You are on page 1of 47

Note File No.

W1/DEE-I/AP-181X-LB 04 /SKLM/2010
Subject:- Srikakulam Dist:- PMGSY-Ph-IX- AP18- IX LB 04 - Construction of bridge
@0/640km on R/f Veeraghattam to Telgam :Est. Cost Rs. 435.56 lakhs

Ref :- Lr.2434/10/Missing Bridges/T4 dated 19.10.2010 of the SE, P.R, Srikakulam


Submitted, Sir,
Please peruse the reference cited wherein the SE (PR)Srikakulam has submitted estimate
for the work "Construction of bridge @0/640km on R/f Veeraghattam to Telgam" Est. Cost
Rs.435.56 lakhs for according technical sanction The details are as given below
1 Name of the Circle

: Srikakulam

2 Name of the District

: Srikakulam

3 Name of the Division

: Palakonda

4 Name of the Constituency

: Palakonda

5 Name of the Mandal

: Veeraghattam

6 Name of the work

: Construction of bridge @0/640km on R/f Veeraghattam


to Telgam (9 Vents of 16.50m)
: Lr No P-17024/1/2010. RC-GoI-Ministary of R.D New
Delhi dt 09.9.2010.

7 Clearance Reference & date of GOI


8 Administrative sanction Ref. No. &
date

: GO Ms No 330 dt 17.9.2010 of PR & RD (Progs II)


Dept

9 Package No

: AP18- IX LB 04

10 Whether cleared by STA or Not?

Yes Cleared

11 Name of the Grant

: PMGSY -PHASE-IX

12 Admn sanction Cost ( Rs Lakhs)

: 435.56

MORD share

107.54

State share

328.01

13 Estimate Cost

: 435.56

14 Length of the existing road


15 Habitations Benefited

:
:
:
: vottigedda

16 Bridge proposed now at with


streams name if any
17 Bridge Design approval Ref

: Not approved

18 Hydraulic particulars of canal

:
101.47

RCL
HFL

Bottom of Deck proposed

: 100.87

MFL

: 100.27

OFL

: 99.34

AVG.BED SLOPE

: 0.0006

ROAD CREST LEVEL

: 101.47

Maximum design discharge


Design velocity at MFL
Catchment area

297.57Sq km

Type of foundation

Well foundation

Soil particulars

Rock is available at a depth i.e., at 13.0 m

Expansion joint

As per MOST

Bearings

As per MOST

deck slab

As per MOST

Grade of concrete proposed in the estimate


Wearing coat

VRCC M30

Approach slab

VRCC M30

FLY WINGS

SUPER STRUCTURE AND DECK


SLAB, GIRDERS

VRCC M25

PIER

VRCC M20

ABUTMENT

VRCC M20

Hammer head block

VRCC M25

Abutment bed block and backing


wall

: VRCC M25

Well steining

VRCC M15

Well curb

VRCC M25

Pier and abutment well caps

VRCC M20

Top plugging

VRCC M15

bottom plugging

VRCC M20

width of the structure proposed

: 7.50m wide

19 Whether inspection report of SE/EE : Yes (of SE)


is furnished

20 SSR & DATA used for preparation


Estimate

: Common SSR 2010-11 & Asper AP Revised Standard


DATA with 18% OH & CP including 4% VAT & No
Provision for cost of water for road work and CD works
asper DATA

21 Rates of Cement, steel, Bitumen


Item

Cement

Steel Fe-415

Rate

Unit

Date

4600.00

MT

Oct'10

34500.00

MT

Oct'10

Steel MS

40000.00

MT

Oct'10

Bitumen 60/70

30962.96

MT

01.10.10

Emulsion (RS-1)

23727.96

MT

01.10.10

Emulsion (SS-1)

23225.08

MT

01.10.10

22 Provisions made in the estimate


Description

Quantity Rate

Unit

Amount

Construction of bridge
FOUNDATIONS
Earth work for foundation above water level

3200.00

59.29 cum

189722.00

Sand filling

2310.00

170.57 cum

394017.00

83.88

2929.37 cum

245716.00

660.00

3599.04 cum

2375366.00

PCC M-10 for foundation


PCC M-15 for footings of wing walls
SUB STRUCTURE

62066.98 MT

Cutting edge for Abutments-2 Nos & Piers -8


Nos

8.00

RCC M-25 for Well curb

170

4778.68 cum

812376

1350

3789.35 cum

5115623

RCC M20 for Bottom plug

530

4162.3 cum

2206019

RCC M20 for top plug

100

3472.16 cum

347216

RCC M20 for well cap

481

4122.61 cum

1982975

RCC M-15 for Well Stening

496536.00

Sinking of 7m dia well for Abutments (2 Nos)


up to 3m depth in cleyey soils-2X3m

11034.53 Rmt

66207

3 to 10m depth in clayey soils-2X9m

18

16226.04 Rmt

292069

up to 3m depth in Hard rock-2x1.5m

20087.66 Rmt

60263

up to 3m depth in cleyey soils-8X3m

24

7579.06 Rmt

181897

3 to 10m depth in clayey soils-8X9m

72

16086.08 Rmt

1158198

up to 3m depth in Hard rock-8X1.5m

12

18625.33 Rmt

223504

RCC M-15 for sub structure ,


abutments and wing walls

183.00

3789.35 cum

693451.00

RCC M-15 for sub structure ,


abutments and wing walls

195.00

3789.35 cum

738923.00

RCC M-25 for Bed blocks & backing walls


sub structure Below WL

158.00

5079.68 cum

802589.00

550.80

5079.68 cum

2797888.00

54.00

Ls

314820.00

VRCC M-30 Design mix for Wearing coat


over deck slab

203.00

4474.92 cum

908409.00

VRCC M30 Design mix Approach slab

465.00

4400.20 cum

2046093.00

VRCC M-25 Design mix for Hand railings

324.66

1364.33 Rmt

442943.00

CC M-15 for Leveling below approach slab

231.75

3480.32 cum

806564.00

Rough stone revetment

33.32

913.70 cum

30444.00

Rough stone for toe wall

12.00

913.70 cum

10964.00

Filter material

17.00

480.02 cum

8160.00

165.14

324.31 cum

53557.00

Filter medial

56.00

1571.25 cum

87990.00

Weep holes

115.20

235.07 rmt

27080.00

Draingage spouts

36.00

LS

32000.00

Expansion joints

85.00

LS

380000.00

Sinking of 6m dia well for Piers-8Nos

SUPER STRUCTURE
VRCC M-25 Design mix for T-beam girder sla
Neoprene bearings

Back filling

Supply and laying of Steel Fe-415 For


Foundation Mts
For Sub Structure
For Super Structure

95.00

43622.56 MT

4144143.00

57.00

43720.87 MT

2492090.00

151.00

44467.11 MT

6714534.00
39680338.00

sub total

Other provisions made in the estimate


Provision towards VAT@4%

4%

1587214

As per calculation
sheet

510032

Provision towards Pre-survey & DPR


preparation charges

LS

400000

Road furniture

LS

30000

Provision for Mastic pads

LS

80000

Provision for earthen embankment

LS

50000

Unforseen items

LS

662416

Provision towards Seigneorage


charges

Grand total

43000000

REMARKS & OBSERVATIONS NOTED:-

1) The designs are not approved. The SE has proposed High Level Bridge of 9VX16.50m
span with well foundation as approved in DPR and the same has been considered for tender
purpose.
2) The other provisions viz.,Pre-survey& DPR charges, Road furnitue, Mastic pads & earten
embankment are allowed as per DPR
3) with the above provisions the estimate is put up for technical sanction for Rs.430.00 lakhs
against A/s of Rs.435.56 Lakhs

W1

DEE -1

GENERAL ABSTRACT

PACKAGE NO : AP18 IX -LB O4


NAME OF WORK :- Con.of bridge at 640m across Vottigedds on R/f
Veeraghattam @ 87/8 km to Telgam (9 vents of 16.5m span)
S.No. Desription
Amount
PART - A
Construction of Bridge (9 Vents of 16.50m
span)

39838317
39838317

VA @ 4%

1593533

Seionarage charges ( As per caluculation)


Provision
towards
preparation charges

Pre-survey

&

510032
DPR

LS

400000

Road furniture

LS

30000

Provision for Mastic pads

LS

80000

Provision for earthen embankment

LS

50000

Unforseen items

LS

498118

PART - A TOTAL

43000000

PART-B
Maiantance for 5 Years
PART-A+B: Total

1089000
44089000

Administratively sanctioned under PMGSY Phase IX for Rs.435.56 lakhs


vide Go Ms No.330 dated 17.09.10 of PR & RD (Progs.II) dept.
Technically sanctioned for Rs.430.00 Lakhs and assigned TSR No.
10-11 dated 23.10.10

Sdxxx
Engineer-in-Chief, PR,
PMGSY,Hyderabad

RBR_FNDN

RATE ANALYSIS( SSR 2010-11)


NAME OF WORK :- Con.of bridge at 640m across Vottigedds on R/f Veeraghattam @ 87/8 km
to Telgam (9 vents of 16.5m span)
Sl.
S. No

No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Earthwork in excavation in Ordinay Soil for structures as per


drawing and technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD including
contractors profit & Over head charges but excluding Seigonarage
charges & VAT Above water Level.Upto 3 m depth

Note : Classifications of Earth Work Specification are as per


302.2.1(a) of MORD .
(B) Mechanical Means
i

Upto 3 m depth
Unit = cum
Taking output = 240 cum
a)Labour
Mate

day

Mazdoor (Unskilled)
b) Machinery

day

8.32

196.00

1630.72

Hydraulic Excavator 1 cum bucket capacity

hour

6.00

1808.50

10851.00

Cost of dewatering where required, upto 5% of (a+b)

0.00

Total ( a+b)

12481.72

c&d) Overheads & Contractors Profit @ 14%Excluding VAT

14%

1747.44

Cost for 240 cum = a+b+c+d


Rate per cum = (a+b+c+d)/240

14229.16
59.29

Note : 1. Cost of dewatering upto 5% of a+b may be added, where required,


up to 10 per cent of labour cost. Assessment for dewatering shall be made
as per site conditions.

