You are on page 1of 24

AMPLIACIN CENTRO COMERCIAL MEGA CENTRO CHIMBOTE - CRONOGRAMA VALORIZADO DE OBRA

Descripcin

AMPLIACIN CENTRO COMERCIAL MEGA CENTRO CHIMBOTE

4.00
4.01
4.02
4.03
4.04
4.05
4.06
4.07
5.00
5.01
5.02
5.03
5.04
6.00

TRABAJOS PRELIMINARES
TRANSPORTE DE EQUIPOS Y HERRAMIENTAS
TRAZO Y REPLANTEO DURANTE LA OBRA(INCLUYE TOPOGRAFIA INICIAL)
LIMPIEZA PERMANENTE DE OBRA
SEALIZACION DE SEGURIDAD
ANDAMIOS
PLANOS ASBUILT
ELIMINACION DE DESMONTE
CONSTRUCCIONES PROVISIONALES
OFICINAS DE RESIDENCIA DE OBRA/ CONTRATISTA
ALMACENES
COMEDOR DE OBREROS
VESTIDORES Y DUCHAS PARA EL PERSONAL OBRERO
SERVICIOS HIGIENICOS DE OBRA ( 6 BAOS QUIMICOS)
CASETA DE VIGILANCIA MAS VIGILANTE
INSTALACIONES PROVISIONALES
AGUA PARA LA OBRA
ENERGIA PROVISIONAL PARA LA OBRA
TABIQUES Y CERRAMIENTOS ( LAS ACTIVIDADES INCLUYEN ANDAMIOS Y TODOS LOS
RECURSOS NECESARIOS)
MURO TIPO (T2), Estructura de 3 5/8" x 0.90mm @40.5 cms, forrado con panel RF+RF/RF+RF DE 5/8" en
ambas caras. Hasta fondo de losa +fibra de vidrio y sika lfex
MURO TIPO (TH4), Estructura de 3 5/8" x 0.90mm @40.5 cms, forrado con panel ST+ST/ST+ST DE 5/8"
en ambas caras. Hasta fondo de losa +fibra de vidrio y sika lfex
MURO TIPO (TH6), Estructura de 3 5/8" x 0.90mm @40.5 cms, forrado con panel RH/RH DE 5/8" en una
cara. + Plancha de superboard de 10mm con flejes de superboard de 4mm" en la otra cara +fibra de vidrio y
sika lfex
FALSO CIELO RASO
2RH: Confeccionado con estructura de soporte de acero galvanizado de 2 1/2" y emparrillado de acero
galvanizado de 1 5/8" gauge 0.45
DINTEL DRYWALL AG 3 5/8" x 0.90 @ 0.40 FORRADO PLACA DOBLE ST 5/8" A UNA CARA +
SUPERBOARD MODULADO (ALTURA MAXIMA 2.6)
VESTIDURA DE DERRAMES 0.15/0.25 EN SARDINELES
ENCHAPES DE PISOS Y BAOS
INSTALACION DE PISO DE PORCELANATOS EN AREAS COMUNES INCLUYE PEGAMENTO
PISO DE CERAMICO EN BAOS
ENCHAPE DE ZOCALOS EN BAOS
PISO DE CEMENTO SEMIPULIDO EN DESCANSOS DE ESCALERA, AREAS DE SERVICIO Y
EVACUACIN.
CARPINTERIA METALICA

SEMANA - 01

SEMANA - 02

SEMANA - 03

SEMANA - 04

S/. 94,052.40
S/. 28,960.58
S/. 23,400.00
S/. 870.37
S/. 705.00
S/. 195.83
S/. 2,937.50
S/. 117.50
S/. 734.38
S/. 8,547.61
S/. 3,200.00
S/. 2,700.00
S/. 1,200.00
S/. 440.63
S/. 463.54
S/. 543.44
S/. 1,263.13
S/. 440.63
S/. 822.50

