You are on page 1of 3

OPTION - 01

No
1.0

Description

Unit

As per
Tender
Drawing.

Quantity
Revised
Drawing
Option 1

Amount

Difference

BOQ ref.

Rate

Addition

Omission

Earthworks
m

3

1,837.00

2,225.00

388.00

B2/B/3-A

7.00

2,716.00

m

3

1,837.00

2,225.00

388.00

B2/B/3-C

8.00

3,104.00

2.1 Water tank Base
Add for w/p admixure

m
m

3

173.00
173.00

428.00
428.00

255.00
255.00

B2/C/7-B

333.00
55.00

84,915.00
14,025.00

2.2 Water Tank walls
Add for w/p admixure

m
m

3

148.00
148.00

163.00
163.00

15.00
15.00

B2/C/7-D

381.00
55.00

5,715.00
825.00

2.3 Water Tank Slab
Add for w/p admixure

m
m

3

103.00
103.00

189.00
189.00

86.00
86.00

B2/C/10-I

328.00
55.00

28,208.00
4,730.00

2.4 100mm tk PCC

m

2

353.00

362.00

9.00

B2/C/7-A

32.00

288.00

m

2

523.00

516.00

(7.00)

B2/C/8-F

49.00

1.1 Excavation
1.2 Disposal
2.0 Concrete

3

3

3

3.0 Formwork
3.1 Water Tank walls

(343.00)

4.0 Reinforcement
(Note: Since reinforcement details are not available with the revised
drawings, we considered pro-rata vize as shown here under, if any
variance later in qty shall be considered seperately)
4.1 Water tank Base
(168 kg/m3)

Ton

29.19

71.90

42.72

B2/C/8-A

3,492.00

149,174.75

4.2 Water Tank walls
(227 kg/m3)

Ton

33.61

37.00

3.39

B2/C/8-A

3,492.00

11,837.88

4.3 Water Tank Slab
(134 kg/m3)

Ton

13.82

25.33

11.50

B2/C/8-A

3,492.00

40,168.48

55.00

4,840.00

3.00

27.00

5.0 Water Proofing
5.1 Around Water Tank

m

2

412.00

500.00

88.00

5.2 1000 Guage Polythene sheet

m

2

361.00

370.00

9.00

B2/C/21-E

SUB TOTAL

TOTAL VARIATION AMOUNT

350,574.10

- AED:

(343.00)

350,231.10

19 55.0 Description Unit As per Tender Drawing.540.00) B2/C/7-D 381.2 Disposal 2.00 2.53) 188. Rate Addition Omission Earthworks m 3 1.00 119.00 1.492.00 B2/C/7-B 333.00) 4.730.2 Water Tank walls Add for w/p admixure m m 3 148.2 Water Tank walls (227 kg/m3) Ton 33.247.00 17.00 1.00 86.00 92.1 Water tank Base Add for w/p admixure m m 3 173.00 (28.0 Concrete 3 3 3 (10.AED: (39.802.00 8.690.00) (28.00 4.3 Water Tank Slab (134 kg/m3) Ton 13.00 86.61 26.854.00) B2/C/8-F 49.4 100mm tk PCC m 2 353.00 42.00 40.00) (1.00 331.00 158.00) 3.00 2.00 189.00 3. Quantity Revised Drawing Option 2 Amount Difference BOQ ref.00 B2/C/21-E SUB TOTAL TOTAL VARIATION AMOUNT 227.50 B2/C/8-A 3.00 B2/B/3-A 7.387.1 Excavation 1.00 14.00 5.837.00 136.1 Water Tank walls (4.33 11.00 (22.00 189.00 148.00 B2/B/3-C 8.00 55.492.00 2.48 55.0 Formwork 3.269.492.OPTION .208.02 No 1.00 120.00 4.00 331.668.3 Water Tank Slab Add for w/p admixure m m 3 103.00 120.00 14.00 55.00 B2/C/7-A 32.00 17.614.00 416.00 375.0 Reinforcement (Note: Since reinforcement details are not available with the revised drawings. we considered pro-rata vize as shown here under.42 B2/C/8-A 3.00 B2/C/10-I 328.00 m 2 523.00 55.61 27.00 367.24 (6.00 448.644.00 28.2 1000 Guage Polythene sheet m 2 361.00 2.00 52.854.168.00 4.00 (98.1 Water tank Base (168 kg/m3) Ton 29.00 425.00 m 3 1.53) 5.00 158.837.00 1.00 173.06 .37) B2/C/8-A 3.82 25.59 .0 Water Proofing 5.257.12 4. if any variance later in qty shall be considered seperately) 4.00 103.1 Around Water Tank m 2 412.00 220.

00 (749.00) 5. if any variance later in qty shall be considered seperately) 4.00 10.00 1.320. we considered pro-rata vize as shown here under.OPTION .00 4.2 Water Tank walls Add for w/p admixure m m 3 148.45 .978.00 m 2 523.00 185.00) (35.00 (24.290.3 Water Tank Slab (134 kg/m3) Ton 13.00 172.3 Water Tank Slab Add for w/p admixure m m 3 103.492.00 7.00 (107.00 55.00 55.03 No 1.1 Water tank Base Add for w/p admixure m m 3 173.00 22.1 Around Water Tank m 2 412.65 (7.4 100mm tk PCC m 2 353.837.00) B2/B/3-C 8.32) 32.795.00 172.00 55.19 50.00 362.00 B2/C/7-A 32.00 388.00 (107.00 130.00 303.796.730.925.00) (5.00 371.00 1.00 (856.0 Concrete 3 3 3 43.1 Water tank Base (168 kg/m3) Ton 29.00 103.00) B2/B/3-A 7.05 9.00 B2/C/7-B 333.00 69.00 (13.00 69.00 SUB TOTAL TOTAL VARIATION AMOUNT (1.842.00 288. Quantity Revised Drawing Option 3 Amount Difference BOQ ref.00 113.00 4.282.00 2.213.00 401.00 130.00 9.241.75 (27.00 B2/C/8-F 49.00 1.00 2.0 Description Unit As per Tender Drawing.00 113.1 Excavation 1.13 .335.2 1000 Guage Polythene sheet m 2 361.0 Reinforcement (Note: Since reinforcement details are not available with the revised drawings.23 B2/C/8-A 3.00 55.00) 30.61 25.00) m 3 1.730.632.00 303.00) B2/C/7-D 381.00 B2/C/21-E 3.AED: (51.837. Rate Addition Omission Earthworks m 3 1.492.150.492.70 5.00 (35.72 B2/C/8-A 3.00 B2/C/10-I 328.90 21.96) B2/C/8-A 3.00) 2.00 148.1 Water Tank walls (122.00) 4.959.32) 133.00 75.2 Water Tank walls (227 kg/m3) Ton 33.00 2.00 3.0 Water Proofing 5.0 Formwork 3.00 173.00) (1.82 23.00) 3.2 Disposal 2.