shutt.3 15.182.&Shutt.411.0 4.0 239955.8 4. Column 34th To 35th Floor Sqm 499.0 4.423.903.9 14.81 478.6 74438.796.924.8 1260909.634.&Shutt.4 14.73 1.9 15.4 65443.0 9180.273.473. Sqm 11.0 374895.0 14.65 40.0 3.00 463.4 75285.0 4. Column 9th To 10th Floor Sqm 5.0 3.0 4.17 8. Column 6th To 7th Floor Sqm 5.54 463.0 3.0 20828.8 1050656.883.9 14.043 Cent.&Shutt.9 15.&Shutt.73 755.28 8.0 135.287.025 Cent.0 45340.0 4.980.95 4.73 2.912.117.00 341.774.2 14.5 85.0 1577070.00 341.73 231.6 76000.976.053.00 341.028 Cent.0 442595.0 201.6 23776.4 14.0 15.0 442595.6 71563.73 51.&Shutt.012 Cent.661.353.3 85.042 Cent.0 201.0 213605.0 3.020 Cent.0 201.022 Cent.73 127.0 201.00 341.0 3.0 442595.042 Cent.592.4 85.&Shutt.3 14.8 690685.0 4.73 2.207.9 85.804.0 201.0 11108.6 40532.2 85.576.65 1.9 14.777.0 433500.5 85.87 8.533.00 463.0 3.0 5073.4 85.031 Cent.092.0 201. Column 3rd To 4th Floor Sqm 5.79 8.0 2736.0 825520.0 201.0 3.4 42640.0 135.0 25356.4 30065.9 15.688.774.9 15.65 911. Column 28th To 29th Floor Sqm 2.0 4.65 2.28 8.0 17048.6 76000.21 8.342.3 85.5 85.1 14.0 15.6 141754.6 165516.404.1 15.0 201.0 374895.0 14.00 373.2 14. Column 31st To 32nd Floor Sqm 2.561.966.0 11108.0 661905.6 64951.0 Testing Charges .75 8.00 463.0 1530225.73 2.411.696.73 1.00 449.3 85.0 442595.35 463.414.018 Cent.41 385. Column GF To 1st Floor Sqm 6.777.23 463.9 85.0 40800. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering UOM QTY 3.287.0 135.414.0 3.00 463.6 40532.0 4.0 3.0 1530900.0 381105.0 201.65 1.8 560336.0 22216. Column 12th To 13th Floor Sqm 5.4 42640.0 22216.0 4.65 1.002 Cent.6 62207.4 42640.5 85.0 19.0 4.774.8 560336.8 1050656.0 135. Column 1st To 2nd Floor Sqm 5.4 38587.73 1.4 88936.0 236045.00 337.5 85.73 2.0 124.0 688500.0 4.65 1.65 385.8 560336.28 8.4 85.96 8.57 463.00 401.65 1.614.546. of wall at Foundn to First basement floor lvl.9 14.0 135.014 Cent.65 1. Column 33rd To 34th Floor Sqm 1.87 463.0 46728.96 8.65 1.458.0 688500.0 236045.3 15.991. Column 26th To 27th Floor Sqm 2.0 3.00 433.913.0 138465.6 40532.0 4.0 3.0 14580.84 463.73 1.9 85.&Shutt.034 Cent.75 8. Column 18th To 19th Floor Sqm 2.0 22695.0 201.0 201.75 8.0 374895.0 201.690.6 41203.0 3.0 135.00 437.037 Cent.0 201.160.00 377.832.4 42640.&Shutt.396.4 79953.105. Column 29th To 30th Floor Sqm 2.0 4.0 963475.010 Cent.0 600750.0 855765.&Shutt.0 93456.9 15.95 463.34 8.3 85.92 8.79 8.0 27384.137.70 463.73 1.8 560336.9 15.0 10052.6 76000.344.5 14.5 14.264.6 40532.215.0 3.0 4.6 40532.0 135.0 7353.9 15.4 43347.00 463.0 3096.&Shutt.0 41656.0 702945.0 77696.65 1.73 1.0 12240.0 702945.5 85.946.752.00 445.2 14.4 79953.0 11108.711.69 8.0 4.5 14.446.8 15.8 78088.&Shutt.777.28 8.0 201.287.634.0 374895.65 166.0 4.&Shutt.4 14.5 85. Sqm 9.00 463.0 201.414.016 Cent.6 165443.0 166430.0 538815.0 264330.0 20828.617.9 14.0 416755.542.&Shutt.0 41656.0 135.8 560336.0 3.273.8 1050656.&Shutt.73 2.0 22216.73 1.0 201.3 85.&Shutt.4 97335.0 462105.0 3.65 765.8 395080.8 1050656.587.3 85. Column 14th To 15th Floor Sqm 4.513.&Shutt. Column 2nd To 3rd Floor Sqm 5.291.0 3.0 135.6 2101.&Shutt.28 8.774.9 14.0 19612.0 4.4 15.0 135.65 2.0 11108.9 15.287.8 15.236.4 5942.376.9 201.9 14.11 463.00 429.17 8.0 19.4 79953.73 2.0 15.0 90720.8 1050656.6 1576.4 7673.00 453.&Shutt.063.0 339255.0 135.0 135.0 963900.0 201.262.0 374895. Wall overheadwater talk wall 6th To 7th Floor Sqm 144.027 Cent. Column 32nd To 33rd Floor Sqm 1.5 14. Column 10th To 11th Floor Sqm 5.00 349.72 473.9 15.0 15.0 201.0 135.0 236045.65 1.6 76000.413.0 11108.4 42640.00 457.374.28 8.0 4.9 15.702.65 236. Raft & Footing / Pedestal at all location & levels Sqm 6.634.00 365.0 4.287.00 429.0 135.7 15.0 22216.527.00 393.0 4.65 1.&Shutt.0 135.0 201.15 478.0 374895.774.0 374895.&Shutt.0 3.00 369.0 135.038 Cent.8 85.013 Cent.&Shutt.0 3.9 14. Column 16th To 17th Floor Sqm 4.0 864.0 135.0 2052.65 1. Column at First basement to GF Sqm 11.287.976.0 1311120.0 21964.8 560336.0 433500.0 236045.0 2136.5 85.0 4.73 2.73 1.72 385.6 40532.0 135.0 41656.069.414.005 Cent.6 40532.95 8.73 2.0 201.634.6 62207.28 8.872.0 3.65 1.0 11292.0 21208.6 40532.726.8 897911. Column 5th To 6th Floor Sqm 5.0 3.6 84538.0 14.0 741285.8 85.65 3.8 21792. Column at Foundation to First Basement Fl lvl.170.0 50712. Column 23rd To 24th Floor Sqm 2.6 74438.2 85.0 42416.335.6 77386.6 85.0 36045.945.8 14.0 3997.207.8 328696.041 Cent.9 15.45 8.9 15.309.2 135.70 463.452.00 465.5 85.0 3.0 201.00 373.8 560336. Foundation.0 135.511.0 32895.0 201.0 1204288.0 124.259.73 1.015 Cent.318.0 11108.0 45360.0 41656.287.28 8.7 15.0 46336.9 15.&Shutt.0 374895.5 14.0 22216.682.6 5648.436.0 21892.00 341.0 135.8 15.0 3.748.4 85.777.0 702945.333.4 25013.0 15664.65 111.0 3.935.8 100832.0 201.&Shutt.0 4.4 179377.839.0 22584.237.70 463.4 174125.73 2.0 135.001 Cent.4 42640.6 7293.&Shutt.73 2. Column 20th To 21st Floor Sqm 2.00 463.0 135.015.39 463.65 1.0 201.0 4.73 185.0 4.00 397.0 22216.0 135.696.0 4.1 14.0 43784.3 14.0 135.&Shutt.0 20400.011 Cent.267.00 463.007 Cent.61 463.0 201.8 560336.0 35600.&Shutt.0 14.0 374895.20 463.4 42640.0 135.6 40532.021 Cent.287.040 Cent. Column 8th To 9th Floor Sqm 5.6 85.0 15.00 421.53 8.&Shutt.020.0 42476.0 11108.4 79953.0 41656.0 236045.2 14. Column 19th To 20th Floor Sqm 2.8 1107961.0 4.6 76000. Wall overheadwater talk wall 3rd To 4th Floor Sqm 108.1 85.00 381.6 15.65 1.0 22216.&Shutt.0 702945.7 15.65 1.0 22216.0 374895.354.019 Cent.774.8 560336.0 236045.28 8.0 11108.3 14.365.4 84314.0 4.00 417.8 507067.&Shutt.0 135.777.00 385.87 463.73 2.0 11108.0 135.8 2357168.&Shutt.6 80145.0 201.349.97 8.9 15.9 15.8 29056. Column 24th To 25th Floor Sqm 2.0 236045.414.735.035 Cent.0 22216.2 14.774.0 236045.0 201.75 8.4 42640.0 3.0 90680.73 2.0 201.491.0 201.0 715770.0 3.0 3.777.0 3.207.0 442595.0 738855.862.0 201.0 236045.113.5 14.95 4.0 201.0 135.302. Column 25th To 26th Floor Sqm 2.0 290955.8 1050656.0 4.777.023 Cent.70 463.0 4.0 1152.0 450670.&Shutt.65 1.966. Column 15th To 16th Floor Sqm 4.0 38848.8 560336.941.65 1.8 1168696.0 374895.8 14.287.73 5. Column 17th To 18th Floor Sqm 3.70 463.0 40800.00 409.73 907.0 22216.0 20828.0 11108.0 135.4 174049.0 201.4 15.712.65 1.777.00 357.8 53874.774.008 Cent.00 469.030 Cent.0 22216.006 Cent.0 201.450.685.0 135.0 3.2 3.694.0 22216.4 84038.0 1405540.54 463.00 463.6 79882.0 135.00 345.0 11108.65 1.0 374895.0 3.3 85.0 786036.0 20828.0 201.734.65 1.0 19.73 1.165.1 14.5 85.0 3.0 442595.&Shutt.00 425.8 560336.032 Cent.0 3.816.8 1069825.6 92522.204.5 14.0 39224.6 40532.287.00 463.986.003 Cent.207.0 201. Column 11th To 12th Floor Sqm 5. Column 13th To 14th Floor Sqm 4.65 55.6 91209.0 575370.777.9 15.874.&Shutt. Of wall at first basement floor to GF Sqm 11.&Shutt.8 989316.0 41656.&Shutt.0 4.4 42640.287.0 992970.&Shutt.0 3.3 85.73 2.952.00 385.5 85.774.588.23 8.4 78310.0 24996.0 362270.0 135.0 236045.&Shutt.73 2.682.0 531165.0 3.9 15.634.751.&Shutt.8 859976.0 15. Column 22nd To 23rd Floor Sqm 2.6 170508.25 8.0 135.0 67462.65 1.&Shutt.9 14.95 3.0 1406160.00 463.0 201.64 463.537.0 492320. Column 4th To 5th Floor Sqm 5.4 79953.0 124.26 8.4 42640.0 3.629.0 20828.0 4.207.6 85.65 1.6 40532.207.75 8.388.776.0 466735.958.414.0 43928.339.0 13032.0 465205.7 15.193.910.634.55 8.2 85.009 Cent.73 1.8 85.036 Cent.0 3.0 17048.0 1998.417.0 3.00 389.94 8.00 405.024 Cent.4 81412.57 8.269.0 135.93 8.365.0 3.4 2211.65 1.&Shutt.029 Cent.73 1.65 1.73 1.0 34096. Wall overheadwater talk wall 17th To 18th Floor Sqm 387.00 441.65 1.6 85.777.00 461.4 42640.0 20400.820.8 14.00 361.65 3.&Shutt.0 575370.8 560336.0 3.0 135.0 135.0 135.0 702945.4 68329.0 135.026 Cent.65 1.100.41 8.0 3. Wall overheadwater talk wall 14th To 15th Floor Sqm 267.&Shutt.4 65443.3 85.0 378250.6 76000.668.9 14.774.65 1.58 478.8 85.0 702945.748.28 463.0 49992.0 20828.774.4 42640.75 8.815.0 20104.0 52245.00 417. Column 27th To 28th Floor Sqm 2.0 135.777.0 6516.0 15.0 3.8 1029066.70 463.6 28578.0 4.0 362270.02 463.28 8.0 11108.0 781920.4 149127.&Shutt.226.00 463.936.5 85.774.73 1.0 3.65 3.0 219915.777.0 15.100.65 1.95 385.0 4.248.0 19.9 14. Column 7th To 8th Floor Sqm 5.65 1.0 4.95 2.8 14.2 85. Column 30th To 31st Floor Sqm 2.033 Cent.249.28 8.159.73 463.004 Cent.73 1.00 341.9 15.920.9 14.5 85.0 34096.56 463.0 17800.6 14.0 4.0 4.00 353.9 15.0 236045.4 79953.0 135.0 135.262.0 135.9 15.768.823.0 843615.3 85.903.5 14.0 236045.0 124.340.039 Cent.0 4.6 36679.015.08 478.73 2.0 19440.65 1.287.0 13692.73 1.560.00 413.277.9 15.4 95953.ITEM DESCRIPTION TENDER DC RATE TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.0 4.9 15.0 201.4 52560.

322.0 201.8 15.95 4.0 8112.7 201.0 24536. Staircases 4th To 5th Floor Sqm 327.2 14.075 Cent.9 15.02 367.8 15.500.738.80 8.2 15.0 15448.0 4362.0 201.73 87.6 239117.09 483.065 Cent.73 87.0 4362.20 478.&Shutt.0 4362.&Shutt.8 85.91 8. Staircases 16th To 17th Floor Sqm 251.9 24.5 135.9 15.4 5031.045 Cent.8 14.9 15.8 24.03 8.6 2652.73 1.3 135.0 24536.6 24.0 43065.8 3.0 15448.8 66115.&Shutt.6 24.65 84.6 4159.0 1454.8 57495.8 15.80 8.0 2031444.89 8. Staircases 21st To 22nd Floor Sqm 181.0 2279.067 Cent.8 15.0 1523222.03 8.75 487.0 135.3 3.6 5255.8 57495.6 4159.65 1.8 36672.35 8.0 49136.1 3.9 15.75 479.73 87.566.73 87.0 2848.1 3.73 87.0 201.6 2652.810.65 85.197.73 170.6 135.5 201.0 24.6 2652.&Shutt.0 4362.&Shutt.0 15448.03 8.0 3362.&Shutt.5 4.73 87.0 35920.058 Cent.6 4159.73 203.048.65 86.8 14.8 14.3 135.8 36672.73 152. Beam/Lintel 2nd Floor Level Sqm 4.0 29809.78 483.7 201.8 17217.5 135.8 3.4 6454.&Shutt.8 135.73 137.8 15.3 135.629.15 483.03 8.4 14.73 121.2 14.0 1454.1 135.03 8.083.&Shutt.063 Cent.83 463.0 15448.73 87.73 41.Staircases 30th To 31st Floor Sqm 181.8 14.8 36672.6 4656.56 8.6 5343. Beam/Lintel GF Floor/ first basement roof Level Sqm 16.6 135.0 4362.081 Cent.8 64367.0 4362.69 387.66 379.0 1454.6 4.65 80.0 15448.13 483.7 201. Wall overheadwater talk wall 32nd To 33rd Floor UOM QTY TENDER DC RATE TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.16 483.060 Cent.5 201.65 90.057 Cent.&Shutt.8 85.8 36672.877.6 135.6 135.0 6061.892.917.714.&Shutt.1 3.976.0 30260.3 201.65 119.8 50844. Beam/Lintel first basement floor Level Sqm 12.0 15448.043 Cent.0 35242.&Shutt.03 8.8 3.8 57495.6 4159.44 359.0 6047.8 14.0 2928.2 14.0 201.44 483.738.4 3869.6 3677.&Shutt.917.4 5031.8 36672.3 15.4 2790.917.07 371.0 24.73 174.8 201.98 431.8 3.95 6.06 351.0 2279.5 124.80 8.73 87.8 36672.6 135.4 14.0 24536.73 158.050 Cent.0 2279.8 15.490.8 85.4 2790.0 2279.0 24536.8 36672.0 24220.721.917.&Shutt.284.0 38467.061 Cent.8 70762.641. Wall overheadwater talk wall 33rd To 34th Floor sqm 356.8 14.055 Cent.0 1392522. Staircases 5th To 6th Floor Sqm 330.6 135.65 111. Staircases 15th To 16th Floor Sqm 251.4 5384.0 2279.0 24536.75 483.047 Cent.405.22 483.4 67643.73 137.080 Cent.65 87.0 2015.8 68205.6 135.10 371.6 2652.73 137.0 15448.0 6764. Beam/Lintel 1st Floor Level Sqm 4.8 14.5 24.8 66115.65 124.0 2704.&Shutt.070 Cent.65 136. Staircases 1st To 2nd Floor Sqm 360.0 6838.6 24.0 1454.0 24.082.0 2279.0 6838.0 14.0 8416.8 36672.&Shutt.966.4 4375.072 Cent.917.836.03 8.6 2652.0 201.276.62 8. Staircases 20th To 21st Floor Sqm 181.7 201.0 98272.6 135.319.0 2552.3 3.0 24.8 85.65 5.75 491.65 175.8 85.0 1454.086.&Shutt.73 137.83 8.0 27851.0 48613.0 85.0 1454.95 399.0 34017.13 483.437.917.716.6 3677.29 483.0 21418.4 14.8 85.ITEM DESCRIPTION 3.6 4933.2 3.0 24536.396.73 87.632.&Shutt.9 4.427.7 201.08 483.9 15.98 427.87 483.0 24.8 905982.0 15448.0 201.32 483.902. Beam/Lintel 3rd Floor Level Sqm 3.0 Testing Charges .73 87.6 24.0 201.0 6838.0 47343. Staircases 28th To 29th Floor Sqm 181.69 8.28 483.889.883.0 201.8 888895.4 14.0 85. Staircases 25th To 26th Floor Sqm 181.836.6 135.1 3.9 135.6 5118.73 169.074 Cent.&Shutt.3 24.0 6047.0 7864.4 14.7 3.4 4375.75 467.65 4.83 385.4 14.75 475.3 135.0 201.0 327202.190.0 15448.6 24.8 85.0 15.8 15.3 3.8 85.8 3.0 34017.5 15.0 135.017. Staircases 14th To 15th Floor Sqm 284.0 85.2 14. Staircases 9th To 10th Floor Sqm 284. Staircases at Foundn to first basement floor lvl.75 459.917.Staircases 31st To 32nd Floor Sqm 181.5 15.8 36672.25 463.0 4362.0 15.65 156.6 24.0 28732.83 8.0 682.&Shutt.5 135.1 3.8 85.785.03 8.0 15448.0 15448.0 38467.6 4159.62 347.&Shutt.4 15. Sqm 366.65 483.0 201.41 483.4 14.836.0 2279.8 85.0 15448.80 8.6 4159.0 45633.0 85.8 14. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Sqm 319.65 89.0 6047.042.917.0 201.0 519675.73 137.8 72660.73 137.192.4 2790.0 2645.0 15.65 113.0 1454.0 85.14 483.0 65530.9 15.0 381650.8 50844.0 30608.0 2015.0 38467.0 135.0 11519.80 483.3 3.051 Cent.37 371.8 85.6 4826.&Shutt.&Shutt.4 4375.0 44643.9 201.7 85.Staircases 32nd To 33rd Floor Sqm 181.0 38467.4 5466.75 495.15 483.7 201.8 50844.80 8.1 3.65 87.9 85.0 24220.0 15448.65 133.11 483.0 201.813.8 201.8 15.10 483.95 391.5 85.7 85.7 201.8 14.0 21418.1 3.8 36672.6 56185.&Shutt.8 85.4 4375.4 5529.0 24536.7 3.9 15.95 415.03 8.079 Cent.917.0 24536. Staircases 18th To 19th Floor Sqm 181.07 8.0 201.7 15.12 483.598.836.069 Cent.0 1454.766.4 3869.175.&Shutt.&Shutt.65 82.0 85.4 4375.5 3.836.8 3.8 85.8 85.65 1.052 Cent.359.6 2652.643.0 38467.0 24536.0 28109.73 177.8 36672.0 2047.2 124.6 5196.6 64299.4 14.0 131060.8 15.73 2.0 15448.758.8 15.0 374451.8 3.8 84820.65 117.0 1454.0 2279.3 24.7 3.6 24.267.73 87.0 15397.65 109.871.6 135.6 4159.6 135.078 Cent.&Shutt.80 8.8 3. Staircases 2nd To 3rd Floor Sqm 350.33 503.382.7 85.8 85.6 2652. Staircases 7th To 8th Floor Sqm 284.12 483.8 15.086 Cent.0 201.&Shutt. Staircases 29th To 30th Floor Sqm 181.0 24536. Staircases 3rd To 4th Floor Sqm 327.0 201.9 15.695.7 201.99 463.24 483.&Shutt. Staircases 17th To 18th Floor Sqm 251.8 14.73 87.0 201.73 121.5 135. Staircases 8th To 9th Floor Sqm 284.5 15.707.0 24536.03 8.4 4375.6 2652.1 3.65 124.741.0 24536.1 85.1 3.0 201.56 8.0 7864.0 24220.0 24.8 15.00 493.&Shutt.905.6 2652. Staircases 22nd To 23rd Floor Sqm 181.73 163.8 14.0 35731.849.0 4362.8 3.8 15.0 31115.&Shutt.228.65 79.8 14.0 24.0 2279.&Shutt.4 1310.75 447.0 17621.7 85.4 5190.0 85.11 483.9 15.6 4159.4 59108.1 135. Staircases 13th To 14th Floor Sqm 284.0 24220.73 137.4 2790.0 8642.578.65 90.8 57495.836.5 85.65 107.0 2621.1 3.5 135.11 478.085 Cent.07 483.65 131.95 403.1 3.0 24536.0 7936.7 14.07 483.4 2790.829.32 355.8 36672.077 Cent.0 24.062 Cent.511.7 201.083 Cent.5 135.917.917.4 4898.08 483.917.73 87. Staircases 12th To 13th Floor Sqm 284.00 489.Staircases 34th To 35th Floor Sqm 85.0 24536.0 2805.11 483.4 5077.6 24.737.056 Cent.98 435. Staircases 23rd To 24th Floor Sqm 181.0 1658347.0 4362.076 Cent.16 483.9 14.0 44234.8 135.4 2790.&Shutt.52 8.0 85.0 24220.0 24.91 385.4 14.084 Cent.8 71832.500.65 88.046 Cent.4 2790.4 3869.4 2790.&Shutt.0 38467.8 36672.2 14.65 112.4 68944.0 17960.6 2652.0 606150.0 6838. Staircases 6th To 7th Floor Sqm 284.8 15.0 56749.8 14.4 4375.4 2790.0 2880.8 24.0 44234.1 85.0 27851.75 471.75 483.03 8.5 135.65 82.6 135.&Shutt.6 179295.297.6 85.734. Staircases 19th To 20th Floor Sqm 181.65 84. Staircases 26th To 27th Floor Sqm 181.6 2652.4 2790.0 4362.5 201.4 14.73 158.6 2652.69 375.0 4362.0 24.6 4782.Staircases 33rd To 34th Floor Sqm 181.9 15. Staircases 24th To 25th Floor Sqm 181.0 24.65 125.0 38467.65 115.8 15.1 15.75 463.0 4362.0 201.73 87.0 38467.73 137.077.3 14.6 3677.6 24.0 3.6 1245.0 34017.65 156.28 483.0 135.0 3.0 24220.0 10088.8 14.0 48060.7 15.80 8.0 30795.8 85.0 6838.73 87.5 135.889.0 21418.0 201.&Shutt.1 85.35 8.03 8.0 2621.75 451.6 2652.0 24.8 57495.&Shutt.73 2.0 1454.1 3.80 8.0 1454.0 1454. Staircases at first basement floor to GF Sqm 420.95 419.0 1044144.0 4362. Staircases 10th To 11th Floor Sqm 284.0 24536.044 Cent.6 2652.Staircases 27th To 28th Floor Sqm 181.&Shutt.917.09 483.356.6 24.5 135.0 15448.0 4.10 8.65 1.4 188621.0 6838.4 2790.38 8.75 443.5 85.836.3 14.0 135.4 2790.0 201.8 135.65 81.994.917.059 Cent.01 483.91 8.0 1454.95 395.6 6135.8 776732.8 14.65 118.0 1454.0 6838.8 57495.6 65535.73 159.064 Cent.066 Cent.75 499.5 135.0 4362.6 2652.082 Cent.&Shutt.836.75 455.08 8.0 38467.6 135.8 57495.10 483.4 2790.8 15.1 85.3 14.5 135.1 3.836.4 4.58 483.8 36672.0 24220.0 8785.95 423.95 407.0 27115.0 3.8 14.4 4375.0 7253.0 24.073 Cent.6 3.8 57495.0 4362.5 135.889.097.&Shutt.8 36672.4 2790.08 483.6 4782.&Shutt.03 8.7 201.917.053 Cent.0 15448.0 85.917.0 24.65 108.6 135.774.95 411.6 201.041.0 4362.8 3.&Shutt.8 85.1 3.00 351.384.73 121.344.6 24.65 42.1 85.071 Cent.2 14.34 8.23 483.2 14.0 6838.65 116.80 8.4 14.03 8.068 Cent.8 36672.8 14.0 594717.6 201.1 3.141.356.0 19.1 3.6 85.048 Cent.1 15.&Shutt.4 2790.0 24536.4 251555.42 8.91 8.0 201.73 137.4 5621.8 24.73 87.4 15.6 2652.4 2790.7 201.0 24220.157.054 Cent.2 24.0 2015.3 135.4 4375.8 66726.65 120.273.0 6838.8 85.65 128.0 2211653.6 135.6 4159.540.0 49419.576.0 1454.6 135.6 3. Staircases 11th To 12th Floor Sqm 284.7 3.03 8.03 8.0 24.&Shutt.65 83.0 14.66 383.8 14.1 3.4 85.8 14.0 19.7 15.4 201.8 85.8 3.049 Cent.9 15.0 24. Staircases GF To 1st Floor Sqm 338.9 15.8 24.6 24.0 24220.0 1454.8 57495.8 73864.&Shutt.75 439.438.0 15.448.

4 25617.3 201.0 25512.240.478.42 463.&Shutt.8 470763.349.73 773.0 15.95 8. Beam/Lintel 30th Floor Level Sqm 1.3 4.608.34 8.113 Cent.0 225225.65 740.4 25617.112.6 62222.6 135.0 16753.1 15.832.0 487216.0 326200.39 8.111 Cent.36 419.6 201.730.0 85.81 483.941.50 8.65 713.8 135.7 85.0 13346.673.126 Cent.6 24350.5 14.2 14.092 Cent.11 8.7 4.0 141808.0 25914.832.4 49597.7 4.&Shutt.4 3.5 3.0 484109. Beam/Lintel 23rd Floor Level Sqm 1.77 463.0 198311.&Shutt.ITEM DESCRIPTION TENDER DC RATE TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.0 69267.0 28864.0 3.4 58927.76 8.232.65 1.6 52676.91 369. Beam/Lintel 32nd Floor Level Sqm 2.6 135.4 55063.0 430515.498.6 39054.6 201.8 279626.106 Cent.100 Cent.942.6 20227.8 336633.08 415.354.1 85.4 63190.34 467.7 4.3 14.662.34 435.180.655.210.3 14.119 Cent.92 463.9 135.878.4 49479.0 30701.0 409837.42 8.0 271065.0 15450.2 14.27 463.8 85.0 263642.673.0 38573.73 1.0 225225.73 905.7 4.0 225225.0 117794.6 24350.91 423.1 85.0 25699. Beam/Lintel 29th Floor Level Sqm 1.01 361.0 6673.73 479.46 463.6 135.0 304809.2 4.2 15.0 518083.65 1.00 399.662.668.73 1.&Shutt.1 201. slab (steel plates)at 11th Floor Level Sqm 3.2 15.494.73 1.205.4 4.7 4.0 488418.128 Cent.6 15.095 Cent.0 6673.5 85.444.73 1.0 141808.0 141808.6 27693.076.162.0 32922.6 47033.65 1.73 1.73 1.73 773.103 Cent.263.65 773.1 85.7 201.107.2 15.73 642.9 201.784.309.0 26089.65 1.094 Cent.&Shutt.6 15.151.34 455.96 463.6 135.34 8.130 Cent.73 1.4 25617.7 3.047.0 260734.395.98 8.0 28688.2 15.124 Cent.0 430515.57 8.34 8.5 14.8 723574.0 271065.6 24350.368.097 Cent.4 135.0 306766.7 4.096 Cent.97 463.4 74036.3 14.112 Cent.952.8 336633.95 8.4 25617.0 6673.4 135.34 8.4 3.6 3. Beam/Lintel 20th Floor Level Sqm 1.98 385.0 127482.73 895.96 463.9 135.85 8.0 25779.668.81 463.&Shutt.821.31 8.84 8.3 85.7 3.0 435023.3 3.00 391.0 15178.4 55416.00 463.8 336633.735.0 141808.581.117 Cent. Beam/Lintel 31st Floor Level Sqm 1.4 135.0 25512.552.935.8 735913.65 1.2 201.&Shutt.4 29133.1 85.4 55063.0 201.34 431.145.8 336633.8 336633.4 55402.6 135. slab (steel plates)at 6th Floor Level Sqm 3.6 34053.3 15.&Shutt.7 85.&Shutt.4 85. slab (steel plates)at 5th Floor Level Sqm 4.4 29656.34 8.3 14.7 85.65 1.189.34 463.&Shutt.0 14471.34 447.1 14. Beam/Lintel 9th Floor Level Sqm 3.9 85.4 50074.8 336633.3 201.73 2.8 336633.6 47145.0 13346.4 25617.3 4.5 135.125 Cent.4 36838.0 16461.4 64299.&Shutt.655.65 894.101 Cent.2 4.399.0 38276.1 135.0 650918.3 Testing Charges .091 Cent.131.846.15 463.0 1354498.73 1.668.7 4.5 3.385.&Shutt.9 14.0 13346.8 15.4 3.0 3. Beam/Lintel 33rd Floor Level Sqm 2.0 13346.0 14.65 780.823.5 4.3 14.2 15.65 1.73 773.2 4.0 275338.3 85.0 85.4 3.13 379.2 4.090 Cent.5 85.0 5543.931.2 3.0 6673.0 256139.567.4 265901.1 4.655.1 15.0 277196.218.&Shutt.8 844955.&Shutt.122 Cent.62 345.2 15.3 14.655.6 3.0 25840. slab (steel plates)at 8th Floor Level Sqm 3.212.&Shutt. slab (steel plates)at 4th Floor Level Sqm 4.65 810.567.342.0 16750.7 4.73 773.6 28504.1 201.5 14.8 860180.43 8.0 4.&Shutt.3 201.73 1.73 773.05 463.0 240022.6 28189.0 3.7 85.489.0 6673.0 14.6 15.73 1.0 165997.3 201.717.73 1.0 201.478.7 135.7 4.4 201.0 225225.28 371.4 41085.1 135.0 273059.08 403.6 3.4 25617.489.317.4 85.&Shutt.093 Cent.0 14.39 8.73 1.0 18664.171.6 3.3 3.116 Cent.2 4.6 4.&Shutt.65 1.0 216394.2 201.668.0 141808.102 Cent.0 33506.0 25512.5 85.4 135. slab (steel plates)at 9th Floor Level Sqm 3.0 225225.189.691.6 46888.5 85.0 6673.73 1.0 201.27 341.65 1.&Shutt.4 135.1 15.34 8.6 15.512.34 443.65 1. slab (steel plates)at 3rd Floor Level Sqm 4.0 12756.244.6 135.0 6673.0 21405.6 135.49 8.0 201.0 17052.65 1.810.348.0 15623.0 13346. Beam/Lintel 26th Floor Level Sqm 1.0 271065.2 85.0 22590. slab (steel plates)at 7th Floor Level Sqm 3.081.16 463.2 15.824.478.8 4.2 14.&Shutt. Beam/Lintel 21st Floor Level Sqm 1.4 4.8 651758.3 201.65 720.287.73 773.115.34 463.232.4 3.647.4 14.0 15350.0 492365.7 4.66 363.0 225225.34 8.928.4 85.3 4.90 463. Beam/Lintel 22nd Floor Level Sqm 1. Beam/Lintel 7th Floor Level Sqm 3.34 8.151.0 15.0 19193.189.3 15.2 15.9 135. Beam/Lintel 10th Floor Level Sqm 3.9 14.6 201.3 201.0 12756.&Shutt.155.4 244686.&Shutt.0 4.2 85. slab (steel plates)GF Floor/ first basement roof Level Sqm 17.141.0 4.3 135.0 4.279.6 232588.888.1 135.6 135.65 746.00 387.4 55553.0 227437.228.51 463.0 85.62 8.42 8.2 3.5 3.8 135.6 52806.3 201.0 28872.0 12957.00 395.5 15.&Shutt.0 343685.&Shutt.0 13346.9 3.619.0 13346.5 201.4 73467.6 24350.0 2151262.35 8.668.&Shutt.107 Cent.239.55 349.1 124.0 187085.50 463.0 13044.25 8.4 25617.4 15.65 1.0 565319.0 274557.73 1.6 3.0 141808.3 201.15 475.8 728218.4 48967.6 135.481.9 14.&Shutt.471.0 29177.961.6 24350.6 53233.&Shutt.0 14.8 85.7 4.1 15.2 3.44 463.914.2 14.8 4.261.0 10702.99 377.0 9332.109 Cent.6 24350.6 46546.6 15.4 15.5 85.0 14436.0 430515.0 7589.114 Cent.07 8.4 25617.0 28943.0 12920.0 307522.65 1.6 35017.6 252754.73 1.0 430515.4 49327.655.&Shutt.34 8.4 14.4 3.42 8.221.7 85.316.0 6673.08 463.6 135.7 3.2 15.5 14.3 201.655.8 774353.&Shutt.0 6673.3 201.8 730014.19 463.144.655.65 753.675.655.976.8 972896.0 349800.5 201.33 471.8 650208.65 1.34 8.6 201.502.54 463.127 Cent.0 85.&Shutt. Beam/Lintel 8th Floor Level Sqm 3.60 463.0 310007.0 141808.0 355942.585.2 85.1 14.471.115 Cent.3 14.65 5.0 575506.0 4.3 135.987.3 14.976.0 645920.6 24350.450.6 61131.0 201.8 336633. slab (steel plates) first basement Floor Level Sqm 15.6 52340.65 1.0 225225.35 8.4 48967.65 969.0 555566.40 375.832.8 643470.683.0 203927.0 141808.&Shutt.5 3.2 135.6 135.575. Beam/Lintel 34th Floor Level Sqm 1.188.865.73 773.91 463.0 6673.7 3.48 8.34 427.0 304809.1 15.34 459. Beam/Lintel 17th Floor Level Sqm 2.668.545. Beam/Lintel 5thFloor Level Sqm 4.6 135.8 394053.655.73 773.46 383.7 4.80 385.7 85.236.&Shutt.85 463.129 Cent.4 25617.1 15.0 25512.6 52340.39 8.4 56002.087 Cent.68 8.1 135.8 336633.5 85.6 41215.0 12756.0 14344.0 9596.65 1.1 85.3 201.&Shutt.9 14.1 85.8 336633.&Shutt.2 15.7 135.13 8.6 3.7 135.186.333.65 827. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering UOM QTY 3.0 28688.150.881.65 1.15 365.7 85.497.60 341.2 14.73 1. Beam/Lintel 14th Floor Level Sqm 3.754.8 965425.6 135.628.1 85.8 15.668.73 1. Beam/Lintel 19th Floor Level Sqm 1.804.4 49739.0 14432.0 436061.0 406690.0 141808.470. slab (steel plates)at 10th Floor Level Sqm 3.6 135.105 Cent.0 19286.2 3.0 201.8 723574.4 48967.65 733.3 14.191.9 135.65 1.78 463.481.6 60066. Beam/Lintel 4th Floor Level Sqm 3.1 14.8 845100.65 1.4 35824.0 3.0 135.617. slab (steel plates)at 1st Floor Level Sqm 4.0 4.6 135.73 1.4 201.29 463. Beam/Lintel 27th Floor Level Sqm 1.0 225225.0 487094.1 4.2 15.9 14.73 1.8 658023.3 201.73 773.337.0 138535.7 3.585. Beam/Lintel 16th Floor Level Sqm 2.0 34104.8 15.65 670.69 463.7 4.&Shutt.104 Cent.0 12889.222.&Shutt.609.73 1.&Shutt.7 3.6 24350.6 135.108 Cent.8 15.0 433682.&Shutt.6 52663.7 85.333.303.0 4. Beam/Lintel 18th Floor Level Sqm 1.089 Cent.99 381.238.0 323884.79 407.8 643470.631.668.098 Cent.6 69835.27 463.6 47279.4 3.6 3.&Shutt.4 3.478.3 14.4 39091.0 14588.6 135.8 643470.3 14.8 653614.4 25617. Beam/Lintel 6th Floor Level Sqm 3.65 5.9 4.0 19138.908.641.6 47598.27 353.52 463.5 3.0 1975974.238.46 463.7 14.34 8.0 273903.3 201.8 135.0 7811.0 164165.8 643470.6 85.73 1.82 411.&Shutt.3 201.4 3.8 336633.0 6673.668.668.0 141808.0 362355.65 1.8 569778. Beam/Lintel 25th Floor Level Sqm 1.655.67 8.6 124.0 12849.3 4.34 439.2 15.0 10183.6 70375.2 201.0 484109.0 11086.0 356003.90 337.6 201.4 65458.6 61120.474.0 15.384.121 Cent.2 15.7 85.65 726.20 463.73 1.602.923.98 463.568.15 463.8 513689.84 463.3 201.279.203.0 314965.73 879.73 1.6 24350.640.79 463.823.7 85.1 201.0 13346.4 21279.2 15.404.9 201.22 463.844.65 1.0 381211.123 Cent.464.0 12756.274.779.0 440252.6 24350.0 161272.2 15.0 7725.&Shutt.6 56013.458.099 Cent.8 830377.118 Cent.088 Cent.8 4.2 4.189.4 3.0 306688.4 29986.668.8 728035.7 85.8 389706.0 13346.8 539903.9 15.0 20366. Beam/Lintel 13th Floor Level Sqm 3.4 3.0 14344.6 37158.8 648203.181.11 463.73 1.8 484094.3 201.52 8.845.518.4 85.5 201.666.0 33500. Beam/Lintel 12th Floor Level Sqm 3.42 8.34 8.0 271065.65 1.2 135.6 46546.1 135.0 141808.95 6.634.65 1.0 225225.6 4.2 14.812.0 11295.94 463.261.2 15.2 14.549.0 361223.4 48967.65 760.0 13346.897.677.0 565416.283.73 2.6 46546.46 8.1 85.10 373.94 463.837.30 357. Beam/Lintel 24th Floor Level Sqm 1.01 367.73 773.0 2147295.2 4.1 14.65 1.4 43359.7 3.0 13346.95 6.2 15.867.110 Cent.1 3.167.73 773.&Shutt.0 1471936.73 1. Beam/Lintel 15th Floor Level Sqm 2.120 Cent.248.67 463.0 225225.0 63741.305.&Shutt.4 64310.14 8.&Shutt.6 24350.0 225225.4 14.65 1.3 15.2 15.0 437302.34 451.1 14.711.0 135.478.655.5 14.187.9 14.0 2337781.7 85.98 463.4 25617.928.0 201.0 4.3 14.00 463.65 766.65 1.6 3.01 8. slab (steel plates)at 2nd Floor Level Sqm 4.230.9 14. Beam/Lintel 28th Floor Level Sqm 1. Beam/Lintel 11th Floor Level Sqm 3.6 46546.235.8 382838.7 85.832.5 4.1 15.