S/. 88,544.55
S/. 6,625.37

S/. 110,649.10
S/. 6,625.37

S/. 114,349.77
S/. 6,625.37

S/. 1,037.04
S/. 840.00
S/. 233.33
S/. 3,500.00
S/. 140.00
S/. 875.00
S/. 1,724.80

S/. 1,037.04
S/. 840.00
S/. 233.33
S/. 3,500.00
S/. 140.00
S/. 875.00
S/. 1,724.80

S/. 1,037.04
S/. 840.00
S/. 233.33
S/. 3,500.00
S/. 140.00
S/. 875.00
S/. 1,724.80

S/. 525.00
S/. 552.30
S/. 647.50
S/. 1,505.00
S/. 525.00
S/. 980.00

S/. 525.00
S/. 552.30
S/. 647.50
S/. 1,505.00
S/. 525.00
S/. 980.00

S/. 525.00
S/. 552.30
S/. 647.50
S/. 1,505.00
S/. 525.00
S/. 980.00

S/. 42,907.78

S/. 61,611.17

S/. 61,611.17

S/. 61,990.38
S/. 8,080.61

S/. 42,907.78

S/. 61,611.17

S/. 61,611.17

S/. 53,909.77

S/. 22,959.24
S/. 22,959.24

Puerta metlica galvanizada cortafuego BARON-FLEMING UL 3 hr gage 18 modelo liso "F" relleno
6.01 honeycomb. Incluye refuerzos para herrajes Marc metalico galvanizado cortafuego BARON-FLEMING UL 3hr
gage 16 ancho de jamba 4 3/4" .- PC1=1.10x2.10
REHABILITACION DE BARANDAS METALICAS H=0.90M EN TUBO REDONDO DE 2" Y PARANTES DE
6.02
1 1/2" ACABADOS AL ESMALTE. EN PASILLOS Y ESCALERAS PRINCIPALES
6.03 ESCALERAS DE GATOS PARA ACCESO A PLATAFORMAS DE AA
7.00 PUERTAS DE MADERA Y DIVISIONES DE BAOS
7.01 PUERTAS DE BAOS INCLUYE CERRADURAS Y BISAGRAS
7.02 DIVISIONES DE BAOS
7.03 DIVISIONES DE URINARIOS
8.00 PINTURA
PINTURA EN MUROS INTERIORES AL LATEX LAVABLE INC. IMPRIMADO, SELLADO Y DOS MANOS
8.01
DE PINTURA EN PASILLOS
8.02 PINTURA EN MUROS ESMALTE VENCEDOR
PINTURA EN MUROS EXTERIORES AL LATEX LAVABLE INC. IMPRIMADO, SELLADO Y DOS MANOS
8.03
DE PINTURA
9.00 JUNTAS EN PISO DE CERAMICO/PORCELANATO
9.01 JUNTAS DE DILATACION
9.02 JUNTAS DE CONTRACCION
10.00 VARIOS
10.01 TABLERO DE LAVADERO EN BAOS
10.02 ESPEJOS BISELADOS
10.03 INODORO INCLUYE ACCESORIOS
10.04 LAVATORIO INCLUYE ACCESORIOS
10.05 CRISTAL TEMPLADO EN BARANDA CON REFUERZO DE ACERO INOXIDABLE
10.06 URINARIOS INCLUYE ACCESORIOS
INSTALACIONES SANITARIAS:
1.00.01 Trazo y replanteo
1.00.02 Excavacion de zanjas

S/. 245.00
S/. 245.00

S/. 25,088.26

S/. 13,781.60
S/. 8,836.60
S/. 2,470.06
S/. 5,941.09
S/. 900.00
S/. 1,052.46

S/. 111.38

1.00.03 Nivelacion, cama de arena y proteccion de tuberias


1.00.04 Relleno y compactacin de zanja por capas
1.00.05 Eliminacin de desmonte
1.00.06 Colocacion de capa de afirmado compactado al 100% del proctor del material
1.00.07 Reposicion de pavimento carpeta asfaltica de 2"
2.00.00 Sistema de Desague
2.01.00 Tub. Enterrada
2.01.01 Tuberia de PVC SAP 4"
2.02.00 Tub. Colgada/adosada
2.02.01 Tuberia de PVC SAP 2"

