You are on page 1of 198

MASTER DATA FOR

ROADS FOR THE YEAR 2008-09

Name of Work ::

CONVEYANCE & RATES OF MATERIALS


Date (dd/mm/yy)
of Preparation of Estimate

0-Jan-00
Leads
14.00
18.00
18.00
18.00
14.00
107.00
66.00
Rates
668.00
48949.05
49910.18
49910.18
47744.00
Rates
5600.00
46500.00
45000.00
45000.00

Details
Amount
Embankment Earth
198.00
HMP
222.00
Crusher
222.00
Metal/ Stone Qry
222.00
Gravel
178.00
Sand
615.40
Hume Pipes Varies with pipe dia.
BITUMEN
LEAD
Grade 80/100
Grade 60/70
CRMB 55 Grade
Emulsion (MS)
CEMENT / STEEL
CEMENT
HYSD Steel
6 mm Mild Steel
MS STEEL
ALLOWANCES
Name
Value
Place
ITEM
DATA Labour Municipal Area Allowance
20.00
RMR
Metal
RMR Gravel
RMR
Sand
0.00
Overhead Charges ( R)
5.00
Overhead Charges ( B)
20.00
Contractors Profit
10.00
VAT
0.00
Centering Charges Local Entry

S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.

S.No

Specification in Brief

Hyper Link
to DATA

Rates
Exact

Rates
Rounded

2
V. VENKATA NARAYANA 9440818440, 07799139399
EARTH WORKS FOR ROADS

ADDRESSES
1
2
3
4
5
6

%
%
%
%
%
%
%
%
%

7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

Forming embankment with Side Earth


Forming embankment with Borrowed Soils 1000m Lead
Forming embankment with Borrowed Soils 14 KM Lead
E/W for Trench cutting
Removal of soils by Mechanical means & carting 1000 M
Removal of soils by Manual Means & carting 1000 M
GRANULAR BASES and SUB BASES
Granular Sub-base with Grade I (Table 400 -1) type material
Granular Sub-base with Grade I (Table 400-2)type material
Granular Sub-base with Grade III (Table 400-2)type material
Scarifying the existing granular surface
Scarifying the existing BT surface
WBM Gr II with MC metal 22.4 mm & below and PRR
WBM Gr III with MC metal 22.4 mm & below and PRR
WBM Gr II with MC metal 45 mm & below and PRR
WBM Gr III with MC metal 45 mm & below and PRR
WBM Gr II with MC metal 22.4 mm & below and VRR
WBM Gr III with MC metal 22.4 mm & below and VRR
WBM Gr II with MC metal 45 mm & below and VRR
WBM Gr III with MC metal 45 mm & below and VRR
Wet Mix Macadam
BITUMINOUS SUB BASES, BASES and SURFACING
Single coat surface dressing with 80/100 grade Bitumen
Single coat surface dressing with 60/70 grade Bitumen
Prime Coat with BT Emulsion (MS)
Tack Coat with BT Emulsion (MS)
Tack Coat with BT 80/100 Grade
Mix seal 20 mm with BT 60/ 70 Grade
Mix seal 25 mm with BT 60/ 70 Grade
Mix seal 25 mm with BT CRMB
Macadam 50 mm with BT 60/70 Grade
Macadam 50 mm with BT 80/100 Grade

DESIGN

PAGE_70
PAGE_68
PAGE_68
PAGE_50
PAGE_58
PAGE_48
PAGE_94
PAGE_95
PAGE_95
PAGE_67
PAGE_67
PAGE_104
PAGE_104
PAGE_104
PAGE_104
PAGR_104
PAGE_104
PAGE_104
PAGE_104
PAGE_110
PAGE_141
PAGE_141
PAGE_123
PAGE_124
APRDC
PAGE_146
NABARD
NABARD
PAGE_125
PAGE_125

79.95
106.10
225.02
17.38
46.38
121.84

80.00
106.00
225.00
17.00
46.00
122.00

1333.10
1424.38
1104.83
9.15
5.43
1416.73
1596.13
1495.70
1736.89
1425.78
1605.18
1504.74
1745.94
1523.17

1333.00
1424.00
1105.00
9.00
5.00
1417.00
1596.00
1496.00
1737.00
1426.00
1605.00
1505.00
1746.00
1523.00

52.91
53.79
35.78
12.68
12.96
162.82
162.82
163.00
7148.86
7068.45

53.00
54.00
36.00
13.00
13.00
163.00
163.00
163.00
7149.00
7068.00

31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72

Dense Graded Bituminous Macadam with BT 60/70 Grade


SDBC 25 mm with BT 60/70 Grade
Bituminous Concrete with BT CRMB 55 Grade
Gravel Shoulders
C.C. BASE COURSE and WEARING COARSE
VCC(1:4:8) Base course below CC Pavement
VCC(1:3:6) Base course below CC Pavement
VCC M35 for C.C. Pavement
VCC(1:3:6) Base course with FLY ASH & Sand
VCC M35 for C.C. Pavement with FLY ASH & Sand
CULVERTS, BRIDGES Foundations, Substructures & Superstructure
EW for Foundation of Structures by Mechanical Means
EW for Foundation of Structures by Manual Means
Granular Bedding Below Pipes
VCC (1:3:6) for Foundations
VCC(1:3:6) for Body Walls
Cost and Conveyance of 600 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 600 Dia Hume Pipes
Cost and Conveyance of 800 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 800 Dia Hume Pipes
Cost and Conveyance of 1000 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 1000 Dia Hume Pipes
Cost and Conveyance of 1200 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 1200 Dia Hume Pipes
Filling between Body walls with Gravel
Rough Stone Revetment with 300 mm HBG Stone
Filter Material with Gravel underneath Pitching
VCC M15 Grade CC with 40 mm metal for Raft Foundation
VCC M15 Grade CC with 40 mm metal for Sub Structure
VCC M20 Grade CC with 40 mm metal for Raft Foundation
VCC M20Grade CC with 40 mm metal for Sub Structure
VRCC M20 Grade CC for Bed blocks & Backing walls
VRCC M20 Grade CC with 20 mm metal for Deck Slab
VRCC M30 Grade CC with 20 mm metal for Wearing Coat
VRCC M25 Grade CC with 20 mm metal for Approach Slab
VRCC M20 Grade CC with 12 mm metal for Railing
-- DO --- DO -VCC M15 Grade CC with 40 mm metal for leveling course
Grouted Revetment with 300 mm HBG stone + CC(1:4:8)
Back filling behind Abutments with gravel
Providing and laying of filter media using 150 mm IRC stone
Providing HYSD ( Fe-415 ) for Super structure of R.C.C items.
Providing HYSD ( Fe-415 ) for Sub structure of R.C.C items.
Providing HYSD ( Fe-415 ) for Foundation of R.C.C items.
Providing MS ( Fe-250 ) for all RCC Items

PAGE_132
PAGE_135
PAGE_138
PAGE_95
PAGE_331
PAGE_331
PAGE_345
PAGE_331
PAGE_345
PAGE_323
PAGE_321
PAGE_462
PAGE_331
PAGE_455
SSR600
PAGE_272
SSR800
PAGE_272
SSR1000
PAGE_272
SSR1200
PAGE_272
PAGE_462
PAGE_522
PAGE_523
PAGE_335
PAGE_335
PAGE_336
PAGE_336
PAGE_472
PAGE_472
PAGE_477
PAGE_501
PAGE_472
PAGE_472
PAGE_500
PAGE_522
PAGE_462
PAGE_463
PAGE_489
PAGE_490
PAGE_448
PAGE_460

8427.65
9283.63
9457.26
377.00

8428.00
9284.00
9457.00
377.00

3116.09
3555.92
5304.38
3292.48
4839.23

3116.00
3556.00
5304.00
3292.00
4839.00

22.11
74.47
471.57
3555.92
3911.51
2143.86
2538.36
3437.63
4049.69
5425.36
6345.52
7387.99
8658.00
471.57
739.34
591.48
4776.26
5051.82
5366.70
5676.32
5786.95
6313.03
5788.93
5833.55
330.37
305.66
4018.49
1306.11
471.57
963.11
59425.51
58706.00
58620.45
56538.60

22.00
74.00
472.00
3556.00
3912.00
2144.00
2538.00
3438.00
4050.00
5425.00
6346.00
7388.00
8658.00
472.00
739.00
591.00
4776.00
5052.00
5367.00
5676.00
5787.00
6313.00
5789.00
5834.00
330.00
306.00
4018.00
1306.00
472.00
963.00
59426.00
58706.00
58620.00
56539.00

73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

MISCELLANEOUS ITEMS
Sand filling in foundation
Providing 100 mm dia AC Weep holes in VCC Abutment
VCC M 15 Grade CC using 40 - 10 mm metal for Dividers
VRCC M 20 Grade for Cover Slabs over Side Drains
Plastering in CM(1:5) 12 mm thick ( Rate per 10 sqm )
Painting two coats to new plastered surface
Built-up-spray grout layer 75 mm thick with BT 80/100 Grade
Providing BT Patch work using 40 mm metal & BT 80/100
Providing BT Patch work using 9.5 to11.2mm metal & BT 80/100
Patch work 50 - 70 mm depth using 40-10 mm metal & 80/100 BT
Patch work 25 - 35 mm depth using 25-10 mm metal & 80/100 BT
Patch work 15 - 25 mm depth using 12-10 mm metal & 80/100 BT

RR Masonry in CM(1:3) for Foundation.


RR Masonry in CM(1:3) for Substructure
Dismantling culverts & bridges in CC M15- M20
Dismantling culverts & bridges in Ruble Masonary in CM
25.4 mm Mastic pad for Longitudinal & Transversal Expansion joints

12.7 mm Mastic pad for Transversal Contraction joints.


Penetration macadam 50 mm thick
Penetration macadam 75 mm thick
Open-graded premix carpet of 20 mm thick with 80/100 BT
Providing and laying type B seal coat simultaneously with 80/100 BT
Hot Applied Thermopalstic Compound

PAGE_422
PAGE_461
PAGE_455
PAGE_472
PAGE_452
PAGE_220
PAGE_130
EinC
EinC
EinC
EinC
EinC
PAGE_334
PAGE_453
PAGE_23
Temp

EinC
EinC
PAGE_128
PAGE_129
PAGE_5_23
PAGE_5_39
Page_225

984.17
66.59
4179.23
4787.38
69.17
49.56
310.73
3990.23
5608.82
265.58
184.56
115.57
2909.50
2960.67
413.39
213.74
805.00
461.00
390.85
531.46
175.60
66.29
860.10

984.00
67.00
4179.00
4787.00
69.00
50.00
311.00
3990.00
5609.00
266.00
185.00
116.00
2910.00
2961.00
413.00
214.00
805.00
461.00
391.00
531.00
176.00
66.00
860.00

V. VENKATA NARAYANA 94408 18440, 07799139399


445697.00

GOVERNMENT OF
TELANGANA
ROADS & BUILDINGS
DEPARTMENT

S.R TO ZAHEERABAD-BONASPUR ROAD FROM KM


0/6-2/0 & 18/450-20/070 IN MEDAK DIST.

DETAILED ESTIMATE
AMOUNT OF ESTIMATE

Rs 160.000 Lakhs

(R&B) Circle :: MEDAK @ SANGAREDDY.


(R&B) Division :: SANGAREDDY.

Name of Work :- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.

Earth/ Gravel

Metal/ Stone

Sand

cum

cum

cum

S.No

Specification in Brief

Unit

Quantity
Factor

Quantity

Factor

Quantity

Factor

Quantity

10

1.000

2240.000

E/W for Trench cutting/Embankment

1 cum

2240.00

Wet Mix Macadam

1 cum

368.00

1.320

485.76

3
4
13
5
15
16

BC 30 mm with BT 60/70
DBM 50 mm with BT 60/70
VCC(1:4:8)
VCC(1:3:6)
VCC M15 Grade CC
VRCC M20 Grade CC

1
1
1
1
1
1

460.00
735.00
72.00
14.00
260.00
29.00

1.492
1.469
0.900
0.900
0.900
0.900

686.39
1079.88
64.80
12.60
234.00
26.10

cum
cum
cum
cum
cum
cum

Total Quantity
Rate

Amount Rs
Total Amount Rs

2240.00

2589.53

0.450
0.450
0.450
0.450

32.40
6.30
117.00
13.05

168.75

22.00

50.00

40.00

49280.00

129477.00

6750.00

185507.00

SPECIFICATION REPORT
Specification report accompanying the Estimate " S.R to Zaheerabad-Bonaspur
Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist. "
Amount of Estimate : Rs.

160.00 Lakhs

Zaheerabad-Bonaspur is an Important Road (MDR-3) in Zaheerabad constituency.


This Road connects Zaheerabad town with Karnataka state while passing through many villages and
Hamlets of both the states. The Reach from Km 0/6-2/0 and 18/450-20/070 falls in the Zaheerabad
town portion which includes R.O.B and its Approaches. This reach is badly damaged and the traffic
has increased many times after the widening of the same road from Km 2/0-12/0.
Also this reach was last renewed in the year 1994-95 & 2000-2001. The
Approaches part of the R.O.B in this reach was badly damaged due to non available of drainage
facility and a dip is formed due to development of built-up area around this location. Hence, Crust is
slightly raised by providing pipes to facilitate cross drainage. Since this reach is in town portion, road
safety precautions are duly taken care of by including detailed road safety specifications.
Further, at km 0/8-2/0, the left side of the road is a highland due to which the storm
water and drain water both are continuously flowing over this road and BT is damaged. Hence, drain
is necessary at this location.
In view of the above mentioned conditions of the Road and as per the instructions
of Higher officials a detailed S.R estimate for the Road is prepared, with the following provisions.
1
2
3
4
5
6
7
8
9

Scarifying the existing granular surface to a depth of 50 mm by Manual means


Earthwork excavation in soils up to SDR by mechanical means for foundations
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed
Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for
Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone WMM
Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using
Providing and laying of Dense Graded Bituminous Macadam with hot mix plant
Providing 30mm thick compacted Bituminous Concrete by hot mix plant

10

Forming embankment with borrowed useful earth from outside road boundary

11

Providing centreline marking with thermoplastic

12

Providing Zebra pattern stripes marking for pedestrian crossing

13

Providing and fixing Reflective pavement markers (Road studs)

14

Providing and fixing Junction Boards of size 1050 x 1500 mm rectangular

15

Providing and fixing Cautionary/Warning sign boards size 600 mm equilateral triangle
made out of
Providing
and fixing Mandatory/Regulatory sign boards size 600MM/900 mm circle made

16

out of Retro

17
18
19
20
21
22

Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed
stone
aggregate
fine M 15 Grade Concrete using 40mm , 20mm and 10mm size
Vibrated
cementand
concrete
HBG/HBT
crushed stone
Vibrated reinforced
cement concrete M 20 grade using 20mm & 10mm HBG/HBT
crushed
stone
aggregate
Providing HYSD bars ( Fe-415 ) of different diameters, COVER SLABS
VAT on Part "A".
L.S for Quality control charges on Part "A",

23

L.S. for Price adjustment Road Work,

24
25

L.S. for Avagahana sadassulu,


L.S for other unforeseen items, variation in quantities rates and rounding off.

The estimate is prepared based on common SSR 2008-09 . The quarries and their leads are
taken from approved Quarry and Lead Charts. The work will be carried out as per specifications and
codal guide lines and relevant circular instructions issued time - to -time.
Early approval to the estimate is solicited.
0
0
Asst. Executive Engineer
R&B Section, ZHB-I

Dy. Executive Engineer


R&B Sub-Division, ZHB

Executive Engineer,
(R&B) Division, SRD

NAME OF WORK :- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in

Medak Dist.

GENERAL ABSTRACT
S.No

Description

Amount
(Rs.)

Remarks

ROAD WORK Part "A"

14032400

Sub Total

14032400

L.S Amount for VAT on Part "A".

5.0%

701600

L.S. for Price adjustment Road Work,

3.0%

421000

1.0%

140300

L.S for Quality control charges on Part "A",


L.S for SEIGNIORAGE CHARGES

L.S. for Avagahana sadassulu,

L.S for variation in quantities and rounding off

185507
5000
14193

Total Amount Rs.

15500000

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, __ ____ ____

R&B Sub-Division, ___ ___ ____

Executive Engineer,
(R&B) Division, _____ ___

Name of Work ::- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.

DETAILED ESTIMATE
MEASUREMENTS
Sno
1

Description
No

LENT

BRDT

DPT

Quantity

Rate

Per

Scarifying the existing granular surface to a depth of 50 mm by Manual means including all labour charges etc.,
complete as per MoRT&H (4th Revision) Specn. No.305.4.3 for finished item of work.

1
1

km 0/6-8(CC road junction) 1 x

30.00

7.00

210.00

km 19/4-6(ROB approach)

200.00

7.00

1400.00

1
1
2

1 x

Sqm

1610.00
9.10 1.00
say
1610.00 Sqm
Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete
including seigniorage charges for finished item of work as per MoRT&H specification 304(4th Revision) and as
directed by the Engineer-in-Charge

km 19/4-6

For Laying Pipes

1 x

10.00

1.20

1.200

14.40

Nallah training
Open drain

1 x

50.00

0.90

0.600

54.00

2
2

KM 1/8-2/4

1 x

350.00

1.60

1.100

616.00

cum

Close Drain

KM 1/8-2/4

1 x

80.00

2.00

1.100

176.00

cum

say

860.40
861.00

cum

2
2

cum

22.00 1.00

2
3

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for foundations

km 19/4-6

Embedding pipes

1 x

10.00

1.20

1.550

18.60

cum

10.00

18.60
-5.03

cum

say

13.57
14.00

cum

3
3
3
3
3

Deduct Pipes(-)

1 x pi/4

0.80

0.80

3,556.00 1.00

1
4

Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 600mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (4th Revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.

4
4

km 19/4-6

1 x

10.00

4
4
5

say

10.00

Rm

10.00
10.00

Rm

2,538.00 1.00

Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone aggregate to Wet Mix macadam
specification including cost of all materials and including premixing the material with water at OMC in Mechanical
mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well
prepared surface and compacting with Vibratory roller to achieve the desired density etc., as directed by the Engineerin-Charge and as per MoRT&H specification.406 (4th revision) for finished item of work. (Payment will be made
based on levels for finished item of work)

5
5

km 0/6-8

1 x

30.00

7.00

(0.25+0.15)/2

42.00

cum

km 19/4-6

1 x

200.00

7.00

0.225

315.00

cum

WMM Patches km 19/6-8

1 x

4.00

1.20

0.100

2.40

km 19/8-20/0

1 x

4.50

1.50

0.100

5.40

km 20/0-20/070

1 x

3.00

1.50

0.100

2.70

say

367.50
368.00

5
5
6

cum

1,523.00 1.00

Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion pressure
distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the rate
of 0.60 Kg/sqm using emulsion pressure distributor for finished item of work etc., complete for finished item of work
as per MoRT&H Specification 502 (4th Revision) and as directed by the Engineer-in-charge.

