You are on page 1of 71

Project

Location
Owner

: PROPOSED TWO (2) STOREY BUILDING (DUPLEX TYPE)


: Lapasan, Cagayan de Oro City
: Mr. Rolando G. Gironella, III

Item no.

Description

% Wt.

GENERAL REQUIREMENTS
1 Mobilization
2 Temporary Facilities

lot
lot
item I sub-total

II

sq.m.
cu.m.
cu.m.
cu.m.
cu.m.

cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.

lgth.
lgth.
lgth.
lgth.
kgs.

sq.m.
sq.m.
sq.m.
sq.m.
16.26

FORMWORKS and SCAFFOLDINGS


1 Ordinary Plywood and Coco Lumber

sq.m.
item VI sub-total

VII

12.31

MASONRY WORKS
1 6" Machine Made CHB with Reinforcements
2 4" Machine Made CHB with Reinforcements
3 Plastering
4 Plain Cement Finish
item V sub-total

VI

7.71

REINFORCING STEEL BARS


1 16mm Deformed Bars Gr.40
2 10mm Deformed Bars Gr.33
3 20mm Deformed Bars Gr.40
4 12mm Deformed Bars Gr.33
5 Tie Wires
item IV sub-total

2.23

CONCRETE WORKS
1 Footings
2 Wall Footings
3 Columns
4 Beams
5 Stairs
6 Interior Slab
item III sub-total

IV

0.59

EARTHWORKS
1 Site Clearing and Grubbing
2 Structural Excavation
3 Structural Backfill and Compaction
4 Earthfill and Compaction
5 Gravel Bedding
item II sub-total

III

STRUCTURAL STEEL WORKS


1 1.5mm THK x 2" x 6" C-Purlins
2 1.5mm THK x 2" x 3" C-Purlins

Unit

5.70

lgths.
lgths.

item VII sub-total


VIII

IX

XI

XII

XIII

THERMAL and MOISTURE PROTECTION


1 Roofing and Accessories
( Ordinary Corr. Ga.22 Long Span Pre-painted )
2 Insulation
( 10mm Thk. Double Foil Foam )
3 Interior Slab Vapor Barrier

sq.m.
sq.m.
sq.m.
item VIII sub-total

4.31

item IX sub-total

4.43

CEILING WORKS
1 4.5mm Thk. Hardiflex Board on Lite Metal Frames ( Two Sides )
item X sub-total

7.39

DOORS and WINDOWS


1 Doors and Windows

lot

sq.m.
sq.m.
sq.m.
item XI sub-total

5.74

item XV sub-total

2.25

METAL WORKS
1 Railings and Balustrades

li.m.

PAINTING WORKS
1 Masonry Walls
2 Ceiling

sq.m.
sq.m.
8.62

ELECTRICAL WORKS
1 Rough-in
2 Fixtures

lot
lot
item XIII sub-total

XV

sq.m.

TILE WORKS
1 300mm x 300mm Ceramic Floor Tiles
2 200mm x 200mm Ceramic Floor Tiles
3 200mm x 200mm Ceramic Wall Tiles ( 1.55m Ht. )

item XII sub-total


XIV

2.49

9.48

PLUMBING WORKS
1 Potable Water
2 Waste Water Line & Storm Drainage
3 Fixtures
4 Septic Tank
5 Catch Basin
6 Grease Trap

lot
lot
lot
units
units
units
item XIV sub-total

TOTAL AMOUNT

10.50

100.00

Quantity

Unit Price
(P)

Amout
(P)

1.00
1.00

21,269.04
21,560.76

21,269.04
21,560.76
42,829.80

294.00
77.90
8.03
44.10
15.00

14.12
1,277.74
1,325.01
665.10
1,150.08

4,150.38
99,529.56
10,634.52
29,331.12
17,251.26
160,896.84

9.94
8.56
16.50
12.76
0.96
63.60

4,947.14
4,947.14
4,947.14
4,947.14
4,947.14
4,947.14

49,154.82
42,352.50
81,627.87
63,113.19
4,749.26
314,638.34
555,635.97

377.00
1,716.00
532.00
156.00
216.00

604.72
183.81
604.72
60.18
60.18

227,979.18
315,426.23
321,710.67
9,388.08
12,998.88
887,503.04

73.38
1,459.35
2,918.71
2,860.12

1,273.81
471.43
98.42
36.24

93,472.39
687,984.49
287,264.64
103,640.16
1,172,361.68

355.90

1,154.94

411,040.11
411,040.11

23.00
48.00

2,631.76
2,482.00

60,530.57
119,135.80

179,666.37

266.96

952.89

254,379.84

266.96

127.56

34,051.68

294.00

75.73

22,263.54
310,695.06

1.00

319,300.80

319,300.80
319,300.80

533.91

997.94

532,813.32
532,813.32

375.80
25.20
117.18

775.91
1,046.17
818.46

291,587.40
26,363.48
95,906.93
413,857.81

87.93

1,844.56

162,196.32
162,196.32

2,136.54
533.91

229.60
245.18

490,540.44
130,902.72
621,443.16

1.00
1.00

431,817.20
252,046.08

431,817.20
252,046.08
683,863.28

1.00
1.00
1.00
2.00
8.00
4.00

112,935.42
158,350.92
321,687.60
45,605.00
6,087.25
6,062.00

112,935.42
158,350.92
321,687.60
91,210.00
48,698.00
24,248.00
757,129.94

7,211,233.51

Poject
Locatio
Owner

I.

: PROPOSED TWO (2) STOREY BUILDING (DUPLEX TYPE)


: Lapasan, Cagayan de Oro City
: Mr. Rolando G. Gironella, III

GENERAL REQUIREME
1) Mobilization and Demobilization
Quantity :
1.00 lot
Unit Cost :
P
21,269.04 '/lot
Equipment :
1 'Service Vehicle

'-

4.00 days @ P

Manpower :
1 '1 '1 '8 '-

''''-

4.00
4.00
4.00
4.00

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

2) Temporary Facilities
Quantity :
Unit Cost :
P
Materials :
1.00 lot

days @ P
days @ P
days @ P
days @ P

P
P
P

4,000.00
12,040.00
16,040.00

': P
': P
': P
P

2,406.00
2,406.00
417.04
5,229.04

': P
': P

1,000.00 '/day =
P

4,000.00
4,000.00

600.00
400.00
250.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

2,400.00
1,600.00
1,000.00
7,040.00
12,040.00

###

'/lot = P
P

10,000.00
10,000.00

1,000.00 '/day =
P

2,000.00
2,000.00

21,269.04
21,269.04 '/lot

1.00 lot
21,560.76 '/lot

Miscellaenous Materials

'@ P

Equipment :
1 'Service Vehicle

'-

2.00 days @ P

Manpower :
1 '1 '1 '4 '-

''''-

2.00
2.00
2.00
2.00

Project Engineer
Construction Foreman
Service Driver
Laborer

days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

1,200.00
800.00
500.00
1,760.00
4,260.00

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

II.

P
P
P
P

10,000.00
2,000.00
4,260.00
16,260.00

': P
': P
': P
P

2,439.00
2,439.00
422.76
5,300.76

': P
': P

21,560.76
21,560.76 '/lot

EARTHWORKS
1) Site Clearing and Grubbing
Quantity :
294.00 sq.m.
Unit Cost :
P
14.12 '/sq.m.
Equipment :
1 'Service Vehicle

'-

1.00 days @ P

Manpower :
1 '1 '1 '4 '-

''''-

1.00
1.00
1.00
1.00

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
2) Structural Excavation
Quantity :
Unit Cost :
P

1,000.00 '/day =
P

days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
220.00

=
=
=
=
P

600.00
400.00
250.00
880.00
2,130.00

8,500.00 '/day =
1,000.00 '/day =
P

51,000.00
6,000.00
57,000.00

P
P
P

1,000.00
2,130.00
3,130.00

': P
': P
': P
P

469.50
469.50
81.38
1,020.38

': P
': P

4,150.38
14.12 '/sq.

'/day
'/day
'/day
'/day

1,000.00
1,000.00

77.90 cu.m.
1,277.74 '/cu.m.

Equipment :
1 'Backho
1 'Service Vehicle

''-

6.00 days @ P
6.00 days @ P

Manpower :
1 '1 '1 '8 '-

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

''''-

6.00
6.00
6.00
6.00

days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
220.00

=
=
=
=
P

3,600.00
2,400.00
1,500.00
10,560.00
18,060.00

1,000.00 '/day =
P

2,000.00
2,000.00

P
P
P

57,000.00
18,060.00
75,060.00

': P
': P
': P
P

11,259.00
11,259.00
1,951.56
24,469.56

': P
': P

99,529.56
1,277.74 '/cu.

'/day
'/day
'/day
'/day

3) Structural Backfill and Compaction


Quantity :
8.03 cu.m.
Unit Cost :
P
1,325.01 '/cu.m.
Equipment :
1 'Service Vehicle

'-

2.00 days @ P

Manpower :
1 '1 '1 '8 '-

''''-

2.00
2.00
2.00
2.00

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
4) Earthfill and Compaction
Quantity :
Unit Cost :
P

44.10 cu.m.
665.10 '/cu.m.

days @ P
days @ P
days @ P
days @ P

P
P
P

2,000.00
6,020.00
8,020.00

': P
': P
': P
P

1,203.00
1,203.00
208.52
2,614.52

': P
': P

10,634.52
1,325.01 '/cu.

600.00
400.00
250.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

1,200.00
800.00
500.00
3,520.00
6,020.00

Equipment :
1 'Compactor
1 'Service Vehicle

''-

4.00 day @ P
4.00 day @ P

Manpower :
1 '1 '1 '4 '-

''''-

4.00
4.00
4.00
4.00

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
5) Gravel Bedding
Quantity :
Unit Cost :
P
Materials :
15.00 cu.m.

day @ P
day @ P
days @ P
day @ P

P
P
P

13,600.00
8,520.00
22,120.00

': P
': P
': P
P

3,318.00
3,318.00
575.12
7,211.12

': P
': P

2,400.00 '/day =
1,000.00 '/day =
P
600.00
400.00
250.00
220.00

'/day
'/day
'/day
'/day

9,600.00
4,000.00
13,600.00

=
=
=
=
P

2,400.00
1,600.00
1,000.00
3,520.00
8,520.00

450.00 '/cu.m.=
P

6,750.00
6,750.00

1,000.00 '/day =
P

2,000.00
2,000.00

29,331.12
665.10 '/cu.