Filling in foundation trenches as per drawing and technical


specification Clause 305.3.9 MORD excluding Seigonarage
charges & VAT

Sand filling
Unit = cum
a)Labour
Mate
Mazdoor (Unskilled)
b) Material
Sand for blindage
Basic rate
c&d) Overheads & Contractors Profit @ 14%Excluding VAT
e) Add conveyance charges
Sand
Rate per cum = a+b+c+d
Note : Cost of transportation of good quality earth has not been included.

day

day

0.31

196.00

cum

1.00

70.00

60.76
70.00
130.76

14.00%
cum

1.00

18.31
21.50

21.50
170.57

Only labour for carrying carted earth with a lead of 50 m to the foundation pits
has been taken in the rate. The cost of carted earth may be worked out
separately if the same is not available from the adjoining area.

Backfilling of foundation trenches shall normally be done with


excavated earth. The cost of this operation is included in item 11.1.
Only in case the excavated earth is not of suitable quality, sand filling
or backfilling with carted earth may be resort to.

484

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

1012.00

1
3

Providing concrete for plain/reinforced concrete PCC (1:3:6) nominal Mix


M10 in open foundations using 40
mm nominal size Graded HBG
aggregate, including cost, and conveyance of all materials to site and all
labour charge mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD ncluding contractors
profit & Over head charges but excluding Seigonarage charges & VAT.for
Levelling course below foundation

I P.C.C grade M 10
(i) Nominal mix 1:3:6

Unit = cum
(a) Material
Cement

0.22

4600.00

cum

0.45

220.00

99.00

cum

0.900

695.00

625.50

kl

1.2

0.00

0.00

day
day
day

0.1
1.39

258.00
196.00

25.80
272.44

Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring hour
device and preferably also with load cell.

0.40

345.00

138.00

0.13

345.00

44.85

Coarse sand
40 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery

hour
Water tanker 6 kl capacity
(d) Formwork @ 4% on cost of material, labour and machinery
(a+b+c)

Basic rate
e&f) Overheads & Contractors Profit @ 14%Excluding VAT
g) Add conveyance charges
Coarse sand
40 mm aggregate
Rate per cum = a+b+c+d+e+f+g
4

4.00%

88.70
2306.29

14.00%

322.88

cum

0.45

21.50

9.68

cum

0.900

322.80

290.52
2929.37

Providing concrete for plain/reinforced concrete P.C.C grade M 15 (Design


Mix) MORTH 12.8 A in open foundations using 40 to 10 mm size Graded
HBG aggregate, including cost, and conveyance of all materials to site and
all labour charge mechanically mixed, placed in foundation and compacted
by vibration including curing for 14 days complete as per drawings and
technical specifications Clause1500, 1700 & 2100 MORTH. including
contractors profit & Over head charges but excluding Seigonarage charges
& VAT

II

P.C.C grade M 15 (Design Mix) MORTH 12.8 A


Unit = cum
(a) Material
Cement

0.28

4600.00

Coarse sand
40 mm aggregate

cum

0.45

220.00

99.00

cum

0.54

695.00

375.30

20 mm aggregate

cum

0.27

1125.00

303.75

10 mm aggregate

cum

0.09

770.00

69.30

kl

1.2

0.00

0.00

Water

1265.00

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44

485

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

345.00

138.00

Generator 33 KVA

hour

0.40

584.57

233.83

(c) Machinery

d) Formwork @ 4% on cost of material, labour and machinery


(a+b+c)

4.00%

111.30

Basic rate

2893.72

e&f) Overheads & Contractors Profit @ 14%Excluding VAT


g) Add conveyance charges of material
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Rate per cum = a+b+c+d+e+f+g

14.00%

405.12

cum
cum

0.45
0.54

21.50
322.80

9.68
174.31

cum

0.27

322.80

87.16

cum

0.09

322.80

29.05
3599.04

1.05

40000.00

42000.00

kg

20.00

33.00

660.00

Note : Needle Vibrator is an item of minor T & P which is already included in


overhead charges. Hence not added in rate analysis of cement concrete
works.
Providing and laying cutting edge of Mild Steel weighing 40kg per metre for
well foundation complete as per drawing and technical specification 1204,
1900 MORTH

Unit = 1 MT
(a) Material
Structural steel in plates, angles etc including 5% wastage
Nuts & bolts
(b) Labour
Mate

day

Fitter

day

5.50

258.00

1419.00

Blaksmith

day

5.50

237.00

1303.50

Welder

day

5.50

237.00

1303.50

Mazdoor (Unskilled)

day

17.82

196.00

3492.72

Electrodes, cutting gas and other consumables @ 10% cost of (a) hour
above
Basic rate
e&f) Overheads & Contractors Profit @ 14%Excluding VAT
Rate per cum = a+b+c+d+e+f+g

0.10

42660.00

4266.00
54444.72

14.00%

7622.26
62066.98

Providing and laying reinforced cement concrete R.C.C M 25 Grade


(Design Mix) using 20 & 10 mm HBG Metal in well foundations
including cost, and conveyance of all materials to site and all labour
charge mechanically mixed
as per drawing and technical
specifications Clauses 1200,1500 & 1700 MORTH including
contractors profit & Over head charges but excluding Steel ,
Seigonarage charges & VAT

For Well Curb


Unit =cum
A Case I : Using Concrete Mixer.
(a) Material
Cement
II

0.403

Coarse sand

cum

0.45

220.00

99.00

20 mm aggregate

cum

0.54

1125.00

607.50

10 mm aggregate

cum

0.36

770.00

277.20

kl

1.2

0.00

Water

4600.00

1853.80

0.00
2837.50

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44
298.24

c) Machinery
Concrete mixer 0.4/0.28 cum capacity

hour/
cum

0.4

345.00

138.00
138.00

486

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Total (a+b+c)

Amount Rs.
6
3273.74

d) Formwork @ 20% on (a+b+c)

654.75

20.00%

Basic rate

3928.49

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

14.00%

549.99

g) Add conveyance charges of material


Coarse sand

cum

0.45

21.50

9.68

20 mm aggregate

cum

0.54

322.80

174.31

10 mm aggregate

cum

0.36

322.80

Rate per cum = a+b+c+d+e+f+g


7

116.21
4778.68

Providing concrete for plain/reinforced concrete P.C.C grade M 15 (Design


Mix) for Well Stening using 40 to 10 mm size Graded HBG aggregate,
including cost, and conveyance of all materials to site and all labour charge
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause1500, 1700 & 2200 MORTH including contractors profit
& Over head charges but excluding Seigonarage charges & VAT

II

P.C.C grade M 15 (Design Mix)


Unit = cum
(a) Material
Cement

0.28

4600.00

Coarse sand

cum

0.45

220.00

99.00

40 mm aggregate

cum

0.54

695.00

375.30

20 mm aggregate

cum

0.27

1125.00

303.75

10 mm aggregate

cum

0.09

770.00

69.30

kl

1.2

0.00

0.00

Water

1265.00

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

345.00

138.00

Generator 33 KVA

hour

0.40

584.57

233.83

(c) Machinery

d) Formwork @10% on cost of material, labour and machinery


(a+b+c)
Basic rate

10.00%

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

14.00%

278.24
3060.66
428.49

g) Add conveyance charges of material


Coarse sand

cum

0.45

21.50

9.68

40 mm aggregate

cum

0.54

322.80

174.31

20 mm aggregate

cum

0.27

322.80

87.16

10 mm aggregate

cum

0.09

322.80

Rate per cum = a+b+c+d+e+f+g


8

29.05
3789.35

Plain/reinforced cement concrete R.C.C grade M 20 (Design Mix) using


40mm, 20 mm & 10 Graded HBG Metal aggregate, including cost, and
conveyance of all materials to site and all labour charge mechanically mixed,
placed in foundation and compacted by vibration including curing for 14 days
complete as per drawingscomplete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH including contractors profit & Over head charges
but excluding Steel ,Seigonarage charges & VAT for Bottom Plug

V R.C.C grade M 20 (Design Mix) (MORTH):


(A)

Unit = cum
Taking out put-15 cum
(a) Material
Cement
Coarse sand

5.550

4600.00

25530.00

cum

6.750

220.00

1485.00

487

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

40 mm aggregate

cum

5.400

695.00

3753.00

20 mm aggregate

cum

5.400

1125.00

6075.00

10 mm aggregate

cum

2.700

770.00

2079.00

kl

18.6

8.30

154.38

Mate

day

0.000

196.00

0.00

Mason (1st Class)

day

1.500

258.00

387.00

Mason 2nd Class

day

Mazdoor (Unskilled)

day

20.900

196.00

4096.40

Concrete mixer 0.4/0.28 cum capacity

hour

6.000

345.00

2070.00

Generator 33 KVA

hour

6.000

584.57

3507.42

light crane 3 tonnes capacity for handling tremie pipe

hour

6.000

280.00

Admixture
(b) Labour

(c) Machinery

Basic rate

1680.00
50817.20

Add 5% cost of material & labour towards cost of forming sump,


protective bunds, chiselling and making arrangements for under
water concreting with tremie pipe

0.00%

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

0.00

7114.41

14.00%

g) Add conveyance charges of material


Coarse sand

cum

6.750

21.50

145.13

40 mm aggregate

cum

5.400

322.80

1743.12

20 mm aggregate

cum

5.400

322.80

1743.12

10 mm aggregate

cum

2.700

322.80

Rate per 15 cum = a+b+c+d+e+f+g


Rate per cum=( a+b+c+d+e+f+g)/15
9

871.56
62434.54
4162.30

Providing concrete for plain/reinforced concrete P.C.C grade M 15 (Design


Mix) MORTH 12.8 A using 40 to 10 mm size Graded HBG aggregate,
including cost, and conveyance of all materials to site and all labour charge
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause1500, 1700 & 2100 MORTH. including contractors profit
& Over head charges but excluding Seigonarage charges & VAT for Top
Plug

II

P.C.C grade M 15 (Design Mix) MORTH 12.8 A


Unit = cum
(a) Material
Cement

0.28

4600.00

Coarse sand

cum

0.45

220.00

99.00

40 mm aggregate

cum

0.54

695.00

375.30

20 mm aggregate

cum

0.27

1125.00

303.75

10 mm aggregate

cum

0.09

770.00

69.30

kl

1.2

0.00

0.00

Mate

day

Mason (1st Class)

day

0.10

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

345.00

138.00

Generator 33 KVA

hour

0.40

584.57

233.83

Water

1265.00

(b) Labour

(c) Machinery

d) Formwork @ 4% on cost of material, labour and machinery


(a+b+c)

0.00%

Basic rate
e&f) Overheads & Contractors Profit @ 14%Excluding VAT
g) Add conveyance charges of material
Coarse sand
40 mm aggregate

0.00

2782.42
14.00%
cum
cum

0.45
0.54

389.54
21.50
322.80

9.68
174.31

488

RBR_FNDN
S. No

Description

Quantity

Rate Rs.

