You are on page 1of 182

Rs

::
::
D. P. R.
GOVERNMENT OF
ANDHRA PRADESH
#REF!
fjeklfjklsfjkl
(R&B) Division
SANGAREDDY.
SANGAREDDY.
AMOUNT OF ESTIMATE
(R&B) Circle
Lakhs
Factor Quantity Factor Quantity Factor Quantity
1 4 5 6 7 8 9 10
1 1 cum 1.000 0.000
2 1 cum 1.280 0.00
3 1 cum 1.450 0.00
4 1 cum 1.530 0.00
5 1 cum 1.320 0.00
6 1 sqm 0.004 0.00
7 1 sqm
8 1 sqm
9 1 cum 0.027 0.00
10 1 cum 1.462 0.00
11 1 cum 1.415 0.00
12 1 cum 1.280 0.000
13 1 cum 0.900 0.00 0.450 0.00
14 1 cum 0.900 0.00 0.450 0.00
15 1 cum 0.900 0.00 0.450 0.00
16 1 cum 0.900 0.00 0.450 0.00
17 1 cum 0.900 0.00 0.450 0.00
18 1 cum 0.900 0.00 0.450 0.00
19 1 cum 0.900 0.00 0.450 0.00
20 1 cum
21 1 cum 1.200 0.000
22 1 cum 1.200 0.000
23 1 cum 1.200 0.00
24 1 cum 1.200 0.000
25 1 cum 1.180 0.00 0.090 0.00
26 1 cum
27 1 cum 1.200 0.000
28 1 cum 1.200 0.000
29 1 m 0.002 0.000
30 1 sqm 0.151 0.000
31 1 sqm 0.113 0.00
32 1 cum 1.330 0.00
33 1 sqm 0.078 0.00
34 1 sqm 0.040 0.00
35 1 sqm 0.030 0.00
36 1 cum 1.258 0.00 0.326 0.00
37 1 cum 1.158 0.00 0.347 0.00
0.00 0.00 0.00
Rate 22.00 50.00 40.00
Amount Rs 0.00 0.00 0.00
Patch work 25 - 35 mm depth
Patch work 15 - 25 mm depth
#REF! Name of Work :-
Plastering in CM(1:5) 12 mm
BUSG 75 mm thick with BT 80/100
BT Patch work using 40 mm metal
Patch work 50 - 70 mm depth
Total Quantity
Total Amount Rs 0.00
RR Masonry in CM(1:3) substructure
RR Masonry in CM(1:3) foundation
Filling between Body walls
Rough Stone Revetment
Filter Material with Gravel
Grouted Revetment with CC(1:4:8)
Back filling with gravel
Filter media using 150 mm stone
Gravel Shoulders
VCC(1:4:8)
VCC(1:3:6)
VCC M15 Grade CC
Sand filling in foundation
100 mm dia AC Weep holes
VRCC M30 Grade CC
VCC M35 Grade CC
VRCC M20 Grade CC for Railing
Granular Bedding Below Pipes
Granular Sub-base
WBM Gr II
VRCC M20 Grade CC
VRCC M25 Grade CC
Single coat surface dressing
Prime Coat with BT Emulsion
Tack Coat with BT Emulsion
Mix seal 20 mm with BT 60/ 70
SDBC 25 mm with BT 60/70
Macadam 50 mm with BT 80/100
Sand
cum Specification in Brief Quantity
WBM Gr III
Wet Mix Macadam
Metal/ Stone
cum
E/W for Trench cutting/Embankment
S.No Unit
3
Earth/ Gravel
cum
2
Sir,
Sub :-
The Executive Engineer,
(R&B) Division,
I am herewith submitting an estimate for the work "Construction of 3 vents
of 8.0 m Bridge at km 3/4-6 on Chittempally- Koukuntla Road in Rangareddy dist " for an
amount of Rs 165.00 Lakhs along with Report, data, lead statement, RMR and drawings . The
report accompanying the estimate dealt in detail the necessities and provisions made in the
estimate.
Deputy Executive Engineer,
(R&B) Sub Division, ZAHEERABAD
Sangareddy,
Yours faithfully
MEDAK Dist.
Letter No. DEE/ZHB/2012-13 Date :12-05-2010
(R&B) Sub Division,
ZAHEERABAD
GOVERNMENT OF ANDHRA PRADESH
ROADS AND BUILDINGS DEPARTMENT.
Sri V. VENKATA NARAYANA, B.E., D.A.C.
Deputy Executive Engineer,
Construction of 3 vents of 8.0 m Bridge at km 3/4-6 on Chittempally-
Koukuntla Road in Rangareddy dist. - Estimate submitted - Reg.
1) Report, Estimates, RMR, Drawings.
From To
Enclosures ::
I request the Superintending Engineer (R&B) Rural Circle, Hyderabad to
kindly obtain necessary approval from the competent authority and communicate.
The Executive Engineer,
(R&B) Division,
I am herewith submitting an estimate for the work "Construction of 3 vents
of 8.0 m Bridge at km 3/4-6 on Chittempally- Koukuntla Road in Rangareddy dist " for an
amount of Rs 165.00 Lakhs along with Report, data, lead statement, RMR and drawings . The
report accompanying the estimate dealt in detail the necessities and provisions made in the
estimate.
Deputy Executive Engineer,
(R&B) Sub Division, ZAHEERABAD
Sangareddy,
Yours faithfully
MEDAK Dist.
Letter No. DEE/ZHB/2012-13 Date :12-05-2010
GOVERNMENT OF ANDHRA PRADESH
ROADS AND BUILDINGS DEPARTMENT.
Construction of 3 vents of 8.0 m Bridge at km 3/4-6 on Chittempally-
Koukuntla Road in Rangareddy dist. - Estimate submitted - Reg.
To
I request the Superintending Engineer (R&B) Rural Circle, Hyderabad to
kindly obtain necessary approval from the competent authority and communicate.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
0
0
SPECIFICATION REPORT
Construction of Gravel base 300mm thick and 150 mm shoulders ,
Providing, Laying, Spreading of Wet Mix macadam,
Providing and applying Prime Coat with bitumen emulsion (Medium Setting),
Forming embankment with Side earth by mechanical means
Forming embankment with borrowed useful earth ,
Providing and laying of 50mm thick Bituminous Macadam,
Providing 25 mm thick compacted Semi-Dense Bituminous Concrete,
VAT on Part "A".
L.S for Quality control charges on Part "A",
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk),
0
L.S for other unforeseen items, variation in quantities rates and rounding off.
The estimate is prepared based on common SSR 2008-09 . The quarries and their leads are
taken from approved Quarry and Lead Charts. The work will be carried out as per specifications and
codal guide lines and relevant circular instructions issued time - to -time.
Early approval to the estimate is solicited.
L.S. for Avagahana sadassulu,
#REF!
Amount of Estimate : Rs.
L.S. for Price adjustment Road Work,
L.S. for change of SSR to 2007-08
L.S for Road Safety works,
Shamshabad - Shabad is an important link road radiating from NH 7 and connecting
other important roads. It is very near to International Airport at Shamshabad. The existing single lane
Bituminous road is damaged, carriageway edges reduced and the berms are not sufficient also the
C.D. works are narrow. All these bad conditions are creating problems to the road user and the
existing with is not catering to many fold increased traffic. The surface is no at all suitable for fast
moving vehicles.
In view of the above mentioned conditions of the Road and as per the instructions of
Higher officials a detailed _____ estimate for the Road is prepared to widen from existing single
lane to Double lane and bringing the total road to traffic worthy by strengthening , with the
following provisions.
Executive Engineer,
(R&B) Division, ___ ____ _____
Dy. Executive Engineer
R&B Sub-Division___ _____
R&B Section, ___ ___ ___
Asst. Executive Engineer
1 4
1 4000000
4000000
2 4.0% 160000
3 5.0% 200000
4 1.0% 54000
5 5000
7
6
7
4000000
Executive Engineer,
L.S for Quality control charges on Part "A",
Sub Total
Total Amount Rs.
L.S for Widening pipe culvert and rounding off.
NAME OF WORK :- #REF!
GENERAL ABSTRACT
S.No Description
(R&B) Division, _____ ___
Asst. Executive Engineer
Amount
(Rs.)
L.S. for Price adjustment Road Work,
3
Remarks
2
R&B Section, __ ____ ____
Dy. Executive Engineer
R&B Sub-Division, ___ ___ ____
L.S for Road Safety works for caution, junction boards, studs
etc.
L.S for variation in quantities and rounding off
L.S. for Avagahana sadassulu,
ROAD WORK Part "A"
L.S Amount for VAT on Part "A".
LENT BRDT DPT
1 2 4 5 6 8 9
1
1
1
Asssss - Mmmmmm Road 1 x 1 1000.00 1.00 1.000 1000.00 cum
1
Asssss - Mmmmmm Road 1 x 1 1.00 1.00 1.000 1.00 cum
1
Asssss - Mmmmmm Road 1 x 1 1.00 1.00 1.000 1.00 cum
1
1002.00
1
say 1002.00 cum 1,000.00 1.00 1002000
1
2
2
2
Asssss - Mmmmmm Road 1 x 1 1000.00 1.00 1.000 1000.00 cum
2
Asssss - Mmmmmm Road 1 x 1 1.00 1.00 1.000 1.00 cum
2
Asssss - Mmmmmm Road 1 x 1 1.00 1.00 1.000 1.00 cum
2
1002.00
2
say 1002.00 cum 1,000.00 1.00 1002000
2
3
3
3
Asssss - Mmmmmm Road 1 x 1 1000.00 1.00 1.000 1000.00 cum
3
Asssss - Mmmmmm Road 1 x 1 1.00 1.00 1.000 1.00 cum
3
Asssss - Mmmmmm Road 1 x 1 1.00 1.00 1.000 1.00 cum
DETAILED ESTIMATE
3 7
No
Name of Work ::- #REF!
Forming embankment with Side earth by mechanical means up to SDR including pre-watering of
soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading
soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational
charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H
specification 305 (4
th
revision) (Payment will be made based on levels for finished item of work).
Quantity Rate Per Sno Description
MEASUREMENTS
Forming embankment with borrowed useful earth from outside road boundary by mechanical
means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P and seigniorage charges, complete for finished item of work
as per MoRT&H specification 305 (4
th
revision) (Payment will be made based on levels for finished
item of work).
Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and side
slopes in accordance with requirements of lines , grades and cross sections etc., complete including
seigniorage charges for finished item of work for trench cutting as per MoRT&H specification
301(4
th
Revision) and as directed by the Engineer-in-Charge
Amount
10
1 2 4 5 6 8 9 3 7 10
3
1002.00
3
say 1002.00 cum 1,000.00 1.00 1002000
3006000
3006000
4 VAT on Part "A". @ 4.00% Rs: 120200
5 L.S for Quality control charges on Part "A", @ 1.00% Rs: 30100
6 L.S. for Price adjustment Road Work, @ 3.00% Rs: 90200
7 L.S for Road Safety works for caution, junction boards, studs etc. Rs: 400000
8 L.S. for Avagahana sadassulu, Rs: 5000
9 L.S for other unforeseen
items, variation in
Rs: 14648500
3
3
3
Part " B "
3006000
3006000
3006000
Total Amount as Part "A"
R&B Section, ___ ___ ___
R&B Sub-Division___ ___ ___
(R&B)Division,___ ___ ___
18300000
Total Amount Rs. 1 83 00 000
Asst. Executive Engineer
Dy. Executive Engineer
Executive Engineer
No LENT BRDT DPT
* * * *
* * * *
* * * *
* * * *
* * * *
* * * *
* * * *
* * * *
* * * *
CALCULATIONS
(i)
a) x = km
b) road km to km = km
c) road km to km = km
c) road km to km = km
c) road km to km = km
c) road km to km = km
c) road km to km = km
c) road km to km = km
km
d) km to km
e) (48.1 - 45) /2 = km
Total Lead = km
= km
(i)
a) = km
b) road km to km = km
b) road km to km = km
b) road km to km = km
b) road km to km = km
c) km to km
d) (48.1 - 45) /2 = km
Total Lead = km
= km
0
0
736.55
.WEIGHTED AVERAGE LEAD SAY 737.00
Asst. Executive Engineer
R&B Section, ___ ___ ___
Executive Engineer (R&B)
(R&B)Division, ___ ____ ___
Dy. Executive Engineer
R&B Sub-Division___
1.55
28.40 45.00 16.60
45.00 48.10
0.00 45.00
0.00 45.00
Site Spreads in
Site average Lead
Name of Work:-
Mahbubnagar - Mannanur
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Site average Lead
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER
Reach km 45/0- 48/ 100
0.00 45.00
45.00
(B). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT CHENNAI)
Reach km 45/0- 48/ 100
555.00 Chennai - Wanaparthy
Site Spreads in 45.00 48.10
1.55
126.61
.WEIGHTED AVERAGE LEAD SAY 127.00
28.40 45.00 16.60 Wanaparthy - Jadcherla
28.40 45.00 16.60 Wanaparthy - Jadcherla
0.66
9.40 34.20 24.80
1.10 0.60
16.60 Wanaparthy - Jadcherla
28.40 45.00 16.60 Wanaparthy - Jadcherla
#REF!
45.00 Wanaparthy - Jadcherla
28.40
Cart Track
28.40 45.00 16.60 Wanaparthy - Jadcherla
45.00
45.00 Wanaparthy - Jadcherla
0.00 45.00 45.00 Wanaparthy - Jadcherla
km
km
km
%
%
Asst. Executive Engineer Dy. Executive Engineer Executive Engineer (R&B)
R&B Section, ___ ___ ___ R&B Sub-Division___ (R&B) Division, ___ ___ ___
Lead charges for Bulk BT #REF!
Add VAT @
Deduct loading
Deduct loading, Unloading & Stacking
Deduct cost of Empty Emulsion Drums
Total
--
--
--
Bulk
(60/70)
#REF!
#REF!
Bulk
(80/100)
--
TYPE OF BITUMEN
Initial cost (Ex. Chennai)
Excise Duty
--
#REF!
0.00
5.00
Emulsion
(M.S)
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF! #REF! #REF!
#REF!
#REF!
--
#REF!
Total
OR SAY
Lead charges for Emulsion #REF!
#REF!
CRMB
Gr 55
#REF!
#REF! #REF! #REF!
1.50
1.50
#REF! #REF!
--
#REF!
--
--
#REF!
#REF!
#REF!
--
--
--
Name of Work:-
#REF! STRAIGHT LEAD ::
#REF!
BITUMEN LEADS & RATES
#REF!
#REF! #REF!
Conveyance Rates
#REF!
Lead for Emulsion ( round the trip )::
Lead for Bulk Bitumen ( round the trip ) ::
Lead
#REF!
#REF!
#REF!
Name of Work ::
Date :: SSR ::
M
a
c
h
i
n
e

C
r
u
s
h
i
n
g

C
h
a
r
g
e
s

25%
(4-5) (7-5) on (9) % Value
1 3 4 5 6 7 8 9 10 11 12 13 14
1 #REF! #REF! 8.70 21.50 225.00 #REF! 216.30 -- -- 0.00 #REF! #REF! #REF!
2 #REF! #REF! 8.70 21.50 234.00 #REF! 225.30 70.00 56.33 0.00 #REF! #REF! #REF!
3 #REF! #REF! 8.70 21.50 430.00 #REF! 421.30 70.00 105.33 0.00 #REF! #REF! #REF!
4 #REF! #REF! 8.70 21.50 560.00 #REF! 551.30 70.00 137.83 0.00 #REF! #REF! #REF!
5 #REF! #REF! 8.70 21.50 690.00 #REF! 681.30 70.00 170.33 0.00 #REF! #REF! #REF!
6 #REF! #REF! 8.70 21.50 845.00 #REF! 836.30 70.00 209.08 0.00 #REF! #REF! #REF!
7 #REF! #REF! 8.70 21.50 830.00 #REF! 821.30 70.00 205.33 0.00 #REF! #REF! #REF!
8 #REF! #REF! 8.70 21.50 500.00 #REF! 491.30 70.00 122.83 0.00 #REF! #REF! #REF!
1 #REF! #REF! 8.70 21.50 225.00 #REF! 216.30 -- -- 0.00 #REF! #REF! #REF!
2 #REF! #REF! 8.70 21.50 234.00 #REF! 225.30 70.00 56.33 0.00 #REF! #REF! #REF!
3 #REF! #REF! 8.70 21.50 430.00 #REF! 421.30 70.00 105.33 0.00 #REF! #REF! #REF!
4 #REF! #REF! 8.70 21.50 560.00 #REF! 551.30 70.00 137.83 0.00 #REF! #REF! #REF!
5 #REF! #REF! 8.70 21.50 690.00 #REF! 681.30 70.00 170.33 0.00 #REF! #REF! #REF!
6 #REF! #REF! 8.70 21.50 845.00 #REF! 836.30 70.00 209.08 0.00 #REF! #REF! #REF!
7 #REF! #REF! 8.70 21.50 830.00 #REF! 821.30 70.00 205.33 0.00 #REF! #REF! #REF!
8 #REF! #REF! 8.70 21.50 500.00 #REF! 491.30 70.00 122.83 0.00 #REF! #REF! #REF!
10 #REF! #REF! 8.70 21.50 390.00 #REF! 381.30 70.00 95.33 0.00 #REF! #REF! #REF!
#REF!
IRC and MORT&H HBG/HBT METALS ( QUARRY LEADS )
25 mm to 27 mm M.C Metal
40 mm to 45 mm M.C Metal
50 mm to 55 mm Metal
12 mm to 14 mm M.C chips
19 mm to 22 mm M.C Metal
S.No
15
Below 2.36 mm (Dust)
2.36 mm to 5 mm
5 mm to 7 mm M.C chips
9.5 mm to 11.2 mm M.C chips
Nature of Metal
2
( 8 to12&14 )
SUM of
TOTAL RATE
B
l
a
s
t
i
n
g

C
h
a
r
g
e
s
I
n
i
t
i
a
l

R
a
t
e

o
f

M
a
t
e
r
i
a
l
(
-
)

S
t
a
c
k
i
n
g

C
h
a
r
g
e
s
12 mm to 14 mm M.C chips
19 mm to 22 mm M.C Metal
I
n
i
t
i
a
l


R
a
t
e

o
f

M
a
t
e
r
i
a
l



IRC and MORT&H HBG/HBT METALS ( CRUSHER LEADS )
IRC and MORT&H HBG/HBT METALS ( HMP LEADS )
40 mm to 45 mm M.C Metal
Below 2.36 mm (Dust)
2.36 mm to 5 mm
25 mm to 27 mm M.C Metal
5 mm to 7 mm M.C chips
9.5 mm to 11.2 mm M.C chips
C
o
n
v
e
y
a
n
c
e

r
a
t
e

(
-
)
S
t
a
c
k
i
n
g

C
h
a
r
g
e
s
W
e
i
g
h
t
e
d

A
v
e
r
a
g
e

L
e
a
d
C
o
n
v
e
y
a
n
c
e

r
a
t
e
RMR.
#REF!
#
R
E
F
!
On (6+9)
S
t
a
c
k
i
n
g
C
h
a
r
g
i
n
g
L
o
a
d
i
n
g