15.00 cu.m.
1,150.08 '/cu.m.

Gravel

'@ P

Equipment :
1 'Service Vehicle

'-

2.00 day @ P

Manpower :
1 '1 '1 '4 '-

''''-

2.00
2.00
2.00
2.00

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

day @ P
day @ P
day @ P
day @ P

P
P
P
P

6,750.00
2,000.00
4,260.00
13,010.00

': P
': P
': P
P

1,951.50
1,951.50
338.26
4,241.26

600.00
400.00
250.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

1,200.00
800.00
500.00
1,760.00
4,260.00

TOTAL COST
Unit Cost

III. CONCRETE WORK


1) Footings
Quantity :
Unit Cost :
P
Materials :
10.00 cu.m.
5.00 cu.m.
90.00 bags

': P
': P

17,251.26
1,150.08 '/cu.

9.94 cu.m.
4,947.14 '/cu.m.
" Gravel
Washed Sand
Portland Cement

'@ P
'@ P
'@ P

Equipment :
1 'Bagger Mixer
1 'Concrete Vibrator
1 'Service Vehicle

'''-

2.00 days @ P
2.00 days @ P
2.00 days @ P

Manpower :
1 '1 '1 '8 '-

''''-

2.00
2.00
2.00
2.00

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
2) Wall Footings
Quantity :
Unit Cost :
P

8.56 cu.m.
4,947.14 '/cu.m.

3) Columns
Quantity :
Unit Cost :

16.50 cu.m.
4,947.14 '/cu.m.

12.76 cu.m.
4,947.14 '/cu.m.

4) Beams
Quantity :
Unit Cost :

450.00 '/cu.m.=
450.00 '/cu.m.=
220.00 '/bag =
P

4,500.00
2,250.00
19,800.00
26,550.00

750.00 '/day =
500.00 '/day =
1,000.00 '/day =
P

1,500.00
1,000.00
2,000.00
4,500.00

days @ P
days @ P
days @ P
days @ P

P
P
P
P

26,550.00
4,500.00
6,020.00
37,070.00

': P
': P
': P
P

5,560.50
5,560.50
963.82
12,084.82

': P
': P

49,154.82
4,947.14 '/cu.

600.00
400.00
250.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

1,200.00
800.00
500.00
3,520.00
6,020.00

5) Stairs
Quantity :
Unit Cost :

0.96 cu.m.
4,947.14 '/cu.m.

6) Interior Slab
Quantity :
Unit Cost :
P

63.60 cu.m.
4,947.14 '/cu.m.

IV. REINFORCING STEEL BA


1) 16mm Deformed Bars Gr.40
Quantity :
377.00 lgth.
Unit Cost :
P
604.72 '/lgth.
Materials :
377.00 lgths.
5.00 pcs.

16mm x 6m Deformed Bars Gr.40


14" Cut-off Blade

'@ P
'@ P

Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle

'''-

15.00 days @ P
15.00 days @ P
15.00 days @ P

Manpower :
1 '1 '1 '4 '4 '-

'''''-

15.00
15.00
15.00
15.00
15.00

Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

90,480.00
3,750.00
94,230.00

350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P

5,250.00
7,500.00
15,000.00
27,750.00

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

94,230.00
27,750.00
49,950.00
171,930.00

': P
': P
': P
P

25,789.50
25,789.50
4,470.18
56,049.18

': P
': P

240.00 '/lgth.=
750.00 '/pc. =
P

600.00
400.00
250.00
300.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

9,000.00
6,000.00
3,750.00
18,000.00
13,200.00
49,950.00

227,979.18
604.72 '/lgth

2) 10mm Deformed Bars Gr.33


Quantity :
1,716.00 lgth.
Unit Cost :
P
183.81 '/lgth.
Materials :
1,716.00 lgths.
1.00 pcs.

10mm x 6m Deformed Bars Gr.33


14" Cut-off Blade

'@ P
'@ P

108.00 '/lgth.=
750.00 '/pc. =

185,328.00
750.00

P 186,078.00
Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle

'''-

10.00 days @ P
10.00 days @ P
10.00 days @ P

Manpower :
1 '1 '1 '4 '4 '-

'''''-

10.00
10.00
10.00
10.00
10.00

Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

186,078.00
18,500.00
33,300.00
237,878.00

': P
': P
': P
P

35,681.70
35,681.70
6,184.83
77,548.23

': P
': P

350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P
600.00
400.00
250.00
300.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

3,500.00
5,000.00
10,000.00
18,500.00
6,000.00
4,000.00
2,500.00
12,000.00
8,800.00
33,300.00

315,426.23
183.81 '/lgth

3) 20mm Deformed Bars Gr.40


Quantity :
532.00 lgth.
Unit Cost :
P
604.72 '/lgth.
Materials :
532.00 lgths.
10.00 pcs.

20mm x 6m Deformed Bars Gr.40


14" Cut-off Blade

'@ P
'@ P

Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle

'''-

12.00 days @ P
12.00 days @ P
12.00 days @ P

Manpower :
1 '1 '1 '4 '4 '-

'''''-

12.00
12.00
12.00
12.00
12.00

Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer

DIRECT COST :
Materials :
Equipment :

P
P

days @ P
days @ P
days @ P
days @ P
days @ P

177,740.00
22,200.00

320.00 '/lgth.= 170,240.00


750.00 '/pc. =
7,500.00
P 177,740.00
350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P
600.00
400.00
250.00
300.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

4,200.00
6,000.00
12,000.00
22,200.00
7,200.00
4,800.00
3,000.00
14,400.00
10,560.00
39,960.00

Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

P
P

39,960.00
239,900.00

': P
': P
': P
P

35,985.00
35,985.00
6,237.40
78,207.40

': P
': P

318,107.40
597.95 '/lgth

4) 12mm Deformed Bars Gr.33


Quantity :
156.00 lgth.
Unit Cost :
P
60.18 '/lgth.
Materials :
156.00 lgths.
2.00 pcs.

12mm x 6m Deformed Bars Gr.33


14" Cut-off Blade

'@ P
'@ P

Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle

'''-

3.00 days @ P
3.00 days @ P
3.00 days @ P

Manpower :
1 '1 '1 '4 '4 '-

'''''-

3.00
3.00
3.00
3.00
3.00

Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
5) Tie Wires
Quantity :
Unit Cost :
Materials :

216.00 kg.
60.18 '/kg.

166.00 '/lgth.=
750.00 '/pc. =
P

25,896.00
1,500.00
27,396.00

350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P

1,050.00
1,500.00
3,000.00
5,550.00

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

27,396.00
5,550.00
9,990.00
42,936.00

': P
': P
': P
P

6,440.40
6,440.40
1,116.34
13,997.14

': P
': P

56,933.14
364.96 '/lgth

600.00
400.00
250.00
300.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

1,800.00
1,200.00
750.00
3,600.00
2,640.00
9,990.00

216.00 kgs.

#16 Tie Wire

Equipment :
1 'Bar Cutter
1 'Cut-off Machine
1 'Service Vehicle

'''-

4.00 days @ P
4.00 days @ P
4.00 days @ P

Manpower :
1 '1 '1 '1 '4 '-

'''''-

4.00
4.00
4.00
4.00
4.00

Project Engineer
Construction Foreman
Service Driver
Steelmen
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

V.

'@ P

80.00 '/kg. =
P

17,280.00
17,280.00

350.00 '/day =
500.00 '/day =
1,000.00 '/day =
P

1,400.00
2,000.00
4,000.00
7,400.00

days @ P
days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
300.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

2,400.00
1,600.00
1,000.00
1,200.00
3,520.00
9,720.00

12.00
108.00
450.00
220.00
60.00

'/pc. =
'/lgth. =
'/cu.m.=
'/bag =
'/kg. =
P

11,448.00
25,704.00
2,700.00
20,680.00
1,260.00
61,792.00

350.00 '/day =
750.00 '/day =
1,000.00 '/day =
P

700.00
1,500.00
2,000.00
4,200.00

P
P
P
P

17,280.00
7,400.00
9,720.00
34,400.00

': P
': P
': P
P

5,160.00
5,160.00
894.40
11,214.40

': P
': P

45,614.40
211.18 '/kg.

MASONRY WORKS
1) 6" Machine Made CHB with Reinforcements
Quantity :
73.38 sq.m.
Unit Cost :
P
1,273.81 '/sq.m.
Materials :
954.00
238.00
6.00
94.00
21.00

pcs.
lgths.
cu.m.
bags
kgs.

6" Machine Made CHB


10mm x 6m Deformed Bars Gr.33
Washed Sand
Portland Cement
#16 Tie Wire

'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Bar Cutter
1 'Bagger Mixer
1 'Service Vehicle

'''-

2.00 days @ P
2.00 days @ P
2.00 days @ P

Manpower :
1 '1 '1 '2 '-

''''-

2.00
2.00
2.00
2.00

Project Engineer
Construction Foreman
Service Driver
Masons

days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
280.00

'/day
'/day
'/day
'/day

=
=
=
=

1,200.00
800.00
500.00
1,120.00

2 '-

Laborer

'-

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

2.00 days @ P

220.00 '/day =
P

P
P
P
P

61,792.00
4,200.00
4,500.00
70,492.00

': P
': P
': P
P

10,573.80
10,573.80
1,832.79
22,980.39

': P
': P

93,472.39
1,273.81 '/sq.

880.00
4,500.00

2) 4" Machine Made CHB with Reinforcements


Quantity :
1,459.35 sq.m.
Unit Cost :
P
471.43 '/sq.m.
Materials :
18,972.00
1,038.00
42.00
780.00
59.00

pcs.
lgths.
cu.m.
bags
kgs.