6
6

km 0/6-8

1 x

30.00

7.00

42.00

Sqm

km 19/4-6

1 x

200.00

7.00

1400.00

Sqm

WMM Patches km 19/6-8

1 x

4.00

1.20

24.00

km 19/8-20/0

1 x

4.50

1.50

54.00

km 20/0-20/070

1 x

3.00

1.50

27.00

6
7

1547.00
35.80 1.00
say
1547.00 Sqm
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical
broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-inCharge.

FOR DBM

km 0/6-2/0

1 x

1400.00

7.00

9800.00

19/400-20/0

1 x

600.00

7.00

4200.00

sqm

1
7
6

2
20/0-20/070(BELL
MOUTH)
FOR BC

1 x 0.5

70.00

20.00

700.00

km 0/6-2/0

1 x

1400.00

7.00

9800.00

18/800-19/0

1 x

60.00

7.00

420.00

18/800-19/0( Bell Mouth)

1 x 0.5

20.00

20.00

200.00

19/400-20/0

1 x

600.00

7.00

4200.00

20/0-20/070(BELL
MOUTH)

70.00

20.00

700.00

6
7
8

1 x 0.5

sqm

30020.00
12.70 1.00
say
30020.00 Sqm
Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an average output of 37.5
tones per hour using HBR/HBT crushed aggregates of Grading - II as per table 500-4 of MoRT&H Specification 504
(4th revision) premixed with bituminous binder of 60/70 grade @ 4.50% of weight of total mixture, transported to
site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and alignment
and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by
the Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges necessary
including cost of all materials etc., complete and as per MoRT&H specification No. 504 (4th Revision) (Excluding
VAT Charges)

7
8

km 0/6-2/0

1 x

1400.00

7.00

0.050

490.00

19/400-20/0

1 x

600.00

7.00

0.050

210.00

20/0-20/070(BELL
MOUTH)

70.00

20.00

0.050

35.00

7
8
9

1 x 0.5

sqm

735.00
cum
8,428.00 1.00
say
735.00
Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT crushed aggregates of
Grading 2 as per table 500-18 of specification 509 of MoRT&H (4th revision), premixed with modified Bitumen
60/70 Grade @ 5% of mix and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver
finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MoRT&H Specification 509 (4th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for finished item of work)
(Excluding VAT Charges)

8
9

km 0/6-2/0

1 x

1400.00

18/800-19/0

1 x

18/800-19/0( Bell Mouth)

19/400-20/0

20/0-20/070(BELL
MOUTH)

7.00

0.030

294.00

60.00

7.00

0.030

12.60

1 x 0.5

20.00

20.00

0.030

6.00

1 x

600.00

7.00

0.030

126.00

70.00

20.00

0.030

21.00

say

459.60
460.00

1 x 0.5

8
9

cum

cum

9,457.00 1.00

10 Forming embankment with borrowed useful earth from outside road boundary by mechanical means up to SDR with
all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading
and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P complete for finished item of work as per MoRT&H
specification 305
10
10

km 0/6-2/0

1 x

1400.00

2.50

0.10

700.00

10

km 19/4-20/070

1 x

670.00

2.50

(0.305+0.1)/2

678.38

cum

10

1378.38
225.00 1.00
say
1379.00 cum
11 Providing centreline marking of 300cm length and 10cm width with a gap of 450cm with thermoplastic paints
including cost and conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading and
unloading charges necessary for successful completion of the work as directed by the Engineer - in charge and
conforming to IS : 164-1981 (1st revision reaffirmed in 1986) and clause 803 of MOST specifications for Road &
Bridge works and also conforming to IRC 35-1997.
10

Zhb-Bnspr Road
CENTRE LINE
(2070m/7.5m)

1 x 276

3.00

0.100

82.80

1 x

50.00

0.100

10.00

1 x

60.00

0.100

12.00

say

104.80
105.00

CURVES
Curve : Km 0/8-10 (R/s)
Edge Continuity line
Curve : Km 1/0-2(L/S)
Edge Continuity line

110.00
0

sqm

702.00 1.00

0
12 Providing Zebra pattern stripes marking for pedestrian crossing with equally spaced white stripes 500 mm wide and
500 mm gap and length of 2 m to 4 m with thermoplastic paints including cost and conveyance of all materials,
equipment, machinery and labour with all leads and lifts, loading and unloading charges necessary for successful
completion of the work as directed by the Engineer - in charge conforming to IS: 164-1981 (I st revision,
reaffirmed in 1986) and clause 803 of MOST specification for Road & Bridge works and also conforming to IRC 1031988 & IRC 35-1997
Zhb-Bnspr Road
Km 0/6-8 - School
0

1 x

3.00

0.50

10.50

1 x

3.00

0.50

10.50

1 x

3.00

0.50

10.50

2 x

3.00

0.50

21.00

Km 0/8-10 - Temple
0
Km 1/2-4 - School
0
Km 20/0-20/070 - Junction
0

52.50

6
say

7
53.00

8
cum

702.00 1.00

13 Providing and fixing Reflective pavement markers (Road studs) made of plastic body moulded from HIPS (Hi-impact
polystyrene) or ABS or ASA (Acrylic Strene Acrylonitrite) and reflective panels shall consist of number of lenses
containing single or dual prismatic cubes capable of providing total internal reflection of the light entering the lens
face and conforming to ASTM , BS and complying to guidelines issued by MOST circular no. RW/NH-33023/10/97DO III dt.11-6-1997. The height, width shall not exceed 20mm, 130mm and the area of each retro-reflecting surface
shall not be less than 13 sqcm. and the slope of retro-reflective surface shall preferably be 35+/-5 degree to base.
Fixing will be without nails and the reflective marker shall be fixed to the road surface using the adhesives and the
procedure recommended by the manufacturer and as per para 6.2 of the MOST circular including cost and
conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading,unloading charges, site
clearance etc. and complete necessary for successful completion of the work as directed by the Engineer - in
charge.

Zhb-Bnspr Road
On Centreline painting
13 (2070/7.5)
13

1 x

276

276

1 x

22

44

1 x

7.00

1 x

7.00

1 x

7.00

2 x

14.00

say

355.00
355

On Curves
13 (110/5)
13
On Zebra Lines
Km 0/6-8 - School
0
Km 0/8-10 - Temple
0
Km 1/2-4 - School
0
Km 20/0-20/070 - Junction
0
0

Nos

316.00 1.00

14 Providing and fixing Junction Boards of size 1050 x 1500 mm rectangular made out of Retro reflective sheeting
of Type III/IV of ASTM D4956-01 or as per MORTH specification No.801 & MOST circular No. RW/NH
33023. 31/ 88-DO III dt.4-12-1995 for full background of Blue/White colour with screen printing of symbols in
Black colour, as per IRC: 67-2001 and fixed over 1.5 mm thick aluminum sheet and painted back side with grey
colour and fixed over back support frame of MS angle 25x25x3 mm all round with MS angle 35x35x4 mm and
mounted on a MS angle post of size 75x75x6 mm with clear height of not less than 2.1 m from the ground level the
bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 coats of 1st quality
synthetic enamel paint Black & White colour with bands of 30 cm height. The signpost shall be firmly fixed with MS
base angle 35x35x4 mm into the ground by 1:2:4 Concrete foundation of size 450x450x600 mm. , including cost and
conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading and unloading charges
necessary for successful completion of the work as directed by the Engineer - in - charge.( Excluding VAT charges).

Zhb-Bnspr Road
km 20/0-20/070

Junction
1 x 1

1
1
1

0
No.'s 19,252.00 1.00
say
15 Providing and fixing Cautionary/Warning sign boards size 600 mm equilateral triangle made out of Retro
reflective sheeting of Type III of ASTM D4956-01 for full background of White colour and letters/logos done by
screen printing in Black colour, boarders by screen printing in Red colour as per IRC: 67-2001and fixed over 4 mm
thick FRP sheet and painted back side with grey colour and fixed over back support frame of MS angle 25x25x3 mm
all round and mounted on a MS angle post of size 75x75x6 mm with clear height of not less than 2.1 m from the
ground level the bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 coats of
synthetic enamel paint of every 30 cm with Black & White colour. The signpost shall be firmly fixed with MS base
angle 35x35x4 mm in to the ground by 1:2:4 Concrete foundation of size 450x450x600 mm.

Zhb-Bnspr Road
At CURVE Locations
Curve : Km 0/8-10 (R/s)
1 x

2.00

1 x

2.00

Curve : Km 1/0-2(L/S)
4.00

Nos

3400.00

1.00

16 Providing and fixing Mandatory/Regulatory sign boards size 600MM/900 mm circle made out of Retro reflective
sheeting of Type III/IV of ASTM D4956-01 or as per MORTH specification No.801 & MOST circular No.
RW/NH 33023/31/88-DO III dt.4-12-1995 for full background of White colour and letters/logos done by screen
printing in in black colour, boarders by screen printing in Red colour as per IRC: 67-2001 and fixed over 1.5 mm
thick aluminum sheet (for 600 dia. circular)/ 2mm thick aluminum sheet (for 900mm dia. Circular) and painted back
side with grey colour and fixed over back support frame of MS angle 25x25x3 mm all round with MS angle 35x35x4
mm and mounted on a MS angle post of size 75x75x6 mm with clear height of not less than 2.1 m from the ground
level the bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 coats of 1st
quality synthetic enamel paint Black & White colour with bands of 30 cm height. The signpost shall be firmly fixed
with MS base angle 35x35x4 mm in to the ground by 1:2:4 Concrete foundation of size 450x450x600 mm. ,including
cost and conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading and unloading
charges necessary for successful completion of the work as directed by the Engineer - in - charge.

Zhb-Bnspr Road
Km 0/6-8 - School
0
0
0
0
0
0
0

1 x

2.00

1 x

2.00

1 x

2.00
6.00

Km 0/8-10 - Temple
Km 1/2-4 - School
Nos

7475.00

1.00

17 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for Levelling coarse below CC DRAIN.

Open drain

17

KM 1/8-2/4

Close Drain

17

KM 1/8-2/4

1 x

350.00

1.60

0.100

56.00

cum

1 x

80.00

2.00

0.100

16.00

cum

say

72.00
72.00

cum

0
17

3,116.00 1.00

0
18 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, seigniorage and conveyance of all materials to site and all labour charges ,centering, machine mixing, laying in
position, Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings for CC DRAIN.

Open drain

18

KM 1/8-2/4

Close Drain

18

KM 1/8-2/4

1 x

350.00

1.40

0.250

122.50

cum

1 x

80.00

1.80

0.250

36.00

cum

158.50
cum
4,776.00 1.00
say
159.00
19 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, seigniorage and conveyance of all materials to site and all labour charges , centering, machine mixing, laying
in position, Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure SIDE
WALLS of CC DRAIN.
18

18
19

Open drain
KM 1/8-2/4

18

Close Drain

19

KM 1/8-2/4

1 x

350.00

(0.45+0.25
)/2

0.750

64.31

cum

1 x

80.00

(0.65+0.45)
/2

0.750

36.30

cum

say

100.61
101.00

cum

18
19

5,052.00 1.00

18
20 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Cover slabs
over CC DRAIN.

18

Close Drain

20

KM 1/8-2/4

1 x

80.00

1.80

0.200

28.80

cum

say

28.80
29.00

cum

18
20

4,787.00 1.00

18
21 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for Deck Slab/ Super
structure of R.C.C items CC DRAIN.
18
21

For slab @ 80 kg/cum

1 x

29.00

80.00

18
21

say

2320.00

kg

2320.00
2.32

mt

59,426.0 1.00

Total Amount as Part "A"


Part " B "
22 VAT on Part "A".

23
24
25
26
27

14032400

14032400
L.S. for Price adjustment Road Work,
14032400
L.S for Quality control charges on Part "A",
L.S for SEIGNIORAGE CHARGES
L.S. for Avagahana sadassulu,
L.S for other unforeseen items, variation in quantities rates and rounding off.

@
@
@

5.00%
3.00%
1.00%

Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
15500000

Total Amount Rs.

1 55 00 000

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer

R&B Section, ZHB-I

R&B Sub-Division, ZHB

(R&B)Division, SRD

-20/070 in Medak Dist.

Amount
10

14651

18942

49784

10

25380

560464

55383

10

381254

6194580

4350220

10

310275

73710

10
37206

112180

10

19252

13600

44850

10

224352

759384

510252

10

138823

137868
14032410
14032400

701600
421000
140300
185507
5000
14193
15500000
15500000

1 55 00 000

Executive Engineer
(R&B)Division, SRD

Name of Work:- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER

(crusher at 10/4 +2.00 of PK)

(i) Reach km 0/6-2/0 & 18/450-20/070


a) Cart Track
b) P-K
c) NH9
e)
f)

Site Spreads in
Site average Lead

road
road

km
km

1.10
10.40
443.80

(i) Reach km 0/6-2/0 & 18/450-20/070


a) Vizag -Hyderabad
b) NH9
road

km

543.00

i)
j)

Reach km 0/6-2/0 & 18/450-20/070


Cart Track
SNA
road
Nizampet-Narayankhed
road
Narayankhed-Raipally
road
A-M
road
P-K
road
NH9
road
Site Spreads in
Site average Lead

km
km
km
km
km
km

to

km

1.10
98.00
15.40
0.00
15.60
28.50
443.80

x
to
to
to
to
to
to

km
km
km
km
km
km

2.20 km
10.40 km
4.00 km
km

=
=
=

1.51 km
18.11 km
18.00 km

=
=

563.60 km
103.20 km

=
=
=

1.51 km
668.31 km
668.00 km

3.02

SAY

439.80
3.02

SAY

1.10
500.20

3.00
74.20
0.00
18.60
27.20
0.00
439.80

=
=
=
=
=
=
=

3.30
23.80
15.40
18.60
11.60
28.50
4.00

km
km
km
km
km
km
km

3.02

SAY

=
=
=

1.51 km
106.71 km
107.00 km

Factory at km 500/2+4.00km

(D).WEIGHTED AVERAGE LEAD FOR HUME PIPES

km

=
=
=

Quary at km 98/0+3.00km CT SNA Road

0.00
km
to km
(3.02 - 0) /2
Total Lead
WEIGHTED AVERAGE LEAD

(i) Reach km 0/6-2/0 & 18/450-20/070


a) Cart Track
b) NH9
road

2.00
0.00
439.80

( Refinery at VIZAG)

0.00
km
to km
(3.02 - 0) /2
Total Lead
.WEIGHTED AVERAGE LEAD

(C). WEIGHTED AVERAGE LEAD FOR SAND


(i)
a)
b)
c)
d)
e)
f)
g)

km
km

0.00
km
to km
(3.02 - 0) /2
Total Lead
.WEIGHTED AVERAGE LEAD

(B). WEIGHTED AVERAGE LEAD FOR BITUMEN

d) Site Spreads in
e) Site average Lead

x
to
to

x
to

km

4.00
439.80

=
=

4.40 km
60.40 km

d)
e)

Site Spreads in
Site average Lead

0.00
km
to km
(3.02 - 0) /2
Total Lead
.WEIGHTED AVERAGE LEAD

3.02

SAY

=
=
=

1.51 km
66.31 km
66.00 km

Quary at km 14/2 ON SAME Road


(C). WEIGHTED AVERAGE LEAD FOR SELECTED SOILS

(i) Reach km 0/6-2/0 & 18/450-20/070


a) Cart Track
b) ZHB-BNSPR
road
i)
j)

Site Spreads in
Site average Lead

Asst. Executive Engineer


R&B Section, Zaheerabad-I

km

1.10
14.20

x
to

km

0.00
km
to km
(3.02 - 0) /2
Total Lead
WEIGHTED AVERAGE LEAD

Dy. Executive Engineer


R&B Sub-Division, Zaheerabad

0.20
2.00

=
=

0.22 km
12.20 km

=
=
=

1.51 km
13.93 km
14.00 km

3.02

SAY

Executive Engineer (R&B)


(R&B)Division, Sangareddy

Name of Work:- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak

Dist.

BITUMEN LEADS & RATES


STRAIGHT LEAD ::

668.00 km

Lead

Conveyance Rates

Lead for Emulsion ( round the trip )::

1336.00 km

1.50

Lead for Bulk Bitumen ( round the trip ) ::

1336.00 km

1.50

Bulk
(80/100)

Bulk
(60/70)

CRMB
Gr 55

Emulsion
(M.S)

48949.05

49910.18

49910.18

47744.00

0.00

0.00

0.00

0.00

48949.05

49910.18

49910.18

47744.00

0.00

0.00

0.00

0.00

Deduct loading

--

--

--

--

Deduct loading, Unloading & Stacking

--

--

--

--

Deduct cost of Empty Emulsion Drums

--

--

--

--

Total

48949.05

49910.18

49910.18

47744.00

Lead charges for Bulk BT

1.5 x 1336

2004.00

2004.00

2004.00

Lead charges for Emulsion

1.5 x 1336

TYPE OF BITUMEN

DEPOT PRICE (VIZAG)


Excise Duty

Add VAT @

Asst. Executive Engineer


R&B Section, ___ ___ ___

0.00 %

0.00 %

2004.00

Total

50953.05

51914.18

51914.18

49748.00

OR SAY

50953.05

51914.18

51914.20

49748.00

Dy. Executive Engineer


R&B Sub-Division___

Executive Engineer (R&B)


(R&B) Division, ___ ___ ___

Name of Work ::

S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.

RMR.