&

u
n
l
o
a
d
i
n
g

c
h
a
r
g
e
s
S
e
i
g
n
i
o
r
a
g
e


C
h
a
r
g
e
s
2008-09
9 #REF! #REF! 8.70 21.50 500.00 #REF! 491.30 70.00 -- 0.00 #REF! #REF! #REF!
10 #REF! #REF! 8.70 21.50 390.00 #REF! 381.30 70.00 -- 0.00 #REF! #REF! #REF!
11 #REF! #REF! 8.70 21.50 360.00 #REF! 351.30 70.00 -- 0.00 #REF! #REF! #REF!
12 #REF! #REF! 8.70 21.50 95.00 #REF! 86.30 70.00 -- 0.00 #REF! #REF! #REF!
13 #REF! #REF!
#REF! #REF! 8.70 21.50 39.75 #REF! 31.05 -- -- 0.00 #REF! #REF! #REF!
14 #REF! #REF! 8.70 21.50 82.00 #REF! 73.30 70.00 -- 0.00 #REF! #REF! #REF!
0
0
1 #REF! #REF! 8.70 21.50 430.00 #REF! 421.30 70.00 105.33 0.00 #REF! #REF! #REF!
2 #REF! #REF! 8.70 21.50 560.00 #REF! 551.30 70.00 137.83 0.00 #REF! #REF! #REF!
3 #REF! #REF! 8.70 21.50 690.00 #REF! 681.30 70.00 170.33 0.00 #REF! #REF! #REF!
4 #REF! #REF! 8.70 21.50 845.00 #REF! 836.30 70.00 209.08 0.00 #REF! #REF! #REF!
5 #REF! #REF! 8.70 21.50 830.00 #REF! 821.30 70.00 205.33 0.00 #REF! #REF! #REF!
6 #REF! #REF! 8.70 21.50 500.00 #REF! 491.30 70.00 122.83 0.00 #REF! #REF! #REF!
1 #REF! #REF! 8.70 21.50 218.00 #REF! 209.30 69.00 -- 0.00 #REF! #REF! #REF!
2 #REF! #REF! 8.70 21.50 155.00 #REF! 146.30 67.00 -- 0.00 #REF! #REF! #REF!
3 #REF! #REF! 8.70 21.50 71.00 #REF! 62.30 67.00 -- 0.00 #REF! #REF! #REF!
4 #REF! #REF! 8.70 21.50 1050.00 #REF! 1041.30 0.00 -- 0.00 #REF! #REF! #REF!
#REF!
1 #REF! #REF! 5.50 18.50 56.00 #REF! 50.50 -- -- 0.00 #REF! #REF! #REF!
2 #REF! #REF! 5.50 18.50 175.00 #REF! 169.50 -- -- 0.00 #REF! #REF! #REF!
3 #REF! #REF! 5.50 18.50 60.00 #REF! 54.50 -- -- 0.00 #REF! #REF! #REF!
4 #REF!
5 #REF!
6 #REF!
7 #REF!
Dy. Executive Engineer Executive Engineer
R&B Section, ___ ___ ___ R&B Sub-Division___ (R&B) Division, ___ ___ ___
MS Steel
Rough stone
SS 225 mm
HYSD Steel
Bond Stones(600x200x200) 42 No
Sand for Mortar
Gravel
6 mm Mild Steel
Quarry spall( Field picked metal)
Av. Of rate 25mm & 40mm
Cost of each Bond Stone
Sand for Filling
Cement
CRS Stone
12 mm size M.C. Chips
Asst. Executive Engineer
20 mm size M.C. Metal
25 mm size M.C. Metal
40 mm size M.C. Metal
60 mm to 63 mm Metal
SS 300mm (HBG) for revetment
6 mm size M.C. Chips
150 mm soling stone HBG metal
#REF!
HBG/HBT SS 5 METALS ( CRUSHER LEADS )
#REF!
10 mm size M.C. Chips
40 mm to 45 mm Metal
50 mm to 55 mm Metal
HBG/HBT SS 5 METALS ( QUARRY LEADS )
#REF!
#REF!
Name of Work ::-
SSR :: #REF!
SNo Quantity Unit Rate per
1 2 3 5 6
1
1
1
1
1
1 0.02 day 188.00 1.00 3.76
1 0.50 day 146.00 1.00 73.00
1 76.76
##### #REF! % 76.76 #REF!
##### A = #REF!
#####
##### 100.00 cum 13.00 1.00 1300.00
##### 1.00 hour 2600.00 1.00 2600.00
##### 4.00 hour 345.00 1.00 1380.00
##### 1.00 hour 1550.00 1.00 1550.00
##### B = 6830.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 100.00 cum 0.00 1.00 0.00
#####
##### 100.00 cum #REF!
##### #REF!
#####
#REF!
#####
#####
#####
#####
#####
#####
#REF! 2008-09
Executive Engineer (R&B)
(R&B) Roads, ___ ___ ___
4
(A) Labour
Mate
Vibratory roller 8T
Amount
7
(A + B )
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Motor Graders for Grading @ 100 cum per hour
Description of Item
DATA
Date :: #REF!
R&B Section, ___ ___ ___
Dy. Executive Engineer
R&B Sub-Division___
Asst. Executive Engineer
TOTAL Cost for 100 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum
TOTAL
(E ) Seigniorage charges
Earth
(C) Over Head Charges on (A+B)
(D) Contractors Profit on (A+B+C)
Water tanker 6 KL
TOTAL
Page 70 of MoRT&H SDB
Unit : Cum
Taking out put = 100 Cum
Mazdoor unskilled
#REF!
Forming embankment with Side earth by mechanical means up to SDR including pre-watering of
soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading
soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and seigniorage charges, complete for finished item of work as per
MoRT&H specification 305 (4
th
revision) (Payment will be made based on levels for finished item
of work).
#REF!
1 2 3 5 6 4 7
#####
1 2 3 5 6 4 7
#####
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
#####
#####
##### 0.04 day 188.00 1.00 7.52
##### 1.00 day 146.00 1.00 146.00
##### 153.52
##### #REF! % 153.52 #REF!
##### A = #REF!
#####
#####
##### 100.00 cum 13.00 1.00 1300.00
##### 160.00 t.km 4.50 t.km 720.00
#####
##### 72.00
##### 0.50 hour 2760.00 1.00 1380.00
##### 1.00 hour 2600.00 1.00 2600.00
##### 4.00 hour 345.00 1.00 1380.00
##### 1.00 hour 1550.00 1.00 1550.00
##### B = 9002.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 100.00 cum 0.00 1.00 0.00
#####
##### 100.00 cum #REF!
#####
##### #REF!
##### #REF!
#####
#####
#####
TOTAL
Mate
TOTAL
Rate per 1 cum
Rate per 1 cum
(D) Contractors Profit on (A+B+C+D)
Unit : Cum
Mazdoor unskilled
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
Dozer 80 HP for spreading @ 200 cum per hour
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
#REF!
Forming embankment with borrowed useful earth from outside road boundary by mechanical
means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P and seigniorage charges, complete for finished item of
work as per MoRT&H specification 305 (4th revision) (Payment will be made based on levels for
finished item of work).
Page 68,69 of MoRT&H SDB
Taking out put = 100 Cum
(A) Labour
Tipper (for 1 Km = 160x1 = 160) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
#REF!
(E ) Seigniorage charges
Forming embankment with borrowed useful earth from outside road boundary by mechanical
means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P and seigniorage charges, complete for finished item of
work as per MoRT&H specification 305
(A + B)
(C) Over Head Charges on (A+B)
TOTAL Cost for 100 cum = (A+B+C+D+E)
Earth
1 2 3 5 6 4 7
#####
#####
#####
#####
##### 0.04 day 188.00 1.00 7.52
##### 1.00 day 146.00 1.00 146.00
##### 153.52
##### #REF! % 153.52 #REF!
##### A = #REF!
#####
#####
##### 100.00 cum 13.00 1.00 1300.00
##### #REF! t.km 4.50 t.km #REF!
#####
##### #REF!
##### 0.50 hour 2760.00 1.00 1380.00
##### 1.00 hour 2600.00 1.00 2600.00
##### 4.00 hour 345.00 1.00 1380.00
##### 1.00 hour 1550.00 1.00 1550.00
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 100.00 cum 0.00 1.00 0.00
#####
##### 100.00 cum #REF!
#####
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.08 day 188.00 1.00 15.04
##### 2.00 day 146.00 1.00 292.00
##### 307.04
##### #REF! % 307.04 #REF!
##### A = #REF!
#####
##### 180.00 cum 13.00 1.00 2340.00
##### B = 2340.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
#REF!
Rate as per G.I. Ms. No 10, Dt 26/7/2005
TOTAL
TOTAL Cost for 100 cum = (A+B+C+D+E)
Rate per 1 cum
(A + B )
(A) Labour
Mate
(B) Machinery
Mazdoor unskilled
(E ) Seigniorage charges
Earth
Page 50 of MoRT&H SDB
Taking out put = 180 Cum
Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and
side slopes in accordance with requirements of lines , grades and cross sections etc., complete
including seigniorage charges for finished item of work for trench cutting as per MoRT&H
specification 301(4
th
Revision) and as directed by the Engineer-in-Charge
Rate per 1 cum
Unit : Cum
Mazdoor unskilled
Add 10% of cost of carriage to cover
cost of loading and unloading
Rate as per G.I. Ms. No 10, Dt 26/7/2005
#REF!
#REF!
TOTAL
(B) Machinery
Taking out put = 100 Cum
(A + B )
Mate
Page 68,69 of MoRT&H SDB
Unit : Cum
(A) Labour
(D) Contractors Profit on (A+B+C)
Water tanker 6 KL
Vibratory roller 8T
TOTAL
Motor Graders for Grading @ 100 cum per hour
(C) Over Head Charges on (A+B)
TOTAL
(C) Over Head Charges on (A+B)
Dozer 80 HP for spreading @ 200 cum per hour
1 2 3 5 6 4 7
##### #REF! % #REF! #REF!
#####
#####
##### 180.00 cum 0.00 1.00 0.00
#####
##### 180.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.08 day 188.00 1.00 15.04
##### 2.00 day 146.00 1.00 292.00
##### 307.04
##### #REF! % 307.04 #REF!
##### A = #REF!
#####
#####
##### 360.00 cum 13.00 1.00 4680.00
##### 16.36 hour 575.00 1.00 9407.00
##### B = 14087.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 360.00 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 1.80 day 188.00 1.00 338.40
##### 45.00 day 146.00 1.00 6570.00
##### 6908.40
##### 0.0 % 6908.40 0.00
##### A = 6908.40
#####
Mazdoor unskilled
Municipal Area Allowance
TOTAL
Taking out put = 120 Cum
Removal of unserviceable soils by Manual means up to SDR including excavation, loading and
disposal up to 1000 m etc., complete including seigniorage charges for finished item of work as
per MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge
Page 48 of MoRT&H SDB
Unit : Cum
Mate
(D) Contractors Profit on (A+B+C)
TOTAL Cost for 360 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum
(E ) Seigniorage charges
Earth
(A + B )
(C) Over Head Charges on (A+B)
Tippers 5.50 cum capacity
TOTAL
(A) Labour
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Mate
Mazdoor unskilled
#REF!
TOTAL
(A) Labour
TOTAL Cost for 180 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum
(D) Contractors Profit on (A+B+C)
Removal of unserviceable soils up to SDR including excavation, loading and disposal up to 1000
m etc., complete including seigniorage charges for finished item of work as per MoRT&H
specification 301(4th Revision) and as directed by the Engineer-in-Charge
Page 58 of MoRT&H SDB
Unit : Cum
Taking out put = 360 Cum
(E ) Seigniorage charges
Earth
1 2 3 5 6 4 7
#####
##### 10.00 hour 575.00 1.00 5750.00
##### B = 5750.00
##### 12658.40
#####
##### #REF! % 12658.40 #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 120.00 cum 0.00 1.00 0.00
#####
##### 120.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
##### 0.48 day 188.00 1.00 90.24
##### 2.00 day 193.40 1.00 386.80
##### 10.00 day 146.00 1.00 1460.00
##### 1937.04
##### #REF! % 1937.04 #REF!
##### A = #REF!
#####
##### 6.00 hour 2600.00 1.00 15600.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 12.00 hour 345.00 1.00 4140.00
##### 3.00 hour 345.00 1.00 1035.00
##### B = 30075.00
#####
#####
#####
#####
#####
##### 192.00 cum #REF! 1.00 #REF!
#####
##### 76.00 cum #REF! 1.00 #REF!
#####
##### 115.20 cum #REF! 1.00 #REF!
##### C= #REF!
##### #REF!
(E ) Seigniorage charges
Earth
(B) Machinery
2.36mm and below @30%
Close graded Granular sub-base material as per
Table 400-1, Grading I material of MORT&H
9.5-2.36 mm IRC & MORT&H HBG/HBT Chips @ 20 %
(Rate of 2.36mm & below HBG/HBT metal)
Average rate of (9.5-12),(5-7)&(2.36-5)
Avg. rate of (50-55),(40-45),(25-27,(19-22),(12-14)&(9.5-12)
(B) Machinery
(C) Material
53-9.5mm IRC & MORT&H HBG/HBT Chips @ 50 %
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
(A + B +C)
TOTAL
Water tanker 6 KL
TOTAL
Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I of
MoRT&H Table 400-1 including cost, seigniorage charges and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and compacting
with vibratory roller to achieve the desired density etc., complete for finished item of work as per
MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment
will be made based on levels for finished item of work ).
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
By Mix in Place Method
Unit = cum
Page 94 of MoRT&H SDB
Mazdoor unskilled
#REF!
TOTAL
Tippers 5.50 cum capacity
TOTAL Cost for 120 cum = (A+B+C+D+E)
Rate per 1 cum
TOTAL
Rate per 1 cum
Motor grader 3.35M Blade @50 cum/Hr.
(C) Over Head Charges on (A+B)
(D) Contractors Profit on (A+B+C)
(A + B )
1 2 3 5 6 4 7
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 383.20 cum 0.00 1.00 0.00
#####
##### 300.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
##### 0.40 day 188.00 1.00 75.20
##### 2.00 day 193.40 1.00 386.80
##### 8.00 day 146.00 1.00 1168.00
##### 1630.00
##### #REF! % 1630.00 #REF!
##### A = #REF!
#####
##### 6.00 hour 2600.00 1.00 15600.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 12.00 hour 345.00 1.00 4140.00
##### 3.00 hour 345.00 1.00 1035.00
##### B = 30075.00
#####
#####
#####
#####
#####
##### 134.40 cum #REF! 1.00 #REF!
#####
##### 172.80 cum #REF! 1.00 #REF!
#####
##### 76.80 cum #REF! 1.00 #REF!
##### C= #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
(F ) Seigniorage charges
(A + B +C)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
(C) Material
TOTAL
53-26.5 mm IRC & MORT&H HBG/HBT Chips @ 35 %
26.5 to 4.75 mm IRC & MORT&H HBG/HBT Chips @ 45 %
(Rate of 2.36mm & below HBG/HBT metal)
Average rate of (25-27),(19-22),(12-14),(9.5-11.2),(5-7),(2.36-5)
Avg. rate of (50-55),(40-45),(25-27)
2.36mm and below @30%
TOTAL
Coarse graded Granular sub-base material as per
Table 400-2, Grading I material of MORT&H
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL
TOTAL
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled
#REF!
Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I of
MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and compacting
with vibratory roller to achieve the desired density etc., complete for finished item of work as per
MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment
will be made based on levels for finished item of work ).
By Mix in Place Method
Unit = cum
Page 94 of MoRT&H SDB
Taking output = 300 cum
(D) Over Head Charges on (A+B+C)
Rate per 1 cum
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 300 cum = (A+B+C+D+E+F)
Rate per 1 cum
Metal
1 2 3 5 6 4 7
#####
##### 384.00 cum 0.00 1.00 0.00
#####
##### 300.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.40 day 188.00 1.00 75.20
##### 2.00 day 193.40 1.00 386.80
##### 8.00 day 146.00 1.00 1168.00
##### 1630.00
##### #REF! % 1630.00 #REF!
##### A = #REF!
#####
##### 6.00 hour 2600.00 1.00 15600.00
##### 12.00 hour 345.00 1.00 4140.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 3.00 hour 345.00 1.00 1035.00
##### B = 30075.00
#####
#####
#####
#####
#####
##### 255.00 cum #REF! 1.00 #REF!
#####
##### 129.00 cum #REF! 1.00 #REF!
##### C= #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 384.00 cum 0.00 1.00 0.00
#####
##### 300.00 cum #REF!
##### #REF!
##### #REF!
#####
(F ) Seigniorage charges
Metal
Rate per 1 cum
TOTAL Cost for 300 cum = (A+B+C+D+E+F)
Rate per 1 cum
Metal
(E) Contractors Profit on (A+B+C+D)
Rate per 1 cum
Rate per 1 cum
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
TOTAL Cost for 300 cum = (A+B+C+D+E+F)
Page 95 of MoRT&H SDB
9.5-4.75mm IRC & MORT&H HBG/HBT Chips @ 66%
Rate of 2.36mm & below HBG/HBT metal
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled
Vibratory roller 8T
Table 400-2 of MORT&H
Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - III
of MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and compacting
with vibratory roller to achieve the desired density etc., complete for finished item of work as per
MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment
will be made based on levels for finished item of work ).
(F ) Seigniorage charges
(C) Material
Average rate of (9.5-11.2),( 5-7)&(2.36-5)
2.36mm and below @34%
#REF!
TOTAL
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Water tanker 6 KL
Coarse graded Granular sub-base material as per
TOTAL
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.20 day 188.00 1.00 37.60
##### 5.00 day 146.00 1.00 730.00
##### 5.00 cum 21.50 1.00 -107.50
##### 660.10
##### #REF! % 660.10 #REF!
##### A = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 100.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.01 day 188.00 1.00 1.88
##### 0.25 day 146.00 1.00 36.50
##### 38.38
##### #REF! % 38.38 #REF!
##### A = #REF!
#####
##### 0.08 hour 345.00 1.00 27.60
##### 0.20 hour 1320.00 1.00 264.00
##### 0.23 hour 575.00 1.00 132.25
##### B = 423.85
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 100.00 sqm #REF!
##### #REF!
##### #REF!
#####
Page 67,68 of MoRT&H SDB
Unit = sqm
Taking output = 100 sqm
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts up to 1000 m as per MoRT&H (4
th
Revision) Specn.
No.305.4.3
Tipper 5.50 cum capacity, 4 trips/Hour
Mate
Mazdoor
Tractor with ripper attachment @ 60 cum per hour
(B) Machinery
TOTAL Cost for 100 sqm = (A+B+C)
Rate per 1 sqm
Rate per 1 sqm
(B) Over Head Charges on (A)
(C) Contractors Profit on (A+B)
Deduct for loading & unloading
Taking output = 100 sqm
(A) Labour
Mate
#REF!
Mazdoor including loading & unloading
TOTAL
Page 67 of MoRT&H SDB
Unit = sqm
Scarifying the existing granular surface to a depth of 50 mm by Manual means including all
labour charges etc., complete as per MoRT&H (4
th
Revision) Specn. No.305.4.3 for finished item
of work.
Front end loader 1 cum capacity
TOTAL Cost for 100 sqm = (A+B+C+D)
Rate per 1 sqm
Rate per 1 sqm
TOTAL
(A) Labour
(C) Over Head Charges on (A+B)
(D) Contractors Profit on (A+B+C)
TOTAL
#REF!
(A + B )
(A )
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 12.00 hour 540.00 1.00 6480.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 14760.00
#####
##### 217.80 cum #REF! 1.00 #REF!
##### 200.38 cum #REF! 1.00 #REF!
##### 17.42 cum #REF! 1.00 #REF!
#####
##### 57.60 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 522.00 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
Rate per 1 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
Screenings 13.2mm@ 0.12cum/10sqm
(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
(F ) Seigniorage charges
Metal
Page 104,105,106 of MoRT&H SDB
water tanker 6 KL
TOTAL
Mazdoor
#REF!
TOTAL
Unit = cum
(B) Machinery
smooth wheeled roller 8 Ton
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mmand below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and seigniorage charges and spreading in uniform
thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade
and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and
binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (4
th
revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)
Rate per 1 cum
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 12.00 hour 540.00 1.00 6480.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 14760.00
#####
##### 357.19 cum #REF! 1.00 #REF!
##### 78.41 cum #REF! 1.00 #REF!
#####
##### 86.40 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 550.80 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
(F ) Seigniorage charges
