You are on page 1of 9

1.00% 6.00% 10.00% 7.

00%
S.NO. DESCRIPTION UNIT QTY Base Rate Base Value Transportation Supervision Profit Total Cost Tax Final Rate Final Amount
A TOILET FITTING AND ACCESSORIES
1
Fixing European type Water Closet with concealed flushing cistern,
including all accessories and fittings, waste and traps, including seat and
cover, all joints to service and drains plugging and screwing as necessary
to the structure with non-shirink grout.
No. 1 12.00 12.00 0.12 0.72 1.20 14.04 0.98 16.00 16.00
2 Fixing Asian type Water Closet with low down flushing cistern
connecting pipe complete with all accessories and fittings waste and
traps, CP flexible pipe, including tee stop cock with PVC rubber connector
with check nuts, all joints plugging and screwing as necessary to the
structure with non-shirink grout. Nos 4 6.00 24.00 0.24 1.44 2.40 28.08 1.97 8.00 32.00
3 Proving and Fixing Half pedestal wash Basin with all accessories such as,
basin mixer, tee stop cock with check nuts, CP flexible pipe, waste pipe
waste coupling, bracket set, etc. Complete including bottle trap, silicon
sealant, all joint to service and drain, plugging and screwing as necessary
to the structure. Nos 5 25.00 125.00 1.25 7.50 12.50 146.25 10.24 32.00 160.00
4 Fixing chrome plated shower with shower rose, arm including mixer, tee
stop cock with all fittings, material complete in all respect.
Nos 3 161.37 484.12 4.84 29.05 48.41 566.42 39.65 203.00 609.00
5
Fixing Kitchen Sink single bowl with single drain board including all
accessories such as sink mixer, PVC flexible pipe, waste pipe coupling etc.
complete including bottle trap all joints to service and drains plugging
and screwing as necessary to the structure.
No. 1
6 Fixing testing and commissioning of non pressurized Hot Water Geyser
gas operated including, inlet / outlet connections, pressure relief valve
automatic air vent gate alve etc complete in all respects.
No. 1
7 TOILET ACCESSORIES
Fixing bathroom accessories including fixing with rawal plug of approved
quality complete in all respect.
i Toilet paper Holder No 1
ii Cloth hook (Double) Nos 5
iii Double bibcock with Muslim Shower Nos 4
iv Bibcock No. 1
B COLD & HOT WATER SUPPLY SYSTEM
1 Polypropylene Cold & Hot Water Piping for the toilets and irrigation
system.
Providing, fixing, jointing, testing poly propylene pipe as per BS 5174 or
DIN 8028 including special fittings such as socket, tees, elbows bends,
reducer plug and union etc) supported on wall or buried in walls or
suspended from roof slab as per drawings and satisfaction to the
Engineer, complete in all respect, providing sleeve in wall.
i 25 mm Dia Rft 100
ii 32 mm Dia Rft 120
iii 40 mm Dia Rft 170
iv 50 mm Dia Rft 170
2 Providing , fixing of full way gate valves of bronze trim for 125 psi
together with all additional material required for a complete installation
as shown on drawings and as approved by the engineer.
i 1" Dia Nos 4
ii 1-" Dia Nos 2
C SOIL, WASTE AND VENT PIPE SYSTEM
1 Providing fixing in position UPVC pipes push fit type pipe embedded in
floor and wall or suspended from slab or clamped to flooe and wall
including plugs, clamps, hanger collars, supports, special (bend, tees, Y-
tee etc.) making requisite number of holes in walls and floors where
requires and making good the same as necessary to the structure with
non shirink grout, labelling and testing to 8ft water height complete in all
respects.