4" Machine Made CHB


10mm x 6m Deformed Bars Gr.33
Washed Sand
Portland Cement
#16 Tie Wire

'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Bar Cutter
1 'Bagger Mixer
1 'Service Vehicle

'''-

12.00 days @ P
12.00 days @ P
12.00 days @ P

Manpower :
1 '1 '1 '8 '8 '-

'''''-

12.00
12.00
12.00
12.00
12.00

Project Engineer
Construction Foreman
Service Driver
Masons
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

430,642.00
25,200.00
63,000.00
518,842.00

': P
': P
': P
P

77,826.30
77,826.30
13,489.89
169,142.49

6.50
108.00
450.00
220.00
80.00

'/pc. =
'/lgth. =
'/cu.m.=
'/bag =
'/kg. =
P

123,318.00
112,104.00
18,900.00
171,600.00
4,720.00
430,642.00

350.00 '/day =
750.00 '/day =
1,000.00 '/day =
P

4,200.00
9,000.00
12,000.00
25,200.00

600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

7,200.00
4,800.00
3,000.00
26,880.00
21,120.00
63,000.00

TOTAL COST
Unit Cost
3) Plastering
Quantity :
Unit Cost :
P
Materials :
30.00 cu.m.
287.00 bags

': P
': P

687,984.49
471.43 '/sq.

2,918.71 sq.m.
98.42 '/sq.m.
Washed Sand
Portland Cement

'@ P
'@ P

Equipment :
1 'Bagger Mixer
1 'Service Vehicle

''-

20.00 days @ P
20.00 days @ P

Manpower :
1 '1 '1 '8 '8 '-

'''''-

20.00
20.00
20.00
20.00
20.00

Project Engineer
Construction Foreman
Service Driver
Masons
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
4) Plain Cement Finish
Quantity :
Unit Cost :
P
Materials :
128.00 bags

13,500.00
63,140.00
76,640.00

750.00 '/day =
1,000.00 '/day =
P

15,000.00
20,000.00
35,000.00

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

76,640.00
35,000.00
105,000.00
216,640.00

': P
': P
': P
P

32,496.00
32,496.00
5,632.64
70,624.64

': P
': P

450.00 '/cu.m.=
220.00 '/bag =
P

600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

= 12,000.00
=
8,000.00
=
5,000.00
= 44,800.00
= 35,200.00
P 105,000.00

287,264.64
98.42 '/sq.

2,860.12 sq.m.
36.24 '/sq.m.

Portland Cement

'@ P

Equipment :
1 'Service Vehicle

'-

8.00 days @ P

Manpower :
1 '1 '1 '8 '8 '-

'''''-

8.00
8.00
8.00
8.00
8.00

Project Engineer
Construction Foreman
Service Driver
Masons
Laborer

days @ P
days @ P
days @ P
days @ P
days @ P

220.00 '/bag =
P

28,160.00
28,160.00

1,000.00 '/day =
P

8,000.00
8,000.00

600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=

4,800.00
3,200.00
2,000.00
17,920.00
14,080.00

P
DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

P
P
P
P

28,160.00
8,000.00
42,000.00
78,160.00

': P
': P
': P
P

11,724.00
11,724.00
2,032.16
25,480.16

': P
': P

42,000.00

103,640.16
36.24 '/sq.

VI. FORMWORKS and SCAFFOLDINGS


1) Ordinary Plywood and Coco Lumber
Quantity :
355.90 sq.m.
Unit Cost :
P
1,154.94 '/sq.m.
Materials :
9,082.00
2,853.00
124.00
5.00
5.00

bd. ft.
bd. ft.
shts.
box
box

2" x 2" Coco Lumber


2" x 3" Coco Lumber
6mm Thk. Ordinary Plywood
4" Common Wire Nails
1" Common Wire Nails

'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

20.00 days @ P

Manpower :
1 '1 '1 '8 '8 '-

'''''-

20.00
20.00
20.00
20.00
20.00

Project Engineer
Construction Foreman
Service Driver
Carpenters
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

184,985.00
20,000.00
105,000.00
309,985.00

': P
': P
': P
P

46,497.75
46,497.75
8,059.61
101,055.11

12.00
12.00
240.00
1,200.00
1,201.00

'/bd.ft. 108,984.00
'/bd.ft.
34,236.00
'/sht. =
29,760.00
'/box =
6,000.00
'/kg. =
6,005.00
P 184,985.00

1,000.00 '/day =
P
600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

20,000.00
20,000.00

= 12,000.00
=
8,000.00
=
5,000.00
= 44,800.00
= 35,200.00
P 105,000.00

TOTAL COST
Unit Cost

': P
': P

411,040.11
1,154.94 '/sq.

VII. STRUCTURAL STEEL WO


1) 1.5mm THK x 2" x 6" C-Purlins
Quantity :
23.00 lgths.
Unit Cost :
P
2,631.76 '/lgth.
Materials :
23.00
5.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
3.00

lgths.
kg
tanks
tanks
gals.
gals.
gals.
pcs.
pcs.
pcs.

Equipment :
2 '1 '1 '2 '1 '1 '-

Welding Machines
Gas Cutter
Cut-off Machine
Grinder
Delivery Truck
Service Vehicle

''''''-

3.00
3.00
3.00
3.00
1.00
3.00

Manpower :
1 '1 '1 '6 '6 '-

Project Engineer
Construction Foreman
Service Driver
Welder
Laborer

'''''-

3.00
3.00
3.00
3.00
3.00

1.5mm thk x 2" x 6" C-Purlins


Fuji Welding Electrode E6012
Acytelene
Industrial Oxygen
Epoxy Zinchromate Primer
Epoxy Top Coat Paint
Epoxy Reducer
14" Cut-off Blade
4" Paint Brush
2" Paint Brush

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
2) 1.5mm THK x 2" x 3" C-Purlins

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

633.00
78.00
1,650.00
880.00
750.00
780.00
490.00
750.00
70.00
40.00

'/lgth.=
'/kg =
'/tank =
'/tank =
'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P

14,559.00
390.00
1,650.00
880.00
750.00
780.00
490.00
750.00
210.00
120.00
20,579.00

days @ P
days @ P
days @ P
days @ P
trips @ P
days @ P

500.00
500.00
500.00
350.00
500.00
1,000.00

'/day
'/day
'/day
'/day
'/trip
'/day

=
=
=
=
=
=
P

3,000.00
1,500.00
1,500.00
2,100.00
500.00
3,000.00
11,600.00

days @ P
days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
320.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

1,800.00
1,200.00
750.00
5,760.00
3,960.00
13,470.00

P
P
P
P

20,579.00
11,600.00
13,470.00
45,649.00

': P
': P
': P
P

6,847.35
6,847.35
1,186.87
14,881.57

': P
': P

60,530.57
2,631.76 '/lgths.

Quantity :
Unit Cost :

48.00 lgth.
2,482.00 '/lgth.

Materials :
48.00
2.00
1.00
1.00
3.00
3.00
3.00
2.00
2.00
2.00

lgths.
boxes
tanks
tanks
gals.
gals.
gals.
pcs.
pcs.
pcs.

Equipment :
2 '1 '1 '2 '1 '1 '-

Welding Machines
Gas Cutter
Cut-off Machine
Grinder
Delivery Truck
Service Vehicle

''''''-

6.00
6.00
6.00
6.00
1.00
6.00

Manpower :
1 '1 '1 '6 '6 '-

Project Engineer
Construction Foreman
Service Driver
Welder
Laborer

'''''-

6.00
6.00
6.00
6.00
6.00

1.5mm thk x 2" x 3" C-Purlins


Fuji Welding Electrode E6012
Acytelene
Industrial Oxygen
Epoxy Zinchromate Primer
Epoxy Top Coat Paint
Epoxy Reducer
14" Cut-off Blade
4" Paint Brush
2" Paint Brush

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

VIII. THERMAL and MOISTURE PROTECTION


1) Roofing and Accessories
Quantity :
266.96 sq.m.
Unit Cost :
P
952.89 '/sq.m.
Materials :

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

552.00
1,700.00
1,650.00
880.00
750.00
780.00
490.00
750.00
70.00
40.00

'/lgth.=
'/box =
'/tank =
'/tank =
'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P

26,496.00
3,400.00
1,650.00
880.00
2,250.00
2,340.00
1,470.00
1,500.00
140.00
80.00
40,206.00

days @ P
days @ P
days @ P
days @ P
trips @ P
days @ P

500.00
500.00
500.00
350.00
500.00
1,000.00

'/day
'/day
'/day
'/day
'/trip
'/day

=
=
=
=
=
=
P

6,000.00
3,000.00
3,000.00
4,200.00
500.00
6,000.00
22,700.00

days @ P
days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
320.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

3,600.00
2,400.00
1,500.00
11,520.00
7,920.00
26,940.00

P
P
P
P

40,206.00
22,700.00
26,940.00
89,846.00

': P
': P
': P
P

13,476.90
13,476.90
2,336.00
29,289.80

': P
': P

119,135.80
2,482.00 '/lgth

251.00
5.00
19.00
22.00
18.00
1,004.00
1,004.00
4.00
1.00
2.00
2.00

li.m.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
tubes
qrt.
pcs.
pcs.

Ga.22 x 6' Ord. Corr. Pre-painted Roofing


Ga.22 x 24" Pre-painted Ridge Roll
Ga.22 x 36" Pre-painted Spanish Gutter
Ga.22 x 36" Pre-painted Side Flashing
Ga.22 x 24" Pre-painted Wall Flashing
2" Metal Tekscrew
" x " Blind Rivets
Silicon Sealant
Touch-up Paint
Paint Brush "
" Steel Drill Bit

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
2 'Hand Drill
1 'Service Vehicle

''-

4.00 days @ P
4.00 days @ P

Manpower :
1 '1 '1 '4 '4 '-

'''''-

4.00
4.00
4.00
4.00
4.00

Project Engineer
Construction Foreman
Service Driver
Roofing Installer
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
2) Insulation
Quantity :
Unit Cost :

Materials :
4.00 rolls
5.00 rolls
1.00 roll

171,400.00
6,800.00
13,640.00
191,840.00

': P
': P
': P
P

28,776.00
28,776.00
4,987.84
62,539.84

'/li.m. = 87,850.00
'/pc. =
4,700.00
'/pc. = 26,505.00
'/pc. = 30,690.00
'/pc. =
16,920.00
'/pc. =
3,012.00
'/pc. =
753.00
'/tube =
700.00
'/qrt. =
120.00
'/pc. =
50.00
'/pc. =
100.00
P 171,400.00

350.00 '/day =
1,000.00 '/day =
P

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

': P
': P

350.00
940.00
1,395.00
1,395.00
940.00
3.00
0.75
175.00
120.00
25.00
50.00

600.00
400.00
250.00
320.00
220.00

'/day
'/day
'/day
'/day
'/day

2,800.00
4,000.00
6,800.00

=
=
=
=
=
P

2,400.00
1,600.00
1,000.00
5,120.00
3,520.00
13,640.00

5,100.00 '/roll =
50.00 '/roll =
1,700.00 '/roll =
P

20,400.00
250.00
1,700.00
22,350.00

254,379.84
952.89 '/sq.