Amount Rs.

cum

0.27

322.80

87.16

cum

0.09

322.80

29.05
3472.16

5.120

4600.00

23552.00

Coarse sand

cum

6.750

220.00

1485.00

40 mm aggregate

cum

0.000

0.00

0.00

20 mm aggregate

cum

8.100

1125.00

9112.50

10 mm aggregate

cum

5.400

770.00

4158.00

kl

8.30

0.00

Mate

day

0.000

196.00

0.00

Mason (1st Class)

day

1.500

258.00

387.00

Mason 2nd Class

day

Mazdoor (Unskilled)

day

20.860

196.00

4088.56

Concrete mixer 0.4/0.28 cum capacity

hour

6.000

345.00

2070.00

Generator 33 KVA

hour

6.000

584.57

3507.42

light crane 3 tonnes capacity for handling tremie pipe

hour

0.000

280.00

20 mm aggregate
10 mm aggregate
Rate per cum = a+b+c+d+e+f+g

10

Unit

Note : Needle Vibrator is an item of minor T & P which is already included in


overhead charges. Hence not added in rate analysis of cement concrete
works.
Plain/reinforced cement concrete R.C.C grade M 20 (Design Mix) using 20
mm & 10 Graded HBG Metal aggregate, including cost, and conveyance of
all materials to site and all labour charge mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete
as per drawingscomplete as per drawings and technical specification Clauses
802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
MORTH including contractors profit & Over head charges but excluding
Steel ,Seigonarage charges & VAT for WELL CAP

V R.C.C grade M 20 (Design Mix) (MORTH):


(A)

Unit = cum
Taking out put-15 cum
(a) Material
Cement

Admixture
(b) Labour

(c) Machinery

Basic rate

0.00
48360.48

d) Formwork @ 4% on cost of material, labour and machinery


(a+b+c)

4.00%

1934.42

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

14.00%

7041.29

g) Add conveyance charges of material


Coarse sand

cum

6.750

40 mm aggregate

cum

0.000

0.00

0.00

20 mm aggregate

cum

8.100

322.80

2614.68

10 mm aggregate

cum

5.400

322.80

1743.12

21.50

Rate per 15 cum = a+b+c+d+e+f+g


Rate per cum=( a+b+c+d+e+f+g)/15
11

145.13

61839.12
4122.61

Sinking of 7 m external diameter well (other than numatic type of sinking)


thorugh all types of strata namely sandy soils , clayey soils and rock as
shown against each case complete as per drawing and technical
specifications 1207 MORTH

Unit = Running meter


Taking out put-1m
Clayey soil
Depth below bed level upto 3.00 m
Rate of sinking =0. 22m per hour
(a) Labour
Mate

day

Sinker(skilled)

day

1.50

258.00

387.00

Sinking helper (semi skilled)

day

3.18

237.00

753.66

489

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

4.50

1725.00

7762.50

(c) Machinery
Hire & running charges of crane with grab bucket of 0.75 cum hour
capacity & accessories
hour
Consumables in sinking @ 10% of (b)
Basic rate
e&f) Overheads & Contractors Profit @ 14%Excluding VAT

0.10

776.25
9679.41

14.00%

1355.12

Rate per cum = a+b+c+d+e+f+g


12

11034.53

Sinking of 7 m external diameter well (other than numatic type of sinking)


thorugh all types of strata namely sandy soils , clayey soils and rock as
shown against each case complete as per drawing and technical
specifications 1207 MORTH

Unit = Running meter


Taking out put-1m
Clayey soil
beyond 3.00 m up to 10m depth
Rate of sinking =0.17m per hour
(a) Labour
Mate

day

Sinker(skilled)

day

2.00

258.00

516.00

Sinking helper (semi skilled)

day

4.26

237.00

1009.62

Hire & running charges of crane with grab bucket of 0.75 cum hour
capacity & accessories
Air compressor with numatic chiesel attachment for cutting hard clay hour

6.00

1725.00

10350.00

3.25

370.00

1202.50

Consumables in sinking @ 10% of (b)

0.10

(c) Machinery

hour

Basic rate
e&f) Overheads & Contractors Profit @ 14%Excluding VAT

1155.25
14233.37

14.00%

1992.67

Rate per cum = a+b+c+d+e+f+g


13

16226.04

Sinking of 7 m external diameter well (other than numatic type of sinking)


thorugh all types of strata namely sandy soils , clayey soils and rock as
shown against each case complete as per drawing and technical
specifications 1207 MORTH

Unit = Running meter


Taking out put-1m
Hard rock
Depth below bed level upto 3.00 m
Rate of sinking =0.17m per hour
(a) Material
Gelatin 80%
Detonator electric
(b) Labour

kg

7.00

60.00

420.00

Nos.

30.00

3.00

90.00

Mate

day

Driller

day

2.00

237.00

474.00

Blaster

day

0.25

237.00

59.25

Mazdoor (skilled)

day

4.00

237.00

948.00

Mazdoor (un skilled)

day

19.50

196.00

3822.00

Driver

day

0.50

237.00

118.50

Hire & running charges of crane with grab bucket of 0.75 cum hour
capacity & accessories
Air compressor with numatic chiesel attachment for cutting hard clay hour

6.00

1725.00

10350.00

2.00

370.00

740.00

Consumables in sinking @ 10% of (b)

0.10

(c) Machinery

Basic rate

hour

1109.00
17620.75

490

RBR_FNDN
S. No

Description

Unit

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

Quantity

Rate Rs.

14.00%

6
2466.91

Rate per cum = a+b+c+d+e+f+g


14

Amount Rs.

20087.66

Sinking of 6 m external diameter well (other than numatic type of sinking)


thorugh all types of strata namely sandy soils , clayey soils and rock as
shown against each case complete as per drawing and technical
specifications 1207 MORTH

Unit = Running meter


Taking out put-1m
Clayey soil
Depth below bed level upto 3.00 m
Rate of sinking =0. 33m per hour
(a) Labour
Mate

day

day

1.50

258.00

387.00

day

2.40

237.00

568.80

(c) Machinery
Hire & running charges of crane with grab bucket of 0.75 cum hour
capacity
& accessories
hour
Consumables
in sinking @ 10% of (b)

3.00

1725.00

5175.00

Sinker(skilled)
Sinking helper (semi skilled)

Basic rate
e&f) Overheads & Contractors Profit @ 14%Excluding VAT

0.10

517.50
6648.30

14.00%

930.76

Rate per cum = a+b+c+d+e+f+g


15

7579.06

Sinking of 6 m external diameter well (other than numatic type of sinking)


thorugh all types of strata namely sandy soils , clayey soils and rock as
shown against each case complete as per drawing and technical
specifications 1207 MORTH

Unit = Running meter


Taking out put-1m
Clayey soil
beyond 3.00 m up to 10m depth
Rate of sinking =0.17m per hour
(a) Labour
Mate
Sinker(skilled)

day

day

3.00

258.00

774.00

day

4.80

237.00

1137.60

Hire & running charges of crane with grab bucket of 0.75 cum hour
capacity
& accessories
Air compressor
with numatic chiesel attachment for cutting hard clay hour

6.00

1725.00

10350.00

2.00

370.00

Consumables in sinking @ 10% of (b)


Basic rate

0.10

Sinking helper (semi skilled)


(c) Machinery

hour

14110.60

e&f) Overheads & Contractors Profit @ 14%Excluding VAT


Rate per cum = a+b+c+d+e+f+g
16

740.00
1109.00

14.00%

1975.48
16086.08

Sinking of 6 m external diameter well (other than numatic type of sinking)


thorugh all types of strata namely sandy soils , clayey soils and rock as
shown against each case complete as per drawing and technical
specifications 1207 MORTH

Unit = Running meter


Taking out put-1m
Hard rock
Depth below bed level upto 3.00 m
Rate of sinking =0.17m per hour
(a) Material
Gelatin 80%

kg

4.00

60.00

240.00

Nos.

18.00

3.00

54.00

Mate

day

Driller

day

2.00

237.00

474.00

Detonator electric
(b) Labour

491

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Blaster

day

0.25

237.00

59.25

Mazdoor (skilled)

day

4.00

237.00

948.00

Mazdoor (un skilled)

day

13.56

196.00

2657.76

Hire & running charges of crane with grab bucket of 0.75 cum hour
capacity & accessories

6.00

1725.00

10350.00

Air compressor with numatic chiesel attachment for cutting hard clay

hour

2.00

370.00

740.00

Consumables in sinking @ 10% of (b)

hour

0.10

(c) Machinery

1109.00

Basic rate

16338.01

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

14.00%

2287.32

Rate per cum = a+b+c+d+e+f+g


17

18625.33

Providing concrete for plain/reinforced concrete P.C.C grade M 15 (Design


Mix) in Sub structure using 40 to 10 mm size Graded HBG aggregate,
including cost, and conveyance of all materials to site and all labour charge
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause1500, 1700 & 2200 MORTH including contractors profit
& Over head charges but excluding Seigonarage charges & VAT

II

P.C.C grade M 15 (Design Mix)


Unit = cum
(a) Material
Cement

0.28

4600.00

Coarse sand

cum

0.45

220.00

99.00

40 mm aggregate

cum

0.54

695.00

375.30

20 mm aggregate

cum

0.27

1125.00

303.75

10 mm aggregate

cum

0.09

770.00

69.30

kl

1.2

0.00

0.00

Mate

day

Mason (1st Class)

day

0.10

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

345.00

138.00

Generator 33 KVA

hour

0.40

584.57

233.83

Water

1265.00

(b) Labour

(c) Machinery

d) Formwork @ 10% on cost of material, labour and machinery


(a+b+c)

10.00%

278.24

Basic rate

3060.66

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

14.00%

428.49

g) Add conveyance charges of material


Coarse sand

cum

0.45

21.50

9.68

40 mm aggregate

cum

0.54

322.80

174.31

20 mm aggregate

cum

0.27

322.80

87.16

10 mm aggregate

cum

0.09

322.80

Rate per cum = a+b+c+d+e+f+g

18

29.05
3789.35

Note : Needle Vibrator is an item of minor T & P which is already included in


overhead charges. Hence not added in rate analysis of cement concrete
works.

