You are on page 1of 15

Fabricacion De Ductos Para Gases

Descripcion

Fabricacion De Ductos Para Gases

% del Costo

Costo Horas
Hombre

Costo Horas
Granallado

Costo Horas
Maquina

Costo Servicios
Terceros

Costo
Materiales

Costo Total

Valor Venta

$0.00

$0.00

$0.00

$8,556.33

$15,308.73

$23,865.06

$82,564.07

0.00%

35.85%
% del Valor Venta

64.15%

0.00%

28.90%
Valor Venta Contractual
Valor Venta x Adicionales
V. Venta Total

$0.00
$0.00
$0.00

2/3/2012 ion De Ductos Para Gases Utilidad Utilidad Vs. $58.01 71.10% .699. V.V.

00 $0.00 $0.00 $0.00 = 0 hr 0 hr x x $0.00 $0.00 $0.00 = $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total 0 hr 0 hr 0 hr x x x $0.00 $0.00 $0.00 $0.00 Total hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr hr = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = .A Fabricacion De Ductos Para Gases Horas de Caldereria del 06-10 al 01-05-08 Maniobra Maestranza Maniobra Caldereria Maniobra Campoy Soldadura Alambre Tubular Ate Soldadura Alambre Tubular Campoy Soldadura Electrodo Ate Soldadura Electrodo Campoy Soldadura Mig .00 $0.00 $0.00 $0. Mag Ate Soldadura Tig Soldadura Arco Sumergico Cizalla Prensa Plegadora Horas Granallado Campoy del 06-10 al 01-05-08 Maniobra Pintado Pintado Limpieza Manual Granallado Perfileria Granallado Comercial Granallado Al Metal Blanco Sala Granallado Granallado Comercial Granallado Al Metal Blanco Horas de Maestranza del 06-10 al 01-05-08 Fresa Universal MRF FU-115 Fresa Universal MRF FU-145 Torno Universal Colchester Mastiff Torno Universal Intorsa CU-582 Nardini Mascote MS 350 Torno Horizontal Eimco Maier Torno Horizontal Machstroy Torno Horizontal Graziano Torno Horizontal Nardini Torno Horizontal Lansing Taladro De Columna Ibarmia Taladro De Columna Fe Taladro De Columna Mhasa Taladro De Columna Rexon Torno Revolver Urasa Pantografo Digital Grua Pettibone Montacarga 4 Tn Torno Vertical Jughental Torno Vertical Dorries Mandrino Stanko Import Taladro Radial Carimatti Taladro Radial Cspel Taladro Magnetico Ate 0 0 0 0 0 0 0 0 0 0 0 0 0 hr hr hr hr hr hr hr hr hr hr hr hr hr x x x x x x x x x x x x x $0.00 $0.00 $0.00 = 0 hr 0 hr x x $0.00 $0.00 $0.00 $0.00 = $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 = $0.00 = Total = 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 1 0 1 0 0 0 0 0 0 x x x x x x x x x x x x x x x x x x x x x x x x $0.Cementos Andino S.00 $0.00 = $0.00 $0.

0.00 S/.00 S/.00 S/. 0.00 = = = = Materiales del 13-10 al 27-05-08 CONSUMIBLES Soldadura E 6011 Cellocord 5/32" Soldadura E 6011 Cellocord 5/32" Soldadura E 6011 Cellocord 1/8" Soldadura E 6011 Cellocord 3/32" Soldadura E 6011 Cellocord 3/16" Soldadura E 7018 Supercito 1/8" Soldadura E 7018 Supercito 1/8" Soldadura E 7018 Supercito 3/16" Soldadura E 7018 Supercito 3/32" Soldadura E 7018 Supercito 5/32" Soldadura E 308-16 Inox AW 3/32 Soldadura E 900 Chamfercord 1/8" Soldadura E 900 Chamfercord 5/32" Soldadura E 6012 Overcord M 1/8" Soldadura Alambre Carbofil Porta Electrodos 600 Amp Mandil P/Soldar Lente Panoramicos P/Esmerilar Nor Sec Tip 1. 250.00 S/. 0. 0. 0. 0.00 S/. 0.00 S/. 0.00 S/.00 = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = .00 S/.00 $18. 0. 0. 0.00 S/.00 S/.00 S/.00 S/.00 S/. 15. Evert Gamboa (Contrato) Fabricacion De Ductos Para Gases Servicio De Transporte De Ductos VES A Arenado Ceres Servicio De Transporte Local De Ductos Para Rolado .00 S/. 0.00 S/. 0. 0.00 S/.09 M2 12 Und x x x x S/.00 $33. 0. 0. 0. 0. 0.00 S/.00 S/. 0.00 S/. 0. 0.00 S/.00 S/.VES Servicio De Granallado Y Pintado Servicio De Rolado De 12 Planchas de 12.00 S/.00 S/. 0.2 MM P/Pistola Mig Respirador P/Soldador 3M 8212 Antiespater (USA) 16 ONZ Protector De Oidos Tipo Tapon Disco de Desbaste 4 1/2x1/4x7/8 Disco de Desbaste 7x1/4x7/8 Disco de Desbaste 7x1/4x7/8 Disco de Corte 7x1/8x7/8 Disco de Corte 7x1/8x7/8 Disco de Corte 7x1/8x7/8 Disco de Corte 7x1/8x7/8 Disco de Corte 4 1/2x1/8x7/8 Disco de Corte 4 1/2x1/8x7/8 Disco de Corte 4 1/2x1/8x7/8 Lija Agua # 120 Lija Fierro # 40 Lija Fierro # 80 Luna Rectangular # 11 Oxigeno Pureza Min 99.00 S/.00 S/. 0. 0. 0.00 $55.00 S/. 0. 0. 0. 0. 0.Servicios de Terceros al 20-04-08 Servicio De subcontratista Sr. 4 Serv. 0. 345.00 S/. 43. 0. 0.00 S/.00 S/. 0.00 S/.00 S/.00 S/. 0.00 S/. 0. 650.5% Gas Map Marcador De Metal Nissan Escobilla Circular De 4" Escobilla Circular De 7" Pintura Zinc Clad 60 Br (A + B) Sumatern 3917 Etil Silicato Macropoxy 646 Ral 7035 Novocoat 100 EPN NET Diluyente Epoxico P30 Diluyente Unipoxi Thinner Acrilico Trapo Industrial 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 8 6 0 9 0 3 0 Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza Pza M3 Kg Pza Pza Pza Gln Gln Gln Gln Gln Gln Gln Kg x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x S/. x $5.00 S/. 0.00 S/.00 S/.76 = 2 Serv.00 S/. 0.00 S/. 0. 0. 0. 0.00 S/. 0.00 S/.00 S/.00 S/.00 S/.00 S/.7 mm x 2400 Ø int 900 1 Serv.00 S/.00 S/.931. 0.00 S/. 0.00 S/.

