You are on page 1of 7

CA NO.

DGMAP/PHASE-II/GPR/PKG-14(R&C) OF 2012-13
Sl.No Description of Item of Work
Rates
(Rs.)/Unit
Total No. of Qty
TOTAL AMOUNT
(Rs.)
1 2 3 7 8
O
f
f
i
c
e
r

4
D
U

(
P
E
R

B
L
O
C
K
)
O
f
f
i
c
e
r

1
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

6
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

5
D
U

(
P
E
R

B
L
O
C
K
)
O
R

6
D
U

(
P
E
R

B
L
O
C
K
)
O
R

5
D
U

(
P
E
R

B
L
O
C
K
)
1 M&L for point wiring with 2 runs of 1.5 Sq mm PVC insulated, unsheathed
stranded , copper conductor in and laminated top sheet cover 3 mm thick
(a) One light/call bell/fan point controlled by one switch, one way
352.30/POINT 0 0 159 130 135 114 14567 5131954.10
(b) Ditto as (a) but two way point controlled by two nos. two way
Switch
479.41/POINT 0 0 20 20 20 16 1972 945396.52
(a) One light/call bell/fan point controlled by one switch, one way
but Excluding conduits 246.60/POINT 0 0 0 0 0 0 1415 348939.00
(b) Ditto as (a) but two way point controlled by two nos. two way Switch
but Excluding conduits 335.60/POINT 0 0 0 0 0 0 320 107392.00
(e ) One 3 pin socket outlet point 5 amps independent
352.30/POINT 0 0 48 40 36 30 4384 1544483.20
2 M&L for point wiring with 2 runs of 1.5 Sq mm PVC insulated, unsheathed
stranded , copper conductor in and laminated top sheet cover 1.5 mm
thick
(a) One light/call bell/fan point controlled by one switch, one way
352.30/POINT 191 47 0 0 0 0 5442 1917216.60
(b) Ditto as (a) but two way point controlled by two nos two way
479.41/POINT 22 5 0 0 0 0 626 300110.66
(C) One 3 pin socket outlet point 5 amps independent
352.30/POINT 74 18 0 0 0 0 2108 742648.40
3(a) M&L for point wiring with 2 runs of 4 Sq mm PVC insulated,
unsheathed stranded , copper conductor in and laminated top
sheet cover 3 mm thick (15 Amp power socket)
614.14/POINT 0 0 24 20 24 20 2524 1550089.36
3 (b) All as per item 3(a) above but excluding concealed PVC conduit
429.90/POINT 0 0 0 0 0 0 224 96297.60
4(a) M&L for point wiring with 2 runs of 4 Sq mm PVC insulated,
unsheathed stranded , copper conductor in and laminated top
sheet cover 1.5 mm thick (15 Amp power socket) 614.14/POINT 48 12 0 0 0 0 961 590188.54
4 (b) All as per item 4(a) above but excluding concealed PVC conduit
429.90/POINT 0 0 0 0 0 0 407 174969.30
4 5 6
NAME OF WORK : COMPLETION OF BALANCE WORKS FOR CONSTRUCTION OF RESIDENTIAL ACCOMODATION AT GOPALPUR
NAME OF CONTRACTOR : INDERJIT MEHTA CONSTRUCTION PVT.LTD
DESCRIPTION : ADD BACK PROVISIONAL QUANTITES AGAINST SCH "A"SECTION-III (LIST OF ITEMS OF WORKS & PRICES FOR INTERNAL ELECTRIFICATION)
OFFICER JCO OR
Sl.No Description of Item of Work
Rates
(Rs.)/Unit
Total No. of Qty
TOTAL AMOUNT
(Rs.)
1 2 3 7 8
O
f
f
i
c
e
r