Providing reinforced concrete Reinforced Cement Concrete M 30


grade ( Design Mix) approach slab using 0.05 tones/cum
reinforcement and formwork complete as per drawing and technical
specifications Clauses1500, 1600, 1700 & 2704 MORTH including
contractors profit & Over head charges but excluding cost of Steel
,Seigonarage charges & VAT

R.C.C. Grade M30 Design Mix

Case 1 : Using Concrete Mixer

492

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Unit = cum
(a) Material
Cement

0.407

4600.00

1872.20

Coarse sand

cum

0.45

220.00

99.00

20 mm aggregate

cum

0.54

1125.00

607.50

10 mm aggregate

cum

0.36

770.00

277.20

kl

1.2

0.00

0.00

Water
(b) Labour
Mate

day

Mason (1st Class)

day

0.1

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44

Bhisti

day

0.15

196.00

0.00

hr /
cum

0.4

345.00

138.00

584.57

233.83

0.05

0.00

0.00

(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
Steel

hour 0.4

(d) Formwork @ 3% on (a+b+c)

2.00%

70.52

Basic rate

3596.49

e&f) ) Overheads & Contractors Profit @ 14%Excluding VAT


g) Add conveyance charges of material

14.00%

503.51

Coarse sand
20 mm aggregate

cum

0.45

21.50

9.68

cum

0.54

322.80

174.31

10 mm aggregate
Rate per cum = a+b+c+d+e+f

cum

0.36

322.80

116.21
4400.20

Providing and laying reinforced cement concrete R.C.C M 25 Grade


(Design Mix) using 20 & 10 mm HBG Metal in superstructure
including cost, and conveyance of all materials to site and all labour
charge mechanically mixed
as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD including
contractors profit & Over head charges but excluding Steel ,
Seigonarage charges & VAT

19

R.C.C M 25 Grade (Design Mix)


Unit =cum
A Case I : Using Concrete Mixer.
(a) Material
Cement
II

0.400

Coarse sand

cum

0.45

220.00

99.00

20 mm aggregate

cum

0.54

1125.00

607.50

10 mm aggregate

cum

0.36

770.00

277.20

kl

1.2

0.00

0.00

Water

4600.00

1840.00

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44

hour/
cum
hour

0.40

345.00

138.00

0.40

584.57

233.83

c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
d) For formwork and staging add the following percentage of
(a+b+c):
Case I : (I) For solid slab super-structure (MORTH)
(i) Height upto 5m
d)

Formwork and staging of (a+b+c)

20.00%

698.75

e&f) Overheads & Contractors Profit


Rate per cum = (a+b+c+d+e+f)

493

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Height 5m to 10m
d)

Formwork and staging of (a+b+c)

25.00%

Basic cost

4192.52

e&f) Overheads & Contractors Profit @ 14%Excluding VAT


g) Add conveyance charges of material
cum
Coarse sand
cum
20 mm aggregate
cum
10 mm aggregate
Rate per cum = a+b+c+d+e+f+g
P.C.C. M 15 ordinary grade (1:2.5:5) leveling course below
approach slab complete as per drawing and technical specifications
Clauses 800 and 1211 MORD including contractors profit & Over
head charges but excluding Seigonarage charges & VAT

20

14.00%

586.95

0.45
0.54

21.50
322.80

0.36

322.80

9.68
174.31
116.21
5079.68

Nominal mix (1:2.5:5) / PCC M 15 using Concrete Mixture


Unit = cum
(a) Material
Cement

0.275

4600.00

1265.00

Coarse sand

cum

0.48

220.00

105.60

40 mm aggregate

cum

0.54

695.00

375.30

20 mm aggregate

cum

0.27

1125.00

303.75

10 mm aggregate

cum

0.09

770.00

69.30

Mate

day

Mason (1st Class0

day

0.10

258.00

25.80

Mazdoor (Unskilled)

day

1.39

196.00

272.44

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

345.00

138.00

Generator 33 KVA.

hour

0.40

584.57

233.83

(b) Labour

c) Machinery

Basic cost

2789.02

d&e) Overheads & Contractors Profit @ 14%Excluding VAT

390.46

14.00%

f) Add conveyance charges of material


Coarse sand

cum

0.48

21.50

10.32

40 mm aggregate

cum

0.54

322.80

174.31

20 mm aggregate

cum

0.27

322.80

87.16

10 mm aggregate

cum

0.09

322.80

Rate per cum = a+b+c+d+e+f


21

(i)

29.05
3480.32

Providing and laying cement concrete wearing course M30 grade


desin mix using 20 & 10 mm HBG Metal including cost, and
conveyance of all materials to site and all labour charge mechanically
mixed using 0.075 t/Cum reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3 MORD
including contractors profit & Over head charges but excluding cost
of Steel , Seigonarage charges & VAT

Unit = cum
(a) Material
Cement

0.407

4600.00

1872.20

Sand

cum

0.45

220.00

99.00

20 mm aggregate

cum

0.54

1125.00

607.50

10 mm aggregate

cum

0.36

770.00

277.20

Water

kl

1.2

0.00

0.00

HYSD bar reinforcement including binding wire (Rate as per item


13.2) except OH & CP
(b) Labour

0.075

0.00

0.00

Mate

day

Mason (1st Class)

day

0.10

258.00

25.80

494

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Mazdoor (Unskilled)

day

1.39

196.00

272.44

Mazdoor (Unskilled) for cleaning deck slab concrete surface

day

0.15

196.00

29.40

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

345.00

138.00

Generator 33 KVA.

hour

0.40

584.57

233.83

c) Machinery

(d) Formwork @ 3% of cost of concrete

3.00%

106.66

Basic cost

3662.03

e&f) Overheads & Contractors Profit @ 14%Excluding VAT

14.00%

512.68

g) Add conveyance charges of material


Coarse sand

cum

0.45

21.50

9.68

20 mm aggregate

cum

0.54

322.80

174.31

10 mm aggregate

cum

0.36

322.80

Rate per cum = a+b+c+d+e+f+g


Backfilling behind abutment, wing wall and return wall complete
as per drawings & technical specification Clause 1204.3.8
MORDincluding contractors profit & Over head charges but
excluding Seigonarage charges & VAT

22

Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Granular material
(b) Labour
Mate
Mazdoor (Unskilled)
(c) Machinery
Plate compactor / power rammer
Water Tanker
Basic cost
d&e) Overheads & Contractors Profit @ 14%Excluding VAT
f) Add conveyance charges of material
Granular material

23

116.21
4474.92

cum

12.000

50.50

606.00

day
day

7.280

196.00

1426.88

hour
hour

2.500
0.050

40.00
345.00

100.00
17.25
2150.13

14.00%

cum

12.000

301.02

66.00

792.00

Cost for 10 cum of granular backfill = a+b+c+d+e+f

3243.15

Rate per cum = (a+b+c+d+e+f)/10

324.31

Providing and laying filter media with granular crushed aggregates as per
specification to a thickness of not less than 600 mm with smaller size
towards the soil and bigger size towards the wall and providing over the
entire surface behind abutment, wing wall, return wall to the full height,
compacted to firm condition complete as per drawing and technical
specification Clause 1204.3.8 MORD including contractors profit & Over head
charges but excluding Seigonarage charges & VAT

Unit = cum
Taking output = 10 cum
(a) Material
Filter media as per specification

cum

12.000

880.00

10560.00

(b) Labour
Mate

day

Mazdoor (Unskilled)

day

7.320

196.00

1434.72

Mazdoor (Skilled)

day

1.000

258.00

258.00

hour

0.060

345.00

c)

Machinery

Water Tanker of 6 KL capacity


Basic cost
d&e) Overheads & Contractors Profit @ 14%Excluding VAT
f) Add conveyance charges of material
Filter media as per specification
Cost for 10 cum of granular backfill = a+b+c+d+e+f

20.70
12273.42

14.00%
cum

12.000

1718.28
143.40

1720.80
15712.50

495

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Rate per cum = (a+b+c+d+e+f)/10

Amount Rs.
6
1571.25

Note : Suitable Grade of Filter media shall be proposed as per


Specification in said IRC.
24

Providing and laying filter material underneath pitching in slopes


complete as per drawing and technical specification Clause 1302
MORD/2504 MORTH including contractors profit & Over head charges but
excluding Seigonarage charges & VAT

Unit = cum
(a) Material
Graded stone aggregate of required size passing through 22.4mm cum
seive

1.200

50.50

60.60

(b) Labour
Mate

day

Mazdoor (Unskilled)

day

1.050

196.00

205.80

Mazdoor (Skilled)

day

0.250

258.00

64.50

hour

0.060

345.00

c)

Machinery

Water Tanker of 6 KL capacity


Basic cost
d&e) Overheads & Contractors Profit @ 14%Excluding VAT
f) Add conveyance charges of material
Filter media as per specification

20.70
351.60

14.00%
cum

1.200

49.22
66.00

Cost for 1 cum = a+b+c+d+e+f

79.20
480.02

Note : Suitable Grade of Filter media shall be proposed as per


Specification in said IRC.
25

Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in


substructure complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD / Sections for Bars below
36 mm dia including over laps and wastage, where they are not
welded.including contractors profit & Over head charges
but
excluding Seigonarage charges & VAT

Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage

Binding wire

1.050

34500.00

36225.00

kg

6.000

52.00

312.00
36537.00

(b) Labour for cutting, bending, shifting to site, tying, and


placing in position
Mate

day

Blacksmith

day

2.000

237.00

474.00

Mazdoor (Unskilled)

day

6.840

196.00

1340.64
1814.64

Total (a+b)