266.96 sq.m.
127.56 '/sq.m.

10mm x 1m x 50m Double Foil Foam


3" Packaging Tape
#16 Tie Wire

'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

1.00 days @ P

1,000.00 '/day =
P

1,000.00
1,000.00

Manpower :
1 'Project Engineer

'-

1.00 days @ P

600.00 '/day =

600.00

1 '1 '2 '2 '-

Construction Foreman
Service Driver
Roofing Installer
Laborer
DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

''''-

1.00
1.00
1.00
1.00

days @ P
days @ P
days @ P
days @ P

P
P
P
P

22,350.00
1,000.00
2,330.00
25,680.00

': P
': P
': P
P

3,852.00
3,852.00
667.68
8,371.68

': P
': P

400.00
250.00
320.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

400.00
250.00
640.00
440.00
2,330.00

3,500.00 '/roll =
50.00 '/roll =
P

14,000.00
100.00
14,100.00

1,000.00 '/day =
P

1,000.00
1,000.00

34,051.68
127.56 '/sq.

3) Interior Slab Vapor Barrier


Quantity :
294.00 sq.m.
Unit Cost :
P
75.73 '/sq.m.
Materials :
4.00 rolls
2.00 rolls

1.2m x 50m Polyprophelene


3" Packaging Tape

'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

1.00 days @ P

Manpower :
1 '1 '1 '2 '-

''''-

1.00
1.00
1.00
1.00

Project Engineer
Construction Foreman
Service Driver
Laborer

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

days @ P
days @ P
days @ P
days @ P

P
P
P
P

14,100.00
1,000.00
1,690.00
16,790.00

': P
': P
': P
P

2,518.50
2,518.50
436.54
5,473.54

': P
': P

22,263.54
75.73 '/sq.

600.00
400.00
250.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

600.00
400.00
250.00
440.00
1,690.00

IX. DOORS and WINDOWS


1) Doors and Windows
Quantity :
1.00 lot
Unit Cost :
P
319,300.80 '/lot
Materials :
4.00 sets
0.90m x 2.10m Panel Door
18.00 sets
0.70m x 2.10m Hollow Core Door
4.00 sets
0.80m x 2.10m Panel Door
14.00 sets
0.60m x 2.10m PVC Door
2.00 sets
0.60m x 2.10m Panel Door
18.00 sets
2-Panel at 0.8m x 1.2m Casement Window
8.00 sets
2.00 sets

0.80m x 1.20m Casement Window


0.80m x 0.90m Casement Window

4,000.00
2,000.00
2,500.00
1,800.00
2,900.00
5,200.00

'/set =
'/set =
'/set =
'/set =
'/set =
'/set =

16,000.00
36,000.00
10,000.00
25,200.00
5,800.00
93,600.00

'@ P
'@ P

2,600.00 '/set =
2,300.00 '/set =

20,800.00
4,600.00
P 212,000.00

Equipment :
1 'Hand Drill
1 'Service Vehicle

''-

8.00 days @ P
8.00 days @ P

Manpower :
1 '1 '1 '2 '2 '-

'''''-

8.00
8.00
8.00
8.00
8.00

Project Engineer
Construction Foreman
Service Driver
Installer
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

X.

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

212,000.00
10,800.00
18,000.00
240,800.00

': P
': P
': P
P

36,120.00
36,120.00
6,260.80
78,500.80

': P
': P

350.00 '/day =
1,000.00 '/day =
P
600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

2,800.00
8,000.00
10,800.00
4,800.00
3,200.00
2,000.00
4,480.00
3,520.00
18,000.00

319,300.80
319,300.80 '/sq.

CEILING WORK
1) 4.5mm Thk. Hardiflex Board on Lite Metal Frames ( Two Sides )
Quantity :
533.91 sq.m.
Unit Cost :
P
997.94 '/sq.m.
Materials :
186.00 shts.
1,900.00 pcs.
534.00 sq.m.

4.5mm thk. x 1.2m x 2.4m Hardiflex Board


1" Hardiflex Screw
Lite Metal Frames

'@ P
'@ P
'@ P

425.00 '/sht . = 79,050.00


1.50 '/pc. =
2,850.00
480.00 '/sq.m.= 256,320.00

P 338,220.00
Equipment :
3 'Hand Drill
1 'Service Vehicle

''-

12.00 days @ P
12.00 days @ P

Manpower :
1 '1 '1 '4 '4 '-

'''''-

12.00
12.00
12.00
12.00
12.00

Project Engineer
Construction Foreman
Service Driver
Installer
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

350.00 '/day =
1,000.00 '/day =
P

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

338,220.00
24,600.00
39,000.00
401,820.00

': P
': P
': P
P

60,273.00
60,273.00
10,447.32
130,993.32

': P
': P

532,813.32
997.94 '/sq.

=
=
=
=
=
P

12,600.00
12,000.00
24,600.00

600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

7,200.00
4,800.00
3,000.00
13,440.00
10,560.00
39,000.00

25.00
450.00
220.00
28.00

'/pc. = 104,400.00
'/cu.m.=
1,800.00
'/bag =
8,140.00
'/kg. =
560.00
P 114,900.00

XI. TILE WORKS


1) 300mm x 300mm Ceramic Floor Tiles
Quantity :
375.80 sq.m.
Unit Cost :
P
775.91 '/sq.m.
Materials :
4,176.00
4.00
37.00
20.00

pcs. 300mm x 300mm Ceramic Floor Tiles


cu.m. Washed Sand
bags Portland Cement
kgs.
ABC Grout

'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

20.00 day @ P

Manpower :
1 '1 '1 '6 '6 '-

'''''-

20.00
20.00
20.00
20.00
20.00

Project Engineer
Construction Foreman
Service Driver
Mason
Helper

DIRECT COST :
Materials :

day @ P
day @ P
day @ P
day @ P
day @ P

114,900.00

1,000.00 '/day =
P
600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

20,000.00
20,000.00
12,000.00
8,000.00
5,000.00
33,600.00
26,400.00
85,000.00

Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

P
P
P

20,000.00
85,000.00
219,900.00

': P
': P
': P
P

32,985.00
32,985.00
5,717.40
71,687.40

': P
': P

291,587.40
775.91 '/sq.

2) 200mm x 200mm Ceramic Floor Tiles


Quantity :
25.20 sq.m.
Unit Cost :
P
1,046.17 '/sq.m.
Materials :
630.00
1.00
3.00
3.00

pcs. 200mm x 200mm Ceramic Floor Tiles


cu.m. Washed Sand
bags Portland Cement
kgs.
ABC Grout

'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

6.00 day @ P

Manpower :
1 '1 '1 '6 '6 '-

'''''-

6.00
6.00
6.00
6.00
6.00

Project Engineer
Construction Foreman
Service Driver
Mason
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

3) 200mm x 200mm Ceramic Wall Tiles


Quantity :
117.18 sq.m.
Unit Cost :
P
818.46 '/sq.m.

12.00
450.00
220.00
28.00

'/pc. =
'/cu.m.=
'/bag =
'/kg. =
P

7,560.00
450.00
660.00
84.00
8,754.00

1,000.00 '/day =
P

6,000.00
6,000.00

day @ P
day @ P
day @ P
day @ P
day @ P

P
P
P
P

8,754.00
6,000.00
25,500.00
40,254.00

': P
': P
': P
P

6,038.10
6,038.10
1,046.60
13,122.80

': P
': P

53,376.80
51.02 '/sq.

600.00
400.00
250.00
280.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00

Materials :
2,930.00
2.00
12.00
49.00
6.00

pcs. 200mm x 200mm Ceramic Wall Tiles


cu.m. Washed Sand
bags Portland Cement
pcs. Tile Trim
kgs.
ABC Grout

'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

6.00 day @ P

Manpower :
1 '1 '1 '6 '6 '-

'''''-

6.00
6.00
6.00
6.00
6.00

Project Engineer
Construction Foreman
Service Driver
Mason
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

12.00
450.00
220.00
40.00
28.00

'/pc. =
'/cu.m.=
'/bag =
'/pc. =
'/kg. =
P

35,160.00
900.00
2,640.00
1,960.00
168.00
40,828.00

1,000.00 '/day =
P

6,000.00
6,000.00

day @ P
day @ P
day @ P
day @ P
day @ P

600.00
400.00
250.00
280.00
220.00

P
P
P
P

40,828.00
6,000.00
25,500.00
72,328.00

': P
': P
': P
P

10,849.20
10,849.20
1,880.53
23,578.93

': P
': P

95,906.93
818.46 '/sq.

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00

'/lgth. =
'/lgth. =
'/lgth. =
'/box =
'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P

39,000.00
22,400.00
11,480.00
3,400.00
1,500.00
1,560.00
980.00
240.00
1,650.00
450.00
82,660.00

XII. METAL WORKS


1) Railings and Balustrades
Quantity :
87.93 li.m.
Unit Cost :
P
1,844.56 '/li.m.
Materials :
15.00
16.00
28.00
2.00
2.00
2.00
2.00
6.00
3.00
6.00
Equipment :

length
length
length
box
gals.
gals.
gals.
pcs.
pcs.
pcs.