CONSTRUCTION OF SOS CHILDREN'S VILLAGE OF SINDH KHAIRPUR
1.00% 6.00% 10.00% 7.00%
S.NO. DESCRIPTION UNIT QTY Base Rate Base Value Transportation Supervision Profit Total Cost Tax Final Rate Final Amount
CONSTRUCTION OF SOS CHILDREN'S VILLAGE OF SINDH KHAIRPUR
i 50 mm Dia Rft 40
ii 82 mm Dia Rft 80
iii 110 mm Dia Rft 90
2
Proving and fixing in position uPVC clean out with cover making requisite
number of hole in walls, plinth or floor for pipe connection and making
good the same as necessary to the structure with non shirink grout
complete including, rubber gasket and clamp. - - - - - -
82 mm Dia Nos 2
110 mm Dia Nos 2
3 providing fixing make floor drain / floor gully of approved design with
UPVC grating including requisite number of holes in wall plinth or floor
for pipe connection and making good the same as necessary to the
structure with non-shirnk grout complete including gasket and clamp
complete. - - - - - -
82 mm Dia Nos 8
D Sewer System
1 Providing, laying and jointing UPVC flow line sewer pipe including
excavation backfilling, compaction bedding, lowering in trenches to
correct alignment and grade, - - - - - - #DIV/0! #DIV/0!
200 mm Dia Rft 71
2 Construction and making man hole complete in all respect including
excavation , back filling, compaction M.I. Rungs, block masonry
benching, heavy duty man hole cover complete as per drawing and
satisfaction to the engineer, including testing and cost of the
reinforcement. - - - - - -
For depth 0-5 (600mm x 600mm) Nos 2 - - - - - -
3 Providing and fixing 225 x 225mm uPVC gully trap with frame and cover
including uPVC gully trap chambers as per drawing complete in all
respects. Nos 3 - - - - - -
4 As build Drawings (For All plumbing Works) job 1 - - - - - - - -
1.00% 6.00% 10.00% 7.00%
S.NO. DESCRIPTION UNIT QTY Base Rate Base Value Transportation Supervision Profit Total Cost Tax Final Rate Final Amount
1 EARTHWORKS
1.1
Excavation
Excavation for foundation in any type of soil gravels, boulders and rock
for walls, steps and footing including dewatering and cost of dewatering,
shoring and disposal of unsuitable excavated material Cft 6,500 12.00 78,000.00 780.00 4,680.00 7,800.00 91,260.00 6,388.20 16.00 104,000.00
1.2 Backfilling, watering and compaction with excavated fill material
Cft 3,000 6.00 18,000.00 180.00 1,080.00 1,800.00 21,060.00 1,474.20 8.00 24,000.00
1.3 Stone soling over compacted earth in 6" layer Cft 1,500 25.00 37,500.00 375.00 2,250.00 3,750.00 43,875.00 3,071.25 32.00 48,000.00
1.4 Lean Concrete 4" thick (1:4:8) Cft 500 161.37 80,687.29 806.87 4,841.24 8,068.73 94,404.12 6,608.29 203.00 101,500.00
2 REINFORCED CEMENT CONCRETE
Providing and laying RCC of 3000 psi of 28 days cylinder
a) Footing Cft 1,000 269.07 269,067.39 2,690.67 16,144.04 26,906.74 314,808.85 22,036.62 337.00 337,000.00
b) Lintels Cft 50 265.44 13,272.09 132.72 796.33 1,327.21 15,528.34 1,086.98 333.00 16,650.00
c) Roof Beams/Plinth Beam Cft 400 280.44 112,176.72 1,121.77 6,730.60 11,217.67 131,246.76 9,187.27 352.00 140,800.00
3 DAMP PROOF COURSE
P/L 2" thick DPC of CC 1:2:4 using Pudlo 1/2 kg per bag etc Rft 495 37.01 18,320.66 183.21 1,099.24 1,832.07 21,435.17 1,500.46 47.00 23,265.00
4
STEEL REINFORCEMENT