S/. 729.00
S/. 500.00
S/. 1,089.00
S/. 1,670.63
S/. 3,886.03
S/. 399.90
S/. 399.90
S/. 349.88
S/. 349.88

S/. 111.38
S/. 9,506.48

S/. 734.50

S/. 343.23
S/. 209.93

2.02.02 Tuberia de PVC SAP 3"


2.02.03 Tuberia de PVC SAP 4"
2.03.00 Tub. Polipropileno
2.03.01 Tuberia de Polipropileno 4" enterrada

S/. 1,808.00
S/. 1,808.00

2.03.02 Tuberia de Polipropileno 4" colgada/adosada


2.04.00 Salidas de desague

S/. 185.56
S/. 93.36
S/. 92.20
S/. 7,310.25
S/. 1,311.52

S/. 1,328.25

S/. 133.30
S/. 2,542.50

S/. 169.50

S/. 2,542.50
S/. 6,620.75

S/. 169.50
S/. 113.00

S/. 5,998.73

2.04.01 Salidas de desague 2"

S/. 1,328.25

2.04.02 Salidas de desague 3"


2.04.03 Salidas de desague 4"

S/. 2,213.75
S/. 955.50
S/. 3,451.50

2.05.00 Cajas de Registro


2.05.03 Caja de registro 12" x 24"
2.05.04 Caja de registro 24" x 24"
3.00.00 Sistema de ventilacin
3.02.00 Tub. Ventilacion Colgada
3.02.01 Tuberia de PVC SAP 2"

S/. 300.95
S/. 163.28
S/. 163.28

3.02.02 Tuberia de PVC SAP 3"


3.02.03 Tuberia de PVC SAP 4"
4.00.00 Accesorios y aditamientos red montantes / colectoras
4.00.01 Registros de bronce de 4"

S/. 137.67
S/. 137.67

4.00.04 Sumideros de bronce de 4"


4.00.08 Sombrero de ventilacin de 2"
4.00.09 Sombrero de ventilacin de 4"
5.00.00 Otros
5.01.00 Abrazaderas colgantes
5.00.01 accseorios de instalacion agua fria (pegamento, teflon, codos, tes. 45 etc)
5.01.01 accseorios de instalacion desague (pegamento, teflon, codos, tes. 45 etc)
6.00.00 Sistema de Drenaje Pluvial

S/. 2,245.23
S/. 54.76
S/. 958.33
S/. 1,232.14

S/. 1,993.69
S/. 889.73
S/. 209.93
S/. 279.90
S/. 399.90
S/. 1,103.96
S/. 334.33
S/. 330.00
S/. 360.00
S/. 79.63
S/. 5,466.66
S/. 133.33
S/. 2,333.33
S/. 3,000.00

S/. 24.50
S/. 88.50
S/. 452.00
S/. 224.00
S/. 228.00
S/. 11.38

S/. 11.38

S/. 11.38
S/. 5,466.66
S/. 133.33
S/. 2,333.33
S/. 3,000.00
S/. 738.60

S/. 3,221.43
S/. 78.57
S/. 1,375.00
S/. 1,767.86

6.01.00 Tub. Colgada/adosada


6.01.01 Tuberia de PVC SAP 4"

S/. 266.60

6.01.02 Accesorios y aditamientos red montantes / colectoras


6.01.03 Registros de bronce de 4"
7.00.00 Sistema de Agua Fria
7.01.00 Tub. Colgada/adosada
7.01.01 Tuberia de PVC C10 1/2"
7.01.02 Tuberia de PVC C10 3/4"
7.01.03 Tuberia de PVC C10 1"
7.01.04 Tuberia de PVC C10 1 1/4"
7.01.05 Tuberia de PVC C10 1 1/2"
7.01.06 Tuberia de PVC C10 2"
8.00.00 Salida de agua fra
8.01.00 Salida de agua fra 1/2"
8.01.01 Salida de agua fra 1"
8.01.02 Salida de agua fra 1 1/4"

S/. 472.00
S/. 7,143.36
S/. 5,220.10
S/. 642.40
S/. 636.00
S/. 591.60
S/. 1,785.60
S/. 370.50
S/. 1,194.00
S/. 1,923.26
S/. 1,059.92
S/. 270.67
S/. 592.67

