You are on page 1of 7

DAFTAR HARGA BAHAN/BARANG DAN UPAH SERTA PERALATAN

1
2
3
4
5
6
7
8
9
10

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

Mandor
Kepala Tukang
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Tukang Las
Tukang Listrik
Tukang Pipa
Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

125,000
110,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
80,000

BAHAN
Batu kali
Pasir Pasang
Pasir Beton
Split
Semen PC (50 kg)
Batu bata
Semen putih
Besi beton
Benrad (kawat beton)
Kayu kls III (meranti,borneo)
Kayu kls IV (sengon,terentang)
Triplex 3 mm
Triplex 4 mm
Triplex 6 mm
Triplex 9 mm
Triplex 12 mm
Paku
Paku Asbes
Minyak bekisting

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

260,000
125,000
260,000
260,000
66,500
1,100
80,000
9,000
15,000

Asbes gelombang

keramik 40x40 roman


keramik 30x30 roman
keramik 20x20 roman
keramik 20x25 roman
Cat tembok
Cat kayu
Cat besi
Cat Meni
Cat dasar
plamir

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

/hari
/hari
/hari
/hari
/hari
/hari
/hari
/hari
/hari
/hari

/m3
/m3
/m3
/m3
/zak
/bh
/zak
/kg
/kg
3,250,000 /m3
2,200,000 /m3
47,000
57,000
67,000
110,000
140,000
15,000
30,000
10,000
65,000

/lb
/lb
/lb
/lb
/lb

97,000
113,000
84,000
84,000
85,000
75,000
60,000
10,000
60,000
25,000

/m2
/m2
/m2
/m2
/kg
/kg
/kg
/kg
/kg
/kg

/kg
/kg
/l
/lb

ANALISA HARGA SATUAN


Analisa Pembersihan lokasi/m2

Upah Pekerja :
0.0025
0.0750

hari
hari

Mandor
Pekerja

@Rp
@Rp

125,000
80,000
Total (dibulatkan)

=Rp
=Rp
=Rp

312.50
6,000.00
6,310.00

Analisa pemasangan bouplank/m'

Upah Pekerja :
0.0050
0.0500
0.0500
0.0500

Bahan-bahan :
0.0040
0.0200
0.0400

hari
hari
hari
hari

Mandor
Pekerja
Kepala tukang
Tukang batu

@Rp
@Rp
@Rp
@Rp

125,000
80,000
110,000
95,000
Sub total Upah

=Rp
=Rp
=Rp
=Rp
=Rp

625.00
4,000.00
5,500.00
4,750.00
14,875.00

m3
kg
bh

Kayu
Paku
Benang

@Rp
@Rp
@Rp

2,200,000
15,000
5,000
Sub total Bahan
Total (dibulatkan)

=Rp
=Rp
=Rp
=Rp
=Rp

8,800.00
300.00
200.00
9,300.00
24,180.00

Analisa Los kerja 8 m2

Upah Pekerja :
0.8000
2.7000

hari
hari

Mandor
Pekerja

@Rp
@Rp

Bahan-bahan :
0.3500
4.0000
4.0000
1.5000
0.5000

125,000
80,000
Total (dibulatkan)

=Rp
=Rp
=Rp

100,000.00
216,000.00
316,000.00

m3
lb
lb
kg
kg

Kayu kelas III


Triplek
Asbes
Paku
Paku Asbes

@Rp
@Rp
@Rp
@Rp
@Rp

3,250,000
57,000
65,000
15,000
30,000
Sub total Bahan
Total (dibulatkan)

=Rp
=Rp
=Rp
=Rp
=Rp
=Rp
=Rp

1,137,500.00
228,000.00
260,000.00
22,500.00
15,000.00
1,663,000.00
1,979,000.00

Analisa Galian tanah biasa sedalam 1 m/m3


Upah Pekerja :
0.0400
hari
Mandor
0.4000
hari
Pekerja

@Rp
@Rp

125,000
80,000
Total (dibulatkan)

=Rp
=Rp
=Rp

5,000.00
32,000.00
37,000.00

Analisa Galian tanah biasa sedalam 2 m/m3


Upah Pekerja :
0.0525
hari
Mandor
0.5250
hari
Pekerja

@Rp
@Rp

95,000
80,000
Total (dibulatkan)

=Rp
=Rp
=Rp

4,987.50
42,000.00
46,987.50

Analisa Mengurug tanah kembali/m3


Upah Pekerja :
0.0190
hari
Mandor
0.1920
hari
Pekerja

@Rp
@Rp

125,000
80,000
Total (dibulatkan)

=Rp
=Rp
=Rp

2,375.00
15,360.00
17,735.00

Analisa pasangan batu kali as 1:3/m3


Upah Pekerja :
0.1500
hari
Mandor
1.5000
hari
Pekerja
0.0600
hari
Kepala tukang
0.6000
hari
Tukang batu