P/L hot rolled deformed ASTM-615 Grade 60 deformed steel i M.T 3 91,078.00 273,234.00 2,732.34 16,394.04 27,323.40 319,683.78 22,377.86 114,021.00 342,063.00
4.2 P/L " dia MS bar at 12"~15" c/c c/c the cost of PVC recess 1-1/2" dia with
3"x3"x1/4 square iron plate as embated part with required dia including
Rft 124 183.95 22,809.52 228.10 1,368.57 2,280.95 26,687.13 1,868.10 231.00 28,644.00
5 BRICK MASONRY - - - - - -
5.1 For Sub-Structure
P/L of 13 1/2" thick first class burnt clay brick masonry 4-1/2" x 3"x 9" in
Foundation with Set S.R Cement sand mortar in 1:4 including 1/2" dia
vertical steel @ 40-1/2" c/c, Cft 2,970 189.68 563,347.76 5,633.48 33,800.87 56,334.78 659,116.87 46,138.18 238.00 706,860.00
5.2
(a) For Super-Structure
P/L of 13 1/2" or 16" thick first class burnt clay brick masonry 4-1/2" x
3"x 9" at any height with Set OP Cement sand mortar in 1:4 with racking
out joints/pointing for outer surface looking fair including 1/2" dia
vertical steel @ 40-1/2" c/c and 1-1/2" dia horizontal bar @ 5'-0" height Cft 3,660 249.68 913,826.53 9,138.27 54,829.59 91,382.65 1,069,177.04 74,842.39 313.00 1,145,580.00
(b)
P/L of 9" thick first class burnt clay brick masonry 4-1/2" x 3"x 9" in Jaali
Pattern on top of wall Set OP Cement sand mortar in 1:4 with racking
out joints/pointing for outer surface looking fair Sft 192 194.68 37,378.44 373.78 2,242.71 3,737.84 43,732.78 3,061.29 244.00 46,848.00
Providing and making of 9" thick Brick Vault for slab in 4-1/2"x3"x9" with
first class Burnt brick set in cement sand ratio of 1:4 i/c cost of
scaffolding, Cft 1,600 204.68 327,487.01 3,274.87 19,649.22 32,748.70 383,159.80 26,821.19 257.00 411,200.00
6 SURFACE RENDERING
6.1 INTERNAL PLASTER - - - - - -
6.1
P/A of 1/2" thick internal plaster on walls with cement sand mortar in 1:4 Sft 3,200 20.52 65,661.69 656.62 3,939.70 6,566.17 76,824.18 5,377.69 26.00 83,200.00
6.2 PLASTIC EMULSION PAINT - - - - - -
6.2 P/A 3-coats of Plastic emulsion on walls Sft 3,200 18.00 57,600.00 576.00 3,456.00 5,760.00 67,392.00 4,717.44 23.00 73,600.00
7 WATER PROOFING - - - - - -
7.1 P/A hot bitumen coating in two layers with primer coat grade 10/20
@0.25kg per sft Sft 2,150 20.00 43,000.00 430.00 2,580.00 4,300.00 50,310.00 3,521.70 26.00 55,900.00
8 FLOOR AND WALL FINISHES - - - - - -
8.1 MOSAIC TILE FLOORING - - - - - -
P/F 12"X12"X1" Thick mosaic tile in grey cement Sft 1,945 100.46 195,393.21 1,953.93 11,723.59 19,539.32 228,610.05 16,002.70 126.00 245,070.00
8.2 BRICK FLOORING - - - - - -
P/F 4-1/2"X3"X9" approved brick flooring in court over 3" thick 1:6
mortar base Sft 520 74.87 38,930.67 389.31 2,335.84 3,893.07 45,548.88 3,188.42 94.00 48,880.00
8.3 CERAMIC TILE FOR BATHROOM - - - - - -
P/F Local ceramic tiles for bathroom 6"x6"/8"x8" over 1" thick CS 1:3 i/c
1-1/2" thick PCC 1:2:4
a) Floor Sft 275 108.43 29,818.08 298.18 1,789.08 2,981.81 34,887.15 2,442.10 136.00 37,400.00
b) Walls (upto 7'-0" height) Sft 470 113.43 53,311.80 533.12 3,198.71 5,331.18 62,374.81 4,366.24 143.00 67,210.00
8.4 CERAMIC TILE FOR KITCHEN - - - - - -
P/F Local ceramic tiles for bathroom 6"x6"/8"x8" over 1" thick CS 1:3 i/c
1-1/2" thick PCC 1:2:4
CONSTRUCTION OF SOS CHILDREN'S VILLAGE OF SINDH KHAIRPUR
1.00% 6.00% 10.00% 7.00%