38351.64

c&d) Overheads & Contractors Profit @ 14%Excluding VAT

14.00%

5369.23

Rate per t = a+b+c+d


26

43720.87

Supplying, fitting and placing HYSD bar reinforcement in foundation


complete as per drawings and technical specifications Clauses 1000
and 1202 MORD for Bars below 36 mm dia including over laps and
wastage, where they are not welded. including contractors profit &
Over head charges but excluding Seigonarage charges & VAT

Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage

Binding wire

1.05

34500.00

kg

6.00

52.00

36225.00
312.00
36537.00

(b) Labour for cutting, bending, shifting to site, tying and


placing in position
Mate

day

496

RBR_FNDN
S. No

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Blacksmith

day

2.00

237.00

474.00

Mazdoor (Unskilled)

day

6.40

196.00

1254.40
1728.40

Total (a+b)
c&d) Overheads & Contractors Profit @ 14%Excluding VAT

38265.40
5357.16

14.00%

Rate per t = a+b+c+d


Supplying, fitting, and placing HYSD bar reinforcement in
superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD for Bars below
36 mm dia including over laps and wastage, where they are not
welded.including contractors profit & Over head charges
but
excluding Seigonarage charges & VAT

27

Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage
Binding wire

43622.56

1.05

34500.00

kg

8.00

52.00

36225.00
416.00
36641.00

(b) Labour for cutting, bending, tying and placing in position


Mate

day

Blacksmith/ Rod Binder

day

3.00

237.00

711.00

Mazdoor (Unskilled)

day

8.44

196.00

1654.24
2365.24

Total (a+b)

39006.24

c&d) Overheads & Contractors Profit @ 14%Excluding VAT


28

5460.87

14.00%

Rate per t = a+b+c+d


Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20
mm nominal size aggregate, true to line and grade, tolerance of
vertical railing post not to exceed 1 in 500, centre-to-centre spacing
between vertical posts of size 0.25X0.275m not to exceed 2000 mm
as per drawing and technical specifications Clauses 800, 900 and
1208.3 MORD.including contractors profit & Over head charges but
excluding Seigonarage charges & VAT

Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
Sub Analysis for Rate of Concrete
(a) Material
Cement

44467.11

0.40

4600.00

1840.00

Coarse sand

cum

0.45

220.00

99.00

20 mm aggregate

cum

0.54

1125.00

607.50

10 mm aggregate

cum

0.36

770.00

277.20
2823.70

(b) Labour
Mate

day

Mason (1st Class)

day

0.12

258.00

30.96

Mazdoor (Unskilled)

day

2.09

196.00

409.64
440.60

c) Machinery
Concrete mixer 0.4/0.28 cum capacity

hour

0.40

345.00

138.00
138.00

Total (a+b+c)

3402.30

d) Formwork @ 12%

12.00%

408.28

Total (a+b+c+d)
Add conveyance charges of material
Coarse sand

3810.58
cum

0.45

143.40

64.53

497

RBR_FNDN
S. No

Description

20 mm aggregate
10 mm aggregate
No. of vertical posts = (6+1) 4 = 28 nos

Unit

Quantity

Rate Rs.

Amount Rs.

cum

0.54

143.40

77.44

cum

0.36

143.40

51.62
193.59

Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm

Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum


Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum
(b) HYSD bar reinforcement (Rate as per item 13.2)
Basi cost
c&d) Overheads & Contractors Profit @ 14%Excluding VAT

cum

6.252

3810.58

23823.72

1.36

39006.24

53048.49
76872.21

14.00%

cum
Add conveyance charges of material
Cost for 48 m = (a+b+c+d)
Rate per m = (a+b+c+d)/48
Note : 1. 48 m length is the total linear length adding both sides of 2x12 m
span

6.252

10762.11
193.59

1210.32
88844.64
1850.93

2. Quantities of material have been adopted from standard plans of


MORTH vide drawing No SD/202
29

Providing weep holes in brick masonry/stone masonry, plain/reinforced


concrete abutment, wing wall, return wall with 100 mm dia AC pipe extending
through the full width of the structures with slope of 1(V):20(H) towards
drawing face complete as per drawing and technical specification Clauses
614, 709, 1204.3.7 MORD including contractors profit & Over head charges
but excluding Seigonarage charges & VAT

Unit = Nos
Taking output = 30 Nos
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = cum
(a) Material
Cement
Sand
Conveyance of sand excluding 14%
(b) Labour
Mate
Mazdoor (Unskilled)
Total material and labour = (a+b)

0.48

4600.00

2208.00

cum

1.05

220.00

231.00

cum

1.05

18.86

19.80

day

day

0.2

196.00

39.20
2498.00

(a) Material
AC pipe 100 mm dia including wastage @ 5 per cent. Average length of
weep hole is taken as one metre for the purpose of estimating

MS clamps
Collar for AC pipe (average taking 10% of above pipe rate)

Nos.

Cement mortar 1:3 (For rate refer to item 11.5 I)


(b) Labour
Mate
Mason 1st Class
Mazdoor (Unskilled)
Basic cost
c&d) Overheads & Contractors Profit @ 14%Excluding VAT

cum

31.500

177.00

5575.50

30.000

10.00

300.00

10.00%

17.70

1.77

0.050

2498.00

124.90

129.00

day

day

0.500

258.00

day

0.280

196.00

866.05

14.00%

Cost for 30 Nos = (a+b+c+d)


Rate per No = (a+b+c+d)/30
30

54.88
6186.05

7052.10
235.07

Rough stone 225


mm th
Dry Packing for Aprons and
Revetments Section 1300 MORD
Unit = cum
(a) Material
Rough Stone (Including small stone for wedging)

cum

1.20

138.00

165.60

498

RBR_FNDN
S. No
1

Description

Unit

Quantity

Rate Rs.

Amount Rs.

day

0.35

258.00

90.30

day

1.05

196.00

205.80

(b) Labour
Mason 1st Class
Mazdoor (Unskilled)
Basic cost
c&d) Overheads & Contractors Profit @ 14%Excluding VAT

461.70
64.64

14.00%

Add conveyance charges of material


Rough Stone

cum

1.20

322.80

Rate per cum = a+b+c+d

387.36
913.70

Datas thirty (30) approved


Sdxxx
Engineer-in-Chief,P.R, PMGSY

Hyderabad

499

NAMEOFWORK:-Con.ofbridgeat640macrossVottigeddsonR/fVeeraghattam@87/8kmtoTelgam(9ventsof16.5mspan)

S.No

Description

Bridge Abstract Estimate


QuantityUnit
Rate

1 Earth work in excavation of foundation of


structure as per drawing and technical
specification, including setting out, construction
of shoring and bracing, removal of stumps and
other deleterious matter, dressing of sides and
bottom and backfilling with approved material
as per MORTH specification no. 304 in ordinary
soils upto SDR soils by manual means.

3200.00 cum

2
3 PCC ( 1 : 3 : 6 ) nominal mix in foundation
with crushed stone aggregate 40mm nominal
size mechanically mixed. Placed in foundation
and compacted including curing complete as
per approved drawing & technical specification
as per MORT&H spn.no2100.
4 Vibrated cement concrete in Open foundation
complete as per Drawing and technical
specifications as per MORT&H specification
Nos.1500, 1700 & 2100 VCC M-15- Footings
of wing walls.
5 Providing and Laying Cutting Edge of Mile
Steel weighing 40 kg per metre for Well
Foundation complete as per approved Drawing
and Technical Specification.

Per

Amount

59.29

1 cum

189722

83.88 cum

2,929.37

1 cum

245716

660.00 cum

3,599.04

1 cum

2375365

62,066.98

1 MT

496536

8.00

MT

6 Vibrated Reinforced Cement Concrete in well


foundation complete as per approved Drawing
and Technical Specifications and as per MoRTH
specification Nos. 1200, 1500 & 1700
M-25 for Well Curb.

170.00 cum

4,778.68

1 cum

812375

7 Plain Vibrated Cement Concrete in well


foundation complete as per approved Drawing
and Technical Specification and as per MoRTH
nos 1200, 1500 & 1700,--M-15-Well
Steining.

1350.00 cum

3,789.35

1 cum

5115629

8 Plain Vibrated Cement Concrete in well


foundation complete as per approved Drawing
and Technical Specification and as per MoRTH
spn.Nos.1200, 1500 & 1700,---M-20. Bottom
Plug Concrete to be placed using tremie pipe.

530.00 cum

4,162.30

1 cum

2206020

9 Sand filling in wells complete as per approved


drawing and technical specifications as per
MORTH specification No. 1207.
10 Providing concrete for plain/reinforced concrete
P.C.C grade M 15 (Design Mix) MORTH 12.8 A
using 40 to 10 mm size Graded HBG aggregate,
including cost, and conveyance of all materials
to site and all labour charge mechanically
mixed, placed in foundation and compacted by
vibration including curing for 14 days complete
as per drawings and technical specifications
Clause1500, 1700 & 2100 MORTH. including
contractors profit & Over head charges but
excluding Seigonarage charges & VAT for Top
Plug
11 Vibrated Reinforced Cement Concrete in well
foundation complete as per approved Drawing
and Technical Specifications and as per MoRTH
specification Nos. 1200, 1500& 1700,---M-20Well Cap.

2310.00 cum

170.57

1 cum

394008

100.00 cum

3,472.16

1 cum

347216

481.00 cum

4,122.61

1 cum

1982974

11 Vibrated Reinforced Cement Concrete in well


foundation complete as per approved Drawing
and Technical Specifications and as per MoRTH
specification Nos. 1200, 1500& 1700,---M-20Well Cap.
12 Sinking of 7 m external diameter well
(other than pneumatic method of sinking)
through all types of strata namely sandy soil,
clayey soil and rock as shown against each
case, complete as per approved drawing and
technical specifications. Depth of sinking is
reckoned from bed level . For Abutments
Clayey soils
upto 3M depth
3m to 10m depth
Hard rock
upto 3M depth

6.00
18.00

Rm
Rm

11,034.53
16,226.04

1 Rm
1 Rm

66207
292069

3.00

Rm

20,087.66

1 Rm

60263

24.00
72.00

Rm
Rm

7,579.06
16,086.08

1 Rm
1 Rm

181897
1158198

12.00

Rm

18,625.33

1 Rm

223504

20.00 cum
138.00 cum

5,079.68
5,079.68

101594
700995

15 Vibrated cement concrete in Open foundation


complete as per Drawing and technical
specifications as per MORT&H specification Nos.
1500, 1700 & 2100 VCC M-15- substructure
for abutments & wing walls.