1
2
3
4

HBG/HBT SS 5 METALS ( CRUSHER LEADS )


6 mm size M.C. Chips
18.00 222.00 8.70
10 mm size M.C. Chips
18.00 222.00 8.70
12 mm size M.C. Chips
18.00 222.00 8.70
20 mm size M.C. Metal
18.00 222.00 8.70
25 mm size M.C. Metal
18.00 222.00 8.70
40 mm size M.C. Metal
18.00 222.00 8.70
HBG/HBT SS 5 METALS
CRS Stone
Rough stone
SS 225 mm
Bond Stones(600x200x200) 42 No

430.00
560.00
690.00
845.00
830.00
500.00

213.30
213.30
213.30
213.30
213.30
213.30

( QUARRY LEADS )
18.00 222.00 8.70
18.00 222.00 8.70
18.00 222.00 8.70
18.00 222.00 8.70

21.50 218.00
21.50 155.00
21.50 71.00
21.50 1050.00

421.30
551.30
681.30
836.30
821.30
491.30

12

%
13

70.00
70.00
70.00
70.00
70.00
70.00

105.33
137.83
170.33
209.08
205.33
122.83

0.00
0.00
0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00
0.00
0.00

809.93
972.43
1134.93
1328.68
1309.93
897.43

Gravel

14.00

178.00

5.50

18.50

56.00

213.30
209.30
69.00
213.30
146.30
67.00
213.30
62.30
67.00
213.30 1041.30
0.00
Cost of each Bond Stone
172.50
50.50
--

2
3

Sand for Mortar


Sand for Filling

107.00
107.00

615.40
615.40

5.50
5.50

18.50
18.50

175.00
60.00

609.90
609.90

4
5
6
7

Cement
HYSD Steel
MS Steel
6 mm Mild Steel

169.50
54.50

---

TOTAL RATE

21.50
21.50
21.50
21.50
21.50
21.50

10

25%
on (9)
11

Seigniorage
Charges

Initial Rate
of Material

Loading &
unloading charges

Stacking
Charging
5

(7-5)
9

Machine Crushing
Charges

(4-5)
8

Blasting Charges

Initial Rate of Material


(-) Stacking Charges

1
2
3
4
5
6

Nature of Metal

SSR :: 2008-09
Conveyance rate (-)
Stacking Charges

Weighted
Average Lead

S.No

Conveyance
rate

0-Jan-00

Date ::

On (6+9)
Value
14

SUM of
( 8 to12&14 )
15

-----

0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00

--

0.00

0.0

0.00

491.60
426.60
342.60
1254.60
29.87
223.00

---

0.00
0.00

0.0
0.0

0.00
0.00

779.40
664.40

5600.00
46500.00
45000.00
45000.00

5600.00
46500.00
45000.00
45000.00

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer

R&B Section, ZHB-I

R&B Sub-Division, ZHB

(R&B) Division, SRD

Name of Work ::-

S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.

DATA
SSR :: 2008-09
SNo
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2

2
2
2
2
2
2
2
2
2
2
2
2
2

Quantity Unit
2

Date :: 0-Jan-00

Municipal Area Allowance :: 20.0%

Description of Item

Rate

per

Amount

Scarifying the existing granular surface to a depth of 50 mm by Manual means including all
th
labour charges etc., complete as per MoRT&H (4 Revision) Specn. No.305.4.3 for finished item
of work.

0.20
5.00
5.00

day
day
cum

Page 67 of MoRT&H SDB


Unit = sqm
Taking output = 100 sqm
(A) Labour
Mate
Mazdoor including loading & unloading
Deduct for loading & unloading

20.0

Municipal Area Allowance

188.00
146.00
21.50

1.00
1.00
1.00

660.10
A=

TOTAL
(A )

37.60
730.00
-107.50
660.10
132.02
792.12
792.12

5.00

(B) Over Head Charges on (A)

792.12

39.61

10.00

(C) Contractors Profit on (A+B)

831.73

83.17

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C)


Rate per 1 sqm
Rate per 1 sqm

914.90
9.15
9.10

Earthwork excavation in soils up to SDR by mechanical means for foundations of structures


as per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete including all charges for finished item of
work as per MoRT&H specification 304(4th Revision) and as directed by the Engineer-in-Charge

0.32
8.00

day
day

By MECHANICAL MEANS
Page 323 of MoRT&H SDB
Unit : Cum
Taking out put = 240 Cum
(A) Labour
Mate
Mazdoor unskilled

20.0

Municipal Area Allowance

188.00
146.00

cum

1.00
B=

3120.00
3120.00

1228.16
TOTAL

240.00

A=

60.16
1168.00
1228.16
245.63
1473.79

1.00
1.00

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005

13.00
TOTAL

1
2
2
2
2
2
2
2
2
2
2
2
2
2
3

3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3

(A + B)

7
4593.79

5.00

(C) Over Head Charges on (A+B)

4593.79

229.69

10.00

(D) Contractors Profit on (A+B+C)

4823.48

482.35

240.00

cum

(E ) Seigniorage charges
Earth

0.00

240.00

cum

1.00

TOTAL Cost for 240 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
5305.83
22.11
22.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost and
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for foundations ( Bridges )

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

120.32
193.40
2190.00
2503.72
500.74
3004.46

897.43
779.40
5600.00

1.00
1.00
1.00
B=

12115.31
5260.95
19320.00
36696.26

345.00
620.00
345.00

1.00
1.00
1.00
C=

2070.00
3720.00
690.00
6480.00
46180.72

188.00
193.40
146.00
2503.72
TOTAL

13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity

TOTAL
6.00
6.00
2.00

1.00
1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

46180.72

2309.04

10.00

(E) Contractors Profit on (A+B+C+D)

48489.76

4848.98

13.50
6.750

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
53338.74
3555.92
3556.00

1
3
4

4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5

5
5
5
5
5
5
5
5
5
5
5
5
5
5

Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 600mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

0.14
0.50
3.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
600 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
561.02

A=

TOTAL
12.50

RM

1.00
1.00
1.00

(B) Material
Cost of 600 mm Dia pipes

2143.86
TOTAL
(A + B)

1.00
B=

26.32
96.70
438.00
561.02
112.20
673.22
26798.25
26798.25
27471.47

5.00

(D) Over Head Charges on (A+B)

27471.47

1373.57

10.00

(E) Contractors Profit on (A+B+C)

28845.04

2884.50

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

31729.54
2538.36
2538.00

Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone aggregate to Wet
Mix macadam specification including cost of all materials and including premixing the material
with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and compacting with
Vibratory roller to achieve the desired density etc., as directed by the Engineer-in-Charge and as
per MoRT&H specification.406 (4th revision) for finished item of work. (Payment will be made
based on levels for finished item of work)

0.48
2.00
10.00

nos.
nos.
nos.

Page 110,111 of MoRT&H SDB


Unit = cum
Taking output = 225 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00

6.60
6.00
6.00

hour
hour
hour

A=

90.24
386.80
1460.00
1937.04
387.41
2324.45

1.00
1.00
1.00

8712.00
6540.00
7920.00

1937.04
TOTAL

(B) Machinery
Wet mix plant of 60 ton hr. capacity
Electric generating set 125 KVA
front end loader 1 cum capacity

1.00
1.00
1.00

1320.00
1090.00
1320.00

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6

6.00
3.90
3.00

hour
hour
hour

Mechanical Paver finisher 100 TPH


Vibratory roller 8-10 T
Water tanker

1090.00
1550.00
345.00

1.00
1.00
1.00
B=

6540.00
6045.00
1035.00
36792.00

1178.68

1.00

105020.39

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6

TOTAL
(C) Material
45 to 22.40mm IRC HBG/HBT metal @ 30%
Avg. rate of (40-45), (25-27), (19-22mm )
22.4-2.36mm IRC HBG/HBT metal @ 40%

89.10

cum

118.80

cum

Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36mm & below)

962.18

1.00

114306.98

cum

2.36mm to 75 micron @ 30%


(2.36mm & below)

429.60

1.00
C=

38277.36
257604.73
296721.18

89.10

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

296721.18

14836.06

10.00

(E) Contractors Profit on (A+B+C+D)

311557.24

31155.72

297.00

cum

(F ) Seigniorage charges
Metal

0.00

225.00

cum

1.00

TOTAL Cost for 225 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
342712.96
1523.17
1523.00

Providing B.T Patch work for pot holes using 9.5 to11.2mm HBG/HBT metal with required
quantity of 10-12 mm size HT key chips and 80/100 grade Bitumen including removal of the loose
material in the pot holes, trimming the edges to provide firm vertical faces, cleaning applying tack
coat, filling pot holes with mix duly tamping to fill up all corners, tamping and compacting with 8
to 10tons road roller and finishing including cost of all materials , T&P and lobour charges for all
operations etc. complete for finished item of work as directed by Engineer-in-charge

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

20.0

Municipal Area Allowance

146.00

A=

417.56
417.56
83.51
501.07

1.00

145.80

B=

145.80

50953.05

1.00

3668.62

972.43

1.00
C=

1293.33
4961.95

0.00

1.00

0.00
5608.82
5608.82
5609.00

417.56
TOTAL

0.27

hour

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

540.00
TOTAL

0.072

M.T

1.33

cum

(C) Material
Bitumen 80/100 Grade
(ii) Aggregate
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL

1.33

cum

(D ) Seigniorage charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum

1
7
7

7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8

8
8
8
8
8
8
8
8
8
8
8
8
8
8

Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road surface and
spraying emulsion at the rate of 0.60 Kg/sqm using emulsion pressure distributor for finished item
of work etc., complete for finished item of work as per MoRT&H Specification 502 (4th Revision)
and as directed by the Engineer-in-charge.

0.08
2.00

nos.
nos.

Page 123 of MoRT&H SDB


Unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

188.00
146.00

1.00
1.00

A=

15.04
292.00
307.04
61.41
368.45

290.00
370.00
690.00
345.00

1.00
1.00
1.00
1.00
B=

812.00
1036.00
1380.00
345.00
3573.00

49748.00

1.00
C=

104470.80
104470.80
108412.25

307.04
TOTAL

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
water tanker 6 KL
TOTAL
(C) Material
Bitumen Emulsion @ 0.60 Kgs/sqm
TOTAL
(A + B +C)

2.80
2.80
2.00
1.00

hour
hour
hour
hour

2.10

MT

5.00

(D) Over Head Charges on (A+B+C)

108412.25

5420.61

10.00

(E) Contractors Profit on (A+B+C+D)

113832.86

11383.29

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

125216.15
35.78
35.80

Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
th
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4
revision) and as directed by the Engineer-in-Charge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

188.00
146.00

hour
hour
hour

A=

15.04
292.00
307.04
61.41
368.45

1.00
1.00
1.00
B=

812.00
1036.00
1380.00
3228.00

307.04
TOTAL

2.80
2.80
2.00

1.00
1.00

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL

290.00
370.00
690.00

1
8
8
8
8
8
8
8
8
8
8
8
8
8
9

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9

2
0.700

MT

(C) Material
Bitumen Emulsion @ 0.20 Kgs/sqm

49748.00

1.00
C=

34823.60
34823.60
38420.05

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

38420.05

1921.00

10.00

(E) Contractors Profit on (A+B+C+D)

40341.05

4034.10

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

44375.15
12.68
12.70

Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBR/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H Specification 504 (4th revision) premixed with bituminous binder of
60/70 grade @ 4.50% of weight of total mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of all materials etc., complete and as per MoRT&H
specification No. 504 (4th Revision) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

15525.00
1090.00
1550.00
1320.00

1.00
1.00
1.00
1.00

170775.00
6540.00
9300.00
7920.00

540.00
1550.00

1.00
1.00

2106.00
6045.00

1320.00

1.00
B=

5148.00
207834.00

51914.18

1.00

1051262.15

TOTAL

11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

20.25

MT

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 60/70 @ 4.50 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones

1
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
10
10

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

1186.49

1.00

101979.03

891.18

1.00

71490.46

497.27
429.60

1.00
1.00
C=

56986.57
2461.61
1284179.82
1495816.52

Weight of aggregate = 450-20.25 = 429.75 tones


Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG/HBT Chips @ 30 %

85.95

cum

80.22

cum

Avg. of(25-27),(19-22),(12-14) (9.5-11.2)


10-5 mm IRC & MORT&H HBG/HBT Chips @ 28 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 40 %

114.60
5.73

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1495816.52

74790.83

10.00

(E) Contractors Profit on (A+B+C+D)

1570607.35

157060.74

286.50

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1727668.09
8427.65
8428.00

Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT
crushed aggregates of Grading 2 as per table 500-18 of specification 509 of MoRT&H (4th
revision), premixed with modified Bitumen 60/70 Grade @ 5% of mix and filler, transporting the
hot mix to work site, laying with hydrostatic sensor paver finisher to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 509 (4th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for
finished item of work) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

15525.00
1090.00
1550.00
1320.00

1.00
1.00
1.00
1.00

170775.00
6540.00
9300.00
7920.00

540.00

1.00

2106.00

TOTAL
11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90

hour

(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling

1
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
11

11
11
11
11
11
11
11
11
11
11
11

3.90

hour

3.90

hour

22.50

MT

4
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
TOTAL
(C) Material
Bitumen CRMB Grade 55 @ 5.00 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (13 mm nominal size)

1550.00

1.00

6045.00

1320.00

1.00
B=

5148.00
207834.00

51914.20

1.00

1168069.50

1053.68

1.00

90089.64

891.18

1.00

63496.58

497.27
429.60

1.00
1.00
C=

60939.83
2448.72
1385044.27
1596680.97

13.2-10 mm IRC & MORT&H HBG/HBT Chips @ 30%

85.50

cum

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %

71.25

cum

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG/HBT Chips@ 43 %

122.55
5.70

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1596680.97

79834.05

10.00

(E) Contractors Profit on (A+B+C+D)

1676515.02

167651.50

285.00

cum

(F ) Seigniorage charges
Metal

0.00

195.00

cum

1.00

TOTAL Cost for 195 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1844166.52
9457.26
9457.00

Forming embankment with borrowed useful earth from outside road boundary by
mechanical means up to SDR with all leads and lifts including pre-watering of soil at borrow area,
removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on
the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P complete for finished item of work as per MoRT&H
specification 305
(4th revision) With a lead of 14KM (Payment will be made based on levels for finished item
of work).
Page 68,69 of MoRT&H SDB
Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
0.04
day
188.00
1.00
1.00
day
Mazdoor unskilled
146.00
1.00
20.0

Municipal Area Allowance

153.52
TOTAL

A=

7.52
146.00
153.52
30.70
184.22

1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

4
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper ( for 14 Km = 160 x 14 = 2240) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

13.00
4.50

1.00
t.km

1300.00
10080.00

2760.00
2600.00
345.00
1550.00

1.00
1.00
1.00
1.00
B=

1008.00
1380.00
2600.00
1380.00
1550.00
19298.00
19482.22

100.00
2240.00

cum
t.km

0.50
1.00
4.00
1.00

hour
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

19482.22

974.11

10.00

(D) Contractors Profit on (A+B+C)

20456.33

2045.63

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

0.00
22501.96
225.02
225.00

Rate per 1 cum


Rate per 1 cum
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost and
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

120.32
193.40
2190.00
2503.72
500.74
3004.46

897.43
779.40
5600.00

1.00
1.00
1.00
B=

12115.31
5260.95
13608.00
30984.26

345.00
620.00
345.00

1.00
1.00
1.00
C=

2070.00
3720.00
690.00
6480.00
40468.72

188.00
193.40
146.00
2503.72
TOTAL

13.50
6.75
2.43

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
TOTAL

6.00
6.00
2.00

hour
hour
hour

( C) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL
TOTAL
(A + B +C)

1.00
1.00
1.00

12
12
12
12
12
12
12
12
12
12
12

5.00

(D) Over Head Charges on (A+B+C)

40468.72

2023.44

10.00

(E) Contractors Profit on (A+B+C+D)

42492.16

4249.22

13.50
6.75

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

13

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
46741.38
3116.09
3116.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft
foundation .

0.86
1.50
20.00

no
no
no

Page 335 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

897.43
1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
1.00
D=

7269.18
5381.15
1312.78
5260.95
23128.00
42352.06

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
5790.00
52188.20

188.00
193.40
146.00
3371.78
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

4.00

(D) Form Work on (A+B+C)

52188.20

2087.53

20.00

(E) Over Head Charges on (A+B+C+D)

54275.73

10855.15

10.00

(F) Contractors Profit on (A+B+C+D+E)

65130.88

6513.09

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00
1.00

0.00
0.00

1
13
13
13
13
13
14

14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

7
71643.97
4776.26
4776.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .

0.86
1.50
20.00

no
no
no

Page 336,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

897.43
1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
1.00
B=

7269.18
5381.15
1312.78
5260.95
23128.00
42352.06

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
52188.20

188.00
193.40
146.00
3371.78
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

52188.20

5218.82

20.00

(E) Over Head Charges on (A+B+C+D)

57407.02

11481.40

10.00

(F) Contractors Profit on (A+B+C+D+E)

68888.42

6888.84

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
75777.26
5051.82
5052.00

1
15

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding cost
of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Cover
slabs over Side drains

0.86
1.50
20.00

no
no
no

Page 472,457 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
B=

10762.31
5251.12
5260.95
28672.00
49946.38

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
59782.52

188.00
193.40
146.00
3371.78
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

1.00
1.00
1.00

4.00

(D) Form Work on (A+B+C)

59782.52

2391.30

5.00

(E) Over Head Charges on (A+B+C+D)

62173.82

3108.69

10.00

(F) Contractors Profit on (A+B+C+D+E)

65282.51

6528.25

13.5000
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
th
as per MoRT&H specification 1600 &2200 (4 revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.

0.00
0.00
71810.76
4787.38
4787.00

1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0.44
3.00
8.00

no
no
no

Page 489,490 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

188.00
188.00
146.00

1.00
1.00
1.00

20.0

Municipal Area Allowance

1814.72
A=

TOTAL

1.05
8.00

MT
Kg

TOTAL
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

46500.00
56.00

TOTAL
(A + B )

1.00
1.00
B=

82.72
564.00
1168.00
1814.72
362.94
2177.66

48825.00
448.00
49273.00
51450.66

5.00

(C) Over Head Charges on (A+B)

51450.66

2572.53

10.00

(D) Contractors Profit on (A+B+C)

54023.19

5402.32

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

59425.51
59425.51
59426.00

Forming embankment with Side earth by mechanical means up to SDR including pre-watering
of soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading
soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P charges, complete for finished item of work as per MoRT&H
specification 305 (4th revision) (Payment will be made based on levels for finished item of work).