Sqm 458.9 15.&Shutt.3 3.6 135.00 105.7 135.0 281.694.7 14.6 29183.46 453.29 8.8 15.7 15.6 85.&Shutt.442.0 3693.65 851.7 4.350.00 4.0 15995.0 64.2 135.3 3.928.31 463.7 14. - including the cost of extra labour.045.46 429.207.94 463.148 Cent.4 34387.7 14.&Shutt.0 304809.00 3.0 104650.001 but under floors at entrance lobby non tower area Cum 6.0 281.193.0 28688.6 45579.756 60.6 14.143 Cent.6 29183.0 302334.00 105.5 445.4 30701.29 8.0 288966.573.7 14.0 4.207.347.7 14.3 3.0 7997.7 14.3 3.75 4.8 3.12 8.0 88.7 14.7 3.0 595.0 281.00 1.7 14.797.952.4 399.0 27320.585.0 85.6 10.0 181941.2 10.8 15.134.73 927.8 403446.207.7 4.8 15.3 3.158 Extra over slab shuttering for shuttering in sunken area of plan dimension upto 600mm*2400mm.16 463.397. - lift pit.&Shutt.038.3 3.0 5011.8 403446. plinth beam excluding the cost of centring and shuttering & all leads and lifts.0 14804.5 3.8 4791.0 304809.3 3.7 14.8 201.4 30701.9 62797. slab (steel plates)at 12th Floor Level 3.No.928.46 433.8 808927.0 95620. slab (steel plates)at 15th Floor Level Sqm 3.144 Cent.35 8.048.9 4.&Shutt.6 45599.65 1.9 85.0 340765.574.207.1 135.) to achieve & maintain a very high degree of accuracy for line.4 1216802.7 14.9 4.131 Cent.0 413161.46 449.0 60.7 35.7 4.229.135 Cent.4 28415.6 29183.7 85.07 463.00 177.78 463.0 135.448.62 28.154 Cent.8 201.4 30701. slab (steel plates)at 33rd Floor Level Sqm 1.999.8 403446.00 105.4 3.8 201.02 8.0 265438. 4.0 484109.433.651.030.0 60523.0 269927.63 12.286.0 4267.3 3.63 8.0 7402.0 269927.8 201.8 15.49 463.344.88 2874.122.322.6 29183. Sqm 4.2 201.0 210.4 30701.252.6 64724.8 35.95 465.&Shutt. slab (steel plates)at 30th Floor Level Sqm 1.46 2874.2 135.7 85.&Shutt.0 169954.4 68091.6 29183.29 8.147 Cent.8 723574.8 15.8 445. slab (steel plates)at 18th Floor Level Sqm 2.0 24483. for Bottom & Top Rails In Balcony at all Fl.627.0 3573350.0 201.8 403446.0 7997.8 403446.0 269927.278.0 190358.65 835.&Shutt.0 Cum 2.8 201.93 8.155 Cent. slab (steel plates)at 34th Floor Level Sqm 712.30 4046. shafts etc.742.0 421755.0 8958.73 1.0 35.694.4 4.62 10.8 403446.207.00 4.0 15995.0 17916.832.8 14.4 30701.00 50.067.195.7 85.0 24982.839.732.877 37.&Shutt.65 908. For Lintel Sqm 413.90 8.9 22163.7 14.990.8 630112.0 7997.665.2 135.0 169954.2 135.0 169954.29 8. lintels.065.467.5 6790. so as to achieve fair face concrete surface.6 29183.142 Cent.73 1.64 Providing and laying Plain Cement Concrete 1:4:8 (1 cement: 4 coarse sand: 8 graded stone aggregate 20mm nominal size) in footings and bases for columns.29 8.&Shutt.73 992.0 157300.609.448.269.4 2672.7 15.5 1091331.241.4 47970.952.62 - 4865.65 1.0 14.137 Cent.7 85.0 249830.207.7 14.65 859.29 8.473.73 927.220.6 27010.0 144025.8 15.1 3.73 2.0 12496.100.9 7854345.0 269927.81 397.0 15995.7 85.0 12491.4 32867.0 4.65 337.5 2396.29 8.7 85.73 1.0 169954.40 2.999.9 85.4 30701.8 201.30 469665.29 8.&Shutt.8 451884.80 - 3693.377 - Cum 2.&Shutt.65 899.0 7997.3 3.47 4.172. consummables (foam etc.382.066.063.12 393.8 201.7 14.257.2 85.73 927.0 12241.2 135. 4.0 169954.0 15995.4 46993.8 403446.59 463.003 Item same as S.060.73 2.434.7 14.0 1694300.0 7997.7 4.0 3.63 82.86 469.604.2 135.999.42 - building elements except staircase.133 Cent.0 169954.65 827.0 7997.71 463.419.87 1.980.099.999.8 215268.002 Item same as S.4 135.0 7997.6 44669. piers.317.73 927.3 3.0 5696.4 55063.6 29183.4 201.8 723574.73 927.56 463.04 473.65 1.0 15995.6 4.0 201.749.0 269927.0 169954.004 Providing & applying CC 1:2:4 Screed at the bottom of the drain including - providing necessary longitudinal slope in cement mortar finished with a floating coat of neat cement as specified by the Engineer.4 16381.055.6 85. slab (steel plates)at 25th Floor Level Sqm 1.8 769983.ITEM DESCRIPTION TENDER DC RATE TENDER DC AMOUNT PSE RATE Material Sub Contractor Plant Depric.73 494.850.6 135.0 15.&Shutt. slab (steel plates)at 16th Floor Level Sqm 3.124.29 8.573.51 405.3 14.20 8.794.2 135.0 135.8 3.8 201.0 598653.207.1 4.140 Cent.0 269927.001 Testing Charges - 3.40 463.65 1.46 413. slab (steel plates)at 20th Floor Level Sqm 1.00 50. Slab - Sqm 33.4 201. slab (steel plates)at 32nd Floor Level Sqm 1.8 201. slab (steel plates)at 29th Floor Level Sqm 1.069. slab (steel plates)at 23rd Floor Level Sqm 1.0 15995.7 4.0 7997.26 463.56 463.0 50.65 8.8 617531.96 463.0 281.0 201.00 469.734.8 85.0 169954.73 927.054.0 4.0 15995.29 8.62 11.8 842697.2 135.7 85.138 Cent.8 630377.65 843.7 85.7 135.&Shutt.09 463.00 50.220.0 265550.999.8 15.46 425.8 201.0 90682.149 Cent.&Shutt.4 30701.8 15.46 417.87 1.207.3 10.0 169954.7 3.0 32072.1 15.1 14.3 3.4 10933.4 30701.99 385.4 35.207. 4.65 867.&Shutt.070.4 47950.999.63 11.239.4 61558.886.719.7 4.46 437.9 85.8 201.7 4.630.2 201.53 8.0 169954.0 269927.37 8.0 269927. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering QTY Sqm 3.65 883.526.508.319.229.6 29183. slab (steel plates)at 19th Floor Level Sqm 1.23 523.099.8 85.153 Cent.0 4865.73 1.0 269927.4 14.73 858.73 581.9 14.2 135.46 421.662.0 15.65 1. slab (steel plates)at 14th Floor Level Sqm 3.0 170.8 403446.8 894777.0m to be measured) Sqm 71.000 PCC & LEAN CONCRETE 4.3 3.00 3. level etc.156 Extra for providing and fixing film face shuttering ply 12mm thick for all a PSE AMOUNT Labour UOM 3.7 4.8 15.6 4.207.62 - 4.46 441.0 541215.9 8596080.6 29183.999.0 260138.46 463.665.65 875.925.7 85.7 14.65 583.&Shutt.8 1691.6 18287.0 106501.00 3.772.0 169148.732.65 907.7 4.5 85.845. 1.236 6.43 4046.0 8534.8 15.152 Cent.93 473. ledges.47 463.001 but under floors at all floors of Toilet & Balcony 4.0 421578.2 135.662.7 85.0 201.4 30701.521.056.5 10.0 484109.0 15.6 52340.00 446.5 15.7 4.8 373408.0 269927.6 32687.8 201.43 463.4 30701.29 8.65 891.65 915. slab (steel plates)at 28th Floor Level Sqm 1.73 927.62 81.3 3.8 135.061.8 403446.7 85.0 15995.046. slab (steel plates)at 27th Floor Level Sqm 1.8 143674.402. slab (steel plates)at 13th Floor Level Sqm 3.&Shutt.6 15571.&Shutt.46 445.150 Cent.009.99 389.61 463.59 461.715.3 15.77 - .7 4.151 Cent.798.4 30701.00 3.63 29.73 927. slab (steel plates)at 21st Floor Level Sqm 1.4 55063.0 17123.00 469.5 135.350.0 15995.999.1 15.059.8 403446.0 8562.0 169954.0 14344. and whereever specifically instructed by the Engineer.1 3.999.6 135.0 7997.0 35475. supervision.7 4.0 205.134 Cent.&Shutt.9 4.0 10023.00 50.&Shutt.49 409. slab (steel plates)at 22nd Floor Level Sqm 1.0 62082.8 431903.4 19239.73 927.157 Extra for additional height( floor to floor) for shuttering beyond 3.8 15.35 8.0 15995.6 52340.&Shutt.861.0 269927.46 457.4 7571.93 463.09 8.8 201.6 29183.835. counters.6 29183.0 24992.433.3 3.65 876.73 927.6 15.3 399.6 29183.00 3.139 Cent.0 29900.146 Cent.00 3. slab (steel plates)at 26th Floor Level Sqm 1.0 169954.11 463.6 58514.4 4.0 14344.2 14.9 135.8 403446.5 85.3 3.0 50.207.8 445.0 15995.0 7997.0 7997.73 927.6 10392.0 399.0 7997.050.6 85.8 403446.8 252818.&Shutt.73 330.8 15.818.&Shutt.0 28688. slab (steel plates)at 24th Floor Level Sqm 1.29 8.62 463.0 256576.132 Cent.&Shutt.8 201.136 Cent. (shuttering area of horizontals and verticals above 3.999.0 15995.78 - 4.2 135.141 Cent.450.73 1.0 269927.0 376929.585. water tanks.65 854. slab (steel plates)at 17th Floor Level Sqm 2.7 4.5 201.8 135.5 201.73 1.9 445.2 135.0 14.No.1 201.87 463.300.7 399.3 14.1 15.570.659.607.0m for every additional one meter.115 6.5 85.999.0 96126.65 501.052.73 927.6 31242.3 14.999.300. slab (steel plates)at 31st Floor Level Sqm 1.5 1194392.8 15.005 Screed on podium slab-Non Tower area-1:2:4 Cum Cum 17.45 401.140.4 30701.0 2848.25 463.207.7 85.4 1331712.0 4. pile caps.145 Cent.29 8.

2 35.5 176714.0 5.04 4666.89 3494.155.773.0 7902.50 4666.4 197031.8 9190.47 10.9 223930.8 113964.0 2257.77 4005.5 90190.744.093.0 326.8 8627.4 15143.6 445.47 2.6 35.5 445.116.0 5.3 1018670.945.47 142.489.7 35.2 399.347.0 281.579.116.4 100559.0 281.5 90190.0 281.07 409.0 820.940.729.375.2 5.35 2.5 225696.4 281.0 1071.6 399.7 35.8 146780.38 3494.9 10.3 399.023 P&L RCC M-35 In Column From 2nd To 3rd Floor Cum 225.450.4 100559.0 306.075.02 5177.1 10.5 90190.00 4.0 5.7 281.8 7327.364.87 4666.2 35.4 990099.4 101161.72 1.96 1.004 P&L RCC M-25 .00 5.2 35.09 1.0 7949.00 4.3 445.4 11580.0 281.6 10.9 10.47 152.20 5003.5 445.8 5.5 175364.489.35 2.3 281.1 3832.5 161087.535.8 5.498.96 1. shuttering and reinforcement.8 93068.5 281.7 281.0 1693.8 10.0 11130.2 10.00 5.820.3 851929.990.6 399.88 3494.0 4620.46 4005.4 251644.532.8 8627.231.003 P&L RCC M-25 .1 399.925.59 2.2 - .5 399.00 4.79 3494.4 281.0 2699.164. Raft (tower) Cum 34.025 P&L RCC M-25 In Column From 2nd To 3rd Floor Cum 30.0 6160.5 246068.7 445.572.2 445.829.43 4005.129.8 123727.75 3494.4 281.663.979.0 77805.82 5003.0 2257.62 5.9 445.8 399.5 10.0 11557.7 10.489.840.5 90190.0 11557.9 1322829.8 93068.729.022 P&L RCC M-25 In Column From 2nd To 3rd Floor Cum 30.8 113654.020 P&L RCC M-40 In Column From 1st To 2nd Floor Cum 374.728.512.0 5.00 4.101.2 399.80 1.0 11557.024 P&L RCC M-40 In Column From 2nd To 3rd Floor Cum 330.47 142.1 281.73 4666.35 1.4 10.70 4666. Raft Cum 2.59 1.994.6 445.4 35.092.5 131910.4 100559.75 3494.8 399.26 2.052.07 1.5 149678.4 100559.5 35.9 2263335. Raft Cum 616.0 865185.6 35.70 3494.9 399.0 11557.456.0 314265.82 3773.129.83 1.5 131910.00 4.0 4423.473.0 13300.0 3302.78 5177.693.044. shuttering and reinforcement.0 78575.00 4.585.0 22450.0 1141.011 P&L RCC M-35 In Column for foundn to 1st basement floor Cum 318.61 4.3 857023.371.0 5.19 4666.4 10.0 5650.49 1.334.8 5.0 4390.038 P&L RCC M-30 In Column From 7th To 8th Floor Cum 225.874.259.3 35.67 5.0 5.8 89624.860.392.01 P&L RCC M-40 In Column for first basement /GF floor TOWER Cum 565.8 1705454.10 3494.924. Raft (tower) Cum 8.38 - 3773.0 445.8 106975.245.8 15754.35 3.61 4.22 5.0 865185.22 5.4 195525.572.0 5.0 4880.1 5.8 399.5 16777.4 100559.8 399.80 1.75 3494.67 1.00 5.8 173612.259.09 1. footing (non tower) Cum 2.263.570.0 7902.30 In Column From GF To 1st Floor Cum 48.9 994305.4 147076.330.0 10.94 3773.4 120241.629.90 - 16.25 4005.021 P&L RCC M.8 5.27 4005.285.7 445.1 399.4 179607.83 1.4 281.745.35 2.00 4.4 281.8 118822.0 399.8 7768903.6 445.3 281.0 5.89 4005.9 10.3 10.125.5 399.0 7902.96 1.4 10.9 35.089.272.88 4944.4 10.9 - - 5.5 445.96 1.910.8 124679.3 35.942.001.2 5.8 93068.) TENDER DC AMOUNT PSE RATE - Material PSE AMOUNT Labour Sub Contractor Plant Depric.840.375.001 Screed on water tank slab UOM TENDER DC RATE QTY Cum 4.727.59 1.985.1 5.8 63633.49 149.2 5.0 5.7 35.572.744.150mm thk slab In Foundation.01 4.45 3773.991.0 3180.5 131910.3 10.47 5177.4 147076.5 3586773.647.2 10.168.8 137537.38 5.0 17080.232.61 4.837.4 35.0 306.50 4005.778.7 10.035 P&L RCC M-35 In Column 5th to 6th floor Cum 82.02 P&L RCC M-40 In Column From GF To 1st Floor Cum 442.5 445.093.5 399.07 1.3 10.8 399.030 P&L RCC M-35 In Column From 4th To 5th Floor Cum - 4.88 4944.979.0 9449.4 147076.5 12227.8 106975.386.02 3494.96 1.4 13633.61 4666.47 41.3 35.0 399.6 35.0 13114.572.59 289.5 151795.034.0260 P&L RCC M-35 In Column From 3rd To 4th Floor Cum 225.5 99150.744.6 445.4 35.0 19775.427.84 3773.693.7 445.483.59 2.16 5177.4 141633.695.0 483.123.034 P&L RCC M-40 In Column From 5th To 6th Floor Cum 248.00 5.38 2.32 5003.9 445.0 1956.78 4.008 P&L RCC M-25 .572.0 5.67 4944.294.4 217349.0280 P&L RCC M-25 In Column From 3rd To 4th Floor Cum 30.032 P&L RCC M-25 In Column From 4th To 5th Floor Cum 32.26 192.4 445.Retaining wall Raft In Foundation.3 10.91 201.0 281.5 10.69 3494.2 5.35 2.996.3 309446.6 10.5 445.00 RCC IN ALL GRADES Providing and Laying Reinforced Cement Concrete at all levels using graded stone aggregate 20mm nominal size and coarse sand as per the approved mix design including curing and all leads & lifts at all levels but excluding the cost of centring.68 4666.5 10386.0 445.3 281.264.558.208.338.878.00 4.01 P&L RCC M-40 In Column for first basement /GF floor Cum 55.3 281.2 35.0 865185.70 5.725.78 4.4 166887.5 399.61 4.55 4666.409.8 63633.381.8 93068.9 10.35 2.8 11837.9 445.00 5003.4 999897.84 3773. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges - 22.037 P&L RCC M-35 In Column From 6th To 7th Floor Cum 330.223.89 4005.925.8 399.8 13638.007 P&L RCC M-25 .5 13026.62 3494.00 Providing and Laying Reinforced Cement Concrete at all levels using graded stone aggregate 20mm nominal size and coarse sand as per the approved mix design including curing and all leads & lifts at all levels but excluding the cost of centring.6 10.47 1.59 1.619.173.82 3773.0 910.3 10.8 63633.4 399.149.088.79 5177.0 14114.130.090.2 445.163.72 5177.59 2.783.0 5.78 4.20 4944.4 169247.0 281.21 5.572.729.06 4944.386.fooring (Non Tower) Cum 26.8 63633.029 P&L RCC M-30 In Column From 4th To 5th Floor Cum 225.8 64014.129.826.0 15365.2 399.379.8 399.5 399.925.0 4032.7 10.13 5177.35 238.4 147076.572.35 143.1 4944.9 1322829.831.923.0 5.5 131910.0 2257.26 5.5 194937.6 281.3 35.547.8 399.0 5.96 1.0 89790.039 P&L RCC M-35 In Column From 7th To 8th Floor Cum 330.78 4.5 184551.59 1.264.0270 P&L RCC M-40 In Column From 3rd To 4th Floor Cum 330.0 185429.473.617.758.428.4 24897.5 399.0 1470. (With batching Plant and Concrete Pumps but excluding Transit Mixture.6 35.8 106975.0 11557.0 281.4 205769.96 1.3 10.476.4 10.0 5.0 3302.619.1 10.0 3302.0 2271.9 10.0 559.67 1.053.8 130209.3 5.5 127029.96 405.96 4666.463.0 260.13 5.4 36526.8 5.9 445.5 445.26 118.0 7902.8 5.46 5177.8 626527.22 5.02 P&L RCC M-35 In Column for first basement /GF floor TOWER Cum 403.4 3999146.5 12227.349.010 P&L RCC M-25 In Column for foundn to 1st basement floor Cum 380.7 281.77 3773.6 445.0 3800.22 5.26 155.76 3832.7 35.00 4.61 - - 57.78 4.35 1.7 281.3 445.47 2.6 445.912.49 1.4 18706.96 1.8 399.35 1.9 35.4 147076.87 4666.3 851929.8 1614589.8 35.96 1.72 1.4 13633.0 306.0 2257.5 13581.38 3832.0 5.0 15483.759.536.5 888005.135.3 1246010.0 2257.3 35.3 35.0 3302.0 7902.696.7 399.0 281.in foundation .3 35.1 5.35 In Column From GF To 1st Floor Cum 269.90 5.4 281.3 10.5 445.0 420.5 90190.290.660.5 90729.ITEM DESCRIPTION 0.9 399.8 93068.8 399.2 10.0 399.6 35.4 274359.5 281.002 P&L RCC M-25 In Foundation.8 76088.266.UG Sump Base Slab Cum 488.2 35.00 1.5 445.5 107842.26 10.006 P&L RCC M-25 In Foundation.127.775.0 35.59 134.653.8 107098.0 445.00 5.590.00 4944.5 12227.745.9 1772131. 5.0 340.0 281.6 445.4 100559.8 63633.48 4666.5 22330.0 5.09 140.963.9 104153.1 445.6 445.036 P&L RCC M-30 In Column From 6th To 7th Floor Cum 225.188.840.7 10.277.1 5.31 5177.853.35 In Column From 1st Floor TO 2nd floor Cum 227.0 1190.9 35.47 4005.0 7902.900.00 4944.71 3494.47 158.0 16170.8 5.709.6 35.8 1328017.39 4.38 3832.0 35.124.3 35.005 P&L RCC M-25 In 230mm thk retainer wall at Foundation (tower) Cum 42.0 2482.3 10.012 P&L RCC M-40 In Column for foundn to 1st basement floor Cum 439.0 281.5 445.8 159238.67 1.825.54 3773.0 865185.685.709.1 10.3 35.4 110550.0 21560.8 9582.22 5.5 32759.0 2257.5 399.97 5.0 3302.8 2152786.9 35.709.3 281.860.651.0 281.0 1071.02 P&L RCC M.489.2 399.0 3747.7 445.7 281.8 632727.8 63633.36 3773.3 281.9 1758591.5 131910.7 445.38 4944.78 4.105.776.5 35.3 1521610.8 69955.5 90190.729.007.00 4.991.056.35 325.9 1501012.2 35.38 3832.239.3 281.693.83 140.02 P&L RCC M-25 In Column for first basement /GF floor Cum 462.8 23113.49 5.9 1322829.1 445.7 281.0 281.150mm thkTie slab In Foundation.47 2.241.35 1.5 445.01 2.340.66 4944.156.89 4005.2 10.8 7845788.572.129.726.0 445.019 P&L RCC M.8 399.0 8687.30 5003.30 4666.0 281.77 5177.093.0 1071.632.5 19330.572.67 242.5 399.10 23.4 35.373.093.473.033 P&L RCC M-30 In Column From 5th To 6th Floor Cum 225.8 31379660.009 P&L RCC M-40 .744.3 1246010.26 10.4 14524.47 10.0 281.8 2530629.6 5.47 195.054.3 399.031 P&L RCC M-40 In Column From 4th To 5th Floor Cum 330.4 13633.3 1199900.47 142.0 2870.0 22230.816.632.5 896793.9 10.7 5.26 2.8 8627.59 1.8 105605.328.7 399.26 41.1 399.4 21552.0 281.0 10.

067 P&L RCC M-25 In Column From 24th To 25th Floor Cum 330.661.5 131912.0 10.579.047.040 P&L RCC M-35 In Column From 8th To 9th Floor Cum 330.1 281.0 11557.4 35.3 10.0 579.67 1.22 4.052 P&L RCC M-30 In Column From 13th To 14th Floor Cum 82.2 10.03 - 5.47 5003.924.9 10.53 1.79 1.2 5.55 4666.690.2 445.8 35.0 865185.2 5.0 3353.2 35.1 281.061 P&L RCC M-30 In Column From 19th To 20th Floor Cum 330.0 399.0 11557.632.049 P&L RCC M-25 In Column From 12th To 13th Floor Cum 212.313.01 4.2 10.9 10.8 281.5 131910.8 93070.73 1.8 1154062.2 35.0 35.9 281.5 131910.6 445.ITEM DESCRIPTION UOM QTY TENDER DC RATE TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.4 147076.37 3494.5 99151.51 299.0 1265397.0 11557.2 35.632.0 3302.8 93070.0 11557.0 120.4 281.53 1.4 147076.96 1.5 90190.0 11557.03 4666.0 3302.0 11557.12 4666.8 35.241.81 3494.575.740.94 4454.96 1.0 951147.72 3282.6 445.37 3494.5 131910.47 1.01 3494.711.0 11557.5 131912.655.7 281.0 3302.51 1.8 399.88 5003.22 5.056 P&L RCC M-25 In Column From 15th To 16th Floor Cum 149.47 696.67 1.5 445.5 99150.652.0 10.47 991.78 4.8 1171975.662.8 93070.4 147076.8 399.612.0 5226.73 4666.4 28504.8 5.4 281.2 445.50 4666.588.729.970.060 P&L RCC M-25 In Column From 17th To 18th Floor Cum 64.8 78665.0 11557.47 1.5 131910.6 35.8 44553.4 100559.5 131912.562.652.4 83675.2 35.09 873.2 10.26 3832.53 4666.2 5.8 399.5 131912.055 P&L RCC M-30 In Column From 15th To 16th Floor Cum 330.449.96 1.5 35.3 10.619.9 281.7 281.0 3302.664.6 445.0 399.0 399.47 1.22 4.73 386.5 445.2 399.932.01 4.9 281.04 3494.4 146978.617.8 975452.071 P&L RCC M-25 In Column From 28th To 29th Floor Cum 330.0 399.75 5003.5 35.46 4.0 2870.6 5.5 63147.47 737.2 399.2 5.632.632.22 4.1 5.22 3832.9 10.5 281.6 445.1 445.3 35.229.48 4.38 3832.8 1154062.048 P&L RCC M-35 In Column From 12th To 13th Floor Cum 330.9 10.65 4666.08 4.48 4.049.441.925.3 281.0 5091.4 108657.046 P&L RCC M-35 In Column From 11th To 12th Floor Cum 330.5 445.65 4944.051 P&L RCC M-25 In Column From 13th To 14th Floor Cum 187.2 3832.771.498.62 963.0 2791.5 35.00 4.386.4 36527.8 93070.050 P&L RCC M-35 In Column From 13th To 14th Floor Cum 248.044 P&L RCC M-25 In Column From 10th To 11th Floor Cum 225.8 23114.5 97453.5 25565.4 147076.728.0 3302.9 10.22 4.8 1154062.14 73.0 1265397.060 P&L RCC M-30 In Column From 18th To 19th Floor Cum 330.095.4 147076.36 3494.2 10.817.4 147078.54 3494.6 35.3 35.0 1265397.5 10.78 3282.21 5.1 399.3 281.67 1.8 789052.043 P&L RCC M-30 In Column From 9th To 10th Floor Cum 225.37 4666.750.4 110550.914.8 399.6 35.652.72 74.67 410.2 10.67 1.0 6575.7 445.313.6 35.5 35.5 75047.4 110551.0 8687.565.891.069 P&L RCC M-25 In Column From 26th To 27th Floor Cum 330.5 399.540.58 3494.258.96 4.9 399.01 3494.8 1154062.30 1.8 399.18 1.459.729.107.5 445.073 P&L RCC M-25 In Column From 30th To 31st Floor Cum 335.0 8687.053 P&L RCC M-25 In Column From 14th To 15th Floor Cum 158.907.351.8 94514.0 2439.5 445.47 959.0 281.5 399.0 1265397.82 4666.0 420.899.8 59885.8 399.8 93068.16 4666.9 10.5 82150.5 6608.2 5.0 2482.76 4666.667.12 4.8 742571.7 281.50 5003.82 3773.1 5.24 4666.8 93068.8 399.782.6 445.47 1.2 5.0 3302.0 3302.47 1.5 131910.8 399.1 10.793.0 165.56 679.9 281.4 70407.540.27 3494.2 281.970.078 P&L RCC M-20 In Overhead water tank Wall 6th to 7th floor Cum 16.7 5.2 445.677.1 5.6 35.049.3 10.760.7 281.8 59885.8 93068.057 P&L RCC M-30 In Column From 16th To 17th Floor Cum 330.96 1.2 5.67 1.5 32760.4 10.8 223666.5 84877.8 69955.558.80 1.47 1.4 147076.652.730.54 4.3 10.062 P&L RCC M-30 In Column From 20th To 21st Floor Cum 330.5 111496.076 P&L RCC M-25 In Column From 33rd To 34th floor Cum 205.30 1.0 314261.26 1.2 5.0 3302. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges 5.22 5.313.313.8 93070.2 5.0 11557.540.983.0 2240.5 445.0 399.58 5003.2 445.0 11557.00 4.5 131912.915.7 281.00 4.975.67 1.47 1.3 10.63 4666.797.020.11 1.421.0 3302.04 1.8 93070.8 656565.704.0 2257.2 445.5 58105.82 3773.0 3302.4 149361.0 11557.0 3302.4 147078.8 93068.4 147078.805.070 P&L RCC M-25 In Column From 27th To 28th Floor Cum 330.4 147078.0 399.3 1246010.01 3494.0 3302.925.983.8 4662.8 399.5 35.8 63633.4 .47 1.0 399.8 42084.9 281.476.1 35.5 133959.3 10.5 35.20 1.8 286612.623.77 3494.0 5.633.87 4.0 1264554.47 298.2 5.0 1265397.8 93068.3 10.4 147078.073.4 281.5 35.933.8 399.22 4.65 4.041 P&L RCC M.053.8 57960.7 445.8 445.69 1.5 32759.3 10.941.983.657.075 P&L RCC M-25 In Column From 32st To 33rd floor Cum 243.3 10.3 1246010.654.481.540.0 399.0 11550.0 10.47 876.129.0 3302.3 1246010.0 7436.3 10.861.850.226.63 4666.6 399.18 984.22 4.068 P&L RCC M-25 In Column From 25th To 26th Floor Cum 330.34 4666.102.063 P&L RCC M-30 In Column From 21st To 22nd Floor Cum 248.8 5.6 399.0 35.4 281.8 5.532.0 11557.6 35.0 3832.8 93068.00 4944.058 P&L RCC M-25 In Column From 16th To 17th Floor Cum 145.540.8 1154062.07 1.6 445.0 3302.138.9 399.3 10.12 4454.0 399.8 445.7 399.96 1.344.7 281.22 4.5 - - 5.67 1.86 5003.25 4666.8 93068.647.5 131822.29 4666.5 59647.2 10.568.8 93006.5 131910.659.0 7902.0 399.5 445.983.669.360.5 445.5 445.4 100559.596.0 7197.983.47 1.601.51 4666.785.30 In Column From 8th floor TO 9th floor Cum 225.17 4944.2 445.0 445.3 281.983.94 1.3 281.4 5344.651.2 3832.2 3832.626.0 2482.01 3494.9 281.78 4.47 1.4 94636.8 445.4 147076.79 - 5.0 445.3 10.0 1878.0 2257.5 131910.40 5003.925.03 - 5.3 35.654.598.22 5.041.877.47 991.2 10.2 10.2 445.540.0 281.78 4.8 445.632.0 11557.93 4666.5 131910.0 281.6 5.47 382.4 147078.093.5 5.32 4.3 1246010.8 399.8 718707.8 5.490.5 39389.320.6 445.739.777.2 5.0 11557.0 2870.0 11557.6 399.4 147078.67 1.03 3832.26 5003.0 11557.9 281.5 399.578.212.651.01 3494.2 445.044.0 3302.0 399.38 3832.43 1.0 281.7 281.5 54300.256.640.686.8 281.2 35.0 11557.0 865185.04 5003.0 820.302.82 4944.3 10.4 35.2 10.29 1.85 696.0 640.033.7 281.2 5.63 4666.628.1 35.0 9769.045 P&L RCC M-35 In Column 10th to 11th floor Cum 330.8 281.2 5.49 53.21 4.0 1493.5 131912.8 5.7 35.04 985.5 4793.03 3832.2 5.054 P&L RCC M-30 In Column 14th to 15th floor Cum 330.0 2124.8 1154062.3 1246010.040.82 3773.8 3382.0 7436.8 18037.564.2 5.252.0 5.0 8538.0 3302.2 10.1 399.416.36 735.683.37 3773.3 35.3 936564.914.720.67 1.058.3 399.8 1154062.8 93068.0 35.4 399.8 742571.065 P&L RCC M-25 In Column From 22nd To 23rd Floor Cum 330.615.8 852594.676.14 53.3 35.30 3494.907.2 5.389.5 131910.30 5003.5 445.925.67 1.07 1.85 1.178.35 4.5 35.22 5.0 3300.0 3302.22 4.9 445.36 1.28 1.2 10.5 445.540.03 - 5.5 131910.626.4 100559.811.843.0 7902.62 1.0 5532.829.8 521841.47 678.8 93068.328.013.96 1.969.4 147076.313.042 P&L RCC M-35 In Column From 9th To 10th Floor Cum 330.761.82 3773.03 3832.1 399.059 P&L RCC M-30 In Column From 17th To 18th Floor Cum 330.8 93070.2 5.6 35.7 281.8 93070.1 399.8 68757.6 445.572.8 63633.983.27 3494.8 52949.1 5.47 1.82 5003.611.983.633.8 281.6 35.4 147078.7 281.8 23113.0 3302.22 4.902.0 3302.4 36526.67 1.3 10.0 2056.3 35.8 1154062.0 11737.129.8 63633.5 445.1 10.22 4.5 131910.2 5.026.925.8 5.7 281.0 820.8 93068.09 399.5 84877.12 3494.8 399.8 508351.7 10.064 P&L RCC M-25 In Column From 21st To 22nd Floor Cum 82.5 90190.4 147076.09 1.4 66505.4 147076.5 131912.8 552455.22 3494.077 P&L RCC M-20 In Overhead water tank Wall 3rd to 4th floor Cum 12.4 91594.22 4.0 1580.884.5 35.047 P&L RCC M-25 In Column From 11th To 12th Floor Cum 212.4 94636.313.22 4.4 147076.4 124315.4 7368.8 69956.0 11557.01 3494.5 445.41 4944.074 P&L RCC M-25 In Column From 31st To 32nd floor Cum 279.82 3773.4 64786.47 1.22 4.0 7902.0 1454.227.2 10.2 35.41 4666.652.2 445.8 93068.22 5.5 90190.01 3494.0 2124.072 P&L RCC M-25 In Column From 29th To 30th Floor Cum 330.452.18 4944.5 131912.62 1.0 1265397.652.066 P&L RCC M-25 In Column From 23rd To 24th Floor Cum 330.9 281.01 3494.0 11557.658.0 2257.56 1.540.582.22 4.5 35.234.80 1.8 40996.532.7 281.

8 9203.3 10.5 5.7 10.91 4666.8 78933. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges 5.6 399.882.09 186.44 3494.0 12915.284.4 281.946.9 5.8 140006.25 3282.231.59 4.64 4.6 5.8 6365.612.37 4666.65 4666.0 225.0 326.91 4.62 5.44 3494.8 14330.9 5.44 3494.03 3494.85 3494.5 281.00 4.082 P&L RCC M-20 In Overhead water tank Wall 33rd to 34th floor Cum 32.8 14043.06 4.9 5.8 6365.49 1.3 5.397.2 5.829.1 35.5 16003.0 10.836.0 1605.4 281.1 35.87 4666.6 5.5 281.2 5.110 P&L RCC M-25 In Staircases From 27thTo 28th Floor Cum 22.47 232.5 16003.30 108.0 3097.7 281.8 160282.0 60305.85 152.465.5 5.59 4.42 172.6 399.0 225.0 790.84 3494.8 13033.88 3282.7 10.14 1.8 6365.265.62 107.4 399.4 10061.3 281.72 184.47 152.0 5.4 445.7 281.09 210.092 P&L RCC M-25 In Staircases From 9th To 10th Floor Cum 40.5 512909.5 35.6 5.5 35.3 445.59 4.59 4.4 758051.8 6365.47 105.569.5 18472.483.25 4666.20 3494.269.47 105.040.4 4899.541.9 445.86 4.793.47 105.6 5.9 281.4 17843.3 445.07 212.14 1.5 9022.00 4.269.8 11290.2 445.0 790.085 P&L RCC M-25 In Staircases From 2nd To 3rd Floor Cum 49.2 35.3 399.104 P&L RCC M-25 In Staircases From 21st To 22nd Floor Cum 22.470.47 105.760.1 35.5 1016589.0 400.8 11290.0 10465.5 445.1 445.47 4666.9 5.6 10.0 5.8 12926.7 445.355.8 6365.8 6365.217.887.0 10.686.5 281.14 108.5 898391.00 4.4 399.079 P&L RCC M-25 In Wall(Retaining) for Foundation to 1st basement floor Cum 1.0 5.0 1402.0 225.47 186.74 232.079 P&L RCC M-20 In Overhead water tank Wall 14th to 15th floor Cum 24.379.094 P&L RCC M-25 In Staircases From 11th To 12th Floor Cum 40.8 10294.65 4.5 1021812.4 17843.169.5 35.6 399.74 10.0 1618.626.8 140006.640.585.331.3 399.83 4.5 9022.74 7.942.2 10.633.2 35.6 10.5 399.683.20 3494.2 10.0 10.05 4454.44 3494.094.5 679885.8 633855.078 P&L RCC M-25 In Wall(UG Sump ) Cum - 4.4 571879.5 13944.095 P&L RCC M-25 In Staircases From 12th To 13th Floor Cum 40.3 35.4 17843.287.0 2990.7 399.3 445.5 14590.0 225.8 177699.4 281.580.3 35.0 281.9 5.397.9 5.0 17020.4 35.081 P&L RCC M-20 In Overhead water tank Wall 32nd to33rd floor Cum 36.8 106151.5 9022.0 3766.1 35.5 5.2 281.0 8575.0 10.85 110.7 445.9 399.47 152.8 84269.0 .0 10.21 3494.6 10.28 4454.062.817.44 3494.393.47 105.62 108.0 22490.80 184.087.5 9022.5 9024.09 4666.8 15770.6 399.4 10.4 10059.552.895.1 5.596.2 281.946.5 16003.8 6367.1 5.4 10059.0 5.6 399.65 4.39 4454.04 185.397.0 78715.1 445.8 6365.7 281.6 5.121 P&L RCC M-25 In Beam At first basement roof / GF floor Cum 2.750.64 4666.5 16003.611.124 P&L RCC M-20 In Beam At 3rd Floor Level Cum 311.6 281.5 35.92 4666.788.47 237.71 4666.4 10059.33 3494.14 1.7 445.120 P&L RCC M-20 In Beam At first basement roof / GF floor Cum 299.09 4.5 13044.5 114582.669.661.100 P&L RCC M-25 In Staircases From 17th To 18th Floor Cum 32.8 9203.0 1729.38 3494.4 10061.0 400.3 445.5 35.091 P&L RCC M-25 In Staircases From 8th To 9th Floor Cum 40.0 10.14 162.5 9022.125 P&L RCC M-20 In Beam At 4th Floor Level Cum 309.0 1120.80 184.4 10059.14 1.0 326.47 261.9 399.3 445.3 445.465.109 P&L RCC M-25 In Staircases From 26th To 27th Floor Cum 22.09 4454.4 133171.0 5.4 14544.83 4666.01 4.3 10.06 4.06 4.9 5.8 281.574.6 445.2 281.0 790.74 255.5 35.8 140006.5 19740.090 P&L RCC M-25 In Staircases From 7th To 8th Floor Cum 40.47 186.5 9022.47 186.886.7 445.5 9022.14 1.4 399.102 P&L RCC M-25 In Staircases From 19th To 20th Floor Cum 22.6 10.74 5.4 14256.4 167751.123 P&L RCC M-20 In Beam At 2nd Floor Level Cum 376.574.0 790.9 399.4 10822.5 18320.3 35.686.2 281.24 4.4 20427.86 4.47 4666.9 281.47 186.397.5 9022.288.8 87286.020.397.67 4666.59 4.5 123715.47 219.0 5.200.397.0 790.103 P&L RCC M-25 In Staircases From 20th To 21st Floor Cum 22.013.30 107.94 106.386.5 9024.47 105.6 35.087 P&L RCC M-25 In Staircases From 4th To 5th Floor Cum 45.827.711.5 20311.742.346.643.946.0 320.5 16003.00 4.59 4.1 445.419.122 P&L RCC M-20 In Beam At 1st Floor Level Cum 369.842.2 281.083 P&L RCC M-25 In Staircases from GF To 1st Floor Cum 47.590.419.112 P&L RCC M-25 In Staircases From 29th To 30th Floor Cum 22.4 10.5 18812.946.6 10.901.3 445.9 399.5 22352.01 4.8 78933.2 445.419.47 105.8 11290.5 35.574.4 17843.118 P&L RCC M-20 In Beam At first basement Floor Cum 245.59 4.06 4.9 5.5 35.7 35.5 9022.66 3282.3 399.574.59 4.8 11290.5 804201.47 214.647.4 10059.5 12786.56 152.276.101 P&L RCC M-25 In Staircases From 18th To 19th Floor Cum 22.5 281.620.1 399.574.702.108 P&L RCC M-25 In Staircases From 25th To 26th Floor Cum 22.8 9021.9 445.111 P&L RCC M-25 In Staircases From 28th To 29th Floor Cum 22.47 105.0 400.3 445.59 4.0 462.83 4666.5 18320.771.937.9 5.461.6 10.0 225.0 1278.960.5 9022.5 35.5 35.4 16267.44 3494.8 3100.4 10059.0 790.4 10059.6 10.5 19904.091.42 4666.1 445.483.0 110.11 106.4 14544.7 10.494.8 78933.6 399.5 1211258.946.089 P&L RCC M-25 In Staircases From 6th To 7th Floor Cum 40.47 230.44 3282.47 186.5 97868.0 225.4 14544.0 10.69 4666.088 P&L RCC M-25 In Staircases From 5th To 6th Floor Cum 46.6 35.69 105.5 35.723.8 164585.0 1402.751.337.0 17230.021.1 399.18 185.765.87 4666.5 13044.8 281.8 195555.476.9 10.0 5.0 1779.05 4666.5 281.8 485608.36 4666.84 3494.8 140006.8 78933.4 10059.685.0 1743.6 5.0 5.0 1648.335.61 3494.8 174135.3 445.5 119439.4 22010.5 445.765.5 16003.0 1402.0 790.0 399.0 400.47 105.8 3494.211.5 13044.0 400.4 35.6 399.4 109120.40 4666.0 1402.00 4.119 P&L RCC M-25 In Beam At first basement Floor Cum 1.627.00 4.3 445.733.2 445.56 4666.20 3494.8 11290.5 281.5 150453.6 399.0 281.623.0 1402.9 5.59 4.2 445.84 3494.1 35.601.116 P&L RCC M-25 In Staircases From 33rd To 34th Floor Cum 22.6 399.5 35.5 35.080 P&L RCC M-25 In Wall(Retaining) for first basement to GF floor Cum 1.0 790.5 35.09 1.6 5.0 399.29 108.6 5.47 10.4 399.6 35.8 78933.8 6365.9 5.53 185.67 3494.805.26 107.4 1001679.46 3282.00 3494.0 5.2 35.20 3494.946.6 399.59 4.8 9838.575.0 225.0 399.53 3494.63 4666.532.0 10.797.5 688273.9 399.8 11290.086 P&L RCC M-25 In Staircases From 3rd To 4th Floor Cum 45.8 78933.0 400.06 3494.0 225.5 35.106 P&L RCC M-25 In Staircases From 23rd To 24th Floor Cum 22.47 105.0 458.04 4666.6 5.52 4.7 10.592.24 4666.0 10.0 225.5 10.397.0 1142.0 225.0 225.8 140006.2 445.0 3690.607.4 10.8 69050.8 172707.946.4 138647.9 399.099 P&L RCC M-25 In Staircases From 16th To 17th Floor Cum 32.2 281.554.2 399.19 4454.02 4454.5 281.8 13273.0 10.74 1.47 105.6 281.0 494.0 44940.36 186.4 17843.654.4 137938.382.03 3282.0 790.8 11290.8 9203.42 4.74 4454.5 35.0 10.0 850.13 4666.105 P&L RCC M-25 In Staircases From 22nd To 23rd Floor Cum 22.0 1402.985.85 4.9 399.0 400.0 1402.1 445.1 445.74 1.6 10.5 16003.82 4666.3 445.5 105070.249.106.0 281.57 3282.6 399.7 35.74 7.097 P&L RCC M-25 In Staircases From 14th To 15th Floor Cum 40.00 3282.0 12840.47 5.397.5 10.6 10.227.946.2 281.0 13182.8 6367.5 4394.5 9024.579.0 790.8 104001.740.4 15547.746.8 140006.01 4666.47 51.59 4.2 281.47 105.74 227.8 479689.647.83 1.5 281.331.1 399.9 5.18 3282.8 114121.3 445.46 4666.5 9022.4 17843.7 10.4 10.5 281.5 399.098 P&L RCC M-25 In Staircases From 15th To 16th Floor Cum 32.9 5.873.06 4.3 445.8 78933.5 16003.8 78950.1 399.107 P&L RCC M-25 In Staircases From 24th To 25th Floor Cum 22.13 3282.06 4.946.0 1142.20 107.9 10.8 78933.382.59 4.0 225.5 281.20 3494.481.8 445.47 105.47 186.7 10.8 5948121.4 24922.0 508.2 445.3 445.5 35.65 4.06 4.47 214.8 7859767.14 3494.06 4.946.535.702.0 59570.8 6365.3 35.8 4487301.8 87735.5 79757.4 10059.6 10.4 35.9 399.47 105.382.8 114121.3 445.4 5.677.47 8.16 4666.625.4 20427.082 P&L RCC M-25 In Staircases for first basement to GF Cum 55.1 399.44 3494.991.0 10.0 458.574.119.78 4666.3 35.7 399.3 445.34 4666.1 445.47 7.44 3494.329.0 10.79 215.5 35.397.4 767404.115 P&L RCC M-25 In Staircases From 32st To 33rd Floor Cum 22.8 6367.12 4666.0 281.5 281.0 400.5 281.5 35.8 140006.9 5.0 10839.117 P&L RCC M-25 In Staircases From 34th To 35th Floor Cum 11.720.855.394.0 225.47 152.5 1236303.6 399.7 10.1 399.8 140006.43 106.7 10.1 399.44 3494.8 140006.47 105.59 4.574.397.00 4.0 1605.611.0 10895.3 35.68 3494.105.9 281.4 5.9 5.42 109.5 147405.0 243.4 17843.8 6365.730.00 3494.30 4.55 53.466.255.8 12926.6 399.523.14 142.0 1402.8 6021511.3 445.8 13928.0 385.5 399.5 9022.30 4.096 P&L RCC M-25 In Staircases From 13th To 14th Floor Cum 40.28 108.59 4.020.1 10.2 281.20 3494.576.9 281.14 155.47 186.55 151.8 78950.73 - 3494.01 4454.2 281.95 4666.44 3494.4 10059.ITEM DESCRIPTION UOM TENDER DC RATE QTY TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.0 790.7 399.8 399.517.1 445.935.70 4.613.9 399.0 225.1 5.0 225.4 10059.6 10.0 790.0 3113.114 P&L RCC M-25 In Staircases From 31st To 32 Floor Cum 22.0 790.08 4666.20 3494.4 10061.59 4.4 22192.93 4666.5 981453.397.465.0 1402.6 5.83 226.79 106.7 281.5 35.5 35.69 159.2 35.4 20596.0 10.6 5.411.0 2450.0 281.6 10.4 164352.51 152.67 109.782.608.0 790.29 4666.8 445.7 10.8 6365.786.9 35.8 160282.0 225.6 10.0 365.73 106.51 4454.47 215.2 10.5 281.5 281.419.397.5 9022.72 4454.0 559.1 445.03 4666.4 10059.5 35.47 105.14 1.8 11290.2 281.2 399.0 349.5 124350.5 9706.080 P&L RCC M-20 In Overhead water tank Wall 17th to18th floor Cum 34.8 6848.47 186.38 3494.6 399.5 119890.0 281.0 10.387.0 790.8 78933.2 445.3 281.8 6365.898.74 4666.081 P&L RCC M-25 In Staircases for Foundation to 1st basement Cum 49.289.20 3494.6 5.42 4666.0 281.8 78933.5 10.4 10059.0 400.74 1.5 445.59 4666.5 281.5 35.6 399.96 4.5 16003.0 470.0 498.0 35.084 P&L RCC M-25 In Staircases From 1St To 2nd Floor Cum 50.44 3494.4 20975.4 17843.8 78933.397.8 78933.07 185.113 P&L RCC M-25 In Staircases From 30th To 31st Floor Cum 22.47 186.9 399.44 3494.3 281.70 4666.0 1958.8 445.9 5.333.0 326.83 4666.4 22646.1 445.49 210.2 445.8 78933.1 445.1 399.093 P&L RCC M-25 In Staircases From 10th To 11th Floor Cum 40.8 114121.8 361880.385.44 3494.9 5.9 35.8 35.7 35.0 1221.8 78950.38 3494.3 445.0 1142.06 4.4 281.8 38442.4 17843.8 11290.8 161613.760.694.5 5.841.677.831.0 790.20 3494.8 6365.1 445.6 35.