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
22.40mm IRC HBG/HBT M/C metal
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
Screenings 11.2mm @0.18cum/10sqm
45mm IRC HBG/HBT metal
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
Rate per 1 cum
#REF!
TOTAL
(B) Machinery
smooth wheeled roller 8 Ton
Metal
Rate per 1 cum
water tanker 6 KL
(Rate of 2.36mm & Below)
TOTAL
(C) Material
Mazdoor
Mate
Unit = cum
Taking output = 360 cum
(A) Labour
Page 104,105,106 of MoRT&H SDB
TOTAL
(A + B +C)
Mazdoor skilled
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III -HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as
per Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and seigniorage charges and spreading in uniform
thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade
and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and
binding materials to fill up the interstices of coarse aggregates, watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (4
th
revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 12.00 hour 540.00 1.00 6480.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 14760.00
#####
##### 217.80 cum #REF! 1.00 #REF!
##### 200.38 cum #REF! 1.00 #REF!
##### 17.42 cum #REF! 1.00 #REF!
#####
##### 57.60 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 522.00 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
(F ) Seigniorage charges
Metal
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
45mm IRC HBG/HBT M/C metal
22.40 mm IRC HBG/HBT M/C metal
TOTAL
(A + B +C)
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
Taking output = 360 cum
Page 104,105,106 of MoRT&H SDB
Unit = cum
Mazdoor
63mm IRC HBG/HBT metal
(A) Labour
Mate
Mazdoor skilled
#REF!
TOTAL
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL
(C) Material
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and seigniorage charges and spreading in uniform
thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade
and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and
binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (4
th
revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)
(B) Machinery
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 12.00 hour 540.00 1.00 6480.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 14760.00
#####
##### 357.19 cum #REF! 1.00 #REF!
##### 78.41 cum #REF! 1.00 #REF!
#####
##### 86.40 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 550.80 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
(F ) Seigniorage charges
Metal
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
(B) Machinery
(C) Material
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
TOTAL
(A + B +C)
smooth wheeled roller 8 Ton
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
water tanker 6 KL
TOTAL
Mazdoor
#REF!
TOTAL
Mate
Mazdoor skilled
Unit = cum
Taking output = 360 cum
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost,
conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling
with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the
interstices of coarse aggregates, watering and compacting to the required density for finished item
of work as per MoRT&H specification 404 (4
th
revision) and as directed by the Engineer-in-
Charge (Payment will be made based on levels for finished item of work)
(A) Labour
Page 104,105,106 of MoRT&H SDB
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 6.00 hour 1550.00 1.00 9300.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 17580.00
#####
##### 217.80 cum #REF! 1.00 #REF!
##### 200.38 cum #REF! 1.00 #REF!
##### 17.42 cum #REF! 1.00 #REF!
#####
##### 57.60 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 522.00 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
(F ) Seigniorage charges
Metal
(B) Machinery
Mazdoor
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
water tanker 6 KL
TOTAL
(C) Material
63mm IRC HBG/HBT metal
Vibratory road roller 8 Ton
TOTAL
(A + B +C)
Page 104,105,106 of MoRT&H SDB
#REF!
TOTAL
(A) Labour
Taking output = 360 cum
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mmand below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and seigniorage charges and spreading in uniform
thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper
grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and
binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (4
th
revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)
Unit = cum
Mate
Mazdoor skilled
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
(D) Over Head Charges on (A+B+C)
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 6.00 hour 1550.00 1.00 9300.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 17580.00
#####
##### 357.19 cum #REF! 1.00 #REF!
##### 78.41 cum #REF! 1.00 #REF!
#####
##### 86.40 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 550.80 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
45mm IRC HBG/HBT metal
22.40mm IRC HBG/HBT M/C metal
TOTAL
(A + B +C)
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
(F ) Seigniorage charges
Metal
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
#REF!
TOTAL
(B) Machinery
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL
(C) Material
Mazdoor
Page 104,105,106 of MoRT&H SDB
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Unit = cum
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as
per Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and seigniorage charges and spreading in uniform
thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper
grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and
binding materials to fill up the interstices of coarse aggregates, watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (4
th
revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 6.00 hour 1550.00 1.00 9300.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 17580.00
#####
##### 217.80 cum #REF! 1.00 #REF!
##### 200.38 cum #REF! 1.00 #REF!
##### 17.42 cum #REF! 1.00 #REF!
#####
##### 57.60 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 522.00 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
(A + B +C)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
(F ) Seigniorage charges
Metal
(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT M/C metal
22.40 mm IRC HBG/HBT M/C metal
TOTAL
(Rate of 2.36mm & Below)
Mazdoor
(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL
Unit = cum
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and seigniorage charges and spreading in uniform
thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper
grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and
binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (4
th
revision) and as
directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of
work)
#REF!
TOTAL
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
Page 104,105,106 of MoRT&H SDB
Screenings 13.2mm@ 0.12cum/10sqm
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 10.08 nos. 188.00 1.00 1895.04
##### 2.00 nos. 193.40 1.00 386.80
##### 250.00 nos. 146.00 1.00 36500.00
##### 38781.84
##### #REF! % 38781.84 #REF!
##### A = #REF!
#####
##### 6.00 hour 1550.00 1.00 9300.00
##### 24.00 hour 345.00 1.00 8280.00
##### B = 17580.00
#####
##### 357.19 cum #REF! 1.00 #REF!
##### 78.41 cum #REF! 1.00 #REF!
#####
##### 86.40 cum #REF! 1.00 #REF!
#####
##### 28.80 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 550.80 cum 0.00 1.00 0.00
#####
##### 360.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
(F ) Seigniorage charges
Metal
(E) Contractors Profit on (A+B+C+D)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
Rate per 1 cum
Rate per 1 cum
Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone aggregate to Wet
Mix macadam specification including cost, seigniorage of all materials and including premixing
the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to
site , laying in uniform layers with paver in base courses on well prepared surface and compacting
with Vibratory roller to achieve the desired density etc., as directed by the Engineer-in-Charge and
as per MoRT&H specification.406 (4th revision) for finished item of work. (Payment will be made
based on levels for finished item of work)
TOTAL Cost for 360 cum = (A+B+C+D+E+F)
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
(D) Over Head Charges on (A+B+C)
TOTAL
(A + B +C)
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
TOTAL
(C) Material
#REF!
TOTAL
(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor
Page 104,105,106 of MoRT&H SDB
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT. ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost,
conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling
with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the
interstices of coarse aggregates, watering and compacting to the required density for finished item
of work as per MoRT&H specification 404 (4
th
revision) and as directed by the Engineer-in-
Charge (Payment will be made based on levels for finished item of work)
1 2 3 5 6 4 7
#####
#####
#####
#####
##### 0.48 nos. 188.00 1.00 90.24
##### 2.00 nos. 193.40 1.00 386.80
##### 10.00 nos. 146.00 1.00 1460.00
##### 1937.04
##### #REF! % 1937.04 #REF!
##### A = #REF!
#####
##### 6.60 hour 1320.00 1.00 8712.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 6.00 hour 1320.00 1.00 7920.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 3.90 hour 1550.00 1.00 6045.00
##### 3.00 hour 345.00 1.00 1035.00
##### B = 36792.00
#####
#####
##### 89.10 cum #REF! 1.00 #REF!
#####
##### 118.80 cum #REF! 1.00 #REF!
#####
##### 89.10 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 297.00 cum 0.00 1.00 0.00
#####
##### 225.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.44 nos. 188.00 1.00 82.72
##### 9.00 nos. 146.00 1.00 1314.00
##### 2.00 nos. 193.40 1.00 386.80
##### 1783.52
(A) Labour
Mate
Mazdoor
Mazdoor skilled
Rate per 1 cum
Rate per 1 cum
Page 141,142 of MoRT&H SDB
Unit = sqm
Taking output = 9000 sqm
Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100
grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site
and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for
finished item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the
Engineer-in-charge.
2.36mm to 75 micron @ 30%
(2.36mm & below)
22.4-2.36mm IRC HBG/HBT metal @ 40%
Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36mm & below)
TOTAL Cost for 225 cum = (A+B+C+D+E+F)
Metal
(F ) Seigniorage charges
Vibratory roller 8-10 T
Water tanker
TOTAL
(C) Material
45 to 22.40mm IRC HBG/HBT metal @ 30%
Avg. rate of (40-45), (25-27), (19-22mm )
front end loader 1 cum capacity
Mechanical Paver finisher 100 TPH
Mazdoor skilled
(B) Machinery
Mazdoor
Taking output = 225 cum
(A) Labour
Page 110,111 of MoRT&H SDB
Unit = cum
#REF!
Wet mix plant of 60 ton hr. capacity
Electric generating set 125 KVA
TOTAL
Mate
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
1 2 3 5 6 4 7
##### #REF! % 1783.52 #REF!
##### A = #REF!
#####
##### 7.20 hour 290.00 1.00 2088.00
##### 7.20 hour 370.00 1.00 2664.00
#####
##### 6.00 hour 2070.00 1.00 12420.00
#####
##### 6.00 hour 575.00 1.00 3450.00
##### 6.00 hour 1320.00 1.00 7920.00
##### 6.00 hour 940.00 1.00 5640.00
##### 6.00 hour 540.00 1.00 3240.00
##### B = 37422.00
#####
##### 6.75 MT #REF! 1.00 #REF!
#####
##### 36.00 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 36.00 cum 0.00 1.00 0.00
#####
##### 9000.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.44 nos. 188.00 1.00 82.72
##### 9.00 nos. 146.00 1.00 1314.00
##### 2.00 nos. 193.40 1.00 386.80
##### 1783.52
##### #REF! % 1783.52 #REF!
##### A = #REF!
#####
##### 7.20 hour 290.00 1.00 2088.00
##### 7.20 hour 370.00 1.00 2664.00
##### 6.00 hour 2070.00 1.00 12420.00
#####
##### 6.00 hour 575.00 1.00 3450.00
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen 80/100 @ 0.75 Kg/sqm
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
(F ) Seigniorage charges
Metal
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Mazdoor
Mazdoor skilled
Page 141,142 of MoRT&H SDB
Unit = sqm
Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70
grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site
and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for
finished item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the
Engineer-in-charge.
#REF!
TOTAL
(B) Machinery
TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)
Rate per 1 sqm
Rate per 1 sqm
Mate
TOTAL
(B) Machinery
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
chip spreader @ 1500 sqm/hr.
Hydraulic self propelled
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
#REF!
Taking output = 9000 sqm
(A) Labour
1 2 3 5 6 4 7
##### 6.00 hour 1320.00 1.00 7920.00
##### 6.00 hour 940.00 1.00 5640.00
##### 6.00 hour 540.00 1.00 3240.00
##### B = 37422.00
#####
##### 6.75 MT #REF! 1.00 #REF!
#####
##### 36.00 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 36.00 cum 0.00 1.00 0.00
#####
##### 9000.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.08 nos. 188.00 1.00 15.04
##### 2.00 nos. 146.00 1.00 292.00
##### 307.04
##### #REF! % 307.04 #REF!
##### A = #REF!
#####
##### 2.80 hour 290.00 1.00 812.00
##### 2.80 hour 370.00 1.00 1036.00
##### 2.00 hour 690.00 1.00 1380.00
##### 1.00 hour 345.00 1.00 345.00
##### B = 3573.00
#####
##### 2.10 MT #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 3500.00 sqm #REF!
##### #REF!
##### #REF!
TOTAL Cost for 3500 sqm = (A+B+C+D+E)
Rate per 1 sqm
Rate per 1 sqm
(E) Contractors Profit on (A+B+C+D)
Bitumen Emulsion @ 0.60 Kgs/sqm
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
#REF!
(C) Material
TOTAL
(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
TOTAL
(E) Contractors Profit on (A+B+C+D)
TOTAL
Page 123 of MoRT&H SDB
Emulsion pressure distributor @1750 sqm/hr.
water tanker 6 KL
Mazdoor
Unit = sqm
Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road surface and
spraying emulsion at the rate of 0.60 Kg/sqm using emulsion pressure distributor for finished item
of work etc., complete for finished item of work as per MoRT&H Specification 502 (4th Revision)
and as directed by the Engineer-in-charge.
(C) Material
Bitumen 60/70 @ 0.75 Kg / sqm
Rate per 1 sqm
Rate per 1 sqm
TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)
nominal size @0.004 cum/sqm
(A + B +C)
(D) Over Head Charges on (A+B+C)
Crushed stone chippings 6 mm
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
Taking output = 3500 sqm
Mate
(A) Labour
(F ) Seigniorage charges
Metal
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
#####
##### 0.08 no 188.00 1.00 15.04
##### 2.00 no 146.00 1.00 292.00
##### 307.04
##### #REF! % 307.04 #REF!
##### A = #REF!
#####
##### 2.80 hour 290.00 1.00 812.00
##### 2.80 hour 370.00 1.00 1036.00
##### 2.00 hour 690.00 1.00 1380.00
##### B = 3228.00
#####
##### 0.700 MT #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 3500.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.08 no 188.00 1.00 15.04
##### 2.00 no 146.00 1.00 292.00
##### 307.04
##### #REF! % 307.04 #REF!
##### A = #REF!
#####
##### 2.80 hour 290.00 1.00 812.00
##### 2.80 hour 370.00 1.00 1036.00
##### 2.00 hour 690.00 1.00 1380.00
##### B = 3228.00
#####
Providing and applying tack coat with bitumen 80/100 Grade using Bitumen pressure distributor
at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (4
th
revision) and
as directed by the Engineer-in-Charge.
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor
Page 124 of MoRT&H SDB
unit = sqm
(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL
(C) Material
#REF!
TOTAL
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 3500 sqm = (A+B+C+D+E)
Rate per 1 sqm
Rate per 1 sqm
(C) Material
Bitumen Emulsion @ 0.20 Kgs/sqm
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
TOTAL
(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor
#REF!
Page 124 of MoRT&H SDB
unit = sqm
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4
th
revision) and as directed by the Engineer-in-Charge.
1 2 3 5 6 4 7
##### 0.700 MT #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 3500.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
##### A = #REF!
#####
#####
##### 12.00 hour 15525.00 1.00 186300.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 6.00 hour 540.00 1.00 3240.00
##### B = 213300.00
#####
##### 19.48 M.T #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
##### 276.75 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
Rate per 1 sqm
TOTAL
(A + B +C)
TOTAL Cost for 3500 sqm = (A+B+C+D+E)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
Bitumen 80/100 @ 0.20 Kg/sqm
(D) Over Head Charges on (A+B+C)
Page 146,147 of MoRT&H SDB
Unit = sqm
Taking output = 10250 sqm (205 cum) (450 tones.)
Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4
th
Revision), premixed with bituminous
binder 60/70 grade @ 19 Kg per 10 Sqm area, including cost and seigniorage of all materials and
transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H
Specification 512 (4
th
Revision) complete for finished item of work in all respects as directed by
Engineer-in-charge.
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
Rate per 1 sqm
#REF!
Hot mix plant 40 to 60 TPH
Mazdoor working with HMP, Mechanical broom,
TOTAL
TOTAL
(B) Machinery
Generator 250 KVA
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
For Type 'B' HBG/HBT M/C aggregates
(ii) Aggregate
(A) Labour
Mate
Skilled Mazdoor for checking line and levels.
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
Mechanical Paver finisher @ 100 TPH
Front end loader 1 cum capacity
TOTAL
(A + B +C)
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @19 kg per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
1 2 3 5 6 4 7