0.54 $0.52 $240.584. 0.00 S/. 0.09 $287.00 S/.45 9.7 x 2400 x 12000 Plancha ASTM A-36 12.83 5 1 4 2 0 M3 M3 M3 M3 x x x x S/.95 33.00 Total = = = = = = .00 S/.12 $133.3 lbs x 6 mts Viga WF 8x18#x9000 Perfil Angulo 3/8 x 2 x 2 x 6000 TOTAL 47.00 = = = = Pza Pza Pza Pza Pza x x x x x $2.CONSUMO DE OXIGENO LIQUDO Oxigeno Liquido Sem # 17 Oxigeno Liquido Sem # 18 Oxigeno Liquido Sem # 19 Oxigeno Liquido Sem # 20 MATERIALES Plancha ASTM A-36 12.21 21.7 x 1200 x 2400 Canal C de 10 x 15. 0.

00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.s $0.00 .00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.

00 $0.00 $0.00 $0.48 $370.00 $0.00 $0.00 $0.00 $0.33 $8.00 $0.556.00 $0.76 $481.00 $162.00 $0.00 $0.37 $239.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.33 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $660.00 $0.00 $0.00 $0.00 $0.533.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 .00 $0.00 $0.$5.00 $0.931.00 $0.00 $264.00 $0.00 $0.39 $1.00 $0.

12 $534.73 $23.00 $15.45 $287.00 $0.920.865.00 $12.00 $0.08 $481.08 $0.00 $0.308.$0.06 .

00 .00 Total 0.A Fabricacion De Tolva Para Evacuacion de Esc Detalle Estructural Estructura De Rampa Un Peso Neto Kg 0.Corporacion Aceros Arequipa S.

00% 0.00% 0.uacion de Escorias % Desperdicio Peso Neto + Desperdicio 5.00 .00 5.

Corporacion Aceros Arequipa S.00 Plancha Estriada 3/16" x 4' x 8' 0 Pza 0.59 Total 2.00 Plancha ASTM A-36 3/8" x 4' x 8' 0 Pza 0.619.00 Tubo A-53 SCH-40 6" 0 Mts 0.00 Viga WF 6" x 25# x 6000 4 Pza 894.00 Perfil Angulo 3/8" x 2" x 2" x 6000 43 Pza 1725.59 .00 Tubo A-53 SCH-40 3" 0 Mts 0.A Fabricacion De Tolva Para Evacuacion de Esc Detalle Estructural Cant Un Peso Neto Plancha ASTM A-36 1/2" x 5' x 10' 0 Pza 0.

46 1.09 0.00 0.00 284.00% 0.00% 1.00% 0.271096197 1987.15175679 .acuacion de Escorias Precio Unitario ($) % Desperdicio Peso Neto + Desperdicio 0.59 46.725.00% 0.619.00 0.00 0.22 0.00% 0.00 0.00% 2.00 0.36 1.00% 894.59 Total ($) Ratio ($/Kg) 1136.00% 0.

NªO/C Proveedor Fecha 38556 Comasa 3/24/2008 38577 Yohersa 3/25/2008 .

16 2226. LISTA MATERIALES CLIENTE: ACEROS AREQUIPA ASUNTO: FABRICACION DE TOLVA DE EVACUACION DE ESCORIA Planos del Cliente ITEM DESCRIPCION TAMAÑO / CARACTERISTICAS CANTIDAD 01 02 03 04 PLANCHA A36 1/2" x 5' x 20' 8 PLANCHA A36 1/4" x 5' x 20' 13 ANGULO A36 3/8" x 2" x 2" x 20' 53 VIGA A36 6" x 25 Lib/pie x 20' 4 PESO Pzas Pzas Pzas Pzas 7178.CEMPRO TECH S.A.00 .00 894.20 5832.04 TOTAL 16130.C.

OBSERVACIONES 24.08 5057 19-Mar-08 Requerido: Yury Huamani FECHA REQ.08 .T.03. FECHA I-244.N° P/S N° O.