Professional Documents
Culture Documents
Gross Profit
Net Revenue
Gross Profit Margin
31.12.2009
BDT 1,101,274,294
BDT 4,261,076,215
25.80%
31.12.2008
BDT 1,017,430,355
BDT 4,281,291,373
22.90%
Net Revenue
Fixed Assets
Fixed Assets Turnover
Industry Average
31.12.2009
BDT 4,261,078,215
BDT 472,436,387
9.02:1
4.86 : 1
31.12.2008
BDT 180,007,172
BDT 4,281,291,373
8.85:1
4.224 : 1
Net Income
Total Assets
Return on Assets (ROA)
Return on Common
Stockholders' Equity =
Net Income
Preferred Dividends
Average Common Stockholders' Equity
Return On Common Stockholders' Equity
31.12.2009
BDT 396,790,969
BDT 2,189,641,761
18.10%
31.12.2010
BDT 180,007,172
BDT 2,959,862,237
6.10%
31.12.2010
BDT 1,973,760,358
BDT 0
BDT 3,140,517,715
62.85%
31.12.2009
BDT 396,790,969
BDT 0
BDT 1,080,830,466
36.70%
31.12.2008
BDT 180,007,172
BDT 0
BDT 885,987,077
20.30%
31.12.2010
BDT 1,973,760,358
BDT 4,693,875,115
42.05%
31.12.2009
BDT 396,790,969
BDT 4,261,076,215
9.30%
31.12.2008
BDT 180,007,172
BDT 4,281,291,373
4.20%
31.12.2010
BDT 53,786,908
BDT 1,973,760,358
2.73%
31.12.2009
BDT 161,570,187
BDT 396,790,969
40.70%
31.12.2008
BDT 0
BDT 4,281,291,373
0
31.12.2010
BDT 978,554,712
BDT 3,140,517,715
31.12%
156.40%
31.12.2009
BDT 1,108,811,295
BDT 1,080,830,466
102.60%
2071.27%
31.12.2008
BDT 2,073,875,160
BDT 895,987,077
231.00%
639.37%
31.12.2009
BDT 1,080,830,466
BDT 1,080,830,466
31.12.2008
BDT 895,987,077
BDT 895,987,077
Net Income
Number of Shares Issued
Earnings Per Share
31.12.2009
BDT 396,790,969
BDT 2,243,862
BDT 177.00
31.12.2008
BDT 180,007,172
BDT 2,243,862
BDT 80.22
31.12.2010
BDT 4,693,875,115
BDT 4,119,072,427
1.14 : 1
4.6:1
31.12.2009
BDT 4,261,076,215
BDT 2,189,641,761
1.60:1
1.225:1
31.12.2008
BDT 4,281,291,373
BDT 2,959,862,237
1.45 :1
1.16:1
31.12.2010
BDT 978,554,712
BDT 978,554,712
31.12.2009
BDT 1,108,811,295
BDT 1,108,811,295
31.12.2008
BDT 2,073,875,160
BDT 2,073,875,160
Total Book value of company= Book value of debt + book value of equity
Book value of debt
Book value of equity
Total Book Value
31.12.2010
BDT 978,554,712
BDT 3,140,517,715
4,119,072,427
31.12.2009
BDT 1,108,811,295
BDT 1,080,830,466
BDT 2,189,641,761
31.12.2008
BDT 2,073,875,160
BDT 895,987,077
2959862237
31.12.2010
BDT 978,554,712
BDT 975,273,143
3,281,569
31.12.2009
BDT 1,108,811,295
BDT 794,164,215
BDT 314,647,080
31.12.2008
BDT 2,073,875,160
BDT 757,822,303
BDT 1,316,052,857
31.12.2009
BDT 2,792
BDT 176.83
15.80
31.12.2008
BDT 1,982.25
BDT 80.22
24.7
Cost of Capital
Total Capital
WACC
Industry Average
31.12.2009
BDT 799,981,090
BDT 2,189,641,761
36.60%
29.370%
31.12.2008
BDT 496,072,911
BDT 2,959,862,237
16.76%
27.50%
Current Assets
Current Liabilities
Net Working Capital
Industry Average
31.12.2009
BDT 1,388,597,492
BDT 674,251,885
BDT 714,345,607
-BDT 284,981,202.300
31.12.2008
BDT 2,131,239,364
BDT 1,629,037,379
BDT 502,201,985
-BDT 1,138,741,874.000
31.12.2010
102.40
42.20
53.80
90.80
130.205 days
31.12.2009
82.10
38.80
48.80
72.10
135.045 days
31.12.2008
131.80
57.40
47.00
142.20
195.7 days
31.12.2010
BDT 7,169.50
2243862
BDT 16,087,368,610.00
31.12.2009
BDT 2,792
2243862
BDT 6,264,862,704
31.12.2008
1,982.25
2243862
BDT 4,447,895,450
31.12.2010
BDT 3,281,569
BDT 16,087,368,610
BDT 16,090,650,180
31.12.2009
BDT 314,647,080
BDT 6,264,862,704
BDT 6,579,509,784
31.12.2008
BDT 1,316,052,857
BDT 4,447,895,450
BDT 5,763,948,307
31.12.2010
BDT 2,267,332,719
31.12.2009
BDT 479,839,569
31.12.2008
BDT 242,806,024
PE Ratio
True Value
8.15
BDT 18,478,761,660.00
15.80
BDT 7,581,465,190
24.70
BDT 5,997,308,793