094.4 83614.0 5.0 674.2 35.4 35.4 29163.83 4005.8 35304.0 1700.5 434985.5 35.0 6570.9 10.0 1310.5 141429.0 35.0 5.52 4.9 501802.9 262297.6 281.6 399.0 8476.07 678.8 399.657.078.5 52936.133 P&L RCC M-20 In Beam At 12th Floor Level Cum 242.140 P&L RCC M-20 In Beam At 19th Floor Level Cum 171.7 399.7 10.4 445.1 10.27 5.0 35.5 537207.9 445.8 5.9 445.59 685.0 5.5 100802.0 5.8 35304.0 654.138 P&L RCC M-20 In Beam At 17th Floor Level Cum 187.59 648.7 5.66 3282.0 8476.5 102262.9 539464.4 59022.0 281.80 676.0 1252.068.36 682.1 35.5 5.0 1252.1 281.5 50038.0 35.4 107872.1 445.75 4.11 784.74 710.5 399.14 1.0 2457.252.09 1.9 445.30 642.0 5.9 401072.0 1377.8 99785.1 399.49 674.5 452164.5 35.7 399.5 10.14 1.3 281.0 5.07 675.650.574.27 5.114.83 4005.31 5177.443.08 4454.8 22520.8 47912.5 816881.8 14414.5 50038.8 37348.0 4384.0 8048.59 648.5 39994.164 P&L RCC M-40 In Beam At 5th Floor Level Cum 125.155 P&L RCC M-20 In Beam At 34th Floor Level Cum 131.5 116643.5 35.2 5.18 1.57 4454.163 P&L RCC M-40 In Beam At 4th Floor Level Cum 125.5 434985.093.9 35.566.0 10.56 1.0 1252.59 518.524.5 1162154.34 4.53 1.14 449.4 107872.818.2 399.9 416650.5 65376.0 4821.04 4454.162 P&L RCC M-40 In Beam At 3rd Floor Level Cum 125.03 4.7 399.1 10.71 3282.159 P&L RCC M-40 In Beam At 1st Floor Level Cum 132.4 61353.1 445.0 1325.6 445.4 29163.83 51.8 38823.5 74992.80 677.14 590.2 5.165 P&L RCC M-40 In Beam At 6th Floor Level Cum 125.5 795001.5 434985.8 29313.089.ITEM DESCRIPTION UOM QTY TENDER DC RATE TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.09 724.77 4005.4 10.35 3282.0 8395.5 445.0 35.2 35.0 4821.1 281.8 281.166.8 35304.0 35.59 648.29 643.8 35304.07 480.28 646.8 35304.0 1377.440.83 5177.4 61353.65 4005.4 110840.1 10.8 35304.5 53794.8 281.481.078.59 339.48 4005.781.4 55791.574.5 52329.256.9 445.53 679.566.2 35.9 445.0 2422.733.20 4.5 26932.38 4454.479.767.8 445.8 399.8 10.26 615.8 68260.0 2421.255.156 P&L RCC M-20 In Beam At 35th Floor Level Cum 101.016.7 399.0 511.0 1252.1 10.8 37348.0 4632.608.1 281.142 P&L RCC M-20 In Beam At 21st Floor Level Cum 132.9 270086.808.4 48845.208.14 836.0 1325.0 10.1 445.9 445.4 59022.42 4454.48 5.8 68249.27 5.0 35.2 5.168 P&L RCC M-40 In Beam At 9th Floor Level Cum 125.79 3282.86 4.5 806778.96 4454.255.8 46125.255.8 68952.9 445.14 757.5 67908.7 5.4 4285.14 1.0 1790.0 5950.7 5.5 445.024.8 399.01 5.14 728.27 5.4 107872.3 281.631.100.365.38 3282.5 5.12 5.1 281.0 35.9 35.3 281.5 41547.8 35304.91 5.3 281.0 1636.179 P&L RCC M-40 In Beam At 20th Floor Level Cum 65.7 5.9 501802.00 4.139 P&L RCC M-20 In Beam At 18th Floor Level Cum 163.0 1252.574.18 680.73 609.108.3 281.4 55791.8 399.67 4454.0 281.0 8710.5 99411.0 2920.3 281.5 26155.5 50038.1 5.3 399.6 399.83 3282.07 1.5 52936.774.8 399.33 4454.0 10.158.922.2 445.3 281.016.0 10.386.8 35304.651.59 648.560.7 5.5 40345.48 4005.9 281.5 96748.4 61353.19 4454.5 430001.5 20430.14 590.7 399.9 10.240.8 399.5 795001.0 8476.5 95822.8 35304.9 281.6 5.94 611.0 10.447.8 445.1 399.160 P&L RCC M-40 In Beam At 1st Floor Level .59 264.79 4.59 349.0 10.53 5177.5 96748.000.2 5.7 281.094.0 4384.51 437.5 10.5 43808.5 98182.0 4638.798.4 72892.88 4.5 50038.9 204882.0 4384.79 608.4 55791.21 3282.0 1096.370.51 857.9 399.135 P&L RCC M-20 In Beam At 14th Floor Level Cum 242.48 4005.465.708.14 1.8 52910.7 445.62 4860.6 35.7 399.05 4.5 5.746.153 P&L RCC M-20 In Beam At 32nd Floor Level Cum 256.4 22779.91 3282.4 61353.781.781.802.0 1252.552.4 59022.9 281.8 38823.136 P&L RCC M-20 In Beam At 15th Floor Level Cum 229.4 55791.730.95 4454.137 P&L RCC M-20 In Beam At 16th Floor Level Cum 239.8 38823.8 37348.1 281.2 445.5 281.0 4384.5 55026.4 59022.87 3282.5 558017.48 4454.15 5.8 399.9 10.2 281.5 55026.4 109470.585.4 35.436.022.099.966.5 5.14 1.14 761.5 50038.67 5.0 445.0 445.7 5.5 5.5 399.129 P&L RCC M-20 In Beam At 8th Floor Level Cum 252.75 4.14 1.67 3282.85 567.5 50038.5 3843.7 445.4 55791.0 35.48 4005.6 10.8 35.0 4638.59 648.0 2422.7 5.492.1 10.5 52936.9 10.593.175 P&L RCC M-40 In Beam At 16th Floor Level Cum 79.504.59 413.8 19002.66 4.422.7 5.7 445.46 3282.67 4454.48 4005.152 P&L RCC M-20 In Beam At 31st Floor Level Cum 170.48 5.5 96733.87 5177.75 4.3 35.35 3282.131 P&L RCC M-20 In Beam At 10th Floor Level Cum 242.5 10.2 5.255.59 648.67 3282.763.471.75 5177.7 445.1 35.72 1.0 399.755.0 8960.980.3 281.4 59022.7 281.7 399.1 5.79 3282.53 5177.5 561405.0 5.52 4.83 4005.0 1040.991.490.0 10.0 1001.5 434985.9 445.8 68260.84 3282.9 5.97 4.3 35.9 281.3 5.00 4.4 55791.576.5 96748.178 P&L RCC M-40 In Beam At 19th Floor Level Cum 65.48 4005.4 55791.0 5728.8 445.9 501802.48 5.20 4.136.6 445.8 18454.5 5.157 P&L RCC M-40 In Beam At first basement Cum 109.0 10.0 281.59 648.30 800.20 4454.66 4005.8 35304.255.8 .455.8 48203.0 2398.5 840308.3 10.0 4384.0 4821.20 613.0 10.59 339.71 3282.095.214.67 1.8 445.673.14 1.5 434985.078.3 281.0 1377.141 P&L RCC M-20 In Beam At 20th Floor Level Cum 132.1 10.5 281.27 5.9 262297.1 445.0 35.38 4454.8 28217.5 35.0 35.27 5.3 10.4 445.0 4638.37 4454.98 4454.2 5.105.2 35.429.20 4.173 P&L RCC M-40 In Beam At 14th Floor Level Cum 104.382.2 5.7 10.8 5.392.97 4454.5 50038.42 5177.0 1252.3 281.0 35.0 3535.5 452164.35 5177.6 10.0 8475.8 28465.0 4384.127 P&L RCC M-20 In Beam At 6th Floor Level Cum 248.5 31919.8 399.27 5.0 654.2 35.566.5 52936.0 2291.5 616223.9 10.0 5986.14 1.148 P&L RCC M-20 In Beam At 27th Floor Level Cum 137.04 1.4 75716.4 5.159.79 360.51 5177.0 4821.4 35.8 399.492.8 10.0 2291.7 399.0 3838.2 35.1 10.9 439321.0 3540.8 5.4 55791.761.9 10.0 1877.9 501802.42 4005.48 4005.170 P&L RCC M-40 In Beam At 11th Floor Level Cum 125.0 8562.40 5177.74 5177.2 35.0 35.3 5.0 445.150 P&L RCC M-20 In Beam At 29th Floor Level Cum 137.0 4384.5 55026.8 37348.2 10.5 452164.80 1.781.0 8832.0 799.151 P&L RCC M-20 In Beam At 30th Floor Level Cum 137.8 37304.5 50038.pergola Beam .492.09 4005.11 4454.73 4.171 P&L RCC M-40 In Beam At 12th Floor Level Cum 125.140.0 2359.048.39 4454.5 10.7 5.52 4.9 281.5 52936.511.375.090.9 10.9 501802.06 4454.1 281.59 538.6 399.24 4005.0 1252.5 452164.0 35.0 2299.574.0 35.23 4454.487.87 4454.9 320099.2 5.3 281.14 613.473.35 3282.5 399.0 10.1 399.4 35589.16 5177.61 4454.0 4384.9 399.147 P&L RCC M-20 In Beam At 26th Floor Level Cum 137.14 590.696.5 5.4 445.4 157690.0 2422.67 3282.8 36920.9 445.71 3282.9 501802.8 68260.36 5177.7 281.72 5177.0 1252.3 281.166 P&L RCC M-40 In Beam At 7th Floor Level Cum 125.641.2 10.0 8476.14 1.769.9 38548.423.2 10.62 640.370.7 399.2 10.27 5.457.9 445.5 26155.8 399.531.097.59 648.146 P&L RCC M-20 In Beam At 25th Floor Level Cum 132.8 37954.14 590.6 5.20 4.128 P&L RCC M-20 In Beam At 7th Floor Level Cum 245.7 399.621.9 501802.9 445.5 795001.8 18454.0 5.656.0 10220.498.404.662.3 281.4 46324.722.145 P&L RCC M-20 In Beam At 24th Floor Level Cum 132.7 399.5 50038.1 281.9 445.4 44984.4 130053.4 445.7 445.0 4638.8 281.0 4585.52 4.0 445.6 5.65 5177.0 1346.9 10.047.7 399.8 18454.416.5 787391.7 399.154 P&L RCC M-20 In Beam At 33rd Floor Level Cum 292.19 4454.19 5177.665.174 P&L RCC M-40 In Beam At 15th Floor Level Cum 100.4 29163.5 794873.8 399.42 5.144 P&L RCC M-20 In Beam At 23rd Floor Level Cum 132.5 35.85 4454.7 5.3 35.8 67607.134.9 445.43 612.517.3 281.187.574.684.123.7 445.5 803064.078.27 5177.9 501802.8 35304.982.09 4454.760.0 4713.0 1252.5 26155.Entrance Hall Cum 9.0 1325.078.576.6 399.8 64813.59 648.35 3282.52 4.586.8 38823.58 5177.176 P&L RCC M-40 In Beam At 17th Floor Level Cum 67.0 1323.09 681.0 1325.9 262297.74 589.2 399.16 4.0 4638.0 4384.8 399.9 10.5 68321.9 501802.538.59 567.149 P&L RCC M-20 In Beam At 28th Floor Level Cum 137.7 445.158 P&L RCC M-40 In Beam At GF floor Cum 51.946.9 501802.498.4 76175.4 30029.0 1710.6 281.574.1 281.0 2422.56 547.743.9 10.2 399.161 P&L RCC M-40 In Beam At 2nd Floor Level Cum 134.5 958476.8 71120.0 1325.092.63 4454.718.4 59022.1 281.0 12391.315.4 107854.0 35.0 4384.0 2446.8 72150.07 4005.371.83 4005.27 5.69 749.52 4.516.67 5.7 5.14 583.167 P&L RCC M-40 In Beam At 8th Floor Level Cum 125.44 5177.0 2560.4 58345.9 445.0 8602.5 35.6 5.3 281.75 4.4 114019.3 35.2 281.899.48 4005.450.9 501802.8 68260.260.65 4.0 3504.5 50038.07 3282.14 613.14 613.9 10.143 P&L RCC M-20 In Beam At 22nd Floor Level Cum 132.381.1 10.016.718.48 3282.9 10.9 399.67 3282.130 P&L RCC M-20 In Beam At 9th Floor Level Cum 244.397.75 4.0 2291.14 1.574.9 281.75 4454.36 5.662.9 10.172 P&L RCC M-40 In Beam At 13th Floor Level Cum 125.69 369.48 4005.410.14 590.41 5177.5 97730.8 399.5 52936.409.566.0 35.648.118.04 680.8 69271.5 52872.5 331527.4 55791.4 44592.742.4 106839.5 50038.3 445.5 55026.8 70139.1 399.8 399.8 399.71 3282.55 621.00 4.134 P&L RCC M-20 In Beam At 13th Floor Level Cum 242.169 P&L RCC M-40 In Beam At 10th Floor Level Cum 125.09 3282.11 359.4 10.574.14 1.4 61353.5 828310.0 35.5 35.255.0 10.1 35.8 10.59 648.0 1377.48 4005.545.433.8 82296.80 1.0 35.832.5 754856.13 3282.75 46.3 281.0 5.5 5.79 274.57 5177.07 1.4 281.0 4638.48 4005.0 96.7 35.698.568.1 445.574.1 445.306.204.948.868.00 4.1 445.42 1.870.71 3282.85 1.9 445.8 399. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges 5.8 38823.7 5.5 434985.202.588.0 1325.14 613.59 339.2 35.0 654.0 281.2 445.9 445.1 10.35 3282.0 2523.51 4454.35 3282.4 58951.5 55026.8 30908.103.0 2488.566.2 5.26 4454.0 1252.62 645.0 2796.48 4005.6 399.14 1.083.3 281.8 37348.14 590.0 35.0 281.0 1010.36 1.7 5.4 107872.300.609.9 445.8 445.602.98 5177.574.0 4384.1 399.6 399.71 3282.4 35.5 10.306.14 613.8 35.8 37348.9 399.59 648.4 55791.763.5 795001.4 55791.726.126 P&L RCC M-20 In Beam At 5th Floor Level Cum 354.4 108966.4 102424.5 96748.72 676.3 35.574.7 281.1 281.7 5.2 10.27 5.4 112391.051.5 452164.14 1.745.382.720.19 3282.6 445.6 445.4 281.7 399.403.59 697.611.132 P&L RCC M-20 In Beam At 11th Floor Level Cum 242.14 1.0 4821.0 3640.0 1377.006.4 59979.3 35.00 4.27 5.6 399.5 91863.9 530221.177 P&L RCC M-40 In Beam At 18th Floor Level Cum 65.17 4454.

43 4.4 174820.4 868770.651.49 2.5 1487589.51 3282.202 P&L RCC M-20 In Slab At 4th Floor Level Cum 525.3 5.4 35.6 10.805.56 1.0 399.592.4 204192.9 445.7 445.195 P&L RCC M-30 In Beam At 2nd floor Cum 1.0 2811.93 4005.5 4318.650.7 5.8 129746.0 1730.4 35.09 4666.7 35.189 P&L RCC M-40 In Beam At 30th Floor Level Cum 10.7 281.0 46.5 19746.201 P&L RCC M-20 In Slab At 3rd Floor Level Cum 525.95 3494.3 5.5 1287616.5 10.188 P&L RCC M-40 In Beam At 29th Floor Level Cum 10.016.198 P&L RCC M-25 In Slab At 1st Floor Level Cum 77.59 55.25 4454.0 5.4 586.321.184 P&L RCC M-40 In Beam At 25th Floor Level Cum 65.84 4454.43 4.67 6.09 2.0 494.5 1726347.8 5.5 1486011.49 6.465.2 399.14 2.9 262297.70 4.574.4 34388.638.8 5.8 13932.016.8 144499.14 2.75 4666.6 .6 399.0 840.333.0 35.7 445.8 281.21 4.11 3282.8 13932.466.804.43 4.1 5.8 65329.ITEM DESCRIPTION UOM QTY TENDER DC RATE TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.4 174713.0 5.1 445.973.14 2.8 6816883.0 5041.83 4005.0 13.2 445.81 5.213 P&L RCC M-20 In Slab At 15th Floor Level Cum 392.7 445.8 755175. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges 5.6 281.2 281.8 399.830.210 P&L RCC M-20 In Slab At 12th Floor Level Cum 453.0 10.0 3925.0 4561.538.93 4005.5 26155.14 1.7 399.0 5041.206 P&L RCC M-20 In Slab At 8th Floor Level Cum 458.5 1495083.95 3494.59 339.7 35.050.2 5.43 4.574.045.17 5003.0 1730.018.95 3494.0 1730.1 445.9 399.5 1789557.673.0 2318.0 5.3 35.4 586.857.80 2.5 1288402.049.0 93781.5 35.1 10.8 549751.0 13.498.8 281.14 2.5 525.203 P&L RCC M-25 In Beam At 30th floor Cum 49.0 3922.4 10689.4 35.016.0 9840.4 10.25 5177.67 6.8 10.59 55.48 5.8 172758.5 1070343.305.5 525.334.4 281.83 4005.5 445.9 5.4 228351.2 10.4 445.0 10.180 P&L RCC M-40 In Beam At 21st Floor Level Cum 65.37 4666.116.4 586.81 5.301.8 128565.194 P&L RCC M-25 In Slab At first basement Cum 1.67 6.1 10.5 181034.8 127727.4 29163.8 5.0 10.8 18454.8 18454.923.054.206.1 5.83 6.018.2 281.8 399.04 4.4 201847.6 281.7 35.80 2.503.0 15861.2 399.14 2.2 399.8 59466.8 10.4 93975.8 281.9 445.517.404.4 5.820.28 237.14 2.0 46.5 217782.0 108.2 35.8 9364125.2 399.214 P&L RCC M-20 In Slab At 16th Floor Level Cum 367.79 941.14 4.8 445.215 P&L RCC M-20 In Slab At 17th Floor Level Cum 281.0 2291.8 127727.37 3282.973.67 6.4 22017.4 125223.4 35.2 281.0 10.428.576.65 3282.5 399.678.74 6.5 760860.8 172758.042.0 5451.428.5 525.524.5 210090.1 445.760.1 445.5 209772.67 4666.5 1682921.0 654.0 281.80 4.4 10.4 242821.2 281.8 18454.2 281.70 5177.9 445.8 281.0 281.21 5177.47 230.032.7 10.81 5.5 445.834.691.826.0 5127.1 399.355.8 21761.8 79240.8 18454.2 - - 5.0 10.48 5.4 399.36 5177.5 30842.9 43307.8 269834.9 5.4 35.0 13737.1 - - 5.1 445.5 1504871.5 281.0 12846.0 380.016.3 445.5 4318.195 P&L RCC M-20 In Slab At GF floor Cum 211.7 5.0 10.342.4 201847.71 4.8 10.19 4.47 9.47 230.7 399.193 P&L RCC M-20 In Slab At first basement roof / GF floor Cum 231.0 15845.7 10.48 3494.5 26155.8 370.2 399.0 385.8 445.552.334.950.211 P&L RCC M-20 In Slab At 13th Floor Level Cum 453.46 4.74 8.51 4.53 4005.29 60.5 35.5 84284.0 281.47 230.67 4454.0 494.9 399.16 4.43 4.5 183137.8 13932.367.9 262297.25 5177.5 181034.7 5.327.48 5.554.0 654.48 3494.95 5177.3 5.1 5.9 43307.5 4318.5 92593.0 10.300.7 281.4 16924.0 281.9 44064.185 P&L RCC M-40 In Beam At 26th Floor Level Cum 10.94 4454.0 772.0 5259.0 17944.58 4454.4 4815.167.2 35.14 2.0 13.0 13.0 10.492.91 3494.582.62 363.3 35.487.0 18379.8 149027.5 26155.0 5251.24 4005.67 6.218.156.01 3282.805.0 35.83 353.5 35.236.203.59 55.016.0 16046.8 172758.5 4318.2 35.238.465.035.8 18454.5 692583.9 281.4 233890.30 235.8 13932.198 P&L RCC M-30 In Beam At 5th floor Cum 1.5 281.065.043.899.8 110557.9 281.8 3046.4 281.748.2 399.8 370.59 55.93 4005.14 1.1 445.349.0 1330.4 4815.451.193 P&L RCC M-30 In Beam At GF floor Cum 1.568.5 35.0 10.4 22017.5 922881.8 3046.0 8112.0 772.7 35.9 262297.782.199 P&L RCC M-20 In Slab At 2nd Floor Level Cum 528.83 4454.5 1204785.28 60.208 P&L RCC M-20 In Slab At 10th Floor Level Cum 452.262.59 339.37 4454.678.0 108.5 445.0 15941.62 60.476.93 4.04 2.36 1.204 P&L RCC M-25 In Beam At 31st floor Cum 49.0 1730.93 4005.47 3282.8 10709.4 281.182 P&L RCC M-40 In Beam At 23rd Floor Level Cum 65.8 445.860.47 3282.6 10.17 4.41 4454.6 281.27 4.81 5.7 399.5 1511103.14 2.0 399.30 238.134.0 4531.582.69 5177.07 2.09 2.190 P&L RCC M-40 In Beam At 31st Floor Level Cum 24.48 5.36 4.0 10.11 5003.0 35.9 445.578.0 10.0 2291.0 15861.4 201633.5 9587.4 22017.54 4454.453.8 148228.8 370.0 5287.83 4005.0 399.5 181034.625.4 103239.59 124.619.0 10.678.953.14 1.3 10.9 43307.5 156698.4 4815.771.183 P&L RCC M-40 In Beam At 24th Floor Level Cum 65.783.9 96141.684.0 281.0 494.5 445.567.59 55.83 4005.32 4.1 445.529.678.55 4005.4 586.32 4.4 22017.305.973.4 29163.0 68270.0 13729.2 5.0 2291.5 10.5 1487589.761.7 445.25 3282.0 10.73 360.5 35.4 203171.8 5.0 35.0 15861.94 361.4 205038.205 P&L RCC M-20 In Slab At 7th Floor Level Cum 460.4 4815.09 6.8 153655.4 35.560.5 26155.203 P&L RCC M-20 In Slab At 5th Floor Level Cum 512.497.95 3494.67 6.199 P&L RCC M-25 In Beam At 26th floor Cum 49.0 5.462.678.74 6.8 13932.2 5.0 494.05 5177.4 29163.2 445.0 10.14 2.5 180842.0 46.5 445.2 399.7 399.8 3046.0 281.59 4.81 4666.95 3494.79 12.4 35.204 P&L RCC M-20 In Slab At 6th Floor Level Cum 456.5 35.200 P&L RCC M-25 In Beam At 27th floor Cum 49.62 236.973.0 10.0 108.973.67 213.9 5.016.0 10.0 5.4 281.42 4454.5 19746.1 399.8 5.4 281.321.14 1.268.191 P&L RCC M-40 In Beam 32nd floor level Cum 38.748.29 236.540.00 5.6 445.0 399.83 3832.8 445.3 445.0 378.1 399.3 5.5 35.9 445.20 4454.0 5041.0 494.019.1 5.84 5177.031.0 654.6 5.0 13.47 12.5 112311.8 10.17 4666.30 60.793.0 18407.5 19746.8 21761.839.0 378.4 1193400.0 10.8 399.4 34388.55 62.73 5003.8 148004.32 4.545.308.8 127727.27 4454.434.8 128371.14 939.1 399.2 5.8 3046.0 46.14 2.569.8 172758.93 4005.8 269834.0 46.0 654.0 35.212 P&L RCC M-20 In Slab At 14th Floor Level Cum 392.57 3494.36 5177.5 525.03 4666.6 399.5 779186.8 3100.5 1487589.5 445.3 35.0 5041.05 3282.8 281.018.8 172758.59 339.20 3282.43 4.3 10.30 60.209 P&L RCC M-20 In Slab At 11th Floor Level Cum 453.582.196 P&L RCC M-30 In Beam At 3rd floor Cum 1.0 19081.4 234244.2 35.5 445.481.1 5.0 378.582.8 370.47 230.4 399.4 22017.1 5.39 4666.301.0 108.0 4584.592.2 281.815.7 445.038.8 370.0 2702.8 13932.00 4.354.0 35.7 281.4 235506.7 445.84 5003.2 399.5 26155.028.0 4603.0 13.050.74 2.74 1.6 10.7 281.4 29163.21 4.7 445.439.8 6764.339.0 281.7 281.74 353.83 3832.140.2 399.048.09 3282.0 281.3 35.8 281.283.244.0 2291.00 5.0 4531.4 281.47 360.14 2.83 2.3 399.549.32 4.9 43307.531.2 399.7 10.9 445.47 360.80 4454.0 4531.5 19746.1 399.5 35.72 2.592.5 183895.0 10.679.1 399.0 35.59 196.0 1730.0 26794.5 445.18 2.8 399.19 3282.053.94 3282.0 1730.82 5003.85 1.9 262297.6 5.148.021.0 494.5 15179.9 399.9 399.589.6 35.4 163474.196 P&L RCC M-25 In Slab At GF floor Cum 2.5 445.5 181946.5 182221.07 4454.3 35.787.6 10.5 525.0 35.350.252.83 3832.3 10.9 445.9 262297.71 3282.3 5.48 5.5 211222.0 10.87 4454.194 P&L RCC M-30 In Beam At 1st floor Cum 1.4 586.5 35.0 4554.192 P&L RCC M-40 In Beam 33rd floor level Cum 11.77 4.613.4 281.202 P&L RCC M-25 In Beam At 29th floor Cum 49.4 4899.201 P&L RCC M-25 In Beam At 28th floor Cum 49.32 4.028.341.747.59 339.0 378.5 19746.186.20 362.8 5.7 10.7 35.53 2.14 2.9 399.1 281.43 361.0 46.582.44 3282.63 5177.14 2.3 5.207 P&L RCC M-20 In Slab At 9th Floor Level Cum 455.186 P&L RCC M-40 In Beam At 27th Floor Level Cum 10.0 281.5 4318.3 5.5 445.197 P&L RCC M-20 In Slab At 1st Floor Level Cum 545.0 10.33 4666.353.47 230.056.0 108.4 586.5 30842.809.187 P&L RCC M-40 In Beam At 28th Floor Level Cum 10.4 29163.14 1.546.364.775.79 4666.9 43307.425.26 363.8 129211.0 35.1 445.0 16112.5 1497344.500.65 5177.4 35.41 4454.95 3494.59 56.4 22017.3 281.6 399.5 10.9 35.1 5.6 281.670.9 10.46 4454.9 152224.81 5.4 202864.39 3282.071.5 445.83 3832.51 1.197 P&L RCC M-30 In Beam At 4th floor Cum 1.4 35.9 445.0 445.0 10.9 5.516.48 4.5 281.5 19746.3 35.804.62 235.678.1 5.4 5.633.0 18506.8 370.46 4.402.5 1723740.0 399.07 6.634.2 5.0 10.0 19505.5 204805.8 103445.0 281.59 339.8 399.00 5.556.5 1735652.511.19 4.8 10.582.19 4.8 399.460.0 5.07 2.0 240.536.8 35.11 5003.181 P&L RCC M-40 In Beam At 22nd Floor Level Cum 65.5 146617.0 7384.9 5.47 3282.9 399.6 5.579.526.8 110625.8 281.8 3046.0 2702.0 4527.2 399.0 378.3 35.8 399.5 4394.07 4454.83 3832.504.5 525.83 3832.6 445.612.284.25 3282.200 P&L RCC M-25 In Slab At 2nd Floor Level Cum 77.601.19 4.8 127592.9 445.964.2 399.0 2110.4 201847.102.0 654.470.0 3670.1 399.51 3282.0 2291.817.47 230.5 35.32 4.0 15965.47 4454.4 4815.0 35.5 156793.8 172758.7 281.82 5177.0 110.83 4005.5 445.1 10.0 5041.507.0 5041.0 281.

01 300.175.22 3282. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges 5.4 115610.00 936.4 10.228 P&L RCC M-20 In Slab At 30th Floor Level Cum 259. to be measured no of shaft per floor 5.7 5.217 P&L RCC M-20 In Slab At 19th Floor Level Cum 259.57 4.249.655.57 4.7 399.720.5 103689.4 115610.611.58 - Sqm 20.000.7 445.175.7 5.233 P&L RCC M-20 In Lintels At All Floors Cum 247.5 485803.5 281.5 56324.577.22 3282.1 281.5 107427. applying a 20mm thick joint less water proofing plaster in cement mortar 1:4(1 cement :4 coarse sand) admixed with Integral Waterproofing Compound and finally finished with floating coat of neat cement slurry admixed with Integral Waterproofing Compound and marking of300x300mm sq.5 445.550.7 5.846.000 WATER PROOFING OF STRUCTURE Note: All waterproofing works shall be carried out by specialist waterproofing agencies approved by the Engineer.0 5.381.156.4 10.14 1.7 445.7 5.0 9085.60 870.1 281.435.3 5.231 P&L RCC M-20 In Slab At 33rd Floor Level Cum 141.148.5 219650.98 - 354.5 10.237 Electrical Shafts at all floor levels including cost of concreting.424.222 P&L RCC M-20 In Slab At 24th Floor Level Cum 259.268.0 9085.7 5.4 110398.412.2 Sqm - 307.7 399.1 406.22 3282.62 4454.175.5 852036.2 35.156.5 mm nominal size) including the cost of centring and shuttering & all leads and location and providing & mixing cico No-1 in concrete (2% by weight of cement).1 10.4 102666.0 2595.746.216.0 6.7 445.7 445.5 882749.1 5.000.9 5.67 698.631.713.24 Providing & laying damp proof course 40 mm thick with cement concrete 1:2:4 (1 cement : 2 coarse sand: 4 Graded stone aggregate 12.133.5 103689.57 4.060.175.290.8 73157.659.621.199.9 10.2 3.197.0 4935.597.9 281.8 75794.5 852036.188.14 1.0 1480.7 399.4 115610.5 35.8 1.73 1.62 1.400.4 115610.641.4 121631.998. Nos 619.4 119778.7 445.2 35.175.8 64966.0 9085.6 35.5 852036.33 4454.9 399.14 1.0 2595.1 669.0 200.1 43.00 380.8 76967.9 10.00 4.67 4454.156. LV Shaft.8 39739.22 3282.662.682.63 3282.77 4454.156.44 4454.0 9085. loose patches in concrete & providing & injecting non -shrink grout through nozzles fix admixed with Integral Waterproofing Compound .87 4.2 35.0 9085.726.3 399.42 4454.4 10.577.57 4.7 5.5 43541.213.0 2595.156.2 35.5 852036.226 P&L RCC M-20 In Slab At 28th Floor Level Cum 259.0 9412.000.202.4 399.87 - Water proofing treatment in toilets & kitchens including the sunken areas comprising of cleaning & preparation of surface.1 281.7 399.772.9 10.57 4.1 281.1 445.9 10.22 3282.14 628.7 445.35 6.14 1.4 399.175.751.0 2595.38 539.156.52 4454.1 281.69 4454.7 445.235 P&L RCC M-20 In Nibs In Balcony Slab At All Floors Cum - 4.00 400.104.229 P&L RCC M-20 In Slab At 31st Floor Level Cum 268.7 35.22 3282.216 P&L RCC M-20 In Slab At 18th Floor Level Cum 273.192.00 300.38 4454.9 10.43 4454.9 35.0 1090.197.190.9 10.14 1.22 3282.0 5.14 1.00 324.872.00 380.206.234 P&L RCC M-20 In Bottom & Top Rails In Balcony At All Floors Cum 230.5 103689.733.8 30720.1 281.4 115610.8 73157.65 4454.4 115610.20 1. spreading minimum15mm thick layer of cement mortar 1:4 (1 cement : 4coarse sand) admixed with Integral Waterproofing Compound and a layer of broken bricks/ brick bats(minimum 40mm thick) laid to specified slope.0 5.00 200.7 5.034.97 4454.224 P&L RCC M-20 In Slab At 26th Floor Level Cum 259.4 65917.00 4.8 399.0 9085.0 990000.0 281.4 445.8 73157.0 9558.9 10.4 251828.8 73157.1 35.175.14 - 3282.8 73157.0 3815.6 48.5 852036.14 1.28 1.5 92080.7 5.14 1.4 115610.57 4.4 115610.8 2342.207.134. 5. shuttering.7 5.221 P&L RCC M-20 In Slab At 23rd Floor Level Cum 259.8 41712.5 99014.62 1.577.7 399.0 9085.14 485.5 103689.1 445.0 2730.5 103689.1 281.7 399.0 281. providing injection grouting with nonshrink grouting compound in loose pockets of concrete Providing & applying of the a membrane - treatment (TAPECRETE) and protective plaster 15mm thick in 1:3 cement sand mortar mixed with integral water proofing compound & finished with neat cement complete as directed or as recommended by water-proofing agency in sunken slabs.5 10.5 852036.52 - - 691.14 659.2 35.419.5 103689.00 8.1 281.745.0 9085. kitchen with cement concrete 1:2:4 & sealing the same thoroughly including application of epoxy putty or injection grouting with non shrink grout as may be required.8 73157.8 73157.80 4454.223 P&L RCC M-20 In Slab At 25th Floor Level Cum 259.94 1.5 59120.62 1.219.00 400.5 445.14 1.060.14 1.210.7 399.5 281.2 35.00 - 27.42 667.57 4.53 3282.89 990.216.5 852036.1 29803.800.0 281.93 4.22 3282.0 281.22 3282.4 62799.028.136.225 P&L RCC M-20 In Slab At 27th Floor Level Cum 259.0 936400.745.7 5.5 852036.7 445.00 7.3 399.14 1.5 852036.602.62 1.79 1.023.1 281.593.577.400.57 4.055.22 3282.156.194.14 1.175.9 10.696.60 3282.788.1 399.24 4454.1 26730.7 445.232 P&L RCC M-20 In Slab At 34th Floor Level Cum 109.03 Providing & filling the annular space around pipes in cut-outs in toilets.90 857.373.26 1.4 115610.83 4454.57 4.5 756638.4 115610.8 73157.0 1410.0 2595.5 103689.55 517.00 4.8 445.5 103689.450.026.4 35.1 281.74 4454.43 1.0 Extra for Closing of leftover Cutouts in M20 grade in FHC Shafts.7 445.156.266.50 4454.09 .8 399.724.4 445. lifts and making Khurras Each 4.9 10.09 4.651. Providing and laying Brick Bat Coba waterproofing treatment Average 125mm thick on roof consisting of following specifications : Cleaning & preparing the surface for receiving water proofing treatment including raking the construction joints.14 1.8 73157.5 852036.69 2.220 P&L RCC M-20 In Slab At 22nd Floor Level Cum 259.175.ITEM DESCRIPTION UOM TENDER DC RATE QTY TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.278.00 300.51 4.11 1.286.05 531.5 103689.30 1.4 48547.0 2595.24 Extra for providing & mixing cico No-1 in concrete (2% by weight of cement) contact with water / moisture(Qty.4 445.393.501.0 5.7 5.5 896404.2 445.0 243.00 1.14 1.0 9085.0 7875880.30 1.0 2595.5 109089.613.8 73157. reinforcement steel straightening.0 281.9 10.204.0 9085.14 1.57 4.8 73157.00 69.3 35.0 5180.4 115610.7 399.5 852036.2 35.4 115610.7 5.98 - 5.0 2478.8 10. 990.175.53 19.7 445.5 813621.7 399.966.87 30.0 8675.1 281.0 2689.219 P&L RCC M-20 In Slab At 21st Floor Level Cum 259.16 3282.7 399. Grid including adequate curing for 14days including all leads.2 35. shall be paid as per concrete volume) Cum 3.202.68 4454.1 281.156.0 9085.585.236 P&L RCC M-20 In Service Ledge At All Floors Cum - 4.708.2 35.22 3282.684.7 445.171.5 357787.048. tying and welding all complete as required.156.27 3282.5 462825.57 4.5 35.1 281.9 10.0 9085.218 P&L RCC M-20 In Slab At 20th Floor Level Cum 259.5 103689.22 3282.2 35.2 35.71 4454.0 2595.2 35.673.230 P&L RCC M-20 In Slab At 32nd Floor Level Cum 148.29 1.5 852036.9 10.5 103689.7 5.227 P&L RCC M-20 In Slab At 29th Floor Level Cum 259.8 73157.0 8067.852.22 3282.69 1.7 399.22 3282.02 6.576.175.62 4454.6 10.4 10.5 103689.00 326.156.0 2595.135.8 69859.6 399.156.7 399.0 2305.0 2595. filling the voids of brick bats with cement mortar 1:4 (1 cement : 4 coarse sand) admixed with Integral Waterproofing Compound.0 2595.80 4454. 6.175.14 - 3282.14 1.300.57 4.880.875.8 35.213.0 2595.

