You are on page 1of 167

OMISSION

ITEM

DESCRIPTION

QUANT
ITY

UNIT

CONTRACT SUM

REMEASURED WORKS
BILL NO. 3 - Pile Caps
Allow for the replacement of corroded rebar
where required with 16mm diameter bars x
1m, bent and welded to existing rebar as per
drawing sheet 2a and as instructed by the
Engineer and coated with epoxy zinc
chromate primer to exposed surfaces

Supply and install wrought formwork to soffit


and sides of pile cap. (for minimum concrete
thickness of 150mm) inclusive of supports
and bracing and striking on completion
Place
design concrete mix containing
chloride inhibitors and super plastisizers
having a 28 day cube strength of 30 Mpa

RATE

TOTAL

ADDITIONAL
RATE

TOTAL
$20,854,880.00

120

M2

$3,600.00

$432,000.00

3.6

M2

$13,000.00

$46,800.00

1.92

M3

$58,000.00

$111,360.00

OMISSION
ITEM

DESCRIPTION

QUANT
ITY

UNIT

RATE

TOTAL

Chase cracks to minimum depth fo 30mm by


60mm wide and repair with approved
masonary repair concrete such Phoscrete
supplied by PowerGen Limited (or similar
product approved by the Engineer)

56.929

$11,000.00

$626,219.00

$112,000.00

$224,000.00

Clean during low tide exposed concrete and


steel reinforcement to 2no. Pile Head
supporting Pile Cap D appox 0.4 x 0.45m x
2no at splash zone by water blasting with
potable water and apply layers of phoscrete
concrete as per manufacturer instruction to ac

BILL NO. 4- Repairs to Deck Support


Beams
H

Include Provisional Sum of $600,000.00 to be


used as instructed by the Engineer. To be
deducted in whole or part if unused.

PS

$600,000.00

ADDITIONAL
RATE

TOTAL

OMISSION
ITEM

DESCRIPTION
BILL NO. 5 Coatings

QUANT
ITY

UNIT

RATE

192

M2

$1,000.00

TOTAL

ADDITIONAL
RATE

TOTAL

Painting and Protective

Repaint exterior surfaces (sides and soffit) of


8no. pile caps with approved exterior marine
grade paint finish, colour to match existing
Allow Provisional Sum of $300,000.00 to be
used as instructed by Engineer. To be
removed in whole or part if not used

PS

$300,000.00

PS

$650,000.00

BILL NO. 6 = Repairs to T-Pier


K

Include
the
PROVISIONAL SUM of
$650,000.00 for Contingencies to be used as
directed by the Engineer and to be deducted
in whole or in part if not required:BILL NO. 7
VARIATION No. 1
Dowel 25mm rebars into existing slab

24

No.

$3,271.25

removespalling concrete from additional t-pier cap

0.5

M3

$140,000.00

Eng. Estimate @ $2,972.21


Rate is as per BQ/6 - ITEM A

$78,510.00
$70,000.00

OMISSION
ITEM

DESCRIPTION

QUANT
ITY

UNIT

RATE

no.

$20,000.00

70

ADDITIONAL

TOTAL

RATE

TOTAL

VARIATION No. 2
replace barrier on T-Pier
Chase crack to a minimum depth of 30mm x 60mm
wide and repair with approved masonry repair concrete
( Rendoroc)
Apply Nitobond to deck support beam

item

additional work to widen Gate as Directed

Sum

Eng. Estimate @ $85,000.00


$7,000.00

$100,000.00
$490,000.00
$19,375.00

Relocation of Gate Posts

$20,000.00

VARIATION No. 3

Repair to Stem of Deck Beams


Allow for relocating the pantoon between span of
pile clusters.
A

Remove delaminated and spalling concrete to a


depth ( > 10 MM) so as to expose reinforcement
and clean with potable water .
Allow for cleaning of rebars with wire brush to
remove all corrosion and wash with potable water.
(Corroded portion of rebar exposed to
damaged face of stem)

item

$37,500.00

$300,000.00

M2

$9,250.00

$64,750.00

10

$8,000.00

$80,000.00

OMISSION
ITEM
C

DESCRIPTION

QUANT
ITY

RATE

TOTAL

M3

$39,600.00

$2,732.40

$4,000.00

$20,000.00

240

No.

