BUDGET OVERALL

ACCENTAGE SDN BHD
CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 4.0 - PAVEMENT RATIONALIZED RATE RATE Material Machinery BUDGET RATE Material Machinery

ITEM

DESCRIPTION

QTY

UNIT Labour

AMOUNT (RM) Total Labour

AMOUNT (RM) Total

PROFIT (RM)

ALL QUANTITIES ARE PROVISIONAL

4.0

PREPARATION OF FORMATION

4.1

Preparation of Formation

4.1.1

Preparation of subgrade as shown in the drawing and as directed by the S.O

28,000

Sq.m

-

-

1.00

1.00

28,000.00

-

-

0.50

0.50

14,000.00

14,000.00

4.1.2

Supply and lay Geogrid Tensar SS20 or equivalent as reinforcing element to embankment as shown in the drawing and as directed by the S.O 18,850 Sq.m 21.00 21.00 395,850.00 1.00 18.00 19.00 358,150.00 37,700.00

4.2

Unbound Pavement Courses

4.2.1

Supply, lay and compact approved sub-base material of Type A or B or C to the compacted thickness 150mm thick

3,130

Cu.m

5.00

33.00

-

38.00

118,940.00

5.00

30.00

-

35.00

109,550.00

9,390.00

4.2.2

Supply,lay and compact road-base of approved crushed aggregate to the compacted thickness 400mm thick

8,292

Cu.m

5.00

35.00

-

40.00

331,680.00

5.00

29.50

-

34.50

286,074.00

45,606.00

4.3

Bituminous Pavement Courses

4.3.1

Supply and apply Bituminous Prime Coat SS-1K to the surface of road-base as per Sub-Section 4.2.1

20,300

Sq.m

-

1.08

-

1.08

21,924.00

-

0.80

-

0.80

16,240.00

5,684.00

4.3.2

Supply, lay and compact Asphaltic Concrete Binder Course ACB 28 to the compacted thickness of 60mm as shown in the drawings 20,300 Sq.m 14.00 14.00 284,200.00 1.20 8.50 9.70 196,910.00 87,290.00

4.3.3

Supply Bituminous Tack Coat RS-1K to the surface of Asphaltic Concrete Binder Course

22,700

Sq.m

-

1.08

-

1.08

24,516.00

-

0.90

-

0.90

20,430.00

4,086.00

4.3.4

Supply, lay and compact Asphaltic Concrete Wearing Course ACW 20 to the compacted thickness of 40mm as shown in the drawing 22,700 Sq.m 10.70 10.70 242,890.00 1.20 6.50 7.70 174,790.00 68,100.00

4.4 4.4.1

Shoulder Supply, lay and compact suitable earth material for road shoulder on the sub-base layer to a finished average compacted thickness as shown in the drawings and as directed by the S.O. 2,600 Cu.m 13.00 13.00 33,800.00 2.00 11.00 13.00 33,800.00 -

TOTAL CARRIED OF BILL NO.4 TO FINAL SUMMARY

1,481,800.00

1,209,944.00

271,856.00

PAVEMENT - Budget Overall

1/1