183.00 cum

3,789.35

1 cum
1 cum
1 cum

16 Vibrated cement concrete in Open foundation


complete as per Drawing and technical
specifications as per MORT&H specification Nos.
1500, 1700 & 2100 VCC M-15- substructure
for abutments & wing walls.

195.00 cum

3,789.35

1 cum

738924

550.80 cum

5,079.68

1 cum

2797886

324.66

1,850.93

1 Rm

600923

13 Sinking of 6 m external diameter well


(other than pneumatic method of sinking)
through all types of strata namely sandy soil,
clayey soil and rock as shown against each
case, complete as per approved drawing and
technical specifications. Depth of sinking is
reckoned from bed level . For Piers.
Clayey soils
upto 3M depth
3m to 10m depth
Hard rock
upto 3M depth
14 Vibrated Reinforced Cement Concrete in
Substructure complete as per approved Drawing
and technical specifications as per MORT&H
Nos. 1500, 1700 & 2200 VRCC M-25Substructure Bed blocks & backing walls.
Bed blocks & backing walls
Over Piers Hammer head type

693452

17 Providing and laying reinforced cement concrete


R.C.C M 25 Grade (Design Mix) using 20 &
10 mm HBG Metal in superstructure including
cost, and conveyance of all materials to site and
all labour charge mechanically mixed as per
drawing and technical specifications Clauses
800, 1205.4 and 1205.5 MORD
including
contractors profit & Over head charges but
excluding Steel , Seigonarage charges & VAT
T-beam girder slabs
18 Construction of R.C.C. railing of M 25 grade in
cast-in-situ with 20 mm nominal size aggregate,
true to line and grade, tolerance of vertical
railing post not to exceed 1 in 500, centre-tocentre spacing between vertical posts of size
0.25X0.275m not to exceed 2000 mm as per
drawing and technical specifications Clauses
800,
900
and
1208.3
MORD.including
contractors profit & Over head charges but
excluding Seigonarage charges & VAT

Rm

0.25X0.275m not to exceed 2000 mm as per


drawing and technical specifications Clauses
800,
900
and
1208.3
MORD.including
contractors profit & Over head charges but
excluding Seigonarage charges & VAT
19 PCC M15 grade levelling course below
approach slab complete as per
approved
drawing and technical specification as per
MORT&H spn no.2700.
reinforced
concrete
Reinforced
20 Providing
Cement Concrete M 30 grade ( Design Mix)
approach slab using 0.05 tones/cum
reinforcement and formwork complete as per
drawing
and
technical
specifications
Clauses1500, 1600, 1700 & 2704 MORTH
including contractors profit & Over head
charges
but excluding cost of Steel
,Seigonarage charges & VAT
1500, 1700 & 2100,---M-30-grade

231.75 cum

3,480.32

1 cum

806565

465.00 cum

4,400.20

1 cum

2046092

21 Providing and laying cement concrete wearing


coat M30 grade excluding reinforcement and
fabrication charges complete as per approved
drawing and technical specifications as per
M.O.T.Drg.No.BD.1/69
as
per
MORT&H
specification spn.1500, 1600, 1700, 2702.

203.00 cum

4,474.92

1 cum

908408

22 Supplying ,fitting and placing uncoated HYSD


barreinforcement in super structure complete as
per
drawing
approved
and
Technical
Specifications as per MoRTH specification
No.1600 & 2200 SUPER STRUCTURE.

151.00

MT

44,467.11

1 MT

6714534

23 Supplying ,fitting and placing uncoated HYSD


barreinforcement in sub structure complete as
per
drawing
approved
and
Technical
Specifications as per MoRTH specification
No.1600 & 2200 SUB STRUCTURE.

57.00

MT

43,720.87

1 MT

2492090

24 Supplying ,fitting and placing uncoated HYSD


barreinforcement in foundations complete as
per
drawing
approved
and
Technical
Specifications as per MoRTH specification
No.1600 & 2200 FOUNDATIONS.

95.00

MT

43,622.56

1 MT

4144143

25 Providing rough stone revetment 225 mm thick


using 225mm size rough stonevariety of all
materials tosite, labour charges etc., complete
as per MORD specification 1300
for
rivetment

33.32 cum

913.70

1 cum

30445

26 Providing rough stone revetment 225 mm thick


using 225mm size rough stonevariety of all
materials tosite, labour charges etc., complete
as per MOST specification
Toe wall.

12.00 cum

913.70

1 cum

10960

27 Providing filter material underneath pitching


in slopes complete as per MOST specification
Nos.305, 309 & 2504.

17.00 cum

480.02

1 cum

8160

28 Backfilling behind abutments, wing walls and


returnwall complete as per drawing and
technical as per MORT&H specification No.2200.
CI 710.1.4 of
IRC :78.

165.14 cum

324.31

1 cum

53557

29 Providing and laying of filter media with


Granular materials /stone curshed aggregates
satisfying the requirements laid down in clause
2054.2.2 of MORTH Specifications to a thickness
of not lessthan 600 mm with smaller size
towards the soil and bigger size towards the
wall and provided over the entire surface
behind abutment, wing wall and return wall to

56.00 cum

1,571.25

1 cum

87990

Granular materials /stone curshed aggregates


satisfying the requirements laid down in clause
2054.2.2 of MORTH Specifications to a thickness
of not lessthan 600 mm with smaller size
towards the soil and bigger size towards the
wall and provided over the entire surface
behind abutment, wing wall and return wall to
the full height compacted to a firm condition
complete as per drawing and Technical
Specifications and as per MORT&H specification
Nos.2200 and CI.710.1 .
30 Providing weep holes in plain/ reinforced
concrete abutment,wing wall/ return wall with
100 mm dia AC pipe, extending through the full
width of the structure with slope of 1V : 20H
towards drawing face. Complete as per drawing
and technical specifications and as per MORT&H
specification No.2706 & 2200.

115.20

Rm

235.07

31 Suplying, fitting and fixing in position true to


line and level elastomeric neoprene bearing
confirming to IRC: 83 (Part-II ) ,section IX and
Clause 2005 of MoRTH Specifications complete
including all accessories as per approved
drawing and Technical Specifications and
MORTH Spn.2000 & 2200 size 630x220x61mm.

54.00

no

LS

39111497
314820

32

36.00

no

LS

32000

85.00

Rm

LS

380000

1 RM

27080

ECV

Drainage spouts complete as per drawing


and technical specifications and as per drg no.
BD/1-69A.
33 Providing Strip seal type expansion Joints as per
manufactures specification including all labour
charges etc.,complete

34 Unforseen items

LS

Total

39838317
Approved for Rs.396,80,338/Sdxxx
Engineer-in-Chief,P.R, PMGSY
Hyderabad

Calculation of seionarage charges


S.No Item

Quantity
(finished item)

Unit

Rate

Amount

Material

Qty
(collected)

Rate

Seignorage
Amount

CD Works
High level bridge
E/w
3200.00
PCC (1:3:6) for foundations
83.88

Earth
Metal

3200.00
75.49

22.00
50.00

70400.00
3775.00

Sand

37.75

40.00

1510.00

2882.4600

Metal

2594.21

50.00

129711.00

PCC M15

.
2524.75

Sand
Metal

1297.11
2019.80

40.00
50.00

51884.00
100990.00

Back filling with gravel

182.14

Sand
Gravel

1211.88
218.57

40.00
22.00

48475.00
4808.00

Sand filling

2310.00

Sand

2310.00

40.00

92400.00

Rivetment

45.32

Metal

54.38

50.00

2719.00

Filter media
Total Seignorage amount

56.00

Metal

67.20

50.00

3360.00
510032.00

R.C.C M 20/25/30

Cum
Cum

0.00
0.00

LEAD CHARGES(SSR 2010-11)


PACKAGE NO : AP18 IX -LB O4
NAME OF WORK :- Con.of bridge at 640m across Vottigedds on R/f Veeraghattam @
87/8 km to Telgam (9 vents of 16.5m span)
Sl.
No.

Particulars

Average
Lead

Lead
Charges

Net Cost of
lead

Total Rate Per


Cum

60-63 mm size HBG metal (IRC&MOST)

15.00

143.40

143.40

143.40

50 - 55 mm size HBG metal (IRC&MOST)

15.00

143.40

143.40

143.40

40-45 mm size HBG metal (IRC&MOST)

15.00

143.40

143.40

143.40

22.40 mm size HBG metal (IRC&MOST)

15.00

143.40

143.40

143.40

40-45 mm size HG M/Cmetal (IRC&MOST)

15.00

143.40

143.40

143.40

22.40 mm size HG M/C metal (IRC&MOST)

15.00

143.40

143.40

143.40

13.22 mm size HG M/C metal (IRC&MOST)

15.00

143.40

143.40

143.40

11.20 mm size HG M/C metal (IRC&MOST)

15.00

143.40

143.40

143.40

5-7 mm sizeHG M/C metal (IRC&MORTH)

15.00

143.40

143.40

143.40

2.36 mm to 5mm HG M/C

15.00

143.40

143.40

143.40

2.36 mm down and Stone Dust

15.00

143.40

143.40

143.40

Gravel

6.00

66.00

66.00

66.00

10

Sand for blindage

1.00

21.50

21.50

21.50

11

Bitumen

96.00

288.00

288.00

288.00

12

Emulsion (SS - 1)

96.00

288.00

288.00

288.00

13

Emulsion (RS - 1)

96.00

288.00

288.00

288.00

14

40 mm size HBD metal (SS 5)

37.00

322.80

322.80

322.80

15

20 mm size HBD metal (SS 5)

37.00

322.80

322.80

322.80

16

12 mm size HBD metal (SS 5)

37.00

322.80

322.80

322.80

17

10 mm size HBD metal (SS 5)

37.00

322.80

322.80

322.80

18

Sand for Mortar

1.00

21.50

21.50

21.50

19

Rough stone SS revetment 225 mm th

37.00

322.80

322.80

322.80

20

Stone spalls (Grading I material )

37.00

322.80

322.80

322.80

21

1200 mm dia RCC NP3 pipes ( plain ended)

85.00

22

1000 mm dia RCC NP3 pipes ( plain ended)

85.00

624.70

624.70

624.70

23

900 mm dia RCC NP3 pipes ( plain ended)

85.00

602.60

602.60

602.60

24

700 mm dia RCC NP3 pipes ( plain ended)

85.00

284.90

284.90

284.91

25

600 mm dia RCC NP3 pipes ( plain ended)

85.00

331.70

331.70

331.71

Certified that the above leads are correct and nearest to the work site to best of my knowledge

COST OF MATERIALS (SSR-2010-11)


PACKAGE NO : AP18 IX -LB O4
NAME OF WORK :- Con.of bridge at 640m across Vottigedds on R/f Veeraghattam @ 87/8 km to Telgam (9 vents of 16.5m span)
Sl.
No.