217.035.2 119344.0 7.1 14 10130.78 1.00 650. In CM 1:4 3rd To 4th floor Sqm 2.262.52 992. In CM 1:4 10th To 11th floor Sqm 2.1 14 30268.244.550.447.5 44765.162.400.5 18.05 Providing and laying Vatta/ gola upto 300mm high as specified all complete.69 517.2 119344.44 697.02 Half Brickwork I-Cl.602.55 680.575.31 - 461 14.00 Providing and making Khurra of size 300mm * 300mm with average minimum thickness of 50mm of cement concrete 1:2:4 (1-cement: 2 coarse sand : 4 graded - stone aggregate of 20mm nominal size ) applying two coat of tape Crete and - finished with 12mm cement plaster 1:3 (1-cement: 3 coarse sand) and a coat - of neat cement rounding the edges and making and finishing the outlet 6.84 1.07 1.0 55. at all floors sqm 12.466.826.91 1.00 Removal of PVC conduit from tie rod holes and properly cleaning it: and filling it with micro conrete mixed with water proofing compound 5.481.06 a b c 6.67 461 996480.83 1.419.8 18.93 1.5m c/c & at construction joints and providing & applying CM 1:3 complete as directed or as recommended by water-proofing agency.92 461 333500.82 1.00 3.19 1.2 118902.0 425.00 645.00 450.5 14 33866.8 18.0 1447200.5 14 33866. In CM 1:4 12th To 13th floor Sqm 2.00 cum - 5.0 435.3 55.1 7.00 30.03 Half Brickwork I-Cl.45 641.0 5339700.383.61 - 461 14.7 7.2 98 237898. Nos 1.2 119344.776.455.572.80 - - - 7.00 5.0 7.03 for additional thickness beyond average 125mm thick UOM TENDER DC RATE QTY TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.00 514.163.168.0 224550.3 55.06 Half Brickwork I-Cl.742.00 450.57 983.14 Half Brickwork I-Cl.162.883.94 1.28 461 996480.78 70.998.991.742.303. In CM 1:4 15th To 16th floor Sqm 1.00 553. at all floors.00 723. raking of joints.9 55.2 101 245035.89 656. In CM 1:4 in Upper Basement to Ground Floor Sqm 506. curing and all leads & lifts complete to the satisfaction of the Engineer. In CM 1:4 in Lower Basement to Upper Basement Sqm 506.03 669.8 9742078.680.2 133530.0 90 18.2 125 269345.7 107 234777.00 350.975.2 55.2 120596.05 Half Brickwork I-Cl.01 537.1 93 67075. In CM 1:4 9th To 10th floor Sqm 2.0 150.500.1 18.2 98035.3 55.564.5 47666.490.57 676.13 461 1114932.8 18.0 18.35 461 1006933.ITEM DESCRIPTION as specified for draining of roof water.773.140.17 649.7 18.86 7.00 2.8 18.993.00 450.00 - a membrane treatment (Tape Crete) & 15 mm thk.01 524.0 897820.237.06 - 641.00 - Water proofing treatment comprising of injection grouting with non-shrink grout on inside walls in grid pattern @ 1.37 1.800.00 425.162.19 Half Brickwork I-Cl.2 132 284691.2 121 261500.09 Half Brickwork I-Cl.870.5 14 33866.1 18.00 450. In CM 1:4 4th To 5th floor Sqm 2.527.65 1.08 Half Brickwork I-Cl.5 44765.86 723.2 100370.96 644.5 18.0 450.00 2.0 497205.020.579.230.8 7.79 1.8 70.425.0 - 6.) a Extra over item no.2 111 239310.3 55.00 Water proofing treatment comprising of injection grouting with non-shrink grout on inside walls in grid pattern @ 1.1 14 30268.35 461 1187186. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges Sqm 4.000.184.321.181.44 461 838865.2 18.5 44765.2 55.01 520.246.00 1.0 93 18.3 55.2 64512.0 55.216. In CM 1:4 2nd To 3rd floor Sqm 2.03 1. Protective plaster in CM 1:3 complete as directed or as recommended by water-proofing agency. In CM 1:4 1st To 2nd floor Sqm 2.35 666.69 557.2 114 246489.29 549.952.5 40009. In CM 1:4 7th To 8th floor Sqm 2.36 364.20 461 1114932. at every third course embedded in cement mortar laid in proper line & plumb including hacking of RCC at junctions.49 999.3 55.0 7.7 18.67 1.463.653.5 40009.6 149 173849.132.0 723.17 461 1114932.4 14 30585.5m c/c & at construction joints and providing & applying a membrane treatment (Tape Crete) & 15 mm thk.166. In CM 1:4 8th To 9th floor Sqm 2.050.0 7.404.818.06 - 638.04 above.1 14 16361.820.1 14 25456.433.81 693.00 9.564.145. the Integral Waterproofing Compound to be admixed will be approved by the Owner' and the ratio of Integral Waterproofing Compound to cement shall be as recommended by the respective manufacturer.00 - Sqm 13.985.2 - - - .04 545.659.3 55.15 Half Brickwork I-Cl.877.0 350.439.17 Half Brickwork I-Cl.078.1 18.0 7.147.998.350.04 Half Brickwork I-Cl.23 461 992792.155.5 7.2 55.2 100467.577.144.0 2952165.0 7.06 1.3 14 36060. In CM 1:4 13th To 14th floor Sqm 1.00 435.3 55.419.12 Half Brickwork I-Cl.130.2 119344.78 9.1 14 30268.994.3 18. In CM 1:4 11th To 12th floor Sqm 2.700.0 7. In CM 1:4 GF To 1st floor Sqm 723.01 527.820.01 514.00 - 645.132.9 14 30156.154.7 18.4 7.18 Half Brickwork I-Cl.5 40009.2 39941.130.31 1.2 128 277426.13 Half Brickwork I-Cl.487.162.6 136 247768.447.5 14 25480.460.00 588.04 6.00 200.62 1.026.55 673.04 662.2 142184.04 1.162.9 95 245937.30 461 996480.500. Horizontal surface Vertical surface Sqm Sqm 1.2 117 253884.00 350.08 646.143.5 33681.74 1.2 133530.7 18.01 508.162.75 461 996480.003.2 104 252386.2 119344.04 1.2 7.77 461 996480.00 299.11 Half Brickwork I-Cl.5 21627.1 14 30268.69 1.5 33648.949. 588.6 55. Protective plaster in New 224.565.78 506.165.591.0 144 256496.36 461 818564.96 1.01 530.6 7.5 55.037.80 897. (MS Bars to be free issued by the Owner) - - 30.826.200. is turned around on vertical walls upto a height of 300mm) Rm 1.432.16 Half Brickwork I-Cl.6 7.230.6 7.1 14 30268.3 55.01 534.1 14 30268.00 1.09 1.170.5 40009.00 150.411.000.73 461 538653.497.78 651.13 652.00 Water proofing treatment in water tanks comprising of injection grouting with non-shrink grout on bottom & inside walls and providing & applying a membrane treatment (food grade epoxy) complete as directed or as recommended by water-proofing agency.00 497.339.7 18.145.1 140 254955.24 461 838059.10 Half Brickwork I-Cl.200.2 119344.447.9 7.94 1.7 14 24864.85 688.126.30 1.07 Half Brickwork I-Cl. ms bars .5 40009.2 no.84 659.812.2 7.0 588000.01 Half Brickwork I-Cl.5 13390.56 1.000.447.37 815.70 1.80 - BRICK WORK (Half BW) Providing and Laying Half brick masonry with 1st class bricks in superstructure above plinth level at all floor levels in cement mortar 1:4 (1 cement : 4 coarse sand) with 6 mm dia. In CM 1:4 14th To 15th floor Sqm 1. In CM 1:4 6th To 7th floor Sqm 2.58 503.31 464.5 40429.01 511.419.5 40009.74 684. In CM 1:4 16th To 17th floor Sqm 1.07 - complete.2 55. 6. (Treatment as specified in item no 6.205.07 461 996480.2 133530.1 55.5 39861. In CM 1:4 5th To 6th floor Sqm 2.5 32865.01 541.00 - 31. (the minimum thickness of treatment is to be 75mm with 10 years guarantee on approved performa.00 Nos 12.252.

41 613.62 884.0 71086.260.9 55161.20 35.24 4402.988.88 2575.407.2 63116.40 3855.9 115540.9 8.3 480.9 1046.278 949.8 7.98 731.8 163 185861.45 715.29 2.794.59 1.0 1556706.41 571.7 8.9 903.7 8.00 4342.14 1.35 Half Brickwork I-Cl.7 120.3 394983.724.0 164541.38 461 527002.9 14 16007.37 2.48 52.0 71086.562.890.9 55161.3 480.352.64 659.6 480.26 Brickwork I-Class In CM 1:6 23rd To 24th floor Cum 342.920.222.92 4.8 7.143.0 882686.2 63116.0 20.664.1 20.47 4134.886.467.9 55161.11 1. In CM 1:4 25th To 26th floor Sqm 1.215.847.68 2575.8 - .435.6 55.781.70 869.7 8.08 1.4 530.949.0 392140.5 55.0 10445.40 2575.89 760.5 55.44 3.20 767.10 2575.9 14 16007.00 2575.8 8.166.0 20.9 14 16007.76 1.00 BRICK WORK Providing and Laying Brickwork with 1st class bricks in foundation & in superstructure above plinth level.61 2575.27 Half Brickwork I-Cl.0 160.79 3.63 2575.2 500.41 575.0 11847.27 Brickwork I-Class In CM 1:6 24th To 25th floor Cum 342.475.38 3.0 1224246.0 344647.9 14 16007.41 590.10 Brickwork I-Class In CM 1:6 7th To 8th floor Cum 592.0 160.0 164541.8 158 180448.01 Brickwork I-Class In CM 1:6 in Lower Basement to Upper Basement Cum 916.42 3.9 55161.208.5 55.148.0 164541.731.0 381426.5 21159.10 461 527002.9 1078.25 780.8 8.2 160.35 3989.929.80 461 527002.0 20.143.210.5 10983.8 7.869.0 20.04 28.22 2.89 4313.247.143.8 194 221928.0 280042.9 72764.9 55161.91 1.397.667.8 7.0 235032.7 120.3 369630.81 722.2 63116.41 607.5 779.17 Brickwork I-Class In CM 1:6 14th To 15th floor Cum 522.635 7.2 18.9 422299.562.2 32761.0 20. In CM 1:4 19th To 20th floor Sqm 1.6 20.098.09 Brickwork I-Class In CM 1:6 6th To 7th floor Cum 604.0 292102.41 566.0 1525391.1 120.0 284347.0 882686.35 3.04 Brickwork I-Class In CM 1:6 1st To 2nd floor Cum 853.9 76506.97 1.2 63116.52 2575.5 480.1 160.12 4372.5 480.3 160.81 1.3 18.911 Wooden Shuttering Steel Shuttering Testing Charges 3623.49 3.227.0 1260838.0 284347.9 97282.0 164541.6 20.885.739.0 164541.879.1 2.0 579.0 72545.133.0 89134.58 4466.730.81 669.208.5 55.577.33 Half Brickwork I-Cl.2 614.8 7.711.733.4 160.8 18.8 178 203095.8 206 235443.0 2360641.0 17067.38 3.5 394011.6 120.5 18.3 20.5 55.91 658.89 1.1 153 183623.636.7 8.3 480.7 160.80 3886.0 12090.0 1164371.68 2.41 625.90 461 552364.5 21159.236.28 Brickwork I-Class In CM 1:6 25th To 26th floor Cum 342.143. Plant Oprn & Fuel QTY Half Brickwork I-Cl.9 8.542.169.816.3 18. In CM 1:4 30th To 31st floor Sqm 1.8 7. raking of joints.16 813.20 461 30251.0 54262.0 20.1 515.0 284347.924.2 480.7 120.1 8.8 200 228586.242.608.0 2841816.05 1.98 1.0 41134.3 480.244.910.76 1.22 1.465.50 638.0 882686.0 71086. In CM 1:4 29th To 30th floor Sqm 1.20 1.175.5 480.0 1525391.5 7.45 4112.225.079.0 141894.32 125.205. 51.0 73025.8 7.596. curing and all leads & lifts complete to the satisfaction of the Engineer.2 63116.27 701.11 Brickwork I-Class In CM 1:6 8th To 9th floor Cum 592.744.0 3044811.720.9 14 16007.9 93882.4 120.2 63116.0 41134.459.8 7.931.05 4048.3 7.410.7 120.72 1.3 480.8 172 197180.25 Brickwork I-Class In CM 1:6 22nd To 23rd floor Cum 342.4 392294.450.4 120.8 8.0 41134.0 14169.5 55.129.475.2 291789.143.552.79 3.41 601.9 55161.8 480.0 882686.92 461 527002.009.9 119527.024.250.9 55161.143.009.05 Brickwork I-Class In CM 1:6 2nd To 3rd floor Cum 742.75 1.3 480.801.0 217049.38 3.404.26 2575.5 21159.818.9 14 16007.5 120.4 392911.0 9792.88 461 273547.29 Half Brickwork I-Cl.776.2 633.78 1.386.3 480.4 18.97 4207.39 706.4 375207.3 120.097.688 718.9 95325.79 3.79 3.5 20.8 120.30 754.3 160.18 2575.42 773.646.268.79 3.31 Brickwork I-Class In CM 1:6 28th To 29th floor Cum 342.07 1.255.318.76 2575.469.656.103.25 1.61 - 23.45 3.791.8 8.497 - - - 8.7 120.32 1.2 8.12 2575.0 529741.23 Half Brickwork I-Cl.846.78 664.5 14 16778.7 120.5 1214.9 930.58 3935.31 2.7 120.8 225 257275.86 2.963.8 8.5 55.9 84041.374.1 120.48 4027.5 21159.79 3.46 461 527002.6 352733.52 787.9 14 16007.0 85019.0 6855.8 18.9 1016.9 95325.950.853.0 41134.0 1848875.5 18.3 480.5 2941.3 480.12 Brickwork I-Class In CM 1:6 9th To 10th floor Cum 592.3 428383.0 360929.65 3.09 1.04 4286.8 167 191437.0 86161.75 3.03 Brickwork I-Class In CM 1:6 GF To 1st Floor Cum 1.96 4008.16 Brickwork I-Class In CM 1:6 13th To 14th floor Cum 583.2 712.31 2.21 Brickwork I-Class In CM 1:6 18th To 19th floor Cum 342.0 439475.98 675.2 63116.7 120.7 120.922.0 22072.0 882686.07 103.07 Brickwork I-Class In CM 1:6 4th To 5th floor Cum 708.8 218 249782. In CM 1:4 32st To 33 floor Sqm 158.5 160.0 41134.182.8 18.1 20.629.5 55.86 737.0 1912675.49 3886.0 62671.5 480.2 63116.939.2 63116.331.9 958.360. The rate is inclusive of providing arched / curved openings at all levels as per design/ drawings.5 21159.5 22177.9 177592.92 4.0 23649.5 21159.34 Half Brickwork I-Cl.8 7.852.922.919.386.298.8 188 215464.83 461 527002.41 619.461.7 8.3 20.791.174.5 21159.57 2575.70 849.3 480.828.54 3.79 3.26 3.02 PSE AMOUNT Labour UOM 7.843. In CM 1:4 26th To 27th floor Sqm 1.0 110010.13 Brickwork I-Class In CM 1:6 10th To 11th floor Cum 592.1 20.0 9508.0 882686.0 41134.3 8.30 Half Brickwork I-Cl.0 6855.9 14 16007.41 631.0 882686.658.38 3.67 1.95 2.916.81 2575.28 1.9 95325. In CM 1:4 17th To 18th floor Sqm 1.52 742.2 8.9 160.28 Half Brickwork I-Cl.0 102402.70 2575.509.101.22 Half Brickwork I-Cl.18 Brickwork I-Class In CM 1:6 15th To 16th floor Cum 489.84 1.50 3.9 1144.277.0 290184.1 328411.418.17 653.382.0 14 8309.225.04 4068.243.7 160.9 364279.634.0 284347.0 6855.6 160.0 71086.381.5 21159.8 300543.0 12170.23 830.5 160.94 4258.9 160.2 66154.3 480.32 1.47 3870.9 8.5 486292.8 338263.115.79 3.0 1525391.09 1.74 2575.080.0 6855.450. In CM 1:4 24th To 25th floor Sqm 1.5 480.2 8773.997.1 160.199.5 160.388.57 1.80 2.0 232 137548.7 8.5 160.4 362810.4 18.62 3.0 164541.8 8.7 14 918.92 3.148.1 20.9 147522.147.0 882686.1 18.27 708.3 120.9 1110.0 340080.67 1.0 160.05 842.53 855.0 6855.2 63116.9 78792.101.50 2.4 160.6 160.0 11847.0 11847.0 14360.5 55.8 398708.0 132434.5 55.44 1.9 160.37 3.403.297.0 398057.257.4 8.99 3902.1 309559.101.0 1566993.7 8.57 4434.3 480.0 1525391.6 380718.9 14 16007.9 14 16007.791.39 461 527002.9 55161.88 2. In CM 1:4 18th To 19th floor Sqm 1.191.43 807.57 1.2 480.0 6855.1 18.7 120.0 18335.16 711.15 Brickwork I-Class In CM 1:6 12th To 13th floor Cum 592.58 647.0 11668.0 6855.41 2575.5 480.0 6855.37 463.562.500.0 164541.972.182.23 Brickwork I-Class In CM 1:6 20th To 21st floor Cum 342.084.9 95325.520.5 21159.8 8.651.531.143.80 3970.526.833.8 8.26 Half Brickwork I-Cl.48 2.9 876.0 9043.06 824.7 120.9 97925.14 Brickwork I-Class In CM 1:6 11th To 12th floor Cum 592. In CM 1:4 22nd To 23rd floor Sqm 1.50 2.0 284347.38 3.1 120.19 2.14 461 527002.5 55.824.969.442.41 596.23 43.2 120.143.143.55 3.2 672.04 818.5 18.8 8.83 461 527002.15 1.0 20.143.4 756.143.2 63116.00 3.146.8 8.8 7.3 20.25 Half Brickwork I-Cl.62 4090.08 Brickwork I-Class In CM 1:6 5th To 6th floor Cum 608.312.12 1.9 986.2 546.0 14855.873.47 1.01 3.301.0 120.27 2575.0 1344822.8 7.580.3 18.32 Half Brickwork I-Cl.19 461 73254.398.52 862.0 20.1 120.637.0 58757.9 95325.19 Brickwork I-Class In CM 1:6 16th To 17th floor Cum 452.0 11847.3 480.055.5 597.0 1824373.1 160.56 2.02 Brickwork I-Class In CM 1:6 in Upper Basement to Ground Floor Cum 1.880.0 515.0 11847.0 1502296.41 580.36 378.56 836.5 55.2 692.900.363.8 55.44 562.0 882686.0 20.339.13 1.5 480.4 18.9 734.159.0 882686.389.314.0 20.45 748.20 Brickwork I-Class In CM 1:6 17th To 18th floor Cum 475.1 160.38 2575.0 20.0 41134.5 480.8 120.31 Half Brickwork I-Cl. at all floor levels in Cement mortar 1:6 (1 cement : 6 coarse sand) for walls as well as square and rectangular pillars laid in proper line & plumb including hacking of RCC at junctions.0 2197375.174.2 160.88 2575.303.2 160.564.7 120.31 681.0 551809.50 461 527002.0 6855.1 20.427.528. In CM 1:4 23rd To 24nd floor Sqm 1. In CM 1:4 28th To 29th floor Sqm 1.1 20.088.57 726. In CM 1:4 21st To 22nd floor Sqm 1.7 120.0 41134.25 2575.29 Brickwork I-Class In CM 1:6 26th To 27th floor Cum 342.28 4232.519.9 14 16007.0 164541.9 246 16137.2 480.0 20.5 21159.35 1.371.68 1.22 Brickwork I-Class In CM 1:6 19th To 20th floor Cum 342.143.5 160.21 Half Brickwork I-Cl.2 826.607.1 409999.751.0 802.41 2.3 7.30 4158.478.1 120.58 1.9 358864.143.3 480.0 71086.892.0 41134.639.2 20.4 348411.9 18.80 688.198.5 21159.0 71086.8 7.11 673.24 461 527002.1 20.99 4499.0 356540.36 461 527002.4 562.9 55161.9 137319.191.1 160.4 480.1 55.246.9 55161.0 70009.9 20.1 120.8 160.0 41134. In CM 1:4 33st To 34 floor Sqm 65.13 2575.0 228210.53 2575. In CM 1:4 31st To 32 floor Sqm 593.42 3870.54 3918.1 318846.24 Brickwork I-Class In CM 1:6 21st To 22nd floor Cum 342.0 14 2225.667.9 851.069.0 1525391.0 1525391.242.79 3.7 8.61 2575.64 3952.227.5 55.32 2575.5 21159.06 877.18 3.54 461 527002.643.0 8.35 4182.282.1 20.94 652.260.0 41134.5 21159.0 6855.0 250687.8 8.9 95325.2 63116.5 20.6 20.279.175.9 18.2 55.0 284347.0 164541.0 6855.361.2 8.83 841.79 3.498.9 480.2 63116.79 3.771.91 2.ITEM DESCRIPTION TENDER DC RATE TENDER DC AMOUNT PSE RATE Material Sub Contractor Plant Depric. In CM 1:4 27th To 28th floor Sqm 1.0 608962.9 114009.144.143.9 14 16007.45 694.80 2575.735.74 794.8 183 209188.5 530.1 160.9 190277.28 701.60 716.9 55161.9 14 16007.0 409611.01 2575.0 567581.2 652.41 585.0 164541.8 7.4 120.80 2575.4 386464.497.79 3.0 57052.0 440045.520.8 480.394.208.0 11847.36 Half Brickwork I-Cl.24 Half Brickwork I-Cl.8 212 242507.0 8.06 Brickwork I-Class In CM 1:6 3rd To 4th floor Cum 718.2 160.073.100.0 160.1 120.942.27 2575.14 2575.0 164541.45 721.1 239 37939.488.250.04 2.8 480.217. In CM 1:4 20th To 21st floor Sqm 1.7 8.7 20.38 3.71 2575.30 Brickwork I-Class In CM 1:6 27th To 28thfloor Cum 342.73 2.0 882686.

00 922.0 767350.826. 65mm dia 80mm dia 100mm dia 13.0 882686.00 Providing & fixing PVC water bar of approved quality & make 305mm wide and 6mm thick (maruti brand ISI marks) with ribs interspersed with serrations on each face in straight length including accessories and fixing all complete as per manufacturer's instructions.35 Brickwork I-Class In CM 1:6 32nd To 33 floor Cum 249.70 1.750 - Item same as S.169.029.3 480.48 2575.5 834.00 677.0 8.3 480.5m).0 84960.00 2.125.00 677.0 19752723.2 480.840.997.00 831.972.267.05 2700.05 2.00 1.0 8. 10.6 480.156.0 325.0 45600.791.06 0.7 - - 2700.5 320597.70 34.978.0 - - 2.21Kg/Sqm and Water Absorption is 0.0 372512.475.11 2575.00 MISC.00 938.384.826 9.9 55161.576.00 2850.917.9 1213.8 3532.50 4682.5 793.0 882686.16 794.45Maximum Kg/Sqm (Tested as per ASTM-D3575) complete to the satisfaction of Engg.0 129765.0 851581.943.0 8.1 72.885.627.74 103.0 3540.300.0 2810150.00 15.8 8.42 2575.45 19.00 851.6 416021. structural work (like drain cover.8 160.20 70.54 - 189.00 289.422.7 20.822 - .28 257.150.78 2575.671. slurry or any foreign matter.00 2.00 562. as per drawing and to the satisfaction of Engineer.00 - - - - - No.87 448. minimum density of 28kg/Cum.0 29880.7 120.284.61 908.compression strength of 0.422.0 5960.9 15287.0 119521.0 562.763.80 - 70.627.950.79 3.8 1. balcony and Elevation MS Railing in Staircase & stair elevation .00 - 70.916.50 165.0 2220972.353.75 3532.00 193.50 - 1950.220.00 2.400. drilling. providing & filling pea gravel all around the pipe.398.7 297236.3 403904. section MS Railing in Balcony .cutout closing Grills in ground floor MS Grating as/vendor . Providing & fixing 800mm and 18 gauge GI sheet on expension joint with 12mm dia & 100mm long dashfastner @600c/c.5 480. As per drawing complete.064.04 10.00 1.064.910.796.79 3.01 Wash Basin Kitchen Sink Kitchen Counter 200 & 300 wide Perforated MS grating .0 1366.00 350.05 a b c 10.153.3mm tk.75 3.020.5 160.00 938.688.670.2 20.g.97 - 3.00 350.89 2575.6 908417.6 480.209.019.05 74.00 286.03 76.42 3.0 120. All charges for providing and fixing of "Supreme Industries Make"Silfil Armour Board of Dawn (Pinkish Type) colour.254.21 4569.0 120.03 a b c 10.167.77 4605.05 72.13 52.0 15950. sleeves.417.00 562.33 Brickwork I-Class In CM 1:6 30th To 31st floor Cum 342.27 1.50 72.32 Brickwork I-Class In CM 1:6 29th To 30th floor Cum 342.45 4.0 11400.752. 10.01 but for hollow tubular sections only and without any enamel Paint for MS railing staircase.00 831.9 1178.0 1326.9 55161. a b 13.0 164541.1 74.9 28482.581.62 2575.8 160.00 550.64 279.00 3.752.0 938020.765.723.behind GRC Jaali 5mm thk 50mm wide MS Plate . Thickness Build up using minimum 10mm specifically extruded high performance sheet.0 164541.9 103670.96 1.00 550.00 Rm Rm - - - - - 105.0 160.05 72.50 1950.810. including leaving the sleeve free of mortar.2 234731.164.810.50 793.00 - Sqm Sqm Sqm 31.020.2 mm thick) in structure members complete as specified. Section MS Railing in Staircase MS Railing in Balcony MS Railing in Elevation 2.240.0 1250.000.236. Providing and fixing 300mm wide and 18G (1. toilet / kitchen counter support angle.0 6855.76 158. a b c d e f g h 48.No.05 2943.278.840.0 41134.950.00 1.0 193765.0 35760.05 74.0 17422.796 - Testing Charges 1900.500.46 1.972.0 2850.80 618.8 8.95 4721.Helipad Level MS Grill over Plumbing Shaft Kg Kg Kg Rmt Rmt Sqm Sqm Sqm Kg Kg Rmt Rmt Rmt 0.0 550.5 34409.40 851.72 297.00 2.950.417.02 4643.vertical Between tower and Non Tower periphery 23.76 158.58 582.1 72.05 2.67 1.89 297. Joists etc.04 1.05 72.930 - excluding the cost of providing &fixing dash fastener.8 158354.409.138.5 279917. Between Retaining wall Between Tower & Non Tower Between Tower C2 & C3 and D1 & D2 Providing 200 mm dia pipe sleeve (PVC) in lift pit raft including boring 200mm dia hole to required depth (7.950.554.850.220.043 834.7 1826627.open & closed MS Railing in Elevation . providing & lowering 150mm dia plain as well as perforated PVC pipe all complete.0 21240.150.459.45 1.85 103. welding .55 678.222.0 6855.00 2.70 1.0 641175.S.500.80 70.01 Providing.9 47953.0 20.048.729. (STRUCTURE) 10.184. one side fix and other side free bby sloted hole.54 325.00 3. In charge.409.867.Rolled Sections such as Channels.1 922169.5 165910.698.0 20.9 40068.54 34.5 72.97 834.789.121. fabricating and fixing / erection M.721. Flats.581.677.3mm tk. .910.24 325.06 Providing & Filling Polysulphide Sealant of size 10MM deep & 25mm wide in Expansion Joints including Providing & Fixing 229.0 41134.00 17.ITEM DESCRIPTION UOM TENDER DC RATE QTY TENDER DC AMOUNT PSE RATE Material PSE AMOUNT Labour Sub Contractor Plant Depric.70 1.796.0 375.0 Rmt 8.7 160.1 1688475. M.150. 100mm long 'on Retaining wall every 100m c/c .5 2300.0 244625.50 793.6 582468.00 2.083.51 279. providing and applying a coat of red oxide primer.468.00 3150.0 120.61 908.765.702.59 325.0 618840.78 4534.55 1.25MM) thick GI sheet with vertical raised notches @ 300mm c/c for covering the expension joint upto GF including fixing the sheet by drilling holes & providing & fixing dash fastener of 10mm dia.700.00 3.05 582.00 - - - both side @ 300mm c/c including providing adequate overlaps as required.7 160.54 325. fresh air duct grill DG exhaust grill) fabricated from standard sections e.5 325.0 677.19 - Providing & fabricating & fixing MS pipe (Class-A) sleeves (3.65 618.0 3150.00 - 29.50 2.831.826. Angles. chipping of RCC& cost of nuts & bolts but 10. Plates .05 1.372.0 2943.05 72.02 70.532.08 62.09 828.0 1287.79 945.921.34 Brickwork I-Class In CM 1:6 31st To 32 floor Cum 298.566.0 831064.00 3.00 Rm Rm Rm 922.00 193.05 72.401.023.0 18.730.7 120.4 20.37 Brickwork I-Class In CM 1:6 34th To 35 floor Cum 95.5 350. including cutting to size.00 17.400.S. complete as directed.0 120.96 329.54 - Rmt 15.353.0 20.0 143041.36 367.0 4980.36 Brickwork I-Class In CM 1:6 33nd To 34 floor Cum 177.20 1.578.00 274.00 19.00 - 70.76 - 10.00 3.02 a b c d e 10.387.50 165. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering 8.50 2300.00 3.182.0 455775.

Nos. Pipe 150mm dia.00 6. Nos.825.00 58.26 54.0 4000.00 4.950.00 49024838.00 29.0 14000. Nos.400.(Made-Chokesy) a b Labour Rmt 10.700.000. The pipe shall be threaded for pipe of dia less - then 65mm and flanges on both side shall be welded for dia 65mm and - above complete. 14.0 25.500.00 768.08 Providing. Nos.00 310. pull boxes etc.0 41573805.577.458.25MM) thick GI sheet with vertical raised notches @ 300mm c/c for - covering the expansion joint in elevation including fixing the sheet by drilling holes & providing & fixing dash fastener of 10mm dia.00 4.00 - Providing & Fixing PVC Sleeve / Pipe in walls 63mm (O/D) for AC Piping Provision in all flats including fixing with cement mortar and making plaster all around groove complete as per insrruction of Engg.0 40. Pipe 50mm dia.000.00 450. Nos.00 310.000.75 84.00 350.00 6.273.8 84273. 32mm dia.00 4.643.75 - Wooden Shuttering Steel Shuttering Testing Charges 1294.00 72.00 2.0 768600.0 20.bolts.00 1200.00 7.00 72. 10.00 - 283. 50mm wide x 25mm deep 60mm wide x 30mm deep 10.00 125.0 80. Pipe 200mm dia.00 4.00 4.09 . Pipe 250mm dia.71 61306834.09 60698199. Incharge 20mm dia.07 1.00 28.00 9875006.0 2882418.24 1294.1 700.00 691.578.500.00 2500.500.28 1248703863.00 99.46 - OD + 400mm ) The pipe is projected 150mm from one side and 200mm - from other side of wall. slurry or any foreign matters & providing puncture in shuttering for pipes 25mm dia.628.00 1.00 74. bends.00 4.325.958.00 6.00 4.00 1000.00 1.201.02 3752628. Nos.000.00 14.4 231790.0 1200.09 10.0 1500.00 - 700.00 34.8 700.600.38 231.00 14. Nos.0 2500.000.000.098.000.00 5. 25mm dia.400.e clamps. Each 297. providing & applying primer.00 2.0 4500.000. - 100mm long 'on both side @ 300mm c/c including providing adequate overlaps as required.00 200.75 Nos Nos Nos RM RM RM RM 84.00 3.00 12.38 10.10 179.28 283.00 100.00 10.46 700.790.892.662.75 - - - - - - Rmt Rmt 14.0 60000.00 39.500.515.00 120.350.0 69.825.00 768.0 301710.000.00 768.0 693933. Pipe Nos.00 3.000.360.0 310950.294.000.500. Pipe 100mm dia.00 7000.00 75.0 30.0 28000. providing & applying primer prior to application of Fire Fighting 65mm Dia 80mm Dia 100mm Dia Plant Depric.00 768.0 505120.735.13 - 1.0 283.00 - - 1.00 55.07 d e Providing & Filling Polysulphide Sealant in Expansion Joints including cleaning the surface thoroughly.00 1.500.0 1695540.00 1500.00 28.789.00 10000. Pipe 65mm dia.000.00 Providing and fixing in position the following heavy duty ISI marked PVC conduit including all accessories (i.0 1010240.500.0 10000.32 - 700.00 6.600.0 6000. tooling the polysulphide to correct profile as specified.0 28000.00 49.00 - - - - - - - - - - - - - 140.54 37980756. nuts.0 7000.09 4.0 450.ITEM DESCRIPTION UOM TENDER DC RATE QTY TENDER DC AMOUNT PSE RATE - (1.) concealed or exposed as called for including necessary civil work such as chase cutting & making good in all respect as the case may be: TOTAL 14.098.200.0 72500.00 995. Rmt Rmt members including welding of 6mm thick Square M S Plate of size (pipe 50mm wide and 25mm deep 25mm wide and 12mm deep Sub Contractor - polysulphide to ensure proper bond with concrete surface.500. Pipe 80mm dia.00 20.00 450.000.0 1461450.0 768825.00 2000.5 1000.11 a b c 9.0 7451033.00 Providng and fixing poly propylene caoted MS foot rests in concrete/masonry walls as specified & pattern.057.000.00 - 700.0 2864442.28 1319666276.00 842429886.0 49.00 4000. including leaving the puddle flanges free of mortar. 40mm dia Plant Oprn & Fuel - Providing and filling Polysulphide Sealant of following sizes in expansion joints including cleaning the joints.273.20 53887313.000. junction boxes.00 28.00 1.00 1.13 a) b) c) d) 231.00 12. fabricating & fixing C Class MS puddle flange in structure a b c d e f g h Material PSE AMOUNT 25MM dia backer rod & providing and fixing 300mm wide and 18G 84.00 1.803.0 14400.0 2000.00 60.384.00 1.950.60 249735652.777.005.

00 5178089. The joints to be cleaned.01 Single piece in treads of stairscase 5.656.428 - - - - specified size & colour on walls/dado inclusive of cleaning of surface.0 327.64 208. 5.0 954.0 1243.550. The joints to be cleaned. fixing true to proper line .00 1404494.0 342. cutting of edges (with high quality diamond edge cutting blades of - - - approved make) fixing true to proper line .00 3215132.0 342. 100 mm high skirting in steps profile of staircase 862.749. Over 12mm thick cement - - - mortar in 1: 3 cement sand mortar and jointing with grey cement slurry @ 3.392.00 17699808.585.00 1602.08 14523853. 6mm thick .03 Ceramic Wall Tiles of 300 x 300 size. levels and slope as per approved design on floors over a 30-35 mm thick bed of 1: 4 cement sand mortar .00 Providing & Laying of Antiskid Vitrified tiles of 1st quality confirming to IS 15622 of 455.480 - 1.00 1679.00 Providing & Fixing of Vitrified / Ceramic tiles of 1st quality confirming to IS 15622.50 12043217.4 509.165.297 477. filled and flushed with white cement using pigment to match the shade of tile as required as per instructions and complete satisfaction of the Engineer.00 3.26 - 6.02 1.00 Providing and laying IPS in riser of staircase.000 - 64. 2. wetting of tiles.0 - 1018.84 1636. - - - filled and flushed with white cement using pigment as required as per instructions and - - - to the complete satisfaction of the Engineer.72 10838825.skirting in balcony 3.313.0 13.5 1.30 16144038.05 Providing and Laying POP Protection with 200 micron polythene sheet to vetrified tiles - - flooring in S.0 132.00 195. 3.03 1.785 2. - - - wetting of tiles. fixing in proper line.00 50. wetting of tiles.28 3864829.00 pigment to match the shade of the stone.00 Providing & Laying of Ceramic tiles of 1st quality confirming to IS 15622. laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed 5.914 2. 8mm thick.0 342.00 2055.86 189. 6mm thick .All Balcony 600 x 600 Anti-skid Vitrified tiles.Kitchen & Toilets 4.78 1696.4 72.764. The item shall be operated only on instruction of - - the Engineer In Charge and complete with removing the malba from site.0 2.00 1253. The joints to be cleaned.001.00 314985.660.752 Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges .403 985.221 - 10.612 - 342. - Rmt 6502 161 1049831.758 - specified size & colour in skirting inclusive of cleaning of surface.751. wetting of tiles.919 104.08 1219.0 1.00 Material PSE AMOUNT Labour Sub Contractor Plant Depric.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DLF GH Project 'The Primus' Sector-82A TILE & PAINTING ITEM DESCRIPTION UOM QTY Sqm Sqm Sqm Sqm 14115 8650 2882 1276 TENDER DC RATE 1.M.715 - - Providing & laying 20 mm average thick Kota stone in skirting laid on 12 mm thick cement mortar 1:3 (1 cement 3 coarse sand) and jointed with grey cement slurry mixed with 7.41 2523573.00 1236.93 238.416 - 89.Kitchen . 12/15mm thick in 1:3 (1 cement 3 coarse sand) & finished with neat cement slurry complete as directed by Engineer in charge at all floor levels.0 51.THE PRIMUS (SEC .00 1481.00 23726777. TILING / MARBLE CHIPS FLOORING 1.619.S.147.room) 1254.Toilet Sqm Sqm Sqm 22434 7856 1329 1165 1533 1058 26135959.64 1221. true to levels and plumb.60 3.735.90 3652000.162.50 18.046.68 130.347 - - - - - 8. 300 x 900 Anti-skid Vitrified tiles.64 - 877.331.983 1.0 12.91 Page 23 of 71 19.0 127.224.0 2.57 - SQM 1323 178 234915.34 1406060. At all floor levels including all lead and lifts. 1. Sqm 1276 40 51020.00 1292.707.093 8.810 1.00 68877.01 140 mm high Anti-skid Vitrified tiles.7 118.70 251.48 1418. levels and slope as per approved design on - - - floors over a 12 mm thick bed of 1: 3 cement sand mortar .0 877.642. fixing true to proper - - - line .3 58. curing of surface .64 3381685. filled and flushed with white cement - - - using pigment to match the shade of tile as required as per instructions and to the complete satisfaction of the Engineer.02 Porcelain Vitrified Wall Tiles of 300 x 900 size.00 1679. including rubbing and Polishing complete as per the satisfaction to engineer in charge.127 84.547. including rubbing and Polishing complete in all respect as per the satisfaction of Engineer in charge.358. - - 4.0 960.709.00 1253.333.221 1.97 2. curing of surface .0 950.590.40 1.00 1267.958.358.00 27.00 35019942.00 529708. (i/c holes/ cutout for electrical boxes & - - - sanitary fixtures).00 - 960.34 TENDER DC AMOUNT SPCL RATE SPCL AMOUNT PSE RATE 1681. 8mm thick .20 - 4.7 677.04 300 x 300 Anti-skid Vitrified tiles.80 198.00 - 2. Rmt Rmt 20148 1444 191.01 Ceramic Wall Tiles of 300 x 600 size.240 - 100.003.187. 8mm thick.0 4.36 11.062.45 4.S.817 1.221 2.90 1884493. 8mm thick . curing of surface . 6mm thick .331 1.701.020 - 342.820.20 2141564.00 1302.280.0 359.74 216.338.104 - - 209.176.28 - Providing & laying 25 mm average thick Kota stone on treads of steps & landings in staircase. cutting of edges (with high quality diamond edge cutting blades of 40. cutting of edges (with high quality diamond edge cutting - - - blades of approved make) wherever required.02 In landings of staircase - Sqm Sqm 1965 2283 1.0 359.369.02 Item same as above but 75mm high skirting . Room till handing over.00 1296.827.Toilet 4.70 4894315.82 145.S.96 1.01 1.295.M.0 - 677.377.105 2399473. At all floor levels including all lead and lifts.36 188.30 12.Toilet Sqm 374 1058 395226. Toilet 300x300 Vitrified tiles.00 54.3 kg/sqm - - - including pointing (joints to be cleaned filled and flushed) with white cement using - - - pigment as required as per instructions and to the complete satisfaction of the Engineer.84 1561.775.97 281665.64 209841.00 Providing & Laying of Antiskid Vitrified tiles of 1st quality confirming to IS 15622 of specified size & colour on floors inclusive of cleaning of surface.00 with grey cement slurry mixed with pigment to match the shade of the flooring. curing of surface.00 1698. of specified size & colour on Floors inclusive of cleaning of surface.00 1418. levels and slope as per approved design on floors over 20 mm thick bed of 1: - - - 4 cement sand mortar .7 1.01 300 x 300 antiskid ceramic tiles.279. 8mm thick(S.427.755 - approved make) wherever required (i/c holes/ cutout for drains).781 436.00 63.217.room.80 1598201. 8mm thick.97 1.69 3.053.367 9. cutting of edges (with high quality diamond edge cutting blades of approved make) wherever required (i/c holes/ cutout for drains).Toilets. of 134.05 1186.50 1302.02 257.515 - - 359.

