BUDGET OVERALL

ACCENTAGE SDN BHD
CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 5 - ROAD FURNITURE RATIONALIZED RATE RATE Material Machinery BUDGET RATE Material Machinery

ITEM

DESCRIPTION

QTY

UNIT Labour

AMOUNT (RM) Total Labour

AMOUNT (RM) Total

PROFIT (RM)

ALL QUANTITIES ARE PROVISIONAL 5.1 5.1.1 a) CORRUGATED SHEET STEEL BEAM HIGHWAY GUARDRAIL Supply and install corrugated sheet steel beam guardrail:Single sided galvanized corrugated beam, including galvanized steel post with 100mm x 45mm high intensity reflective sheeting, and other elements. Galvanized terminal anchorage unit Type 3 (with single sided sheet steel beam) Galvanized terminal anchorage unit Type 2 Galvanized terminal anchorage unit Type 1 SIGNBOARDS Supply and install in position all Guide and information traffic signals (mounted on 2 posts) of High Intensity Retro Reflective plastic sheeting including all posts brackets, painting and everything complete as shown in the drawings and as directed by the S.O. Supply and install in position all standard Warning and Regulatory traffic signs (mounted on 1 post) of High Intensity Retroreflective plastic sheeting including all posts brackets, painting and everything complete as shown in the drawings and as directed by the S.O. ROAD MARKINGS Reflective White Thermoplastic With Applied Solid Glass Beads Class A 5.3.2 Continous lines:(a) 100mm wide double line (b) 150mm wide edge line (c) 200mm Yellow transverse bar Intermittent line:(a) 100mm wide and 450mm long with 7500mm gap centre line (b) 200mm wide and 1000mm long with 1000mm gap (c) Hatch line Arrows:(a) Single straight (b) Single turning (c) Double arrows - straight and turning Road Studs

3,240

Lin.m

-

104.00

-

104.00

336,960.00

-

91.10

-

91.10

295,164.00

41,796.00

b)

16 10 10

No. No. No.

-

550.00 350.00 130.00

-

550.00 350.00 130.00

8,800.00 3,500.00 1,300.00

-

550.00 350.00 120.00

-

550.00 350.00 120.00

8,800.00 3,500.00 1,200.00

100.00

c) d) 5.2 5.2.1

64

Sq.m

-

600.00

-

600.00

38,400.00

-

510.00

-

510.00

32,640.00

5,760.00

5.2.2

5

Sq.m

-

550.00

-

550.00

2,750.00

-

510.00

-

510.00

2,550.00

200.00

5.3 5.3.1

336 5,800 180

Lin.m Lin.m Lin.m

-

1.61 2.42 3.22

-

1.61 2.42 3.22

540.96 14,036.00 579.60

-

1.40 2.10 2.80

-

1.40 2.10 2.80

470.40 12,180.00 504.00

70.56 1,856.00 75.60

5.3.3

1,500 250 100

Lin.m Lin.m Lin.m

-

1.61 3.22 3.22

-

1.61 3.22 3.22

2,415.00 805.00 322.00

-

1.40 2.80 2.80

-

1.40 2.80 2.80

2,100.00 700.00 280.00

315.00 105.00 42.00

5.3.4

10 8 8 120

No. No. No. No.

-

69.00 46.00 103.50 57.50

-

69.00 46.00 103.50 57.50

690.00 368.00 828.00 6,900.00

-

60.00 40.00 90.00 50.00

-

60.00 40.00 90.00 50.00

600.00 320.00 720.00 6,000.00

90.00 48.00 108.00 900.00

5.4

TOTAL CARRIED FORWARD (RM)

419,194.60

367,728.40

51,466.20

ROADFURNITURE - Budget Overall

1/2

BUDGET OVERALL

ACCENTAGE SDN BHD
CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 5 - ROAD FURNITURE RATIONALIZED RATE RATE Material Machinery BUDGET RATE Material Machinery

ITEM

DESCRIPTION

QTY

UNIT Labour

AMOUNT (RM) Total Labour

AMOUNT (RM) Total

PROFIT (RM)

TOTAL BROUGHT FORWARD (RM)

419,194.60

367,728.40

51,466.20

5.5 5.5.1

CONCRETE KERB Supply and lay 150mm x 300mm high kerb type A once splayed cast in 600mm length, bedded and jointed in cement and sand (1:3) mortar and including 50mm thk x 350mm wide lean concrete as described bed including 100mm thick mass concrete grade 20 to bottom and both sides of kerb with similar concrete including all necessary excavation, formwork, painting exposed surface with two coat of synthetic enamel road paint in black and white colour and disposal of surplus material from site 800 Lin.m 32.00 32.00 25,600.00 25.00 25.00 20,000.00 5,600.00

TOTAL CARRIED OF BILL NO.5 TO FINAL SUMMARY

444,794.60

387,728.40

57,066.20

ROADFURNITURE - Budget Overall

2/2