@Rp
@Rp
@Rp
@Rp

125,000
80,000
110,000
95,000
Sub total Upah

=Rp
=Rp
=Rp
=Rp
=Rp

18,750.00
120,000.00
6,600.00
57,000.00

165,000
61,000
205,000
Sub total Bahan

=Rp
=Rp
=Rp
=Rp

181,500.00
247,050.00
88,150.00

Bahan-bahan :
1.1000
4.0500
0.4300

m3
zak
m3

Batu kali
Semen PC
Pasir

@Rp
@Rp
@Rp

202,350.00

516,700.00

Analisa urugan pasir/m3


Upah Pekerja :
0.0600
hari
0.6000
hari
0.3000
hari
0.3000
hari
Bahan-bahan :
1.2000

Mandor
Pekerja
Kepala tukang
Tukang batu

Pasir urug

Analisa lantai kerja B0 1:3:5/m3


Upah Pekerja :
0.3000
hari
Mandor
6.0000
hari
Pekerja
0.0500
hari
Kepala tukang
0.5000
hari
Tukang batu
Bahan-bahan :
4.2400
0.5000
1.0000
Alat-alat :
1.0000

Beton bertulang
Upah Pekerja :
0.0600
1.3200
0.0205
0.2050
Bahan-bahan :
7.4200
0.4986
0.7756
Alat-alat :
0.2000
0.1000
0.2000

zak
m3
m3

ls

Alat-alat :
0.0500

Concrete Mix

@Rp

@Rp
@Rp
@Rp
@Rp

@Rp
@Rp
@Rp

@Rp

=Rp

719,050.00

125,000
80,000
110,000
95,000
Sub total Upah

=Rp
=Rp
=Rp
=Rp
=Rp

7,500.00
48,000.00
33,000.00
28,500.00

225,000
Sub total Bahan

=Rp
=Rp

270,000.00

Total (dibulatkan)

=Rp

387,000.00

125,000
80,000
110,000
95,000
Sub total Upah

=Rp
=Rp
=Rp
=Rp
=Rp

37,500.00
480,000.00
5,500.00
47,500.00

61,000
205,000
250,000
Sub total Bahan

=Rp
=Rp
=Rp
=Rp

258,640.00
102,500.00
250,000.00

57,810
Sub total Alat
Total (dibulatkan)

= Rp
= Rp
= Rp

57,810.00

125,000
80,000
110,000
95,000
Sub total Upah

=Rp
=Rp
=Rp
=Rp
=Rp

7,500.00
105,600.00
2,255.00
19,475.00

61,000
205,000
250,000
Sub total Bahan

=Rp
=Rp
=Rp
=Rp

452,620.00
102,213.00
193,900.00

20,000.00
10,000.00

117,000.00

270,000.00

570,500.00

611,140.00

57,810.00
1,239,450.00

K225
hari
hari
hari
hari

zak
m3
m3

hari
hari
hari

Pekerjaan besi/100 kg
Upah Pekerja :
0.0400
hari
0.7000
hari
0.0700
hari
0.7000
hari
Bahan-bahan :
105.0000
1.5000

Semen PC
Pasir pasang
Kerikil

@Rp
@Rp
@Rp
@Rp

Total (dibulatkan)

kg
kg

Hari

Mandor
Pekerja
Kepala tukang
Tukang batu

Semen PC
Pasir pasang
Kerikil

@Rp
@Rp
@Rp
@Rp

@Rp
@Rp
@Rp

Concrete Mix
Vibrator
Pump Water

@Rp
@Rp
@Rp

100,000
100,000
0
Sub total Alat
Total (dibulatkan)

= Rp
= Rp
= Rp
= Rp
= Rp

Mandor
Pekerja
Kepala tukang
Tukang besi

@Rp
@Rp
@Rp
@Rp

125,000
80,000
110,000
95,000
Sub total Upah

=Rp
=Rp
=Rp
=Rp
=Rp

9,000
15,000
Sub total Bahan

=Rp
=Rp
=Rp

Besi
Kawat beton

Alat Potong

@Rp
@Rp

@Rp
Sub total Alat
Total (dibulatkan)
per kg

=Rp
=Rp
=Rp

134,830.00

748,733.00

0
30,000.00
913,563.00

5,000.00
56,000.00
7,700.00
66,500.00
135,200.00

945,000.00
22,500.00
967,500.00

1,102,700.00
11,027.00

RENCANA ANGGARAN BIAYA (RAB)


PROYEK : MASJID AL IMAN
TYPE
: TINGKAT
LOKASI : BEKASI

No.
I

URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN
1 Pembersihan lokasi
2 Pengukuran dan pemasangan Bouwplank
3 Los kerja

VOLUME

409.20
80.00
18.00

SAT.