Nothing extra shall be payable for repairing & touchups till handing over.145.636.68 125. two or more coats at all floor levels on new plastered surface to give an even shade including cleaning & preparation of surface(excluding the cost of POP punning/Birla Putty).32 35.686.30 121.423. Sqm 190 1.00 19. one coat of cement primer 3.00 .681 Making 150mm high & 175mm thick RCC Band including the cost of shuttering.469 - 125.00 primer including erection and dismantling of scaffolding.686 - - 29. of approved colour.THE PRIMUS (SEC .76 670.Nothing extra shall be payable for repairing & touch-ups till handing over.00 including one coat of priming coat. applying putty and one coat of primer including 5. cleaning.50 168.40 - - 9. working platforms as necessary complete to the satisfaction of the Engineer.00 15.00 - 198.26 600. Nothing extra shall be payable for repairing & touch-ups till handing over.00 shade including surface cleaning & preparation. & preparation of surface.834 - - Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges .00 134.erection and dismantling of scaffolding . one coat of cement primer and shifting of material from store to work place . civil contractor.033 - - - - - - Nothing extra will be payable for repairing & touchups till handing over. Plant Depric.00 1245249.00 266365.40 804.0 - - - 100. working platforms as necessary complete to the satisfaction of Engineer / recommendation by manufacturer.67 90. laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed with white 11. Sqm 9293 100 929291.00 1.195.00 Providing & applying Duco paint two or more coats on wood work to give an even shade. 75. Nothing extra shall be payable for repairing & touch-ups till handing over. working platforms etc all complete.Weathershield . two or more coats on concrete / plastered surfaces in parking area in basements (up to 1.503.50 94. s.0 946.The work shall be carried out by authorised applicator of the manufacturer which is aggreable to the owner.636.558 - 282.00 18326827.00 - SQM 109088 125 13636032.00 SQM 245862 120 29503468.00 2113980.0 14.13 1045.00 putty. including cleaning & preparation of 12.40 174.304.423.00 cement slurry mixed with pigment to match the shade of the stone including rubbing and polishing complete as per the satisfaction to engineer in charge.25 - SQM 9474 100 947430. and shifting of material from store to work place .48 1401.00 134.00 997362.045 198711.471 - 190. Rmt 1268 15 19012.00 SQM 7281 130 946592.00 947. on External surface upto 4th floor lvl.00 surface. Providing & applying White wash with lime.686.013 1045. two or more coats at all floor levels to give an even shade including cleaning & preparation of surface . to give an even 8.0 - 13.0 4.20 100.00 1266977.erection and dismantling of scaffolding .50 1.10 m height from FFL) to give an even shade. Note that the birla putty for this quantity shall be paid separately. and one coat of primer as base. on External surface at all floor levels of approved shade to give an even shade. Berger or equivalent.859. curing all complete to the satisfaction of Engineer in charge / recommendation by manufacturer including erection and dismantling of scaffolding .working platform etc.00 335. pigment as specified including . Sub Contractor - Providing & applying Oil Bound Distemper of approved brand and shade with two or more coats at all floor levels (staircase.00 14.00 744.005 SQM 22489 70 1574240.430. providing & mixing DDL binder or 2.80 Providing & painting two or more coats of Exterior grade Texture Paint in trowel finish.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ TILE & PAINTING ITEM DESCRIPTION UOM QTY TENDER DC RATE 1.00 25350.00 - - 250.00 any other adhesive/glue as approved. applying 4.00 100.00 - 1.004.859.room.00 5825174.00 5939463.60 - 35.30 250.00 500.working platforms as necessary complete to the satisfaction of the Engineer. - 62199532 Providing & applying Synthetic Enamel Paint of approved manufacturer.592 - 120.50 20.00 erection and dismantling of scaffolding . 26733677 - Providing & applying Flat Oil Paint of approved brand and shade with two or more coats on staircase walls upto 1. Nothing extra shall be payable for repairing & touch-ups till handing over.34 TENDER DC AMOUNT SPCL RATE SPCL AMOUNT PSE RATE Material PSE AMOUNT - 84102787 88933209 PAINTING WORKS 1. Sqm 23659 600 14195558.80 161.347.145 - Making 10mm x 15mm wide groove in proper line and level in external plaster at all floor levels of building elevation.430 - 130.012.curing as per instructions of the Engineer/ recommendation by manufacturer including erection and dismantling of scaffolding. curing as per instructions of the Engineer /Recommendation by manufacturer including erection and dismantling of scaffolding 7.468.working platform etc.00 1269556.291 600.00 2500255. - - Providing & applying Acrylic Emulsion paint of approved brand and shade.558.00 39583820.0 4.76 Providing & applying synthetic enamel paint.347.592.00 19022048. including surface cleaning / preparation. Nothing extra shall be payable for repairing & touch-ups till handing over. including cleaning & preparation of surface.working platforms as necessary complete to the satisfaction of the Engineer. two or more coats on MS Railing of Staircase & balcony at all floor levels to give an even shade. make & shade. complete to the satisfaction of the Engineer / recommendation by manufacturer .0 - Providing & applying 2 or more coats of ICI . applying putty as necessary complete to the satisfaction of the Engineer . Nothing extra shall be payable for repairing & touch-ups till handing over. Labour - 29.63 - Providing & Fixing Dholpur Stone 40 mm thick & 300 mm wide in coping at parapet wall.00 946.195.0 1.40 - - Page 24 of 71 - - 310.30 - - 90. - - - - SQM 20663 90 1859694.680.00 Providing & applying two or more coats of Snowcem paint in shafts at all levels. Warranty for 5 years shall be submitted by both Manufacturer & the applicator thru. Rmt 1489 500 744304.686.694. of approved shade to give an even shade including surface cleaning / preparation. scaffolding 10.0 - 947.0 461.0 13. 13.0 929.10 m height at all floor levels to give an even shade including cleaning & preparation of surface .00 4.0 198.00 929.032.64 120.52 130. working platforms as necessary complete to the satisfaction of the Engineer.94 100. applying putty.00 & RCC in external elevation of buildings at 4th floor level complete to the satisfaction of engineer in charge.694 - SQM 126372 35 4423004. SQM 17389 250 4347145.00 and including erection and dismantling of scaffolding .291. stilt floor utility areas ) to give an even shade including cleaning & preparation of surface. one coat of 6.0 19.00 4.60 47.10 75.50 - 15. over one coat of Primer.503.

894 - 90.876.654. making in 14.00 2574654.383 90.003 Plant Oprn & Fuel Wooden Shuttering - - Steel Shuttering Testing Charges - - 57. of approved shade to give an even shade including surface cleaning / 16.98 96818597 TOTAL 180.875.00 27954480.00 59564.working platform etc.30 Page 25 of 71 Sub Contractor 115. Sqm 634 70 44356.099 40.00 3475783.921.099.891 - - - .00 Plant Depric.THE PRIMUS (SEC .661. 20.030.885 Labour - 57.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ TILE & PAINTING ITEM DESCRIPTION Providing & Applying 6 mm thick POP (super fine quality) punning on walls. working platform & safety arrangement.654 - - - - - - 185.581.40 Material 15.00 20.574. curing all complete to the satisfaction of Engineer in charge / recommendation by manufacturer including erection and dismantling of scaffolding .0 - 96943685 242.40 54.030 96482214 - 123. TENDER DC RATE 1.00 proper line and levels for smooth finish in internal walls complete.00 2.0 461471 62.90 94. Including the cost of scaffolding.0 2.00 preparation. Providing & applying two or more coats of Snowcem paint in Stilt Floor external faces of room & Columns .215.40 115.00 154.00 Providing & applying one coat of Birla/Spontax putty on internal ceilings of apartments for all floor lvl.44 40.574.875.34 TENDER DC AMOUNT 181523 115 64366 40 UOM QTY Sqm Sqm SPCL RATE SPCL AMOUNT PSE RATE PSE AMOUNT 20875099.

057 3. under layer of 12mm thickness in cement plaster 1:5 (1cement:5 coarse sand) and top layer 6mm thickness in cement plaster 1:6 (1cement: 3 fine sand:3coarse sand ) mixing of cico no. dewatered by vaccum dewatering using "Tremix" process.284.90 476.203 689.00 900.632 16.081 34.00 311.0 900.551. all lead & lifts including scaffolding all complete to satisfaction of the Engineer.524 5107555 - 135.0 90.0 18. Nos.64 5.0 4.0 90.00 2462852.520 54..00 3.912.90 22.03 40mm x 10mm drip course in plaster of Balcony Rmt 15576 20 311520.48 24.535.0 20. edges.00 11.00 11023265.00 187244.00 56. hacking of RCC surface and curing.558 3.100.024. Sqm 51752 159 8228634.0 2.00 37082619. all complete including all material cost at all levels and all lead and lifts.00 27. finished smooth in line & level including hacking of RCC surfaces and curing. all complete as per direction of Engineer in charge.002.46 221.078.0 3.660 58.382.00 166590.168 517.00 15.83 277.04 40mm x 15mm drip course in plaster of Balcony Rmt 2713 20 54268.577 124.524 7655216 - .82 66.268 22.048 1.0 10.490 1.0 3.017 10.00 54.00 5.986 10.34 UOM QTY TENDE R DC RATE TENDER DC AMOUNT SPCL RATE SPCL AMOUNT PSE RATE PSE AMOUNT Material Labour Sub Contractor Plant Depric. Sqm 94358 293 27646838.50 20.0 13.THE PRIMUS (SEC .0 10.00 12.6 2211433.168 517.520.64 18.00 3425040.45 403.00 64.081 2.78 226.437.30 9.556.422 33772340 6.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DLF GH P0ject 'The Primus' Sector-82A ITEM DESCRIPTION Finishes 1. Sqm 28830 290 8360811.00 20. top rail.312 168.683.652 168. vibrating concrete by using screed vibrator. Sqm 6111 300.940. FHC shaft & Shop etc.92 226.119. 2840 900 2556000.60 2.65 158.00 Making 3mm x 3mm groove in plaster in Toilets Rmt 127 22 2796.71 213.5 mm nominal size )in basements & stilt floor including cleaning the surface. RM 133219 16.33 393. The surface will be finished with a nylon brush and the flooring shall be laid in required slope.2m c/c both ways part thereoff as required and finished with a floating coat of neat cement to achieve extra smooth & levelled surface to receive laminated wooden flooring at all floor levels as directed by Engineer-in-Charge.622 78975100 2.00 Making 4mm x 4mm groove in plasters in Toilets Rmt 7802 18 140433.00 15. coloum.00 2930815. all lead and lifts including scaffolding all complete to the satisfaction of the Engineer.5mm nominal size) in flooring fixing of 40 x 4 mm size glass strips of required size at 1. patta etc complete as per Engineer in charge.021.779.0 135.433 64.84 12.556.296.433.524.64 232.986.226. making of nib. making groove at the junction of ceiling & wall and curing. Sqm 38288 455 17420898. material.including curing etc.00 1206.224.17 207 94741642 SUBTOTAL 41.3 Page 26 of 71 2.00 Providing and applying 12/15mm thick cement plaster on wall/ columns of closed shafts in cement mortar 1:6 (1cement : 2 coarse sand : 4 fine sand) at all floor levels.445.081. tools & tackles and any other cost required for the successful completion of work.00 Providng & applying cement plaster on balcony bottom rail.00 2. toe wall.154 2.376 8.97 221.0 8.00 36.316 14. wherever specified to the complete satisfaction of Engineer in charge.0 15.77 316. finished smooth in line & level including hacking of RCC surfaces and curing.678. all lead and lifts including scaffolding all complete to the satisfaction of the Engineer.2m c/c both ways part thereoff as required and finished with a floting coat of neat cement i/c cement slurry in M/c Room and Terrace Corridor .535.00 20.49 66.223.00 140. 1 water proofing agent in cement mortar @ 2% by weight of cement.00 13467145.00 2.3 2.00 124.00 Providing and fixing 22 gauge 18 mm size G I chicken wire mesh of approved widths at junction of concrete and brick work.939.00 3531536.38 204.00 370752.30 1.735 3. SQM 66015 152 10034343.0 146. SQM 253506 159 40307404.50 9. making drip course. side shuttering with MS channels.20 12.594.050.044.0 8. on the base layer of double coat plaster and other locations called for including necessary laps and "U" shape galvanized wire nail complete as specified and as per the direction of the Engineer In charge.0 135.29 316.78 213.00 23355490.270.89 20.706.07 196. at all floor levles.757.65 389.00 278.0 20.6 7.0 135.943 140. finished smooth in line & level including hacking of RCC surfaces.933. open voids/shafts) on flat/curved surface in two coats.5 1836444.517 2.268 399.064. making groove at the junction of ceiling & wall and curing.00 Applying neat cement finish in EWS Toilets sqm 679 140637.796 99. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges PLASTERING 1.064 311.273 278.5 mm nominal size ) in flooring including fixing of 40 x 4 mm size glass strips of required size at 1.0 10.02 10mm x 10mm wide groove in plaster of Balcony Rmt 18538 15 278064.00 73261.73 41. Electrical shaft.95 610.74 22.80 15.00 86509.00 18.00 Providing and laying 75 mm thick Cement concrete flooring 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate of 12.268.00 Providing and applying 6 mm thick cement plaster to ceiling in cement mortar 1:3 (1 cement : 3 fine sand) at all floor levels.0 15.00 27.657 6.942.40 27.00 6.000. finished smooth in line & level including hacking of RCC surfaces.0 660.40 11.0 86.42 90.415.731.20 29.00 5.00 11215019.043.40 196.0 125510212 CEMENT CONCRETE FLOORING/ SKIRTING 1.0 660.000 2.6 90.00 Making 5mm x 5mm "V" groove in plasters in all Lift lobby Rmt 3204 20 64081.00 53996711.00 420552.892 550.00 Making 5mm x 5mm groove in plasters in Toilets Rmt 8330 15 124942.00 Providing and applying 12/15mm thick cement plaster on wall/ columns in cement mortar 1:6 (1cement : 2 coarse sand : 4 fine sand) at all floor levels.00 Providing and applying 18mm thick cement plaster (external elevation. lead and lift and shall cater for all labour .80 20.00 Providing and laying of 40 mm thick Cement concrete flooring 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate of 12.33 382.214.492. all lead and lifts including scaffolding all complete to the satisfaction of the Engineer.0 10.154 2.0 20. applying cement slurry.00 5. all lead and lifts including scaffolding all complete to the satisfaction of the Engineer in charge.774.0 10.44 386.00 3685.88 210.00 Providing and applying 6 mm thick cement plaster to soffit / ceiling of balcony in cement mortar 1:3 (1 cement : 3 fine sand) at all floor levels.00 Providing and laying IPS Flooring of 40mm thickness of Cement Concrete 1:2:4 (1 cement:2 coarse sand 4 graded stone aggregate of 12.0 239. Sqm 16817 157 2640243.0 22.0 10.0 3. The rate shall be for all heights floors.057 1.00 188171.796.0 40.48 10.

730 Page 27 of 71 - 100.497. Terrace corriodor.00 219195.0 90.216 - .0 15.THE PRIMUS (SEC . FHC shaft etc.555 85.70 30.30 189.73 129.102 164.205 - - - 7.34 219.081.5mm nominal size) finished with a floating coat of neat cement i/c cement slurry in all complete including all material cost at all levels and all lead and lifts.904 14.926.655.706 57.107.7 5.13 5.250. Helipad flooring as per Manufacturer's instruction. Sqm 160 177.00 Extra for providing & applying CICO Emalite RTU @ 4kg/m2 to 5kg/m2 on existing CC flooring at turning points in drive way.924.5 28373.00 Providing and laying IPS Flooring of 20mm thickness on service slab of Cement Concrete 1:2:4 (1 cement:2 coarse sand 4 graded stone aggregate of 12.250 29987494.00 173.653. Sqm 794 206.38 238.323.00 38044.0 SUBTOTAL TOTAL 28316460.985 71.0 6. Sqm 4050 125 506250.058.00 680400.42 ########## 155.55 89.73 276.450 506.00 506. Electrical shaft.00 168.00 125.477 - - 6678105.16 123. ramps. wherever specified to the complete satisfaction of Engineer in charge.00 125.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ 4. 12/15mm thick in 1:3 (1 cement 3 coarse sand) & finished with neat cement slurry complete as directed by Engineer in charge at all floor levels in M/c room.339 102.1 163681.00 Providing and laying plaster skirting.

00 Providing & fixing of 18 +/.THE PRIMUS (SEC . POP protection with 200 micron Polythene sheet till handing over and removing POP malba from site also. Any adjustment needed for achieving the best results shall be then carried out by replacing or interchanging the particular slabs.01 Imported / Omani Beige marble flooring (avg rate 230/.2mm thick marble stone cladding/dado/bands/ strips/cill/soffits/jambs is specified size as per drawing laid with 20mm thick 1:3 cement mortar(1cement : 3 coarse sand) wet cladding. scaffolding etc.396 2.00 Extra Labour charges for Cutting hole for Indicators & Electrical fixtures as per detail complete.00 3250.458.0 236. pointing. the stone slabs shall be selected judiciously having uniform pattern of veins / streaks The area to be laid shall be reproduced on the ground and the stone slabs laid in position and arranged in the manner to give the desired matching of grains .01 Supply & Fixing of 18 +/.517. complete as per drawing.11 2. 1.815. Sqm 4456 Extra labour charges for cutting and fixing strips in flooring / cladding upto clear width Rmt. 1.00 4.07 1.0 325. Polishing shall be paid extra. at all floor levels at all leads.Jambs.927.50 286.158.0 954.565 412. For purpose of matching the grains . measured from plaster to plaster.00 200.538.38 59857.61 588.76 3.320.01 Imported / Omani Beige Marble (avg rate 230/.6 with the border in flooring of Lift Lobby.64 563.171 - 15.138.646. jointed with white cement slurry mixed with pigment to match the shade of stone.01 for Mirror Polishing with synthetic carborandum stones. resin filler coating.069 66.724.2 mm marble stone on 1: 4 (1cement : 4coarse sand) 20 mm thick base mortar laid to the required slope & in required pattern.0 Page 28 of 71 495. 2. at all floor levels at all leads.01 Imported / Omani Beige marble flooring (avg rate 230/. 379.558.01 468 66. resin filler coating & making verticle mitred joints as specified at all floor levels as per approved design / pattern as detailed in the drawing / instructions of the Engineer . Sqm 20467 125 2558371.per sqft) skirting 100 mm high.25 2.0 307. measured from plaster to plaster.858 2.68 483. Imported/ Travertine Marble in Lift cladding.25 125.01 for mirror polishing with synthetic carborandum stones .dash fasteners of approved make and fixing grit on back of stone with araldite etc including making 4mm grooves.621 14.60 4131.00 4. 1.01 for Mirror Polishing with synthetic carborandum stones.107.700.02 Extra over item no.00 1867558.549.04 Extra over item no.00 100.005 19. Sqm 20467 3980 81458540.035 5.697 200 3330. Any adjustment needed for achieving the best results shall be then carried out by replacing or interchanging the particular slabs.857.820 286. Polishing shall be paid extra.83 4570.per sqft).00 338.700 - Testing Charges .02 Extra over item No.03 Labour Sub Contractor Plant Depric.01 for Mirror Polishing with synthetic carborandum stones Rmt 3991 15 3.00 84.0 55.02 4.96 Sqm 4456 100 445565.371. size of 90 mm X 180 mm Each 569 300 170700.The stone shall be taken to match the grains of stone work .00 445.5 1225.0 1.8 3798. 2.515.30 20926702.315 - of 150mm.0 Typical Lift Lobby 1.2mm marble stone skirting with 12 mm thick 1:3 cement mortar (1 cement : 3 coarse sand) jointed with white cement mixed with pigment to match the shade of stone.65 15.02 Extra over item No.2mm marble stone skirting with 12 mm thick 1:3 cement mortar (1 cement : 3 coarse sand) jointed with white cement mixed with pigment to match the shade of stone.653 4.835 - 338.6 22.50 338446. 2. Sills & Soffit(avg rate 230/.The stone shall be taken to match the grains of stone work . Including edge chamfering.60875 588233.00 12.per sqft) in Living / Dining. Including edge chamfering.01 Imported / Omani Beige Marble (avg rate 230/. Rmt 12713 548 6966548.2 mm marble stone on 1: 4 (1cement : 4coarse sand) 20 mm thick base mortar laid to the required slope & in required pattern.446 - 93.00 20.596 10.558. For purpose of matching the grains .10 7.5 15. resin filler coating.877.362.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DLF GH P0ject 'The Primus' Sector-82A STONE WORKS Finishes ITEM 1. resin filler coating.0 300.5 286035.921 - - 866.3 15.0 17.65 292.per sqft) with patterns made in dark emperador (as per drawings). resin filler coating & making verticle mitred joints as specified at all floor levels as per approved design / pattern as detailed in the drawing / instructions of the Engineer .00 DESCRIPTION UOM QTY 1.510. Sqm 2661 4421 11765960.00 300.01 for mirror polishing with synthetic carborandum stones. 1. skirting Providing & Laying of 18 +/.00 Providing & fixing of 18 +/.565.837.0 Providing and Fixing 3mm thick S.957 266.00 Providing & Laying of 18 +/.138 170. 1.02 Extra over item No.0 103.34 TENDER DC RATE TENDER DC AMOUNT PSE RATE Material PSE AMOUNT 1.00 2. Sqm 2661 100 266138. Rmt 12713 22.0 100.446. 2.007.S Strip in flooring fixed with Araldite in place flushing Rmt 1692 347.00 170.98 4752. 3.per sqft) skirting 100 mm high Rmt 3991 2. filling of the joints with matching cement pigment. The item includes providing and fixing stainless steel cramp of adequate size fixed in cladding as per design in CM 1:2(1cement : 2coarse sand) pins. the stone slabs shall be selected judiciously having uniform pattern of veins / streaks The area to be laid shall be reproduced on the ground and the stone slabs laid in position and arranged in the manner to give the desired matching of grains . POP protection with 200 micron Polythene sheet till handing over and removing POP malba from site also.0 100.371 3.96 347. edges chamfering.220 59.10 1.073 445.30 22.233.0 125.00 100. 1692 1.161 1.131.035.053. 2.00 266.00 59. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering APARTMENTS flooring. jointed with white cement slurry mixed with pigment to match the shade of stone.0 200.00 3.

6 177.0 292.87 1953. 1.00 1.914. Imported/ Travertine Marble in Lift cladding.50 3.77 4001.60875 43451.00 100.(avg rate 230/. POP protection with 200 micron Polythene sheet till handing over and removing POP malba from site also. 125 240 30000.839.0 866. filling of the joints with matching cement pigment.057.883 106. latak & band upto 150mm.0 954.447.567.0 STONE WORK 1.00 for strips.54 UOM QTY Each 217 Sqm TENDER DC RATE Material ENTRANCE HALL & GROUND FLOOR LIFT LOBBY 1. cill.416 186. Sills & Soffit(avg rate 230/.040.93 552. Rmt 506 10 5057. edges chamfering.0 194.0 236.355 36.16 2.00 75.74 533.00 Providing & fixing of 18 +/.61 43.664 30.10 292. The stone shall be taken to match the grains of stone work .2mm thick marble stone cladding/dado/bands/ strips/cill/soffits/jambs is specified size as per drawing laid with 20mm thick 1:3 cement mortar(1cement : 3 coarse sand) wet cladding. Polishing shall be paid extra.1 10.634. Any adjustment needed for achieving the best results shall be then carried out by replacing or Page 29 of 71 1.3 3. making openings/holes for sink/wash basin. complete as per drawing.950.01 Imported / Omani Beige Marble (avg rate 230/.547 5. measured from plaster to plaster.0 1260. Rmt 125 347. 2.01 Providing & fixing Imported / Omani Beige marble flooring (avg rate 230/.192.00 240.559. Sqm 69 4421 304297.00 Providing & fixing of 18+/-2 mm thick Imported/Omani Beige marble stone on 1: 4 cement mortar (1 cement : 4 coarse sand) 20 mm thick base mortar in threshold.(avg rate 230/. edge polish.per Sqft) Sqm 1641 5.464 6.soap dispenser as required and mirror polishing of edges complete as per drawing. For purpose of matching the grains .67 8.354 2.43 4752.869. the stone slabs shall be selected judiciously having uniform pattern of veins / streaks The area to be laid shall be reproduced on the ground and the stone slabs laid in position and arranged in the manner to give the desired matching of grains .1 4.057 1.36 5356.THE PRIMUS (SEC . including resin filling.per sqft) with patterns made in dark emperador (as per drawings).making openings/holes for sink/wash basin.00 Providing & Laying of 18 +/.612.87 375.soap dispenser as required and mirror polishing of edges complete as per drawing.00 Providing & Fixing worktop of 18+/-2 mm thick pre-polished Imported/Emperador marble Stone (Dark/Light) over 12mm thick waterproof ply with araldite in Toilets at all floor levels.0 100. Including edge chamfering. cutting & fixing pre-polished 18+/-2 mm Indian/Madnapalli Granite Stone as worktop slab over Counter with Araldite on Modular Kitchen Top board (board is part of Modular Kitchen) at all floor levels.Jambs.6 3798.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ STONE WORKS Finishes ITEM 4.898 - Labour Sub Contractor - 350.00 Providing and fixing 75 mm wide strip of 18+/-2 mm thick Imported/Omani Beige Marble over 1:4 ( 1 cement : 4 coarse sand) 20 mm thick mortar at Shower area including edge chamfering.451. For purpose of matching the grains .02 Extra labour charges for cutting and fixing strips in flooring / cladding upto clear width Rmt.34 TENDER DC AMOUNT PSE RATE PSE AMOUNT 350 75950.04 Extra over item No.01 for Mirror Polishing with synthetic carborandum stones.848.103 1.02 DESCRIPTION size of 110 mm X 320 mm 1.00 30. joints filled with white cement mixed with pigment matching the shade of stone all complete. Any adjustment needed for achieving the best results shall be then carried out by replacing or interchanging the particular slabs. Sqm 69 100 6883.000.225.50 602.680 - Testing Charges .534 65.342 8769204. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering 15.00 445 3980 1772453.per Sqft) Rmt 1981 551 1090930.00 1.40 of 150mm.715 - Plant Depric. mirror polish & resin filling.dash fasteners of approved make and fixing grit on back of stone with araldite etc including making 4mm grooves.784 742.00 44. Rmt 5047 607.087 1.09 1. the stone slabs shall be selected judiciously having uniform pattern of veins / streaks The area to be laid shall be reproduced on the ground and the stone slabs laid in position and arranged in the manner to give the desired matching of grains .02 Extra over item No.000 6.01 for Mirror Polishing with synthetic carborandum stones. 3250. edge chamfering.per sqft) skirting 100 mm high Rmt 549 518 284345.576 261.0 339. The item includes providing and fixing stainless steel cramp of adequate size fixed in cladding as per design in CM 1:2(1cement : 2coarse sand) pins.00 5.2 mm marble stone on 1: 4 (1cement : 4coarse sand) 20 mm thick base mortar laid to the required slope & in required pattern.(avg rate 150/.01 Supply & Fixing of 18 +/.534.00 2.766 1.03 Providing and Fixing 3mm thick S.1 75.2mm marble stone skirting with 12 mm thick 1:3 cement mortar (1 cement : 3 coarse sand) jointed with white cement mixed with pigment to match the shade of stone. pointing.58 3. resin filler coating & making verticle mitred joints as specified at all floor levels as per approved design / pattern as detailed in the drawing / instructions of the Engineer . including edge chamfering. edge polish.0 55.19 1.per sqft).0 100. jointed with white cement slurry mixed with pigment to match the shade of stone.664 6. at all floor levels at all leads.699.The stone shall be taken to match the grains of stone work .00 2.mixers.40 10.0 240.556.01 for Mirror Polishing with synthetic carborandum stones.20 4131. 1.00 3. resin filler coating.950 385.00 100.3 1355.5 3066052.09 347. 3. Sqm 445 100 44534.per Sqft) Sqm 797 3240 2581113.131 350. 3.50 366.60 3213.817.00 350.00 6.1 5.883.00 Extra over item no.792.3 2. 1. scaffolding etc.33 2.S Strip fixed with Araldite in place flushing with the border in flooring of Lift Lobby. resin filler coating.02 Extra over item No.875 44.mixers.093. mirror polish & resin filling all complete and as per instructions of project in charge.0 6. bands 50 mm to 250 mm including edge chamfering.080.00 327.00 Providing.003. 1.

THE PRIMUS (SEC .090 1991.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ STONE WORKS Finishes ITEM DESCRIPTION interchanging the particular slabs.0 Providing & Fixing Dholpur Stone 40 mm thick & 150 mm wide in coping at balcony laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed with white cement slurry mixed with pigment to match the shade of the rubbing and polishing complete as per the satisfaction to engineer in charge.661.697.536.stone includingchamfering.34 TENDER DC AMOUNT PSE RATE 12233405.590 - 2780 1.48 Page 30 of 71 4.0 895.00 Material PSE AMOUNT 12.989.842 - - 322.0 46.32 3250.41 1669.979 5500752.6 167744858.41 163.641. 2.69 5. Sqm TOTAL Labour 9.60 4131.per Sqft) 5.01 UOM QTY Sqm 3074 TENDER DC RATE 3980 1.(avg rate 230/.537.892.106 - - 445694 Testing Charges .0 - - Plant Depric.507.622 124883162 Sub Contractor - 866.270 42416003 Plant Oprn & Fuel Wooden Shuttering Steel Shuttering 15.

THE PRIMUS (SEC .26 1690402.72 88.44 27.905.3 - 20. 65.3 - 18. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges - - Providing & Fixing laminated 8mm thick. abrasion resistant wooden flooring of (Pergo .5mm thick to have a floating floor installation with perimeter expension gap.826 - - - .808 20.690.905.00 303663.826 Page 31 of 71 - 20.26 20.402 227.PS4629) inclusive providing & fixing vapour barrier polythylene sheet 0.44 227807. Sqft 288785 Providing & Fixing 75 mm high laminated wooden skirting of matching shade all complete to the satisfaction of Engineer in charge.826 27.85 20.00 25413082.72 1690402. Rft 83455 20.26 Rft 11247 20.75 18987615.75 18987615.26 1.34 TENDER DC AMOUNT SPCL RATE SPCL AMOUNT PSE RATE PSE AMOUNT Material Labour Sub Contractor Plant Depric. AC-3.616 1.8 - 227807.970.85 20.85 27.64 65. At all floor levels.2mm thick & underlay extruded polyethylene foam 1. laid completely as per manufacturer's Providing & Fixing laminated wooden T-Profile of matching shade all complete to the satisfaction of Engineer in charge.00 2253272.905.33 20. At all floor levels.987.019 65.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DLF GH P0ject 'The Primus' Sector-82A LAMINATED WOODEN FLOORING WORKS ITEM 1 2 3 DESCRIPTION Finishes TENDER DC RATE UOM QTY specifications and to the satisfaction of engineer in charge all complete at all floor levels.

12 97. 626 100 62. At all floor levels.0 404.00 200.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DLF GH P0ject 'The Primus' Sector-82A DOOR / WINDOWS ITEM DESCRIPTION Finishes 1.C. At all floor levels.874.362 - Supplying and fixing mechanically operated rolling shutters of approved make made of - - 80 x 1.086.00 Nos.76 369.00 24.600.007 214.0 60.00 200.00 561200.00 1683600.00 150.85 551.900 2.00 200.600 1.00 Supply and Fixing 38mm thick. MS hinges 75mm long and shaft lock fixing.00 1565000. Providing & Fixing Door Stopper SS316 satin finish in door including necessary S.02 1.25mm thick for rolling shutters incl.565.7 19. solid core flush door shutters (commercial ply veneer 3mm thick on both faces) of specified size & thickness including cost of providing & fixing hard wood lipping . 2.26 369421. At all floor levels. 626 2500 1.00 36.580 1.299.00 200.00 1948500.500 125.00 62600.0 200.0 200.85 285009. Providing & Fixing SS ball bearing Hinges 100mm X 75mm X 3mm in door including necessary S.0 200.62 77.55 85. cost of two coat of red oxide primer and three or more coats of synthetic enamel paint of approved brand and shade.01 (a) above but without cylinder and with Babylatch for toilet doors all complete at all floor levels.678.0 150. in lift lobby for LVshaft At all floor levels.0 Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges .06 168036.963.00 Providing & Fixing 2nd Class Ghana teakwood or other specified & approved Hard-Wood free from knots . 3. 2 and MS top cover 1.00 100.S screws etc.00 Supply & fixing of Pre-fabricated moulded Architrave at the junction of door frame & wall with necessary S.97 3. WINDOW & HARDWARE 1.00 Providing & Fixing Red Meranti or other specified & approved Hard-Wood door frames of size 115 x 65mm in proper alignment / vertical to the plumb including providing & fixing 6 nos.200 62.31 1768.0 1000.415 70. providing & fixing 3 nos.C.600.door frames of size 150 x 75mm in proper alignment /vertical to the plumb including providing & fixing 6 nos. 6495 200 1. 2165 900 1.420.0 200.30 15.25 mm MS laths inter locked together through their entire length and jointed together at the end by end locks mounted on specially designed pipe shaft with brackets.00 179580. Labour Sub Contractor Plant Depric.600 93. 1878 250 469.200 280.00 2500.00 662280. DOOR.586 15.03 A B C 60.00 Nos.000.00 Nos.6 6. Providing & Fixing Door Stopper SS316 satin finish in door including necessary S.S screws Sqm 60 3000 179.647 993.0 - 5.881. 8418 200 1.00 Nos.all complete at all floors.900.00 Nos.096. opening and closing system by gear and lever operation incl.S screws etc.600 561.all complete at all floor levels.9 RM 27310 581. all complete at all floor levels.06 168.600.421.773.all complete at all floor levels. 2806 75 210. S. The item includes mixing and placing of concrete complete as per instructions of the Engineer .280.00 Nos.S screws all complete at all floor levels Toilet Doors Item same as 1. S.00 280600. all complete at all floor levels.238 1.01 (a) above but one side key hole & one side Knob all complete.S screws etc.90 16710647.072. Cutting / re-sizing of door if necessary complete as specified.00 469500.000 1. 1:2:4 .948. of M.00 1000. 626 250 156.036. Providing & Fixing Baby latch Brass SS finish in door including necessary S.00 Supply and Fixing of flush door shutters of specified size & 25mm thickness including cost of providing & fixing hard wood lipping .565. No escalation shall be payable for Hold fasts. 626 100 62.420 662.0 100. Plugs made out of Teakwood for main doors and Red meranti for other doors as specified size as per approved design.34 TENDER DC RATE TENDER DC AMOUNT PSE RATE PSE AMOUNT Material UOM QTY RM 3787 1.00 36.75 2262.600.7 5.01 5.00 Nos. 1:2:4 .500 1.99 611. Providing & Fixing Door Guard with SS316 satin finish in door including necessary S.THE PRIMUS (SEC . Providing & Fixing SS ball bearing Hinges 125mm X 75mm X 3mm in door including necessary S.01 5.938.0 B C D E 1.00 Nos.S screws.01 A 3.000.00 Nos.S screws etc. excluding door hardwares fittings cutting / re-sizing of door if Teak Wood Rectangular Architrave 60mm x 12mm Rectangular Architrave 40mm x 12mm RM RM 3787 3787 97.822.complete at all floor levels. 2806 150 420.000 - HARDWARE Providing & Fixing Hardware as per SAMPLE APPROVED (DORSET) Main Entrance Door Providing & Fixing SS Mortice Lock.00 125200.00 93900.0 100. No escalation shall be payable for Hold fasts.00 Nos.00 662.0 2500.000 469.03 27918938. the cost of providing and fixing necessary 27.00 993420.13 1610. cylinder with handle sets.9 necessary complete as specified.0 250.00 1.280 - 227.16 1024.4 5.749 74.00 900.500.330 134. Providing & Fixing SS ball bearing Hinges 100mm X 75mm X 3mm in door including necessary S.580.299.00 2806000.S screws etc.85 324.02 Red Mirandi Rectangular Architrave 60mm x 12mm Rectangular Architrave 40mm x 12mm RM RM 27595 27595 36 24 993. Providing & Fixing Wide angle door viewer SS304 satin finish in door including necessary S. Sqm 83 2015.13 2015.02 A B C D 1.069 21.500. Internal Bedroom / Kitchen doors Item same as 1.00 Page 32 of 71 3000.all complete at all floor levels.638.806.450.1 4.608 33.55 75.00 1299000. ball bearing.S screws etc. hold fasts / Dash fasteners as required per frame including cutting of Block masonry and casting of concrete blocks of size 300*100*150mm in C.complete at all floor levels.S screws etc. SQM 12342 2260.52 1084.039.00 Nos. Providing & Fixing Door Guard SS304 satin finish in door including necessary S.001. The item includes mixing and placing of concrete complete as per instructions of the Engineer .9 56.0 24. 2806 1100 3.948.00 3000.90 4108824.5cm long wire springs grade no. of M. - 179.00 100.904. hold fasts / Dash fasteners per frame including cutting of Block masonry and casting of concrete blocks of size 300*100*150mm in C.287 295. with bothside keyhole on inside and outside in door including necessary S.579 - 494.82 27.7 18.500.00 250.S screws etc. side guides and arrangements for inside and outside locking with push and pull operation complete incl.683.0 900.683.