2" G.I. Pipe Sch.20


1" G.I. Pipe Sch.20
" x 2" x 6m Flat Bar
Welding Electrode E6012
Epoxy Zinchromate Primer
Epoxy Top Coat
Epoxy Reducer
Paint Brush
14" Cut-off Wheel Blade
4" Grinding Disc

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

2,600.00
1,400.00
410.00
1,700.00
750.00
780.00
490.00
40.00
550.00
75.00

2 '1 '2 '1 'Manpower :


1 '1 '1 '4 '4 '-

Welding Machine
Cut-off Machine
Grinder
Service Vehicle

''''-

6.00
6.00
6.00
6.00

days @ P
days @ P
days @ P
days @ P

500.00
500.00
350.00
1,000.00

'/day
'/day
'/day
'/day

=
=
=
=
P

6,000.00
3,000.00
4,200.00
6,000.00
19,200.00

Project Engineer
Construction Foreman
Service Driver
Welder
Laborer

'''''-

6.00
6.00
6.00
6.00
6.00

days @ P
days @ P
days @ P
days @ P
days @ P

600.00
400.00
250.00
320.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

3,600.00
2,400.00
1,500.00
7,680.00
5,280.00
20,460.00

360.00
520.00
500.00
480.00
350.00
90.00
40.00
14.00
28.00
70.00

'/gal. = 30,960.00
'/gal. = 55,640.00
'/gal. =
5,000.00
'/gal. = 140,160.00
'/gal. = 10,220.00
'/pc. =
1,080.00
'/pc. =
480.00
'/pc. =
1,400.00
'/roll =
840.00
'/pc. =
560.00
P 246,340.00

600.00
400.00
280.00
220.00

'/day
'/day
'/day
'/day

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

XIII. PAINTING WORKS


1) Masonry Walls
Quantity :
Unit Cost :
P

P
P
P
P

82,660.00
19,200.00
20,460.00
122,320.00

': P
': P
': P
P

18,348.00
18,348.00
3,180.32
39,876.32

': P
': P

162,196.32
1,844.56 '/li.m

2,136.54 sq.m.
229.60 '/sq.m.

Materials :
86.00
107.00
10.00
292.00
29.20
12.00
12.00
100.00
30.00
8.00

gals.
gals.
gals.
gals.
gals.
pcs.
pcs.
pcs.
rolls
pcs.

Manpower :
1 '1 '8 '4 '-

Project Engineer
Construction Foreman
Painter
Laborer

Concrete Neutralizer
Concrete Primer
Concrete Putty
Semi-gloss Latex
Thinner
9" Paint Roller
2" Paint Brush
#120 sand Paper
Masking Tape 1"
Paint Tray

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

''''-

30.00
30.00
30.00
30.00

days @ P
days @ P
days @ P
days @ P

= 18,000.00
= 12,000.00
= 67,200.00
= 26,400.00
P 123,600.00

DIRECT COST :
Materials :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
2) Ceiling
Quantity :
Unit Cost :
Materials :
27.00
1.00
73.00
2.00
2.00
20.00

gal.
gals.
gals.
pcs.
pcs.
pcs.

': P
': P
': P
P

55,491.00
55,491.00
9,618.44
120,600.44

': P
': P

490,540.44
229.60 '/sq.

Concrete Primer
Concrete Putty
Flat Latex
9" Paint Roller
2" Paint Brush
#120 sand Paper

DIRECT COST :
Materials :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

Materials :

246,340.00
123,600.00
369,940.00

533.91 sq.m.
245.18 '/sq.m.

Manpower :
1 'Project Engineer
1 'Construction Foreman
8 'Painter

XIV. ELECTRICAL WOR


1) Rough-in
Quantity :
Unit Cost :
P

P
P
P

1.00 lot
431,817.20 '/lot

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

'''-

15.00 days @ P
15.00 days @ P
15.00 days @ P

P
P
P

50,120.00
48,600.00
98,720.00

': P
': P
': P
P

14,808.00
14,808.00
2,566.72
32,182.72

': P
': P

130,902.72
245.18 '/sq.

520.00
500.00
480.00
90.00
40.00
14.00

'/gal. =
'/gal. =
'/gal. =
'/pc. =
'/pc. =
'/pc. =
P

14,040.00
500.00
35,040.00
180.00
80.00
280.00
50,120.00

600.00 '/day =
400.00 '/day =
280.00 '/day =
P

9,000.00
6,000.00
33,600.00
48,600.00

4.00
10.00
6.00
4.00
20.00
18.00
144.00
14.00
28.00
6.00
140.00
42.00

units
units
rolls
rolls
rolls
pcs.
pcs.
sets
lengths
rolls
meters
meters

1 Main; 8-Branches Panel Boards


1 Main; 4-Branches Panel Boards
3.5 sq.mm. THW Wire
5.5 sq.mm. THW Wire
Electrical Tape
4" x 4" Junction Box
4" x 2" Utility Box
1" Entrance Cap Assembly
RSC Pipe 1"
Flexible Pipe "
THW Wire No.6
Bare Wire No.8

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

40.00 day @ P

Manpower :
1 '1 '1 '1 '1 '-

'''''-

40.00
40.00
40.00
40.00
40.00

Project Engineer
Electrical Engineer
Construction Foreman
Electrician
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
2) Fixtures
Quantity :
Unit Cost :
Materials :
14.00
14.00
72.00
112.00
18.00
4.00
14.00
22.00
18.00

sets
sets
sets
sets
sets
sets
sets
sets
sets

4,000.00
2,800.00
2,400.00
3,200.00
30.00
38.00
25.00
3,000.00
1,400.00
700.00
250.00
85.00

'/set =
16,000.00
'/set =
28,000.00
'/set =
14,400.00
'/set =
12,800.00
'/roll =
600.00
'/pc. =
684.00
'/pc. =
3,600.00
'/lgth. = 42,000.00
'/lgth. = 39,200.00
'/lgth. =
4,200.00
'/roll =
35,000.00
'/roll =
3,570.00
P 200,054.00

1,000.00 '/day =
P

days @ P
days @ P
days @ P
days @ P
days @ P

40,000.00
40,000.00

600.00
600.00
400.00
320.00
220.00

'/day
'/day
'/day
'/day
'/day

=
=
=
=
=
P

24,000.00
24,000.00
16,000.00
12,800.00
8,800.00
85,600.00

3,000.00
1,200.00
750.00
280.00
400.00
400.00
90.00
180.00
220.00

'/set
'/set
'/set
'/set
'/set
'/set
'/set
'/set
'/set

=
=
=
=
=
=
=
=
=

42,000.00
16,800.00
54,000.00
31,360.00
7,200.00
1,600.00
1,260.00
3,960.00
3,960.00

P
P
P
P

200,054.00
40,000.00
85,600.00
325,654.00

': P
': P
': P
P

48,848.10
48,848.10
8,467.00
106,163.20

': P
': P

431,817.20
431,817.20 '/lot

1.00 lot
252,046.08 '/lot

Electric Power Meter


100A Circuit Breaker
20A Circuit Breaker
Light Outlet w/ Incandescent Lamp
A.C.U. Outlet
Range Outlet
1 Gang Switch
2 Gang Switch
3 Gang Switch

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

68.00 sets

2 Gang Convenience Outlet

'@ P

Equipment :
1 'Service Vehicle

'-

5.00 day @ P

Manpower :
1 '1 '1 '1 '1 '-

'''''-

5.00
5.00
5.00
5.00
5.00

Project Engineer
Electrical Engineer
Construction Foreman
Electrician
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

XV. PLUMBING WORK


1) Potable Water
Quantity :
Unit Cost :
P
Materials :
44.00
30.00
22.00
18.00
24.00
18.00
6.00
6.00
6.00
8.00
8.00

pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
cans
rolls

1,000.00 '/day =
P

days @ P
days @ P
days @ P
days @ P
days @ P

P
P
P
P

174,380.00
5,000.00
10,700.00
190,080.00

': P
': P
': P
P

28,512.00
28,512.00
4,942.08
61,966.08

': P
': P

180.00 '/set =
12,240.00
P 174,380.00

600.00
600.00
400.00
320.00
220.00

'/day
'/day
'/day
'/day
'/day

5,000.00
5,000.00

=
=
=
=
=
P

3,000.00
3,000.00
2,000.00
1,600.00
1,100.00
10,700.00

'/lgth. =
'/set =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/set =
'/set =
'/set =
'/can =
'/roll =
P

24,640.00
750.00
550.00
450.00
600.00
540.00
2,880.00
3,720.00
15,000.00
1,440.00
280.00
50,850.00

1,000.00 '/day =
P

12,000.00
12,000.00

600.00 '/day =
400.00 '/day =

7,200.00
4,800.00

252,046.08
252,046.08 '/lot

1.00 lot
112,935.42 '/lot

" PVC Eslon Blue


" PVC Tee
" PVC Elbow
" PVC Elbow w/ Thread
" PVC Elbow Coupling
" Male Adaptor
" Gate Valve
" Check Valve
Water Meter
Solvent Cement
Teflon Tape

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

12.00 day @ P

Manpower :
1 'Project Engineer
1 'Construction Foreman

''-

12.00 days @ P
12.00 days @ P

560.00
25.00
25.00
25.00
25.00
30.00
480.00
620.00
2,500.00
180.00
35.00

2 '1 '-

Plumbers
Helper

''-

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

12.00 days @ P
12.00 days @ P

P
P
P
P

50,850.00
12,000.00
22,320.00
85,170.00

': P
': P
': P
P

12,775.50
12,775.50
2,214.42
27,765.42

': P
': P

320.00 '/day =
220.00 '/day =
P

7,680.00
2,640.00
22,320.00

450.00
420.00
400.00
65.00
65.00
65.00
65.00
65.00
55.00
55.00
55.00
55.00
90.00
65.00
65.00
450.00
180.00

'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/pc. =
'/can =
P

18,900.00
11,760.00
16,800.00
1,560.00
910.00
910.00
1,300.00
650.00
1,320.00
990.00
770.00
1,210.00
1,260.00
1,170.00
390.00
23,400.00
1,800.00
85,100.00

1,000.00 '/day =
P

12,000.00
12,000.00

112,935.42
112,935.42 '/lot

2) Waste Water Line & Storm Drainage


Quantity :
1.00 lot
Unit Cost :
P
158,350.92 '/lot
Materials :
42.00
28.00
42.00
24.00
14.00
14.00
20.00
10.00
24.00
18.00
14.00
22.00
14.00
18.00
6.00
52.00
10.00

pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
cans

4" PVC Sanitary Pipe


3" PVC Sanitary Pipe
2" PVC Sanitary Pipe
4" x 4" PVC Wye
4" x 3" PVC Wye
4" x 2" PVC Wye
4" x 90 PVC Elbow
4" x 45 PVC Elbow
3" x 90 PVC Elbow
2" x 90 PVC Elbow
2" x 45 PVC Elbow
2" PVC Tee
3" P-Trap
4" PVC Clean-out
4" PVC Tee
6" RC Pipe
Solvent Cement

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

12.00 day @ P

Manpower :
1 '1 '2 '1 '-

''''-

12.00
12.00
12.00
12.00

Project Engineer
Construction Foreman
Plumbers
Helper

DIRECT COST :

days @ P
days @ P
days @ P
days @ P

600.00
400.00
320.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

7,200.00
4,800.00
7,680.00
2,640.00
22,320.00

Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
3) Fixtures
Quantity :
Unit Cost :

Materials :
14.00 set
4.00 set

P
P
P
P

85,100.00
12,000.00
22,320.00
119,420.00

': P
': P
': P
P

17,913.00
17,913.00
3,104.92
38,930.92

': P
': P

158,350.92
158,350.92 '/lot

1.00 lot
321,687.60 '/lot
Water Closet w/ Flexible Hose & Angle
Valve
Lavatory (Wall Hang) w/ Flex. Hose, Angle
Valve, Faucet & P-Trap

'@ P

6,000.00 '/set =

84,000.00

'@ P

4,500.00 '/set =

18,000.00

60,000.00
18,000.00

10.00 set
4.00 set

Lavatory
Counter
Type
Kitchen Sink
w/ Flex.
Hose, Angle
Valve, Faucet & P-Trap

'@ P
'@ P

6,000.00 '/set =
4,500.00 '/set =

4.00 set
14.00 pcs.
8.00 pcs.