#####
##### #REF! % #REF! #REF!
#####
#####
##### 276.75 cum 0.00 1.00 0.00
#####
##### 10250.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
##### A = #REF!
#####
#####
##### 12.00 hour 15525.00 1.00 186300.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
##### 4.80 hour 1090.00 1.00 5232.00
##### 6.00 hour 540.00 1.00 3240.00
##### B = 211992.00
#####
##### 19.48 M.T #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
##### 276.75 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(A + B +C)
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
TOTAL
(B) Machinery
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @23.75 kg per 10 sqm
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
TOTAL Cost for 10250 sqm = (A+B+C+D+E+F)
Rate per 1 sqm
Rate per 1 sqm
(E) Contractors Profit on (A+B+C+D)
Metal
#REF!
TOTAL
(F ) Seigniorage charges
Skilled Mazdoor for checking line and levels.
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4
th
Revision), premixed with bituminous
binder 60/70 grade @ 23.75 Kg per 10 Sqm area, including cost and seigniorage of all materials
and transporting the hot mix to work site, laying with mechanical paver finisher to the required
grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H
Specification 512 (4
th
Revision) complete for finished item of work in all respects as directed by
Engineer-in-charge.
Page 146,147 of MoRT&H SDB
Unit = sqm
Taking output = 205 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
1 2 3 5 6 4 7
#####
#####
##### 276.75 cum 0.00 1.00 0.00
#####
##### 205.00 cum #REF!
##### #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
##### A = #REF!
#####
#####
##### 12.00 hour 15525.00 1.00 186300.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
##### 4.80 hour 1090.00 1.00 5232.00
##### 6.00 hour 540.00 1.00 3240.00
##### B = 211992.00
#####
##### 19.48 M.T #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
##### 276.75 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4
th
Revision), premixed with bituminous
binder CRMB grade @ 23.75 Kg per 10 Sqm area, including cost and seigniorage of all materials
and transporting the hot mix to work site, laying with mechanical paver finisher to the required
grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H
Specification 512 (4
th
Revision) complete for finished item of work in all respects as directed by
Engineer-in-charge.
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Page 146,147 of MoRT&H SDB
Unit = sqm
Taking output = 205 cum (450 tones.)
(A) Labour
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Skilled Mazdoor for checking line and levels.
#REF!
TOTAL
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @23.75 kg per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)
(E) Contractors Profit on (A+B+C+D)
(D) Over Head Charges on (A+B+C)
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
Metal
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes
TOTAL
TOTAL Cost for 205 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 sqm of 25 mm thick MSS
Rate per 1 sqm of 25 mm thickness
(F ) Seigniorage charges
1 2 3 5 6 4 7
#####
##### 276.75 cum 0.00 1.00 0.00
#####
##### 205.00 cum #REF!
##### #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
##### A = #REF!
#####
#####
##### 12.00 hour 15525.00 1.00 186300.00
##### 2.20 hour 370.00 1.00 814.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
#####
##### 3.90 hour 540.00 1.00 2106.00
##### 3.90 hour 1550.00 1.00 6045.00
#####
##### 3.90 hour 1320.00 1.00 5148.00
##### B = 224173.00
#####
#####
##### 14.85 MT #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
#####
Rate per 1 cum
TOTAL Cost for 205 cum = (A+B+C+D+E+F)
Rate per 1 sqm of 25 mm thick MSS
Rate per 1 sqm of 25 mm thickness
(B) Machinery
Front end loader 1 cum bucket capacity
Vibratory roller 8 tones for intermediate rolling
TOTAL
(C) Material
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
Grading - II (19 mm nominal size)
Hot Mix Plant 40 to 60 TPH
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Smooth wheeled roller 8-10 tones
for initial break down rolling
of weight of mix=205x2.2=450 ton
Bitumen 60/70 @ 3.3 %
TOTAL weight of mix = 450 tones
Unit = cum
Taking out put = 205 cum (450 ton)
Mate
Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of
60/70 grade @ 3.3% by weight of TOTAL mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of seigniorage charges on all materials etc., complete
and as per MoRT&H specification No. 504(4th Revision) .
ii) Aggregate
Mazdoor skilled
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
#REF!
TOTAL
TOTAL
Page 125,126,127 of MoRT&H SDB
Mazdoor working with HMP, mechanical broom,
(A) Labour
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
(F ) Seigniorage charges
Metal
1 2 3 5 6 4 7
#####
##### 116.04 cum #REF! 1.00 #REF!
#####
##### 116.04 cum #REF! 1.00 #REF!
#####
##### 58.02 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 290.10 cum 0.00 1.00 0.00
#####
##### 205.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
##### A = #REF!
#####
#####
##### 12.00 hour 15525.00 1.00 186300.00
##### 2.20 hour 370.00 1.00 814.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
#####
##### 3.90 hour 540.00 1.00 2106.00
##### 3.90 hour 1550.00 1.00 6045.00
#####
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
TOTAL
setting out lines, levels and layout of construction.
Mazdoor skilled
Page 125,126,127 of MoRT&H SDB
Unit = cum
Taking out put = 205 cum (450 ton)
TOTAL
(A) Labour
(B) Machinery
Hot Mix Plant 40 to 60 TPH
#REF!
Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of
80/100 grade @ 3.3% by weight of TOTAL mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of seigniorage charges on all materials etc., complete
and as per MoRT&H specification No. 504(4th Revision) .
Mate
TOTAL
(A + B +C)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %
Avg. of (2.36-5),( 2.36mm & below)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
Rate per 1 cum
TOTAL Cost for 205 cum = (A+B+C+D+E+F)
Rate per 1 cum
Metal
(F ) Seigniorage charges
1 2 3 5 6 4 7
##### 3.90 hour 1320.00 1.00 5148.00
##### B = 224173.00
#####
#####
##### 14.85 MT #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
#####
#####
##### 116.04 cum #REF! 1.00 #REF!
#####
##### 116.04 cum #REF! 1.00 #REF!
#####
##### 58.02 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 290.10 cum 0.00 1.00 0.00
#####
##### 205.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
TOTAL Cost for 205 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %
Avg. of (2.36-5),( 2.36mm & below)
TOTAL weight of mix = 450 tones
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 80/100 @ 3.3 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
Unit = cum
Mazdoor skilled
#REF!
Mazdoor working with HMP, mechanical broom,
Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBR/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H Specification 504 (4th revision) premixed with bituminous binder of
60/70 grade @ 4.50% of weight of total mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of seigniorage charges of all materials etc., complete
and as per MoRT&H specification No. 504 (4th Revision) (Excluding VAT Charges)
setting out lines, levels and layout of construction.
Taking out put = 195 cum (450 ton)
(A) Labour
Mate
Page 132,133 of MoRT&H SDB
paver, roller, asphalt cutter and assistance for
(F ) Seigniorage charges
Metal
1 2 3 5 6 4 7
##### A = #REF!
#####
#####
##### 11.00 hour 15525.00 1.00 170775.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
#####
##### 3.90 hour 540.00 1.00 2106.00
##### 3.90 hour 1550.00 1.00 6045.00
#####
##### 3.90 hour 1320.00 1.00 5148.00
##### B = 207834.00
#####
#####
##### 20.25 MT #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
#####
#####
##### 85.95 cum #REF! 1.00 #REF!
#####
##### 80.22 cum #REF! 1.00 #REF!
#####
##### 114.60 cum #REF! 1.00 #REF!
##### 5.73 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 286.50 cum 0.00 1.00 0.00
#####
##### 205.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
Weight of aggregate = 450-20.25 = 429.75 tones
Rate per 1 cum
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 205 cum = (A+B+C+D+E+F)
Avg. of (2.36-5),( 2.36mm & below)
weight of bitumen - 20.25 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
25-10 mm IRC & MORT&H HBG/HBT Chips @ 30 %
10-5 mm IRC & MORT&H HBG/HBT Chips @ 28 %
Grading - II (19 mm nominal size)
5mm & below IRC & MORT&H HBG/HBT Chips@ 40 %
Filler @ 2% of weight of aggregates.
ii) Aggregate
TOTAL weight of mix = 450 tones
TOTAL
TOTAL
smooth wheeled tandem roller.
(C) Material
Bitumen 60/70 @ 4.50 %
TOTAL
(A + B +C)
Hot Mix Plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Vibratory roller 8 tones for intermediate rolling
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
Rate per 1 cum
of weight of mix=205x2.2=450 ton
Avg. of (9.5-11.2),( 5-7)
Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
HBG/HBT crushed aggregates of Grading -2 as per table 500-15 of specification 508 of
MoRT&H (4
th
Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler,
transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 508 (4
th
Revision) complete for finished item of
work in all respects as directed by Engineer-in-charge. (Payment will be made based on levels for
finished item of work)
Page 135,136,137 of MoRT&H SDB
Smooth wheeled roller 8-10 tones
for initial break down rolling
TOTAL
(B) Machinery
Metal
Finish rolling with 6-8 tones
(D) Over Head Charges on (A+B+C)
(F ) Seigniorage charges
1 2 3 5 6 4 7
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
##### A = #REF!
#####
##### 11.00 hour 15525.00 1.00 170775.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
#####
##### 3.90 hour 540.00 1.00 2106.00
##### 3.90 hour 1550.00 1.00 6045.00
#####
##### 3.90 hour 1320.00 1.00 5148.00
##### B = 207834.00
#####
#####
##### 22.50 M.T #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
#####
#####
##### 162.450 cum #REF! 1.00 #REF!
#####
##### 116.850 cum #REF! 1.00 #REF!
##### 5.70 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 285.00 cum 0.00 1.00 0.00
#####
##### 195.00 cum #REF!
##### #REF!
##### #REF!
#####
Mate
break down rolling
#REF!
(B) Machinery
TOTAL
weight of mix=205x2.2=450 ton
Front end loader 1 cum capacity
(ii) Aggregate
Vibratory roller 8 ton for intermediate rolling
TOTAL
Power road roller 8 ton for initial
paver, roller, asphalt cutter and assistance for
Mazdoor working with HMP, Mechanical broom,
(C) Material
Finish rolling with 6-8 ton
smooth wheeled tandem roller.
setting outlines, levels and layout of construction.
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Skilled Mazdoor for checking line and levels.
TOTAL Cost for 195 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
(E) Contractors Profit on (A+B+C+D)
(A) Labour
Unit = cum
Taking output = 195 cum (450 tones.)
Bitumen 60/70 Grade@ 5.00 % of
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
(D) Over Head Charges on (A+B+C)
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5- 4.75 mm IRC & MORT&H HBG/HBT Chips @ 57 %
Avg. of (9.5-11.2),(5-7),(2.36-5),
TOTAL
Grading - II (10 mm nominal size)
5mm & below IRC & MORT&H HBG/HBT Chips@ 41 %
Avg. of (2.36-5),( 2.36mm & below)
Filler @ 2% of weight of aggregates.
(A + B +C)
(F ) Seigniorage charges
Metal
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.84 nos. 188.00 1.00 157.92
#####
#####
##### 14.00 nos. 146.00 1.00 2044.00
##### 5.00 nos. 193.40 1.00 967.00
##### 3168.92
##### #REF! % 3168.92 #REF!
##### A = #REF!
#####
##### 11.00 hour 15525.00 1.00 170775.00
##### 6.00 hour 1090.00 1.00 6540.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
#####
##### 3.90 hour 540.00 1.00 2106.00
##### 3.90 hour 1550.00 1.00 6045.00
#####
##### 3.90 hour 1320.00 1.00 5148.00
##### B = 207834.00
#####
#####
##### 22.50 MT #REF! 1.00 #REF!
#####
#####
#####
#####
#####
#####
#####
#####
##### 85.50 cum #REF! 1.00 #REF!
#####
##### 71.25 cum #REF! 1.00 #REF!
#####
##### 122.55 cum #REF! 1.00 #REF!
##### 5.70 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
Mazdoor working with HMP, Mechanical broom,
Mate
paver, roller, asphalt cutter and assistance for
Unit = cum
Taking output = 191 cum (450 tones.)
Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT
crushed aggregates of Grading – 2 as per table 500-18 of specification 509 of MoRT&H (4th
revision), premixed with modified Bitumen CRMB 55 Grade @ 5% of mix and filler, transporting
the hot mix to work site, laying with hydrostatic sensor paver finisher to the required grade, level
and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 509 (4th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for
finished item of work) (Excluding VAT Charges)
Page 138,139,140 of MoRT&H SDB
(A) Labour
setting outlines, levels and layout of construction.
#REF!
TOTAL
Power road roller 8 ton for initial
break down rolling
Hot mix plant 40 to 60 TPH
Skilled Mazdoor for checking line and levels.
Mechanical Paver finisher @ 100 TPH
Weight of aggregate = 450-22.25 = 427.75 tones
(B) Machinery
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %
Avg. of (9.5-11.2),( 5-7)
Taking density of aggregate = 1.5 ton/cum
Generator 250 KVA
Front end loader 1 cum capacity
Vibratory roller 8 ton for intermediate rolling
TOTAL
Bitumen CRMB Grade 55 @ 5.00 %
of weight of mix=205x2.2=450 ton
(C) Material
(A + B +C)
Filler @ 2% of weight of aggregates.
Avg. of (14-12),(9.5-11.2)
Avg. of (2.36-5),( 2.36mm & below)
5mm & below IRC & MORT&H HBG/HBT Chips@ 43 %
TOTAL
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
Volume of aggregate = 285 cum
Grading - II (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG/HBT Chips @ 30%
ii) Aggregate
(D) Over Head Charges on (A+B+C)
1 2 3 5 6 4 7
#####
##### #REF! % #REF! #REF!
#####
#####
##### 285.00 cum 0.00 1.00 0.00
#####
##### 195.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.40 day 188.00 1.00 75.20
##### 2.00 day 193.40 1.00 386.80
##### 8.00 day 146.00 1.00 1168.00
##### 1630.00
##### #REF! % 1630.00 #REF!
##### A = #REF!
#####
##### 6.00 hour 1550.00 1.00 9300.00
##### 3.00 hour 345.00 1.00 1035.00
##### B = 10335.00
#####
##### 384.00 cum #REF! #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 384.00 cum 0.00 1.00 0.00
#####
##### 300.00 cum #REF!
##### #REF!
##### #REF!
#####
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 300 cum = (A+B+C+D+E+F)
Rate per 1 cum
(F ) Seigniorage charges
Gravel
TOTAL
(D) Over Head Charges on (A+B+C)
Page 95,96,114 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
#REF!
Mazdoor unskilled
Mate
Mazdoor skilled
TOTAL
Construction of Gravel shoulders including cost, seigniorage charges and conveyance of all
materials to work site and spreading in uniform layers by approved means, on prepared surface
and compacting with vibratory roller to achieve the desired density at OMC etc., complete for
finished item of work as per MoRT&H Specification 401& 407 (4
th
revision) and as directed by
the Engineer-in-charge. ( Payment will be made based on levels for finished item of work ).
Water tanker 6 KL
(C) Material
(A + B +C)
(B) Machinery
Rate per 1 cum
Gravel
TOTAL
Vibratory roller 8T
Metal
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 195 cum = (A+B+C+D+E+F)
Rate per 1 cum
(F ) Seigniorage charges
Rate per 1 cum
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.64 no 188.00 1.00 120.32
##### 1.00 no 193.40 1.00 193.40
##### 15.00 no 146.00 1.00 2190.00
##### 2503.72
##### #REF! % 2503.72 #REF!
##### A = #REF!
#####
##### 13.50 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 2.43 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### 2.00 hour 345.00 1.00 690.00
##### C = 6480.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.75 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
##### (A) Labour
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 15 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL
TOTAL
(A + B +C)
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
TOTAL
( C) Machinery
Mazdoor
#REF!
Taking output = 15 cum
Mason
TOTAL
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
(A) Labour
Mate
Page 331 of MoRT&H SDB
Unit = cum
(F ) Seigniorage charges
METAL
Page331of MoRT&H SDB
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
Taking output = 15 cum
1 2 3 5 6 4 7
##### 0.64 no 188.00 1.00 120.32
##### 1.00 no 193.40 1.00 193.40
##### 15.00 no 146.00 1.00 2190.00
##### 2503.72
##### #REF! % 2503.72 #REF!
##### A = #REF!
#####
##### 13.50 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 3.45 MT #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### 2.00 hour 345.00 1.00 690.00
##### C = 6480.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.75 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 6.33 MT #REF! 1.00 #REF!
(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
Sand at site
Cement at site
#REF!
TOTAL
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 15 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
Page 345,346 of MoRT&H SDB
Generator set 33 KVA
Water tanker 6 KL
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
(C ) Machinery
Concrete mixer 0.4/0.28 cum
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
TOTAL
Mate
Mason
#REF!
TOTAL
(F ) Seigniorage charges
Mazdoor
TOTAL
METAL
Unit = cum
Vibrated cement concrete M35 grade using 20mm & 10mm HBG/HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,
1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
1 2 3 5 6 4 7
##### B = #REF!
##### #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 3.50 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.75 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.64 no 188.00 1.00 120.32
##### 1.00 no 193.40 1.00 193.40
##### 15.00 no 146.00 1.00 2190.00
##### 2503.72
##### #REF! % 2503.72 #REF!
##### A = #REF!
#####
##### 13.50 cum #REF! 1.00 #REF!
##### 6.075 cum #REF! 1.00 #REF!
##### 2.933 MT #REF! 1.00 #REF!
##### 1.274 MT
#####
#####
#####
#####
#####
#####
#####
##### 1.278 MT 1.00
(6.75 - 6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