378 E Briton with a single body.0 x 2.502. 178 60 10.654. Providing & Fixing Door Guard with SS316 satin finish in door including necessary S.298.783.680 19. Page 33 of 71 - Sub Contractor 150. 18 10 16.00 304290.36 4.00 150.017. including cutting to size. Nos.363. Nos.00 Supply and Fixing of CBRI Tested and approved 2 hour fire rated Steel shutter made of 1.157.200 5.00 4455.76 4. Flats.400.16 4.600 304. The frame will be fitted with intumuscent fire seal strip alround.702. 420 215 36 30 4.0 x 2.400 2.1.00 165300.00 22200.10 meter (Typical Floor) Electrical Room Shaft Single Leaf .00 403200.580.10 401.0 4246.175. Providing & Fixing Aluminium Butt Hinges 100mm X 75mm X 3mm in door including necessary screws etc.500. Rates are including for making provision for fixing of hardwares as required. 9 600 5.300 2.0 11200.00 60.80 897. Rolled Sections such as Channels.00 900.0 4455.10 meter (Ground Floor) Nos. 178 900 160. Nos.00 10680.246.0 110. welding .00 Nos.34 TENDER DC AMOUNT Nos.05 A B C DESCRIPTION etc. with one side keyhole all complete at all floor levels.380 133. a) b) c) d) 2165 1.1. Joists etc.157.00 Nos.10 x 2. Providing.0 4175.16 1.00 PSE AMOUNT Material Labour 2165 100 216. 296 75 22.054.800.680 100.1.1.240 Plant Depric.500 160.0 4455.000. Nos. Providing & Fixing Aluminium Tower Bolt 200mm in door including necessary screws etc.00 133650. Finishes TENDER DC RATE S.0 75.Room (as per sample approved) Providing & Fixing Aluminium Mortice Lock with handle sets. Providing & Fixing Rubber Door Buffer necessary screws etc.00 Nos.00 Nos.10 meter (Basement Floor) Electrical Room Shaft Single Leaf . Staircase and Lift Lobby Single Leaf .00 16530.2mm) thickness and are fully finished with 15mm hardwood edge band on all four edges.298.1 a) Staircase Doors Providing and fixing imported Panic bar/Latch.00 4455.00 Nos.Angles.all complete.62 10.10 x 2.00 Nos.1.00 80100. Providing & Fixing Aluminium Butt Hinges 100mm X 75mm X 3mm in door including necessary screws etc.00 1783320.100.80 4246.1.811.1mm) thickness with infill material having fire rated heat-insulating material suitable for stability and integrity up to 2 hours fire rating.00 10020.25 x 2.04 4.10 meter (Typical Floor) Electrical Room Shaft Single Leaf .00 150. Nos. frame will be fixed with dash fastener of approved size and make.40 160. 3 a) b) PSE RATE 150 324. structural work (like drain frame angle.750 216.0 60.0 x 2.all Nos.528.0 10.00 2054100.00 60.1. 888 100 88. fabricating and fixing / erection M.0 250. providing and applying a coat of red oxide primer only and two or more coat of Synthetic enamel paint to the satisfaction of Engineer-in-charge..S.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DOOR / WINDOWS ITEM D 1.200.783.10 meter (Ground Floor) Electrical Shaft Single Leaf .00 2298240. 456 5040 2. Nos.all complete at all floor levels.0 16905.Room Toilet (as per sample approved) Providing & Fixing Aluminium Handle with Latch ( handle both sides ) all complete at all floor levels.all complete at all floor levels.00 Supply and Fixing of CBRI Tested and approved 2 hour Fire Rated Wooden Shutters shall be constructed out of sandwitched Non combustible boards. 534 150 80.00 11200.Shutters have 12mm x 3mm shielded intumescent strip on the three edges along with reinforcements to receive iron mongery. Staircase and Lift Lobby Single Leaf .240.00 19580.200 384. chipping of RCC & cost of nuts & bolts but including the cost of providing & fixing dash fastener if required.902.650 4.10 x 2.336.all complete at all floor levels.76 133. 178 60 10.00 4502400.0 12820.1.0 10.200.253.0 11200.10 meter (Typical Floor) Staircase and Lift Lobby Single Leaf .g.80 11200.00 160200.0 324.10 x 2. a) b) c) d) QTY - 1.0mm thick Galvanized Steel Sheet Fully flushed double skin door have interlock seam arrangement at stile edges having 44mm (+ .455.10 meter (Basement Floor) Nos.05 FIRE DOORS Supply and Fixing of CBRI Tested and approved 2 hour fire rated Single rebated 115mm X 65mm thick Steel Frame made by 1.0 600.00 100.286. 402 205 36 30 11.0 5040.00 897625.800 22.00 Nos. Providing & fixing MS safety lock in machine room trap door including necessary screws etc.00 Kg 70. Rates are including the provision for fixing necessary hardwares as required.62 12.1.00 Providing & Fixing Aluminium Door Stopper in door including necessary screws etc.00 100.000 88.485. drain cover grating) fabricated from standard sections e.00 4 SUPPLY OF HARDWARES FOR FIRE DOORS Supplying and fixing the following 2 hour fire rated hardware with necessary screws etc.385. Staircase and Lift Lobby Single Leaf .00 Nos.455.at all floors. M.all complete at all floor levels.S.all complete at all floors.THE PRIMUS (SEC . Shutters are suitably cleaned and epoxy Powder coated of approved colour all complete to the satisfaction of Engineer-in-Charge at all floor levels.00 110.100 74. 2.0 10020.62 11. Shutters for fire doors shall be both Side finished condition all complete to the satisfaction of Engineer-in-Charge at all floor levels.100 403.28 165.00 75.320 897. complete as directed.0 100. S. Plates .all complete at all floor levels.25 x 2.680. Trim Latch & Lock on the back side of the Panic Latch of reputed brand and manufacture to be approved by the Engineer-in-Charge.200 60.00 4175.64 304.00 324750.10 meter (Basement Floor) Electrical Room Shaft Single Leaf . all complete.5mm thick Galvanized Steel Sheet(Zinc coating not less than 120 gm/sqm) duly filled with vermuculite based concrete mix.S screws etc.10 meter (Typical Floor) Staircase and Lift Lobby Single Leaf .00 600. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges . 178 110 19.0 16530.96 16.00 384600.10 x 2. 296 250 74.all complete at all floor levels.00 - complete.053.1.00 12820.00 216500. all complete at all floors.00 5400.352.00 160380.0 150.625 160.400 1. Nos. Shutters are fully flush double skinned having 60mm (+ . Providing & Fixing Rubber Door Guard in door including necessary screws etc. drilling.00 74000.00 5040.00 2 Nos.580 80.612.00 250.00 10680. At all floors Levels.24 2.674. including painting with epoxy powder coated of approved shade all complete to the satisfaction of Engineer-in-Charge at at all floor levels. of rating compatible with the fire rate doors as per SAMPLE APPROVED (DORSET) 4.40 16905.32 384.290 165.10 meter (Basement Floor) Nos.680.06 1 UOM Nos.00 88800.0 900.04 A B C D E 1.750.

all complete at all floors. As per the manufacturer recommendation.876 - - - . all complete at all floor levels.0 2000.00 364800. Nos.800 45. Nos.Heavy Duty Ball Bearing butt Hinges 125mm X 75mm X 3mm in staircase door including necessary screws etc.all complete at all floor levels. all complete at all floors.2 a) Material Page 34 of 71 Sub Contractor 1700.00 250. As per the manufacturer recommendation.075.S.0 100. Nos.200 912.00 c) Providing & Fixing Door Guard in door including necessary screws etc.000. 980 200 196.702.400 35.738.00 45600.00 1700.600.00 Electrical Room Doors Providing & Fixing of AllenKey lock with a pair of handles of approved makes in Fire door including necessary screws etc. Plant Oprn & Fuel Wooden Shuttering - - Steel Shuttering Testing Charges 775. complete at all floor levels.0 200.503 43. 1824 100 182.814. 456 100 45. Nos. Nos.0 200.250.400. 456 150 68. As per including necessary screws etc.400.200. Nos.000 364.627 Providing and fixing Door closer in fire door as approved by the Architect or as shown in the drawing including necessary screws etc.00 912000.00 775200.00 78.00 b) Providing & Fixing S.THE PRIMUS (SEC .Heavy Duty Ball Bearing butt Hinges 125mm X 75mm X 3mm in staircase door including necessary screws etc.00 61250.00 TOTAL 77.00 100. all complete at all floor levels.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DOOR / WINDOWS ITEM DESCRIPTION UOM QTY Finishes 1.00 196000.34 TENDER DC RATE TENDER DC AMOUNT PSE RATE PSE AMOUNT 68400. As per the manufacturer recommendation.600 61.0 - Plant Depric. Nos. 456 2000 912.0 250.00 c) Providing and fixing 2 Hr fire rated 6 mm thick clear Glass vision panel in doors complete as per drgs.S.250 196.000 68.00 d) Providing & Fixing S. 456 1700 775.( approximate size 150mm x 750 mm ) reputed brand and manufacture to be approved by the Engineer-in-Charge.00 200.00 150.00 e) Providing & Fixing Door Guard in door including necessary screws etc.00 200.0 150. complete at all floor levels.000. all complete at all floor levels. 245 250 61.00 2000.007 Labour - b) 4.

cleat and expansion fasteners .0 111.00 1.75 - 3175.603 4.5 mm using standard connecting clips at 450 mm C/C . grills.00 5.00 Providing and fixing tiled False Ceiling of 12.0 23. intermediate channels of size 45 mm .00 Providing & fixing 3mm Veneer on apartment Entrance flush door shutter. framing & beading and polishing the same with melamine finish complete in all respect to the satisfaction of Engineer in charge.650.00 149835.00 8. Each faces area shall be measured separetly.45 150. The area in plan shall be measured for the payment.00 10971778.00 Providing and fixing suspended false ceiling 12. TENDER DC RATE 1.00 1719391.Nothing extra will be payable for cove.50 - 150.925. paper tapes and two coats of primer suitable for Gypboard .466. patta and any other architectural feature.926 6.55 mm thick fixed to soffit with G.611.817. as per instructions of the engineer / recommendation by manufacturer including erection and dismantaling of scaffolding. fixtures.857.55 mm thickness having knurled web of 51.00 1474.500. The work shall include removing the door. return air grill.555.80 - 130. 1200mm long spaced between main “T” at 600mm center to center to form a grid of 1200x600 mm and secondary cross “T” of length 600mm and size 24x25mm made of 0.184. perimeter channels 0. 0.0 8. reallignment of doors and refixing on frames. at all floor levels complete to the satisfaction of Engineeer in charge. fixing veneer. Actual surface area (horizental/vertical) will be measured for the payment.70 1100. For Entrance Hall & Lift Lobby False ceiling and Boxing of Bedrooms. fixing margin.00 10948324.00 - 1000.e.00 8. smoke detector and music speaker etc.00 1340.00 111.818 5.80 174.00 Providing & applying two or more coats of Velvet touch paint.30 mm thick (minimum) sheet to be interlocked at middle of the 1200x600mm panel to form grids of 600x600mm and wall angle of size 21x21x0. Fixed with 4 screws and wooden pegs all complete. Main “T” runners to be suspended from ceiling using GI slotted cleats fixed to ceiling with 6 mm dia and 50mm long dash fasteners.284.247.00 8. light fittings.30mm thick (minimum) sheet spaced at 1200mm center to center and cross “T” of size 24x25mm made of 0. 2.5 mm tapered edge Gypboard with G. ICI make on POP surfaces of walls in entrance hall & lift lobbies of approved shade to give an even shade including one coat of primer.30mm thick (minimum) sheet. 4mm GI adjustable rods with galvanised level clips spaced at 1200mm center to center along main T.I.555 8858 1000 8857500.284.891 - - - . cutting/making.Necessary provisions shall be made for cutouts for air conditioners supply.466.891 74. light fittings. Sqm 1653 3175.611. Sqm 9882 130 1284602. ASAHI in toilets with backing of 300 micron HDPE film as vapour barrier and 12mm thk marine plywood. melamine polish on the door.891 Page 35 of 71 - 3500.840 7.330.I.650 55.9 mm thick with two flanges of 15 mm each from the soffit at 1220 mm centers with ceiling angle of width 25 mm x 10 mm x 0.44 130. working platform etc.168.247.00 Providing.00 1000.55 mm thick having one flange of 20 mm and other flange of 30 mm and a web of 27 mm alongwith perimeter of ceiling .602.5 mm calcium Silicate of size 600x600 mm in toilets & kitchens.840. required.82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ DLF GH P0ject 'The Primus' Sector-82A INTERIOR WORKS Finishes ITEM DESCRIPTION 1.00 11869050.910 55.0 1.168.00 2681. Sqm 2334 3500 8168650.0 8.466. S. bottom exposed width of 24mm of all T-sections shall be pre-painted with polyester paint.90 3500.) consisting of main “T” runner with suitably spaced joints to get required length and of size 24x38mm made from 0. (Typical Lift Lobby ceiling of Tower A & B only)at all floor levels. opening for services like diffusers.00 - 2000.00 4691.00 7033046.500 Sqm SPCL RATE PSE RATE UOM 3.5 mm and two flanges of 26 mm each with lips of 0.00 Providing & Applying 6 mm thick average POP (super fine quality) punning on walls.00 TOTAL 55. all complete at all heights as per specifications drawings and as directed by Engineer-in-Charge. Ceiling section of 0. surface cleaning / preparation. and all hardware as specified by the manufacturer i. Nothing extra shall br payable for repairing & touch-ups till handing over.34 TENDER DC AMOUNT SPCL AMOUNT PSE AMOUNT Material Labour Sub Contractor QTY Sqm 21465 1100 23611555.75 4255.02 2000. making in proper line and levels for smooth finish in Entrance Hall & Lift Lobby complete to the entire satisfaction of the engineer in charge. slits.00 5247925. Sqm 745 150 111817.00 23. Item will be executed as per the pattern shown in the drawing. Bevelled edge Float glass mirrors of ATUL.0 5. G. INDIA GYPSUM including filling and finishing the tapered and square edges of the boards with jointing compound .184. Plant Oprn & Fuel Wooden Shuttering - - Steel Shuttering Testing Charges 8.THE PRIMUS (SEC .00 - 1100. smoke detectors etc.30 mm and laying false ceiling tiles of approved texture in the grid including.00 31639483. Sqm 4092 2000 8184840.room shutter and shaft door in Main lift lobby on both faces as per sample approved.95 3175. in true horizontal level suspended on inter locking metal grid of hot dipped galvanised steel sections ( galvanized @ 170 gsm/sqm.0 - Plant Depric.00 Providing and Fixing 6mm thk.50 201.857. wherever. I. making & fixing wooden panelling with 19mm commercial board base with 3mm thick Veneer finished as per the drawing / approved sample including the cost of mouldings.

48 0.00 Mix 1:2:4 Cement in Bags Cement per Bag @ Rs.00 70.00 6.600 850 1.00 10.00 10.69 322.60 228.46 399.09 48.658 2.78 1.46 729 729 614 614 1.00 35.69 322.167 M7.00 10.09 36.80 239.000 2 Tower Crane 6 Nos 325.70 122.00 1.69 322.040 2.450 0.970 4.81 0.00 35.71 0.666 M25 5.00 7.00 36.53 0.800 1.126 1.00 M7.80 Wastage (Agg + Sand) 3.00 82.16 48.55 Fly Ash Fly Ash per cum 250.301 Total Material PMV .78 1.40 C.00 80.00 Fuel 322.00 3.Depr 399.00 36.20 9.96 1.06 Wastage (Cement) 2.00 35.69 322.84 281.09 36.00 460.46 0.84 281.000 750.00 35.00 80.69 322.46 399.00 1.46 Operational 122.78 4.207.0% 55.46 399.38 45.74 0.51 0.84 281.80 228.207.839 2.000 1.207.80 250.00 408.09 36.250 1.132 4.00 10. Qty in cum /cum of concrete S.57 0.DLF Primus Sector 82 A CONCRETE ANALYSIS PCC RCC Total Concrete 74806 Total Duration 36 Months Start End Time Period for concrete 25 Months Jan-13 Jan-15 Av. aggr.70 122.46 399.00 3.011 923 934 934 916 893 888 888 0.00 10.90 0.00 10.09 36.70 122.00 35.69 322.20 100.78 1.DLF Group Housing Project .65 55.00 35.00 10.509 M50 .75 0.80 254.73 0.00 40.70 122.866 4.09 36.00 35.00 10.178 M40 5.207.78 1.09 46.00 30.207.46 399.00 35.71 1.207.78 1.800 2.20 197.46 399.09 36.70 122.70 122.5 4.00 5.06 45.00 10.80 179.246 3.84 281.250.00 20.78 1.21 50.69 322.796 3.46 0.69 322.55 0.09 Lab testing 10.207.126 1.70 Scaffolding 35.00 49.004 M30 4.Sand per cum 200.84 281.70 122.70 122.78 1.69 322.00 M20 M25 M30 M35 M40 M45 M50 4.09 36.459 3.00 80.46 399.20 8.40 S.09 36.20 7.00 35.00 17.80 46.21 45.945 M35 5.84 281.00 490.00 360.65 51.00 35.300 2.959 3.09 36.700.55 0.00 0 0 80 70 80 80 80 82 0 0 Plasticiser 40.09 36.047 Total PMV & Labour Total Cost With Labour 1:2:4 1:4:8 1.75 0.84 281.78 4.207. per cum 170.51 0.207.) 148 Cum Cum 5745 69061 Machinery Cost A) as per PNM Sheet Operational Cost B) as per PNM Sheet Installation Cost C) 1 Concrete Batching Plant 1 Nos 750.5 6.000 Cost per cum 36 Concrete Analysis 320.0% 32.84 281.00 360. 300.00 25.00 1. Concrete per day 98 Cum Peak concrete per day (1.950.Sand Qty in cum /cum of concrete C.84 Installation cost 36.207.84 281.69 322.737 3.46 399.84 281.00 10.324.46 399.000 Total Cost 2.71 0.70 122.500 1.454 M20 4.78 1.78 1.207. aggr.00 115.90 0.20 254.46 399.5xAv.340 M45 5.70 122.20 61.00 1:4:8 696 749 669 669 630 614 80.69 Labour 281.16 9.000 1.

0% 1 1 1 1 5.00 0.90 548.00 1324.115 699.00 61.00 14. raking of joints.00 1000.00 1.00 341.00 3.00 600.00 300.00 53.25 sqm Cost per Sqm Total cost per Sqm without labour 8.00 q 200.00 14.00 20.00 80. toilet / kitchen counter support angle.71 1 12. cutting of edges (with high quality diamond edge cutting blades of approved make) wherever required (i/c holes/ cutout for drains).50 0.10 0.00 1324.50 0.55 141.00 70.62 17. (STRUCTURE) Providing.Material Primer .60 14.00 1000.00 14.00 1. raking of joints.00 300.00 375.32 0. Bricks Cement Coarse Sand Wastage on cement and sand Wastage on Bricks Shifting of Material Scaffolding Hoist Total cost per Cum without Labour 9.DLF GH Project 'The Primus' Sector-82A S.00 1500.00 1. curing of surface .00 Total cost per sqm 1.66 700.No Description 7.00 22175. filled and flushed with white cement using pigment as required as per instructions and to the complete satisfaction of the Engineer.36 MISC.00 22.00 70. (MS Bars to be free issued by the Owner) Bricks Cement Coarse Sand Wastage on cement and sand Labour for Shifting Average Labour for laying i/c lifting Hoist / Scaffolding Cost per Sqm Considering 04m x 3. Flats.04 0.56 73.00 250.00% 0.00 250.00 139.00 1798 313 358 34 72 120 20 641 3356 Nos Bag Cum % Sqm Cum 37.g.Material Paint . 1. including cutting to size. welding .00% 4.61 Nos Bag Cum % ` Cum Cum Cum 486.10 0.60 13.00 18000.00 15.00 105.21 0.55 671. fixing true to proper line .00 1.00 46. drilling.25 sqm Cost per Sqm Total cost per Sqm without labour 10. curing and all leads & lifts complete to the satisfaction of the Engineer.65m area 2 No.00 3.00 1500.60 1144.71 Providing and Laying Brickwork with 1st class bricks in foundation & in superstructure above plinth level.Labour Paint .Kitchen & Toilet Sqm Cost of Tile Wastage Cement Sqm % Bag Tata Hs 700.00 2028. % 1.00 Sqm Nos Rm 14.60 13. of layers of hoop iron at every 3rd course Total length of bars placed Cost of 6 mm dia MS bars Cost of Concrete Cost of Formwork Extra Labour Cost for 13.60 2028. Plates .00 240.All Balconies Sqm Cost of Tile Wastage Cement Coarse Sand Wastage of Cement & Sand Labour for fixing White Cement Pigment Sqm % Bag Cum % Sqm Kg Sqm 1. M.S.02 1302.48 14.00 1 1 200.00 8650 1.00 Providing and Laying Half brick masonry with 1st class bricks in superstructure above plinth level at all floor levels in cement mortar 1:4 (1 cement : 4 coarse sand) with 6 mm dia.10 0. levels and slope as per approved design on floors in 1: 3 cement sand mortar .00 0.5 2.00 242. Joists etc.10 1.00 600X 600 Anti-skid Vitrified tiles.48 14.00 1324. ms bars .00 Providing & Laying of Antiskid Vitrified tiles of specified size & colour on floors inclusive of cleaning of surface.00 875.00 78.01 300 X 300 Anti-skid Vitrified tiles.70 250.00 1324.00 700.00 200.00 Sqm Nos Rm 14. at all floor levels in Cement mortar 1:6 (1 cement : 6 coarse sand) for walls as well as square and rectangular pillars laid in proper line & plumb including hacking of RCC at junctions.05 0.00 1. The rate is inclusive of providing arched / curved openings at all levels as per design/ drawings.00 75.25 0.0% % MT MT MT MT Lit MT Lit MT MT 2.00 53.00 1.00 40.03 0.55 99.00 15. curing and all leads & lifts complete to the satisfaction of the Engineer.00 150.00 Balance Analysis 37/71 . providing and applying a coat of red oxide primer.00 104.18 TILING / MARBLE CHIPS FLOORING 1.No.S.06 1.Rolled Sections such as Channels.00 9.00 1798. Cost Per MT Cost of Structural Steel Transport/Shifting Shop Drawing Nuts & Bolts Material Wastage Material Cost Tools & Plants Lab testing Sand Blasting Fabrication & Erection Power Primer .70 250.00 200.88 50. chipping of RCC& cost of nuts & bolts but excluding the cost of providing &fixing dash fastener.55 94.10 1.65m area 2 No.60 14.00 Kg Cum Sqm Sqm Sqm Sqm 22.36 320.2 no.00 2.70 250.00 0. complete as directed.00 0.00 138.21 0.00 41.00 1. 7 above but 75mm thick Brickwork IClass In CM 1:4 (1-cement :4-coarse sand) Bricks Cement Coarse Sand Wastage on cement and sand Average Labour for laying i/c lifting Hoist / Scaffolding Cost per Sqm Considering 04m x 3.00 BRICKWORK Unit Qty Rate Nos Bag Cum % Nos Sqm Cum 57. 8mm thick.00 104. wetting of tiles.27 5.00 Item Same as S. of layers of hoop iron at every 3rd course Total length of bars placed Cost of 6 mm dia MS bars Cost of Concrete Cost of Formwork Extra Labour Cost for 13. fabricating and fixing / erection M.Labour Direct Cost Cost in Kgs MT MT MT Kg.66 700.50 1.00 Kg Cum Sqm Sqm Sqm Sqm 213. structural work (like drain cover.00 Hoist/ scaffolding Sqm 1.00 18000. at every third course embedded in cement mortar laid in proper line & plumb including hacking of RCC at junctions. 8mm thick.00 240. The joints to be cleaned.20 1. fresh air duct grill DG exhaust grill) fabricated from standard sections e.00 10.71 409.00 50. sleeves.00 875.00 342.00 1144.00 20. Angles.30 699.00 3.

00 15 Total cost per sqm 4.30 0.80 592.Toilet Cost of Tile Wastage Cement Coarse Sand Wastage for Cement & Sand Labour for fixing Grey Cement Slurry White Cement Pigment Hoist/ Scaffolding 1221 Total cost per sqm 4.00 341.00 Providing & Laying of Porcelin / Ceramic tiles of specified size & colour on floors inclusive of cleaning of surface. (At all floor levels).00 358.00 1.00 300x900 Anti-skid Vitrified tiles.00 1.00 250. Ceramic Wall Tiles of 300x300 size.00 15.80 592. fixing in proper line.66 700.00 250.00 968.00 341.complete as directed.30 0.10 1.00 57.00 15. wetting of tiles.10 1.04 0.00 342.00 20% 0.M.70 4.00 1236 Providing and laying 50 mm average thick Crazy Omani marble flooring in Balcony .00 1. fixing in proper line.55 132.00 13.00 144.30 1.20 1.02 Porcelein Wall Tiles of 300x900 size.00 342.00 1. 6mm thick .00 10. Sqm 13797 Cost of Omani Marble from wastage Wastage Cement Coarse Sand Marble Powder Mix White cement Mable Chips Rubbing Pigment Sqm % Bag Cum Kg Kg Kg Sqm Sqm 1.00 1.80 592.50 1.00 10.00 15.00 0.10 1.00 70.00 358.30 0. The joints to be cleaned filled and flushed with white cement using pigment as required as per instructions and to the complete satisfaction of the Engineer.04 0.03 4. curing of surface.01 1219 Providing & Fixing of Porcelin / Ceramic tiles of specified size & colour on walls/dado inclusive of cleaning of surface.00 5. cutting of edges (with high quality diamond edge cutting blades of approved make) wherever required.44 1.00 15 Sqm % Bag Cum % Sqm Kg Kg Sqm Sqm 1. 6mm thick . Toilet Cost of Tile @ Rs 65 per Sft Wastage Cement Coarse Sand Wastage for Cement & Sand Labour for fixing White cement Epoxy Grout Pigment Sqm Sqm % Bag Cum % Sqm Kg Mtr Sqm 2882 1.00 1.70 20.00 10.00 0.00 1.10 1.04 0.00 592 59 75 57 13 342 66 15.00 0.00 358.70 10. wetting of tiles. wetting of tiles.00 1. (i/c holes/ cutout for electrical boxes & sanitary fixtures).01 but 75mm high skirting .00 57.00 591. true to levels and plumb as per approved design on walls in 1: 3 cement sand mortar .20 1.00 15.Coarse Sand Wastage of Cement & Sand Labour for fixing White Cement Pigment Cum % Sqm Kg Sqm 0.55 132.00 1324.00 150.00 24. Cost of Tile Rs 45/Sqft Wastage Cement Coarse Sand Wastage for Cement & Sand Labour for fixing Grey Cement Slurry White Cement Pigment Hoist/ Scaffolding Sqm % Bag Cum % Sqm Kg Kg Sqm Sqm 1. The joints to be cleaned.41 0.Kitchen & Toilet Cost of Tile Wastage Cement Coarse Sand Wastage for Cement & Sand Labour for fixing Grey Cement Slurry White Cement Pigment Hoist/ Scaffolding Sqm % Bag Cum % Sqm Kg Kg Sqm Sqm 1.02 1.00 1324.50 15.00 1324.04 0.00 3.55 132. cutting of edges (with high quality diamond edge cutting blades of approved make) wherever required.S.00 250. true to levels and plumb as per approved design on walls in 1: 3 cement sand mortar .00 1324. (i/c holes/ cutout for electrical boxes & sanitary fixtures). The joints to be cleaned filled and flushed with white cement using pigment as required as per instructions and to the complete satisfaction of the Engineer.55 118.10 0. filled and flushed with white cement using pigment as required as per instructions and to the complete satisfaction of the Engineer.10 1.Toilet Cost of Tile Wastage Cement Coarse Sand Wastage for Cement & Sand Labour for fixing Grey Cement Slurry White Cement Pigment Hoist/ Scaffolding Sqm % Bag Cum % Sqm Kg Kg Sqm Sqm 1. curing of surface .00 1292.00 591.00 5.03 0.00 250. Ceramic Wall Tiles of 300x600 size.00 1.30 1.00 1292. 8mm thick.03 1292.00 15 Total cost per sqm 5.00 592 59 75 43 12 359 66 15.00 13.30 0.03 0.00 1324.01 1296. under layer average 30mm thick cement motar 1: 4 ( 1 cement :4 coarse sand) and top layer with Omani marble Crazy (pieces of Omani Marble are cut on all sides with grinder and arranged in a manner to have consistent gap between the marble pieces)and marble chips of O size from Nathdwaralaid incement marble powder mix 3:1(3 Whitecement : 1 marble powder ) byweightinproportion of 4: 7 ( 4 White cementmarble powder mix : 7 marble chips )byvolume including cement slurry etc.62 20.00 591.00 Hoist/ scaffolding Sqm 1.06 1.00 3.00 Total cost per sqm 1.70 20.Granite Polishing (if specifically required ) shall be paid extra.20 1.30 0. levels and slope as per approved design on floors in 1: 4 cement sand mortar .00 1324.00 10.00 Hoist/ scaffolding Sqm 1. curing of surface.Kitchen Cost of Tile Cost of cutting Cost of chamfering Total cost per sqm Total cost per Rmt Sqm Rmt Rmt 1.00 10. fixing true to proper line .00 15 Total cost per sqm 4.40 968.00 4.00 3.20 699.30 1.00 0.00 341.00 968 97 75 43 12 359 33 15.55 118.00 592 59 75 57 13 359 66 15.00 1.00 250.00 Total cost per sqm 2.03 1602 Providing & Fixing of Porcelin / Ceramic tiles of specified size & colour on walls/dado inclusive of cleaning of surface.rubbed and polished to granolithic finish including applying wax. 6mm thick .00 1442.00 20.M.00 3.62 17.62 700.00 1. cutting of edges (with high quality diamond edge cutting blades of approved make) wherever required (i/c holes/ cutout for drains).00 75.00 Item same as above 1.10 1.00 0.00 10.00 Tata Hs 300 300 - 300 60 140 10 140 10 Balance Analysis 38/71 .55 132.30 1.

00 1.00 2.00 250 1.00 1.complete as directed.01 8.00 10.00 8.00 250 1.325 57 50 10 29 28 11 8 10 4.00 1.00 16 RM 133218.Hydraulically produced and processed under automation of specified shade and brand Terrazo tiles in white cement top wearing layer with 6mm down white marble chips as per approved sample.00 Providing and Fixing Chicken Wire Mesh (150mm wide) at the junction of RCC & Masonry or as specified. all lead and lifts including scaffolding all complete to the satisfaction of the Engineer.00 0.00 1.00 1.69 Bag Cum Cum % sqm Sqm Sqm Sqm 0.00 1.00 Sqm 1276 Sqm % Cum Bag Sqm Kg Kg Kg Sqm Sqm Sqm Sqm 1.15 1.15 0.00 Sqm Sqm Providing and laying 50 mm average thick marble chips flooring in Service area at stilt & other places rubbed and polished to granolithic finish including applying wax.720 - 3021 140 10 470 15 140 10 470 15 3656 3.00 1. all lead and lifts including scaffolding all complete to the satisfaction of the Engineer.6 3.325 846 30 5 135 10 10 20 6 4 6 5 135 10 10 196 SQM 253505.00 Providing and applying 12/15mm thick cement plaster on wall/ columns in cement mortar 1:6 (1cement : 2 coarse sand : 4 fine sand) finished smooth in line & level including hacking of RCC surfaces and curing.00 2.0043 20% 1.00 20% 0. making groove at the junction of ceiling & wall and curing.00 Sqm 1950.00 1.00 1. grooves of specified size ( if required ) in staircase landings and service lift lobbies including wax polish all complete.5 mm nominal size) and top layer 12 mm thick with white marble chips of 2B size from Nathdwara laid in cement marble powder mix 3:1 (3 Grey cement : 1 marble powder ) by weight in proportion of 4: 7 ( 4 Grey cement marble powder mix : 7 marble chips ) by volume including cement slurry etc.42 Bag Cum Cum % sqm Sqm Sqm Sqm 0.00 1. including fixing with GI nails all complete.00 1.33 coarse sand: 2.00 but for terrazo tile of size 275mm x 250mm x 20mm with 3 nos.01 0. in cement mortar 1:4 including wax polish at all leads and lifts etc.49 0.(At all floor levels) Cement Coarse Sand Fine Sand Wastage Chicken wire mesh Average Labour for laying Scaffolding Material Hoist/ scaffolding Total cost per Sqm excluding Labour 2. Item same as above but GreyTerrazo Tile of size (250mm X 250mm ) with Grey Cement and White Marble chips.656 25 80 3656 250 800 4706 471 - - Item same as 8.00 6.0043 0.00 10.00 12.( MODERN MAKE ) in Servant Room.00 497 25 75 497 25 75 597 Sqm Rmt Rmt 1. Cost of Terrazo Flooring Groove Cutting Wax Polish Total cost per sqm Item same as 8.00 1.00 Rmt 1403 Sqm Rmt Rmt 1.40 1.00 1.64 0.15 5% 1.(At all floor levels) Cement Coarse sand Fine sand Wastage Chicken wire mesh Labour Scaffolding Material Hoist/ scaffolding Total cost per Sqm Applying neat cement finish in EWS Toilets Cement Coarse sand Wastage W/P Co Chicken wire mesh Tata Hs sqm Bag Cum % Kg sqm Balance Analysis 39/71 . steps and service lift lobbies including wax polish all complete. under layer 38mm thick cement concrete 1: 2: 4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 12.00 10. Granite Polishing (if specifically required) shall be paid extra.00 8.00 1. rubbed and polishing to granolithic finish including applying wax polish complete as directed ( at all floor ) Cost of Tile Cost of cutting Cost of chamfering Total cost per sqm Total cost per Rmt Providing & fixing Electro .00 1.00 Providing and applying 10mm thick cement plaster to ceiling in cement mortar 1:4 (1cement : 1. Cost of Tile Cost of cutting Cost of chamfering Total cost per sqm Total cost per Rmt PLASTERING 1. Cost of Grey Terrazo Tile 250x250 @ Rs 30 / Sqft Wastage Concrete 1:2:4 Extra cement for neat finish Granolithic Finish Cement marble Powder White cement White Mable Chips Rubbing Pigment Average Labour for laying Hoist/ Scaffolding Total cost per Sqm Providing & Fixing GreyTerrazo Tile Skirting ( 75mm wide ) with Grey Cement and White Marble chips.03 1.00 10.02 8.00 10% 0.67 fine sand) finished smooth in line & level including hacking of RCC surfaces.Average Labour for laying Hoist/ Scaffolding Total cost per Sqm 6.00 140 10 342 5 140 10 342 5 497 Sqm Rmt Sqm 1. Cost of Terrazo Flooring Groove Cutting Wax Polish Total cost per sqm 626 15 626 15 1151 80 12 3 12.00 497 25 80 497 250 800 1547 155 Sqm 66015.00 1.( MODERN MAKE ) in Servant Room.02 20% 1.00 1. complete Cost of Terrazo Tiles as mentioned Wastage Cement Coarse Sand Granolithic Finish Cement marble Powder White cement White Mable Chips Rubbing Pigment Average Labour for laying Hoist/ Scaffolding Total cost per sqm Item same as 8.00 1.00 1.60 1.00 1.07 1.00 1.00 1.00 Sqm % Bag Cum Sqm Kg Kg Kg Sqm Sqm Sqm Sqm 1. (At all floor levels).40 1.01 7.02 20.90 Sqm % Mtr Mtr 0.08 0.00 0.00 but for terrazo tile skirting 75mm high of specified size ( if required ) in staircase landings.325 846 51 5 135 10 10 28 10 13 10 5 135 10 10 221 679 0. (At all floor levels) Chicken Mesh Wastage Labour Hoist/ scaffolding Total cost per Sqm 6.00 but for terrazo tile of size 200mm x 200mm x 20mm with 3 nos.00 497 25 75 497 25 75 597 Sqm Rmt Sqm 1.00 250 1.11 0. grooves of specified size in staircase treads including wax polish all complete.

00 Sqm 38287.866 250 10 90 973 150 167 900 2190 219 2476 495 101 77 431 86 68 52 12 140 116 394 15 15 1.00 431 431 250 1.00 Sqm 1323.01 Considering 10 Sqm area Cement concrete 1:2:4 Extra cement for neat finish Extra for PVC strip Extra for levelling and finishing Total cost for 10 sqm Total cost per sqm Providing and laying IPS skirting 12/15mm thick ( 75 mm high ) & finished with neat cement complete as directed in M/C room & Bed rooms. Sqm 20466.5 mm nominal size ).97 Cost of Omani Marble 230 / Sqft Wastage Cement Coarse Sand Marble Powder Mix White cement POP protection Rubbing Pigment Average Labour for laying Sqm % Bag Cum Kg Kg Sqm Sqm Sqm Sqm 1. including rubbing and Polishing complete in all respect as per the satisfaction of Engineer in charge.866 250 90 365 21 90 476 4.00 1.40 0. (At all floor levels) Considering 10 Sqm area Cement concrete 1:2:4 Extra cement for neat finish Extra for PVC strip Extra for levelling and finishing Total cost for 10 sqm Total cost per sqm APARTMENTS flooring. Extra over item no.67 10.Hoist/ scaffolding Total cost per Sqm excluding Labour Average Labour Total cost per Cum KOTA STONE FLOORING STAIRCASES Providing & laying 25 mm average thick Kota stone on treads of steps & landings in staircase. For purpose of matching the grains .40 1. skirting Providing.00 Concrete of 1:2:4 Extra cement Extra labour Total cost per Cum Providing and laying of 75 mm thick Cement concrete flooring 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate of 12.67 10.00 3.00 1.325 119 140 49 39 5 15 Cum 1.The stone shall be taken to match the grains of stone work .866 250 90 195 21 90 306 4.502 1.60 16.per sqft) in Living / Dining.04 0. thickness on service slab including making a gentle slope away from the wall towards the free end of slab.01 Providing and laying IPS Flooring of 20mm avg. fixing and polishing stone of 18+/-2 mm thickness or other on 1: 4 cement sand base mortar laid to the required slope & in required pattern. cutting .965 1.866 250 10 90 1946 150 167 900 3163 316 4.39 Cum Bag Sqm 0..696 CEMENT CONCRETE FLOORING/ SKIRTING Providing and laying of 40 mm thick Cement concrete flooring 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate of 12.00 Sqm 28830.00 4.41 0.00 2.00 Sqm 6111. Laying .26 Sqm 1.00 1.176 Rmt 6. (At all floor levels) (In Basement and Stilt floor) Concrete of 1:2:4 Extra cement Extra labour Total cost per Cum Providing and laying IPS Flooring of 40mm thickness in M/c Room and Terrace Corridor . below kitchen counter & other locations as directed. Single piece in treads of stairscase Cost of Stone Wastage Cement Coarse Sand Wastage of Cement & sand Rubbing & Polishing Nosing Labour for Groove Cutting Grey Cement Slurry Pigment Hoist/ Scaffolding Total cost per Sqm excluding Labour Average Labour for laying i/c lifting for Tower -B Total cost per Cum 11. including rubbing and Polishing complete as per the satisfaction to engineer in charge.00 2.08 0.00 1.06 1.00 384 % Mtr Mtr 20% 1.30 Cum Bag Mtr Sqm 0.00 10 Cum 1.69 SQM Bag Sqm 0. The surface will be finished with a nylon brush and the flooring shall be laid in required slope.327 369 1. at all floor levels at all leads. (At all floor levels) 3.10 1. the stone slabs shall be selected judiciously having uniform pattern of veins / streaks The area to be laid shall be reproduced on the ground and the stone slabs laid in position and arranged in the manner to give the desired matching of grains . 100 mm high skirting in steps profile of staircase Total cost per Sqm for Tower Sqm 1.35 10.00 1.00 Cum Bag Mtr Sqm 0.00 20% 0. At all floor levels including all lead and lifts.00 0. cutting & fixing Imported / Omani marble flooring (avg rate 230/. all complete wherever specified.696 394 4. laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the flooring.476 2.27 0.15 0. At all floor levels including all lead and lifts.696 10 10 339 10 10 2055 121 2. 1.47 Cum Bag Mtr Sqm 0.00 1.60 1. pattern & Strips less than 150 mm width shall be extra.00 41 50 140 10 726 15 4131 125 125 Balance Analysis 40/71 .00 137 10 96 137 233 Sqm Sqm % Bag Cum % Sqm Mtr Mtr Kg Sqm Sqm 1. Any adjustment needed for achieving the best results shall be then carried out by replacing or interchanging the particular slabs .00 1. measured from plaster to plaster.04 0.08 1.00 SQM 2970.00 15 Sqm 24848.00 Wastage Labour Hoist/ scaffolding Total cost per Sqm Total cost per Sqm (Skirting) Providing & laying 20 mm average thick Kota stone in skirting laid on 12 mm thick cement mortar 1:3 (1 cement 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the stone.00 20.00 2.00 Providing.60 16.325 17 50 140 10 Hoist/ Scaffolding Total cost per Sqm Sqm 1.5 mm nominal size ) finished with a floating coat of neat cement.00 1.(At all floor levels) Considering 10 Sqm area Cement concrete 1:2:4 Extra cement for neat finish Extra for PVC strip Extra for levelling and finishing Total cost for 10 sqm Total cost per sqm 1.866 250 10 100 730 150 17 1000 1897 190 4.476 250 1.08 1.67 10.20 0. FHC shaft & Shop etc.01 for mirror polishing with synthetic carborandum stones Mirror Polishing Tata Hs 726 125. (At all floor levels) 4. Electrical shaft.

