You are on page 1of 8

DEVIZ TEHNOLOGIC

Cultura
Zona geografica

GRAU IRIGAT
Dobrogea

Zona de
potential

Mediu

Productia
(kg/ha)

5000

Pret motorina
(ron/l)

Tarif
mecanizatori
(ron/ora)

4.68

Tarif ZO lucrari
manuale
(ron/ZO)

16

Lucrari
manuale

Lucrari mecanizate
Nr. crt.

Luna

Denumirea lucrarii

UM

Cant.
Utilajul

Consum
motorina

Valoare
motorina

Ore
mecaniz

Valoare
mecaniz.

l/UM

ron

ore

ron

Pregatire teren

HA

1,00

tractor+disc

7.00

42.00

3.00

14.04

Afinare

HA

1,00

tractor+scarifica
tor

7.00

42.00

3.00

14.04

Curatire de resturi
HA
vegetale

1,00

tractor+freza

7.00

42.00

3.00

14.04

Discuire

HA

1,00

tractor+disc

7.00

42.00

3.00

14.04

Arat la 25 cm

HA

1,00

tractor+plug

15.00

90.00

18.00

84.24

Grapa rotativa

HA

1,00

tractor+grapa

3.50

21.00

0.50

2.34

SEPT.

ZO

Val
ron

Materii prime si materiale

Den.
material

UM

Cant

Pret/UM
ron

TOTAL

46.50

279.00

30.50

142.74

Pregatit pat
germinativ

HA

1,00

tractor+
combinator

2.80

16.80

1.00

4.68

Incarcat, transport
si descarcat saci TO
seminte

0,50

tractor+
remorca

0.17

1.02

0.12

0.56 0.60

Semanat grau

1,00

tractor+
semanatoare

3.50

21.00

1.20

5.62 0.85

instalatie +
motopompa

9.00

54.00

15.47

92.82

9.00

54.00

10

OCT.

11

Manipulat
instalatie de irigat

12

Irigat

HA

13

TOTAL

14

Manipulat
instalatie de irigat

APR.
15

Irigat

16

19

1.00

HA

1.00

instalatie +
motopompa

TOTAL

17
18

HA

IUL.

Recoltat grau

HA

1,00

Transport recolta

TO

5,00

TOTAL
TOTAL GENERAL

combina
tractor+
remorca

0.81
2.32

10.86 2.26

9.60

13.60 Samanta

kg

200.00

2.25

12.96 Apa

mc

900.00

0.24

1100.00

2.49

900.00

0.24

36.16

0.81

12.96 Apa

0.81

12.96

900.00

0.24

208.12 3.07

49.12

2000.00

2.73

9.00

54.00

27.00

198.00

10.45

48.91

3.25

19.50

1.20

5.62

30.25

217.50

11.65

101.22

643.32

44.47

mc

54.52

ateriale

Pret/UM

TOTAL
Val
ron
56.04
56.04
56.04
56.04
174.24
23.34

421.74
21.48

11.18

2.25

450.00

490.22

0.24

216.00

282.96

2.49

666.00

805.84

0.24

216.00

282.96

0.24

216.00

282.96
246.91
25.12
272.02

2.73

882.00

1782.56

DEVIZ TEHNOLOGIC
Cultura
Zona geografica

Mazare
Dobrogea

Zona de potential

Ridicat

Productia (kg/ha)

3600

Pret motorina (ron/l)

Tarif mecanizatori
(ron/ora)

4.68

Tarif ZO lucrari
manuale (ron/ZO)

16

Lucrari mecanizate
Nr.
crt.

Luna

Denumirea
lucrarii

UM

Cant.
Utilajul

OCT.

Arat la 25 cm +
grapat

HA

1.00

tractor + plug

TOTAL

3
MART.
4
5

Pregatire pat
germinativ

HA

1.00

Semanat

HA

1.00

tractor +
combinator

TOTAL

Prasit mecanic II

HA

1.00

Prasit manual
dupa prasitoare

HA

1.00

APR.

tractor+ RC
3,6

Lucrari manuale

Consum
motorina

Valoare
motorina

Ore mecaniz

Valoare
mecaniz.

l/UM

ron

ore

ron

ZO

Valoare

Materii prime si materiale


Den.
material

UM

ron

40.00

240.00

6.00

28.08

40.00

240.00

6.00

28.08

4.00

24.00

0.25

1.17

2.80

16.80

2.00

9.36

6.80

40.80

2.25

10.53

3.00

18.00

0.44

2.06

0.00

Pret/UM
ron

Samanta
0.00

Cant.

kg

150.00 1.50
150.00 1.50

ron

APR.

Irigat

12
13

1.00

instalatie
irigat +
motop

TOTAL

10

11

HA

IUN.

0.00

0.00

Apa

3.00

18.00

0.44

2.06

15.00

90.00

6.00

28.08

0.00

0.00

Recoltat mecanic HA

1.00

combina

Discuit pentru
tocat tulpini

1.00

tractor +
grapa disc

5.60

33.60

0.69

3.23

tractor +
remorca

5.60

33.60

0.45

2.11

26.20

157.20

7.14

33.42

0.00

0.00

76.00

456.00

15.83

74.08

0.00

0.00

HA

Transport recolta TO/K


11.00
M
TOTAL
TOTAL GENERAL

mc

0.00

0.00

0.00

0.00

150.00 1.50

le
TOTAL
Valoare
ron
268.08
268.08
25.17

225.00

251.16

225.00

276.33
20.06

0.00

0.00

0.00

0.00

20.06
118.08

36.83

35.71
190.62
225.00

755.08