4
D
U

(
P
E
R

B
L
O
C
K
)
O
f
f
i
c
e
r

1
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

6
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

5
D
U

(
P
E
R

B
L
O
C
K
)
O
R

6
D
U

(
P
E
R

B
L
O
C
K
)
O
R

5
D
U

(
P
E
R

B
L
O
C
K
)
4 5 6
OFFICER JCO OR
5 M&L switch modular type, 5 Amps, Single pole, one way on the
existing mouldar plate, 48.00/EACH 292 72 0 0 0 0 8320 399360.00
6 M&L bell push modular type, 5 Amps, Single pole switch, one way on
the existing mouldar plate,
47.00/EACH 8 2 0 0 0 0 228 10716.00
7 M&L switch modular type, 5 Amps, Single pole switch, Two way on
the existing mouldar plate
53.00/EACH 44 10 0 0 0 0 1252 66356.00
8 M&L modular type, 2 in 1, six pin, 5&16 Amp, socket, 230V on the
existing mouldar plate
107.00/EACH 36 9 0 0 0 0 1026 109782.00
9 M&L modular type motor starter A/C plug & socket switch 16 Amp,
230V on the existing mouldar plate
72.00/EACH 0 0 0 0 0 0 0 0.00
10 M&L modular type socket outlet, three pin, 5 Amp, 230V on the
existing mouldar plate
85.00/EACH 74 18 0 0 0 0 2108 179180.00
11 Supply and fixing modular type blanking plate on the existing modular
plate
14.00/EACH 50 13 0 0 0 0 1426 19964.00
12 M&L ceiling rose surface bakelite two to three terminal 65 x 50 mm
13.94/EACH 100 25 90 75 90 75 13155 183380.70
13 S&F four single core PVC insulated cable 1100V stranded unsheathed
10 Sq mm with Copper conductor and drawing into PVC conduit
181.00/R.M 106 25 0 0 0 0 3018 546258.00
14 S&F of 25mm dia. rigid PVC conduits exclusive of boxes (TV,
Telephone, sub main wirng and Building protection light)
23.38/R.M 417 124 276 251 252 229 41361 967020.18
15 S&F junction box with cover, any number or types or outlets as ordered
for 25mm dia rigid steel conduit
23.96/EACH 0 0 0 0 0 0 0 0.00
Sl.No Description of Item of Work
Rates
(Rs.)/Unit
Total No. of Qty
TOTAL AMOUNT
(Rs.)
1 2 3 7 8
O
f
f
i
c
e
r

4
D
U

(
P
E
R

B
L
O
C
K
)
O
f
f
i
c
e
r

1
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

6
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

5
D
U

(
P
E
R

B
L
O
C
K
)
O
R

6
D
U

(
P
E
R

B
L
O
C
K
)
O
R

5
D
U

(
P
E
R

B
L
O
C
K
)
4 5 6
OFFICER JCO OR
16 S&F Junction Boxes (1 to 4 way) 25mm dia, dia rigid non-metallic PVC
conduit 22.21/EACH 30 9 48 40 48 40 6354 141122.34
17 Supply and labour earthing complete with galvanised steel earth
plate electrode 600x600x6mm thick shown in Electrical Plate No.3 of
MES Schedule part-I 2400.00/EACH 2 2 2 2 2 2 290 696000.00
18(a) S&F single core PVC unsheathed stranded 4sq mm copper
conductor cable (FRLS)
(a) 2X4 sq.mm + 1X4 Sq.mm (earth wire)
90.00/R.M 126 80 44 44 44 44 8748 787320.00
18(b) S&F single core PVC unsheathed stranded 6sq.mm copper
conductor cable (FRLS)
(b) 2X6 Sq.mm + 1X6Sq.mm (earth wire).
120.00/R.M 0 0 126 106 122 101 14056 1686720.00
19(a) S&F MCB distribution board (SPN) with 12 ways complete with
200A rated bus bar 668.10/EACH 0 0 6 5 6 5 686 458316.60
19(b) All as per item 19(a) above but excluding prewired sheet steel
phosphatised powder painted consumer unit.
467.75/EACH 0 0 0 0 0 0 1 467.75
20(a) S&F MCB distribution board (SPN) with 4 ways complete with 200A
rated bus bar 240V
457.02/EACH 4 1 0 0 0 0 112 51186.24
20(b) All as per item 20(a) above but excluding prewired sheet steel
phosphatised powder painted consumer unit. 319.90/EACH 0 0 0 0 0 0 2 639.80
21(a) Supply and fixing MCB distribution board (TPN) with 4 incomer 8
outgoings ways complete with 200A rated bus bar 240V
2994.20/EACH 4 1 0 0 0 0 113 338344.60
21(b) All as per item 21(a) above but excluding prewired sheet steel
phosphatised powder painted consumer unit. 2095.95/EACH 0 0 0 0 0 0 1 2095.95
22 Supply and fixing MCB single pole & neutral (SPN) 10 KA, 6-32 Amps
240V 50Hz C series 323.65/EACH 8 1 6 5 6 5 913 295492.45
Sl.No Description of Item of Work
Rates
(Rs.)/Unit
Total No. of Qty
TOTAL AMOUNT
(Rs.)
1 2 3 7 8
O
f
f
i
c
e
r