M2
M1
M2

Harga Satuan

6,310
24,180
300,000

Jumlah

Total

2,582,052
1,934,400
5,400,000
9,916,452

II

PEKERJAAN TANAH
1 Galian tanah untuk pondasi
2 Urugan tanah kembali pondasi
3 Urugan Tanah peninggian lantai

444.78
352.49
161.32

M3
M3
M3

42,289
17,735
17,735

18,809,190
6,251,410
2,861,010
27,921,611

III
1
2
3
4
5
6
7
8

PEKERJAAN PONDASI
Pondasi telapak utama
Pondasi telapak dinding
Pondasi batu kali
Urugan pasir dibawah pondasi t=5cm
Lantai kerja t=5cm
Sloof 22.5x35
Sloof 20x25
Sloof 15x20

26.00
5.80
34.65
6.17
6.17
0.95
4.38
2.89

M3
M3
M3
M3
M3
M3
M3
M3

3,205,273
1,977,603
719,050
387,000
1,239,450
5,715,088
6,179,178
5,477,763

83,337,110
11,470,097
24,915,083
2,387,790
7,647,407
5,400,758
27,064,800
15,817,041
178,040,085

IV
1
2
3
4
5
6
7
8
9
10

PEKERJAAN STRUKTUR ATAP


Kubah t=15
Atap beton utama t=15
Atap beton t. wudhu t=12
Atap mihrab t=12
Atap entrance t=15
Balok 30x60
Balok 30x50
Balok 25x40
Pengaku t=25
Water proof

16.73
32.00
4.36
1.34
3.56
9.50
1.80
4.08
1.85
376.5

M3
M3
M3
M3
M3
M3
M3
M3
M3
M2

5,808,371
4,381,473
4,448,993
4,448,993
4,448,993
6,956,183
6,399,533
4,506,118
4,506,118
65,000

97,145,002
140,211,517
19,379,814
5,979,447
15,856,211
66,111,563
11,519,159
18,384,961
8,313,788
24,472,500
407,373,962

V
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

PEKERJAAN STRUKTUR
Kolom 40x40
Kolom 20x20
Kolom praktis 10x10
Balok 25x50
Balok 25x40
Balok 25x35
Balok 20x30
Balok 20x50
Balok 15x20
Lantai beton t=15
Lisplank t=12
Ringbalk 10x15
Tangga
Handrail steel
Tempat wudhu
Pond

26.08
7.54
52.5
2.25
3.72
0.25
1.85
0.77
2.90
21.51
0.99
117.90
6.61
63.80
0.39
11.80

M3
M3
M
M3
M3
M3
M3
M3
M3
M3
M3
M
M3
M
M3
M3

6,611,643
9,222,163
92,222
4,920,663
4,577,618
4,618,586
5,684,363
5,684,363
7,373,313
4,381,473
4,448,993
117,400
4,381,473
632,500
7,826,663
4,381,473

172,431,649
69,535,109
4,841,636
11,071,492
17,028,739
1,131,554
10,538,809
4,365,591
21,382,608
94,225,768
4,404,503
13,841,454
28,944,011
40,353,500
3,023,049
51,701,381
548,820,851

RENCANA ANGGARAN BIAYA (RAB)


PROYEK : MASJID AL IMAN
TYPE
: TINGKAT
LOKASI : BEKASI

No.

V
1
2
2
3
4
5
6
7
8

URAIAN PEKERJAAN

PEKERJAAN DINDING
Pas. GRC Masif ornament
Pas. GRC Terawang + frame
Pas. Bata 1 : 3
Pas. Bata 1 : 5
Plesteran dinding 1:3 + acian
Plesteran dinding 1:5 + acian
Pas. Keramik Dinding
Railing kasau 5x7
Batu tempel

VOLUME

238.84
106.00
37.10
138.98
74.20
277.96
84.80
362.50
41.34

SAT.

M2
M2
M2
M2
M2
M2
M2
M
M2

Harga Satuan

307,714
515,900
104,082
99,948
50,318
47,348
169,271
34,613
157,363

Jumlah

Total

73,494,412
54,685,400
3,861,442
13,890,773
3,733,559
13,160,711
14,354,164
12,547,031
6,505,366
196,232,857

VI

PEKERJAAN PLAFOND
1 Plafond gypsum + rangka hollow

277.62

M2

135,000

37,478,700
37,478,700

VII
1
2
3
4
5

PEKERJAAN LANTAI
Pek. Lantai Keramik 40 X 40
Pek. Lantai keramik 30x30
Pek. Lantai Keramik 20x20 anti slip
Pek. Lantai Keramik 20x20
Urugan pasir bawah lantai t=5cm

