BUDGET OVERALL

ACCENTAGE SDN BHD
CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002
APPROVED VARIATION ORDER No. 4 - SOIL TREATMENT FROM CH2300.00 TO CH2600.00 RATIONALIZED RATE RATE Material Machinery BUDGET RATE Material Machinery

ITEM

DESCRIPTION

QTY

UNIT Labour

AMOUNT (RM) Total Labour

AMOUNT (RM) Total

PROFIT (RM)

ALL QUANTITIES ARE PROVISIONAL EARTHWORKS 1.0 1.1 SOIL TERATMENT FROM CH 2300 TO 2600 Exacavate in bulk suitable material commencing from existing embankment to produce final road formation finished grounds 7,600 levels 1.3 Transport, backfill, placement and compaction of suitable approved fill materials obtained form Contrator's own source 7,600 1.4 Transport, backfill and compaction of imported backfill as filling materials to form embankment Supply and laid non woven needle punched qeotextile Polyfelt Grade KT 200/50 to form embankment as specified in the drawing Cu.m 13.00 13.00 98,800.00 4.50 4.50 34,200.00 64,600.00 Cu.m 6.20 6.20 47,120.00 4.50 4.50 34,200.00 12,920.00

14,600.00

Cu.m

-

33.00

-

33.00

481,800.00

-

9.50

-

9.50

138,700.00

343,100.00

1.8

27,000

M.sq

-

15.30

-

15.30

413,100.00

0.50

10.70

-

11.20

302,400.00

110,700.00

TOTAL CARRIED TO FINAL SUMMARY

1,040,820.00

509,500.00

531,320.00

V.ONO.4SOILTREATMENT - Budget Overall

1/1