4
D
U

(
P
E
R

B
L
O
C
K
)
O
f
f
i
c
e
r

1
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

6
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

5
D
U

(
P
E
R

B
L
O
C
K
)
O
R

6
D
U

(
P
E
R

B
L
O
C
K
)
O
R

5
D
U

(
P
E
R

B
L
O
C
K
)
4 5 6
OFFICER JCO OR
23 Supply and fixing MCB single pole 240V, 6-32 Amps. 10 KA 240V 50Hz B
series
125.55/EACH 76 19 54 45 42 35 7237 908605.35
24 Supply and fixing Ceiling fan 1200 mm sweep
1398.00/EACH 4 1 0 0 0 0 114 159372.00
25 Supply and fixing Ceiling fan 1400 mm sweep
1495.00/EACH 24 6 24 20 18 15 2876 4299620.00
26 Supply and fixing exhaust fan 300 mm sweep dia 99 rpm
1571.00/EACH 4 1 6 5 6 5 801 1258371.00
27 Supply and fixing fluorescent tube light fitting,T5 tube with 1 x 28W FTL
759.00/EACH 39 9 33 27 27 22 4331 3287229.00
28 Supply and fixing fluorescent tube light fitting, T5 tube, with 1 x 14W
FTL
682.00/EACH 12 3 12 10 6 5 1160 791120.00
29 Supply and fixing decorative dome shaped frosted glass 160 mm dia
completed as shown in sketch no LF-1 145.49/EACH 24 6 30 25 30 25 4119 599273.31
30 Supply and fixing decorative bi-brass lamp holder and dome shaped
frosted glass 160 mm dia completed as shown in sketch no LF-2
292.55/EACH 28 7 12 10 6 5 1616 472760.80
31 S&F light fitting bi-brass lamp holder and dome shaped frosted glass 200
mm dia complete as shown in sketch no LF-3
151.28/EACH 4 1 6 5 6 5 801 121175.28
32 Supply and Fixing electronic retrofit type CFL lamp with built in choke
11 W PF-0.85 129.65/EACH 110 27 86 73 80 69 12431 1611679.15
33 S&F of Bell AC, 240V, single pole type 5 Amp. Make and model -Anchor
8363
84.01/EACH 8 2 6 5 6 5 915 76869.15
34 S&F of main distribution board (JCO 5DU and OR 5DU)
85442.25/EACH 0 0 0 1 0 1 3 256326.75
35 S&F of main distribution board (JCO 6DU Only )
89360.00/EACH 0 0 1 0 0 0 21 1876560.00
36 S&F of main distribution board (OFFICE 1DU Only )
60800.00/EACH 0 1 0 0 0 0 2 121600.00
37 S&F of main distribution board (OFFICE 4DU Only )
93800.00/EACH 1 0 0 0 0 0 28 2626400.00
Sl.No Description of Item of Work
Rates
(Rs.)/Unit
Total No. of Qty
TOTAL AMOUNT
(Rs.)
1 2 3 7 8
O
f
f
i
c
e
r