$300.00

$72,000.00

10

No.

$1,562.50

$15,625.00

Wire brush rebars to remove corrosion, wash with


potable water and coat with zinc chromate

M2

$15,625.00

$15,625.00

To apply Nitobond SBR as bonding agent to deck


beams

M2

$1,375.00

$2,750.00

Place design masonary repair concrete such


Renderoc HB (or similar product approved by the
Engineer) to a thickiness no less than 12mm 0.069
Chase cracks to minimum depth fo 12mm and 30
mm wide; repair with approved masonary repair
concrete such Renderoc (or similar product
approved by the Engineer)
Allow for removing concrete from defective area
(0.07 sq. m) of beam stem, clean rebars with wire
brush to remove all corrosion and treat with zinc
chromate. Repair using Renderoc HB (Corroded
portion of rebar exposed to damaged face of
stem). apply Nitobond SBR as per manufacturer's
specification.

UNIT

RATE

TOTAL

ADDITIONAL

Repair to the Soffit of Beams


A

Remove 0.2 m2 delaminated and spalling


concrete to a minimum depth of 12mm so as to
expose rebars of the soffit of deck beam.

OMISSION
QUANT
ITY

UNIT

0.02

Chase cracks to minimum depth fo 30mm by


60mm wide and repair with approved masonary
repair concrete such as Renderoc (or similar
product approved by the Engineer)

Remove delaminated and spalling concrete to a


minimum depth so as to expose rebars

Allow for cleaning of rebars with wire brush to


remove all corrosion and wash with potable water.

ITEM
D

DESCRIPTION
Place design masonary repair concrete such
Renderoc HB ( similar product approved by the
Engineer) to a thickiness no less than 12mm

RATE

TOTAL

ADDITIONAL
RATE

TOTAL

M3

$820,000.00

$16,400.00

$28,200.00

$84,600.00

M2

$6,750.00

$54,000.00

item

$4,229.00

$25,374.00

0.2

M2

$41,000.00

$8,200.00

0.5

$70,250.00

$35,125.00

REPAIR TO PILE CAPS


A

Place design masonary repair concrete such


Renderoc HB ( similar product approved by the
Engineer) .
Effect repairs to one corner ( 1M X1MX 0.5M) of a
a pile cap, remove spalling concrete, clean
corrosion from bars using wire brush , treat with
zinc chromate , shuttering and apply apply deisgn
concrete with chloride inhibitor of design strength
no less than 30 Mpa.

TOTAL

OMISSION

$2,400,219.00

NET VARIATION

-$234,992.60

CONTRACT SUM

$20,854,880.00

TOTAL ADDITION

$2,165,226.40

OMISSION
ITEM

DESCRIPTION

REVISED CONTRACT SUM

QUANT
ITY

UNIT

$20,619,887.40

RATE

TOTAL

ADDITIONAL
RATE

TOTAL

DESCRIPTION

ITEM

QUANTI
UNIT
TY
CONTRACT SUM

OMISSION
RATE

TOTAL

ADDITIONAL
RATE

TOTAL
$20,854,880.00

VARIATION No. 4
Complete repairs as outlined to Pile Caps and concrete pile muff
protection over water depth between 1m

Remove delaminated and spalling concrete to sides and base of pile


cap to depth of 100mm below reinforcement and clean with potable
water using high pressure water jet equipment during low tide level

m2

Allow for cleaning of rebars with wet sand blasting, high pressure
potable water jet and mechanical cleaning to White Metal (SSPC-SP5)
(NACE1).
(Corroded portion of rebar exposed to damaged face
of pile caps)

m2

Rate is as per BQ/6 Item B

$8,500.00

$34,000.00

Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing
sheet 2a and as instructed by the Engineer and coated with epoxy zinc
chromate primer to exposed surfaces