Fly ash
Conveyance charges of fly ash
10% Sand to be replaced by Fly ash =
Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT
Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT
10% of Sand to replaced by Fly ash
Mason
Mazdoor
#REF!
TOTAL
(B) Material
Page 331 of MoRT&H SDB
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H and using fly ash (replacing
cement by fly ash to the extent of 15% and sand by 10%) including cost, seigniorage conveyance
of all materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing
etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by
the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
Taking output = 15 cum
(A) Labour
Mate
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
METAL
Rate per 1 cum
Rate per 1 cum
(D) Form Work on (A+B+C)
(E) Over Head Charges on (A+B+C)
(F) Contractors Profit on (A+B+C+D)
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)
TOTAL
Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT
(G ) Seigniorage charges
1 2 3 5 6 4 7
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### 2.00 hour 345.00 1.00 690.00
##### C = 6480.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.075 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 6.08 cum #REF! 1.00 #REF!
##### 5.381 MT #REF! 1.00 #REF!
##### 1.576 MT
##### 1.576 MT 1.00
#####
#####
#####
#####
#####
#####
#####
#####
##### B = #REF!
Sand at site
Cement at site
Fly ash
Conveyance charges of fly ash
TOTAL
Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT
Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT
10% of Sand to replaced by Fly ash
10% Sand to be replaced by Fly ash =
(6.75 - 6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of
Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT
#REF!
TOTAL
(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
(F ) Seigniorage charges
Rate per 1 cum
Rate per 1 cum
Page 345,346 of MoRT&H SDB
Vibrated cement concrete M35 grade using 20mm & 10mm HBG/HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) and
using fly ash (replacing cement by fly ash to the extent of 15% and sand by 10%) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702
(4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
Mason
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 15 cum = (A+B+C+D+E+F)
METAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL
TOTAL
(A) Labour
Unit = cum
Taking output = 15 cum
Mate
Mazdoor
1 2 3 5 6 4 7
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 3.50 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.080 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
##### 0.32 day 188.00 1.00 60.16
##### 8.00 day 146.00 1.00 1168.00
##### 1228.16
##### #REF! % 1228.16 #REF!
##### A = #REF!
#####
##### 240.00 cum 13.00 1.00 3120.00
##### B = 3120.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 240.00 cum 0.00 1.00 0.00
#####
##### 240.00 cum #REF!
##### #REF!
##### #REF!
#####
(E ) Seigniorage charges
TOTAL Cost for 240 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum
(C) Over Head Charges on (A+B)
#REF!
(D) Contractors Profit on (A+B+C)
Earth
(A + B)
TOTAL
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
TOTAL
Unit : Cum
Taking out put = 240 Cum
(A) Labour
Mate
Mazdoor unskilled
Rate per 1 cum
Rate per 1 cum
By MECHANICAL MEANS
Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete including seigniorage charges for finished
item of work as per MoRT&H specification 304(4
th
Revision) and as directed by the Engineer-in-
Charge
Page 323 of MoRT&H SDB
(E) Over Head Charges on (A+B+C)
(F) Contractors Profit on (A+B+C+D)
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
(G ) Seigniorage charges
METAL
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)
(D) Form Work on (A+B+C)
(C ) Machinery
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
#####
##### 0.14 day 188.00 1.00 26.32
##### 3.50 day 146.00 1.00 511.00
##### 537.32
##### #REF! % 537.32 #REF!
##### A = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 10.00 cum 0.00 1.00 0.00
#####
##### 10.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.28 no 188.00 1.00 52.64
##### 7.00 no 146.00 1.00 1022.00
##### 1074.64
##### #REF! % 1074.64 #REF!
##### A = #REF!
#####
##### 12.00 cum #REF! 1.00 #REF!
##### B = #REF!
#####
##### 2.50 hour 40.00 1.00 100.00
##### 0.05 hour 345.00 1.00 17.25
##### C = 117.25
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
TOTAL
Page 321 of MoRT&H SDB
Unit : Cum
Taking out put = 10 Cum
TOTAL Cost for 10 cum = (A+B+C+D)
Mate
Earth work in excavation by Manual means for foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved
material complete including seigniorage charges for finished item of work as per MoRT&H
specification 304(4th Revision) and as directed by the Engineer-in-Charge
By MANUAL MEANS
(D ) Seigniorage charges
Earth
Mazdoor unskilled
Rate per 1 cum
(B) Over Head Charges on (A+B+C)
(C) Contractors Profit on (A+B+C+D)
(A) Labour
#REF!
(D) Over Head Charges on (A+B+C)
TOTAL
(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)
Mazdoor
#REF!
TOTAL
(B) Material
Cost of Granular material
Page 462 of MoRT&H SDB
Unit = cum
Taking output = 10 cum
Providing first class bedding with Granular material below the pipes of Hume pipe culverts
suitably compacted / rammed including cost, seigniorage and conveyance of materials to site etc.,
complete as per drawing and MoRT&H Specification 2900 ( 4
th
Revision) and as directed by the
Engineer-in-Charge.
(A) Labour
Mate
Rate per 1 cum
(A)
1 2 3 5 6 4 7
##### #REF! % #REF! #REF!
#####
#####
##### 12.00 cum 0.00 1.00 0.00
#####
##### 10.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.64 no 188.00 1.00 120.32
##### 1.00 no 193.40 1.00 193.40
##### 15.00 no 146.00 1.00 2190.00
##### 2503.72
##### #REF! % 2503.72 #REF!
##### A = #REF!
#####
##### 13.50 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 3.45 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### 2.00 hour 345.00 1.00 690.00
##### C = 6480.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
Granular material
(F ) Seigniorage charges
METAL
(E) Contractors Profit on (A+B+C+D)
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity
TOTAL
Rate per 1 cum
TOTAL Cost for 15 cum = (A+B+C+D+E+F)
Rate per 1 cum
(A + B +C)
(D) Over Head Charges on (A+B+C)
TOTAL
(C ) Machinery
#REF!
TOTAL
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
(A) Labour
Mate
Mason
Mazdoor
Cement at site
Rate per 1 cum
Rate per 1 cum
Page 331 of MoRT&H SDB
Unit = cum
Taking output = 15 cum
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for foundations ( Bridges )
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 10 cum = (A+B+C+D+E+F)
(F ) Seigniorage charges
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.64 no 188.00 1.00 120.32
##### 1.00 no 193.40 1.00 193.40
##### 15.00 no 146.00 1.00 2190.00
##### 2503.72
##### #REF! % 2503.72 #REF!
##### A = #REF!
#####
##### 13.50 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 3.45 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### 2.00 hour 345.00 1.00 690.00
##### C = 6480.00
##### #REF!
#####
##### 10.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
##### 1.00 RM 1859.00 1.00 1859.00
#####
##### 1.00 RM 41500.00
#####
##### 1.00 RM #REF!
#####
#####
(F) Contractors Profit on (A+B+C+D+E)
(G ) Seigniorage charges
Generator set 33 KVA
Water tanker 6 KL capacity
TOTAL
(A + B +C)
Rate per 1 cum
Rate per 1 cum
Initial Cost of Pipes as per SSR
Cost of 600 mm dia NP3 class Hume Pipes
Cost of NP3 class Hume pipes of 600 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
(C ) Machinery
Concrete mixer 0.4/0.28 cum
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
(D) Form Work on (A+B+C)
(E) Over Head Charges on (A+B+C+D)
METAL
TOTAL
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
TOTAL
(A) Labour
Mate
Mason
Mazdoor
#REF!
Page331,455 of MoRT&H SDB
Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2200 (4th
Revision) and as directed by the Engineer-in-Charge for body walls
Unit = cum
Taking output = 15 cum
S1 = Basic Cost of M.S. Rods a per SSR
at the time of preparation of Estimate
S2 = Cost of M.S. rods
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
1 2 3 5 6 4 7
#####
##### 1.00 RM 3.6440
#####
#####
#####
##### 1.00 RM #REF!
#####
##### 1.00 RM 4400.00
#####
##### 1.00 RM #REF!
#####
##### 85.00
##### 0.1829
##### 360.00
#####
##### 1.00 RM 65.844
#####
#####
#####
##### 1.00 RM #REF!
#####
#####
##### #REF!
#####
#####
##### #REF! KM
##### #REF! km 52.80 5.00 52.80
##### #REF! km 2.30 1.00 #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
##### 0.14 no 188.00 1.00 26.32
##### 0.50 no 193.40 1.00 96.70
##### 3.00 no 146.00 1.00 438.00
##### 561.02
##### #REF! % 561.02 #REF!
##### A = #REF!
#####
##### 12.50 RM #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
TOTAL
(B) Material
Rate per RM
Mazdoor
Mason
600 mm Dia.,
(A) Labour
Mate
(Rs. Per meter) due to change in cost of Cement
#REF!
Taking output = 12.5 meter
#REF!
Unit = meter
Revised cost = Initial cost as per Table+R1+R2
Page 272,273 of MoRT&H SDB
Total Rate:
Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 600mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4
th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
C1 = Basic Cost of Cement a per SSR
R2 = ( C2- C1)/1000 X Wc
Wc= Weight of Cement required per meter of pipe
C2 = Cost of Cement
IS:458-1988
at the time of preparation of Estimate
From TABLE 3 Barrel wall Thickness ( mm )
From CLAUSE 4.5.1 Cement Content( kg/cum)
Concrete Qty=π/4(0.77*0.77-0.60*0.60) (cum)
R1= Variation (increase/ decrease) in cost
#REF!
Cost of 600 mm Dia pipes
TOTAL
(A + B)
( as per IS:458/1988 (kg) 0.1829*360)
#REF!
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
As per TABLE 3 of IS:458-1988 & Note 5
Ws = (1.18+2.20*140/125)
R1 = ( S2- S1)/1000 X Ws
#REF!
1 2 3 5 6 4 7
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 12.50 RM #REF!
##### #REF!
##### #REF!
#####
#####
#####
##### 1.00 RM 3051.00 1.00 3051.00
#####
##### 1.00 RM 41500.00
#####
##### 1.00 RM #REF!
#####
#####
#####
##### 1.00 RM 10.3544
#####
#####
#####
##### 1.00 RM #REF!
##### 1.00 RM 4400.00
#####
##### 1.00 RM #REF!
#####
##### 95.00
##### 0.2671
##### 360.00
#####
##### 1.00 RM 96.156
#####
#####
#####
##### 1.00 RM #REF!
#####
#####
##### #REF!
#####
#####
##### #REF! KM
##### #REF! km 70.30 5.00 70.30
##### #REF! km 2.70 1.00 #REF!
##### #REF!
##### #REF!
#####
Rate per RM
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
per meter of pipe as per IS:458/1988
As per TABLE 3 of IS:458-1988 & Note 5
(2.66+6.87*140/125) (kg)
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
Cost of 800 mm dia NP3 class Hume Pipes
Cost of NP3 class Hume pipes of 800 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
Rate per 1 RM
S1 = Basic Cost of M.S. Rods a per SSR
Rate per 1 RM
#REF!
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.2671*360)
(Rs. Per meter) due to change in cost of Cement
From TABLE 3 Barrel wall Thickness ( mm )
(D) Over Head Charges on (A+B)
(E) Contractors Profit on (A+B+C)
TOTAL Cost for 12.5 RM = (A+B+C+D)
Initial Cost of Pipes as per SSR
R2 = ( C2- C1)/1000 X Wc
R2= Variation (increase/ decrease) in cost
Concrete Qty=π/4(0.99*0.99-0.80*0.80) (cum)
R1 = ( S2- S1)/1000 X Ws
C1 = Basic Cost of Cement a per SSR
C2 = Cost of Cement
at the time of preparation of Estimate
#REF!
IS:458-1988
Revised cost = Initial cost as per Table+R1+R2
#REF!
#REF!
Lead
Total Rate:
From CLAUSE 4.5.1 Cement Content( kg/cum)
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
#####
##### 0.18 no 188.00 1.00 33.84
##### 0.50 no 193.40 1.00 96.70
##### 4.00 no 146.00 1.00 584.00
##### 714.54
##### #REF! % 714.54 #REF!
##### A = #REF!
#####
##### 12.50 RM #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 12.50 RM #REF!
##### #REF!
##### #REF!
#####
#####
#####
##### 1.00 RM 4758.00 1.00 4758.00
#####
##### 1.00 RM 41500.00
#####
##### 1.00 RM #REF!
#####
#####
#####
##### 1.00 RM 20.2440
#####
#####
#####
##### 1.00 RM #REF!
#####
##### 1.00 RM 4400.00
#####
##### 1.00 RM #REF!
#####
##### 115.00
Ws= Weight of M.S. Rods required
As per TABLE 3 of IS:458-1988& Note5
Rate per 1 RM
Cost of NP3 class Hume pipes of 1000 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
Cost of 1000 mm dia NP3 class Hume Pipes
C1 = Basic Cost of Cement a per SSR
#REF!
R1 = ( S2- S1)/1000 X Ws
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Cost of 800 mm Dia pipes
TOTAL
TOTAL Cost for 12.5 RM = (A+B+C+D)
Rate per 1 RM
(E) Contractors Profit on (A+B+C)
TOTAL
(B) Material
800 mm Dia.,
Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 800mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4
th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
#REF!
(A)
S1 = Basic Cost of M.S. Rods a per SSR
(A + B)
(D) Over Head Charges on (A+B)
Page 272,273 of MoRT&H SDB
Unit = meter
Taking output = 12.5 meter
Mate
Mason
Mazdoor
per meter of pipe as per IS:458/1988 (kg)
From TABLE 3 Barrel wall Thickness ( mm )
Initial Cost of Pipes as per SSR
(Rs. Per meter) due to change in cost of M.S. Rods
R1= Variation (increase/ decrease) in cost
C2 = Cost of Cement
at the time of preparation of Estimate
(2.66+15.70*140/125)
IS:458-1988
1 2 3 5 6 4 7
##### 0.4028
##### 360.00
#####
##### 1.00 RM 145.008
#####
#####
#####
##### 1.00 RM #REF!
#####
#####
##### #REF!
#####
#####
##### #REF! KM
##### #REF! km 111.40 5.00 111.40
##### #REF! km 5.10 1.00 #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
##### 0.18 no 188.00 1.00 33.84
##### 0.50 no 193.40 1.00 96.70
##### 4.00 no 146.00 1.00 584.00
##### 714.54
##### #REF! % 714.54 #REF!
##### A = #REF!
#####
##### 12.50 RM #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 12.50 RM #REF!
##### #REF!
##### #REF!
#####
#####
#####
R2 = ( C2- C1)/1000 X Wc
Rate per 1 RM
Cost of 1200 mm dia NP3 class Hume Pipes
Mazdoor
#REF!
TOTAL
(B) Material
Unit = meter
Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4
th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
TOTAL Cost for 12.5 RM = (A+B+C+D)
Rate per 1 RM
TOTAL
(A + B)
(D) Over Head Charges on (A+B)
Total Rate:
Cost of 1000 mm Dia pipes
(A) Labour
Mate
Mason
Page 272,273 of MoRT&H SDB
(E) Contractors Profit on (A+B+C)
Taking output = 12.5 meter
1000 mm Dia.,
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
Rate per RM
Cost of NP3 class Hume pipes of 1200 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
#REF!
Revised cost = Initial cost as per Table+R1+R2
#REF!
#REF!
Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.4028*360)
Concrete Qty=π/4(1.23*1.23-1.0*1.0) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
1 2 3 5 6 4 7
##### 1.00 RM 6607.00 1.00 6607.00
#####
##### 1.00 RM 41500.00
#####
##### 1.00 RM #REF!
#####
#####
#####
##### 1.00 RM 27.3500
#####
#####
#####
##### 1.00 RM #REF!
#####
##### 1.00 RM 4400.00
#####
##### 1.00 RM #REF!
#####
##### 120.00
##### 0.4976
##### 360.00
#####
##### 1.00 RM 179.136
#####
#####
#####
##### 1.00 RM #REF!
#####
#####
##### #REF!
#####
#####
##### #REF! KM
##### #REF! km 134.80 5.00 134.80
##### #REF! km 5.50 1.00 #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
##### 0.28 no 188.00 1.00 52.64
##### 1.00 no 193.40 1.00 193.40
##### 6.00 no 146.00 1.00 876.00
##### 1122.04
1200 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor
Revised cost = Initial cost as per Table+R1+R2
Lead charges for balance Distance
#REF!
Rate per RM
Unit = meter
R2= Variation (increase/ decrease) in cost
R2 = ( C2- C1)/1000 X Wc
(3.55+21.25*140/125)
R1= Variation (increase/ decrease) in cost
Concrete Qty=π/4(1.44*1.44-1.2*1.2) (cum)
R1 = ( S2- S1)/1000 X Ws
IS:458-1988
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.4976*360)
Total Rate:
#REF!
(Rs. Per meter) due to change in cost of Cement
#REF!
Initial Cost of Pipes as per SSR
(Rs. Per meter) due to change in cost of M.S. Rods
C1 = Basic Cost of Cement a per SSR
From CLAUSE 4.5.1 Cement Content( kg/cum)
at the time of preparation of Estimate
S1 = Basic Cost of M.S. Rods a per SSR
#REF!
Lead
Lead charges for First 5 KM Distance
Page 272,273 of MoRT&H SDB
Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1200mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4
th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
Taking output = 12.5 meter
From TABLE 3 Barrel wall Thickness ( mm )
C2 = Cost of Cement
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988 & Note5
1 2 3 5 6 4 7
##### #REF! % 1122.04 #REF!
##### A = #REF!
#####
##### 12.50 RM #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 12.50 RM #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.28 no 188.00 1.00 52.64
##### 7.00 no 146.00 1.00 1022.00
##### 1074.64
##### #REF! % 1074.64 #REF!
##### A = #REF!
#####
##### 12.00 cum #REF! 1.00 #REF!
##### B = #REF!
#####
##### 2.50 hour 40.00 1.00 100.00
##### 0.05 hour 345.00 1.00 17.25
##### C = 117.25
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 12.00 cum 0.00 1.00 0.00
#####
##### 10.00 cum #REF!
##### #REF!
##### #REF!
#####
GRAVEL
Rate per 1 cum
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 10 cum = (A+B+C+D+E+F)
Rate per 1 cum
(F ) Seigniorage charges
Water tanker 6 KL capacity
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
TOTAL
(B) Material
Cost of Gravel
TOTAL
(C ) Machinery
Plate compactor/Power rammer/road roller
Taking output = 10 cum
(A) Labour
Mate
Mazdoor
#REF!
Rate per 1 RM
Rate per 1 RM
Page 462 of MoRT&H SDB
Unit = cum
Filling in between body walls with gravel including cost ,conveyance and seigniorage of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 & 2907(4
th
Revision) and as per Drawing and technical specifications for
finished item of work
(D) Over Head Charges on (A+B)
(E) Contractors Profit on (A+B+C)
TOTAL Cost for 12.5 RM = (A+B+C+D)
#REF!
TOTAL