0.02
0.50

day
day

Page 70 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

20.0

Municipal Area Allowance

188.00
146.00

1.00
1.00

76.76
A=

TOTAL
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

100.00
1.00
4.00
1.00

cum
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

6922.11

346.11

10.00

(D) Contractors Profit on (A+B+C)

7268.22

726.82

(E ) Seigniorage charges

13.00
2600.00
345.00
1550.00

1.00
1.00
1.00
1.00
B=

3.76
73.00
76.76
15.35
92.11
1300.00
2600.00
1380.00
1550.00
6830.00
6922.11

1
1
1
1
1
1
1

100.00

cum

Earth

0.00

1.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

7
0.00
7995.04
79.95
80.00

1
1
1

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer (R&B)

R&B Section, ___ ___ ___

R&B Sub-Division___

(R&B) Roads, ___ ___ ___

1
1

1
1
2

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
12

12
12
12
12
12

Forming embankment with borrowed useful earth from outside road boundary by mechanical
means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P charges, complete for finished item of work as per
MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item
of work).

0.04
1.00

day
day

Page 68,69 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

20.0

Municipal Area Allowance

A=

7.52
146.00
153.52
30.70
184.22

13.00
4.50

1.00
t.km

1300.00
720.00

2760.00
2600.00
345.00
1550.00

1.00
1.00
1.00
1.00
B=

72.00
1380.00
2600.00
1380.00
1550.00
9002.00
9186.22

188.00
146.00

1.00
1.00

153.52
TOTAL

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper (for 1 Km = 160x1 = 160) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B)

100.00
160.00

cum
t.km

0.50
1.00
4.00
1.00

hour
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

9186.22

459.31

10.00

(D) Contractors Profit on (A+B+C+D)

9645.53

964.55

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

0.00
10610.08
106.10
106.00

Rate per 1 cum


Rate per 1 cum
Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and
side slopes in accordance with requirements of lines , grades and cross sections etc., complete for
finished item of work for trench cutting as per MoRT&H specification 301(4th Revision) and as
directed by the Engineer-in-Charge

0.08

day

Page 50 of MoRT&H SDB


Unit : Cum
Taking out put = 180 Cum
(A) Labour
Mate

188.00

1.00

15.04

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
13

2.00

day

Mazdoor unskilled

146.00

1.00

20.0

Municipal Area Allowance

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13

307.04
A=

TOTAL
180.00

cum

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005

13.00
TOTAL
(A + B )

1.00
B=

7
292.00
307.04
61.41
368.45
2340.00
2340.00
2708.45

5.00

(C) Over Head Charges on (A+B)

2708.45

135.42

10.00

(D) Contractors Profit on (A+B+C)

2843.87

284.39

180.00

cum

(E ) Seigniorage charges
Earth

0.00

180.00

cum

1.00

TOTAL Cost for 180 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
3128.26
17.38
17.40

Removal of unserviceable soils up to SDR including excavation, loading and disposal up to 1000
m etc., complete for finished item of work as per MoRT&H specification 301(4th Revision) and
as directed by the Engineer-in-Charge

0.08
2.00

day
day

Page 58 of MoRT&H SDB


Unit : Cum
Taking out put = 360 Cum
(A) Labour
Mate
Mazdoor unskilled

20.0

Municipal Area Allowance

188.00
146.00
307.04

A=

TOTAL

360.00
16.36

cum
hour

1.00
1.00

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tippers 5.50 cum capacity

13.00
575.00
TOTAL
(A + B )

1.00
1.00
B=

15.04
292.00
307.04
61.41
368.45

4680.00
9407.00
14087.00
14455.45

5.00

(C) Over Head Charges on (A+B)

14455.45

722.77

10.00

(D) Contractors Profit on (A+B+C)

15178.22

1517.82

360.00

cum

(E ) Seigniorage charges
Earth

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
16696.04
46.38
46.40

1
14

14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
15

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15

Removal of unserviceable soils by Manual means up to SDR including excavation, loading and
disposal up to 1000 m etc., complete for finished item of work as per MoRT&H specification
301(4th Revision) and as directed by the Engineer-in-Charge

1.80
45.00

day
day

Page 48 of MoRT&H SDB


Unit : Cum
Taking out put = 120 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

188.00
146.00
6908.40

A=

TOTAL

10.00

hour

1.00
1.00

(B) Machinery
Tippers 5.50 cum capacity

575.00
TOTAL
(A + B )

1.00
B=

338.40
6570.00
6908.40
0.00
6908.40

5750.00
5750.00
12658.40

5.00

(C) Over Head Charges on (A+B)

12658.40

632.92

10.00

(D) Contractors Profit on (A+B+C)

13291.32

1329.13

120.00

cum

(E ) Seigniorage charges
Earth

0.00

120.00

cum

1.00

TOTAL Cost for 120 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
14620.45
121.84
121.80

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I


of MoRT&H Table 400-1 including cost and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface mixing
by mix in place method with Rotavator / approved means at OMC and compacting with vibratory
roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment will be
made based on levels for finished item of work ).

0.48
2.00
10.00

day
day
day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

20.0

Municipal Area Allowance

188.00
193.40
146.00
1937.04
TOTAL

6.00
6.00
12.00

hour
hour
hour

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)

2600.00
1550.00
345.00

A=

90.24
386.80
1460.00
1937.04
387.41
2324.45

1.00
1.00
1.00

15600.00
9300.00
4140.00

1.00
1.00
1.00

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16

3.00

hour

Water tanker 6 KL

345.00

1.00
B=

1035.00
30075.00

1067.22

1.00

204906.56

782.43

1.00

59464.68

429.60

1.00
C=

49489.92
313861.16
346260.61

16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16

TOTAL
(C) Material
Close graded Granular sub-base material as per
Table 400-1, Grading I material of MORT&H
53-9.5mm IRC & MORT&H HBG/HBT Chips @ 50 %

192.00

cum

Avg. rate of (50-55),(40-45),(25-27,(19-22),(12-14)&(9.5-12)

9.5-2.36 mm IRC & MORT&H HBG/HBT Chips @ 20 %

Average rate of (9.5-12),(5-7)&(2.36-5)


2.36mm and below @30%
(Rate of 2.36mm & below HBG/HBT metal)
TOTAL
(A + B +C)

76.00

cum

115.20

cum

5.00

(D) Over Head Charges on (A+B+C)

346260.61

17313.03

10.00

(E) Contractors Profit on (A+B+C+D)

363573.64

36357.36

383.20

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
399931.00
1333.10
1333.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I


of MoRT&H Table 400-2 including cost and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface mixing
by mix in place method with Rotavator / approved means at OMC and compacting with vibratory
roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment will be
made based on levels for finished item of work ).

0.40
2.00
8.00

day
day
day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

20.0

Municipal Area Allowance

188.00
193.40
146.00

hour
hour
hour
hour

1.00
1.00
1.00
1.00
B=

15600.00
9300.00
4140.00
1035.00
30075.00

1630.00
TOTAL

6.00
6.00
12.00
3.00

A=

75.20
386.80
1168.00
1630.00
326.00
1956.00

1.00
1.00
1.00

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL

2600.00
1550.00
345.00
345.00
TOTAL

(C) Material
Coarse graded Granular sub-base material as per

1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
17

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

cum

53-26.5 mm IRC & MORT&H HBG/HBT Chips @ 35 %


Avg. rate of (50-55),(40-45),(25-27)

957.32

1.00

128663.81

1020.14

1.00

176279.90

429.60

1.00
C=

32993.28
337936.99
369967.99

Table 400-2, Grading I material of MORT&H


134.40

26.5 to 4.75 mm IRC & MORT&H HBG/HBT Chips @ 45 %

172.80

cum

Average rate of (25-27),(19-22),(12-14),(9.5-11.2),(5-7),(2.36-5)

2.36mm and below @30%


(Rate of 2.36mm & below HBG/HBT metal)
TOTAL
(A + B +C)

76.80

cum

5.00

(D) Over Head Charges on (A+B+C)

369967.99

18498.40

10.00

(E) Contractors Profit on (A+B+C+D)

388466.39

38846.64

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
427313.03
1424.38
1424.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading III of MoRT&H Table 400-2 including cost and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface mixing
by mix in place method with Rotavator / approved means at OMC and compacting with vibratory
roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment will be
made based on levels for finished item of work ).

0.40
2.00
8.00

day
day
day

Page 95 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

20.0

Municipal Area Allowance

A=

75.20
386.80
1168.00
1630.00
326.00
1956.00

2600.00
345.00
1550.00
345.00

1.00
1.00
1.00
1.00
B=

15600.00
4140.00
9300.00
1035.00
30075.00

782.43

1.00

199519.65

429.60

1.00

55418.40

188.00
193.40
146.00
1630.00
TOTAL

6.00
12.00
6.00
3.00

hour
hour
hour
hour

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL
TOTAL

1.00
1.00
1.00

(C) Material
Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H
9.5-4.75mm IRC & MORT&H HBG/HBT Chips @ 66%

255.00

cum

129.00

cum

Average rate of (9.5-11.2),( 5-7)&(2.36-5)


2.36mm and below @34%
Rate of 2.36mm & below HBG/HBT metal

1
17
17
17
17
17
17
17
17
17
17
17
17
17
17
2

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3

4
TOTAL
(A + B +C)

C=

254938.05
286969.05

5.00

(D) Over Head Charges on (A+B+C)

286969.05

14348.45

10.00

(E) Contractors Profit on (A+B+C+D)

301317.50

30131.75

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
331449.25
1104.83
1105.00

Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts up to 1000 m as per MoRT&H (4th Revision) Specn.
No.305.4.3

0.01
0.25

day
day

Page 67,68 of MoRT&H SDB


Unit = sqm
Taking output = 100 sqm
(A) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

188.00
146.00

1.00
1.00

38.38
A=

TOTAL
(B) Machinery
Tractor with ripper attachment @ 60 cum per hour
Front end loader 1 cum capacity
Tipper 5.50 cum capacity, 4 trips/Hour
TOTAL
(A + B )

345.00
1320.00
575.00

1.00
1.00
1.00
B=

1.88
36.50
38.38
7.68
46.06

0.08
0.20
0.23

hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

469.91

23.50

10.00

(D) Contractors Profit on (A+B+C)

493.41

49.34

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and spreading in uniform thickness, hand packing, rolling
with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up
the interstices of coarse aggregates, watering and compacting to the required density for finished
item of work as per MoRT&H specification 404 (4th revision) and as directed by the Engineer-inCharge (Payment will be made based on levels for finished item of work)

27.60
264.00
132.25
423.85
469.91

542.75
5.43
5.40

1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4

4
4
4
4
4
4
4

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

188.00
193.40
146.00

1.00
1.00
1.00

20.0

Municipal Area Allowance

A=

1895.04
386.80
36500.00
38781.84
7756.37
46538.21

540.00
345.00

1.00
1.00
B=

6480.00
8280.00
14760.00

634.60
774.60
1328.68

1.00
1.00
1.00

138215.88
155214.35
23145.61

891.18

1.00

51331.97

429.60

1.00
C=

12372.48
380280.29
441578.50

38781.84
TOTAL

12.00
24.00

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL

217.80
200.38
17.42

cum
cum
cum

57.60

cum

28.80

cum

(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

441578.50

22078.92

10.00

(E) Contractors Profit on (A+B+C+D)

463657.42

46365.74

522.00

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
510023.16
1416.73
1417.00

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III -HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials
to fill up the interstices of coarse aggregates, watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

188.00
193.40
146.00

1.00
1.00
1.00

1895.04
386.80
36500.00

1
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5

2
20.0

3
%

4
Municipal Area Allowance

A=

38781.84
7756.37
46538.21

540.00
345.00

1.00
1.00
B=

6480.00
8280.00
14760.00

774.60
1328.68

1.00
1.00

276679.37
104181.80

497.27

1.00

42963.70

429.60

1.00
C=

12372.48
436197.35
497495.56

38781.84
TOTAL

12.00
24.00

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL

357.19
78.41

cum
cum

86.40

cum

28.80

cum

(C) Material
45mm IRC HBG/HBT metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

497495.56

24874.78

10.00

(E) Contractors Profit on (A+B+C+D)

522370.34

52237.03

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
574607.37
1596.13
1596.00

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table
400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials
as to fill up the interstices of coarse aggregates, watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL

540.00
345.00
TOTAL

(C) Material

1.00
1.00
B=

6480.00
8280.00
14760.00

38781.84
TOTAL

12.00
24.00

A=

1895.04
386.80
36500.00
38781.84
7756.37
46538.21

1.00
1.00
1.00

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6

217.80
200.38
17.42

cum
cum
cum

634.60
897.43
1328.68

1.00
1.00
1.00

138215.88
179827.02
23145.61

57.60

cum

891.18

1.00

51331.97

28.80

cum

63mm IRC HBG/HBT metal


45mm IRC HBG/HBT M/C metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)

429.60

1.00
C=

12372.48
404892.96
466191.17

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

466191.17

23309.56

10.00

(E) Contractors Profit on (A+B+C+D)

489500.73

48950.07

522.00

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
538450.80
1495.70
1496.00

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost,
conveyance charges and spreading in uniform thickness, hand packing, rolling with Power Road
Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B
' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse
aggregates, watering and compacting to the required density for finished item of work as per
MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-Charge (Payment
will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00

A=

1895.04
386.80
36500.00
38781.84
7756.37
46538.21

540.00
345.00

1.00
1.00
B=

6480.00
8280.00
14760.00

897.4300
1328.68

1.00
1.00

320553.02
104181.80

497.27

1.00

42963.70

429.60

1.00
C=

12372.48
480071.00
541369.21

38781.84
TOTAL

12.00
24.00

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL

357.19
78.41

cum
cum

86.40

cum

28.80

cum

1.00
1.00
1.00

(C) Material
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1
6
6
6
6
6
6
6
6
6
6
6
6
7

7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7

5.00

(D) Over Head Charges on (A+B+C)

541369.21

27068.46

10.00

(E) Contractors Profit on (A+B+C+D)

568437.67

56843.77

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
625281.44
1736.89
1737.00

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials
as to fill up the interstices of coarse aggregates, watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

20.0

Municipal Area Allowance

A=

1895.04
386.80
36500.00
38781.84
7756.37
46538.21

1550.00
345.00

1.00
1.00
B=

9300.00
8280.00
17580.00

634.60
774.60
1328.68

1.00
1.00
1.00

138215.88
155214.35
23145.61

891.18

1.00

51331.97

429.60

1.00
C=

12372.48
380280.29
444398.50

188.00
193.40
146.00
38781.84
TOTAL

6.00
24.00

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL

217.80
200.38
17.42

cum
cum
cum

57.60

cum

28.80

cum

(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1.00
1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

444398.50

22219.92

10.00

(E) Contractors Profit on (A+B+C+D)

466618.42

46661.84

522.00

cum

(F ) Seigniorage charges
Metal

0.00

1.00

0.00

1
7
7
7
7
7
8

8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

7
513280.26
1425.78
1426.00

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials
to fill up the interstices of coarse aggregates, watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00

A=

1895.04
386.80
36500.00
38781.84
7756.37
46538.21

1550.00
345.00

1.00
1.00
B=

9300.00
8280.00
17580.00

774.60
1328.68

1.00
1.00

276679.37
104181.80

497.27

1.00

42963.70

429.60

1.00
C=

12372.48
436197.35
500315.56

38781.84
TOTAL

6.00
24.00

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL

357.19
78.41

cum
cum

86.40

cum

28.80

cum

1.00
1.00
1.00

(C) Material
45mm IRC HBG/HBT metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

500315.56

25015.78

10.00

(E) Contractors Profit on (A+B+C+D)

525331.34

52533.13

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
577864.47
1605.18
1605.00

1
9

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table
400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials
as to fill up the interstices of coarse aggregates, watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

20.0

Municipal Area Allowance

A=

1895.04
386.80
36500.00
38781.84
7756.37
46538.21

1550.00
345.00

1.00
1.00
B=

9300.00
8280.00
17580.00

634.60
897.43
1328.68

1.00
1.00
1.00

138215.88
179827.02
23145.61

891.18

1.00

51331.97

429.60

1.00
C=

12372.48
404892.96
469011.17

188.00
193.40
146.00
38781.84
TOTAL

6.00
24.00

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL

217.80
200.38
17.42

cum
cum
cum

57.60

cum

28.80

cum

1.00
1.00
1.00

(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT M/C metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

469011.17

23450.56

10.00

(E) Contractors Profit on (A+B+C+D)

492461.73

49246.17

522.00

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
541707.90
1504.74
1505.00

1
10

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
6

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT. ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost,
conveyance charges and spreading in uniform thickness, hand packing, rolling with Vibratory
Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite
type ' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse
aggregates, watering and compacting to the required density for finished item of work as per
MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-Charge (Payment
will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
38781.84

A=

1895.04
386.80
36500.00
38781.84
7756.37
46538.21

1550.00
345.00

1.00
1.00
B=

9300.00
8280.00
17580.00

897.43
1328.68

1.00
1.00

320553.02
104181.80

497.27

1.00

42963.70

429.60

1.00
C=

12372.48
480071.00
544189.21

TOTAL
6.00
24.00

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL

357.19
78.41

cum
cum

86.40

cum

28.80

cum

(C) Material
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1.00
1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

544189.21

27209.46

10.00

(E) Contractors Profit on (A+B+C+D)

571398.67

57139.87

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100
grade @ 0.75 kg / sqm including cost and conveyance of all materials to work site and laid on
prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of
work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge.

Page 141,142 of MoRT&H SDB

0.00
628538.54
1745.94
1746.00

1
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
7

7
7
7
7
7
7
7
7
7

0.44
9.00
2.00

nos.
nos.
nos.

Unit = sqm
Taking output = 9000 sqm
(A) Labour
Mate
Mazdoor
Mazdoor skilled

188.00
146.00
193.40

1.00
1.00
1.00

20.0

Municipal Area Allowance

A=

82.72
1314.00
386.80
1783.52
356.70
2140.22

290.00
370.00

1.00
1.00

2088.00
2664.00

2070.00

1.00

12420.00

575.00
1320.00
940.00
540.00

1.00
1.00
1.00
1.00
B=

3450.00
7920.00
5640.00
3240.00
37422.00

50953.05

1.00

343933.09

809.93

1.00
C=

29157.48
373090.57
412296.09

1783.52
TOTAL

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled
chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen 80/100 @ 0.75 Kg/sqm
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)

7.20
7.20

hour
hour

6.00

hour

6.00
6.00
6.00
6.00

hour
hour
hour
hour

6.75

MT

36.00

cum

5.00

(D) Over Head Charges on (A+B+C)

412296.09

20614.80

10.00

(E) Contractors Profit on (A+B+C+D)

432910.89

43291.09

36.00

cum

(F ) Seigniorage charges
Metal

0.00

9000.00

sqm

1.00

TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

0.00
476201.98
52.91
52.90

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70
grade @ 0.75 kg / sqm including cost and conveyance of all materials to work site and laid on
prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of
work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge.