4
D
U

(
P
E
R

B
L
O
C
K
)
O
f
f
i
c
e
r

1
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

6
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

5
D
U

(
P
E
R

B
L
O
C
K
)
O
R

6
D
U

(
P
E
R

B
L
O
C
K
)
O
R

5
D
U

(
P
E
R

B
L
O
C
K
)
4 5 6
OFFICER JCO OR
38 S&F of main distribution board (OR 6DU Only )
89635.68/EACH 0 0 0 0 1 0 91 8156846.88
39 Supply and fixing geysers single phase, 230V storage vertical type 25
Itrscapacity
5000.00/EACH 8 2 6 5 6 5 915 4575000.00
40 Supply and fixing 4 pole MCB Isolator 240V, 63 Amps
509.77/EACH 4 1 0 0 0 0 114 58113.78
41 Supply and fixing 1X150 watt HPSV Street light lumanaries (Building
security Light)
9600.00/EACH 4 4 3 4 4 4 560 5376000.00
42 Supply and Fixing ABS Fresh air fan 200 mm dia
1260.00/EACH 12 3 12 10 12 10 1716 2162160.00
43 Supply and fixing PVC pipe of 40 mm dia running Telephone and TV
cables (Excluding officer 1DU)
1147.50/EACH 2 0 2 2 2 2 286 328185.00
44 Supply and fixing PVC pipe of 40 mm dia running Telephone and TV
cables (officer 1DU only)
630.00/EACH 0 1 0 0 0 0 2 1260.00
45 M&F one way switch piano type, flush button, Single pole
24.76/EACH 0 0 194 163 165 139 19530 483562.80
46 M&F flush type, Single pole, two way switch
25.44/EACH 0 0 40 34 40 33 4580 116515.20
47 M&F bell push flush type 5 Amps 24.17/EACH 0 0 6 5 6 5 687 16604.79
48 M&F socket outlet 5 pin 5 Amps flush type
31.69/EACH 0 0 48 40 36 30 4384 138928.96
49 M&F socket outlet 2 in 6 pin 5 amps and 3 pin 15 Amps flush type
77.46/EACH 0 0 24 20 24 20 2748 212860.08
50 M&F piano type. Flush button, single pole one way 15 Amps swich
41.13/EACH 0 0 24 20 24 20 2748 113025.24
51 S&F of wall mounted fan oscillating 400mm sweep
1150.00/EACH 4 1 0 0 0 0 114 131100.00
Sl.No Description of Item of Work
Rates
(Rs.)/Unit
Total No. of Qty
TOTAL AMOUNT
(Rs.)
1 2 3 7 8
O
f
f
i
c
e
r

4
D
U

(
P
E
R

B
L
O
C
K
)
O
f
f
i
c
e
r

1
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

6
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

5
D
U

(
P
E
R

B
L
O
C
K
)
O
R

6
D
U

(
P
E
R

B
L
O
C
K
)
O
R

5
D
U

(
P
E
R

B
L
O
C
K
)
4 5 6
OFFICER JCO OR
52(a) Supply and fixing 20 Amps 240 Volts single pole and neutral with a 2
pin and eath plug and socket complete with one single pole MCB
559.70/EACH 12 3 0 0 0 0 255 142723.50
52(b) Alll as per item 53(a) above but completion off incomplete works.
391.80/EACH 0 0 0 0 0 0 87 34086.60
53 Supply and fixing of Lamp holIders insulated body with back plate for
batten fitting 20.82/EACH 52 13 36 30 36 30 5604 116675.28
New items (Rates as per SSR-2004)
54 S&F of 40mm dia. rigid PVC conduits . (For Building External
Connection under plinth beem)
35.11/R.M 3 3 3 3 8 8 900 31599.00
55
Supply and fixing Bulkhead fitting ( For all first floor bolcony and
JCO&OR 5DUs second floor bolcony)
169.67/R.M 2 0 2 3 2 3 289 49034.63
56*
Supply and Laying 25mm dia, tubes,galised bore (For Building protection
light external connection)
80.53/R.M 14 14 14 14 14 14 1176 94703.28
New items (Rates as per Market Analysis)
57
S&F single core PVC unsheathed stranded 6sq mm copper conductor
cable (FRLS)
(b) 2X6 Sq.mm (earth wire sub main for Officer Qtr only). 130.00/R.M 106 25 3018 392340.00
* Used for Road crossing(Building protection light incomming wire) 18 0fficer, 14 JCO and 52 OR points
61,195,354.70 Rs.
26,925,956.07 Rs.
88,121,310.77 Rs.
4,670,429.47 Rs.
83,450,881.30 Rs.
392,340.00 Rs.
83,843,221.30 Rs.
TOTAL AMOUNT (Up to S.No 56)
ADD 44% (Up to S.No 56)
GRAND TOTAL
AMOUNT (Up to S.No 56)
Less Discount as per Contract 5.30% (Up to S.No 56)
NET TOTAL (Up to S.No 56)
Add Pre Item S.No 57
Sl.No Description of Item of Work
Rates
(Rs.)/Unit
Total No. of Qty
TOTAL AMOUNT
(Rs.)
1 2 3 7 8
O
f
f
i
c
e
r

4
D
U

(
P
E
R

B
L
O
C
K
)
O
f
f
i
c
e
r

1
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

6
D
U

(
P
E
R

B
L
O
C
K
)
J
C
O

5
D
U

(
P
E
R

B
L
O
C
K
)
O
R

6
D
U

(
P
E
R

B
L
O
C
K
)
O
R

5
D
U

(
P
E
R

B
L
O
C
K
)
4 5 6
OFFICER JCO OR