395.99
26.40
43.00
15.84
14.23

M2
M2
M2
M2
M3

159,743
174,762
111,947
111,947
387,000

63,256,437
4,613,712
4,813,734
1,773,245
5,507,978
79,965,105

VIII
1
2
3
4
5

PEKERJAAN PINTU/PENGGANTUNG/KACA
Kusen Pintu kantor
Kusen Jendela kantor
Daun Pintu Panel kantor + kunci + engsel
Daun Jendela Kaca kantor
Pintu KM/WC

IX
1
2
3
4
5
6
7
8

PEKERJAAN INSTALASI AIR BERSIH


Urinoir
Closed jongkok
Floor Drain
Kran air
Saluran air bersih 1/2"
Saluran air bersih 3/4"
Pompa air jet pump 350 watt
Torn air cap. 2000ltr

1
2
3
4
5

PEKERJAAN INSTALASI AIR KOTOR


Septic tank + rembesan
Instalasi Air Kotor 4"
Instalasi Air kotor 3"
Instalasi Air Kotor 1"
Roof Drain

2.00
8.00
2.00
8.00
12.00

bh
bh
bh
bh
bh

1,000,000
800,000
1,200,000
700,000
1,000,000

2,000,000
6,400,000
2,400,000
5,600,000
12,000,000
28,400,000

2.00
3.00
7.00
17.00
35.00
38.00
2.00
2.00

bh
bh
bh
bh
M
M
bh
bh

1,500,000
2,900,000
100,000
60,000
25,000
35,000
1,650,000
1,500,000

3,000,000
8,700,000
700,000
1,020,000
875,000
1,330,000
3,300,000
3,000,000
21,925,000

4.46
12.00
100.00
4.00
10.00

M3
M
M
M
bh

2,250,000
235,000
175,000
40,000
150,000

10,035,000
2,820,000
17,500,000
160,000
1,500,000
32,015,000

RENCANA ANGGARAN BIAYA (RAB)


PROYEK : MASJID AL IMAN
TYPE
: TINGKAT
LOKASI : BEKASI

No.

XI
1
2
3
4
5
6
7
8
9
10
11

URAIAN PEKERJAAN

VOLUME

PEKERJAAN INSTALASI LISTRIK


Instalasi Titik lampu
Saklar hotel
Saklar double
Stop kontak
Downlight + Lampu PL 25 watt
Lampu gantung
Panel power box + MCB
Ardhe (grounding system)
penangkal petir + cable BC
sound system (mic ampli speaker kabel)
Kipas angin gantung

53.00
8.00
11.00
6.00
53.00
1.00
1.00
1.00
1.00
1.00
5.00

SAT.

ttk
ttk
ttk
ttk
bh
bh
bh
bh
bh
set
bh

Harga Satuan

150,000
200,000
175,000
300,000
120,000
7,500,000
6,750,000
1,000,000
2,625,000
4,500,000
1,750,000

Jumlah

Total

7,950,000
1,600,000
1,925,000
1,800,000
6,360,000
7,500,000
6,750,000
1,000,000
2,625,000
4,500,000
8,750,000
50,760,000

XII
1
2
2
3
4
5
6
7

PEKERJAAN PENGECATAN
Pengecatan kolom balok
Pengecetan kubah
Pengecatan dinding
Pengecatan kusen pintu dan jendela
Pengecatan handrail
Pengecetan railing
Pengecetan lisplank
Kaligrafi dinding

272.44
223.00
72.84
30.20
17.82
87.00
6.75
1.00

M2
M2
M2
M2
M2
M2
M2
Ls

39,191
39,191
39,191
58,528
53,278
58,528
39,191
5,000,000

10,677,060
8,739,482
2,854,636
1,767,531
949,160
5,091,893
264,536
5,000,000
35,344,296

REKAPITULASI

NO.

URAIAN PEKERJAAN

JUMLAH HARGA

BOBOT

%
I

PEKERJAAN PERSIAPAN

9,916,452

0.60

II

PEKERJAAN TANAH

27,921,611

1.69

III

PEKERJAAN PONDASI

178,040,085

10.76

IV

PEKERJAAN STRUKTUR ATAP

407,373,962

24.63

PEKERJAAN STRUKTUR

548,820,851

33.18

VI

PEKERJAAN DINDING

196,232,857

11.86

VII

PEKERJAAN PLAFOND

37,478,700

2.27

VIII

PEKERJAAN LANTAI

79,965,105

4.83

XI

PEKERJAAN PINTU/PENGGANTUNG/KACA

28,400,000

1.72

PEKERJAAN INSTALASI AIR BERSIH

21,925,000

1.33

XI

PEKERJAAN INSTALASI AIR KOTOR

32,015,000

1.94

XII

PEKERJAAN INSTALASI LISTRIK

50,760,000

3.07

XIII

PEKERJAAN PENGECATAN

35,344,296

2.14

1,654,193,918

100.00

TOTAL