BRUHAT BANGALORE MAHANAGARA PALIKE

Detailed Estimate for Maintainance for 2 years

NAME OF WORK:IMPROVEMENTS TO ROAD FROM BEL GANESHA
TEMPLE TO MAGADI ROAD via GOLLARAHATTI TO IN
DODDABIDARAKALLU WARD NO 40 IN HEROHALLI SUB DIVISION
Item No. : 20
Sl.
No
1

2

3

a

Particulars

Unit

No

L

B

D

Qty

Rate

Amount

KSRRB M3000-6: Filling of crack using slow – curing bitumen emulsion and applying
crusher dust in case cracks are wider than 3mm complete as per specifications. MORTH
specification No.3004.3.3 (PWDSR 2014-15 Pg No 247 Item No 35.6)
Considering 1%
of Surface Area
Sqm
1
1,656.00
1%
16.56
4.32
72.00
of 1st year
Considering 1%
of Surface Area
Sqm
1
1,656.00
2%
33.12
4.32
143.00
of 2nd year
Basic Rate
4.00
AW 8%
0.32
Total
4.32
KSRRB M3000- Filling pot holes with patch repairs with bituminous concrete, 40mm
KSRRB M3000-5 Removal of all failed material, trimming of completed excavation to
provide firm vertical faces, cleaning of surface, painting of tack coat on the sides and base of
excavation as per clause 500.3, back filling the pot holes with hot bituminous material as per
clause 500.4, compacting, trimming and finishing the surface to form a smooth continuous
surface, all as per clause 3004.2 complete as per specifications. MORTH specification
No.3004.2 (PWDSR 2014-15 Pg No 247 Item No 35.5)
Considering 1%
of Surface Area
Sqm
1
1,656.00
1%
16.56
428.76 7,100.00
of 1st year
Considering 2%
14,201.0
of Surface Area
Sqm
1
1,656.00
2%
33.12
428.76
0
of 2nd year
Basic Rate
397.00
AW 8%
31.76
Total
428.76
Restoration of pot holes caused due to BWSSB/BESCOM repairs . Removal of all failed
material, trimming of completed excavation to provide firm vertical faces, cleaning of
surface, back filling the pot holes with stone dust, wet mix macadam, hot bituminous
material, compacting, trimming and finishing the surface to form a smooth continuous
surface, complete as per the direction of engineer in charge
KSRRB 300-1: Earthwork excavation by manual means in ordinary soil involving an
average horizontal throw upto 2 meters and an average lift upto 0.5 m, excavated surface
leveled and sides neatly dressed, the disposed earth to be leveled neatly after breaking of
clods complete as per specifications. MORTH / Chapter 3(Item No: 19.1, Page No:138 of
KPWD S.R2014-15)
Cum
1
1.00 1.00 1.00
1.00
170.42
170.42
Basic Rate
70.00
2*1.28
Lead and Lift
*10+62 87.80
Charges
.2

laying. 406.00 1.b c Add area 8% 12.62 weightage Total 170.70 0.438.20 (2*1.16 Lead and Lift Charges 86.56 1.9 Grand Total 5 KSRRB M400-17:Providing. Basic Rate 00 Cum AW 8% 106.20 Contractor Profit=(c) Arrived Rate (d) 296.67 95 1. Page No:154 of KPWD S.20 287.80 Add Stone Dust 746. Page No:6 of KPWD S.00 0.1450(b) Deduct 20% of (b) Over Head charges & 74.332.2*20+62. Cum 1 1. spreading and compacting graded stones aggregate to Wet Mix Macadam specifications including pre mixing the material with water at OMC in mechanical mix plant carriage of mix method of tipper to site.36 AW 8% 78. Total 56 . 450 (e) Add 20% of (e) Over Head charges & 149.060.R2014-15) 1.13.6:Providing and filling Stone Dust in trenches to required depth including watering ramming with all leads and lift. 1 1.821.Laying in uniform layers with paver in subbase/base course on the well prepared surface and compacting with vibratory rollers to achive the desired density complete as per MORTH specification No.060.59 1.etc with all lead and lifts and as per directions of the Engineer-in-charge( Item No: 20.71 56 1.18.00 Rs.00 1.70 742.36 Contractor Profit=(f) Total 896.R2014-15) 1.438.2) Sub Total 982.42 KSRRB 2.00 0.80 Rate Rs.0 Basic Rate (a) 0 Deduct sand rate 371.20 0. complete as per specification and as directed by Engineer-in-charge(Item No: 2.