Laundry Sink w/ P-Trap


4" Floor Drain
3" Basket Strainer (Doom Type)

'@ P
'@ P
'@ P

3,000.00 '/set =
12,000.00
200.00 '/pc. =
2,800.00
200.00 '/pc. =
1,600.00
P 196,400.00

Equipment :
1 'Service Vehicle

'-

15.00 day @ P

Manpower :
1 '1 '2 '2 '-

''''-

15.00
15.00
15.00
15.00

Project Engineer
Construction Foreman
Plumbers
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

days @ P
days @ P
days @ P
days @ P

P
P
P
P

196,400.00
15,000.00
31,200.00
242,600.00

': P
': P
': P
P

36,390.00
36,390.00
6,307.60
79,087.60

1,000.00 '/day =
P
600.00
400.00
320.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

15,000.00
15,000.00
9,000.00
6,000.00
9,600.00
6,600.00
31,200.00

TOTAL COST
Unit Cost
4) Septic Tank
Quantity :
Unit Cost :
Materials :
5.00
6.00
100.00
493.00
618.00
45.00

cu.m.
cu.m.
bags
length
pcs.
kgs.

': P
': P

321,687.60
321,687.60 '/lot

2.00 units
45,605.00 '/unit

" Gravel
Washed Sand
Portland Cement
10mm x 6m Deformed Bars Gr.33
6" Machine Made CHB
#16 Tie Wire

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

6.00 day @ P

Manpower :
1 '1 '2 '4 '-

''''-

6.00
6.00
6.00
6.00

Project Engineer
Construction Foreman
Plumbers/Masons
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
4) Catch Basin
Quantity :
Unit Cost :
P
Materials :
1.00
2.00
28.00
335.00
204.00
32.00
Equipment :

cu.m.
cu.m.
bags
length
pcs.
kgs.

'/cu.m.=
'/cu.m.=
'/bag =
'/lgth.=
'/pc. =
'/kg. =
P

2,250.00
2,700.00
22,000.00
53,244.00
7,416.00
3,600.00
91,210.00

1,000.00 '/day =
P

6,000.00
6,000.00

days @ P
days @ P
days @ P
days @ P

P
P
P
P

91,210.00
6,000.00
15,120.00
112,330.00

': P
': P
': P
P

16,849.50
16,849.50
2,920.58
36,619.58

': P
': P

450.00
450.00
220.00
108.00
12.00
80.00

600.00
400.00
320.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

3,600.00
2,400.00
3,840.00
5,280.00
15,120.00

450.00
450.00
220.00
108.00
12.00
80.00

'/cu.m.=
'/cu.m.=
'/bag =
'/lgth.=
'/pc. =
'/kg. =
P

450.00
900.00
6,160.00
36,180.00
2,448.00
2,560.00
48,698.00

148,949.58
74,474.79 '/unit

8.00 units
6,087.25 '/unit

" Gravel
Washed Sand
Portland Cement
10mm x 6m Deformed Bars Gr.33
6" Machine Made CHB
#16 Tie Wire

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

1 'Manpower :
1 '1 '2 '4 '-

Service Vehicle

'-

8.00 day @ P

Project Engineer
Construction Foreman
Plumbers/Masons
Helper

''''-

8.00
8.00
8.00
8.00

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :
15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost
5) Grease Trap
Quantity :
Unit Cost :
P
Materials :
1.00
3.00
39.00
83.00
362.00
7.00

cu.m.
cu.m.
bags
lgths.
pcs.
kgs.

days @ P
days @ P
days @ P
days @ P

P
P
P
P

48,698.00
8,000.00
20,160.00
76,858.00

': P
': P
': P
P

11,528.70
11,528.70
1,998.31
25,055.71

': P
': P

1,000.00 '/day =
P

8,000.00
8,000.00

600.00
400.00
320.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

4,800.00
3,200.00
5,120.00
7,040.00
20,160.00

450.00
450.00
220.00
108.00
12.00
80.00

'/cu.m.=
'/cu.m.=
'/bag =
'/lgth.=
'/pc. =
'/kg. =
P

450.00
1,350.00
8,580.00
8,964.00
4,344.00
560.00
24,248.00

1,000.00 '/day =
P

4,000.00
4,000.00

101,913.71
12,739.21 '/unit

4.00 units
6,062.00 '/unit

" Gravel
Washed Sand
Portland Cement
10mm x 6m Deformed Bars Gr.33
6" Machine Made CHB
#16 Tie Wire

'@ P
'@ P
'@ P
'@ P
'@ P
'@ P

Equipment :
1 'Service Vehicle

'-

4.00 day @ P

Manpower :
1 '1 '2 '4 '-

''''-

4.00
4.00
4.00
4.00

Project Engineer
Construction Foreman
Plumbers/Masons
Helper

DIRECT COST :
Materials :
Equipment :
Manpower :

INDIRECT COST :

P
P
P
P

days @ P
days @ P
days @ P
days @ P

24,248.00
4,000.00
10,080.00
38,328.00

600.00
400.00
320.00
220.00

'/day
'/day
'/day
'/day

=
=
=
=
P

2,400.00
1,600.00
2,560.00
3,520.00
10,080.00

15% OCM
15% CP
2% Tax

TOTAL COST
Unit Cost

': P
': P
': P
P

5,749.20
5,749.20
996.53
12,494.93

': P
': P

50,822.93
12,705.73 '/unit

4,000.00
4,000.00
2,400.00
1,600.00
1,000.00
7,040.00
12,040.00

10,000.00
10,000.00

2,000.00
2,000.00
1,200.00
800.00
500.00
1,760.00
4,260.00

1,000.00
1,000.00
600.00
400.00
250.00
880.00
2,130.00

51,000.00
6,000.00
57,000.00

3,600.00
2,400.00
1,500.00
10,560.00
18,060.00

2,000.00
2,000.00
1,200.00
800.00
500.00
3,520.00
6,020.00

9,600.00
4,000.00
13,600.00
2,400.00
1,600.00
1,000.00
3,520.00
8,520.00

6,750.00
6,750.00
2,000.00
2,000.00
1,200.00
800.00
500.00
1,760.00
4,260.00

4,500.00
2,250.00
19,800.00
26,550.00
1,500.00
1,000.00
2,000.00
4,500.00
1,200.00
800.00
500.00
3,520.00
6,020.00

90,480.00
3,750.00
94,230.00
5,250.00
7,500.00
15,000.00
27,750.00
9,000.00
6,000.00
3,750.00
18,000.00
13,200.00
49,950.00

185,328.00
750.00

186,078.00
3,500.00
5,000.00
10,000.00
18,500.00
6,000.00
4,000.00
2,500.00
12,000.00
8,800.00
33,300.00

170,240.00
7,500.00
177,740.00
4,200.00
6,000.00
12,000.00
22,200.00
7,200.00
4,800.00
3,000.00
14,400.00
10,560.00
39,960.00

25,896.00
1,500.00
27,396.00
1,050.00
1,500.00
3,000.00
5,550.00
1,800.00
1,200.00
750.00
3,600.00
2,640.00
9,990.00

17,280.00
17,280.00
1,400.00
2,000.00
4,000.00
7,400.00
2,400.00
1,600.00
1,000.00
1,200.00
3,520.00
9,720.00

11,448.00
25,704.00
2,700.00
20,680.00
1,260.00
61,792.00
700.00
1,500.00
2,000.00
4,200.00
1,200.00
800.00
500.00
1,120.00

880.00
4,500.00

123,318.00
112,104.00
18,900.00
171,600.00
4,720.00
430,642.00
4,200.00
9,000.00
12,000.00
25,200.00
7,200.00
4,800.00
3,000.00
26,880.00
21,120.00
63,000.00

13,500.00
63,140.00
76,640.00
15,000.00
20,000.00
35,000.00
12,000.00
8,000.00
5,000.00
44,800.00
35,200.00
105,000.00

28,160.00
28,160.00
8,000.00
8,000.00
4,800.00
3,200.00
2,000.00
17,920.00
14,080.00

42,000.00

108,984.00
34,236.00
29,760.00
6,000.00
6,005.00
184,985.00
20,000.00
20,000.00
12,000.00
8,000.00
5,000.00
44,800.00
35,200.00
105,000.00

14,559.00
390.00
1,650.00
880.00
750.00
780.00
490.00
750.00
210.00
120.00
20,579.00
3,000.00
1,500.00
1,500.00
2,100.00
500.00
3,000.00
11,600.00
1,800.00
1,200.00
750.00
5,760.00
3,960.00
13,470.00

26,496.00
3,400.00
1,650.00
880.00
2,250.00
2,340.00
1,470.00
1,500.00
140.00
80.00
40,206.00
6,000.00
3,000.00
3,000.00
4,200.00
500.00
6,000.00
22,700.00
3,600.00
2,400.00
1,500.00
11,520.00
7,920.00
26,940.00

87,850.00
4,700.00
26,505.00
30,690.00
16,920.00
3,012.00
753.00
700.00
120.00
50.00
100.00
171,400.00
2,800.00
4,000.00
6,800.00
2,400.00
1,600.00
1,000.00
5,120.00
3,520.00
13,640.00