(B) Material
Cost of 1200 mm Dia pipes
TOTAL
(A + B)
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.04 no 188.00 1.00 7.52
##### 0.35 no 193.40 1.00 67.69
##### 0.75 no 146.00 1.00 109.50
##### 184.71
##### #REF! % 184.71 #REF!
##### A = #REF!
#####
##### 1.00 cum #REF! 1.00 #REF!
##### 0.20 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 1.20 cum 0.00 1.00 0.00
#####
##### 1.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.05 no 188.00 1.00 9.40
##### 0.25 no 193.40 1.00 48.35
##### 1.00 no 146.00 1.00 146.00
##### 203.75
##### #REF! % 203.75 #REF!
##### A = #REF!
#####
##### 1.20 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
Page 522 of MoRT&H SDB
Unit = cum
(C) Over Head Charges on (A+B)
(E ) Seigniorage charges
METAL
(D) Contractors Profit on (A+B+C)
#REF!
TOTAL
(B) Material
Cost of gravel
TOTAL
(A + B )
Taking output = 1 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor for laying stones, filling quarry spalls
Rate per 1 cum
Rate per 1 cum
Page 523 of MoRT&H SDB
Providing and laying filter material with Gravel underneath pitching in slopes including cost,
seigniorage charges and conveyance of materials to site including labour charges etc., complete
for finished item of work as per MoRT&H Specification 2504 (4
th
Revision) and as directed by the
Engineer-in-Charge
Unit = cum
TOTAL Cost for 1 cum = (A+B+C+D+E)
Taking out put = 1 cum
Mazdoor for laying stones, filling quarry spalls
#REF!
(A) Labour
Mate
Mason
Providing dry rough stone revetment 300 mm thick with HBG/HBT stone of not less than 300 mm
size including cost, seigniorage charges and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for
Pitching of slopes
(B) Material
(C) Over Head Charges on (A+B)
TOTAL
TOTAL
Cost of Rough stone HBG/HBT 300mm thick
(A + B )
Cost of stone spalls
1 2 3 5 6 4 7
#####
##### #REF! % #REF! #REF!
#####
#####
##### 1.20 cum 0.00 1.00 0.00
#####
##### 1.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 4.05 cum #REF! 1.00 #REF!
##### 1.35 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 4.13 MT #REF! 1.00 #REF!
##### D = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### 5790.00
##### #REF!
#####
##### 4.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
METAL
(D) Contractors Profit on (A+B+C)
(E) Over Head Charges on (A+B+C+D)
(F) Contractors Profit on (A+B+C+D+E)
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(G ) Seigniorage charges
(A + B +C)
(D) Form Work on (A+B+C)
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL
Mazdoor
#REF!
TOTAL
TOTAL
(B) Material
Unit = cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft
foundation .
Taking output = 15 cum
(A) Labour
Mate
Mason
TOTAL Cost for 1 cum = (A+B+C+D+E)
Rate per 1 cum
GRAVEL
Rate per 1 cum
Page 335 of MoRT&H SDB
(E ) Seigniorage charges
1 2 3 5 6 4 7
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 4.05 cum #REF! 1.00 #REF!
##### 1.35 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 4.13 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 10.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
(F) Contractors Profit on (A+B+C+D+E)
(G ) Seigniorage charges
METAL
(D) Form Work on (A+B+C)
(E) Over Head Charges on (A+B+C+D)
TOTAL
(A + B +C)
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
Rate per 1 cum
Rate per 1 cum
Sand at site
Cement at site
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
#REF!
TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor
Rate per 1 cum
Rate per 1 cum
Page 336,455 of MoRT&H SDB
Vibrated cement concrete M15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site
and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .
Unit = cum
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
#####
##### 5.40 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 2.70 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 5.16 MT #REF! 1.00 #REF!
##### D = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### 5790.00
##### #REF!
#####
##### 4.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
Rate per 1 cum
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
Rate per 1 cum
(G ) Seigniorage charges
METAL
(D) Form Work on (A+B+C)
(E) Over Head Charges on (A+B+C+D)
(F) Contractors Profit on (A+B+C+D+E)
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Page 335 of MoRT&H SDB
Unit = cum
TOTAL
TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Taking output = 15 cum
Cement at site
TOTAL
Mason
Mazdoor
#REF!
(A) Labour
Mate
Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft
foundation .
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 5.40 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 2.70 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 5.16 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 10.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
(A + B +C)
(D) Form Work on (A+B+C)
Rate per 1 cum
Rate per 1 cum
(E) Over Head Charges on (A+B+C+D)
(F) Contractors Profit on (A+B+C+D+E)
(G ) Seigniorage charges
METAL
Cement at site
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
(A) Labour
Mate
Mason
Mazdoor
#REF!
Page 335,455 of MoRT&H SDB
Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site
and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .
Unit = cum
Taking output = 15 cum
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Bed
blocks & Backing walls
1 2 3 5 6 4 7
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 5.12 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 10.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
(G ) Seigniorage charges
METAL
Taking output = 15 cum
(A) Labour
Mate
Mason
#REF!
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
Rate per 1 cum
Rate per 1 cum
Mazdoor
Page 472,457 of MoRT&H SDB
Unit = cum
(F) Contractors Profit on (A+B+C+D+E)
TOTAL
(A + B +C)
(D) Form Work on (A+B+C)
#REF!
(B) Material
Cost of 20mm HBG/HBT metal
(A) Labour
Generator set 33 KVA
Mate
Sand at site
Cement at site
TOTAL
Concrete mixer 0.4/0.28 cum
Taking output = 15 cum
Mason
Mazdoor
(C ) Machinery
Cost of 10mm HBG/HBT metal
TOTAL
(E) Over Head Charges on (A+B+C+D)
Page 472 of MoRT&H SDB
Unit = cum
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P etc., complete as per approved drawings and as directed during
execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge
for Deck slab
1 2 3 5 6 4 7
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 5.12 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 20.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.90 no 188.00 1.00 169.20
##### 1.50 no 193.40 1.00 290.10
##### 21.00 no 146.00 1.00 3066.00
##### 3525.30
##### #REF! % 3525.30 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 6.10 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
(G ) Seigniorage charges
(E) Over Head Charges on (A+B+C+D)
Rate per 1 cum
Cement at site
Generator set 33 KVA
TOTAL
Rate per 1 cum
(A + B +C)
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
(D) Form Work on (A+B+C)
TOTAL
(F) Contractors Profit on (A+B+C+D+E)
METAL
TOTAL
Concrete mixer 0.4/0.28 cum
(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
(C ) Machinery
Mason
#REF!
TOTAL
Page 477,492 of MoRT&H SDB
Taking output = 15 cum
Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per drawing BD/1-69(
A) but excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2702 (4th Revision) and as directed by the Engineer-in-Charge for Wearing coat
over Deck slab.
Mazdoor
Mate
Concrete mixer 0.4/0.28 cum
Unit = cum
Cement at site
TOTAL
(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
(C ) Machinery
(A) Labour
1 2 3 5 6 4 7
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
#####
##### 2.25 no 146.00 1.00 328.50
##### D = 328.50
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 6.05 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 2.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
(G ) Seigniorage charges
TOTAL
Generator set 33 KVA
(E) Over Head Charges on (A+B+C+D)
(F) Contractors Profit on (A+B+C+D+E)
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
(D) Labour for cleaning deck slab concrete
TOTAL
(A + B +C + D)
Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per Approved drawing
but excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 (4th Revision) and as directed by the Engineer-in-Charge for Approach
slab.
Taking output = 15 cum
Rate per 1 cum
METAL
Rate per 1 cum
(A) Labour
Mate
Mason
Mazdoor
Page 340,501 of MoRT&H SDB
Unit = cum
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
#REF!
TOTAL
(B) Material
TOTAL
(A + B +C)
(D) Form Work on (A+B+C)
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
(E) Over Head Charges on (A+B+C+D)
1 2 3 5 6 4 7
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
##### 0.0924 cum
##### 0.0832 cum
#####
##### 0.2125 cum
##### 0.3881 cum
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 5.12 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 12.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
Page 472,497 of MoRT&H SDB
TOTAL Cost for 15 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
Unit = 1 RM
Hand rails without foot paths
Construction of pre cast VRCC Railing of M20 grade using HBG/HBT crushed stone aggregate
of size not exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, center to center spacing between vertical
posts not to exceed 2000mm, leaving adequate space between vertical posts for expansion
including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding cost
of steel and its fabrication charges as per approved drawings and technical specifications for
finished item of work as per MoRT&H Specification 2703, 1500, 1600, 1700(4th Revision)
(G ) Seigniorage charges
METAL
(F) Contractors Profit on (A+B+C+D+E)
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 =
TOTAL Concrete =
VRCC M 20 Grade
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 3x0.18x0.20x0.77 =
#REF!
TOTAL
(B) Material
(A) Labour
Mate
Mason
Mazdoor
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Cost of 12mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
(E) Over Head Charges on (A+B+C+D)
TOTAL
(A + B +C)
(D) Form Work on (A+B+C)
1 2 3 5 6 4 7
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
#####
#####
##### 0.3881 cum #REF! 1.00 #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
##### 0.0924 cum
##### 0.1663 cum
#####
##### 0.4189 cum
##### 0.6776 cum
#####
##### 0.6776 cum #REF! 1.00 #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 4.05 cum #REF! 1.00 #REF!
##### 1.35 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 4.13 MT #REF! 1.00 #REF!
##### B = #REF!
#####
(F) Contractors Profit on (A+B+C+D+E)
TOTAL Cost for 15 cum = (A+B+C+D++F+G+E)
Rate per 1 cum
(G ) Seigniorage charges
METAL
Cost per 1 RM =
Hand rails without foot paths (Output =12.719 RM)
Material
Cost of Railing for one side
Cost per = 6.74 M
Cost per 1 RM =
quantity of RCC = 2x11.04x0.115x0.165 =
Cost of Railing for one side
Cost per =12.719
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 6x0.18x0.20x0.77 =
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and
all labour charges for machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 ,2700 (4th Revision) for leveling course
(A) Labour
Cost per 1 RM =
Cost per 1 RM =
Page 335,500 of MoRT&H SDB
Mate
Mason
Mazdoor
Unit = cum
Taking output = 15 cum
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
#REF!
TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
TOTAL
(C ) Machinery
1 2 3 5 6 4 7
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.50 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.64 no 188.00 1.00 120.32
##### 1.00 no 193.40 1.00 193.40
##### 15.00 no 146.00 1.00 2190.00
##### 2503.72
##### #REF! % 2503.72 #REF!
##### A = #REF!
#####
##### 13.50 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 2.43 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### 2.00 hour 345.00 1.00 690.00
##### C = 6480.00
##### #REF!
##### #REF!
#####
#####
#####
#####
##### 0.04 no 188.00 1.00 7.52
##### 0.35 no 193.40 1.00 67.69
##### 0.75 no 146.00 1.00 109.50
##### 184.71
##### #REF! % 184.71 #REF!
##### A = #REF!
Mason
Mate
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
(E) Contractors Profit on (A+B+C+D)
(F ) Seigniorage charges
METAL
(A) Labour
Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and conveyance of
materials to site and including labour charges for packing the stones for revetment etc., complete
for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as directed by
the Engineer-in-Charge for quadrennial revetment.
Page 331,522 of MoRT&H SDB
Cost of CC(1:4:8)
Taking output = 15 cum
TOTAL Cost for 15 cum = (A+B+C+D+E+F)
Rate per 1 cum
Rate per 1 cum
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
Mazdoor
#REF!
TOTAL
Water tanker 6 KL capacity
TOTAL
Cost per 15 cum (A+B+C)
Rate for 1 cum
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Mate
Mason
Mazdoor for laying stones, filling quarry spalls
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
#REF!
TOTAL
1 2 3 5 6 4 7
#####
##### 0.20 cum #REF! 1.00 #REF!
##### 1.00 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 1.1800 cum 0.00 1.00 0.00
##### 0.090 cum SAND 0.00 1.00 0.00
#####
##### 1.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.28 no 188.00 1.00 52.64
##### 7.00 no 146.00 1.00 1022.00
##### 1074.64
##### #REF! % 1074.64 #REF!
##### A = #REF!
#####
#####
##### 12.00 cum #REF! 1.00 #REF!
##### B = #REF!
#####
##### 2.50 hour 40.00 1.00 100.00
##### 0.05 hour 345.00 1.00 17.25
##### C = 117.25
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 12.00 cum 0.00 1.00 0.00
#####
##### 10.00 cum #REF!
##### #REF!
##### #REF!
#####
Cost of Rough stone HBG/HBT 300mm thick
TOTAL
(A + B )
(B) Material
Cost of CC(1:4:8)
(C) Over Head Charges on (A+B)
(D) Contractors Profit on (A+B+C)
(F ) Seigniorage charges
METAL
Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 (4
th
Revision) and as per Drawing and technical specifications for finished
item of work
Taking output = 10 cum
TOTAL Cost for 1 cum = (A+B+C+D)
Rate per 1 cum
Rate per 1 cum
(A) Labour
Mate
Mazdoor
Page 462 of MoRT&H SDB
Unit = cum
Cost of Granular material
TOTAL
(C ) Machinery
Plate compactor/Power rammer/road roller
#REF!
TOTAL
(B) Material
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
Water tanker 6 KL capacity
TOTAL
(A + B +C)
TOTAL Cost for 10 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum
(E ) Seigniorage charges
GRAVEL
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
##### 0.32 no 188.00 1.00 60.16
##### 7.00 no 146.00 1.00 1022.00
##### 1.00 no 193.40 1.00 193.40
##### 1275.56
##### #REF! % 1275.56 #REF!
##### A = #REF!
#####
#####
#####
##### 6.00 cum #REF! 1.00 #REF!
##### 6.00 cum #REF! 1.00 #REF!
##### B = #REF!
#####
##### 0.06 hour 345.00 1.00 20.70
##### C = 20.70
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 12.00 cum 0.00 1.00 0.00
#####
##### 10.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
Mazdoor for filling watering, ramming etc.
Mazdoor skilled
#REF!
(A) Labour
Mate
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG/HBT metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to a thickness of not less than 600mm with smaller size towards the soil and bigger
size towards the wall and provided over the entire surface behind the abutment, wing wall and
return wall to the full height compacted to a firm condition including cost and conveyance of all
metal seigniorage charges ,and all labour charges as directed by the departmental officers as per
drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of
MoRT&H (4th Revision) for finished item of work.
TOTAL
Page 463 of MoRT&H SDB
Unit = cum
Taking output = 10 cum
Cost of 40mm size IRC metal
TOTAL
(C ) Machinery
Water tanker 6 KL capacity
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
Cost of 150mm size IRC soling stone
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 10 cum = (A+B+C+D+E+F)
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
Rate per 1 cum
Rate per 1 cum
(F ) Seigniorage charges
METAL
Page 489,490 of MoRT&H SDB
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4
th
revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.
Unit = MT
Taking output = 1 MT
1 2 3 5 6 4 7
#####
##### 0.44 no 188.00 1.00 82.72
##### 3.00 no 188.00 1.00 564.00
##### 8.00 no 146.00 1.00 1168.00
##### 1814.72
##### #REF! % 1814.72 #REF!
##### A = #REF!
#####
#####
##### 1.05 MT #REF! 1.00 #REF!
##### 8.00 Kg 56.00 1.00 448.00
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 1.00 MT #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.34 no 188.00 1.00 63.92
##### 2.00 no 188.00 1.00 376.00
##### 6.50 no 146.00 1.00 949.00
##### 1388.92
##### #REF! % 1388.92 #REF!
##### A = #REF!
#####
##### 1.05 MT #REF! 1.00 #REF!
##### 6.00 Kg 56.00 1.00 336.00
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 1.00 MT #REF!
##### #REF!
##### #REF!
(A) Labour
Mate
Black smith
Mazdoor
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
TOTAL
#REF!
TOTAL
TOTAL
(D) Contractors Profit on (A+B+C)
TOTAL Cost for 1 MT = (A+B+C+D)
Rate per 1 MT
(A + B )
(C) Over Head Charges on (A+B)
Taking output = 1 MT
(A) Labour
Mate
Black smith
Rate per 1 MT
Page 459,460 of MoRT&H SDB
Unit = MT
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4
th
revision) and as per I.S.1786 of 1985 for Sub
structure of R.C.C items.
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
TOTAL
Mazdoor
#REF!
TOTAL
(D) Contractors Profit on (A+B+C)
TOTAL Cost for 1 MT = (A+B+C+D)
Rate per 1 MT
(A + B )
(C) Over Head Charges on (A+B)
Rate per 1 MT
1 2 3 5 6 4 7
#####
#####
#####
#####
#####
#####
##### 0.40 no 188.00 1.00 75.20
##### 2.00 no 188.00 1.00 376.00
##### 6.00 no 146.00 1.00 876.00
##### 1327.20
##### #REF! % 1327.20 #REF!
##### A = #REF!
#####
##### 1.05 MT #REF! 1.00 #REF!
##### 6.00 Kg 56.00 1.00 336.00
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 1.00 MT #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.28 no 188.00 1.00 52.64