HOM of machinaries complete as per specifications.07 .492.6 Total 3 KSRRB M500-19.9 complete in all respects as per specifications.21 35.9 +5*4. level and alignment. loader. Providing and laying bituminous concrete 40 mm compacted thickness with Bitumen 60/70 grade using 40-60 HMP using crushed aggregates of grading II.58 3 6.25 material +5*4.21 e KSRRB M500-7:Providing and applying tack coat on the prepared black top surface at 2. Page no: 158 of KPWD S. Sub Total 25 AW 8% 519.39 Total 18.etc with all lead and lifts and as per directions of the Engineer-in-charge MORTH/Chapter 5 ( Item no: 21.74 Basic Rate 17.011. transporting the mixed material in tipper to paver and laying the mixed materials with paver finisher to the required level and grade.397.7.75 +3*5.d KSRRB M500-6.60 kg / sqm using mechanical means complete as per specifications.R2014-15) 7. HOM of machineries complete as per specifications .Page no: 161 of KPWD S. MORTH Specification No.61 Total 35.E.011.6 Cum 1 1.04 11.22. vibratory and tandem rollers to achieve the desired compaction as per MoRT&H specification clause No.5 kg per 10 sqm .11.35 AW 8% 1. 79 463. hot mixing of stone aggreagtes and bitumen in hot mix plant 40 tonne capacity.00 0.38 7. Page no: 176 of KPWD S.00 1. 50/75mm compacted thickness with 3.00 35.00 0.60 Sqm AW 8% 2.6 .21 Basic Rate 32. laying with a mechanical paver finisher to the required grade. rolling by power roller to achieve the desired density.00 1.00 1.R2014-15) Sqm 1 1.R2014-15 ) 1 1.6. 502 ( Item no: 21. labour.heating bitumen in boiler fitted with spray set (excluding cleaning of road surface ) including cost of all materials .2 95. Providing and applying primer coat with bitumen emulsion on prepared surface of granular base including clearing of road surface and spraying primer at the rate of 0.04 0.5 Carriage of mix +5*5.etc with all lead and lifts and as per directions of the Engineer-in-charge MORTH Specification No.5 6.00 1.05 350. premixed with bituminous binder at 6% of mix and filler..00 1.74 KSRRB 500-11:Providing and laying bituminous macadam on prepared surface with crushed coarse aggregates as per design mix formula for base/binding course including loading of aggregates with F. transporting the hot mix to work site. rolling with smooth wheeled. Basic Rate 00 1*5.74 18.00 18.R2014-15) f g Cum 1 1. 509 (Item no: 21.3% bitumen -60/70 grade but excluding cost of primer/tack coat with lead upto 1km including cost of all materials. Page no: 157 of KPWD S. labour.576. 500.05 0.6.00 1.etc with all lead and lifts and as per directions of the Engineer-in-charge (MORTH /chapter 5) ( Item no: 21.

25 10. 1789.25 857.068.00 Surface Area for % 76 1st Year Considering 0. 79 Total 2.5 95.2 +5*4.41 741.10.739.00 Surface Area for % 76 2nd Year 23.482.0 Total 0 Cost of Maintenance for Road Length = 180 Say Rs. AE RI.050 1.624 .00 0.75 +3*5. 1 1.RR Nagar BBMP .789. 23739/180 for 2 years Consultants: For M/s Hencon Associates.RR Nagar BBMP Executive Engineer RI.40 Cost of Restoration of Water Leakage Pit (BWSSB) & other service utilities pits= Rs.83 1.00 0.9 +5*4.025 1.656.00 Basic Rate Carriage of mix material Sub Total AW 8% Total 1*5.76 per Sqm Considering 0.719 .576.025% of 0.656.05% of 0.RR Nagar BBMP AE E RI.54 11.789.5 +5*5. 1 1.