Kg

Rate is as per BQ/6 Item C

$3,600.00

$18,000.00

Supply and install wrought formwork to soffit and sides of pile cap. (for
minimum concrete thickness of 150mm) inclusive of supports and
bracing and striking on completion

7.6

m2

Eng. Estimate @ $13,000.00 $10,000.00

$76,000.00

Place design concrete mix containing chloride inhibitors and super


plastisizers having a 28 day cube strength of 30 Mpa

1.5

m3

Rate is as per BQ/6 Item E $58,000.00

$87,000.00

Allow for Nitobond as per Manufacture's Instructions

m2

Eng. Estimate @ $1,400.00

$1,375.00

$5,500.00

Allow for the application of Renderoc to surface of repaired concrete


beam to seal and close any cracks which may appear.

1.5

m2

Eng. Estimate @ $7,700.00

$7,000.00

$10,500.00

Apply two coats of the approved protective coating to match exterior


colour.

m2

Rate is as per BQ/8 Item C

$7,100.00

$56,800.00

Eng. Estimate @ $47,000.00 $55,000.00

SUB-TOTAL
OMISSION

BILL NO. 3 - Pile Caps

Allow Provisional Sum of $150,000.00 for supply and installation of


sacrificial anodes ( to be used as directed by the Engineer and to
removed in whole or part if unused)

PS

$120,773.60

PS

$387,026.40

BILL NO. 6 - Repairs to T-Pier

Include Provisional Sum of $650,000.00 to be used as instructed by


the Engineer. To be deducted in whole or part if unused.

SUB-TOTAL

Summary
CONTRACT SUM

$20,854,880.00

VARIATIONS No. 4

$507,800.00

OMISSION
GRAND TOTAL

($507,800.00)
$20,854,880.00

$507,800.00

$220,000.00

$507,800.00

QUANTI
UNIT
TY
CONTRACT SUM

DESCRIPTION

OMISSION
RATE

TOTAL

ADDITIONAL
RATE

TOTAL
$20,854,880.00

REMEASURED WORKS - All rates are as per contract


BILL NO. 3 - Pile Caps
Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing
sheet 2a and as instructed by the Engineer and coated with epoxy zinc
chromate primer to exposed surfaces

120

M2

$3,600.00

$432,000.00

Supply and install wrought formwork to soffit and sides of pile cap. (for
minimum concrete thickness of 150mm) inclusive of supports and
bracing and striking on completion

3.6

M2

$13,000.00

$46,800.00

1.92

M3

$58,000.00

$111,360.00

Place design concrete mix containing chloride inhibitors and super


plastisizers having a 28 day cube strength of 30 Mpa

SUB-TOTAL

$590,160.00

VARIATIONS
VARIATION No. 1

24

No.

Eng. Estimate @ $2,900.00

$3,271.25

$78,510.00

0.5

M3

Rate is as per BQ/6 - ITEM A $140,000.00

$70,000.00

no.

Eng. Estimate @ $18,500.00

$20,000.00

$100,000.00

70

Eng. Estimate @ $7,700.00

$7,000.00

$490,000.00

ITEM

Eng. Estimate @ $17,000.00

$19,375.00

Sum

Eng. Estimate @ $ 20,000.00

$20,000.00

Dowel 25mm rebars into existing slab


removespalling concrete from additional t-pier cap
VARIATION No. 2

replace barrier on T-Pier

Chase crack to a minimum depth of 30mm x 60mm wide and repair


with approved masonry repair concrete ( Rendoroc)

Apply Nitobond to deck support beam


additional work to widen Gate as Directed

OMISSION

ADDITIONAL

QUANTI
TY

UNIT

item

Eng. Estimate @ $ 32,500.00 $37,500.00

$300,000.00

Remove delaminated and spalling concrete to a depth ( > 10


MM) so as to expose reinforcement and clean with potable water
.