0.44
9.00
2.00

nos.
nos.
nos.

Page 141,142 of MoRT&H SDB


Unit = sqm
Taking output = 9000 sqm
(A) Labour
Mate
Mazdoor
Mazdoor skilled

20.0

Municipal Area Allowance

188.00
146.00
193.40
1783.52

1.00
1.00
1.00

82.72
1314.00
386.80
1783.52
356.70

1
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
9

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9

4
(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen 60/70 @ 0.75 Kg / sqm
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)

A=

2140.22

290.00
370.00
2070.00

1.00
1.00
1.00

2088.00
2664.00
12420.00

575.00
1320.00
940.00
540.00

1.00
1.00
1.00
1.00
B=

3450.00
7920.00
5640.00
3240.00
37422.00

51914.18

1.00

350420.72

809.93

1.00
B=

29157.48
379578.20
419140.42

TOTAL
7.20
7.20
6.00

hour
hour
hour

6.00
6.00
6.00
6.00

hour
hour
hour
hour

6.75

MT

36.00

cum

5.00

(D) Over Head Charges on (A+B+C)

419140.42

20957.02

10.00

(E) Contractors Profit on (A+B+C+D)

440097.44

44009.74

36.00

cum

(F ) Seigniorage charges
Metal

0.00

9000.00

sqm

1.00

TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

0.00
484107.18
53.79
53.80

Providing and applying tack coat with bitumen 80/100 Grade using Bitumen pressure distributor
at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and
as directed by the Engineer-in-Charge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

188.00
146.00

A=

15.04
292.00
307.04
61.41
368.45

290.00
370.00
690.00

1.00
1.00
1.00
B=

812.00
1036.00
1380.00
3228.00

50953.05

1.00
C=

35667.14
35667.14
39263.59

307.04
TOTAL

2.80
2.80
2.00

hour
hour
hour

0.700

MT

5.00

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL
(C) Material
Bitumen 80/100 @ 0.20 Kg/sqm
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)

1.00
1.00

39263.59

1963.18

1
9
9
9
9
9
9
9
10

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

10.00

(E) Contractors Profit on (A+B+C+D)

41226.77

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

7
4122.68
45349.45
12.96
13.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous
binder 60/70 grade @ 19 Kg per 10 Sqm area, including cost of all materials and transporting the
hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512
(4th Revision) complete for finished item of work in all respects as directed by Engineer-incharge.

0.84

nos.

14.00
5.00

nos.
nos.

Page 146,147 of MoRT&H SDB


Unit = sqm
Taking output = 10250 sqm (205 cum) (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

15525.00
1550.00
1320.00
1090.00
540.00

1.00
1.00
1.00
1.00
1.00
B=

186300.00
9300.00
7920.00
6540.00
3240.00
213300.00

51914.18

1.00

1011288.23

782.36

1.00
C=

216519.24
1227807.47
1444910.17

TOTAL

12.00
6.00
6.00
6.00
6.00

hour
hour
hour
hour
hour

TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @19 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)

19.48

M.T

276.75

cum

5.00

(D) Over Head Charges on (A+B+C)

1444910.17

72245.51

10.00

(E) Contractors Profit on (A+B+C+D)

1517155.68

151715.57

276.75

cum

(F ) Seigniorage charges
Metal

0.00

1.00

0.00

1
10
10
10
10
10
11

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

10250.00

sqm

TOTAL Cost for 10250 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

7
1668871.25
162.82
163.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous
binder 60/70 grade @ 23.75 Kg per 10 Sqm area, including cost of all materials and transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512
(4th Revision) complete for finished item of work in all respects as directed by Engineer-incharge.

0.84

nos.

14.00
5.00

nos.
nos.

Page 146,147 of MoRT&H SDB


Unit = sqm
Taking output = 205 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

15525.00
1550.00
1320.00
1090.00
540.00

1.00
1.00
1.00
1.00
1.00
B=

186300.00
9300.00
7920.00
5232.00
3240.00
211992.00

51914.18

1.00

1011288.23

782.36

1.00
C=

216519.24
1227807.47
1443602.17

TOTAL

12.00
6.00
6.00
4.80
6.00

hour
hour
hour
hour
hour

TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @23.75 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)

19.48

M.T

276.75

cum

5.00

(D) Over Head Charges on (A+B+C)

1443602.17

72180.11

10.00

(E) Contractors Profit on (A+B+C+D)

1515782.28

151578.23

276.75

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

TOTAL Cost for 205 cum = (A+B+C+D+E+F)

1.00

0.00
1667360.51

1
11
11
11
11
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

Rate per 1 cum


Rate per 1 sqm of 25 mm thick MSS
Rate per 1 sqm of 25 mm thickness

7
8133.47
203.34
203.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous
binder CRMB grade @ 23.75 Kg per 10 Sqm area, including cost of all materials and transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512
(4th Revision) complete for finished item of work in all respects as directed by Engineer-incharge.

0.84

nos.

14.00
5.00

nos.
nos.

Page 146,147 of MoRT&H SDB


Unit = sqm
Taking output = 205 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

15525.00
1550.00
1320.00
1090.00
540.00

1.00
1.00
1.00
1.00
1.00
B=

186300.00
9300.00
7920.00
5232.00
3240.00
211992.00

51914.20

1.00

1011288.62

782.36

1.00
C=

216519.24
1227807.86
1443602.56

TOTAL

12.00
6.00
6.00
4.80
6.00

hour
hour
hour
hour
hour

TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @23.75 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)

19.48

M.T

276.75

cum

5.00

(D) Over Head Charges on (A+B+C)

1443602.56

72180.13

10.00

(E) Contractors Profit on (A+B+C+D)

1515782.69

151578.27

276.75

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum

1.00

0.00
1667360.96
8133.47

1
12
12
12
13

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13

7
203.34
203.00

Rate per 1 sqm of 25 mm thick MSS


Rate per 1 sqm of 25 mm thickness
Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of
60/70 grade @ 3.3% by weight of TOTAL mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of all materials etc., complete and as per MoRT&H
specification No. 504(4th Revision) .

0.84

nos.

14.00
5.00

nos.
nos.

Page 125,126,127 of MoRT&H SDB


Unit = cum
Taking out put = 205 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

15525.00
370.00
1090.00
1550.00
1320.00

1.00
1.00
1.00
1.00
1.00

186300.00
814.00
6540.00
9300.00
7920.00

540.00
1550.00

1.00
1.00

2106.00
6045.00

1320.00

1.00
B=

5148.00
224173.00

51914.18

1.00

770925.57

1186.49

1.00

137680.59

891.18

1.00

103412.53

TOTAL

12.00
2.20
6.00
6.00
6.00

hour
hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

14.85

MT

116.04

cum

116.04

cum

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 60/70 @ 3.3 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %

1
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
14

14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

2
58.02

cum

Avg. of (2.36-5),( 2.36mm & below)

497.27

1.00
C=

TOTAL
(A + B +C)

7
28851.32
1040870.01
1268845.71

5.00

(D) Over Head Charges on (A+B+C)

1268845.71

63442.29

10.00

(E) Contractors Profit on (A+B+C+D)

1332288.00

133228.80

290.10

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1465516.80
7148.86
7149.00

Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of
80/100 grade @ 3.3% by weight of TOTAL mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of on all materials etc., complete and as per
MoRT&H specification No. 504(4th Revision) .

0.84

nos.

14.00
5.00

nos.
nos.

Page 125,126,127 of MoRT&H SDB


Unit = cum
Taking out put = 205 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

15525.00
370.00
1090.00
1550.00
1320.00

1.00
1.00
1.00
1.00
1.00

186300.00
814.00
6540.00
9300.00
7920.00

540.00
1550.00

1.00
1.00

2106.00
6045.00

1320.00

1.00
B=

5148.00
224173.00

50953.05

1.00

756652.79

TOTAL

12.00
2.20
6.00
6.00
6.00

hour
hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

14.85

MT

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 80/100 @ 3.3 %
of weight of mix=205x2.2=450 ton

1
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
11

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

116.04

cum

116.04

cum

4
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)

1186.49

1.00

137680.59

891.18

1.00

103412.53

497.27

1.00
C=

28851.32
1026597.23
1254572.93

5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %

58.02

cum

Avg. of (2.36-5),( 2.36mm & below)


TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1254572.93

62728.65

10.00

(E) Contractors Profit on (A+B+C+D)

1317301.58

131730.16

290.10

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1449031.74
7068.45
7068.00

Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
HBG/HBT crushed aggregates of Grading -2 as per table 500-15 of specification 508 of
MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler,
transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 508 (4th Revision) complete for finished item of
work in all respects as directed by Engineer-in-charge. (Payment will be made based on levels for
finished item of work)

0.84

nos.

14.00
5.00

nos.
nos.

Page 135,136,137 of MoRT&H SDB


Unit = cum
Taking output = 195 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

20.0

Municipal Area Allowance

188.00

1.00

157.92

146.00
193.40

1.00
1.00

3168.92
A=

2044.00
967.00
3168.92
633.78
3802.70

1.00
1.00
1.00
1.00

170775.00
6540.00
9300.00
7920.00

TOTAL
11.00
6.00
6.00
6.00

hour
hour
hour
hour

(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial

15525.00
1090.00
1550.00
1320.00

1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

11
11
11
11
11
11
11
11
11
11
11
11
11

3.90
3.90

hour
hour

3.90

hour

22.50

M.T

162.450

cum

4
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 60/70 Grade@ 5.00 % of
weight of mix=205x2.2=450 ton
(ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (10 mm nominal size)

540.00
1550.00

1.00
1.00

2106.00
6045.00

1320.00

1.00
B=

5148.00
207834.00

51914.18

1.00

1168069.05

782.43

1.00

127105.75

497.27
429.60

1.00
1.00
C=

58105.42
2448.72
1355728.94
1567365.64

9.5- 4.75 mm IRC & MORT&H HBG/HBT Chips @ 57 %

Avg. of (9.5-11.2),(5-7),(2.36-5),
5mm & below IRC & MORT&H HBG/HBT Chips@ 41 %

116.850
5.70

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1567365.64

78368.28

10.00

(E) Contractors Profit on (A+B+C+D)

1645733.92

164573.39

285.00

cum

(F ) Seigniorage charges
Metal

0.00

195.00

cum

1.00

TOTAL Cost for 195 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1810307.31
9283.63
9284.00

Construction of Gravel shoulders including cost and conveyance of all materials to work site
and spreading in uniform layers by approved means, on prepared surface and compacting with
vibratory roller to achieve the desired density at OMC etc., complete for finished item of work as
per MoRT&H Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge. (
Payment will be made based on levels for finished item of work ).

0.40
2.00
8.00

day
day
day

Page 95,96,114 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

20.0

Municipal Area Allowance

188.00
193.40
146.00
1630.00
TOTAL

6.00
3.00

hour
hour

(B) Machinery
Vibratory roller 8T
Water tanker 6 KL

1550.00
345.00

A=

75.20
386.80
1168.00
1630.00
326.00
1956.00

1.00
1.00

9300.00
1035.00

1.00
1.00
1.00

1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
12
13

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13

4
TOTAL

384.00

cum

(C) Material
Gravel

B=

10335.00

C=

85632.00
85632.00
97923.00

223.00
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

97923.00

4896.15

10.00

(E) Contractors Profit on (A+B+C+D)

102819.15

10281.92

384.00

cum

(F ) Seigniorage charges
Gravel

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
113101.07
377.00
377.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, and
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page331of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
2503.72

A=

TOTAL
13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour
hour

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL

120.32
193.40
2190.00
2503.72
500.74
3004.46

897.43
779.40
5600.00

1.00
1.00
1.00
B=

12115.31
5260.95
19320.00
36696.26
36696.26

345.00
620.00
345.00

1.00
1.00
1.00
C=

2070.00
3720.00
690.00
6480.00
46180.72

TOTAL

6.00
6.00
2.00

1.00
1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

46180.72

2309.04

10.00

(E) Contractors Profit on (A+B+C+D)

48489.76

4848.98

(F ) Seigniorage charges

13
13
13
13
13
13
13
14

13.50
6.75

cum
cum

METAL
SAND

0.00
0.00

1.00
1.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

7
0.00
0.00
53338.74
3555.92
3556.00

Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,
1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

0.86
1.50
20.00

no
no
no

Page 345,346 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
3371.78

A=

TOTAL
8.10
5.40
6.75
6.33

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

161.68
290.10
2920.00
3371.78
674.36
4046.14

1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
B=

10762.31
5251.12
5260.95
35448
56722.38
56722.38

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
66558.52

TOTAL

6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
3.50

(D) Form Work on (A+B+C)

66558.52

2329.55

5.00

(E) Over Head Charges on (A+B+C)

68888.07

3444.40

10.00

(F) Contractors Profit on (A+B+C+D)

72332.47

7233.25

13.50
6.75

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
79565.72
5304.38
5304.00

1
15

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H and using fly ash (replacing
cement by fly ash to the extent of 15% and sand by 10%) including cost and conveyance of all
materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the
Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
2503.72
TOTAL

13.50
6.075
2.933
1.274

cum
cum
MT
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
Fly ash

897.43
779.40
5600.00

1.00
1.00
1.00

A=

120.32
193.40
2190.00
2503.72
500.74
3004.46

1.00
1.00
1.00

12115.31
4734.86
16424.80

1.00
B=

33274.97

Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT

1.278

MT

Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT


10% of Sand to replaced by Fly ash
10% Sand to be replaced by Fly ash =
(6.75 - 6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of
Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT
Conveyance charges of fly ash
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL
TOTAL
(A + B +C)

6.00
6.00
2.00

hour
hour
hour

5.00

(D) Over Head Charges on (A+B+C)

42759.43

2137.97

10.00

(E) Contractors Profit on (A+B+C+D)

44897.40

4489.74

13.50
6.075

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

345.00
620.00
345.00

1.00
1.00
1.00
C=

1.00
1.00

2070.00
3720.00
690.00
6480.00
42759.43

0.00
0.00
49387.14
3292.48
3292.00

1
16

16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16

Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) and using fly ash (replacing cement by fly ash to the extent of 15% and sand by 10%)
including cost and conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 &
2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

0.86
1.50
20.00

no
no
no

Page 345,346 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00

cum
cum
cum
MT
MT
MT

1.00
1.00
1.00
1.00

10762.31
5251.12
4738.75
30133.6

3371.78
TOTAL

8.10
5.40
6.08
5.381
1.576
1.576

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

1.00
1.00
1.00

(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
Sand at site
Cement at site
Fly ash
Conveyance charges of fly ash

1328.68
972.43
779.40
5600.00

1.00

Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT


Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT
10% of Sand to replaced by Fly ash
10% Sand to be replaced by Fly ash =
(6.75 - 6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of
Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT
TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

345.00
620.00
TOTAL
(A + B +C)

B=

50885.78

1.00
1.00
C=

2070.00
3720.00
5790.00
60721.92

3.50

(D) Form Work on (A+B+C)

60721.92

2125.27

5.00

(E) Over Head Charges on (A+B+C)

62847.19

3142.36

10.00

(F) Contractors Profit on (A+B+C+D)

65989.55

6598.95

13.50
6.080

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
72588.50
4839.23
4839.00

1
3

3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4

4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4

Earth work in excavation by Manual means for foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved
material complete including all charges for finished item of work as per MoRT&H specification
304(4th Revision) and as directed by the Engineer-in-Charge

0.14
3.50

day
day

By MANUAL MEANS
Page 321 of MoRT&H SDB
Unit : Cum
Taking out put = 10 Cum
(A) Labour
Mate
Mazdoor unskilled

20.0

Municipal Area Allowance

188.00
146.00

1.00
1.00

537.32
A=

TOTAL
(A)

26.32
511.00
537.32
107.46
644.78
644.78

5.00

(B) Over Head Charges on (A+B+C)

644.78

32.24

10.00

(C) Contractors Profit on (A+B+C+D)

677.02

67.70

10.00

cum

(D ) Seigniorage charges
Earth

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
744.72
74.47
74.00

Providing first class bedding with Granular material below the pipes of Hume pipe culverts
suitably compacted / rammed including cost and conveyance of materials to site etc., complete as
per drawing and MoRT&H Specification 2900 ( 4th Revision) and as directed by the Engineer-inCharge.