Particulars

Initial Rate

Final IR Blasting
charges

Machine Total Rate Per


crushing
Cum
charges

60-63 mm size HBG metal (IRC,MORTH & MORD)

360.00

360.00

70.00

430.00

50 - 55 mm size HBG metal (IRC,MORTH & MORD)

390.00

390.00

70.00

460.00

40-45 mm size HBG metal (IRC,MORTH & MORD)

500.00

500.00

70.00

570.00

22.40 mm size HBG metal (IRC,MORTH & MORD)

950.00

950.00

70.00

1020.00

40-45 mm size HG M/C metal (IRC,MORTH & MORD)

500.00

500.00

70.00

125.00

695.00

22.40 mm size HG M/C metal (IRC,MORTH & MORD)

950.00

950.00

70.00

237.50

1257.50

13.22 mm size HG M/C metal (IRC,MORTH & MORD)

690.00

690.00

70.00

172.50

932.50

11.20 mm size HG M/C metal (IRC,MORTH & MORD)

560.00

560.00

70.00

140.00

770.00

5-7 mm size HG M/c metal (IRC&MORTH)

430.00

430.00

70.00

107.50

607.50

10

2.36 mm to 5mm HBG M/C

260.00

260.00

70.00

65.00

395.00

11

2.36 mm down and Stone Dust

236.00

236.00

236.00

12

Gravel

50.50

50.50

50.50

13

Sand for blindage

70.00

70.00

70.00

14

Bitumen

29772.08

30962.96

30962.96

15

Emulsion (SS - 1)

22331.81

23225.08

23225.08

16

Emulsion (RS - 1)

22815.35

23727.96

23727.96

17

40 mm size HBG metal (SS 5)

500.00

500.00

70.00

125.00

695.00

18

20 mm size HBG metal (SS 5)

844.00

844.00

70.00

211.00

1125.00

19

12 mm size HBG metal (SS 5)

688.00

688.00

70.00

172.00

930.00

20

10 mm size HBG metal (SS 5)

560.00

560.00

70.00

140.00

770.00

21

Rough stone 225 mm th SS revetment

71.00

71.00

67.00

138.00

22

Rough stone 300 mm th SS revetment

95.00

95.00

67.00

162.00

23

Stone spallsStone spalls (Grading I material )

210.00

210.00

70.00

280.00

24

Sand for Mortar

220.00

220.00

220.00

25

Cement

4600.00

4600.00

4600.00

26

Steel HYSD

34500.00

34500.00

34500.00

27

Steel MS

40000.00

40000.00

40000.00

28

1200 mm dia RCC NP3 pipes ( plain ended)

29

1000 mm dia RCC NP3 pipes ( plain ended)

4885.00

4885.00

30

900 mm dia RCC NP3 pipes ( plain ended)

4885
3920

3920.00

3920.00

31

700 mm dia RCC NP3 pipes ( plain ended)

2370.00

2370.00

2370.00

32

600 mm dia RCC NP3 pipes ( plain ended)

1915.00

1915.00

1915.00

33

1000 mm dia RCC NP3 collars

866.00

866.00

866.00

34

900 mm dia RCC NP3 collars

693.00

693.00

693.00

35

700 mm dia RCC NP3 collars

594.00

594.00

594.00

36

600 mm dia RCC NP3 collars

466.00

466.00

466.00

Certified that the materials are obtained from blasting


Certified that the materials are obtained are Machine crushed

leadchargesof2010-11
Metal

lead
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Rate
including
CP&
OH
19.10
19.10
26.70
40.20
48.80
57.40
66.00
74.60
83.20
91.80
100.40
109.00
117.60
126.20
134.80
143.40
152.00
160.60
169.20
177.80
186.40
195.00
203.60
212.20
220.80
229.40
238.00
246.60
255.20
263.80
272.40
279.60
286.80
294.00
301.20
308.40
315.60
322.80
330.00
337.20
344.40
351.60
358.80
366.00

Gravel&Sand

lead
0.25
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

Rate
including
CP&
OH
21.50
21.50
21.50
30.20
40.20
48.80
57.40
66.00
74.60
83.20
91.80
100.40
109.00
117.60
126.20
134.80
143.40
152.00
160.60
169.20
177.80
186.40
195.00
203.60
212.20
220.80
229.40
238.00
246.60
255.20
263.80
272.40
279.60
286.80
294.00
301.20
308.40
315.60
322.80
330.00
337.20
344.40
351.60
358.80

pipes1000

lead
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Rate
128.70
128.70
128.70
128.70
128.70
128.70
134.90
141.10
147.30
153.50
159.70
165.90
172.10
178.30
184.50
190.70
196.90
203.10
209.30
215.50
221.70
227.90
234.10
240.30
246.50
252.70
258.90
265.10
271.30
277.50
283.70
289.90
296.10
302.30
308.50
314.70
320.90
327.10
333.30
339.50
345.70
351.90
358.10
364.30

pipes900

lead
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Rate
106.60
106.60
106.60
106.60
106.60
106.60
112.80
119.00
125.20
131.40
137.60
143.80
150.00
156.20
162.40
168.60
174.80
181.00
187.20
193.40
199.60
205.80
212.00
218.20
224.40
230.60
236.80
243.00
249.20
255.40
261.60
267.80
274.00
280.20
286.40
292.60
298.80
305.00
311.20
317.40
323.60
329.80
336.00
342.20

pipes600

0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Rate
60.90
60.90
60.90
60.90
60.90
60.90
63.70
66.50
69.30
72.10
74.90
77.70
80.50
83.30
86.10
88.90
91.70
94.50
97.30
100.10
102.90
105.70
108.50
111.30
114.10
116.90
119.70
122.50
125.30
128.10
130.90
133.70
136.50
139.30
142.10
144.90
147.70
150.50
153.30
156.10
158.90
161.70
164.50
167.30

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93

373.20
380.40
387.60
394.80
402.00
409.20
416.40
423.60
430.80
438.00
445.20
452.40
459.60
466.80
474.00
481.20
488.40
495.60
502.80
510.00
517.20
524.40
531.60
538.80
546.00
553.20
560.40
567.60
574.80
582.00
589.20
596.40
603.60
610.80
618.00
625.20
632.40
639.60
646.80
654.00
661.20
668.40
675.60
682.80
690.00
697.20
704.40
711.60
718.80
726.00

43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92

366.00
373.20
380.40
387.60
394.80
402.00
409.20
416.40
423.60
430.80
438.00
445.20
452.40
459.60
466.80
474.00
481.20
488.40
495.60
502.80
510.00
517.20
524.40
531.60
538.80
546.00
553.20
560.40
567.60
574.80
582.00
589.20
596.40
603.60
610.80
618.00
625.20
632.40
639.60
646.80
654.00
661.20
668.40
675.60
682.80
690.00
697.20
704.40
711.60
718.80

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93

370.50
376.70
382.90
389.10
395.30
401.50
407.70
413.90
420.10
426.30
432.50
438.70
444.90
451.10
457.30
463.50
469.70
475.90
482.10
488.30
494.50
500.70
506.90
513.10
519.30
525.50
531.70
537.90
544.10
550.30
556.50
562.70
568.90
575.10
581.30
587.50
593.70
599.90
606.10
612.30
618.50
624.70
630.90
637.10
643.30
649.50
655.70
661.90
668.10
674.30

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93

348.40
354.60
360.80
367.00
373.20
379.40
385.60
391.80
398.00
404.20
410.40
416.60
422.80
429.00
435.20
441.40
447.60
453.80
460.00
466.20
472.40
478.60
484.80
491.00
497.20
503.40
509.60
515.80
522.00
528.20
534.40
540.60
546.80
553.00
559.20
565.40
571.60
577.80
584.00
590.20
596.40
602.60
608.80
615.00
621.20
627.40
633.60
639.80
646.00
652.20

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93

170.10
172.90
175.70
178.50
181.30
184.10
186.90
189.70
192.50
195.30
198.10
200.90
203.70
206.50
209.30
212.10
214.90
217.70
220.50
223.30
226.10
228.90
231.70
234.50
237.30
240.10
242.90
245.70
248.50
251.30
254.10
256.90
259.70
262.50
265.30
268.10
270.90
273.70
276.50
279.30
282.10
284.90
287.70
290.50
293.30
296.10
298.90
301.70
304.50
307.30

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143

733.20
740.40
747.60
754.80
762.00
769.20
776.40
783.60
790.80
798.00
805.20
812.40
819.60
826.80
834.00
841.20
848.40
855.60
862.80
870.00
877.20
884.40
891.60
898.80
906.00
913.20
920.40
927.60
934.80
942.00
949.20
956.40
963.60
970.80
978.00
985.20
992.40
999.60
1006.80
1014.00
1021.20
1028.40
1035.60
1042.80
1050.00
1057.20
1064.40
1071.60
1078.80
1086.00