S.NO. DESCRIPTION UNIT QTY Base Rate Base Value Transportation Supervision Profit Total Cost Tax Final Rate Final Amount
CONSTRUCTION OF SOS CHILDREN'S VILLAGE OF SINDH KHAIRPUR
a) Floor Sft 90 108.43 9,758.64 97.59 585.52 975.86 11,417.61 799.23 136.00 12,240.00
b) Walls (upto 7'-0" height) Sft 115 113.43 13,044.38 130.44 782.66 1,304.44 15,261.92 1,068.33 143.00 16,445.00
9 ALUMINUM WINDOWS & VENTILATORS - - - - - -
Sft 115 650.00 74,750.00 747.50 4,485.00 7,475.00 87,457.50 6,122.03 814.00 93,610.00
10 CARPENTRY & JOINERY - - - - - -
P/F Wooden 1-1/2" thick solid core flush door shutter having partal
wood frame pm top and bottom with oak ply shutter i/c 18 SWG 5"x2"
metal frame Sft 305 382.59 116,691.17 1,166.91 7,001.47 11,669.12 136,528.66 9,557.01 479.00 146,095.00
11 KITCHEN CABINETS - - - - - -
P/F Wooden Kitchen cabinets on base and wall hang Sft 50 750.00 37,500.00 375.00 2,250.00 3,750.00 43,875.00 3,071.25 939.00 46,950.00
12 COUNTER TOP - - - - - -
P/L Marble counter top in bath rooms and kitchen in 1/2" thick approved
marble over 2" thick RCC slab Sft 20 405.00 8,100.00 81.00 486.00 810.00 9,477.00 663.39 508.00 10,160.00
13 OVER HEAD WATER TANK - - - - - -
P/M of over head water tank in approved Fibre material 650 gallon Nos 1 67,500.00 67,500.00 675.00 4,050.00 6,750.00 78,975.00 5,528.25 84,504.00 84,504.00
14 WIND CATHER - - - - - -
P/M Of wind catcher on roof Nos 1 37,500.00 37,500.00 375.00 2,250.00 3,750.00 43,875.00 3,071.25 46,947.00 46,947.00
15 PLANTER - - - - - -
P/M of Planter in Brick Masonry in court area or specified in brick
masonry walls with 6" thick 1:2:4 concrete base, water proof plaster
inside and out side Sft 4 1,500.00 6,000.00 60.00 360.00 600.00 7,020.00 491.40 1,878.00 7,512.00
16 Pergola - - - - - -
1. Providing, making of Pergola comprising of MS metal section of 5x2
MS hollow frames 14 SWG with 1-1/2 to 2 dia solid bamboos @ 6 c/c Sft 450 1,200.00 540,000.00 5,400.00 32,400.00 54,000.00 631,800.00 44,226.00 1,503.00 676,350.00
17 Roof Screeding - - - - - -
P/L of avg 2" thick reinfoced screeding including steel (seperately paid)
of reinforcement and concrete 1:2:4 Sft 2,150 70.13 150,768.98 1,507.69 9,046.14 15,076.90 176,399.70 12,347.98 88.00 189,200.00
18 1:3:6 Plain Concrete - - - - - -
P/L 3" thick 1:3:6 concrete flooring Sft 2,310 69.06 159,527.18 1,595.27 9,571.63 15,952.72 186,646.80 13,065.28 87.00 200,970.00
19 Roof Finish - - - - - -
P/L & F of broken tiles on roof as per drawing and detail over 1-1/2"to
2" thick cement mortar base in 1:5 ratio Sft 2,150 69.00 148,350.00 1,483.50 8,901.00 14,835.00 173,569.50 12,149.87 87.00 187,050.00
TOTAL COST OF MISCELLANEOUS 5,805,703.00
1.00% 6.00% 10.00% 7.00%
S.NO. DESCRIPTION UNIT QTY Base Rate Base Value Transportation Supervision Profit Total Cost Tax Final Rate Final Amount
A ELECTRICAL WORKS
1.0 WIRING
Supply, Installation, testing & commissioning of electrical wiring ,
consisting of 3x2.5 mm2 Copper pvc wires of Pakistan, Newage or copper
Gat Cables as approvedin PVC conduits of Appropriate size, Beta /
popular recessed in walls / columns/ roof slab or fixed on surface with
metal
a Saddles, complete with accessories such as bends, sockets, circular
boxes, junction boxes etc.