20,400.00
250.00
1,700.00
22,350.00
1,000.00
1,000.00
600.00

400.00
250.00
640.00
440.00
2,330.00

14,000.00
100.00
14,100.00
1,000.00
1,000.00
600.00
400.00
250.00
440.00
1,690.00

16,000.00
36,000.00
10,000.00
25,200.00
5,800.00
93,600.00
20,800.00
4,600.00
212,000.00
2,800.00
8,000.00
10,800.00
4,800.00
3,200.00
2,000.00
4,480.00
3,520.00
18,000.00

79,050.00
2,850.00
256,320.00

338,220.00
12,600.00
12,000.00
24,600.00
7,200.00
4,800.00
3,000.00
13,440.00
10,560.00
39,000.00

104,400.00
1,800.00
8,140.00
560.00
114,900.00
20,000.00
20,000.00
12,000.00
8,000.00
5,000.00
33,600.00
26,400.00
85,000.00

7,560.00
450.00
660.00
84.00
8,754.00
6,000.00
6,000.00
3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00

35,160.00
900.00
2,640.00
1,960.00
168.00
40,828.00
6,000.00
6,000.00
3,600.00
2,400.00
1,500.00
10,080.00
7,920.00
25,500.00

39,000.00
22,400.00
11,480.00
3,400.00
1,500.00
1,560.00
980.00
240.00
1,650.00
450.00
82,660.00

6,000.00
3,000.00
4,200.00
6,000.00
19,200.00
3,600.00
2,400.00
1,500.00
7,680.00
5,280.00
20,460.00

30,960.00
55,640.00
5,000.00
140,160.00
10,220.00
1,080.00
480.00
1,400.00
840.00
560.00
246,340.00
18,000.00
12,000.00
67,200.00
26,400.00
123,600.00

14,040.00
500.00
35,040.00
180.00
80.00
280.00
50,120.00
9,000.00
6,000.00
33,600.00
48,600.00

16,000.00
28,000.00
14,400.00
12,800.00
600.00
684.00
3,600.00
42,000.00
39,200.00
4,200.00
35,000.00
3,570.00
200,054.00
40,000.00
40,000.00
24,000.00
24,000.00
16,000.00
12,800.00
8,800.00
85,600.00

42,000.00
16,800.00
54,000.00
31,360.00
7,200.00
1,600.00
1,260.00
3,960.00
3,960.00

12,240.00
174,380.00
5,000.00
5,000.00
3,000.00
3,000.00
2,000.00
1,600.00
1,100.00
10,700.00

24,640.00
750.00
550.00
450.00
600.00
540.00
2,880.00
3,720.00
15,000.00
1,440.00
280.00
50,850.00
12,000.00
12,000.00
7,200.00
4,800.00

7,680.00
2,640.00
22,320.00

18,900.00
11,760.00
16,800.00
1,560.00
910.00
910.00
1,300.00
650.00
1,320.00
990.00
770.00
1,210.00
1,260.00
1,170.00
390.00
23,400.00
1,800.00
85,100.00
12,000.00
12,000.00
7,200.00
4,800.00
7,680.00
2,640.00
22,320.00

84,000.00
18,000.00

60,000.00
18,000.00
12,000.00
2,800.00
1,600.00
196,400.00
15,000.00
15,000.00
9,000.00
6,000.00
9,600.00
6,600.00
31,200.00

2,250.00
2,700.00
22,000.00
53,244.00
7,416.00
3,600.00
91,210.00
6,000.00
6,000.00
3,600.00
2,400.00
3,840.00
5,280.00
15,120.00

450.00
900.00
6,160.00
36,180.00
2,448.00
2,560.00
48,698.00

8,000.00
8,000.00
4,800.00
3,200.00
5,120.00
7,040.00
20,160.00

450.00
1,350.00
8,580.00
8,964.00
4,344.00
560.00
24,248.00
4,000.00
4,000.00
2,400.00
1,600.00
2,560.00
3,520.00
10,080.00

LOT

QTY
B (m) H (m) THK (m)
2.00 10.00 14.70

COLUMN FOOTINGS
CF1
2.00
CF2
2.00
CF3
3.00

AREA (sq.m)
10.00 x 14.70 =

2.00 x

VO
294.00

1.20
1.20
1.20

1.20
2.40
1.20

0.30
0.30
0.30

2.00
2.00
2.00

23.80

0.80

2.00

WF1

1.00

30.00

WALL
WF1
WL1
WL2
WL3
PARAPET

1.00
1.00
2.00
1.00
1.00

0.35 122.30
122.30
8.00 11.55
57.50 39.70
6.85

FIREWALL
CF1
CF2
WL1
WL3
PARAPET
C1ug
C2ug
C1
C2
B1

3.00
1.00
1.00
1.00
1.00
3.00
2.00
6.00
4.00
1.00

1.20
1.20

COLUMNS
C1ug
C2ug
C3ug
C1
C2
C3

0.20
3.00
3.00
2.70
2.99 2.00 x

TOTAL =
1.00 x 122.30 x 0.60 =
1.00 x 122.30 x 3.00 =
2.00 x 78.20 x 3.00 =
1.00 x 194.40 x 2.70 =
1.00 x
6.85 x 2.99 =

1459.35
73.38
366.90
469.20
524.88
40.92

0.20
0.20
0.20
0.20
0.20

1.20
2.40
14.70
13.70
6.85
0.30
0.30
0.30
0.30
0.30

0.30
0.30
0.80
2.70
2.99
1.00
1.00
6.00
6.00
12.30

2.00
4.00
3.00
2.00
8.00
6.00

0.20
0.20
0.20
0.20
0.20
0.20

0.30
0.30
0.30
0.30
0.30
0.30

1.00
1.00
1.00
6.00
6.00
6.00

2.00
2.00
2.00
2.00
2.00
2.00

FLOORING
EARTH
GRAVEL
SLAB1
SLAB2

1.00
1.00
1.00
1.00

10.00
10.00
10.00
10.00

14.70
14.70
14.70
11.40

0.15
0.05
0.10
0.15

2.00
2.00
2.00
2.00

SVs & CBs


SV
CB
GT

1.00
6.00
2.00

3.00
0.70
0.60

1.50
0.70
0.60

BEAMS
B1
B2
B3
B4

1.00
2.00
2.00
1.00

0.20
0.20
0.15
0.15

0.30
0.30
0.30
0.30

1.80 2.00 x
0.70 2.00 x
1.45 2.00 x

69.45
4.95
3.00
7.55

1.00 x
1.00 x

2.00 x
8.00 x
4.00 x

13.70 x 2.70 =
6.85 x 2.99 =

3.70 x 2.90 =
0.70 x 0.70 =
0.60 x 0.60 =

36.99
20.46

42.92
7.84
2.88

2.00
2.00
2.00

2.00
2.00
2.00
2.00

CB1
CB2
STAIRS

2.00
5.00

0.20
0.20

0.30
0.30

2.95
0.95

2.00
2.00

8.00

0.30

0.20

1.00

2.00

BEDBARS
QTY
FOOTINGS
CF1
8.00
CF2
16.00
CF3
8.00
WF1
407.67
SLAB
SLAB1
49.00
SLAB2
91.20
WALL
WF1
9.00
WL1-2
5.00
WL3
4.50
PARAPET
4.98
SV
CONCRETE 98.67
MASONRY
3.00
CB
CONCRETE 74.67
MASONRY
1.17
GT
CONCRETE 32.00
MASONRY
2.42

B (m) QTY
1.20
1.20
1.20
0.35

8.00
8.00
8.00
3.00

1.20
2.40
1.20
122.30

10.00
10.00

33.33
80.00

14.70
11.40

122.30 203.83
200.50 501.25
208.10 520.25
13.70 34.25

0.60
3.00
2.70
2.99

14.80
26.40

77.33
66.00

11.60
1.80

11.20
22.40

74.67
56.00

11.20
0.70

4.80
19.20

32.00
48.00

4.80
1.45

DRBs
QTY
B (m) QTY
COLUMNS
C1
402.00
1.00
4.00
C2
780.00
1.00
4.00
C3
684.00
1.00
4.00
BEAMS
B1
163.20
1.00
2.00
B2
35.80
1.00
2.00
BEAMS
B3
28.00
0.90
2.00
B4
23.10
0.90
2.00
CANTILIVERED BEAMS
CB1
27.80
1.00
5.00
CB2
49.50
1.00
5.00
STAIRS
32.00
1.00 32.00
TIE WIRES
FOOTINGS
CF1
CF2
CF3
WF1
COLUMNS
C1

QTY

H (m)

QTY

QTY

H (m)

LA

67.00
130.00
114.00

402.00
780.00
684.00

151.20
19.80

163.20
35.80

12.00
15.10

28.00
23.10

11.80
9.50
8.00

27.80
49.50
32.00

38101.27

8.00
16.00
8.00
407.67

8.00
8.00
8.00
3.00

7.00
5.00
6.00
1.00

448.00
640.00
384.00
1223.00

402.00

6.00

1.00

2412.00

C2
780.00
6.00
C3
684.00
6.00
BEAMS
B1
163.20 10.00
B2
35.80
6.00
B3
28.00
8.00
B4
23.10
8.00
SLAB
SLAB1
49.00 33.33
SLAB2
91.20 80.00
STAIRS
32.00 32.00
WALL
WF1
9.00 203.83
WL1-2
5.00 501.25
WL3
4.50 520.25
PARAPET
4.98 34.25
SV
CONCRETE 98.67 77.33
MASONRY
3.00 66.00
CB
CONCRETE 74.67 74.67
MASONRY
1.17 56.00
GT
CONCRETE 32.00 32.00
MASONRY
2.42 48.00
FORMS
COLUMNS
BEAMS
STAIRS
SLAB
WALLS

1.00
1.00

4680.00
4104.00

1.00
1.00
1.00
1.00

1632.00
214.80
224.00
184.80

2.00 3266.67
2.00 14592.00
2.00 4096.00
10376.78
1.00 3669.00
1.00 5012.50
1.00 4682.25
2.00
682.03
7828.22
1.00 7630.22
1.00
198.00
5640.44
1.00 5575.11
1.00
65.33
1140.00
1.00 1024.00
1.00
116.00

1.00 311.00
1.00 192.30
1.00
8.00
10.00 26.10
122.30
0.60
200.50
3.00
208.10
2.70
13.70
2.99