93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

726.00
733.20
740.40
747.60
754.80
762.00
769.20
776.40
783.60
790.80
798.00
805.20
812.40
819.60
826.80
834.00
841.20
848.40
855.60
862.80
870.00
877.20
884.40
891.60
898.80
906.00
913.20
920.40
927.60
934.80
942.00
949.20
956.40
963.60
970.80
978.00
985.20
992.40
999.60
1006.80
1014.00
1021.20
1028.40
1035.60
1042.80
1050.00
1057.20
1064.40
1071.60
1078.80

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143

680.50
686.70
692.90
699.10
705.30
711.50
717.70
723.90
730.10
736.30
742.50
748.70
754.90
761.10
767.30
773.50
779.70
785.90
792.10
798.30
804.50
810.70
816.90
823.10
829.30
835.50
841.70
847.90
854.10
860.30
866.50
872.70
878.90
885.10
891.30
897.50
903.70
909.90
916.10
922.30
928.50
934.70
940.90
947.10
953.30
959.50
965.70
971.90
978.10
984.30

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143

658.40
664.60
670.80
677.00
683.20
689.40
695.60
701.80
708.00
714.20
720.40
726.60
732.80
739.00
745.20
751.40
757.60
763.80
770.00
776.20
782.40
788.60
794.80
801.00
807.20
813.40
819.60
825.80
832.00
838.20
844.40
850.60
856.80
863.00
869.20
875.40
881.60
887.80
894.00
900.20
906.40
912.60
918.80
925.00
931.20
937.40
943.60
949.80
956.00
962.20

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143

310.10
312.90
315.70
318.50
321.30
324.10
326.90
329.70
332.50
335.30
338.10
340.90
343.70
346.50
349.30
352.10
354.90
357.70
360.50
363.30
366.10
368.90
371.70
374.50
377.30
380.10
382.90
385.70
388.50
391.30
394.10
396.90
399.70
402.50
405.30
408.10
410.90
413.70
416.50
419.30
422.10
424.90
427.70
430.50
433.30
436.10
438.90
441.70
444.50
447.30

144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193

1093.20
1100.40
1107.60
1114.80
1122.00
1129.20
1136.40
1143.60
1150.80
1158.00
1165.20
1172.40
1179.60
1186.80
1194.00
1201.20
1208.40
1215.60
1222.80
1230.00
1237.20
1244.40
1251.60
1258.80
1266.00
1273.20
1280.40
1287.60
1294.80
1302.00
1309.20
1316.40
1323.60
1330.80
1338.00
1345.20
1352.40
1359.60
1366.80
1374.00
1381.20
1388.40
1395.60
1402.80
1410.00
1417.20
1424.40
1431.60
1438.80
1446.00

143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192

1086.00
1093.20
1100.40
1107.60
1114.80
1122.00
1129.20
1136.40
1143.60
1150.80
1158.00
1165.20
1172.40
1179.60
1186.80
1194.00
1201.20
1208.40
1215.60
1222.80
1230.00
1237.20
1244.40
1251.60
1258.80
1266.00
1273.20
1280.40
1287.60
1294.80
1302.00
1309.20
1316.40
1323.60
1330.80
1338.00
1345.20
1352.40
1359.60
1366.80
1374.00
1381.20
1388.40
1395.60
1402.80
1410.00
1417.20
1424.40
1431.60
1438.80

144
145
146
147
148
149
150

990.50
996.70
1002.90
1009.10
1015.30
1021.50
1027.70

144
145
146
147
148
149
150

968.40
974.60
980.80
987.00
993.20
999.40
1005.60

144
145
146
147
148
149
150

450.10
452.90
455.70
458.50
461.30
464.10
466.90

194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243

1453.20
1460.40
1467.60
1474.80
1482.00
1489.20
1496.40
1503.60
1510.80
1518.00
1525.20
1532.40
1539.60
1546.80
1554.00
1561.20
1568.40
1575.60
1582.80
1590.00
1597.20
1604.40
1611.60
1618.80
1626.00
1633.20
1640.40
1647.60
1654.80
1662.00
1669.20
1676.40
1683.60
1690.80
1698.00
1705.20
1712.40
1719.60
1726.80
1734.00
1741.20
1748.40
1755.60
1762.80
1770.00
1777.20
1784.40
1791.60
1798.80
1806.00

193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242

1446.00
1453.20
1460.40
1467.60
1474.80
1482.00
1489.20
1496.40
1503.60
1510.80
1518.00
1525.20
1532.40
1539.60
1546.80
1554.00
1561.20
1568.40
1575.60
1582.80
1590.00
1597.20
1604.40
1611.60
1618.80
1626.00
1633.20
1640.40
1647.60
1654.80
1662.00
1669.20
1676.40
1683.60
1690.80
1698.00
1705.20
1712.40
1719.60
1726.80
1734.00
1741.20
1748.40
1755.60
1762.80
1770.00
1777.20
1784.40
1791.60
1798.80

244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293

1813.20
1820.40
1827.60
1834.80
1842.00
1849.20
1856.40
1863.60
1870.80
1878.00
1885.20
1892.40
1899.60
1906.80
1914.00
1921.20
1928.40
1935.60
1942.80
1950.00
1957.20
1964.40
1971.60
1978.80
1986.00
1993.20
2000.40
2007.60
2014.80
2022.00
2029.20
2036.40
2043.60
2050.80
2058.00
2065.20
2072.40
2079.60
2086.80
2094.00
2101.20
2108.40
2115.60
2122.80
2130.00
2137.20
2144.40
2151.60
2158.80
2166.00

243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292

1806.00
1813.20
1820.40
1827.60
1834.80
1842.00
1849.20
1856.40
1863.60
1870.80
1878.00
1885.20
1892.40
1899.60
1906.80
1914.00
1921.20
1928.40
1935.60
1942.80
1950.00
1957.20
1964.40
1971.60
1978.80
1986.00
1993.20
2000.40
2007.60
2014.80
2022.00
2029.20
2036.40
2043.60
2050.80
2058.00
2065.20
2072.40
2079.60
2086.80
2094.00
2101.20
2108.40
2115.60
2122.80
2130.00
2137.20
2144.40
2151.60
2158.80

294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343

2173.20
2180.40
2187.60
2194.80
2202.00
2209.20
2216.40
2223.60
2230.80
2238.00
2245.20
2252.40
2259.60
2266.80
2274.00
2281.20
2288.40
2295.60
2302.80
2310.00
2317.20
2324.40
2331.60
2338.80
2346.00
2353.20
2360.40
2367.60
2374.80
2382.00
2389.20
2396.40
2403.60
2410.80
2418.00
2425.20
2432.40
2439.60
2446.80
2454.00
2461.20
2468.40
2475.60
2482.80
2490.00
2497.20
2504.40
2511.60
2518.80
2526.00

293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342

2166.00
2173.20
2180.40
2187.60
2194.80
2202.00
2209.20
2216.40
2223.60
2230.80
2238.00
2245.20
2252.40
2259.60
2266.80
2274.00
2281.20
2288.40
2295.60
2302.80
2310.00
2317.20
2324.40
2331.60
2338.80
2346.00
2353.20
2360.40
2367.60
2374.80
2382.00
2389.20
2396.40
2403.60
2410.80
2418.00
2425.20
2432.40
2439.60
2446.80
2454.00
2461.20
2468.40
2475.60
2482.80
2490.00
2497.20
2504.40
2511.60
2518.80

344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393

2533.20
2540.40
2547.60
2554.80
2562.00
2569.20
2576.40
2583.60
2590.80
2598.00
2605.20
2612.40
2619.60
2626.80
2634.00
2641.20
2648.40
2655.60
2662.80
2670.00
2677.20
2684.40
2691.60
2698.80
2706.00
2713.20
2720.40
2727.60
2734.80
2742.00
2749.20
2756.40
2763.60
2770.80
2778.00
2785.20
2792.40
2799.60
2806.80
2814.00
2821.20
2828.40
2835.60
2842.80
2850.00
2857.20
2864.40
2871.60
2878.80
2886.00

343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392

2526.00
2533.20
2540.40
2547.60
2554.80
2562.00
2569.20
2576.40
2583.60
2590.80
2598.00
2605.20
2612.40
2619.60
2626.80
2634.00
2641.20
2648.40
2655.60
2662.80
2670.00
2677.20
2684.40
2691.60
2698.80
2706.00
2713.20
2720.40
2727.60
2734.80
2742.00
2749.20
2756.40
2763.60
2770.80
2778.00
2785.20
2792.40
2799.60
2806.80
2814.00
2821.20
2828.40
2835.60
2842.80
2850.00
2857.20
2864.40
2871.60
2878.80

394
395
396
397
398
399
400

2893.20
2900.40
2907.60
2914.80
2922.00
2929.20
2936.40

393
394
395
396
397
398
399

2886.00
2893.20
2900.40
2907.60
2914.80
2922.00
2929.20

pipes700

0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Rate
67.70
67.70
67.70
67.70
67.70
67.70
71.00
74.30
77.60
80.90
84.20
87.50
90.80
94.10
97.40
100.70
104.00
107.30
110.60
113.90
117.20
120.50
123.80
127.10
130.40
133.70
137.00
140.30
143.60
146.90
150.20
153.50
156.80
160.10
163.40
166.70
170.00
173.30
176.60
179.90
183.20
186.50
189.80
193.10

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93

196.40
199.70
203.00
206.30
209.60
212.90
216.20
219.50
222.80
226.10
229.40
232.70
236.00
239.30
242.60
245.90
249.20
252.50
255.80
259.10
262.40
265.70
269.00
272.30
275.60
278.90
282.20
285.50
288.80
292.10
295.40
298.70
302.00
305.30
308.60
311.90
315.20
318.50
321.80
325.10
328.40
331.70
335.00
338.30
341.60
344.90
348.20
351.50
354.80
358.10

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143

361.40
364.70
368.00
371.30
374.60
377.90
381.20
384.50
387.80
391.10
394.40
397.70
401.00
404.30
407.60
410.90
414.20
417.50
420.80
424.10
427.40
430.70
434.00
437.30
440.60
443.90
447.20
450.50
453.80
457.10
460.40
463.70
467.00
470.30
473.60
476.90
480.20
483.50
486.80
490.10
493.40
496.70
500.00
503.30
506.60
509.90
513.20
516.50
519.80
523.10

144
145
146
147
148
149
150

526.40
529.70
533.00
536.30
539.60
542.90
546.20