M2

Eng. Estimate @ $ 14,000.00

$9,250.00

$64,750.00

Allow for cleaning of rebars with wire brush to remove all


corrosion and wash with potable water.
(Corroded portion
of rebar exposed to damaged face of stem)

10

Rate in the contract is $8,500. $8,000.00

$80,000.00

0.069

M3

Eng. Estimate @ $ 49,000.00 $39,600.00

$2,732.40

240

No.

Eng. Estimate @ $287.00

Remove 0.2 m2 delaminated and spalling concrete to a minimum


depth of 12mm so as to expose rebars of the soffit of deck
beam.

10

No.

Eng. Estimate @ $1,600.00

Wire brush rebars to remove corrosion, wash with potable water


and coat with zinc chromate

M2

To apply Nitobond SBR as bonding agent to deck beams

M2

DESCRIPTION

RATE

TOTAL

RATE

TOTAL

VARIATION No. 3

Repair to Stem of Deck Beams


Allow for relocating the pantoon between span of pile clusters.

Place design masonary repair concrete such Renderoc HB (or


similar product approved by the Engineer) to a thickiness no
less than 12mm
Chase cracks to minimum depth fo 12mm and 30 mm wide;
repair with approved masonary repair concrete such Renderoc
(or similar product approved by the Engineer)
Allow for removing concrete from defective area (0.07 sq. m) of
beam stem, clean rebars with wire brush to remove all corrosion
and treat with zinc chromate. Repair using Renderoc HB
(Corroded portion of rebar exposed to damaged face of stem).
apply Nitobond SBR as per manufacturer's specification.

Eng. Estimate @ $2,700.00

$4,000.00

$20,000.00

$300.00

$72,000.00

$1,562.50

$15,625.00

Eng. Estimate @ $11,900.00 $15,625.00

$15,625.00

Repair to the Soffit of Beams

Place design masonary repair concrete such Renderoc HB


( similar product approved by the Engineer) to a thickiness no
less than 12mm

Eng. Estimate @ $3,500.00

$1,375.00

$2,750.00

Eng. Estimate @ $17,680.00

Item

$16,400.00

OMISSION

ADDITIONAL

QUANTI
TY

UNIT

Chase cracks to minimum depth fo 30mm by 60mm wide and


repair with approved masonary repair concrete such as
Renderoc (or similar product approved by the Engineer)

Eng. Estimate @ $11,000.00 $28,200.00

$84,600.00

Remove delaminated and spalling concrete to a minimum depth


so as to expose rebars

M2

Eng. Estimate @ $20,000.00

$6,750.00

$54,000.00

Allow for cleaning of rebars with wire brush to remove all


corrosion and wash with potable water.

item

Eng. Estimate @ $2,500.00

$4,229.00

$25,374.00

Place design masonary repair concrete such Renderoc HB


( similar product approved by the Engineer) .

0.2

M2

Eng. Estimate @ $49,000.00 $41,000.00

$8,200.00

Effect repairs to one corner ( 1M X1MX 0.5M) of a a pile cap,


remove spalling concrete, clean corrosion from bars using wire
brush , treat with zinc chromate , shuttering and apply apply
deisgn concrete with chloride inhibitor of design strength no less
than 30 Mpa.