ROOF
MAIN
STAIRS
RIDGE

2.00
1.00
1.00

6.23
2.55

9.90
1.50
9.90

TILES
1F
2F
T&B
WALLS

1.00
1.00
7.00
7.00

10.00
10.00
1.20
5.40

9.65
10.40
1.50
1.55

DOORS & WINDOWS


D1
4.00
D2
18.00
D3
4.00
D4
14.00
D5
2.00

0.90
0.70
0.80
0.60
1.00

2.10
2.10
2.10
2.10
2.10

TOTAL =
1.00 x 311.00 / 2.00 =
1.00 x 192.30 / 2.00 =
1.00 x
8.00 / 2.00 =
10.00 x 26.10 / 2.00 =
122.30 x
0.60 / 2.00 =
200.50 x
3.00 / 2.00 =
208.10 x
2.70 / 2.00 =
13.70 x
2.99 / 2.00 =

1024.99
155.50
96.15
4.00
130.50
36.69
300.75
280.94
20.46
LATERAL
2.00
2.00
2.00

2.00 x
2.00 2.00 x
0.82 2.00 x
2.00 x

1.00 x
1.00 x
7.00 x
7.00 x

TOTAL =
10.00 x 9.65 =
10.00 x 10.40 =
1.20 x 1.50 =
5.40 x 1.55 =

375.80
193.00
208.00
25.20
117.18

0.90 x
0.70 x
0.80 x
0.60 x
1.00 x

TOTAL =
2.10 x 4.00 =
2.10 x 18.00 =
2.10 x 4.00 =
2.10 x 14.00 =
2.10 x 2.00 =

212.52
7.56
26.46
6.72
17.64
4.20

W1
W2
W3

18.00
8.00
2.00

1.60
0.80
0.80

RAILINGS
STAIRS
FRONT
BALUST.

11.00
2.00
77.67

0.36
20.00
0.60

1.20
1.20
0.90

1.60 x
0.80 x
0.80 x
87.93
7.93
80.00
93.20

1.20 x 18.00 =
1.20 x 8.00 =
0.90 x 2.00 =

34.56
7.68
1.44

VOLUME (cu.m)

TOTAL =
1.20 x 0.30 =
2.40 x 0.30 =
1.20 x 0.30 =

9.94
1.73
3.46
2.59

x 1.00 x 0.15 x 107.60 x 0.80 =

25.82

1.00 x 0.35 x 122.30 x 0.20 =

8.56

x 2.00 x 1.20 x
x 2.00 x 1.20 x
x 3.00 x 1.20 x

2.00 x

PERIMETER (m)
(
10.00 + 14.70 )x

### =

98.80

2.00 x

30.00 + 23.80 )x

### =

107.60

2.00 x
2.00 x

(
(

8.00 + 11.55 )x
57.50 + 39.70 )x

### =
### =

78.20
194.40

0.00 + 14.70 )x

### =

14.70

(
(
(

7.40 +
1.40 +
1.20 +

### =
### =
### =

26.40
22.40
19.20

HEIGHT
3.00 x 1.20 x 1.20 x 0.30 =
1.00 x 1.20 x 2.40 x 0.30 =
1.00 x 0.15 x 14.70 x 0.80 =

1.30
0.86
1.76

3.00 x
2.00 x
6.00 x
4.00 x
1.00 x

0.20 x
0.20 x
0.20 x
0.20 x
0.20 x

0.30 x 1.00 =
0.30 x 1.00 =
0.30 x 6.00 =
0.30 x 6.00 =
0.30 x12.30 =

0.18
0.12
2.16
1.44
0.74

x
x
x
x
x
x

2.00 x
4.00 x
3.00 x
2.00 x
8.00 x
6.00 x

0.20 x
0.20 x
0.20 x
0.20 x
0.20 x
0.20 x

TOTAL =
0.30 x 1.00 =
0.30 x 1.00 =
0.30 x 1.00 =
0.30 x 6.00 =
0.30 x 6.00 =
0.30 x 6.00 =

x
x
x
x

1.00 x 10.00 x
1.00 x 10.00 x
1.00 x 10.00 x
1.00 x 10.00 x

TOTAL =
14.70 x 0.15 =
14.70 x 0.05 =
14.70 x 0.10 =
11.40 x 0.15 =

63.60
44.10
14.70
29.40
34.20

x 1.00 x 3.00 x
x 6.00 x 0.70 x
x 2.00 x 0.60 x

TOTAL =
1.50 x 1.80 =
0.70 x 0.70 =
0.60 x 1.45 =

22.40
16.20
4.12
2.09

x
x
x
x

TOTAL =
0.30 x69.45 =
0.30 x 4.95 =
0.30 x 3.00 =
0.30 x 7.55 =

12.76 HEIGHT
8.33
138.90
1.19
19.80
0.54
12.00
0.68
15.10

1.00 x
2.00 x
2.00 x
1.00 x

0.20 x
0.20 x
0.15 x
0.15 x

3.00
2.00
36.00
24.00
12.30

16.50 HEIGHT
0.24
4.00
0.48
8.00
0.36
6.00
1.44
24.00
5.76
96.00
4.32
72.00

2.00 x
2.00 x
2.00 x

5.80 )x
1.40 )x
1.20 )x

x 2.00 x 0.20 x
x 5.00 x 0.20 x

0.30 x 2.95 =
0.30 x 0.95 =

0.71
0.57

11.80
9.50

x 8.00 x 0.30 x

0.20 x 1.00 =

0.96

8.00

7.00 x
5.00 x
6.00 x
1.00 x

(
(
(
(

2.00 x
2.00 x

(
(

1100.70 x
### x
936.45 x
68.20 x
(
79.20 x
(
26.13 x
(
46.40 x
LATERAL TIES
TOTAL =
x 1.00 x 1.15
x 1.00 =
x 1.00 x 1.15
x 1.00 =
x 1.00 x 1.15
x 1.00 =
x 1.00 x 1.15
x 1.00 x 1.15
x 0.90 x 1.15
x 0.90 x 1.15
x 1.00 x 1.15
x 1.00 x 1.15
x 1.00 x 1.15

x 1.00 =
x 1.00 =
TOTAL =
x 1.00 =
x 1.00 =
TOTAL =
x 1.00 =
x 1.00 =
x 2.00 =

TOTAL =
9.60 + 9.60 )x
### =
19.20 + 19.20 )x
### =
9.60 + 9.60 )x
### =
142.68 +366.90 )x
### =
TOTAL =
490.00 +490.00 )x
### =
912.00 +912.00 )x
### =
TOTAL =
1.15 +122.30 x
### =
1.15 + ### x
### =
1.15 + ### x
### =
1.15 +102.30 x
### =
TOTAL =
### +897.07 )x
### =
1.15 + 118.80 x
### =
TOTAL =
836.27 +836.27 )x
### =
1.15 + 39.20 x
### =
TOTAL =
153.60 +153.60 )x
### =
1.15 + 69.60 x
### =

507.84
154.56
220.80
132.48
586.02
6996.40
2254.00
4742.40
6222.17
1424.80
3107.75
2903.00
211.43
2956.45
2710.93
245.52
2004.43
1923.41
81.01
497.12
353.28
143.84

VERTICAL BARS
2145.90
462.30
897.00
786.60
187.68
41.17
52.89
28.98
23.91
88.90
31.97
56.93
73.60

TOTAL =
### =
### =
### =

1617.20
348.40
676.00
592.80

### =
### =
TOTAL =
1.30 )x
### =
1.30 )x
### =
TOTAL =
1.30 )x
### =
1.30 )x
### =
0.36 )x
### =

393.12
51.48
70.46
31.20
39.26
138.45
76.70
61.75
119.99

4.00 x
4.00 x
4.00 x

(
67.00 x
( 130.00 x
( 114.00 x

1.30 )x
1.30 )x
1.30 )x

2.00 x
2.00 x

( 151.20 x
(
19.80 x

1.30 )x
1.30 )x

2.00 x
2.00 x

(
(

12.00 x
15.10 x

5.00 x
5.00 x
32.00 x

(
(
(

11.80 x
9.50 x
10.40 +

LATERAL TRUSS
x 7.00 x 9.90
x 2.00 x 1.50
x 1.00 x 9.90

=
x 2.00 =
x 1.00 =
x 1.00 =

283.20
277.20
6.00
19.80

2.00 x
2.00 x

RAFTERS
(
4.00 x
(
2.00 x

6.54 )x
2.68 )x

=
### =
### =

115.33
104.61
10.71

CONCRETE (Class A)
Cement
Gravel
Sand
THK
DRB
Hor. Splice
Ver. Splice
TIE WIRES
CHB
Cement, 6" THK
Sand, 6" THK
Cement, 4" THK
Sand, 4" THK
PLASTER (Class A)
THK
Cement
Sand
PLYWOOD

9 bags/cu.m.
1 cu.m./cu.m.
0.5 cu.m./cu.m.
0.1 m.
6 m./6 m.lngth.
1.15 m./m.
1.3 m./m.
0.00566 kg./pc.
13 pcs/sq.m.
0.0982 bags/pc.
0.0053 cu.m./pc.
0.0411 bags/pc.
0.0022 cu.m./pc.
0.012 m.
0.098 bags/sq.m.
0.01 cu.m./sq.m.
2.88 sq.m./pc.

FORMS
for columns
SCAFFOLDINGS
for ver. Columns
for hor. Columns
for bracing
for ver. Beams
for slab
NAILS
per bd. Ft.
4#
ROOF (32"x6")
width
length
ridge & flashing
wall flashing
HARDIFLEX
TILES
floor tiles
T&B tiles
tile trim
ELECTRICAL
RSC
Flexible
THW Wire
PIPES
PAINT
neutralizer
primer
latex
thinner
ROUND BARS

29.67 bd.ft./sq.m.
7 bd.ft./m.
21 bd.ft./m.
11.7 bd.ft./m.
6 bd.ft./m.
9.1 bd.ft./sq.m.
0.0186 pcs/bd.ft.
63 pcs/kg.
0.71 m.
1.5 m.
2.1 m./pc.
0.65217 pcs./m.
2.88 sq.m./pc.
0.09 sq.m./pc.
0.04 sq.m./pc.
9 pcs./m.
10 m./lgth.
50 m./roll
150 m./roll
10 m./pc.
25 sq.m./gal.
20 sq.m./gal.
22 sq.m./gal.
10 gal./gal
6 m./lgth.