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

188.00
146.00

A=

52.64
1022.00
1074.64
214.93
1289.57

223.00

1.00
B=

2676.00
2676.00

40.00
345.00

1.00
1.00
C=

100.00
17.25
117.25
4082.82

1074.64
TOTAL

12.00

cum

(B) Material
Cost of Granular material
TOTAL

2.50
0.05

hour
hour

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

5.00

1.00
1.00

(D) Over Head Charges on (A+B+C)

4082.82

204.14

4
4
4
4
4
4
4
4
4
4

10.00

(E) Contractors Profit on (A+B+C+D)

4286.96

12.00

cum

(F ) Seigniorage charges
Granular material

0.00

10.00

cum

4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4

7
428.70

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
4715.66
471.57
472.00

Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost and
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2200 (4th
Revision) and as directed by the Engineer-in-Charge for body walls

0.64
1.00
15.00

no
no
no

Page331,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

120.32
193.40
2190.00
2503.72
500.74
3004.46

897.43
779.40
5600.00

1.00
1.00
1.00
B=

12115.31
5260.95
19320.00
36696.26

345.00
620.00
345.00

1.00
1.00
1.00
C=

2070.00
3720.00
690.00
6480.00
46180.72

188.00
193.40
146.00
2503.72
TOTAL

13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity

TOTAL
6.00
6.00
2.00

1.00
1.00
1.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

46180.72

4618.07

5.00

(E) Over Head Charges on (A+B+C+D)

50798.79

2539.94

10.00

(F) Contractors Profit on (A+B+C+D+E)

53338.73

5333.87

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
58672.60
3911.51
3912.00

1
5

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5

Cost of NP3 class Hume pipes of 600 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 600 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR

1859.00

S1 = Basic Cost of M.S. Rods a per SSR


S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988 & Note 5
Ws = (1.18+2.20*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 41500 )/ 1000 X 3.644

41500.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.77*0.77-0.60*0.60) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.1829*360)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4400 )/ 1000 X 65.844

4400.00

1.00

45000.00

3.6440

12.75

5600.00
85.00
0.1829
360.00
65.844

79.01

Revised cost = Initial cost as per Table+R1+R2


=1859+12.75+79.0128

5.00
61.00

km
km

Lead Charges For 66 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

1859.00

1950.76

66.00
52.80
2.30

KM
5.00
1.00

52.80
140.30
2143.86
2143.86

Cost of NP3 class Hume pipes of 800 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 800 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988
As per TABLE 3 of IS:458-1988 & Note 5
(2.66+6.87*140/125) (kg)

3051.00
41500.00
45000.00

10.3544

1.00

3051.00

1
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6

1.00
1.00

RM
RM

1.00

RM

1.00

RM

1.00

RM

4
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 41500 )/ 1000 X 10.3544
C1 = Basic Cost of Cement a per SSR
C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.99*0.99-0.80*0.80) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.2671*360)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4400 )/ 1000 X 96.156

36.24
4400.00
5600.00
95.00
0.2671
360.00
96.156

115.39

Revised cost = Initial cost as per Table+R1+R2


=3051+36.24+115.3872

5.00
61.00

km
km

Lead Charges For 66 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

3202.63

66.00
70.30
2.70

KM
5.00
1.00

70.30
164.70
3437.63
3437.63

Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 800mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

0.18
0.50
4.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
800 mm Dia.,
(A)
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
714.54

A=

TOTAL
12.50

RM

1.00
1.00
1.00

(B) Material
Cost of 800 mm Dia pipes

3437.63
TOTAL
(A + B)

1.00
B=

33.84
96.70
584.00
714.54
142.91
857.45
42970.38
42970.38
43827.83

5.00

(D) Over Head Charges on (A+B)

43827.83

2191.39

10.00

(E) Contractors Profit on (A+B+C)

46019.22

4601.92

1
6
6
6
6
6
7

7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

7
50621.14
4049.69
4050.00

Cost of NP3 class Hume pipes of 1000 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 1000 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR

4758.00

S1 = Basic Cost of M.S. Rods a per SSR


S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988& Note5
(2.66+15.70*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 41500 )/ 1000 X 20.244

41500.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.23*1.23-1.0*1.0) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.4028*360)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4400 )/ 1000 X 145.008

4400.00

1.00

45000.00

20.2440

70.85

5600.00
115.00
0.4028
360.00
145.008

174.01

Revised cost = Initial cost as per Table+R1+R2


=4758+70.85+174.0096

5.00
61.00

km
km

Lead Charges For 66 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

4758.00

5002.86

66.00
111.40
5.10

KM
5.00
1.00

Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

111.40
311.10
5425.36
5425.36

1
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
9

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9

0.18
0.50
4.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1000 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

188.00
193.40
146.00

1.00
1.00
1.00

20.0

Municipal Area Allowance

714.54
A=

TOTAL
12.50

RM

(B) Material
Cost of 1000 mm Dia pipes

5425.36
TOTAL
(A + B)

1.00
B=

33.84
96.70
584.00
714.54
142.91
857.45
67817.00
67817.00
68674.45

5.00

(D) Over Head Charges on (A+B)

68674.45

3433.72

10.00

(E) Contractors Profit on (A+B+C)

72108.17

7210.82

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

79318.99
6345.52
6346.00

Cost of NP3 class Hume pipes of 1200 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 1200 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR

6607.00

S1 = Basic Cost of M.S. Rods a per SSR


S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988 & Note5
(3.55+21.25*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 41500 )/ 1000 X 27.35

41500.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.44*1.44-1.2*1.2) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.4976*360)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc

4400.00

1.00

6607.00

45000.00

27.3500

95.73

5600.00
120.00
0.4976
360.00
179.136

9
9
9
9
9
9
9
9
9
9
9
9
10

1.00

RM

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
11

11
11
11
11
11
11

4
R2 = ( 5600 - 4400 )/ 1000 X 179.136

214.96

Revised cost = Initial cost as per Table+R1+R2


=6607+95.73+214.9632

5.00
61.00

km
km

Lead Charges For 66 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

6917.69

66.00
134.80
5.50

KM
5.00
1.00

134.80
335.50
7387.99
7387.99

Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1200mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
th
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

0.28
1.00
6.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1200 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
1122.04

A=

TOTAL
12.50

RM

1.00
1.00
1.00

(B) Material
Cost of 1200 mm Dia pipes

7387.99
TOTAL
(A + B)

1.00
B=

52.64
193.40
876.00
1122.04
224.41
1346.45
92349.88
92349.88
93696.33

5.00

(D) Over Head Charges on (A+B)

93696.33

4684.82

10.00

(E) Contractors Profit on (A+B+C)

98381.15

9838.11

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

108219.26
8657.54
8658.00

Filling in between body walls with gravel including cost ,conveyance all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 &
2907(4th Revision) and as per Drawing and technical specifications for finished item of work

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

188.00
146.00

1.00
1.00

52.64
1022.00

1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

2
20.0

3
%

4
Municipal Area Allowance

A=
223.00

1.00
B=

2676.00
2676.00

40.00
345.00

1.00
1.00
C=

100.00
17.25
117.25
4082.82

1074.64

cum

(B) Material
Cost of Gravel
TOTAL

2.50
0.05

hour
hour

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity

7
1074.64
214.93
1289.57

TOTAL
12.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

4082.82

204.14

10.00

(E) Contractors Profit on (A+B+C+D)

4286.96

428.70

12.00

cum

(F ) Seigniorage charges
GRAVEL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
4715.66
471.57
472.00

Providing dry rough stone revetment 300 mm thick with HBG/HBT stone of not less than 300
mm size including cost and conveyance of materials to site and including labour charges for
packing the stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for Pitching of
slopes

0.04
0.35
0.75

no
no
no

Page 522 of MoRT&H SDB


Unit = cum
Taking out put = 1 cum
(A) Labour
Mate
Mason
Mazdoor for laying stones, filling quarry spalls

20.0

Municipal Area Allowance

188.00
193.40
146.00
184.71

A=

TOTAL
(B) Material
Cost of Rough stone HBG/HBT 300mm thick
Cost of stone spalls
TOTAL
(A + B )

1.00
1.00
1.00

1.00
0.20

cum
cum

5.00

(C) Over Head Charges on (A+B)

640.12

32.01

10.00

(D) Contractors Profit on (A+B+C)

672.13

67.21

1.20

cum

(E ) Seigniorage charges
METAL

0.00

1.00

cum

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum

369.60
244.35

1.00
1.00
B=

7.52
67.69
109.50
184.71
36.94
221.65

1.00

369.60
48.87
418.47
640.12

0.00
739.34
739.34

1
12
12
13

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
15

15
15
15
15
15
15
15
15
15
15
15
15
15

7
739.00

Rate per 1 cum


Providing and laying filter material with Gravel underneath pitching in slopes including cost
and conveyance of materials to site including labour charges etc., complete for finished item of
work as per MoRT&H Specification 2504 (4th Revision) and as directed by the Engineer-inCharge

0.05
0.25
1.00

no
no
no

Page 523 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor for laying stones, filling quarry spalls

20.0

Municipal Area Allowance

188.00
193.40
146.00
203.75

A=

TOTAL
1.20

cum

(B) Material
Cost of gravel

1.00
1.00
1.00

223.00
TOTAL
(A + B )

1.00
B=

9.40
48.35
146.00
203.75
40.75
244.50
267.60
267.60
512.10

5.00

(C) Over Head Charges on (A+B)

512.10

25.61

10.00

(D) Contractors Profit on (A+B+C)

537.71

53.77

1.20

cum

(E ) Seigniorage charges
GRAVEL

0.00

1.00

cum

1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
591.48
591.48
591.00

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft
foundation .

0.86
1.50
20.00

no
no
no

Page 335 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
3371.78
TOTAL

5.40

cum

TOTAL
(B) Material
Cost of 40mm HBG/HBT metal

897.43

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

1.00

4846.12

1.00
1.00
1.00

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16

5.40
2.70
6.75
5.16

cum
cum
cum
MT

Cost of 20mm HBG/HBT metal


Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
D=

7174.87
2625.56
5260.95
28896.00
48803.50

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
5790.00
58639.64

16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16

TOTAL
6.00
6.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

58639.64

2345.59

20.00

(E) Over Head Charges on (A+B+C+D)

60985.23

12197.05

10.00

(F) Contractors Profit on (A+B+C+D+E)

73182.28

7318.23

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
80500.51
5366.70
5367.00

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

897.43
1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
1.00
B=

4846.12
7174.87
2625.56
5260.95
28896.00
48803.50

345.00
620.00

1.00
1.00

2070.00
3720.00

188.00
193.40
146.00
3371.78
TOTAL

5.40
5.40
2.70
6.75
5.16

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
17

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

4
TOTAL
(A + B +C)

C=

5790.00
58639.64

10.00

(D) Form Work on (A+B+C)

58639.64

5863.96

20.00

(E) Over Head Charges on (A+B+C+D)

64503.60

12900.72

10.00

(F) Contractors Profit on (A+B+C+D+E)

77404.32

7740.43

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
85144.75
5676.32
5676.00

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding cost
of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Bed blocks
& Backing walls

0.86
1.50
20.00

no
no
no

Page 472,457 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
B=

10762.31
5251.12
5260.95
28672.00
49946.38

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
59782.52

188.00
193.40
146.00
3371.78
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

59782.52

5978.25

20.00

(E) Over Head Charges on (A+B+C+D)

65760.77

13152.15

10.00

(F) Contractors Profit on (A+B+C+D+E)

78912.92

7891.29

1
17
17
17
17
17
17
17
17
18

18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00
1.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

7
0.00
0.00
86804.21
5786.95
5787.00

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P etc., complete as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Deck slab

0.86
1.50
20.00

no
no
no

Page 472 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
B=

10762.31
5251.12
5260.95
28672.00
49946.38

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
59782.52

188.00
193.40
146.00
3371.78
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

20.00

(D) Form Work on (A+B+C)

59782.52

11956.50

20.00

(E) Over Head Charges on (A+B+C+D)

71739.02

14347.80

10.00

(F) Contractors Profit on (A+B+C+D+E)

86086.82

8608.68

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
94695.50
6313.03
6313.00

1
19

19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19

Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per drawing BD/1-69( A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2702 (4th Revision) and as directed by the Engineer-in-Charge for Wearing coat
over Deck slab.

0.90
1.50
21.00

no
no
no

Page 477,492 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

169.20
290.10
3066.00
3525.30
705.06
4230.36

1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
B=

10762.31
5251.12
5260.95
34160.00
55434.38

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00

146.00

1.00
D=

328.50
328.50
65783.24

188.00
193.40
146.00
3525.30
TOTAL

8.10
5.40
6.75
6.10

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
2.25

no

20.00

(E) Over Head Charges on (A+B+C+D)

65783.24

13156.65

10.00

(F) Contractors Profit on (A+B+C+D+E)

78939.89

7893.99

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

(D) Labour for cleaning deck slab concrete


TOTAL
(A + B +C + D)

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
86833.88
5788.93
5789.00

1
20

20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 (4th Revision) and as directed by the Engineer-in-Charge for Approach slab.

0.86
1.50
20.00

no
no
no

Page 340,501 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
B=

10762.31
5251.12
5260.95
33880.00
55154.38

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
64990.52

188.00
193.40
146.00
3371.78
TOTAL

8.10
5.40
6.75
6.05

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
2.00

(D) Form Work on (A+B+C)

64990.52

1299.81

20.00

(E) Over Head Charges on (A+B+C+D)

66290.33

13258.07

10.00

(F) Contractors Profit on (A+B+C+D+E)

79548.40

7954.84

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
87503.24
5833.55
5834.00

1
21

21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21

Construction of pre cast VRCC Railing of M20 grade using HBG/HBT crushed stone aggregate
of size not exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, center to center spacing between vertical
posts not to exceed 2000mm, leaving adequate space between vertical posts for expansion
including cost and conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution but excluding cost of steel and
its fabrication charges as per approved drawings and technical specifications for finished item of
work as per MoRT&H Specification 2703, 1500, 1600, 1700(4th Revision)

0.86
1.50
20.00

no
no
no

Page 472,497 of MoRT&H SDB


Unit = 1 RM
Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 3x0.18x0.20x0.77 =
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 =
TOTAL Concrete =
VRCC M 20 Grade
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

0.0924
0.0832

cum
cum

0.2125
0.3881

cum
cum

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

1134.93
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
B=

9192.93
5251.12
5260.95
28672.00
48377.00

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
58213.14

188.00
193.40
146.00
3371.78

TOTAL
8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 12mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
12.00

(D) Form Work on (A+B+C)

58213.14

6985.58

20.00

(E) Over Head Charges on (A+B+C+D)

65198.72

13039.74

10.00

(F) Contractors Profit on (A+B+C+D+E)

78238.46

7823.85

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D++F+G+E)


Rate per 1 cum

1.00
1.00

0.00
0.00
86062.31
5737.49

1
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
22

22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22

2
0.3881

3
cum

4
Cost of Railing for one side
Cost per = 6.74 M
Cost per 1 RM =
Cost per 1 RM =
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 6x0.18x0.20x0.77 =
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 =

0.6776

cum

Cost of Railing for one side


Cost per =12.719
Cost per 1 RM =
Cost per 1 RM =

5737.49

1.00

0.0924
0.1663

cum
cum

0.4189
0.6776

cum
cum

5737.4871

1.00

7
2226.72
330.37
330.00

3887.72
305.66
306.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges for machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 ,2700 (4th Revision) for leveling course

0.86
1.50
20.00

no
no
no

Page 335,500 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

897.43
1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
1.00
B=

7269.18
5381.15
1312.78
5260.95
23128.00
42352.06

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
52188.20

188.00
193.40
146.00
3371.78
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

52188.20

2609.41

10.00

(E) Contractors Profit on (A+B+C+D)

54797.61

5479.76

(F ) Seigniorage charges

22
22
22
22
22
22
22
23

13.50
6.750

cum
cum

METAL
SAND

0.00
0.00

1.00
1.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23

7
0.00
0.00
60277.37
4018.49
4018.00

Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 4th revision ) and as directed by the Engineer-inCharge for quadrennial revetment.

0.64
1.00
15.00

no
no
no

Page 331,522 of MoRT&H SDB


Cost of CC(1:4:8)
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

120.32
193.40
2190.00
2503.72
500.74
3004.46

897.43
779.40
5600.00

1.00
1.00
1.00
B=

12115.31
5260.95
13608.00
30984.26

345.00
620.00
345.00

1.00
1.00
1.00
C=

2070.00
3720.00
690.00
6480.00
40468.72
2697.91

188.00
193.40
146.00

1.00
1.00
1.00

7.52
67.69
109.50
184.71
36.94
221.65

188.00
193.40
146.00
2503.72
TOTAL

13.50
6.75
2.43

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity

TOTAL
6.00
6.00
2.00

0.04
0.35
0.75

no
no
no

20.0

1.00
1.00
1.00

TOTAL
Cost per 15 cum (A+B+C)
Rate for 1 cum
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor for laying stones, filling quarry spalls
Municipal Area Allowance

184.71
A=

TOTAL
(B) Material
Cost of CC(1:4:8)
Cost of Rough stone HBG/HBT 300mm thick
TOTAL
(A + B )

0.20
1.00

cum
cum

2697.91
369.60

1.00
1.00
B=

539.58
369.60
909.18
1130.83

5.00

(C) Over Head Charges on (A+B)

1130.83

56.54

10.00

(D) Contractors Profit on (A+B+C)

1187.37

118.74

1
23
23
23
23
23
23
23
23
24

24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
25

25

1.1800
0.090

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00
1.00

1.00

cum

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

7
0.00
0.00
1306.11
1306.11
1306.00

Back filling behind Abutments with gravel including cost ,conveyance of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200
(4th Revision) and as per Drawing and technical specifications for finished item of work

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

188.00
146.00

A=

52.64
1022.00
1074.64
214.93
1289.57

223.00

1.00
B=

2676.00
2676.00

40.00
345.00

1.00
1.00
C=

100.00
17.25
117.25
4082.82

1074.64
TOTAL

12.00

cum

(B) Material
Cost of Granular material
TOTAL

2.50
0.05

hour
hour

1.00
1.00

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

4082.82

204.14

10.00

(E) Contractors Profit on (A+B+C+D)

4286.96

428.70

12.00

cum

(E ) Seigniorage charges
GRAVEL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
mm HBG/HBT metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to a thickness of not less than 600mm with smaller size towards the soil and bigger
size towards the wall and provided over the entire surface behind the abutment, wing wall and
return wall to the full height compacted to a firm condition including cost and conveyance of all
metal and all labour charges as directed by the departmental officers as per drawing and
Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (4th
Revision) for finished item of work.

Page 463 of MoRT&H SDB

0.00
4715.66
471.57
472.00

1
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
17

17
17
17
17
17
17
17
17
17
17
17
17
17
17

0.32
7.00
1.00

no
no
no

Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor for filling watering, ramming etc.
Mazdoor skilled

188.00
146.00
193.40

1.00
1.00
1.00

20.0

Municipal Area Allowance

A=

60.16
1022.00
193.40
1275.56
255.11
1530.67

356.60
774.60

1.00
1.00
B=

2139.60
4647.60
6787.20

345.00

1.00
C=

20.70
20.70
8338.57

1275.56
TOTAL

(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
Cost of 150mm size IRC soling stone
Cost of 40mm size IRC metal
TOTAL
(C ) Machinery
Water tanker 6 KL capacity
TOTAL
(A + B +C)

6.00
6.00

cum
cum

0.06

hour

5.00

(D) Over Head Charges on (A+B+C)

8338.57

416.93

10.00

(E) Contractors Profit on (A+B+C+D)

8755.50

875.55

12.00

cum

(F ) Seigniorage charges
METAL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
9631.05
963.11
963.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
th
as per MoRT&H specification 1600 &2200 (4 revision) and as per I.S.1786 of 1985 for Sub
structure of R.C.C items.