Cost of Omani beige marbles Wastage Tata Hs 3991 Sqm Rmt Rmt Sqm 797 Sqm Sqm % Bag Cum Sqm Kg Sqm Sqm Rm Cum Sqm Sqm Sqm 0.00 20.325 215 75 25 15 10 939 15 2476 619 68 52 215 300 25 33 10 939 15 4752 1.20 1. Laying .476 2.12 0.per sqft) skirting 100 mm high Cost of Marble Flooring Cost of cutting Cost of chamfering Total cost per sqm Total cost per Rmt 4. one above the other along the horizontal joints .00 1.00 20% 2.025 15 2228 446 Imported / Omani Beige Marble (avg rate 230/.00 Sqm 1641. Laying . Indian Marble Avg base rate 65/.The stone shall be fixed with mortar in position without the use of chips or under pinning of any sort .5 Sqm % Bag Cum Sqm Sqm Sqm Kg Sqm Sqm 1.01 Typical Lift Lobby Providing.04 1. Cost for 1. (At all floor levels) Polishing to be paid extra.00 0.per sqft) Lift Jambs.06 1.00 2. The rate includes providing white cement. (Strips less than 150 mm width will only be measured as bands/borders in RM and Strips of width 150 mm & above shall be measured in SQM.20 1.84 110 100 10 5 Rmt Sqm Rmt Rmt 6876 1.) Indian Marble (Avg base rate 65/. POP for fixing stone. For purpose of matching the grains.65 Sqm Sqm % 1.476 250 1. Cost for 1.20 1.00 25% 0.131 15 30 4131 300 400 4831 483 1. edge polish. the stone slabs shall be selected judiciously having uniform pattern of veins / streaks The area to be laid shall be reproduced on the ground and the stone slabs laid in position and arranged in the manner to give the desired matching of grains .93 Sqm Rmt Rmt 1.00 1.00 597.00 13.27 0.00 Sqm 4870. Cutting and Fixing of 18mm thick Polished Granite/ Marble of Approved Shade in cladding of Atrium / lift lobbies and walkways etc over 35mm thick Cement Mortar 1:3 in Proper line and level and as per pattern shown in drawing.04 1. at all floor levels at all leads.131 20 80 4131 400 800 5331 533 598 110 10 5 723 Supply.27 0.00 20.5m x .33 723 20 50 723 400 667 1790 179 Sqm 2661 Sqm % Bag Cum Sqm Nos Sqm Kg Sqm Sqm Sqm 1.90 1.228 250 1. cutting .476 150 10 150 600 37 10 130 180 1025 15 4821 5357 2476 495 Balance Analysis 41/71 .45 0.5m x .00 13.00 2.00 1.00 1.50 1.per sqft). etc Grouting Material / Araldite White cement Pigment Average Labour for laying Hoist/ Scaffolding Total cost per Sqm Imported / Omani Beige Marble (avg rate 230/. Cost of Stone Wastage Cement Coarse Sand Extra for lift for Average 31 floors Rubbing & Polishing Silicon Based Water Repellent Coating White cement Pigment Hoist/ Scaffolding Total cost per sqm Providing.453 250 1.00 2.00 1.00 1.Providing.per sqft) Rmt skirting 100 mm high Cost of Imported Marble as per flooring items Cost of cutting Cost of chamfering Total cost per sqm Total cost per Rmt STONE WORK Providing & Fixing Pre-polished Beige Granite worktop slab over Counter with Araldite on Modular Kitchen Top board (board is part of Modular Kitchen) excluding Cutting Holes for Sink & Mixer. The stone shall be fixed in position without the use of chips or under pinning of any sort . The stone shall be fixed in position without the use of chips or under pinning of any sort .90 1.614 1.6m Cost of Stone Wastage Cement Coarse Sand Araldite Compound White cement Pigment Silicon Based Water Repellent Coating Extra for edge polishing & moulding Average Labour for laying Hoist/ Scaffolding Total cost Total cost per Sqm Providing & Fixing worktop of 19mm thick Pre-polished Omani beige marbles over 12mm thick waterproof ply with araldite (Toilet).00 4. measured from plaster to plaster. Laying .325 150 10 1453 145 120 939 15 180 939 15 2892 3213 2.90 0.33 4.27 0. cutting .00 2. Care shall be taken to match the grains of stone work . Sills & Soffit Cost of Stone Wastage Cement Coarse Sand Rubbing & Polishing Extra for SS cramps.6m Cost of Omani beige marbles Wastage Cement Coarse Sand Araldite Compound Waterproof Ply White cement Pigment Silicon Based Water Repellent Coating Extra for edge polishing & moulding Average Labour for laying Hoist/ Scaffolding Total cost Total cost per Sqm Providing and fixing e Omani Marble ledge area including edge chamfering.04 1.00 Rmt 4455.476 2. Special care shall be taken to achieve the continuity of grains between the two slabs .00 20.00 4.00 1.01 5.20 1.476 2.00 0. fixing upto 75 mm high skirting with cement mortar marble / granite of specified thickness or other thickness as specified at all levels as per approved design / pattern as detailed in the drawing / instructions of the Engineer .00 Imported / Omani Marble (avg rate 230/.00 1.90 10% 0.00 0.P & F150 mm and Stainless Steel/ copper clamps shall be paid extra) 2.90 20% 0.00 1. Rmt 548.00 10. Any adjustment needed for achieving the best results shall be then carried out by replacing or interchanging the particular slabs . (At all floor levels) Polishing to be paid extra.49 Sqm Sqm % Bag Cum Sqm Sqm Kg Sqm Sqm Rm Cum Sqm Sqm Sqm 0.50 1.00 1.00 5. fixing upto 100 mm high skirting with cement mortar marble/granite of specified thickness or other thickness as specified at all levels as per approved design / pattern as detailed in the drawing / instructions of the Engineer .00 1. fixing and polishing stone of 18+/-2 mm ( not less then 18mm ) thickness and / or other thickness as specified at all levels as per details in the drawing / instructions of the Engineer on 1: 4 cement sand base mortar laid to the required slope & in required pattern.90 0. cutting .00 1.00 1. Pins. pigment.325 150 600 17 10 130 120 1.per sqft Cost of Indian Marble as per flooring items Cost of cutting Cost of chamfering Total cost per sqm Total cost per Rmt 4.00 1. mirror polish & resin filling all complete and as per instructions of project in charge.

00 70.26 8 7 42 4.80 1.00 0.00 1. solid core flush door shutters (commercial ply veneer 3mm thick on both faces) of specified size & thickness including cost of providing & fixing hard wood lipping.790 Mtr % % Nos Nos Nos Sqm Sqm % Mtr Mtr Cum 5.87 1482 29.58 3% 0. SQM 11537.64 70.82 2.210 9.00 1.00 37 100.025 15 37 10 130 200 1025 15 4570 4570 285. excluding door hardwares cutting / re-sizing of door if necessary complete as specified.87 1482 29.00 Door Shutter width Door Shutter Hight Door Shutter Area Mtr Mtr Sqm 0.'s No.'s % 1.421 465.289 285.00 1.00 1.325 50 75 57 50 17 10 130 200 1.00 1.00 175.00 85. No escalation shall be payable for Hold fasts.00 2730.2 2 2 6 1 1 0.00 Sqm 83.36 289.58 2.43 32.'s % 1. SQM 12342. made out of hard wood of specified size as per approved design.29 2. Considering O/A door size 900 x 2100 Door Shutter Door Shutter width Door Shutter Hight Door Shutter Area Door Shutter Wastage Lipping Add for Taxes Hinges Labour charge for making Labour charge for Fixing Melmine polish Add for sub contractor margin Cost of Door shutter 25mm thick Supply & fixing of Pre-fabricated moulded Architrave at the junction of door frame & wall.05 48.00 50.00 150 300 75 3743 374 4.637 1.78 1.184 2.20 1.00 92.00 0. At all floor levels.90 63 150.85 Sqm % Cft Sheet % Sqm No.00 0.00 1511. Door Frame 900 x2150 mm -150x65mm Cost of wood Add for taxes Wastage Hold fast i/c Dash Fastner Labour for making Labour fixing Termite proof paint i/c Wood primer Synthetic Enamel Paint Add for sub contractor margin Total cost For rmtr Total cost For rmtr Cost per cum Cost per Rmt RM 22436.00 500. cutting / re-sizing of door if necessary complete as specified.58 1300.'s Per Shutt Per Shutt Sqm % 1.04 1.00 1.00 3.37 1250. MS hinges 75mm long and shaft lock fixing.00 1511.02 4. Door Frame 900 x2150 mm -115x65mm Cost of wood Add for taxes Wastage Hold fast i/c Dash Fastner Labour for making Labour fixing Termite proof paint i/c Wood primer Synthetic Enamel Paint Add for sub contractor margin Total cost For rmtr Total cost For rmtr Cost per cum Cost per Rmt Item same as Sno.30 0.015 RM 3787. At all floor levels.67 2. The item includes mixing and placing of concrete complete as per instructions of the Engineer .'s No.20 1 1 Supply and Fixing 35mm thick.29 1.87 6.9 343 3154.90 32 0.39 2.00 1713. Rectangular Archirave 60mm x 12mm Cost of wood Add for taxes Wastage Labour for making Labour fixing Ducco Paint Add for sub contractor margin 5% Total cost For rmtr Tata Hs Cft % % Mtr Mtr Sqm % Mtr 0.00 0.64 30. 1.61 62.00 3. Cutting / re-sizing of door if necessary complete as specified.262 Balance Analysis 42/71 .00 above but of finished size 115mm x 65mm.00 1.64 30.00 1482.00 1.68 Sqm % Cft % No.00 above but of finished size 150mm x 65mm.C.64 70.'s No.27 5 5.00 1.00 100.00 250 1. of M.20 1 1 RM 4024.41 Door Shutter width Door Shutter Hight Door Shutter Area Mtr Mtr Sqm 0.36 180 100 250 2894.00 2054 62 202 46.'s No.00 7.084 5 1. S.2 5. in lift lobby for LV.2 2 2 6 1 1 0.04 2318.19 2.00 1800.372 Mtr % % Nos Nos Nos Sqm Sqm % Mtr Mtr Cum 5.00 0.925 2730 81.00 1300.00 1. WINDOW & HARDWARE Providing & Fixing Red Mirranti or other specified & approved Hard-Wood door frames of size 100 x 50mm in proper alignment / vertical to the plumb including providing & fixing 6 nos.2 5.'s No.00 2305.64 8. providing & fixing 3 nos.02 3.271 DOOR.00 50.00 1274.10 1.37 1713 131 1844. excluding door hardwares.00 50. FHC & AC shaft At all floor levels.00 200.39 Mtr Mtr Sqm 0.09 1.00 60.00 2511 100 200 75 255 126 2.00 1482.54 6.79 10 1. solid core flush door shutters (commercial ply veneer 3mm thick on both faces) of specified size & thickness including cost of providing & fixing hard wood lipping .46 5 5.'s No.23 420 50 175 39 102 116.64 3.00 50.37 1.00 Supply and Fixing 35mm thick.10 2 3 1 1 3.44 3. hold fasts / Dash fasteners per frame including cutting of Block masonry and casting of concrete blocks of size 300*100*150mm in C.1.00 70.00 2124.00 32.00 2.68 Sqm % Cft Sheet % Sqm No.444 470.00 0.00 1. At all floor levels.117 2.00 1.00 250.05 1.82 3.00 2327.01 Cement Coarse Sand Araldite Compound Waterproof Ply White cement Pigment Silicon Based Water Repellent Coating Extra for edge polishing & moulding Average Labour for laying Hoist/ Scaffolding Total cost Total cost per Sqm Total Cost per Rmt Bag Cum Sqm Sqm Kg Sqm Sqm Sqm Cum Sqm Sqm Sqm 0.60 1.65 98 Cost of Door shutter 35mm thick Rebate Add for lipping Add for veener Add for Taxes Add for Melamine Polish Labour charge for making Labour charge for Fixing Labour charge for hardware Fixing Hinges Add for sub contractor margin 5% Cost of Door shutter 35mm thick Cost of Door shutter 38mm thick wastage Add for lipping Add for veener Add for Taxes Add for Melamine Polish Labour charge for making Labour charge for Fixing Labour charge for hardware Fixing Hinges Add for sub contractor margin 5% Cost of Door shutter 38mm thick Supply and Fixing of flush door shutters of specified size & 25mm thickness including cost of providing & fixing hard wood lipping .00 75.10 2.04 1.23 420 50 175 30 89 115.04 1.77 2.00 300.37 2.21 6.00 1.00 2054. 1.00 75. 1:2:4 .87 2.82 1500.025 2 10 1 1 0.00 175. Item same as Sno.

00 Making Groove in internal plaster of size including finishing the edges all complete.00 1.014 0. hacking of RCC surface and curing.766 753 18 726 140 15 60 12 5.00 1.04 1.00 1. cutting .559 Providing and fixing chicken wire mesh at the junction of RCC & masonry or as specified.10 1. ( At all floor levels ) chicken wire mesh ( 4" wide ) Sqm 71.Rs.00 0.905 Sqm 788 Sqm % Bag Cum Kg Sqm Sqm Sqm Sqm Sqm Sqm 1. PLASTER 18 MM EXTERNAL Cement Coarse Sand Fine Sand Wastage Chicken wire mesh Average Labour for laying i/c lifting W/P Co Labour for Hacking Labour for Scaffolding Hoist/ scaffolding Total cost per Sqm a Providing.00 1. Laying .Rs.00 1. ( Basic rate .PLASTER 18 MM EXTERNAL -. Cft % % Mtr Mtr Sqm % Mtr 3787. edges.064 5 1.43 22.00 7.Rs.00 1.325 846 64 5 239 60 3 10 40 33 19 12 13 5 239 8 3 10 40 382 3.00 1.818 79 482 79 561 3.00 22. Cutting & fixing of Marble/granite slab in flooring of size > 16"x16" at ground floor level.00 Mtr 261 Sqm Mtr Rmt 0.350 /Sft ) Cost for stone (Light Emperador) Wastage Cement Coarse Sand White cement Labour for fixing Labour for mirror polishing Pigment Extra for protection Hoist/ Scaffolding Total cost Providing & laying Omani Beige Marble flooring in Duplex Staircase ( Basic rate .13 1.35 1.017 2 10 1 1 0.13 0. (At all floor levels) Polishing to be Providing & laying Light Emperdor Marble Skirting at ground floor Entrance Hall.On flat / curved surface in two coats.00 1274. all lead & lifts including scaffolding all complete to the satisfaction of the Engineer.00 1.04 1. Above 6 mm x 6 mm upto 8 mm x 8 mm Rmt 18.358 Bag Cum Cum % Sqm Sqm Kg Sqm Sqm Sqm 0.00 500.818 A.350/Sft ) Same as above Extra for skirting Total cost 5. cutting .5 Providing and applying -.44 2.00 1. ( Basic rate .00 Mtr 146 Sqm Mtr Rmt 0.00 Providing & laying Omani beige Marble Skirting in Duplex staircase ( Basic rate .00 1. (At all floor levels) Tata Hs Balance Analysis 43/71 .690 2.24 8 7 32 3. Care shall be taken to match the grains & shade of stone work .490 2. 1 water proofing agent in cement mortar @ 2% by weight of cement.014 20.00 1. fixing and polishing stone of 19 mm thickness and / or other thickness as specified at all levels as per details in the drawing Providing.690 538 18 726 100 579 140 15 12 4.29 0.00 1.766 3. Any white cement bedding for white translucent marble shall be paid extra.Rectangular Architrave 40mm x 12mm Cost of wood Add for taxes Wastage Labour for making Labour fixing Ducco Paint Add for sub contractor margin 5% Total cost For rmtr Nos. The stone shall be fixed with mortar in position without the use of chips or under pinning of any sort .Rs.00 0.00 20. Laying & fixing Marble/ Pre-Polished granite of 19 mm thickness or other thickness as specified at all levels in DADO / CLADDING as per approved design / pattern as detailed in the drawing / instructions of the Engineer on 1:3 cement sand base mortar.766 18 726 140 15 60 12 3.490 49 549 49 598 4.00 0. making drip course.250/Sft ) Cost for stone (Light Emperador) Wastage Cement Coarse Sand White cement Labour for fixing Extra for staircase Extra for nosing Labour for mirror polishing Pigment Extra for protection Hoist/ Scaffolding Total cost b Sqm 191 Sqm % Bag Cum Kg Sqm Sqm Mtr Sqm Sqm Sqm Sqm Sqm 1.00 Sqm 94. Any white cement application behind white/ translucent marble shall be paid extra.44 8.00 20.250/Sft ) a Same as above Extra for skirting Total cost Providing.68 22 0.00 1.690 18 726 100 246 140 15 2. The stone shall be fixed in position without the use of chips or under pinning of any sort .00 1.00 12 Providing.00 1.00 0.29 0.00 71. under layer of 12 mm thickness in cement plaster 1 : 5 ( 1Cement : 5 coarse sand ) and top layer 6mm thickness in cement plaster 1 : 6 ( 1cement : 3 fine sand : 3 coarse sand ) mixing of Cico No.The rate shall be applicable at all lead & lifts. fixing upto 100 mm high skirting/border with cement mortar marble/granite of specified thickness or other thickness as specified at all levels as per approved design / pattern as detailed in the drawing / instructions of the Engineer .00 1.00 1. including fixing with GI nails all complete. The groove shall be made true to the approved profile.58 75 250 1. cutting .10 1. Laying . (At all floor levels) Providing & laying Light Emperdor Marble flooring at ground floor Entrance Hall.00 1.00 2.

00 1.00 5. (At all floor levels) Granite slab in counters excluding cutting holes for basin.0 for cutting holes for CP fittings Nos 804 Sqm Sqm % Bag Cum Sqm Kg Sqm Sqm 18.00 0. Cutting .389 508 725 40 15 150 12 4.29 0.00 1.614 726 55 18 15 12 1.( Basic rate /Sft ) Rmt 212 Marble in facias including edge polishing. (At all floor Levels)(Item rate Base upon 5% wastage) (Make ) ( Basic rate . White cement & pigment also in required quantity shall be arranged by the Contractor at his own cost.389 725 18 15 100 12 3. The granite shall be fixed with mortar in position without the use of chips or under pinning of any sort .000 Sqm 317 Cost for 1.60/Sft ) Cost of Tile Wastage Cement Coarse Sand Labour for fixing White Cement Pigment Hoist/ Scaffolding Total cost per sqm 3.614 161 726 165 18 15 12 2.00 1.00 1.5mm th.90 0. mixer but including edge polishing.622 1.00 1.00 2. laying & fixing of ceramic tiles 7.00 12.00 Item same as item 6. Rmt 8.00 1.00 0.04 1.150/Sft ) Cost for 1. Laying and fixing pre-polished (Mirror polished) Granite/Marble of 19 mm thickness at all levels as per approved design / pattern as detailed in the drawing / instructions of the Engineer with 1: 3 cement sand mortar .541 2.10 1.00 10.00 1.00 1.00 0.Rs.00 5.( Basic rate .29 0. mixer but including edge polishing.26 0. curing of surface .46 18.00 15.60 646. alignment & slope over base mortar (1:4) cement & sand mortar laid to the required slope . 4.839 5.6m Cost of Stone Wastage Cement Coarse Sand Labour for fixing White cement Pigment Extra for making hole for wash basin and mixer Extra for edge polishing & moulding Hoist/ Scaffolding Total cost Total cost per Sqm 100 12 Light Emperdor Marble slab in counters & facias excluding cutting holes for basin.453 145 726 40 15 150 12 2. (At all floor Levels) 7.00 1.00 1. (Make ) ( Basic rate .453 726 18 15 1.00 646 32 307.00 1.29 0.5m x .614 1.and specified size to true levels.00 0.26 0.90 0. White cement & pigment also in required quantity shall be arranged by the Contractor at his own cost.00 Sqm Sqm Sqm % Bag Cum Sqm Kg Sqm Each Rm Sqm Sqm Sqm 821 0.20 1.00 2.50 1.04 1.00 0.00 0.( Basic rate /Sft ) Rmt 101 Extra over item No.80 323.00 1.5mm th. (At all floor Levels).00 1.30/Sft ) Cost of Tile Wastage Cement Coarse Sand Labour for fixing White Cement Pigment Hoist/ Scaffolding Sqm Sqm % Bag Cum Sqm Kg Sqm Sqm 4.00 Providing .90 15.00 0.766 3. and slope as per approved design on floors in 1: 3 cement sand mortar .00 5.220 1. alignment & slope over base mortar (1:4) cement & sand mortar laid to the required slope .00 (Make ) (Basic rate -Rs.46 18.27 0.03 1.5mm thick of specified size & colour on floors inclusive of cleaning of site .00 15.00 1.00 1.Rs.0 above but upto 100mm high skirting.00 307 18 15 12 1030 323 323 325 18 15 12 323 16 325 18 15 12 709 709 10 71 10 81 322.00 3.823 Providing . wetting of tiles.90 1. levels.00 1.00 12.00 /Sft ) Cost of Stone Wastage Cement Coarse Sand Labour for fixing SS Cramps White Cement Pigment Hoist/ Scaffolding Total cost per Sqm Sqm 398 Sqm % Bag Cum Sqm Nos Sqm Sqm Sqm 1.03 1. 4.5m x .90 10.90 1.00 307 18 15 12 Providing & Laying of Vitrified tile Cladding of 7. Nos 804 Extra over item No.00 323 16 307.( Basic rate - 6. cutting of edges wherever required.711 1.20 1. fixing true to proper line .00 TILE FLOORING / SKIRTING Providing & Laying of Vitrified tile flooring of 7.00 0.04 1.00 1. The joints to be cleaned filled and flushed with white cement using pigment as required as per instructions and to the complete satisfaction of the Engineer.50 1.0 for cutting holes for wash basin including edge polishing.150 4.00 Granite slab in facias including edge polishing.6m Cost of Stone Wastage Cement Coarse Sand Labour for fixing White cement Pigment Extra for making hole for wash basin and mixer Extra for edge polishing & moulding Hoist/ Scaffolding Total cost Total cost per Sqm /Sft ) Sqm Sqm % Bag Cum Sqm Kg Sqm Each Rm Sqm Sqm Sqm 0.967 Same as above Extra for skirting Total cost Sqm Mtr Rmt 0. And specified size to true levels.010 Tata Hs Balance Analysis 44/71 .Rs.204 1.30/Sft ) Cost of Tile Wastage Cement Coarse Sand Labour for fixing White Cement Pigment Hoist/ Scaffolding Total cost per Sqm Sqm Sqm % Bag Cum Sqm Sqm Sqm Sqm 2.00 1.614 1.377 645.Pre-Polished Granite Claddinng ( Basic rate -Rs.04 1.

918 Mtr % % 5.00 5.67 1.Total cost per sqm Item same as above-7.00 Rmt 40.997 15 80 23 6 200 10 80 115 26 431 Sqm 13. laying.30/Sft ) (At all floor Levels) (Item rate Base upon 5% wastage) 9.441 0.00 1.00 342 18 70 10 12 791 791 7 79 7 86 13.10 1. This item shall be payable only where laminated wooden flooring has to be laid. of M.2 2 2 Providing & fixing in position glass strip of size 40x4mm in flooring so as to form panels of specified sizes.480 Sqm Mtr Rmt 0.631 0.00 1.00 1. (At all floor Levels) (Make ) ( Basic rate -Rs.00 0. 1:2:4 . fixing in proper line .47 18. hold fasts / Dash fasteners per frame including cutting of Block masonry and casting of concrete blocks of size 300*100*150mm in C.230 Rmt 10. levels and plumb as per approved design on floors in 1:4 cement sand mortar .08 355.00 5.33/Sft ) Cost of Tile Wastage Cement Coarse Sand Labour for fixing White Cement Pigment Hoist/ Scaffolding Total cost per sqm Providing .Rs.00 29.C.0 but for kitchen.62 18.997 80 15 6 160 80 10 26 276 Sqm Cum Mtr Sqm Kg Kg 11. Cost of 1:2:4 Concrete Extra Labour for panel Extra Labour Emalite RTU Cement Slurry Total Cost per sqm 691 Rmt Sqm Mtr Rmt 7.05 0.67 10.456.000 Wax Polishing Pigment Hoist/ Scaffolding Total cost per sqm Item same as item 9.244 0. levels and plumb as per approved design on walls in 1: 3 cement sand mortar .00 70.00 646 70 716 3. wetting of tiles.00 Sqm Cum Sqm Mtr Kg 691 7 69 7 76 355.40 0.00 4.00 1.00 12. curing of surface . The item includes mixing and placing of concrete complete as per instructions of the Engineer . curing of surface .03 1. (At all floor Levels) DOORS & WINDOWS Providing & Fixing Champ-wood or other specified & approved HardWood door frames of size 100 x 50mm in proper alignment / vertical to the plumb including providing & fixing 6 nos.00 0.00 1. The joints to be cleaned.40 3. No escalation shall be payable for Hold fasts.00 355 18 229.10 1. Door Frame 900 x2150 mm -150x50mm Cost of wood Add for taxes Wastage Tata Hs 280.00 229 18 10 12 642 322.80 323.70 Balance Analysis 45/71 ..12 29. (At all floor Levels) Cost of 1:2:4 Concrete Extra Labour Extra for panels Cement Slurry Total Cost per Cum Same as item no.00 for providing extra smooth & levelled surface for laminated wooden flooring.00 1. cutting of edges wherever required. (At all floor Levels) Material Cost Labour Total Cost per sqm 14.00 12.00 above but upto 100mm high skirting in Staircase Same as above Extra for skirting Total cost 11.00 12. below kitchen counter & other locations as directed. At all floor levels. The joints to be cleaned filled and flushed with white cement using pigment as required as per instructions and to the complete satisfaction of the Engineer. wetting of tiles.997 6 25 75 1. S.5 mm nominal size ) finished with a floating coat of neat cement. (Item rate Base upon 10% wastage) Same as above Extra for skirting Total cost 9.00 CC FLOORING / SKIRTING Providing and laying of 40 mm thick Cement concrete flooring 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate of 12.00 5. (At all floor Levels) Considering 10 Sqm area Cement concrete 1:2:4 Extra cement for neat finish Extra for glass strip Extra for levelling and finishing Total cost for 10 sqm Total cost per sqm Sqm 446 Cum Bag Mtr Sqm 0.26 0. all complete wherever specified.67 4.00 0. laying & fixing of 6mm thick ceramic tiles of specified size & colour on walls inclusive of cleaning of surface.00 Sqm Sqm % Bag Cum Sqm Kg Sqm Sqm Sqm 2.00 Rmt 2.00 10. cutting of edges wherever required. fixing grinding & wax polishing of 20mm thick Grey terrazo tiles of specified size & colour on floos inclusive of cleaning of surface. FHC shaft & Shop etc.00 Sqm Sqm % Bag Cum Sqm Kg Sqm Sqm 13.010 Cost of Tile Wastage Cement Coarse Sand Labour for fixing White Cement 10.244 Sqm Sqm 1 1 645..649 1.04 1.296 0.599 3 417 750 2.26 0.00 Providing and laying IPS Flooring of 40mm thickness in M/c Room and Terrace Corridor . 10. filled and flushed with white cement using pigment as required as per instructions and to the complete satisfaction of the Engineer.000 Providing . Electrical shaft.00 323 16 341.00 1485.00 10.00 33. fixing in proper line .595 1.00 1456.40 3.60 70.2 5.00 1.00 1. 10. as per approved pattern all complete.00 1.769 277 13.03 1.00 above but 50mm thick flooring including making panels of size 1500mm * 1500mm or as specified including providing & applying "CICO Emalite RTU" @4kg/m2 to 5kg/m2 as per Manufacturer's instruction for Parking at Stilt. ( Basic rate .00 Extra over item Nos. 100mm high skirting .12 1.44 16.

109 13.00 13.037 1. Rm Cost of kerp stone 450 X150mm Tax Facilties Wastage PCC 1:4:8 -200 x 50mm thk Cement Mortar Labour for fixing Total Rate Cost of concrete pavers 65mm thk Tax Facilties Wastage Sand Labour for fixing Total Rate Providing & Fixing Dholpur Stone 40 mm thick & 150 mm wide in coping at balcony laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed with white cement slurry mixed with pigment to match the shade of the rubbing and polishing complete as per the satisfaction to engineer in charge.00 2740.00 50.00 1.000 Add for lipping .417 15 10 861 172 68 52 150 49 20 15 15 1.325 150 49 20 15 15 Cum 1.00 100.00 43.36 230.491.00 213.16 100.370 Sqm % Cft % Sqm No.00 500.00 175.59 1738.370 Mtr Mtr Sqm 2.417 283 15 10 1725 267 1.30 5 5.00 75. Sqm 36.00 2169.16 19.00 5. a) 38mm thick 3.49 2.25 3.50 5.00 1.5 3.00 50.109 13.00 75.68 Cost of Door shutter 35mm thick Rebate Add for lipping .6mm thk Red Marandi Add for Taxes Add for Enamel paint Labour charge for making Labour charge for Fixing Labour charge for hardware Fixing Hinges Add for sub contractor margin 5% Cost of Door shutter 38mm thick Total cost per sqm 1.82 0.20 1 1 2095.00 2820 0. (4 hinges per shutter).370 Cost of Door shutter 35mm thick Rebate 35.278.00 1.34 Hold fast i/c Dash Fastner Labour for making Labour fixing Termite proof paint i/c Wood primer Synthetic Enamel Paint Add for sub contractor margin Total cost For rmtr Total cost For rmtr Cost per cum Rate per Mtr Nos Nos Nos Sqm Sqm % Mtr Mtr Cum Mtr Supply and Fixing of 35mm solid core flush door shutters (commercial ply veneer 3mm thick on both faces) of specified size & thickness including cost of providing & fixing hard wood lipping .095. providing & fixing 4 nos.00 1.00 130.00 Sqm 2.05 6 1 1 0.00 140.00 340.99 2.06 320. cutting edge to required shape. At all floor levels.00 50.00 175. MS hinges 100mm long.22 25.95 25. cutting / re-sizing of door if necessary complete as specified.25 399.00 333. 4 nos.960.95 70.'s No.21 6.92 19.288 1 1 1 4 5 1.00 75. Size 300 mm x 450 mm x 150 mm.25 70.00 2000.00 75.'s No.stone includingchamfering.00 75.00 333.674 2.00 0.00 2807 Mtr Mtr Sqm Supply and Fixing of solid core flush door shutters (teak ply veneer 3mm thick on both faces) of specified size & thickness including cost of providing & fixing hard wood lipping.00 1.07 100.00 1200. Door Shutter width Door Shutter Hight Door Shutter Area 2.00 Providing and laying 60 mm thick Grass Pavers of size (400mmx600mm)laid over a prepared base.00 1.33 397.01 1.674 2.992 Balance Analysis 46/71 .00 20.33 378.00 1. The rate is inclusive of transportation.00 5. except cement which will be supplied by the owner free of cost.370 Sqm % Cft % Sqm No.'s No.780 Sqm % Bag Cum Sqm Sqm Kg Sqm Sqm 1.04 1.370 Sqm Providing and laying Precast concrete kerb stone of size 300 mm x 450 mm x 150 mm of M15 grade including preperation of sub grade by cutting / filling of earth wherever required to a maximum of 150 mm depth and laying over prepared sub grade and fixing of kerb stone with cement mortar 1:3.00 4278 2.20 18. loading.68 1.72 Rmtr % % % Cum Mtr Mtr Mtr 1.33 45.'s No.'s No.402 15 1.50 5.00 363.644.78 1.00 1. cutting / re-sizing of door if necessary complete as specified.'s % 2000.00 1774.00 200.00 573.037 1.00 108.00 1644.161.288 1 1 1 4 5 1.00 91. all in proper line and level as per instruction of engineer incharge.370 Sqm 1. size and pattern and setting with vibration complete in all respects as per manufacturers specification.00 100.00 100.36 320.00 1. unloading of precast kerb stone and all labour and materials inclusive PCC / mortar.00 13.00 1.89 4.33 333.00 75.95 239.80 Sqm % % % Sqm Sqm Sqm 1.62 230.00 0.00 1.27 0.20 381.00 70.740.00 100.67 3.72 2.00 39.00 15 % Mtr Mtr 20% 1.86 30.16 75.'s % 1200.43 0.00 200.11 Sqm 462 Door Shutter width Door Shutter Hight Door Shutter Area 0. Cost of Stone Wastage Cement Coarse Sand Rubbing & Polishing Silicon Based Water Repellent Coating Grey Cement Slurry Pigment Hoist/ Scaffolding Total cost per Sqm excluding Labour Average Labour for laying i/c lifting Total cost per Cum Wastage Labour Hoist/ scaffolding Total cost per Sqm Total cost per Sqm (Coping) Tata Hs 218.00 861 861 250 1. At all floor levels.278 438.5 3.627 438 Tata housing with melamine 65 x 150mm Sqm 50.21 6.14 87.00 300. (4 hinges per shutter).00 100.00 320.MS hinges 100mm long.02 300.'s No.00 100.00 18.00 2958.00 85.6mm thk Red Marandi Add for Taxes Add for Enamel paint Labour charge for making Labour charge for Fixing Labour charge for hardware Fixing Hinges Add for sub contractor margin 5% Cost of Door shutter 38mm thick Total cost per sqm 2.

5kVA 1-Oct-13 1 30-Oct-14 Internal Hire 13 550000 15125 195899 Tower Crane 5 20-Oct-12 4 20-Oct-15 External Hire 36 450000 49500 Dep Reinf Shuttering Operation Fuel Total 9 3 4 16 997813.5437 399 123 323 845 63199854.32 15 3 11 30 13382992.031 176943645.RO Structural steel 282232 10-Jun-13 Tower F & G Masonry 1264349 15-Mar-13 Tower D & E Shuttering 597370 Bar Cutting Machine Tower B & C Reinf 597370 For Structure & External Bar Cutting Machine Development Tower Crane -1 Tower A & B For Structure RMC 1475074 Bar Bending Machine For Structure Concrete (Site Mix) 1475074 Site Works Delhi .Group Housing Depreciation Machinery Sheet Project Branch Name DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DEL- Delhi .637 61.RO Delhi .255 Vehicle/ Other Misc machinery 9120874 4703911. Steel 0 0 0 0 13.RO The Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group DD04-DELThe Primus Delhi .RO Delhi .676.806.RO Delhi .RO 241913 Shirke Potain MC85A Tower Crane .RO PNM Type 576759 63951 9 0 0 13788077 .972.RO IDC 512032 Tower Crane 1 Delhi .1 MTC 3625 1-Oct-13 1 30-Oct-14 Internal Hire 13 2500000 68750 890450 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy Cummins 125 kva DG Set with accoustic canopy 15-Dec-12 3 20-Oct-15 Internal Hire 34 750000 61875 2113351 15-Apr-13 1 30-Jan-15 Internal Hire 22 750000 20625 444095 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 10-May-13 1 15-Feb-15 Internal Hire 21 750000 20625 437993 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 1-Jun-13 1 10-Feb-15 Internal Hire 20 750000 20625 419687 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 10-Jun-13 1 15-Jul-14 Internal Hire 13 750000 20625 271203 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 1-Jul-13 1 30-May-14 Internal Hire 11 750000 20625 225777 Diesel Generator Set Kirloskar 4R1040TA DG Set 82.RO Delhi .RO Delhi .The Primus .RO Delhi .RO Delhi .077 6.788.129.5 Shirke Potain MC85A 1-Jul-13 1 30-May-14 Internal Hire 11 10000000 275000 3010355 Mobile Tower Crane .4 Tower Crane 2 Delhi .RO Tower Crane .031 IDC 672871 134574 1751972 1459977 291995 2238330 1678748 1398956 279791 1446417 1084813 904011 180802 1204142 903107 752589 150518 356180 267135 222613 44523 61.317 41.RO Delhi .2 10-May-13 1 15-Feb-15 Internal Hire 21 10000000 275000 1-Jun-13 1 10-Feb-15 Internal Hire 20 10000000 275000 5595825 10-Jun-13 1 15-Jul-14 Internal Hire 13 10000000 275000 3616042 Tower Crane .54 1.806.045.RO Delhi .RO Remarks PNM Class(level 2) For Structure Bar Bending Machine 15-Dec-12 NOS DEMOBIL_DATE 6 31-Jan-15 Internal/External Hire Internal Hire Months Replacement Cost 26 350000 Depr Charge 57750 Total Dep Earthwork charges 15-Mar-13 4 30-Jun-14 Internal Hire 16 350000 38500 10-Jun-13 2 30-Aug-14 Internal Hire 15 350000 19250 282232 15-Dec-12 6 31-Jan-15 Internal Hire 26 300000 49500 1264349 4 30-Jun-14 Internal Hire 16 300000 33000 2 30-Aug-14 Internal Hire 15 300000 16500 241913 15-Apr-13 1 30-Jan-15 Internal Hire 22 10000000 125000 2691486 Tower H & J EWS Delhi .RO Mobilization Date For Structure & External Bar Bending Machine Development Bar Cutting Machine For Structure Delhi .1 IDC break up Power 4667203 1341405 34667647 40.776 176943645 0 1902016 177638 133229 111024 22205 175197 131398 109498 21900 167875 125906 104922 20984 108481 81361 67801 13560 90311 67733 56444 11289 78360 58770 48975 9795 29882148 74806 399 890902 12566824 10013 1255 890902 6861115 446832 15 3973737 24694 161 1781805 67648660 Qty rate/Unit Concrete (Site Mix) 807446 2335963 211335 Structure & External Tractor Development Earth Work 1076594 5839908 Shirke Potain MC85A Tower Crane 4 MTC Shirke Potain MC85A Shirke Potain MC85A Tower Crane 3 Delhi .900 7304990 21.RO 512032 Tower Crane .RO Delhi .29 Masonry 161 148 332 641 15827031 St.255 179 736 2.RO Delhi .3 Diesel Generator Set Delhi .170 21729922.

5 Shirke Potain MC85A 1-Jul-13 1 30-May-14 Mobile Tower Crane .RO 4 Tower Crane .676.RO Delhi .RO Delhi .031 IDC IDC 0 11000 1 Dep Earth Work Structural steel Masonry 2 1 Structure & External Tractor Development Shuttering 0 15-Feb-15 1-Jun-13 Tower Crane 5 MTC 2 15-Apr-13 10-Jun-13 Tower Crane 4 Delhi .170 15 3 11 30 Masonry 161 148 332 641 St.RO Delhi .4 Diesel Generator Set Delhi .255 179 736 2.637 61.317 41.RO Delhi .255 Vehicle/ Other Misc machinery 9120874 4703911.Group Housing Operation Cost Machinery Sheet Project DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group DD04-DELThe Primus Branch Name Delhi .5kVA 1-Oct-13 1 30-Oct-14 0 0 0 0 0 0 0 0 Concrete (Site Mix) Reinf Shuttering 2 6500 753616 301446 226085 188404 37681 2 11000 2 6500 743261 297304 222978 185815 37163 2 11000 2 6500 712196 284878 213659 178049 35610 2 11000 2 6500 460224 184089 138067 115056 23011 2 11000 2 6500 383136 153254 114941 95784 19157 2 10500 2 6000 427416 170966 128225 106854 21371 1 8500 870957 1 8500 183021 73208 54906 45755 9151 116798 46719 35039 29200 5840 0 0 0 0 0 111769 44707 33531 27942 5588 0 0 539941 1794467 10013 179 539941 1512800 446832 3 5500 8500 87096 783861 0 20-Oct-12 4 1 50 Operation Fuel 0 20-Oct-15 Total 9 3 4 16 399 123 323 845 1.RO Delhi .RO 30-Aug-14 1 30-Jan-15 Shirke Potain MC85A 10-May-13 1 Concrete (Site Mix) RMC Reinf 1 10-Feb-15 1 15-Jul-14 Tower Crane .900 7304990 21.806.3 Tower Crane 1 Delhi .RO Delhi .RO Delhi .776 7500 320500 29 138500 1079882 22366298 188757 63951 3 9178544 74806 123 0 3646413 24694 148 0 6045317 .RO Mobilization Date Operator Delhi .045.2 Delhi .972.RO Delhi .RO 10-Jun-13 Shirke Potain MC85A Tower Crane 3 Earthwork 0 Shirke Potain MC85A Shirke Potain MC85A Tower Crane 2 Op+Helper cost 30-Jun-14 Tower Crane .077 6.1 MTC 3625 1-Oct-13 1 30-Oct-14 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy Cummins 125 kva DG Set with accoustic canopy 15-Dec-12 3 20-Oct-15 15-Apr-13 1 30-Jan-15 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 10-May-13 1 15-Feb-15 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 1-Jun-13 1 10-Feb-15 0 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 10-Jun-13 1 15-Jul-14 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 1-Jul-13 1 30-May-14 Diesel Generator Set Kirloskar 4R1040TA DG Set 82.788.RO Delhi .RO Remarks PNM Class(level 2) For Structure Bar Bending Machine NOS DEMOBIL_DATE 15-Dec-12 6 Bar Bending Machine 15-Mar-13 4 30-Jun-14 10-Jun-13 2 30-Aug-14 15-Dec-12 6 31-Jan-15 For Structure For Structure Bar Cutting Machine For Structure & External Bar Cutting Machine Development Tower Crane -1 Tower A & B Tower B & C Tower D & E Tower F & G Tower H & J EWS Tower Crane . Steel 0 0 0 0 13.RO Delhi .129.RO Delhi .RO Delhi .RO 15-Mar-13 Operator Helper 31-Jan-15 For Structure & External Bar Bending Machine Development Bar Cutting Machine For Structure Site Works Delhi .The Primus .RO Delhi .RO PNM Type IDC break up Power 4667203 1341405 34667647 40.