S/. 8,582.74

S/. 6,582.74
S/. 2,574.08
S/. 657.33
S/. 1,439.33

8.01.03 Vlvula
8.01.04 Valvula 1/2"
8.01.05 Valvula 1 1/4"
8.01.06 Prueba hidrulica y desinfeccin de tuberas

S/. 712.00
S/. 1,200.00
S/. 2,000.00

SEMANA - 05

SEMANA - 06

SEMANA - 07

SEMANA - 08

SEMANA - 09

TOTAL

S/. 112,534.60
S/. 6,625.37

S/. 124,064.56
S/. 6,625.37

S/. 143,605.67
S/. 6,625.37

S/. 99,867.22
S/. 6,495.74

S/. 47,639.54
S/. 4,091.46

S/. 935,307.41
S/. 79,300.00

S/. 1,037.04
S/. 840.00
S/. 233.33
S/. 3,500.00
S/. 140.00
S/. 875.00
S/. 1,724.80

S/. 1,037.04
S/. 840.00
S/. 233.33
S/. 3,500.00
S/. 140.00
S/. 875.00
S/. 1,724.80

S/. 1,037.04
S/. 840.00
S/. 233.33
S/. 3,500.00
S/. 140.00
S/. 875.00
S/. 1,724.80

S/. 907.41
S/. 840.00
S/. 233.33
S/. 3,500.00
S/. 140.00
S/. 875.00
S/. 1,724.80

S/. 615.00
S/. 170.83
S/. 2,562.50
S/. 102.50
S/. 640.63
S/. 1,262.80

S/. 21,884.01

S/. 525.00
S/. 552.30
S/. 647.50
S/. 1,505.00
S/. 525.00
S/. 980.00

S/. 525.00
S/. 552.30
S/. 647.50
S/. 1,505.00
S/. 525.00
S/. 980.00

S/. 525.00
S/. 552.30
S/. 647.50
S/. 1,505.00
S/. 525.00
S/. 980.00

S/. 525.00
S/. 552.30
S/. 647.50
S/. 1,505.00
S/. 525.00
S/. 980.00

S/. 384.38
S/. 404.36
S/. 474.06
S/. 1,101.88
S/. 384.38
S/. 717.50

S/. 65,472.05

S/. 71,262.26

S/. 11,452.86

S/. 8,907.78
S/. 842.33

S/. 71,262.26
S/. 6,738.67

S/. 11,452.86
S/. 32,057.84

S/. 842.33

S/. 6,738.67

S/. 1,083.00

S/. 12,900.01

S/. 376,307.67

S/. 56,564.27

S/. 30,974.84
S/. 27,064.66
S/. 20,454.60
S/. 5,048.84
S/. 1,561.22

S/. 25,760.75

S/. 12,598.66

S/. 52,237.50

S/. 30,016.85

S/. 11,203.66
S/. 1,395.00
S/. 30,016.85

S/. 26,264.75

S/. 162,083.10

S/. 30,016.85
S/. 18,200.00

S/. 30,016.85
S/. 4,717.28

S/. 26,264.75
S/. 6,135.37

S/. 33,927.65

S/. 9,144.28
S/. 16,616.47
S/. 4,875.00

S/. 4,875.00

S/. 18,200.00

S/. 325.00
S/. 4,392.28

S/. 7,152.81
S/. 875.00
S/. 6,277.81

S/. 2,635.37
S/. 3,500.00

S/. 2,072.59
S/. 1,822.59
S/. 250.00
S/. 3,361.80
S/. 3,361.80

S/. 9,470.40

S/. 12,483.45

S/. 12,012.39

S/. 8,783.28

S/. 10,981.90
S/. 1,501.55

S/. 12,012.39

S/. 1,930.56

S/. 36,640.92

S/. 6,852.72
S/. 188.92
S/. 95.05
S/. 93.87
S/. 1,958.66
S/. 302.66
S/. 1,656.00

S/. 138.32
S/. 69.59
S/. 68.73

S/. 512.80

S/. 29,539.50

S/. 30,796.50

S/. 29,539.50

S/. 30,796.50

S/. 94,693.17

S/. 6,052.47

S/. 14,127.01
S/. 399.90
S/. 693.11

S/. 4,520.00

S/. 8,062.00

S/. 452.00

S/. 2,306.02

S/. 1,253.01

S/. 16,399.98

S/. 738.60

S/. 15,726.10
S/. 5,220.10

S/. 8,506.00