Nos 7
b As above but point to point (lights) with 2x2.5 mm2 + 1 x 1.5 copper PVC
(ECC) wires. Nos 40 - - - - - - - -
c As above but from first point to switch box of 2x2.5 mm2 copper PVC
wires. Nos 10 - - - - - - - -
d As above but from switch to first point 1x1.5 Nos 30 - - - - - - - -
e As item no 1 (a) but 3x4 sq mm copper PVC from DB to first socket outlet.
Nos 6
f As above but from socket to socket with 3x4 Nos 21
g As above but from socket to adjacent socket with 3x4

Nos 35
h As item no.1 (d) but 3x6mm2 from 20A D.P / Isolater switch to
condenser unit of split type A/C 1.5/2 ton complete in all respect.
Nos
i As item no.1 (h) but 3x4mm2 copper PVC Nos
j As item no.1 (h) but from DB to 20 A D.P / Isolater switch fixed on wall
with 3x6mm2. Nos
k As item no.1 (J) but with 3x4mm2. Nos
l As above but metal floor box of clipsal / schnieder as approved by
consultant Nos
m As item no.1 (J) but from work station to work station in G.I flexible
conduit. Nos
2.0 MAIN SUB MAIN CABLES
5
Supply, installation, testing & commissioning of cables of given sizes of
pakistan, newage in fast cables or as approved in PVC conduits / pipe of
appropriate size or PVC ducts as approved in accordance with the
situation.
No. 1
a 4cx16mm 2 Al. /Pvc /Pvc cable RM 25
b 1cx10mm 2 copper /Pvc cable (Ecc) RM 25
c 4cx35mm 2 Al. /Pvc /Pvc cable RM
d 4cx16mm 2 Al. /Pvc /Pvc cable RM
e 4cx35mm 2 Al. /Pvc /Pvc cable RM
f 1cx70mm 2 copper /Pvc cable RM
g 4cx95mm 2 Al. /Pvc /Pvc RM
h 1cx400mm 2 Al. /Pvc /Pvc RM
i 4cx70mm2 copper /Pvc Pvc RM
3.0 WIRING ACCESSORIES & CABLE TRAYS
Supply and installation testing & commissioning of switches & sockets of
legrand / M.K make as approved of following description.
SWITCHES
a 1 gang one way Nos 9
b 2 gang one way Nos 5
c 3 gang one way Nos 5
d 4 gang one way Nos 1
e 1 gang but 2 way Nos
f 2 gang but 2 way Nos 2
g Intermediate sw. one gang Nos -
h Dimmer Rack Nos -
SOCKETS
j 13 A switch socket with plug Nos 5
k Twin 13A switch socket with plug Nos -
l 10 A schoko socket Nos 5
m 20 A D.P switch Nos
CONSTRUCTION OF SOS CHILDREN'S VILLAGE OF SINDH KHAIRPUR

2

1.00% 6.00% 10.00% 7.00%
S.NO. DESCRIPTION UNIT QTY Base Rate Base Value Transportation Supervision Profit Total Cost Tax Final Rate Final Amount
CONSTRUCTION OF SOS CHILDREN'S VILLAGE OF SINDH KHAIRPUR
n
Supply and installation of 16 SWG G.I sheet steel back boxes suitable for
above socket & switches of electra saudi arabia, 1 gang.