1 MTC 3625 1-Oct-13 1 30-Oct-14 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy Cummins 125 kva DG Set with accoustic canopy 15-Dec-12 3 20-Oct-15 15-Apr-13 1 30-Jan-15 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 10-May-13 1 15-Feb-15 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 1-Jun-13 1 10-Feb-15 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 10-Jun-13 1 15-Jul-14 Diesel Generator Set Cummins 125 kva DG Set with accoustic canopy 1-Jul-13 1 30-May-14 Diesel Generator Set Kirloskar 4R1040TA DG Set 82.5kVA 1-Oct-13 1 30-Oct-14 Structure & External Tractor Development 20-Oct-12 Dep Earth Work Concrete (Site Mix) Reinf Shuttering Operation 4 Fuel 0 Structural steel Masonry IDC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 11 14980782 1498078 13482703.3077 194048.34 20-Oct-15 Total 9 3 4 16 399 123 323 845 1.4615 15 11 3718762 1487504.RO PNM Type IDC break up Power 4667203 1341405 34667647 40.RO 10-Jun-13 Shirke Potain MC85A Tower Crane 3 Fuel cost 0 Shirke Potain MC85A Shirke Potain MC85A Tower Crane 2 Consumption 30-Jun-14 Tower Crane .69 701698 7368631 10013 735.077 6.2 Delhi .RO 4 Tower Crane .RO Delhi .255 Vehicle/ Other Misc machinery 9120874 4703911.38462 8 313 1 230 1403397 86928686 24139163 74805.RO Delhi .0769 387332 322776.21 8206881 24694 332.8462 15 11 2000562 800224.RO Delhi .788.RO Delhi .3 Tower Crane 1 Delhi .806.129.6154 600168 500140.637 61.0769 15 11 2403077 961230.RO Delhi .3846 185938.The Primus .9231 64555. Steel 0 0 0 0 13.170 15 3 11 30 Masonry 161 148 332 641 St.RO Delhi .255 179 736 2.692 1164291 970242.9231 15 11 3880969 1552387.317 41.89 322.RO Delhi .7692 720923 600769.676.RO 15-Mar-13 Working Hr/Km 31-Jan-15 Bar Bending Machine For Structure Site Works Delhi .RO Delhi .RO Mobilization Date For Structure & External Bar Bending Machine Development Bar Cutting Machine For Structure Delhi .776 232297 63951 3.5 Shirke Potain MC85A 1-Jul-13 1 30-May-14 Mobile Tower Crane .615 1115628 929690.RO Delhi .RO Delhi .RO Delhi .045.RO Remarks PNM Class(level 2) For Structure Bar Bending Machine 15-Dec-12 NOS DEMOBIL_DATE 6 15-Mar-13 4 30-Jun-14 10-Jun-13 2 30-Aug-14 15-Dec-12 6 31-Jan-15 For Structure Bar Cutting Machine For Structure & External Bar Cutting Machine Development Tower Crane -1 Tower A & B Tower B & C Tower D & E Tower F & G Tower H & J EWS Tower Crane .4 Diesel Generator Set Delhi .RO Delhi .6154 196751.RO 30-Aug-14 1 30-Jan-15 Shirke Potain MC85A 10-May-13 1 Earthwork Concrete (Site Mix) RMC Reinf 1 10-Feb-15 1 15-Jul-14 Tower Crane .Group Housing Fuel Cost Machinery Sheet Project Branch Name DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DEL- Delhi .2308 120153.900 7304990 21.385 1180512 983759.RO The Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group Housing DD04-DELThe Primus Group DD04-DELThe Primus Delhi .031 IDC Shuttering 0 15-Feb-15 1-Jun-13 Tower Crane 5 MTC 2 15-Apr-13 10-Jun-13 Tower Crane 4 Delhi .3846 100028.0769 12 8 1291108 516443.972.91 701698 5009077 446832 11.63 0 0 41972637 .38 15 11 3935038 1574015.

reinforcement per day : 16.12 915.00 3050 4750 200.000.00 3194 6819 300.05 1.000.255.00 522.12 PNM Depriciation Operation and Fuel Cost Labour Sub str Labour cost Fab.05 MT 25 months TMT Bars TMT Bars Description QTY.00 46.00 0.00 1.00 PVC Cover blocks 1 LS 400.DLF GH Project 'The Primus' Sector-82A REINFORCEMENT ANALYSIS Total Reinforcement Quantity : 10013 MT Time Period : Av. & Fixing (Average) 1 MT Transportation fro Yard to site & Misc Labour for scrap Collection 1 MT 200.00 1.352.00 1 MT 1.00 Testing Charges for Steel 1 MT 300.00 MT 46.380.380.255.0% Chairs & Spacers RATE AMOUNT Material 46. UNIT Cost of Steel (landed cost) 1 MT Transportation / unloading 1 MT Wastage 3.05 1 MT 915.00 3.00 Total Cost Supr Str 0.000.0% MT 46.03 MT Peak reinforcement per day : 24.000.00 Binding wire 9 KG 58.00 52.00 400.17 .

) Description of Item Unit Remarks 1 Cement 2 Reinforcement bars 3 Structural steel 4 Coarse Aggregate 1.Rs 55 / Sqft 22 Rs 150 / sq ft Rs 65 /sq ft 250.'s 8 AAC Broken Blocks 2.00 Sqm Basic Rates 16 Vitrified tiles 600 x 600 ---- 699.80 Sqm Basic Rates 24 Ceramic Wall Tiles 300x300mm--------Rs 55 / Sqft 591.00 Kg 10 White cement 17.475.000.40 Sqm Basic Rates 55.00 Sqm 14 Omani Beige Marble flooring in 2.700.80 Sqm Basic Rates 23 Porcelein Wall Tiles 300x1200----------Rs 55 / Sqft 591.00 Kg 13 Light Emperdor 3.25 mm thk (Single Piece) 430.00 Bag Basic Rates 46.00 Sqm 15 Beige Granite Slab-------------- 1.96 Cum 5 Coarse Sand 1.72 Sqm Basic Rates 699.xlsx.56 Sqm 26 Dholpur Stone .228322814.766.00 Kg 11 Binding Wire 58.53 Cum 9 Plastisizer 45.00 MT Basic Rates 46. Omani------------ 20 Indian Marble-------------------- 21 Laminated Wooden Floor----------.00 MT Basic Rates Basic Rates 699.00 sqft Basic Rates Ceramic Wall Tiles 300x600mm--------Rs 55 / Sqft 591.12 Sqm Rs 65 /sq ft Rs 65 /sq ft Rs 230 / Sq ft Rs 65 / Sqft Page 51 of 71 .80 Sqm Basic Rates 25 Kota Stone .690.55 Cum 6 Fine Sand 846.324.00 1000 No. Rate ( Rs.66 Sqm Balcony Areas 699.00 Kg 12 Bitumen 44.216.ms_office DLF GH Project 'The Primus' Sector-82A BASIC RATES OF MATERIAL S No.614.250.40 mm thk 861.000.66 Sqm Basic Rates 2.66 Sqm Basic Rates 17 Anti skid Vitrified tiles 300 x 300 ---- 18 Vitrified tiles 300 x 450 ---- 19 Imported Marble.24 Cum 7 Bricks 3.

0 12 165.0 26 5500.9 18 272.5 2 515.05 2 170.4 17 802.0 G 170.9 12 692.0 1B 4655.0 24 225.0 28 1110.0 32 6100.6 33 424.0 20 205.0 3 3200.3 35 450.0 27 5600.5 507.6 14 242.9 21 298.0 26 235.6 23 316.6 30 1178.4 24 986.0 20 4900.0 1 3000.0 G 115.5 874.0 1B 854.33% 4300.0 33 270.8 16 257.0 30 255.0 13 170.1 20 876.0 24 5300.0 1 165.0 1 500.0 6 135.0 31 6000.0 6 3500.0 4 125.0 34 1326.0 25 5400.0 23 5200.0 22 5100.0 16 185.0 1 110.7 17 264.4 9 633.0 14 13 3.0 9 3800.0 6 191.0 18 195.6 5 562.5 27 355.0 30 5900.4 16 779.0% 1366.0 2 3100.0 7 3600.1 21 903.6 27 1078.9 7 197.1 15 249.0 31 260.4 3 530.8 Average Formwork 3% 100 Average Lift per Floor 6500.3 12 228.3 3 175.5 30 388.0 8 3700.0 197.0 35 6400.7 10 215.3 14 734.2 18 826.0 1B 192.0 32 265.3 13 235.0 4200.0 10 155.48 3050.8 23 958.0 3 120.3 26 1046.0 G 515.9 7 597.3 5 185.3 13 712.2 22 306.0 18 4700.5 25 335.0 21 210.4 .0 2 115.0 25 230.0 31 1213.0 G 3100.8 Average 3.8 26 345.8 29 377.7 4 180.1 22 930.1 11 672.9 32 412.0 1B 281.0 11 160.3 19 280.0 22 215.5 28 366.0 19 4800.0% Average Lift per Floor 464.0 15 756.0 112.0 11 4000.0 34 6300.0 8 202.0 9 150.5 32 1250.0 34 275.0 4.0 5 130.57 4750.0 15 4400.8 34 437.0 10 652.9 25 1016.0 15 180.0 27 240.0 7 140.4 11 221.4 8 614.0 14 175.0 12 4100.0 29 250.0 17 190.0 21 5000.0 20 289.0 28 5700.0 4 3300.8 19 851.0 28 245.2 33 1287.0 10 3900.55% Average Lift per Floor 280.8 4 546.3 9 209.0 23 220.1 Average Sub structure 167.0 29 5800.0 5 3400.5 31 400.3 29 1144.0 33 6200.0 8 145.0 17 4600.0 19 200.DLF GH Project 'The Primus' Sector-82A Concrete Work Lift 3% Average Lift per Floor Reinforcement 3.5 Super structure 288.0 16 4500.4 24 325.6 Average Brick Work 5% 5.0 6 579.

Half Brick Work Average Lift per Floor Block Work 3.4 14 917.5 12 242.4 22 167.7 24 345.0 G 67.5 23 1197.7 29 194.5 2 92.6 11 121.3 27 1347.8 30 202.0 17 1002.4 32 1562.3 3 95.9 18 289.8 20 1095.8 17 144.0 G 92.3 25 166.2 11 235.2 23 154.3 1B 298.8 19 153.2 33 450.3 1 175.0 18 1033.7 8 768.2 17 280.1 26 188.7 1 90.7 15 945.1 12 100.3 31 210.7 2 180.38 177.4 25 355.4 4 683.7 8 215.6 34 237.2 18 148.9 3.0 24 177.0 28 1388.6 32 437.6 1B 134.6 Average Internal Plaster 12-15mm 3.4 26 366.5 5 703.3 4 98.4 23 335.0 32 219.2 10 228.3 157.9 26 1308.1 21 142.0 22 148.4 9 114.0 8 85.1 15 112.2 7 209.4 29 400.9 28 199.3 22 325.9 Average 91.9 19 297.2 10 92.0 13 249.7 33 231.5 24 1233.5 6 104.6 25 1270.0 3 663.6 15 264.0 30 1472.6 23 172.9 Average Plaster .7 21 1128.3 12 124.0% Average Lift per Floor 245.7 Average Sunken Area Filling (Light Wt Conc) 3.2 26 173.0 4 191.7 33 1609.2 3 185.6 14 108.6 24 160.1 11 839.1 3 70.1 20 306.8 16 272.9 29 1430.1 34 464.4 20 136.9 27 194.1 29 205.1 11 96.8 13 891.5 31 424.8 1 625.4 1093.4 16 140.9 10 815.0% Average Lift per Floor 478.9 19 1064.1 2 643.7 7 746.8 30 412.1 14 132.9 16 973.0 8 110.3 2 67.9 28 187.8 32 225.6 1 65.9 5 197.9 34 238.1 33 228.6 17 121.5 9 89.7 7 107.2 6 79.1 138.5 30 212.20-25mm 4.0 4 73.0% Average Lift per Floor 1707.1 12 865.7 14 257.4 25 183.2 15 136.2 13 104.0 10 117.4 28 388.0% Average Lift per Floor 246.4 27 180.6 21 316.6 22 1162.6 66.7 27 377.0 31 218.0 G 643.4 21 162.0 6 202.5 9 791.7 18 126.0 G 180.35 634.5 7 82.1 5 76.8 1B 1067.6 31 1517.3 6 724.4 34 1657.3 5 101.0% .7 1B 153.2 13 128.1 306.9 19 131.3 9 221.7 16 117.6 20 157.

Ceiling
Plaster - 8Average Lift per Floor
314.2
34
305.0
33
296.1
32
287.5
31
279.1
30
271.0
29
263.1
28
255.4
27
248.0
26
240.8
25
233.8
24
227.0
23
220.4
22
213.9
21
207.7
20
201.7
19
195.8
18
190.1
17
184.5
16
179.2
15
173.9
14
168.9
13
164.0
12
159.2
11
154.6
10
150.0
9
145.7
8
141.4
7
137.3
6
133.3
5
129.4
4
125.7
3
122.0
2
118.5
1
115.0
G
118.5
1B
196.4 Average

Ext Plaster 18mm in two
4.0%

Average Lift per Floor
246.6
34
237.1
33
228.0
32
219.3
31
210.8
30
202.7
29
194.9
28
187.4
27
180.2
26
173.3
25
166.6
24
160.2
23
154.0
22
148.1
21
142.4
20
136.9
19
131.7
18
126.6
17
121.7
16
117.1
15
112.6
14
108.2
13
104.1
12
100.1
11
96.2
10
92.5
9
89.0
8
85.5
7
82.2
6
79.1
5
76.0
4
73.1
3
70.3
2
67.6
1
65.0
G
67.6
1B
134.9 Average

W/p Plaster 12mm
Item - 7.4
Average Lift per Floor

4.0%
436.3
34
419.6
33
403.4
32
387.9
31
373.0
30
358.6
29
344.9
28
331.6
27
318.8
26
306.6
25
294.8
24
283.4
23
272.5
22
262.1
21
252.0
20
242.3
19
233.0
18
224.0
17
215.4
16
207.1
15
199.1
14
191.5
13
184.1
12
177.0
11
170.2
10
163.7
9
157.4
8
151.3
7
145.5
6
139.9
5
134.5
4
129.4
3
124.4
2
119.6
1
115.0
G
119.6
1B
238.6 Average

Omni Marble
cladding
3.0%

Average Lift per Floor
218.6
34
212.2
33
206.0
32
200.0
31
194.2
30
188.5
29
183.0
28
177.7
27
172.5
26
167.5
25
162.6
24
157.9
23
153.3
22
148.8
21
144.5
20
140.3
19
136.2
18
132.2
17
128.4
16
124.6
15
121.0
14
117.5
13
114.1
12
110.7
11
107.5
10
104.4
9
101.3
8
98.4
7
95.5
6
92.7
5
90.0
4
87.4
3
84.9
2
82.4
1
80.0
G
82.4
1B
136.6 Average

Granite Cladding
3.0%

Average Lift per Floor
1502.5
34
1458.8
33
1416.3
32
1375.0
31
1335.0
30
1296.1
29
1258.4
28
1221.7
27
1186.1
26
1151.6
25
1118.0
24
1085.5
23
1053.9
22
1023.2
21
993.4
20
964.4
19
936.3
18
909.1
17
882.6
16
856.9
15
831.9
14
807.7
13
784.2
12
761.3
11
739.2
10
717.6
9
696.7
8
676.4
7
656.7
6
637.6
5
619.0
4
601.0
3
583.5
2
566.5
1
550.0
G
566.5
1B
939.5 Average

116.7

66.3

117.3

81.2

558.25

201.1

138.9

245.7

139.9

961.89

Granite Counter
3.0%

Average Lift per Floor
####
34
####
33
####
32
####
31
####
30
####
29
####
28
####
27
####
26
####
25
####
24
####
23
####
22
####
21
993.4
20
964.4
19
936.3
18
909.1
17
882.6
16
856.9
15
831.9
14
807.7
13
784.2
12
761.3
11
739.2
10
717.6
9
696.7
8
676.4
7
656.7
6
637.6
5
619.0
4
601.0
3
583.5
2
566.5
1
550.0
G
566.5
1B
939.5 Average

Marble Counter
3.0%

Average Lift per Floor
####
34
####
33
####
32
####
31
####
30
####
29
####
28
####
27
####
26
####
25
####
24
####
23
####
22
####
21
993.4
20
964.4
19
936.3
18
909.1
17
882.6
16
856.9
15
831.9
14
807.7
13
784.2
12
761.3
11
739.2
10
717.6
9
696.7
8
676.4
7
656.7
6
637.6
5
619.0
4
601.0
3
583.5
2
566.5
1
550.0
G
566.5
1B
939.5 Average

Vitrified tile Flooring
3.0%

Average Lift per Floor
1639.1
34
1591.4
33
1545.0
32
1500.0
31
1456.4
30
1413.9
29
1372.8
28
1332.8
27
1294.0
26
1256.3
25
1219.7
24
1184.2
23
1149.7
22
1116.2
21
1083.7
20
1052.1
19
1021.5
18
991.7
17
962.8
16
934.8
15
907.6
14
881.1
13
855.5
12
830.5
11
806.3
10
782.9
9
760.1
8
737.9
7
716.4
6
695.6
5
675.3
4
655.6
3
636.5
2
618.0
1
600.0
G
618.0
1B
1024.9 Average

Ceramic Tile
Flooring
3.0%

Average Lift per Floor
546.4
34
530.5
33
515.0
32
500.0
31
485.5
30
471.3
29
457.6
28
444.3
27
431.3
26
418.8
25
406.6
24
394.7
23
383.2
22
372.1
21
361.2
20
350.7
19
340.5
18
330.6
17
320.9
16
311.6
15
302.5
14
293.7
13
285.2
12
276.8
11
268.8
10
261.0
9
253.4
8
246.0
7
238.8
6
231.9
5
225.1
4
218.5
3
212.2
2
206.0
1
200.0
G
206.0
1B
341.6 Average

3.0%
546.4
34
530.5
33
515.0
32
500.0
31
485.5
30
471.3
29
457.6
28
444.3
27
431.3
26
418.8
25
406.6
24
394.7
23
383.2
22
372.1
21
361.2
20
350.7
19
340.5
18
330.6
17
320.9
16
311.6
15
302.5
14
293.7
13
285.2
12
276.8
11
268.8
10
261.0
9
253.4
8
246.0
7
238.8
6
231.9
5
225.1
4
218.5
3
212.2
2
206.0
1
200.0
G
206.0
1B
341.6 Average

558.3

558.3

609

203

203

961.9

961.9

1049.33

349.8

349.8

Ceramic TileWall
Average Lift per Floor

Vitrified tile
Cladding
3.0%

Average Lift per Floor
573.7
34
557.0
33
540.8
32
525.0
31
509.7
30
494.9
29
480.5
28
466.5
27
452.9
26
439.7
25
426.9
24
414.5
23
402.4
22
390.7
21
379.3
20
368.2
19
357.5
18
347.1
17
337.0
16
327.2
15
317.6
14
308.4
13
299.4
12
290.7
11
282.2
10
274.0
9
266.0
8
258.3
7
250.8
6
243.4
5
236.4
4
229.5
3
222.8
2
216.3
1
210.0
G
216.3
1B
358.7 Average

Terrazo Tile Flooring
3.0%

Average Lift per Floor
519.1
34
503.9
33
489.3
32
475.0
31
461.2
30
447.7
29
434.7
28
422.0
27
409.8
26
397.8
25
386.2
24
375.0
23
364.1
22
353.5
21
343.2
20
333.2
19
323.5
18
314.0
17
304.9
16
296.0
15
287.4
14
279.0
13
270.9
12
263.0
11
255.3
10
247.9
9
240.7
8
233.7
7
226.9
6
220.3
5
213.8
4
207.6
3
201.6
2
195.7
1
190.0
G
195.7
1B
324.5 Average

Kota Stone - 25mm
3.0%

Average Lift per Floor
546.4
34
530.5
33
515.0
32
500.0
31
485.5
30
471.3
29
457.6
28
444.3
27
431.3
26
418.8
25
406.6
24
394.7
23
383.2
22
372.1
21
361.2
20
350.7
19
340.5
18
330.6
17
320.9
16
311.6
15
302.5
14
293.7
13
285.2
12
276.8
11
268.8
10
261.0
9
253.4
8
246.0
7
238.8
6
231.9
5
225.1
4
218.5
3
212.2
2
206.0
1
200.0
G
206.0
1B
341.6 Average

3.0%

Average Lift per Floor
614.7
34
596.8
33
579.4
32
562.5
31
546.1
30
530.2
29
514.8
28
499.8
27
485.2
26
471.1
25
457.4
24
444.1
23
431.1
22
418.6
21
406.4
20
394.5
19
383.0
18
371.9
17
361.1
16
350.5
15
340.3
14
330.4
13
320.8
12
311.5
11
302.4
10
293.6
9
285.0
8
276.7
7
268.7
6
260.8
5
253.2
4
245.9
3
238.7
2
231.8
1
225.0
G
231.8
1B
384.3 Average

213.2

192.9

203

228.4

367.3

332.3

349.8

393.5

6 21 496.9 22 511.9 25 863.2 19 468.8 9 348.9 6 405.1 20 613.0 G 437.4 28 944.8 Average Omani Marble Flooring 3.5 7 417.Indian Stone 18mm Average Lift per Floor Marble Chips Flooring 3.4 3 450.6 30 1001.5 30 648.4 15 416.2 10 554.9 4 382.8 23 814.3 34 729.4 32 1062.3 33 901.11 480.0 27 916.3 16 428.1 13 605.2 34 928.7 2 283.6 10 358.2 7 328.0 16 662.6 20 745.5 3 291.8 13 392.0% Average Lift per Floor 956.3 4 464.4 14 514.8 25 711.0 13 499.9 2 437.28 .4 8 338.1 21 632.25 279.5 17 441.0 12 484.9 12 588.5 1 350.5 17 561.3 11 571.0 31 849.7 9 443.9 14 624.7 5 478.5 11 470.5 4 300.9 743.5 9 538.0% Average Lift per Floor 751.38 612.8 1B 725.7 11 369.7 20 482.8 25 559.5 27 754.3 15 529.3 32 875.1 34 1127.3 1 275.3 22 790.4 8 430.9 Average 355.8 26 732.5 18 702.4 10 456.3 2 360.5 17 682.2 33 1094.5 3 371.1 12 380.5 31 667.2 19 723.1 29 629.5 29 972.5 24 690.6 26 889.0% 1161.8 5 309.2 28 610.4 6 318.7 5 393.6 21 767.6 22 651.0 14 403.5 30 824.1 431.5 6 492.8 29 800.7 7 507.9 24 838.1 32 687.0 G 283.3 1B 469.0 24 542.0 G 360.7 19 595.8 28 777.4 8 522.6 16 545.7 Average 3.4 33 708.1 15 642.5 1B 597.5 31 1031.8 23 670.9 27 593.2 18 454.9 18 578.7 23 526.1 26 575.8 1 425.

95 Staircase 300.78 Making Charge : 9.00 Plastic Formwork Depriciation : Consumables : 85.98 Formwork Quantity : 446.95 Slab 270.832 Description Rate Material charged to work System Depriciation : 135.00 Shuttering Oil & Nails : 8.60 Labour .00 PNM depreciation : 15.00 Time Period for Formwork : 24.95 Overhead water tank 290.Sub Contractor : 192.ms_office DLF GH Project 'The Primus' Sector-82A FORM WORK ANALYSIS Project Duration : 36.73 Total Cost Excluding Labour : 270.36 PNM Operation & Fuel : 14.xlsx.Shifting 4.228322814.00 PNM Labour Labour .00 Total Cost : 463.95 Beam / Lintel 280.95 Page 58 of 71 .95 Column 270.

2/01-06-01 .500 1-Jun-13 20-Oct-15 29 13500 13500 13500 13500 13500 13500 13500 SUPERVISOR 13.500 48 TOWER G SUPERVISOR 49 TOWER H 50 51 MR.000 1-Jul-13 20-Oct-15 28 3 NORTH MR.000 1-Jun-13 30-Jul-14 14 33000 33000 33000 33000 33000 33000 33000 27 TOWER H ENGINEER S-002 33. VINEET SINGH DGM PROJECTS 200.000 20-Dec-12 20-Feb-15 26 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 24 TOWER E MR.000 1-Dec-12 20-Jan-15 26 33 TOWER C FOREMAN N-003 28.000 1-Mar-13 35 TOWER E FOREMAN N-002 25.500 1-Jun-13 20-Oct-15 29 53 NORTH DY.000 1-Mar-13 20-Oct-15 32 19 TOWER G. SHAMMI KHURANA EXECUTION HEAD MR.ENGINEER S-003 38.000 1-Jul-13 15-Jun-14 11 25000 25000 25000 25000 25000 25000 FOREMAN N-003 22.K SR.500 1-Jul-13 20-Oct-15 28 13500 13500 13500 13500 13500 13500 NON TOWER . MANGER PLANNING E-001 60.E. ANIMESH PRAMANIK PROJECT MANAGER E-003 110.000 1-Jun-13 11-Oct-14 16 31 TOWER A MR.000 20-Oct-12 20-Oct-15 36 54 SOUTH SURVEYOR 20.000 1-Jun-13 30-Jul-14 14 25000 25000 25000 25000 25000 25000 25000 N-002 25. DHARM PAL DOCUMENT CONTROLLER 45000 45000 45000 45000 EXECUTION .500 10-Jun-13 20-Oct-15 28 13500 13500 13500 13500 13500 13500 TOWER J SUPERVISOR 13.C MR.000 20-Oct-12 20-Oct-15 36 TOWER B SUPERVISOR 15.H. LALIT SR. SUP SURVEYOR 40.000 20-Oct-12 20-Oct-15 36 18 TOWER D.000 1-Dec-12 20-Feb-15 27 15 BBS ENGINEER S-002 33. HARI PRASAD FOREMAN N-003 28.F MR. JASVIR SINGH SR.000 36 TOWER F FOREMAN N-002 37 TOWER G FOREMAN 38 TOWER H FOREMAN 39 TOWER J FOREMAN 40 NON TOWER . DEVARAJ DIXIT ARCHITECT E-003 80. MANMOHAN JHA FOREMAN N-003 28.S 42 TOWER A 43 44 29 40000 40000 40000 40000 40000 40000 40000 40000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 23 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 20-Feb-15 24 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 1-Apr-13 20-Jun-14 15 25000 25000 25000 25000 25000 25000 25000 25000 25000 25. ENGINEER PLANNING S-003 50.000 1-Apr-13 20-Oct-15 31 14 BBS MR.No DIVISION Name Designation Cadre Nos Salary/ Month Staff on Site Months Entry Exit 20-Oct-12 20-Oct-15 36 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 PERMANENT CADRE 1 MR.000 1-Mar-13 46 TOWER E SUPERVISOR 13. PAWAN BANSAL 90000 90000 90000 S-003 45. VIKRAM SINGH SR. JITENDER AHUJA MANAGER E-002 75. ENGINEEER S-003 45.000 1-Mar-13 20-Oct-15 45 TOWER D SUPERVISOR 15.000 10-Jun-13 10-Jun-14 12 33000 33000 33000 33000 33000 33000 28 TOWER J ENGINEER S-002 33.N MR. ENGINEER BILLING 8 9 MR.Procedure for Staff ( requirement) Scheduling A-2.500 1-Apr-13 47 TOWER F SUPERVISOR 13.000 10-Apr-13 15-Jul-14 15 MR.000 1-Dec-12 20-Jun-15 31 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 75000 75000 75000 75000 75000 75000 75000 75000 75000 45000 45000 45000 45000 45000 45000 45000 45000 45000 33000 33000 33000 33000 33000 33000 33000 10000 10000 10000 10000 10000 10000 10000 10000 10 13 BBS MR.ENGINEER S-003 40.BBS E-002 75.000 1-Jun-13 30-Jun-14 13 10. WASIM RAJA SR.000 1-Jul-13 15-Jun-14 11 33000 33000 33000 33000 33000 33000 NON TOWER .000 20-Oct-12 20-Jan-15 27 32 TOWER B MR.000 1-Jul-13 20-Oct-15 28 ERP & CLIENT SR.000 1-May-13 20-Oct-15 30 MR.B.ENGINEER S-003 40.S SUPERVISOR 13.000 20-Oct-12 20-Jan-15 27 38000 38000 38000 38000 38000 38000 21 TOWER B MR.000 20-Oct-12 20-Oct-15 36 4 SOUTH MR.N 41 NON TOWER .Format for Staff Deployment Schedule Project Planning & Scheduling STAFF DEPLOYMENT SCHEDULE Project Name: DLF PRIMUS Project No: 2071 Location GURGAON .ENGINEER S-003 40.000 1-Apr-13 15-Jul-14 15 25000 25000 25000 25000 25000 25000 25000 25000 25000 N-002 25.J MANAGER E-002 75.000 1-Mar-13 1-Feb-15 34 TOWER D FOREMAN N-003 25.N SUPERVISOR 13. HARI MOHAN JHA MANAGER E-002 75.000 1-Dec-12 20-Oct-15 35 TOWER C SUPERVISOR 15.000 1-Jun-13 20-Oct-15 29 20 TOWER A MR.DELHI RO Date: 19-Mar-13 Sl.ENGINEER S-003 38. ARUN.ENGINEER S-003 38. MOHIT KUMAR SR.000 1-Jul-13 20-Oct-15 28 80000 PLANNING & BILLING BILLING MANAGER E-003 90.000 10-Jun-13 10-Jun-14 12 25000 25000 25000 25000 25000 25000 N-002 25.000 1-Dec-12 20-Oct-15 35 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 12 MR. HARINDER GUPTA 15000 13500 40000 40000 40000 40000 40000 40000 13500 13500 13500 13500 13500 13500 13500 40000 40000 40000 40000 40000 40000 40000 40000 20000 20000 20000 20000 20000 20000 20000 20000 .000 20-Oct-12 1-Feb-15 27 38000 38000 38000 38000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 23 TOWER D MR.000 1-May-13 1-Sep-14 16 22000 22000 22000 22000 22000 22000 22000 FOREMAN N-003 22. AMIT KUMAR SHARAN DY.500 1-May-13 20-Oct-15 30 13500 13500 13500 13500 13500 13500 13500 52 NON TOWER .STRUCTURE 17 TOWER A. ENGINEER BILLING S-003 42. RAM CHARAN 28000 22000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 32 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 20-Oct-15 32 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 20-Oct-15 31 13500 13500 13500 13500 13500 13500 13500 13500 13500 1-Apr-13 20-Oct-15 31 13500 13500 13500 13500 13500 13500 13500 13500 13500 13.000 1-Jul-13 20-Dec-14 2 200000 200000 200000 200000 200000 200000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 80000 80000 80000 80000 80000 80000 80000 80000 18 12000 12000 12000 12000 12000 12000 75000 75000 75000 75000 75000 75000 90000 90000 90000 90000 90000 90000 42000 42000 42000 42000 42000 42000 110000 110000 110000 110000 110000 110000 CO-ORDINATION TEAM 5 6 DRAFTSMAN 7 CONTRACTS ADMIN E-002 75. GANGA ARYA PROJECT MANAGER E-003 110.C.000 20-Dec-12 20-Jun-14 18 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 25 TOWER F ENGINEER S-002 33.000 1-Jun-13 11-Oct-14 16 22000 22000 22000 22000 22000 22000 22000 SUPERVISOR 15. SANDEEP MANAGER .000 1-May-13 1-Sep-14 16 40000 40000 40000 40000 40000 40000 40000 30 NON TOWER .000 1-Apr-13 20-Oct-15 31 12.000 1-Jun-13 15-Jul-14 13 33000 33000 33000 33000 33000 33000 33000 26 TOWER G ENGINEER S-002 33.S SR.000 1-Jul-13 20-Apr-15 22 45000 45000 45000 45000 45000 45000 11 MR.000 1-Apr-13 20-Oct-15 31 PRW & QS SR. ANURAG TRIPATI ENGINEER S-002 38.000 1-May-13 20-Oct-15 30 16 MR. ANURAG MISHRA SR.000 20-Oct-12 20-Jan-15 27 38000 38000 38000 38000 38000 22 TOWER C MR.

000 75 SR. ENGINEER S-003 45.ENGINEER S-003 43. MANAGER E-003 85.160 2.MECH SUPERVISOR .000 77 ENGINEER S-002 38.000 1-Sep-13 67 TOWER E FOREMAN N-002 22.000 15-Aug-13 10-Oct-15 66 TOWER D FOREMAN N-002 22.000 20-Oct-12 20-Oct-15 89 MR.130.000 15-Aug-13 30-Sep-15 65 TOWER C FOREMAN N-002 22. ANAND VIVEK ENGINEER S-002 36.000 20-Oct-12 90 MR.000 1.500 2.688. DINESH NAGPAL ACCOUNTS MANAGER 60.235 2.956.000 15-Nov-13 10-Sep-15 22 72 SR.320.MECH ELECTRICIAN ELECTRICIAN SAFETY STEWARD 4 .FINISHES 55 NORTH MANAGER E-002 75.000 74 DY.000 1-Feb-13 31-Jan-15 24 1-Apr-13 20-Oct-15 31 1-Sep-13 31-Dec-14 16 20-Oct-15 36 33000 33000 20-Oct-12 20-Oct-15 36 12000 12000 PNM 94 QA/ QC 95 96 97 MR.558. RAJEEV GUPTA BATCHING PLANT OPER.037.000 1-Aug-13 20-Sep-15 26 64 TOWER B FOREMAN N-002 25.000 20-Oct-12 20-Oct-15 36 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 104 MR.000 1-Jan-13 31-Jan-15 25 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 101 102 STORE 105 TOTAL STAFF 105 4.303.951. STORE 15.500 3.016. MIHR JHA SR.000 78 FOREMAN 25.165 3.G SR.000 20-Oct-12 20-May-15 31 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 103 MR.500 3.500 3.EXECUTION .000 80 FOREMAN 25.500 - 819.000 20-Oct-12 20-Oct-15 36 MR.752.000 1-Nov-13 30-Aug-15 22 57 TOWER A ENGINEER S-002 35.957.000 14-Aug-13 20-Sep-15 25 35000 58 TOWER B ENGINEER S-002 35.000 93 SUPERVISOR MR.000 2.000 20-Oct-12 20-Oct-15 36 IT 20.000 83 MR.000 10-Nov-13 10-Sep-15 22 63 TOWER A FOREMAN N-002 25.000 1.500 - 819.732.188. KHYAL SINGH MANAGER E-002 65. AKHILESH LAB ASST 98 SAFETY 99 DY.000 15-Oct-13 10-Sep-15 23 22000 22000 N-002 22.303.000 SR.501.000 81 SUPERVISOR 16.000 1-Nov-13 10-Sep-15 22 22000 22000 FOREMAN N-002 22. ENGINEER S-003 38. VIKAS ASST.000 1.000 1-Jul-13 30-Nov-14 17 100 SAFETY OFFICER S-002 32. STORE 15.000 82 SUPERVISOR 16.000 20-Oct-12 20-Oct-15 36 14000 14000 14000 14000 15. SAFETY S-001 26.335.000 20-Oct-12 91 MR.000 20-Oct-12 20-Oct-15 36 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 ASST.000 1-May-13 20-Oct-15 30 ADMIN OFFICER S-002 32.195 3. JITENDER MANN 84 85 MR.000 79 FOREMAN 25. AJAY SHARMA ADMIN ASST 86 MR.695 4.105 PROJECT BASED/OSE TIME KEEPER FOREMAN .000 1.000 73 MANAGER E-002 75.000 1.363.145.000 1.130.000 ENGINEER S-002 33.500 3.000 1. JITENDER TIME KEEPER 14.059. BRIJESH ASST.000 1.000 1-Dec-12 31-Dec-14 25 MR.000 30-Aug-13 10-Oct-15 25 35000 60 TOWER D ENGINEER S-002 35. MANAGER E-001 65. SAFETY S-001 26.000 1-Apr-13 20-Oct-15 31 MR.021.379. VINOD JOSHI ENGINEER S-002 32.F. ANIL KUMAR GANGWAL MANAGER E-002 75.603.445 3.500 2.000 1-Jun-13 20-Oct-15 29 24.835 3.000 1-May-13 92 FOREMAN N-002 22.000 76 SR.000 20-Oct-12 20-Oct-15 36 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 MR.976.000 15-Sep-13 20-Oct-15 25 61 TOWER E.000 68 TOWER F FOREMAN N-002 69 TOWER G FOREMAN 70 TOWER H 71 TOWER J 75000 75000 75000 75000 75000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 40000 40000 35000 25000 25000 25000 25000 25000 26 25000 25000 25000 25000 26 22000 22000 22000 22000 20-Oct-15 26 22000 22000 22000 22000 1-Oct-13 10-Sep-15 23 22000 22000 22000 22.037. MANAGER E-001 55. SURESH SAHOO 87 88 80000 24000 80000 80000 80000 80000 80000 80000 80000 32000 32000 32000 32000 32000 32000 32000 24000 24000 24000 24000 24000 24000 24000 20000 20000 20000 20000 20000 20000 20000 20000 60000 60000 60000 60000 60000 60000 60000 60000 60000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 32000 32000 32000 32000 32000 32000 32000 32000 22000 22000 22000 22000 22000 22000 22000 22000 22000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 75000 75000 75000 75000 75000 75000 75000 75000 75000 38000 38000 38000 38000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 55000 55000 55000 55000 55000 55000 32000 32000 32000 32000 32000 32000 32000 32000 32000 24000 24000 24000 24000 24000 24000 20000 20000 20000 20000 20000 60000 60000 60000 60000 60000 36 14000 14000 14000 14000 20-Oct-15 36 90000 90000 90000 20-Oct-15 36 36000 36000 36000 31-Jan-15 21 20-Oct-12 20-Oct-15 36 22000 22000 22000 22000 22000 14.000 1-Nov-13 10-Sep-15 22 22000 22000 FOREMAN N-002 22.500 2.000 20-Oct-12 12.000 1.327. YASHVIR ASST. MR.005 3.000 1-Oct-13 20-Oct-15 25 56 SOUTH MANAGER E-002 75.000 1.000 22000 SERVICES ACCOUNTS & ADMIN ADMIN MANAGER E-003 80.000 15-Oct-13 10-Sep-15 23 62 TOWER H & J ENGINEER S-002 35.000 30-Aug-13 30-Sep-15 25 35000 59 TOWER C ENGINEER S-002 35.145. MANAGER E-003 90. ENGINEER S-003 40.

175.000 374.000 300.000 .000 684.500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 391.000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 672.000 - 990.000 396.440.000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 1.000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2.000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 480.550.000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2.000 33000 33000 33000 33000 33000 33000 33000 462.480.000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 3.000 1.040.026.500 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 1.000 374.000 - 1.000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 33000 33000 33000 33000 33000 33000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 300.000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 1.000 375.325.790.000 75000 75000 75000 75000 2.000 1.300.000 396.000 20000 20000 20000 20000 20000 20000 20000 Total - 216.000 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 378.000 405.000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 600.000 300.000 25000 25000 25000 25000 25000 25000 25000 350.176.000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 3.CHEDULE Project Duration 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 5.100.000 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 418.000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 525.000 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 391.000 680.000 38000 38000 38000 38000 38000 38000 33000 33000 33000 33000 33000 33000 33000 462.026.000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 540.000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 2.500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 418.215.064.000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 2.000 1.000 300.000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 1.000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 2.000 429.100.000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2.960.400.000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 480.000 680.000 728.700.000 756.000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2.000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 400.600.500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 378.

875.500 3.099.000 360.674.000 650.500 2.961.000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 770.636.470.000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2.520.340.000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 1.500 3.325.500 2.941.460 3.000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 2.000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 936.090.240.279 500.148.000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 864.922 3.210.105 4.500 3.000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 920.000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 572.105 4.000 - 672.105 4.543.000 875.000 - 375.346.849 4.000 - - .000 806.564.086 3.849 4.268 3.000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 3.456.376 119.558.470.500 3.273.500 2.500 2.821 3.000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 2.539 3.500 3.296.086.099.000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 928.188.650.000 608.000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 2.000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 432.000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 572.500 2.500 2.000 875.677 3.395.500 2.000 625.487 4.870.558.000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 504.781.000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 528.000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 3.000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 875.000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 1.320 3.160.546.146 4.021.739.543.000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 792.849 4.152 3.000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 506.500 3.677 3.000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 506.020.500 96.000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 540.000 935.487 4.543.500 2.591.533.767.400.558.210.500 3.000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 506.564.021.021.591.558.000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 910.000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 992.500 3.822 3.500 3.558.500 2.000 1.500 3.715.000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 504.75000 75000 1.031.893.337 3.558.016.309.000 4.500 2.000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 484.500 3.

1 4 5 6 Material rates sheet rates to be updated Brick work rate changed to Rs 500 per cum from Rs 450 Tiling rate changed from 18 to 20 per sqft To be checked for Quantity Variation PCC 7 Plaster lift 4% 8 Fire door rates to be checked 9 No fuel considered for pumps in Tender .

58 1.090 205.97 10013 446.00 170 111 Difference (in Cr) .61 4.93 0.Sl.Chair & Spacer 3 4 Labour Cost Formwork Rough Finishes Plaster 5 6 IDC Staff Salary Repair & Maintenance of PNM Quantity Tender Rate PSE Rate Tendor Provision (in PSE Provision (in Cr) Cr) 11.23 1.19 5.16 13.832 388.38 7.38 1.68 3.96 0.68 3.380.59 0.58 0.38 0.31 9.44 0.77 1.78 135 % 17.1 11.NO Description 1 PNM Cost 2 Material Reinforcement .97 0.72 1.69 5.49 0.26 8.48 0.

822 45.557.91982749 .473.180 1.008.822 323.470.285 73.557.127.822 32.Project : DLF Primus MEP Work done Sheet ( Provisional Sums) Sl.282 73.35578224 8.445.557.NO 1 2 3 4 Description DC Cost SPCL Margin WCT Client Billing Work Value 1.

557.250000000 73.822 323.822 32.35578224 8.557.91982749 .

1 Office IT Setup Department 1 2 3 4 5 6 7 8 9 10 11 12 Project Coordinator Project Incharge Project Manager Planning Billing / BBS Services Execution Quality Plant & Machinery Stores Accounts Admin / Safety Computer with UPS Laptop Printer Scanner 1 1 1 Fax 1 1 1 2 6 2 1 1 1 2 1 17 1 2 1 4 1 2 1 1 .

000 1.000 2.600 2.000 1.700 .400 32.000 800 2.200 1.000 12.500 1.600 1.Hard Disk Xerox 1 1 2 Mobile Reimbursem ent Pen Drive 1 1 1 1 1 1 1 2 1 6 5.600 1.