ACCENTAGE SDN BHD

CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR
NO KONTRAK - JKR/NEG/J/10/2002
GENERAL SUMMARY

ITEM

1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.1
9.2
9.3
10.0
11.0
12.0
13.0

DESCRIPTION

FINAL SUMMARY
BILL NO. 1 - PRELIMINARIES
BILL NO. 2 - EARTHWORKS
BILL NO. 3 - DRAINAGE WORK
BILL NO. 4 - PAVEMENT WORK
BILL NO. 5 - ROAD FURNITURE
BILL NO. 6 - RETAINING WALLS
BILL NO. 7 - RELOCATION OF SERVICES
BILL NO. 8 - STREETLIGHTING
BILL NO. 9A - BRIDGE NO. 1
BILL NO. 9B - BRIDGE NO. 2
BILL NO. 9C - BRIDGE NO. 3
APPROVED VARIATION ORDER
VARIATION ORDER NO.1
ANCHILLARY BUILDING
VARIATION ORDER NO.2
SOIL STABILISATION SYSTEM
VARIATION ORDER NO.3
BOX CULVERT BRIDGE
VARIATION ORDER NO.4
SOIL TREATMENT

TOTAL CARRIED TO FINAL SUMMARY

RATIONALISED RATES

BUDGET / ESTIMATION FOR
CONSTRUCTION

ESTIMATED PROFIT (RM)

AMOUNT (RM)

AMOUNT (RM)

AMOUNT (RM)

812,135.90
2,138,911.30
1,241,618.00
1,481,800.00
444,794.60
726,212.00
550,000.00
233,291.00
1,586,141.00
1,674,946.30
2,308,890.00

697,005.50
1,392,797.00
831,090.00
1,209,944.00
387,728.40
608,730.00
550,000.00
208,800.00
1,418,420.00
1,351,449.50
1,955,924.00

115,130.40
746,114.30
410,528.00
271,856.00
57,066.20
117,482.00
24,491.00
167,721.00
323,496.80
352,966.00

52,275.00

30,500.00

21,775.00

2,225,189.00

1,255,147.50

970,041.50

1,950,205.10

1,428,908.90

521,296.20

1,040,820.00

509,500.00

531,320.00

17,655,093.30

13,835,944.80

3,770,039.70

GEN.SUMM. - Budget Overall

1/1