##### 1.50 no 188.00 1.00 282.00
##### 5.50 no 146.00 1.00 803.00
##### 1137.64
##### #REF! % 1137.64 #REF!
##### A = #REF!
#####
Taking output = 1 MT
(A) Labour
Mate
Black smith
Page 448 of MoRT&H SDB
Unit = MT
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4
th
revision) and as per I.S.1786 of 1985 for
foundations of R.C.C items.
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
TOTAL
Mazdoor
#REF!
TOTAL
(D) Contractors Profit on (A+B+C)
TOTAL Cost for 1 MT = (A+B+C+D)
Rate per 1 MT
(A + B )
(C) Over Head Charges on (A+B)
Taking output = 1 MT
(A) Labour
Mate
Black smith
Rate per 1 MT
Page 460 of MoRT&H SDB
Unit = MT
Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4
th
revision) and as per I.S.1786 of 1985 .
TOTAL
Mazdoor
#REF!
TOTAL
1 2 3 5 6 4 7
#####
##### 1.05 MT #REF! 1.00 #REF!
##### 6.00 Kg 56.00 1.00 336.00
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 1.00 MT #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.01 day 188.00 1.00 1.88
##### 0.30 day 146.00 1.00 43.80
##### 45.68
##### #REF! % 45.68 #REF!
##### A = #REF!
#####
##### 1.20 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 1.200 cum SAND 0.00 1.00 0.00
#####
##### 1.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
(B) Material
Mild steel bars including overlaps
Binding wire ( Building SSR item no.757 )
(D) Contractors Profit on (A+B+C)
TOTAL Cost for 1 MT = (A+B+C+D)
TOTAL
(A + B )
(C) Over Head Charges on (A+B)
Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Rate per 1 MT
Rate per 1 MT
Page 422 of MoRT&H SDB
Sand filling in foundation including cost, seigniorage and conveyance of all materials to site and
watering, tamping etc., complete for finished item of work as per MoRT&H specification 1207
(4
th
Revision) and as directed by the Engineer - in - Charge.
(B) Material
Sand for filling
TOTAL
(A + B )
Mazdoor
#REF!
TOTAL
TOTAL Cost for 1 cum = (A+B+C+D)
(E ) Seigniorage charges
(C) Over Head Charges on (A+B)
(D) Contractors Profit on (A+B+C)
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C pipes
and labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H
towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (4
th
Revision)
Rate per 1 cum
Rate per 1 cum
Page 461,333 of MoRT&H SDB
Unit = RM
Taking output = 30 RM
1 2 3 5 6 4 7
#####
#####
##### 0.51 MT #REF! 1.00 #REF!
##### 1.05 cum #REF! 1.00 #REF!
##### a = #REF!
##### #REF!
#####
##### 0.04 no 188.00 1.00 7.52
##### 0.90 no 146.00 1.00 131.40
##### 138.92
##### #REF! % 138.92 #REF!
##### b = #REF!
##### #REF!
#####
#####
##### 31.50 RM 34.00 1.00 1071.00
##### 10.00 no 15.00 1.00 150.00
##### 30.00 no 5.00 1.00 150.00
##### 0.05 cum #REF! 1.00 #REF!
##### A = #REF!
##### #REF!
#####
##### 0.03 no 188.00 1.00 5.64
##### 0.50 no 193.40 1.00 96.70
##### 0.25 no 146.00 1.00 36.50
##### 138.84
##### #REF! % 138.84 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 0.0525 cum SAND 0.00 1.00 0.00
#####
##### 30.00 RM #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
Cost of Cement
Cost of Sand
TOTAL
#REF!
TOTAL
Cost per 1 Cum (a+b)
(b) Labour
Mate
Mazdoor
MS clamps
Cement mortar (1:3)
TOTAL
(A) Material
RM
collars for AC pipe
#REF!
TOTAL
(A + B )
(B) Labour
Mate
Mason
Mazdoor
(E ) Seigniorage charges
(C) Over Head Charges on (A+B)
(D) Contractors Profit on (A+B+C)
Rate per 1 RM
Page 335,455 of MoRT&H SDB
Unit = cum
TOTAL Cost for 30 RM = (A+B+C+D+E)
Rate per 1 RM
Taking output = 15 cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site
and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Dividers .
(A) Labour
Mate
1 2 3 5 6 4 7
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 4.05 cum #REF! 1.00 #REF!
##### 1.35 cum #REF! 1.00 #REF!
##### 6.75 cum #REF! 1.00 #REF!
##### 4.13 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 4.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.5000 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.86 no 188.00 1.00 161.68
##### 1.50 no 193.40 1.00 290.10
##### 20.00 no 146.00 1.00 2920.00
##### 3371.78
##### #REF! % 3371.78 #REF!
##### A = #REF!
#####
##### 8.10 cum #REF! 1.00 #REF!
##### 5.40 cum #REF! 1.00 #REF!
Mason
Mazdoor
#REF!
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL
TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
(A + B +C)
(D) Form Work on (A+B+C)
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(E) Over Head Charges on (A+B+C+D)
(F) Contractors Profit on (A+B+C+D+E)
(G ) Seigniorage charges
METAL
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Cover
slabs over Side drains
Taking output = 15 cum
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
Rate per 1 cum
Rate per 1 cum
(A) Labour
Mate
Mason
Mazdoor
Page 472,457 of MoRT&H SDB
Unit = cum
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
#REF!
TOTAL
(B) Material
1 2 3 5 6 4 7
##### 6.75 cum #REF! 1.00 #REF!
##### 5.12 MT #REF! 1.00 #REF!
##### B = #REF!
#####
##### 6.00 hour 345.00 1.00 2070.00
##### 6.00 hour 620.00 1.00 3720.00
##### C = 5790.00
##### #REF!
#####
##### 4.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 13.5000 cum 0.00 1.00 0.00
##### 6.750 cum SAND 0.00 1.00 0.00
#####
##### 15.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.04 day 188.00 1.00 7.52
##### 0.50 day 193.40 1.00 96.70
##### 0.50 day 146.00 1.00 73.00
##### 177.22
##### #REF! % 177.22 #REF!
##### A = #REF!
#####
#####
##### 0.144 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 0.1512 cum SAND 0.00 1.00 0.00
#####
##### 10.00 sqm #REF!
##### #REF!
##### #REF!
#####
Sand at site
Cement at site
TOTAL
(A + B +C)
(D) Form Work on (A+B+C)
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
(G ) Seigniorage charges
METAL
(E) Over Head Charges on (A+B+C+D)
(F) Contractors Profit on (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum
Page 452 & 333 of MoRT&H SDB
TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)
Mate
Mason
Mazdoor
Unit = 10 sqm
Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , seigniorage
charges , labour charges , curing etc. complete for finished item of work as directed by the
Engineer -in-Charge
Taking output = 10 sqm
A) Labour
Cement Mortar (1:5)
TOTAL
(A + B )
#REF!
TOTAL
B) Material
(C) Over Head Charges on (A+B)
(D) Contractors Profit on (A+B+C)
(E ) Seigniorage charges
TOTAL Cost for 10 sqm = (A+B+C+D+E)
Rate per 1 sqm
Rate per 1 sqm
1 2 3 5 6 4 7
#####
#####
#####
##### 0.303 MT #REF! 1.00 #REF!
##### 1.05 cum #REF! 1.00 #REF!
##### a = #REF!
#####
#####
##### 0.04 day 188.00 1.00 7.52
##### 0.90 day 146.00 1.00 131.40
##### 138.92
##### #REF! % 138.92 #REF!
##### b = #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.12 day 188.00 1.00 22.56
##### 2.00 day 193.40 1.00 386.80
##### 1.00 day 146.00 1.00 146.00
##### 555.36
##### #REF! % 555.36 #REF!
##### A = #REF!
#####
##### 6.00 Liters 175.00 1.00 1050.00
##### B = 1050.00
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 40.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.40 nos. 188.00 1.00 75.20
##### 8.00 nos. 146.00 1.00 1168.00
##### 2.00 nos. 193.40 1.00 386.80
Sub-Analysis
Cement Mortar (1:5)
(a) Material
Cement
Mate
Mazdoor
#REF!
Sand for Mortar
TOTAL
(b) Labour
Painting two coats after filling the surface with synthetic enamel paint in all shades on new
plastered concrete surfaces
a) Labour
TOTAL
Rate per cum (a+b)
Page 220 of MoRT&H SDB
Mate
Painter
Mazdoor
Unit = 1 sqm
Taking output = 40 sqm
TOTAL
(A + B )
(C) Over Head Charges on (A+B)
#REF!
TOTAL
b) Material
Paint
Rate per 1 sqm
Rate per 1 sqm
Page 130,131 of MoRT&H SDB
Providing, laying and rolling of Built-up-spray grout layer over prepared base consisting of a two
layer composite construction of compacted crushed coarse HBG/HBT aggregates using motor
grader for aggregates. key stone chips spreader may be used with application of bituminous binder
of 80/100 Grade after each layer, and with key aggregates placed on top of the second layer to
serve as a Base conforming to the line, grades and cross-section specified, the compacted layer
thickness being 75 mm
(D) Contractors Profit on (A+B+C)
TOTAL Cost for 40 sqm = (A+B+C+D)
Mazdoor including for brooming of key aggregates
Mazdoor skilled
Unit = sqm
Taking output = 3000 sqm (225 cum)
(A) Labour
Mate
1 2 3 5 6 4 7
##### 1630.00
##### #REF! % 1630.00 #REF!
##### A = #REF!
#####
#####
#####
##### 6.00 hour 2070.00 1.00 12420.00
#####
##### 3.43 hour 940.00 1.00 3224.20
##### 10.00 hour 575.00 1.00 5750.00
##### 6.00 hour 1550.00 1.00 9300.00
##### 6.00 hour 1320.00 1.00 7920.00
##### B = 38614.20
#####
#####
##### 9.00 ton #REF! 1.00 #REF!
#####
#####
##### 300.00 cum #REF! 1.00 #REF!
#####
##### 39.00 cum #REF! 1.00 #REF!
##### C = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 339.00 cum METAL 0.00 1.00 0.00
#####
##### 3000.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
##### 2.86 day 146.00 1 417.56
##### 417.56
##### #REF! % 417.56 #REF!
##### A = #REF!
#####
##### 0.27 hour 540.00 1.00 145.80
#####
##### B = 145.80
#####
3000 x 2 sqm @ 1750 sqm per hour
Bitumen pressure distributor for
#REF!
Vibratory roller 8 tones
Front end loader 1 cum bucket capacity
TOTAL
15 kg per 10 sqm for each layer
Crushed stone coarse aggregate passing
(C) Material
Bitumen 80/100 Grade 30 kg per 10 sqm @
TOTAL
(B) Machinery
Hydraulic self propelled chip spreader both for
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm
Tipper 5.5 cum capacity
TOTAL
(A + B +C)
@ 0.5 cum per 10 sqm for each layer
Key aggregates passing 22.4 mm and retained
on 2.8 mm sieve @ 0.13 cum per 10 sqm
53 mm and retained on 2.8 mm sieve
TOTAL Cost for 3000 sqm = (A+B+C+D+E+F)
Rate per 1 sqm
(F ) Seigniorage charges
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
(A) Labour
Providing BT Patch work using 40 mm HBG/HBT metal with required quantity of 10-12 mm
size HBG/HBT Machine crushed key chips and 80/100 grade Bitumen including removal material
in the pot holes trimming the edges to provide vertical faces , cleaning applying tack coat , filling
the pot holes compacting with power Road Roller of 8 to 10 Tonnes finishing and blinding the
surface using stone dust/ sand , including cot of all materials T&P , and labour charges for all
operations etc. at site of complete
Mazdoor
Rate per 1 sqm
Unit = cum
Taking output = 1 cum
smooth wheeled tandem roller.
TOTAL
(C) Material
#REF!
TOTAL
(B) Machinery
Finish rolling with 6-8 ton
1 2 3 5 6 4 7
##### 0.042 M.T #REF! 1.00 #REF!
#####
##### 1.20 cum #REF! 1.00 #REF!
##### 0.13 cum #REF! 1.00 #REF!
##### C = #REF!
#####
##### 1.33 cum METAL 0.00 1.00 0.00
##### #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
##### 2.86 day 146.00 1 417.56
##### 417.56
##### #REF! % 417.56 #REF!
##### A = #REF!
#####
##### 0.27 hour 540.00 1.00 145.80
#####
##### B = 145.80
#####
##### 0.072 M.T #REF! 1.00 #REF!
#####
##### 1.33 cum #REF! 1.00 #REF!
##### C = #REF!
#####
##### 1.33 cum METAL 0.00 1.00 0.00
##### #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
##### 0.04950 cum #REF! 1.0 #REF!
##### 0.00585 cum #REF! 1.0 #REF!
Providing B.T Patch work for pot holes using 9.5 to11.2mm HBG/HBT metal with required
quantity of 10-12 mm size HT key chips and 80/100 grade Bitumen including removal of the loose
material in the pot holes, trimming the edges to provide firm vertical faces, cleaning applying tack
coat, filling pot holes with mix duly tamping to fill up all corners, tamping and compacting with 8
to 10tons road roller and finishing including cost of all materials , T&P and lobour charges for all
operations etc. complete for finished item of work as directed by Engineer-in-charge
Unit = cum
Taking output = 1 cum
TOTAL
(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.
(A) Labour
Mazdoor
#REF!
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL
(A + B +C+D)
(D ) Seigniorage charges
TOTAL
(C) Material
Bitumen 80/100 Grade
(ii) Aggregate
Pot hole filling:
40 mm HBG/HBT metal ( 1.00 x 1.00 x 0.045 x 1.10 )
Rate per cum
Rate per cum
Providing BT patch work for pot holes of depth ranging from 50 to 70mm ,using 40mm
HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT key chips and 80/100 grade
bitumen at 42 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a
15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 72 /Kgs /1Cum.,
including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical
faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding
the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all
operations etc., complete.
Bitumen
Rate per cum
(ii) Aggregate
40 - 45 mm IRC HBG/HBT m/c chips
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL
10-12 mm size key chips (1.00 x 1.00 x 0.045) x (13/100)
(D ) Seigniorage charges
Unit - 1 Sqm
Materials
(A + B +C+D)
Rate per cum
1 2 3 5 6 4 7
##### 1.89000 Kgs #REF! 1.0 #REF!
#####
#####
##### 0.01995 cum #REF! 1.0 #REF!
##### 0.00300 cum #REF! 1.0 #REF!
##### 1.08000 Kgs #REF! 1.0 #REF!
#####
##### 10.00
% #REF! #REF!
#####
#####
A= #REF!
#####
#####
#####
2.8600 no 8.760 1.0 25.05
#####
##### 15.00
% 25.05 3.76
##### #REF! %
28.81 #REF!
#####
#####
#####
##### 0.045
cum 40.00 1.80
#####
B= #REF!
#####
##### 0.045 cum METAL 0.00 1.00 0.00
#####
#REF!
##### #REF!
% #REF! 1.0 #REF!
#####
#REF!
##### #REF!
#####
#####
#####
#####
#####
##### 0.0345 cum #REF! 1.00 #REF!
##### 0.0039 cum #REF! 1.00 #REF!
##### 0.0030 cum #REF! 1.00 #REF!
##### 2.1600 Kgs #REF! 1.00 #REF!
#####
#####
##### 10.00
% #REF! #REF!
#####
A= #REF!
#####
#####
Add extra for wastage of materials and re-carting / inter carting of
materials @ 10% on the cost of granite metal chips
Stone dust / Sand (1.00 x 1.00 x 0.003 )
20-25mm HBG/HBT metal ( 1.00 x 1.00 x 0.030 x 1.15 )
10-12 mm size key chips ( 1.00 x 1.00 x 0.030 )x (13/100)
TOTAL
Labour charges
Man Mazdoor for Pot hole filling
with 40 mm HBG/HBT metal( (0.070+0.050)/2*146)
80/100 Grade bitumen (1.00 x 1.00 x 0.055) x 72Kgs/Cum
( Including tack coat )
Sealing the pot hole:
10-12mm size HBG/HBT chips (1.00 x 1.00 x 0.015 x 1.33 )
80/100 Grade bitumen (1.00 x 1.00 x 0.045) x 42 Kgs/Cum
Add extra for wastage of materials and re-carting / inter carting of
materials @ 10% on the cost of granite metal chips
#REF!
Add 15 % of labour charges towards mobility/ conveyance
carting / re-carting of men, material etc.
(C ) Seigniorage charges
Stone dust / Sand (1.00 x 1.00 x 0.003 )
80/100 Grade bitumen ( 1.00 x 1.00 x 0.015 )x 72 Kgs/1Cum
Add hire charges of bitumen boiler, cost of fuel, erection of
caution boards, tools for tamping, excavation, cleaning and all
other items etc., required for finished item of work for patch work
TOTAL
Add VAT
(A+B+C)
( Including tack coat )
TOTAL
Labour charges
Man Mazdoor for Pot hole filling
with 40 mm HBG/HBT metal( (0.025+0.035)/2*146)
Rate per sqm
Unit - 1 Sqm
Providing BT patch work for pot holes of depth ranging from 25 to 35mm ,using 20-25mm
HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT key chips and 80/100 grade
bitumen at 72 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a
15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 80 /Kgs /1Cum.,
including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical
faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding
the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all
operations etc., complete.
Materials
Pot hole filling:
1 2 3 5 6 4 7
#####
2.8600 no 4.380 1.0 12.53
#####
##### 15.00
% 12.53 1.88
##### #REF! %
14.41 #REF!
#####
#####
#####
##### 0.030
cum 40.00 1.20
#####
B= #REF!
#####
##### 0.030 cum METAL 0.00 1.00 0.00
#####
#REF!
##### #REF!
% #REF! 1.0 #REF!
#####
#REF!
##### #REF!
#####
#####
#####
#####
#####
##### 0.0266 cum #REF! 1.0 #REF!
##### 0.003 cum #REF! 1.0 #REF!
##### 1.440 Kgs #REF! 1.0 #REF!
#####
#####
#####
##### 10.00
% #REF! #REF!
#####
A= #REF!
#####
#####
#####
2.8600 no 2.920 1.0 8.35
#####
##### 15.00
% 8.35 1.25
##### #REF! %
9.60 #REF!
#####
#####
#####
##### 0.020
cum 40.00 0.80
#####
B= #REF!
#####
##### 0.020 cum METAL 0.00 1.00 0.00
TOTAL
Add extra for wastage of materials and re-carting / inter
carting of materials @ 10% on the cost of granite metal
chips
Labour charges
#REF!
Add hire charges of bitumen boiler, cost of fuel, erection of
caution boards, tools for tamping, excavation, cleaning and
all other items etc., required for finished item of work for
patch work
TOTAL
Man Mazdoor for Pot hole filling
with 40 mm HBG/HBT metal( (0.015+0.025)/2*146)
Add 15 % of labour charges towards mobility/ conveyance
carting / re-carting of men, material etc.
Stone dust / Sand ( 1.00 x 1.00 x 0.003 )
Man Mazdoor for Pot hole filling
with 40 mm HBG/HBT metal( (0.025+0.035)/2*146)
10-12 mm size key chips (1.00 x 1.00 x 0.020) x (133/100)
Rate per sqm
#REF!
Add 15 % of labour charges towards mobility/ conveyance
carting / re-carting of men, material etc.
Add hire charges of bitumen boiler, cost of fuel, erection of
caution boards, tools for tamping, excavation, cleaning and all
other items etc., required for finished item of work for patch work
TOTAL
(A+B+C)
Add VAT
Unit - 1 Sqm
Providing BT patch work for pot holes of depth ranging from 15 to 25 mm ,using 10-12mm
HBG/HBT metal and 80/100 grade bitumen at 80 kgs/1Cum of work for filling the pot holes and
sealing the filled up pot hole with a 15mm thick layer using 10-12mm HBG/HBT chips and 80/100
grade bitumen at 72 /Kgs /1Cum., including removal of the loose material in the pot holes
,trimming the edges to provide firm vertical faces ,cleaning ,applying tack coat ,filling the pot holes
to compacting and finishing and blinding the surface using stone dust/sand ,including cost of all
materials ,T&P and labour charges for all operations etc., complete.
80/100 Grade bitumen ( 1.00 x 1.00 x 0.020 ) x 72Kgs/Cum
Pot hole filling:
Materials
( Including tack coat )
(C ) Seigniorage charges
(C ) Seigniorage charges
1 2 3 5 6 4 7
#####
#REF!
##### #REF!
% #REF! 1.0 #REF!