0.34
2.00
6.50

no
no
no

Page 459,460 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

20.0

Municipal Area Allowance

188.00
188.00
146.00

MT
Kg

A=

63.92
376.00
949.00
1388.92
277.78
1666.70

1.00
1.00
B=

48825.00
336.00
49161.00

1388.92
TOTAL

1.05
6.00

1.00
1.00
1.00

(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

46500.00
56.00
TOTAL

1
17
17
17
17
17
17
17
17
17
17
18

18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
19

19
19

(A + B )

7
50827.70

5.00

(C) Over Head Charges on (A+B)

50827.70

2541.39

10.00

(D) Contractors Profit on (A+B+C)

53369.09

5336.91

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

58706.00
58706.00
58706.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for
foundations of R.C.C items.

0.40
2.00
6.00

no
no
no

Page 448 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

20.0

Municipal Area Allowance

188.00
188.00
146.00
1327.20

A=

TOTAL
1.05
6.00

MT
Kg

(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

1.00
1.00
1.00

46500.00
56.00

TOTAL
(A + B )

1.00
1.00
B=

75.20
376.00
876.00
1327.20
265.44
1592.64
48825.00
336.00
49161.00
50753.64

5.00

(C) Over Head Charges on (A+B)

50753.64

2537.68

10.00

(D) Contractors Profit on (A+B+C)

53291.32

5329.13

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 .

Page 460 of MoRT&H SDB


Unit = MT

58620.45
58620.45
58620.00

1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
20

20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

0.28
1.50
5.50

no
no
no

Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

188.00
188.00
146.00

1.00
1.00
1.00

20.0

Municipal Area Allowance

1137.64
A=

TOTAL

1.05
6.00

MT
Kg

TOTAL
(B) Material
Mild steel bars including overlaps
Binding wire ( Building SSR item no.757 )

45000.00
56.00

TOTAL
(A + B )

1.00
1.00
B=

52.64
282.00
803.00
1137.64
227.53
1365.17

47250.00
336.00
47586.00
48951.17

5.00

(C) Over Head Charges on (A+B)

48951.17

2447.56

10.00

(D) Contractors Profit on (A+B+C)

51398.73

5139.87

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

56538.60
56538.60
56539.00

Sand filling in foundation including cost and conveyance of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRT&H specification 1207 (4th
Revision) and as directed by the Engineer - in - Charge.

0.01
0.30

day
day

Page 422 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

188.00
146.00
45.68

A=

TOTAL
1.20

cum

1.00
1.00

(B) Material
Sand for filling

664.40
TOTAL
(A + B )

1.00
B=

1.88
43.80
45.68
9.14
54.82
797.28
797.28
852.10

5.00

(C) Over Head Charges on (A+B)

852.10

42.60

10.00

(D) Contractors Profit on (A+B+C)

894.70

89.47

1.200

cum

(E ) Seigniorage charges
SAND

0.00

1.00

cum

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
984.17
984.17
984.00

1
21

21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21

Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C pipes
and labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H
towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (4th Revision)

0.51
1.05

MT
cum

Page 461,333 of MoRT&H SDB


Unit = RM
Taking output = 30 RM
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
Cost of Cement
Cost of Sand

5600.00
779.40

1.00
1.00
a=

2856.00
818.37
3674.37
3674.37

188.00
146.00

1.00
1.00

7.52
131.40
138.92
27.78
166.70
3841.07

TOTAL

0.04
0.90

no
no

(b) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

138.92
b=

TOTAL
Cost per 1 Cum (a+b)

31.50
10.00
30.00
0.05

RM
no
no
cum

(A) Material
RM
collars for AC pipe
MS clamps
Cement mortar (1:3)

34.00
15.00
5.00
3841.07

1.00
1.00
1.00
1.00
A=

1071.00
150.00
150.00
192.05
1563.05
1563.05

188.00
193.40
146.00

1.00
1.00
1.00

5.64
96.70
36.50
138.84
27.77
166.61
1729.66

TOTAL

0.03
0.50
0.25

no
no
no

(B) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

138.84
B=

TOTAL
(A + B )
5.00

(C) Over Head Charges on (A+B)

1729.66

86.48

10.00

(D) Contractors Profit on (A+B+C)

1816.14

181.61

0.0525

cum

(E ) Seigniorage charges
SAND

0.00

30.00

RM

TOTAL Cost for 30 RM = (A+B+C+D+E)


Rate per 1 RM
Rate per 1 RM

1.00

0.00
1997.75
66.59
66.60

1
22

22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
16

16
16
16
16
16
16

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Dividers .

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

161.68
290.10
2920.00
3371.78
674.36
4046.14

897.43
1328.68
972.43
779.40
5600.00

1.00
1.00
1.00
1.00
1.00
B=

7269.18
5381.15
1312.78
5260.95
23128.00
42352.06

345.00
620.00

1.00
1.00
C=

2070.00
3720.00
5790.00
52188.20

188.00
193.40
146.00
3371.78
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

52188.20

2087.53

5.00

(E) Over Head Charges on (A+B+C+D)

54275.73

2713.79

10.00

(F) Contractors Profit on (A+B+C+D+E)

56989.52

5698.95

13.5000
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
62688.47
4179.23
4179.00

Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials, labour
charges , curing etc. complete for finished item of work as directed by the Engineer -in-Charge

0.04
0.50

day
day

Page 452 & 333 of MoRT&H SDB


Unit = 10 sqm
Taking output = 10 sqm
A) Labour
Mate
Mason

188.00
193.40

1.00
1.00

7.52
96.70

16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
17

0.50

day

Mazdoor

146.00

1.00

20.0

Municipal Area Allowance

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

177.22
A=

TOTAL

0.144

cum

B) Material
Cement Mortar (1:5)

2681.87
TOTAL
(A + B )

1.00
B=

7
73.00
177.22
35.44
212.66

386.19
386.19
598.85

5.00

(C) Over Head Charges on (A+B)

598.85

29.94

10.00

(D) Contractors Profit on (A+B+C)

628.79

62.88

0.1512

cum

(E ) Seigniorage charges
SAND

0.00

10.00

sqm

0.303
1.05

MT
cum

1.00

TOTAL Cost for 10 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm
Sub-Analysis
Cement Mortar (1:5)
(a) Material
Cement
Sand for Mortar

691.67
69.17
69.20

5600.00
779.40

1.00
1.00
a=

1696.80
818.37
2515.17

188.00
146.00

1.00
1.00

7.52
131.40
138.92
27.78
166.70
2681.87

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

0.00

138.92
b=

TOTAL
Rate per cum (a+b)

Painting two coats after filling the surface with synthetic enamel paint in all shades on new
plastered concrete surfaces

0.12
2.00
1.00

day
day
day

Page 220 of MoRT&H SDB


Unit = 1 sqm
Taking output = 40 sqm
a) Labour
Mate
Painter
Mazdoor

20.0

Municipal Area Allowance

188.00
193.40
146.00
555.36

A=

TOTAL
6.00

Liters

b) Material
Paint

175.00
TOTAL
(A + B )

5.00

(C) Over Head Charges on (A+B)

1.00
1.00
1.00

1716.43

1.00
B=

22.56
386.80
146.00
555.36
111.07
666.43
1050.00
1050.00
1716.43
85.82

1
17
17
17
17
17
17
17
18

18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18

10.00

(D) Contractors Profit on (A+B+C)

1802.25

40.00

sqm

TOTAL Cost for 40 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

7
180.23
1982.48
49.56
49.60

Providing, laying and rolling of Built-up-spray grout layer over prepared base consisting of a two
layer composite construction of compacted crushed coarse HBG/HBT aggregates using motor
grader for aggregates. key stone chips spreader may be used with application of bituminous binder
of 80/100 Grade after each layer, and with key aggregates placed on top of the second layer to
serve as a Base conforming to the line, grades and cross-section specified, the compacted layer
thickness being 75 mm

0.40
8.00
2.00

nos.
nos.
nos.

Page 130,131 of MoRT&H SDB


Unit = sqm
Taking output = 3000 sqm (225 cum)
(A) Labour
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled

20.0

Municipal Area Allowance

188.00
146.00
193.40

A=

75.20
1168.00
386.80
1630.00
326.00
1956.00

1630.00

2070.00

1.00

12420.00

940.00
575.00
1550.00
1320.00

1.00
1.00
1.00
1.00
B=

3224.20
5750.00
9300.00
7920.00
38614.20

50953.05

1.00

458577.45

901.38

1.00

270415.33

962.18

1.00
C=

37525.02
766517.80
807088.00

TOTAL
(B) Machinery
Hydraulic self propelled chip spreader both for
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm
Bitumen pressure distributor for
3000 x 2 sqm @ 1750 sqm per hour
Tipper 5.5 cum capacity
Vibratory roller 8 tones
Front end loader 1 cum bucket capacity
TOTAL
(C) Material
Bitumen 80/100 Grade 30 kg per 10 sqm @
15 kg per 10 sqm for each layer
Crushed stone coarse aggregate passing
53 mm and retained on 2.8 mm sieve
@ 0.5 cum per 10 sqm for each layer
Key aggregates passing 22.4 mm and retained
on 2.8 mm sieve @ 0.13 cum per 10 sqm
TOTAL
(A + B +C)

1.00
1.00
1.00

6.00

hour

3.43
10.00
6.00
6.00

hour
hour
hour
hour

9.00

ton

300.00

cum

39.00

cum

5.00

(D) Over Head Charges on (A+B+C)

807088.00

40354.40

10.00

(E) Contractors Profit on (A+B+C+D)

847442.40

84744.24

339.00

cum

(F ) Seigniorage charges
METAL

0.00

3000.00

sqm

TOTAL Cost for 3000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm

1.00

0.00
932186.64
310.73

1
18
18
19

19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
8

8
8
8
8
8
8
8
8
8
8
8
8
8

7
311.00

Rate per 1 sqm


Providing BT Patch work using 40 mm HBG/HBT metal with required quantity of 10-12 mm
size HBG/HBT Machine crushed key chips and 80/100 grade Bitumen including removal material
in the pot holes trimming the edges to provide vertical faces , cleaning applying tack coat , filling
the pot holes compacting with power Road Roller of 8 to 10 Tonnes finishing and blinding the
surface using stone dust/ sand , including cot of all materials T&P , and labour charges for all
operations etc. at site of complete

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

20.0

Municipal Area Allowance

146.00

A=

417.56
417.56
83.51
501.07

1.00

145.80

B=

145.80

50953.05

1.00

2140.03

897.43
972.43

1.00
1.00
C=

1076.92
126.42
3343.36

0.00

1.00

0.00
3990.23
3990.23
3990.00

417.56
TOTAL

0.27

hour

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

540.00
TOTAL

0.042

M.T

1.20
0.13

cum
cum

(C) Material
Bitumen
(ii) Aggregate
40 - 45 mm IRC HBG/HBT m/c chips
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL

1.33

cum

(D ) Seigniorage charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum

Providing BT patch work for pot holes of depth ranging from 50 to 70mm ,using 40mm
HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT key chips and 80/100 grade
bitumen at 42 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a
15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 72 /Kgs /1Cum.,
including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical
faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding
the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all
operations etc., complete.
Unit - 1 Sqm
Materials
Pot hole filling:
0.04950
0.00585
1.89000

cum
cum
Kgs

40 mm HBG/HBT metal ( 1.00 x 1.00 x 0.045 x 1.10 )


10-12 mm size key chips (1.00 x 1.00 x 0.045) x (13/100)
80/100 Grade bitumen (1.00 x 1.00 x 0.045) x 42 Kgs/Cum

897.43
972.43
50.9531

1.0
1.0
1.0

44.42
5.69
96.30

1.0
1.0
1.0

19.40
1.29
55.03

( Including tack coat )


Sealing the pot hole:

0.01995
0.00300
1.08000

cum
cum
Kgs

80/100 Grade bitumen ( 1.00 x 1.00 x 0.015 )x 72 Kgs/1Cum

972.43
429.60
50.9531

10.00

Add extra for wastage of materials and re-carting / inter carting of


materials @ 10% on the cost of granite metal chips

70.80

10-12mm size HBG/HBT chips (1.00 x 1.00 x 0.015 x 1.33 )

Stone dust / Sand (1.00 x 1.00 x 0.003 )

7.08

8
8

TOTAL

A=

229.21

1.0

25.05

Labour charges

Man Mazdoor for Pot hole filling


with 40 mm HBG/HBT metal( (0.070+0.050)/2*146)

8.760

Add 15 % of labour charges towards mobility/ conveyance


carting / re-carting of men, material etc.

25.05

3.76

Municipal Area Allowance

28.81

5.76

40.00

1.80

2.8600

no

8
8

15.00

20.0

%
%

8
Add hire charges of bitumen boiler, cost of fuel, erection of
caution boards, tools for tamping, excavation, cleaning and all
other items etc., required for finished item of work for patch work

8
8
8

0.045

cum

TOTAL

8
8
8

0.045

0.00

cum
%

B=

(C ) Seigniorage charges
METAL
(A+B+C)

0.00

Add VAT

265.58

1.00

9
9
9
9
9
9
9
9
9
9

0.00
265.58

1.0

8
8
8
9

36.37

0.00
265.58
265.60

Rate per sqm


Providing BT patch work for pot holes of depth ranging from 25 to 35mm ,using 20-25mm
HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT key chips and 80/100 grade
bitumen at 72 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a
15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 80 /Kgs /1Cum.,
including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical
faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding
the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all
operations etc., complete.
Unit - 1 Sqm
Materials
Pot hole filling:
0.0345
0.0039
0.0030
2.1600

cum
cum
cum
Kgs

20-25mm HBG/HBT metal ( 1.00 x 1.00 x 0.030 x 1.15 )


10-12 mm size key chips ( 1.00 x 1.00 x 0.030 )x (13/100)

Stone dust / Sand (1.00 x 1.00 x 0.003 )


80/100 Grade bitumen (1.00 x 1.00 x 0.055) x 72Kgs/Cum

1328.68
972.43
429.60
50.9531

1.00
1.00
1.00
1.00

45.84
3.79
1.29
110.06

A=

166.07

1.0

12.53

( Including tack coat )


10.00

Add extra for wastage of materials and re-carting / inter carting of


materials @ 10% on the cost of granite metal chips

50.92

TOTAL

5.09

Labour charges

Man Mazdoor for Pot hole filling


with 40 mm HBG/HBT metal( (0.025+0.035)/2*146)

4.380

Add 15 % of labour charges towards mobility/ conveyance


carting / re-carting of men, material etc.

12.53

1.88

Municipal Area Allowance

14.41

2.88

2.8600

no

15.00

20.0

%
%

9
9
9

Add hire charges of bitumen boiler, cost of fuel, erection of


caution boards, tools for tamping, excavation, cleaning and all
other items etc., required for finished item of work for patch work

0.030

cum

Add hire charges of bitumen boiler, cost of fuel, erection of


4 excavation, cleaning and all
caution boards, tools for tamping,
other items etc., required for finished item of work for patch work

5
40.00

TOTAL

9
9
9

0.030

0.00

cum

(C ) Seigniorage charges
METAL
(A+B+C)

Add VAT

1.20
B=

18.49

0.00

1.00

0.00

184.56

1.0

184.56

9
9
9
10

0.00
184.56
184.60

Rate per sqm


Providing BT patch work for pot holes of depth ranging from 15 to 25 mm ,using 10-12mm
HBG/HBT metal and 80/100 grade bitumen at 80 kgs/1Cum of work for filling the pot holes and
sealing the filled up pot hole with a 15mm thick layer using 10-12mm HBG/HBT chips and 80/100
grade bitumen at 72 /Kgs /1Cum., including removal of the loose material in the pot holes
,trimming the edges to provide firm vertical faces ,cleaning ,applying tack coat ,filling the pot holes
to compacting and finishing and blinding the surface using stone dust/sand ,including cost of all
materials ,T&P and labour charges for all operations etc., complete.
Unit - 1 Sqm
Materials
Pot hole filling:

10
10
10
10
10
10
10
10
10

0.0266
0.003
1.440

10

10.00

cum
cum
Kgs

10-12 mm size key chips (1.00 x 1.00 x 0.020) x (133/100)

Stone dust / Sand ( 1.00 x 1.00 x 0.003 )


80/100 Grade bitumen ( 1.00 x 1.00 x 0.020 ) x 72Kgs/Cum

972.43
429.60
50.9531

1.0
1.0
1.0

25.87
1.29
73.37

( Including tack coat )

Add extra for wastage of materials and re-carting / inter


carting of materials @ 10% on the cost of granite metal
chips

10

27.16

TOTAL

10

2.72
A=

103.25

1.0

8.35

Labour charges

10
10

2.8600

no

10
10

15.00

10

20.0

%
%

Man Mazdoor for Pot hole filling


with 40 mm HBG/HBT metal( (0.015+0.025)/2*146)

2.920

Add 15 % of labour charges towards mobility/ conveyance


carting / re-carting of men, material etc.