Nos 35
o As above but 2 gang Nos 1
p
As above but M.S perforated 14 SWG after fabrication galvanized cable
tray with suitable hangers, anchor bolts (Hilti/Spitz) & G.I cover size
3"x9"x3". Mtr
q As above but cable tray of 3"x12"x3" &14 SWG Mtr
r
Metal floor boxes of clipsal / M.Kfor 1 No's 13A twin socket & 2No's 13A
/ 10A socket. No
1
s As Above but for 4No's 13A Twin RJ 45 data socket No
t
As Above But disconnect Switch / Isolator fixed in a 6"x5"x4" M.S 16
SWG powder Coated Fixed Near A/C Unit No
4.0 LIGHT FIXTURES
a Circular light with glass / poly carbonate cover, plastic base 1x13W CFL
(Warm)e-27 lamps suitable for bath rooms & open area as approved by
consultany, Megaman or equal.
No. 8
b
TMS-015/236 recessed 2x40 W flourscent lamp & 1 No Electronic ballast
and M-1 louvre philips or equal approved by consultant. No. 10
c Energy saver holder 1x11W with E-27
d Mirror light suitable for bath rooms 2x11W CFL lamps (warm)
e 2x40W flourscent light fixture with electronic ballast,plastic body, vapour
and dust proof philips 'pacific' or sunlight 'Tornedo'
f Recessed surface down light with 1x13W (warm) PLEC lamps, of philips
or Megaman as approved by consultant.
h Wall raket Light
i
As item no 4 (a) but external light with 2x9W as approved by Architect
j Surface Mounted 250W, HPIT
ii Toilet paper Holder Rft 120
iii Cloth hook (Double) Rft 170
iv Double bibcock with Muslim Shower Rft 170
2 Bibcock
i COLD & HOT WATER SUPPLY SYSTEM Nos 4
ii Polypropylene Cold & Hot Water Piping for the toilets and irrigation
system. Nos 2
C
Providing, fixing, jointing, testing poly propylene pipe as per BS 5174 or
DIN 8028 including special fittings such as socket, tees, elbows bends,
reducer plug and union etc) supported on wall or buried in walls or
suspended from roof slab as per drawings and satisfaction to the
Engineer, complete in all respect, providing sleeve in wall.
1 25 mm Dia
i 32 mm Dia Rft 40
ii 40 mm Dia Rft 80
iii 50 mm Dia Rft 90
2 Providing , fixing of full way gate valves of bronze trim for 125 psi
together with all additional material required for a complete installation
as shown on drawings and as approved by the engineer.
- - - - - -
1-" Dia Nos 2
SOIL, WASTE AND VENT PIPE SYSTEM Nos 2
3 Providing fixing in position UPVC pipes push fit type pipe embedded in
floor and wall or suspended from slab or clamped to flooe and wall
including plugs, clamps, hanger collars, supports, special (bend, tees, Y-
tee etc.) making requisite number of holes in walls and floors where
requires and making good the same as necessary to the structure with
non shirink grout, labelling and testing to 8ft water height complete in all
respects.
- - - - - -
1.00% 6.00% 10.00% 7.00%
S.NO. DESCRIPTION UNIT QTY Base Rate Base Value Transportation Supervision Profit Total Cost Tax Final Rate Final Amount
CONSTRUCTION OF SOS CHILDREN'S VILLAGE OF SINDH KHAIRPUR
50 mm Dia Nos 8
D 82 mm Dia
1 110 mm Dia - - - - - - #DIV/0! #DIV/0!
Proving and fixing in position uPVC clean out with cover making requisite
number of hole in walls, plinth or floor for pipe connection and making
good the same as necessary to the structure with non shirink grout
complete including, rubber gasket and clamp. Rft 71
2
P/L of 9" thick first class burnt clay brick masonry 4-1/2" x 3"x 9" in Jaali
Pattern on top of wall Set OP Cement sand mortar in 1:4 with racking
out joints/pointing for outer surface looking fair - - - - - -
82 mm Dia Nos 2 - - - - - -
3 110 mm Dia Nos 3 - - - - - -
4 providing fixing make floor drain / floor gully of approved design with
UPVC grating including requisite number of holes in wall plinth or floor
for pipe connection and making good the same as necessary to the
structure with non-shirnk grout complete including gasket and clamp
complete. job 1 - - - - - - - -
82 mm Dia