#####
#REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.62 no 188.00 1.00 116.56
##### 6.00 no 193.40 1.00 1160.40
##### 9.00 no 146.00 1.00 1314.00
##### 2590.96
##### #REF! % 2590.96 #REF!
##### A = #REF!
#####
#####
##### 3.00 cum #REF! 1.00 #REF!
##### 2.50 cum #REF! 1.00 #REF!
#####
##### 0.79 No #REF! 1.00 #REF!
##### 1.55 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 6.29 cum METAL 0.00 1.00 0.00
##### 1.63 cum SAND 0.00 1.00 0.00
#####
##### 5.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
##### 0.51 MT #REF! 1.00 #REF!
##### 1.05 cum #REF! 1.00 #REF!
##### a = #REF!
#####
#####
##### 0.04 day 188.00 1.00 7.52
##### 0.90 day 146.00 1.00 131.40
(A+B+C)
Add VAT
Rate per sqm
Page 333, 334 of MoRT&H SDB
Unit = cum
Stone = 5.50 cum
CRS Stone = 0.60 * 5.00 = 3.00
Taking output = 5 cum
RandomRubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using
HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour
charges, centering, laying, curing etc., including other incidental hire and operational charges of
all T&P and as per approved per Drawing and Technical Specifications and drawings and as
directed during execution for finished item as per MoRT&H specification 1400 (4th revision )
and as directed by the Engineer-in-Charge for Foundation complete
(A) Labour
Mate
#REF!
TOTAL
(B) Material
Mason
Mazdoor
Cement mortar (1:3)
TOTAL
(A + B )
Through and bond stone
( 35 no x 0.24m x 0.24m x 0.39m = 0.79 cum )
Rough Stone = 0.50 * 5.00 = 2.50
Rate per 1 cum
Rate per 1 cum
(C) Over Head Charges on (A+B+C)
(D) Contractors Profit on (A+B+C+D)
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar
(E ) Seigniorage charges
Sub-Analysis
TOTAL Cost for 5 cum = (A+B+C+D+E)
Mazdoor
TOTAL
(b) Labour
Mate
1 2 3 5 6 4 7
##### 138.92
##### #REF! % 138.92 #REF!
##### b = #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.10 no 188.00 1.00 18.80
##### 1.20 no 193.40 1.00 232.08
##### 1.20 no 146.00 1.00 175.20
##### 426.08
##### #REF! % 426.08 #REF!
##### A = #REF!
#####
#####
##### 0.54 cum #REF! 1.00 #REF!
##### 0.46 cum #REF! 1.00 #REF!
#####
##### 0.16 No #REF! 1.00 #REF!
##### 0.33 cum #REF! 1.00 #REF!
##### B = #REF!
##### #REF!
#####
##### 5.00 % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 1.16 cum METAL 0.00 1.00 0.00
##### 0.35 cum SAND 0.00 1.00 0.00
#####
##### 1.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
##### 0.51 MT #REF! 1.00 #REF!
##### 1.05 cum #REF! 1.00 #REF!
##### a = #REF!
#####
#####
##### 0.04 day 188.00 1.00 7.52
RandomRubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using
HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour
charges, centering, laying, curing etc., including other incidental hire and operational charges of
all T&P and as per approved per Drawing and Technical Specifications and drawings and as
directed during execution for finished item as per MoRT&H specification 1400 (4th revision )
and as directed by the Engineer-in-Charge for Substructure complete
#REF!
TOTAL
Rate per cum (a+b)
#REF!
TOTAL
Page 333, 334, 453 of MoRT&H SDB
Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Through and bond stone
( 7 no x 0.24m x 0.24m x 0.39m = 0.16 cum )
Mazdoor
(B) Material
Stone = 1.00 cum
(C) Add Scaffolding Charges on (A+B)
(D) Over Head Charges on (A+B+C)
CRS Stone = 0.60 * 1.00 = 0.54
Rough Stone = 0.50 * 1.00 = 0.46
(A + B )
Cement mortar (1:3)
TOTAL
(E ) Seigniorage charges
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 1 cum = (A+B+C+D+E)
Rate per 1 cum
Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Rate per 1 cum
Mate
Sand for Mortar
TOTAL
(b) Labour
1 2 3 5 6 4 7
##### 0.90 day 146.00 1.00 131.40
##### 138.92
##### #REF! % 138.92 #REF!
##### b = #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.020 no 188.00 1.00 3.76
##### 0.250 no 193.40 1.00 48.35
##### 0.250 no 146.00 1.00 36.50
##### 88.61
##### #REF! % 88.61 #REF!
##### A = #REF!
#####
#####
##### 0.670 hour 370.00 1.00 247.90
##### 0.270 hour 345.00 1.00 93.15
##### B = 341.05
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 1.25 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 0.030 no 188.00 1.00 5.64
##### 0.750 no 146.00 1.00 109.50
##### 115.14
##### #REF! % 115.14 #REF!
##### A = #REF!
#####
##### 0.270 hour 345.00 1.00 93.15
pneumatic breaker @ 1.5 cum per hour
Air compressor 250 cfm with 2 leads of
TOTAL
(B ) Machinery
Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Rubble
Masonry in Cement Mortar)
Page 23,24,25 of MoRT&H SDB
Mazdoor for Loading and unloading
#REF!
Mazdoor
#REF!
Mazdoor for Loading and unloading
TOTAL
Rate per cum (a+b)
#REF!
TOTAL
(A) Labour
Mate
Mazdoor for pneumatic breaker
Tractor Trolley
TOTAL
(A + B )
(C) Over Head Charges on (A+B)
(B ) Machinery
Page 23,24,25 of MoRT&H SDB
Unit = cum
Taking output = 1.25 cum
Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement
concrete grade M-15 & M-20)
Rate per 1 cum
Rate per 1 cum
(D) Contractors Profit on (A+B+C)
TOTAL Cost for 1.25 cum = (A+B+C+D)
Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Tractor Trolley
1 2 3 5 6 4 7
##### B = 93.15
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
##### 1.25 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
##### 1.00 Sqm 805.00 1.00 805.00
##### 805.00
#####
#####
#####
#####
##### 1.00 Sqm 461.00 1.00 461.00
##### 461.00
#####
#####
#####
#####
#####
#####
#####
##### 0.320 day 188.00 1.00 60.16
##### 6.000 day 146.00 1.00 876.00
##### 2.000 day 193.40 1.00 386.80
##### 1322.96
##### #REF! % 1322.96 #REF!
##### A = #REF!
#####
#####
#####
##### 6.000 hour 2070.00 1.00 12420.00
##### 2.570 hour 940.00 1.00 2415.80
#####
##### 10.000 hour 575.00 1.00 5750.00
##### 6.000 hour 1550.00 1.00 9300.00
Rate per 1 cum
TOTAL Cost for 1.25 cum = (A+B+C+D)
TOTAL
(A + B )
Unit = Sqm.
(C) Over Head Charges on (A+B)
(A) Material
Rate as per Building SSR Item No.197
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.
Rate per 1 cum
(D) Contractors Profit on (A+B+C)
Taking output =4500 sqm (225 cum)
a) Labour
Rate per sqm
Unit = Sqm.
(A) Material
Providing 12.7 mm mastic pads for contraction joints of approved quality including cost,
conveyance and placing in position, etc., complete as directed by the Engineer-in-charge.
Rate as per Building SSR Item No.198
Rate per sqm
( A ) 50 mm thick
Construction of penetration macadam 50 mm thick over prepared Base by providing a layer of
compacted crushed coarse aggregate using chips spreader with alternate applications of bituminous
binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton capacity to
achieve the desired degree of compaction
Page 128 of MoRT&H SDB
Unit =sqm
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled
#REF!
Bitumen pressure distributor for @ 1750 sqm/hr.
Vibratory roller 8 tonnes
Tipper 5.5 cum capacity for carriage of
aggregates from stockpile to chip spreader
x 2 sqm = 9000 sqm
TOTAL
b) Machinery
Hydraulic self propelled chip spreader both for 4500
aggregates and key aggregates@ 1500 sqm per hour
1 2 3 5 6 4 7
##### 6.000 hour 1320.00 1.00 7920.00
##### B = 37805.80
#####
#####
##### 22.500 ton #REF! #REF!
#####
##### 270.000 cum #REF! #REF!
#####
##### 67.500 cum #REF! #REF!
##### C= #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 337.50 cum METAL 0.00 1.00 0.00
#####
##### 4500.00 sqm #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
#####
##### 0.400 day 188.00 1.00 75.20
##### 8.000 day 146.00 1.00 1168.00
##### 2.000 day 193.40 1.00 386.80
##### 1630.00
##### #REF! % 1630.00 #REF!
##### A = #REF!
#####
#####
#####
##### 6.000 hour 2070.00 1.00 12420.00
##### 2.570 hour 940.00 1.00 2415.80
#####
##### 10.000 hour 575.00 1.00 5750.00
##### 6.000 hour 1550.00 1.00 9300.00
##### 6.000 hour 1320.00 1.00 7920.00
##### B = 37805.80
Tipper 5.5 cum capacity for carriage of aggregates from
stockpile to chip spreader
TOTAL
Front end loader 1 cum bucket capacity
TOTAL
Crushed stone coarse aggregate passing 45 mm
TOTAL
Unit =sqm
Taking output =4500 sqm (337.5 cum compacted).
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
TOTAL Cost for 4500 sqm = (A+B+C+D+E+F)
Vibratory roller 8 tonnes
Front end loader 1 cum bucket capacity
b) Machinery
#REF!
Bitumen pressure distributor for@ 1750 sqm/hr.
for 4500 x 2 sqm
a) Labour
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled
Hydraulic self propelled chip spreader both for
aggregates and key aggregates@ 1500 sqm per hour
(E) Contractors Profit on (A+B+C+D)
c) Material
Key aggregates passing 22.4 mm and retained
on 2.8 mm sieve @ 0.015 cum per sqm
Bitumen 80/ 100 Grade @ 5 kg per sqm
and retained on 2.8 mm sieve @ 0.06 cum per sqm
Page 128, 129 of MoRT&H SDB
Rate per 1 sqm
Rate per 1 sqm
(B) 75 mm thick
Construction of penetration macadam 75 mm thick over prepared Base by providing a layer of
compacted crushed coarse HBG/HBT aggregate using chips spreader with alternate applications of
bituminous binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton
capacity to achieve the desired degree of compaction
(F ) Seigniorage charges
1 2 3 5 6 4 7
#####
#####
##### 30.600 ton #REF! 1.00 #REF!
#####
##### 405.000 cum #REF! 1.00 #REF!
#####
##### 81.000 cum #REF! 1.00 #REF!
##### C= #REF!
##### #REF!
#####
##### #REF! % #REF! #REF!
#####
##### #REF! % #REF! #REF!
#####
#####
##### 486.00 cum METAL 0.00 1.00 0.00
#####
##### 4500.00 cum #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
#####
#####
##### 1.35 nos. 188.00 1.00 253.80
##### 21.00 nos. 146.00 1.00 3066.00
##### 6.00 nos. 146.00 1.00 876.00
##### 4195.80
##### #REF! % 4195.80 #REF!
##### #REF!
##### #REF!
##### #REF!
#####
#####
##### 4.00 hour 1268.00 1.00 5072.00
Rate per 1 sqm
(B) Machinery
Mini hot mix plant (SDB of MOST 1994-95 page 131 )
#REF!
Rate per 1 cum
(A + B +C)
(E) Contractors Profit on (A+B+C+D)
TOTAL
Unit = sqm
Taking output = 500 sqm
Mazdoor ( unskilled )
Hot Mazdoor
LABOUR & MACHINERY CHARGES
( I ) Open-graded premix carpet of 20 mm
specification 509 and 503 for laying operations only for completion of work in all
respects and as directed by Engineer -in-Charge.
c) Material
Bitumen 80/100 grade @ 6.8 kg per sqm
(A) Labour
Mate/ Supervisor
TOTAL
Cost per 500 sqm
Providing, laying and rolling of Open-graded premix carpet of 20 mm composed of HBG/HBT
machine crushed granite aggregate 0.18 cum of 13.2 mm and 0.09 cum. of 11.2 mm size IRC
HBG/HBT machine crushed chips for 10 sqm premixed with a Bituminous binder 80/100 grade at
the rate of 14.60 kg/ 10 sqm. area laid over a tack coat to act like partial primer coat of 7.50 kg/10
sqm of bitumen using a total quantity of 22.10 kg / 10 sqm including cost seigniorage and
conveyance of materials to size with all leads and lifts and stacking the material to departmental
gauge for pre measurements, and labour charges for cleaning, brushing the road surface and
mechanically heating the bitumen to appropriate temperature and mixing the bitumen & aggregate
in mini hot mix plant 6-10 ton capacity, including the cost of laying tack coat and spreading the
premix to camber, consolidation with 8-10 ton power road roller including all labour charges hire
and operational charges of all T&P, barricading diversion of traffic providing caution boards and
banner flags during day time and danger lights during night time etc., complete for 10 sqm as per
MOST
Crushed stone coarse aggregate (loose passing 63 mm
and retained on 2.8 mm sieve @ 0.09 cum per sqm
Key aggregates passing 26.5 mm and retained
on 2.8 mm sieve @ 0.018 cum per sqm
(D) Over Head Charges on (A+B+C)
Rate per 1 cum
TOTAL Cost for 4500 cum = (A+B+C+D+E)
(F ) Seigniorage charges
1 2 3 5 6 4 7
#####
##### 3.00 hour 170.00 1.00 510.00
##### 6.00 hour 540.00 1.00 3240.00
#####
#####
##### 0.5% 8822.00 1.00 44.11
#####
##### 100.00
##### 8966.11
##### 8966.11
##### 17.93
#####
#####
#####
#####
#####
##### 7.00 nos. 146.00 1.00 1022.00
##### 1.00 nos. 188.00 1.00 188.00
##### 0.400 nos. 188.00 1.00 75.20
##### 1285.20
##### #REF! % 1285.20 #REF!
##### #REF!
##### #REF!
##### #REF!
#####
#####
#####
##### 6.00 hour 170.00 1.00 1020.00
##### 6.00 hour 345.00 1.00 2070.00
##### 3090.00
#####
#####
##### 0.5% 3090.00 1.00 15.45
#####
##### 100.00
##### 3205.45
##### 3205.45
##### 1.78
#####
#####
##### #REF!
##### 19.71
##### #REF!
#####
#####
#####
#####
##### 1.1050 mt #REF! 1.00 #REF!
#####
##### 9.00 cum #REF! 1.00 #REF!
##### 4.50 cum #REF! 1.00 #REF!
##### #REF!
##### #REF!
##### A= #REF!
Crushed Aggregate 11.2 mm
TOTAL
Cost per 500 sqm
Rate per 1 sqm
Total Rate per I sqm
Unit = 1 sqm
Taking out put = 500 sqm
(A) Material
(i) Bitumen 80/100 Grade @ 22.10 kg per 10 sqm
( ii ) Aggregate
Crushed Aggregate 13.2 mm
Cost per 1800 sqm
Rate per 1.00 Sqm
Total Labour+ Machinery charges/ 1 sqm
(a) Labour charge (i)+ (ii)
(b) Machinery charges (i) +(ii)
Sundries
TOTAL
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
Rate per 1.00 Sqm
(B) Machinery
Farm Tractor
Bitumen boiler oil fired 1500 lire capacity
fitted with spray set
Sprayer
Trained mate / Supervisor
#REF!
TOTAL
Cost per 1800 sqm
( II ) TACK COAT
Unit = sqm
Taking output = 1800 sqm
(A) Labour
Hot Mazdoor
Sundries such as maintenance of diversion , traffic control
and sign boards and for quality control
Miscellaneous items such as tarring outfits, Bournal,
coconut oil, soap and wheel burrows etc.,
TOTAL
Cost per 500 sqm
Rate per 1.00 Sqm
Bitumen boiler oil fired 1000 lire capacity
fitted with spray set
Three wheeled 80 -100 kN static roller
1 2 3 5 6 4 7
#####
##### B= #REF!
##### #REF!
#####
#####
#####
##### 1.00 % #REF! 1.00 #REF!
#####
##### #REF!
#####
##### #REF! % #REF! 1.00 #REF!
#####
#####
##### 0.0270 cum METAL 0.00 1.00 0.00
#####
##### #REF!
##### #REF!
##### #REF!
#####
#####
#####
#####
#####
#####
##### 1.00 nos. 188.00 1.00 188.00
##### 1.00 nos. 188.00 1.00 188.00
##### 22.00 nos. 146.00 1.00 3212.00
##### 6.00 nos. 146.00 1.00 876.00
##### 4464.00
##### 0.0% 0.00
##### A = 4464.00
#####
#####
#####
##### 6.50 hour 170.00 1.00 1105.00
##### 6.00 hour 540.00 1.00 3240.00
##### 4345.00
#####
#####
##### 0.5% 4345.00 1.00 21.73
#####
##### 100.00
##### B = 4466.73
#####
#####
##### 1.0800 mt #REF! 1.00 #REF!
#####
Cost per 1 sqm ( D +E)
(C) Material
Mate/ Supervisor
Unit = sqm
Taking output = 1100 sqm
SEAL COAT
(i) Bitumen 80/100 Grade @9.80 kg per 10 sqm
Mazdoor ( skilled )
Rate per 1 sqm
Rate per 1 sqm
(D) Total (A+B+C)
(E) Add Contractors Profit at 10 % on Labour & Machinery
(F ) Seigniorage charges
Providing, Bituminous Seal coat (simultaneously) over OGPC using 0.09 cum of 6mm IRC gauge
HBG/HBT metal chips premixed with 9.80 kg bitumen of 80/100 grade using a total quantity of
9.80 kg/ 10 sqm including all labour charges for mechanical heating of Bitumen to proper and
required temperature and spreading the premixed chips to camber and rolling with PRR 8-10 T
capacity and including all hire and operational charges of PRR and all other T&P and providing
diversion road etc. complete for finished item of work. simultaneous seal coat .
Add for over head charges
@ 1.0% on labour on Labour Component
( B) Labour & Machinery charges
TOTAL ( A + B )
(C ) Over Head Charges
@ (5%-VAT) on Labour Component
(A) Labour
Mazdoor ( unskilled )
Skilled Mazdoor for checking line and levels.
Site Allowances (DATA)
TOTAL
TOTAL
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
fitted with spray set
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Sundries
(B) Machinery
Bitumen boiler oil fired 1000 lire capacity
(ii) Aggregate
Three wheeled 80 -100 kN static roller
1 2 3 5 6 4 7
#####
#####
##### 9.900 cum #REF! 1.00 #REF!
##### C = #REF!
#####
#####
#####
##### 1.00 % 4464.00 1.00 44.64
##### D= 44.64
##### E= #REF!
#####
##### #REF! % 8930.73 1.00 #REF!
##### F= #REF!
#####
#####
##### 9.9000 cum METAL 0.00 1.00 0.00
##### 1100.00 sqm #REF!
##### #REF!
##### #REF!
(F) Add Contractors Profit at
10 % on Labour & Machinery
@ (5%-VAT) on Labour Component
Add for over head charges
Rate per 1 sqm
TOTAL
TOTAL Cost for 1100 sqm = (E+F)
TOTAL
TOTAL
(E) Total of (A+B+C+D)
Crushed Aggregate of 6.70 mm size defined as passing
IS 9.5 mm Sieve and retained
Rate per 1 sqm
on IS 2.36 mm sieve @ 0.09 cum/ 10 sqm.
(D ) Over Head Charges
@ 1.0% on labour on Labour Component
(F ) Seigniorage charges
Executive Engineer (R&B)
(R&B) Roads, ___ ___ ___
Amount
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
0
7
Certified that I have inspected the above road personally on
……………. …… ……. and the provisions made in the estimate are essential
and adequate.
Name of the Work::
Superintending Engineer,
(R&B) Circle, ____________
#REF!
Executive Engineer (R&B)
#REF!
Superintending Engineer
(R&b) Circle, ___ ___ ___
(R&B)Division, ___ ___ ___
Asst. Executive Engineer
R&B Section, ___ ___ ___
Dy. Executive Engineer
R&B Sub-Division___ ___ ___
Name of the Work::
Certified that no land acquisition is required for the proposed
project and the lands available are free from encumbrance, encroachments and
mutilation.
1)
2)
3)
4)
5)
6)
7)
8)
9)
Certified that the reach in the Estimate is not proposed in any other schemes.
R&B Section, ___ ___ ___ R&B Sub-Division___ ___ ___
Executive Engineer (R&B)
Superintending Engineer
(R&B)Division, ___ ___ ___
(R&b) Circle, ___ ___ ___
#REF!
Certified that the quarries are nearest and are having sufficient yield.
Asst. Executive Engineer Dy. Executive Engineer
Certified that the Leads provided in the lead statement are the shortest.
Certified that the Distances noted herein are correct.
Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting
charges are allowed on Trap metal.
Name of the Work::
Certified that the side earth is not available for formation, hence Barrowed soils
with 1000 m lead is provided in the estimate.
Certified that the routs shown are nearest.
Certified that the description of the variety of materials noted are correct to the
best of my knowledge.
Certified that the Land available for the road formation is sufficient and no land
acquisition is required