8.35

1.25

Municipal Area Allowance

9.60

1.92

40.00

0.80

10
10
10
10

0.020

10
10
10
10

0.020

10

0.00

Add hire charges of bitumen boiler, cost of fuel, erection of


caution boards, tools for tamping, excavation, cleaning and
all other items etc., required for finished item of work for
cum
patch work
TOTAL
(C ) Seigniorage charges
cum
METAL
(A+B+C)
%

Add VAT

10
10
10

Rate per sqm

B=

12.32

0.00

1.00

0.00

115.57

1.0

115.57
0.00
115.57
115.60

1
11

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in
using HBG/HBT stone including cost and conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P
and as per approved per Drawing and Technical Specifications and drawings and as directed
during execution for finished item as per MoRT&H specification 1400 (4th revision ) and as
directed by the Engineer-in-Charge for Foundation complete

0.62
6.00
9.00

no
no
no

Page 333, 334 of MoRT&H SDB


Unit = cum
Taking output = 5 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

116.56
1160.40
1314.00
2590.96
518.19
3109.15

491.60
426.60

1.00
1.00

1474.80
1066.50

1254.60
3841.07

1.00
1.00
B=

991.13
5953.66
9486.09
12595.24

188.00
193.40
146.00

1.00
1.00
1.00

2590.96
TOTAL

(B) Material
Stone = 5.50 cum
CRS Stone = 0.60 * 5.00 = 3.00
Rough Stone = 0.50 * 5.00 = 2.50
Through and bond stone
( 35 no x 0.24m x 0.24m x 0.39m = 0.79 cum )
Cement mortar (1:3)
TOTAL
(A + B )

3.00
2.50

cum
cum

0.79
1.55

No
cum

5.00

(C) Over Head Charges on (A+B+C)

12595.24

629.76

10.00

(D) Contractors Profit on (A+B+C+D)

13225.00

1322.50

6.29
1.63

cum
cum

(E ) Seigniorage charges
METAL
SAND

0.00
0.00

5.00

cum

0.51
1.05

MT
cum

1.00
1.00

TOTAL Cost for 5 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum
Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

14547.50
2909.50
2910.00

5600.00
779.40

1.00
1.00
a=

2856.00
818.37
3674.37

188.00
146.00

1.00
1.00

7.52
131.40
138.92
27.78
166.70
3841.07

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

20.0

Municipal Area Allowance

138.92
TOTAL

Rate per cum (a+b)

0.00
0.00

b=

1
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in
using HBG/HBT stone including cost and conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P
and as per approved per Drawing and Technical Specifications and drawings and as directed
during execution for finished item as per MoRT&H specification 1400 (4th revision ) and as
directed by the Engineer-in-Charge for Substructure complete

0.10
1.20
1.20

no
no
no

Page 333, 334, 453 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor

20.0

Municipal Area Allowance

A=

18.80
232.08
175.20
426.08
85.22
511.30

491.60
426.60

1.00
1.00

265.46
196.24

1254.60
3841.07

1.00
1.00
B=

200.74
1267.55
1929.99
2441.29

188.00
193.40
146.00

1.00
1.00
1.00

426.08
TOTAL

(B) Material
Stone = 1.00 cum
CRS Stone = 0.60 * 1.00 = 0.54
Rough Stone = 0.50 * 1.00 = 0.46
Through and bond stone
( 7 no x 0.24m x 0.24m x 0.39m = 0.16 cum )
Cement mortar (1:3)
TOTAL
(A + B )

0.54
0.46

cum
cum

0.16
0.33

No
cum

5.00

(C) Add Scaffolding Charges on (A+B)

2441.29

122.06

5.00

(D) Over Head Charges on (A+B+C)

2563.35

128.17

10.00

(E) Contractors Profit on (A+B+C+D)

2691.52

269.15

1.16
0.35

cum
cum

(E ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00

cum

0.51
1.05

MT
cum

1.00
1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum
Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

0.00
0.00
2960.67
2960.67
2961.00

5600.00
779.40

1.00
1.00
a=

2856.00
818.37
3674.37

1.00
1.00

7.52
131.40
138.92
27.78

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

188.00
146.00

20.0

Municipal Area Allowance

138.92

1
12
12
12
13

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
14

14
14
14
14
14
14
14
14
14
14
14
14
14
14

6
b=

TOTAL
Rate per cum (a+b)

7
166.70
3841.07

Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement
concrete grade M-15 & M-20)

0.020
0.250
0.250

no
no
no

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for pneumatic breaker
Mazdoor for Loading and unloading

20.0

Municipal Area Allowance

188.00
193.40
146.00
88.61

A=

TOTAL

0.670
0.270

hour
hour

(B ) Machinery
Air compressor 250 cfm with 2 leads of
pneumatic breaker @ 1.5 cum per hour
Tractor Trolley

1.00
1.00
1.00

370.00
345.00
TOTAL
(A + B )

1.00
1.00
B=

3.76
48.35
36.50
88.61
17.72
106.33

247.90
93.15
341.05
447.38

5.00

(C) Over Head Charges on (A+B)

447.38

22.37

10.00

(D) Contractors Profit on (A+B+C)

469.75

46.98

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

516.73
413.39
413.00

Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Rubble
Masonry in Cement Mortar)

0.030
0.750

no
no

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for Loading and unloading

20.0

Municipal Area Allowance

hour

(B ) Machinery
Tractor Trolley

188.00
146.00
115.14
TOTAL

0.270

A=
345.00

TOTAL
(A + B )

1.00
1.00

1.00
B=

5.64
109.50
115.14
23.03
138.17
93.15
93.15
231.32

14
14
14
14
14
14
14
14
15

5.00

(C) Over Head Charges on (A+B)

231.32

11.57

10.00

(D) Contractors Profit on (A+B+C)

242.89

24.29

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

15
15
15
15
15
16

16
16
16
16
16
17

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

267.18
213.74
214.00

Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.

1.00

Sqm

Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.197
Rate per sqm

805.00

1.00

805.00
805.00

Providing 12.7 mm mastic pads for contraction joints of approved quality including cost,
conveyance and placing in position, etc., complete as directed by the Engineer-in-charge.

1.00

Sqm

Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.198
Rate per sqm

461.00

1.00

461.00
461.00

Construction of penetration macadam 50 mm thick over prepared Base by providing a layer of


compacted crushed coarse aggregate using chips spreader with alternate applications of bituminous
binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton capacity to
achieve the desired degree of compaction

0.320
6.000
2.000

day
day
day

( A ) 50 mm thick
Page 128 of MoRT&H SDB
Unit = sqm
Taking output = 4500 sqm (225 cum)
a) Labour
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled

20.0

Municipal Area Allowance

188.00
146.00
193.40

1.00
1.00
1.00

60.16
876.00
386.80
1322.96
264.59

1322.96
A=

2910.51

2070.00
940.00

1.00
1.00

12420.00
2415.80

575.00
1550.00
1320.00

1.00
1.00
1.00

5750.00
9300.00
7920.00

B=

37805.80

TOTAL

6.000
2.570

hour
hour

10.000
6.000
6.000

hour
hour
hour

b) Machinery
Hydraulic self propelled chip spreader both for 4500
aggregates and key aggregates@ 1500 sqm per hour
x 2 sqm = 9000 sqm
Bitumen pressure distributor for @ 1750 sqm/hr.
Tipper 5.5 cum capacity for carriage of
aggregates from stockpile to chip spreader
Vibratory roller 8 tonnes
Front end loader 1 cum bucket capacity
TOTAL

1
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
18

18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18

22.500

ton

270.000

cum

67.500

cum

4
c) Material
Bitumen 80/ 100 Grade @ 5 kg per sqm
Crushed stone coarse aggregate passing 45 mm
and retained on 2.8 mm sieve @ 0.06 cum per sqm
Key aggregates passing 22.4 mm and retained
on 2.8 mm sieve @ 0.015 cum per sqm
TOTAL
(A + B +C)

50953.05

1146443.63

1002.61

270704.31

962.18

64947.15
C=

1482095.09
1522811.40

5.00

(D) Over Head Charges on (A+B+C)

1522811.40

76140.57

10.00

(E) Contractors Profit on (A+B+C+D)

1598951.97

159895.20

337.50

cum

(F ) Seigniorage charges
METAL

0.00

4500.00

sqm

1.00

0.00
1758847.17

TOTAL Cost for 4500 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

390.85
390.90

Construction of penetration macadam 75 mm thick over prepared Base by providing a layer of


compacted crushed coarse HBG/HBT aggregate using chips spreader with alternate applications of
bituminous binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton
capacity to achieve the desired degree of compaction
(B) 75 mm thick
Page 128, 129 of MoRT&H SDB
Unit = sqm
Taking output = 4500 sqm (337.5 cum compacted).

0.400
8.000
2.000

day
day
day

a)

Labour
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled

188.00
146.00
193.40

20.0

Municipal Area Allowance

1630.00

1.00
1.00
1.00

75.20
1168.00
386.80
1630.00
326.00

A=

3586.00

2070.00
940.00

1.00
1.00

12420.00
2415.80

575.00
1550.00
1320.00

1.00
1.00
1.00

5750.00
9300.00
7920.00

B=

37805.80

1.00

1559163.33

TOTAL

6.000
2.570

hour
hour

10.000
6.000
6.000

hour
hour
hour

b) Machinery
Hydraulic self propelled chip spreader both for
aggregates and key aggregates@ 1500 sqm per hour
for 4500 x 2 sqm
Bitumen pressure distributor for@ 1750 sqm/hr.
Tipper 5.5 cum capacity for carriage of aggregates from
stockpile to chip spreader
Vibratory roller 8 tonnes
Front end loader 1 cum bucket capacity
TOTAL

30.600

ton

c) Material
Bitumen 80/100 grade @ 6.8 kg per sqm

50953.05

1
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
19

405.000

cum

81.000

cum

Crushed stone coarse aggregate (loose passing 63 mm


and retained on 2.8 mm sieve @ 0.09 cum per sqm
Key aggregates passing 26.5 mm and retained
on 2.8 mm sieve @ 0.018 cum per sqm
TOTAL
(A + B +C)

956.61

1.00

387426.04

1020.14

1.00

82631.21

C=

2029220.58
2070612.38

5.00

(D) Over Head Charges on (A+B+C)

2070612.38

103530.62

10.00

(E) Contractors Profit on (A+B+C+D)

2174143.00

217414.30

486.00

cum

(F ) Seigniorage charges
METAL

0.00

4500.00

cum

1.00

0.00
2391557.30

TOTAL Cost for 4500 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

531.46
531.50

Providing, laying and rolling of Open-graded premix carpet of 20 mm composed of


HBG/HBT machine crushed granite aggregate 0.18 cum of 13.2 mm and 0.09 cum. of 11.2 mm
size IRC HBG/HBT machine crushed chips for 10 sqm premixed with a Bituminous binder
80/100 grade at the rate of 14.60 kg/ 10 sqm. area laid over a tack coat to act like partial primer
coat of 7.50 kg/10 sqm of bitumen using a total quantity of 22.10 kg / 10 sqm including cost and
conveyance of materials to size with all leads and lifts and stacking the material to departmental
gauge for pre measurements, and labour charges for cleaning, brushing the road surface and
mechanically heating the bitumen to appropriate temperature and mixing the bitumen & aggregate
in mini hot mix plant 6-10 ton capacity, including the cost of laying tack coat and spreading the
premix to camber, consolidation with 8-10 ton power road roller including all labour charges hire
and operational charges of all T&P, barricading diversion of traffic providing caution boards and
banner flags during day time and danger lights during night time etc., complete for 10 sqm as per
MOST
specification 509 and 503 for laying operations only for completion of work in all
respects and as directed by Engineer -in-Charge.

19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19

1.35
21.00
6.00

nos.
nos.
nos.

LABOUR & MACHINERY CHARGES


( I ) Open-graded premix carpet of 20 mm
Unit = sqm
Taking output = 500 sqm
(A) Labour
Mate/ Supervisor
Mazdoor ( unskilled )
Hot Mazdoor

20.0

Municipal Area Allowance

1.00
1.00
1.00

253.80
3066.00
876.00
4195.80
839.16
5034.96
5034.96
10.07

1268.00

1.00

5072.00

170.00
540.00

1.00
1.00

510.00
3240.00

188.00
146.00
146.00
4195.80

TOTAL
Cost per 500 sqm
Rate per 1 sqm

4.00

hour

3.00
6.00

hour
hour

(B) Machinery
Mini hot mix plant (SDB of MOST 1994-95 page 131 )
Bitumen boiler oil fired 1000 lire capacity
fitted with spray set
Three wheeled 80 -100 kN static roller

1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19

4
Sundries such as maintenance of diversion , traffic control
and sign boards and for quality control
Miscellaneous items such as tarring outfits, Bournal,
coconut oil, soap and wheel burrows etc.,
TOTAL
Cost per 500 sqm
Rate per 1.00 Sqm

0.5%

7.00
1.00
0.400

nos.
nos.
nos.

( II ) TACK COAT
Unit = sqm
Taking output = 1800 sqm
(A) Labour
Hot Mazdoor
Sprayer
Trained mate / Supervisor

20.0

Municipal Area Allowance

8822.00

1.00

1.00
1.00
1.00

1022.00
188.00
75.20
1285.20
257.04
1542.24
1542.24
0.86

170.00
345.00

1.00
1.00

1020.00
2070.00
3090.00

3090.00

1.00

15.45

1285.20
TOTAL

Cost per 1800 sqm


Rate per 1.00 Sqm

6.00
6.00

hour
hour

Sundries
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
TOTAL
Cost per 1800 sqm
Rate per 1.00 Sqm

0.5%

100.00
3205.45
3205.45
1.78

Total Labour+ Machinery charges/ 1 sqm


(a) Labour charge (i)+ (ii)
(b) Machinery charges (i) +(ii)
Total Rate per I sqm

1.1050

mt

9.00
4.50

cum
cum

Unit = 1 sqm
Taking out put = 500 sqm
(A) Material
(i) Bitumen 80/100 Grade @ 22.10 kg per 10 sqm
( ii ) Aggregate
Crushed Aggregate 13.2 mm
Crushed Aggregate 11.2 mm
TOTAL
Cost per 500 sqm
Rate per 1 sqm
( B) Labour & Machinery charges
TOTAL ( A + B )

44.11
100.00
8966.11
8966.11
17.93

146.00
188.00
188.00

(B) Machinery
Bitumen boiler oil fired 1500 lire capacity
fitted with spray set
Farm Tractor

10.93
19.71
30.64

50953.05

1.00

56303.12

1134.93
972.43

1.00
1.00

10214.37
4375.94
70893.43
70893.43
141.79

A=
B=

30.64
172.43

1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
20

20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

1.00

(C ) Over Head Charges


@ (5%-VAT) on Labour Component
Add for over head charges
@ 1.0% on labour on Labour Component

10.93

1.00

0.11
172.54

(D) Total (A+B+C)


10.00

(E) Add Contractors Profit at 10 % on Labour & Machinery

30.64

1.00

3.06

0.0270

cum

(F ) Seigniorage charges
METAL

0.00

1.00

0.00
175.60
175.60
175.60

Cost per 1 sqm ( D +E)


Rate per 1 sqm
Rate per 1 sqm
Providing, Bituminous Seal coat (simultaneously) over OGPC using 0.09 cum of 6mm IRC gauge
HBG/HBT metal chips premixed with 9.80 kg bitumen of 80/100 grade using a total quantity of
9.80 kg/ 10 sqm including all labour charges for mechanical heating of Bitumen to proper and
required temperature and spreading the premixed chips to camber and rolling with PRR 8-10 T
capacity and including all hire and operational charges of PRR and all other T&P and providing
diversion road etc. complete for finished item of work. simultaneous seal coat .

SEAL COAT
Unit = sqm
Taking output = 1100 sqm

1.00
1.00
22.00
6.00

nos.
nos.
nos.
nos.

(A) Labour
Mate/ Supervisor
Mazdoor ( skilled )
Mazdoor ( unskilled )
Skilled Mazdoor for checking line and levels.

188.00
188.00
146.00
146.00

Site Allowances (DATA)

0.0%

A=

TOTAL

6.50
6.00

1.00
1.00
1.00
1.00

hour
hour

(B) Machinery
Bitumen boiler oil fired 1000 lire capacity
fitted with spray set
Three wheeled 80 -100 kN static roller
Sundries
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
TOTAL

0.5%

1.0800

mt

9.900

cum

(C) Material
(i) Bitumen 80/100 Grade @9.80 kg per 10 sqm
(ii) Aggregate
Crushed Aggregate of 6.70 mm size defined as passing
IS 9.5 mm Sieve and retained
on IS 2.36 mm sieve @ 0.09 cum/ 10 sqm.

188.00
188.00
3212.00
876.00
4464.00
0.00
4464.00

170.00
540.00

1.00
1.00

1105.00
3240.00
4345.00

4345.00

1.00

21.73

B=

100.00
4466.73

50953.05

1.00

55029.29

809.93

1.00

8018.31

1
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

C=

63047.60

4464.00

1.00
D=
E=

44.64
44.64
72022.97

8930.73

1.00
F=

893.07
893.07

0.00

1.00

0.00
72916.04
66.29
66.00

TOTAL

1.00

10.00

9.9000
1100.00

cum
sqm

(D ) Over Head Charges


@ (5%-VAT) on Labour Component
Add for over head charges
@ 1.0% on labour on Labour Component
TOTAL
(E) Total of (A+B+C+D)
(F) Add Contractors Profit at
10 % on Labour & Machinery
TOTAL
(F ) Seigniorage charges
METAL
TOTAL Cost for 1100 sqm = (E+F)
Rate per 1 sqm
Rate per 1 sqm

Amount
7

Executive Engineer (R&B)


(R&B) Roads, ___ ___ ___

Name of the Work:: S.R to Zaheerabad-Bonaspur Road from Km 0/6-

2/0 & 18/450-20/070 in Medak Dist.

Certified that I have inspected the above road personally on


. . and the provisions made in the estimate are essential
and adequate.

Superintending Engineer,
(R&B) Circle, ____________

Name of the Work:: S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 &


18/450-20/070 in Medak Dist.

1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the
best of my knowledge.
6) Certified that the Land available for the road formation is sufficient and no land
acquisition is required
7) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting
charges are allowed on Trap metal.
8) Certified that the reach in the Estimate is not proposed in any other schemes.
9) Certified that the side earth is not available for formation, hence Barrowed soils
with 14 Km lead is provided in the estimate.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___

Name of the Work:: S.R to Zaheerabad-Bonaspur Road from Km 0/6-

2/0 & 18/450-20/070 in Medak Dist.

DRAIN ( OPEN without SLAB )


( As per the Designs Communicated through U.O. Note No. 13395/ DCE-II/DEE-1/ AEE-III/ 2006
date 17-04-2006 by Office of Engineer-in-Chief (R&B) S.E. (D&P) Wing, Hyderabad

0.45 M

0.25 M

VCC M15

0.90 M

VCC M15

0.25 M

0.50 M

0.75 M

0.45 M
0.25 M

VCC M15

0.10 M
1.60 M

CLOSED DRAIN ( with SLAB )


( As per the Designs Communicated through U.O. Note No. 13395/ DCE-II/DEE-1/ AEE-III/ 2006
date 17-04-2006 by Office of Engineer-in-Chief (R&B) S.E. (D&P) Wing, Hyderabad

VRCC M20 Deck Slab


0.20 M

0.45 M

VCC M15

0.90 M

0.45 M

VCC M15

0.75 M

0.65 M

0.50 M
VCC M15

0.65 M
0.25 M
0.10 M

2.00 M

Name of Work :-

S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Me

0 & 18/450-20/070 in Medak Dist.

Name of Work :- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak

Dist.

LEGEND

Asst. Executive Engineer


Section

Deputy Executive Engineer


(R&B) Sub-division,
ZAHEERABAD

Executive Engineer
(R&B) Division,
SANGAREDDY

Superintending Engineer
(R&B) Circle, MEDAK

KM 88/8

KM 88/8

LEGEND

rintending Engineer
&B) Circle, MEDAK

KM 88/8