0.5

Eng. Estimate @ $80,000.00 $70,250.00

$35,125.00

Remove delaminated and spalling concrete to sides and base of pile


cap to depth of 100mm below reinforcement and clean with potable
water using high pressure water jet equipment during low tide level

m2
Eng. Estimate @ $47,000.00 $55,000.00

$220,000.00

Allow for cleaning of rebars with wet sand blasting, high pressure
potable water jet and mechanical cleaning to White Metal (SSPC-SP5)
(NACE1).
(Corroded portion of rebar exposed to damaged face
of pile caps)

Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing
sheet 2a and as instructed by the Engineer and coated with epoxy zinc
chromate primer to exposed surfaces

Supply and install wrought formwork to soffit and sides of pile cap. (for
minimum concrete thickness of 150mm) inclusive of supports and
bracing and striking on completion

7.6

m2

Place design concrete mix containing chloride inhibitors and super


plastisizers having a 28 day cube strength of 30 Mpa

1.5

DESCRIPTION

RATE

TOTAL

RATE

TOTAL

Repairs to Pile Cap

VARIATION No. 4
Complete repairs as outlined to Pile Caps and concrete pile muff
protection over water depth between 1m

Allow for Nitobond as per Manufacture's Instructions


Allow for the application of Renderoc to surface of repaired concrete
beam to seal and close any cracks which may appear.
Apply two coats of the approved protective coating to match exterior
colour.

m2
Rate is as per BQ/6 Item B

$8,500.00

$34,000.00

Rate is as per BQ/6 Item C

$3,600.00

$18,000.00

Eng. Estimate @ $13,000.00 $10,000.00

$76,000.00

m3

Rate is as per BQ/6 Item E $58,000.00

$87,000.00

m2

Eng. Estimate @ $1,400.00

$1,375.00

$5,500.00

1.5

m2

Eng. Estimate @ $7,700.00

$7,000.00

$10,500.00

m2

Rate is as per BQ/8 Item C

$7,100.00

$56,800.00

Kg

SUB-TOTAL

$2,082,866.40

OMISSION
General & Preliminary Items
Allow Provisional Sum of $50,000.00 for the supply and installation of
signs as per Engineers instructions

PS

$50,000.00

PS

$150,000.00

BILL NO. 3 - Pile Caps


Allow Provisional Sum of $150,000.00 for supply and installation of
sacrificial anodes ( to be used as directed by the Engineer and to
removed in whole or part if unused)
Chase cracks to minimum depth fo 30mm by 60mm wide and repair
with approved masonary repair concrete such Phoscrete supplied by
PowerGen Limited (or similar product approved by the Engineer)

70

$11,000.00

$770,000.00

DESCRIPTION
Clean during low tide exposed concrete and steel reinforcement to
2no. Pile Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at
splash zone by water blasting with potable water and apply layers of
phoscrete concrete as per manufacturer instruction to ac

QUANTI
TY

OMISSION
UNIT

RATE

TOTAL

$112,000.00

$224,000.00

ADDITIONAL
RATE

TOTAL

BILL NO. 4- Repairs to Deck Support Beams


Include Provisional Sum of $600,000.00 to be used as instructed by
the Engineer. To be deducted in whole or part if unused.

BILL NO. 5 -

$600,000.00

Painting and Protective Coatings

Repaint exterior surfaces (sides and soffit) of 8no. pile caps with
approved exterior marine grade paint finish, colour to match existing

Allow Provisional Sum of $300,000.00 to be used as instructed by


Engineer. To be removed in whole or part if not used

BILL NO. 6 -

PS

192

M2

$1,000.00

PS

$192,000.00

$300,000.00

Repairs to Damaged T-Pier

Include Provisional Sum of $600,000.00 to be used as instructed by


the Engineer. To be deducted in whole or part if unused.

PS

387,025.20
SUB-TOTAL

Summary
CONTRACT SUM
REMEASURED WORKS
VARIATIONS
OMISSION
GRAND TOTAL

$20,854,880.00
$590,160.00
$2,082,866.40
($2,165,226.40)
$21,362,680.00

$2,673,026.40

$2,673,026.40

OCHO RIOS PILE CAP REPAIRS - VARIATION

OMISSION
ITEM

DESCRIPTION

QUANT
ITY

UNIT

RATE

TOTAL

CONTRACT SUM
K

Supply and install wrought formwork to soffit


and sides of pile cap. (for minimum concrete
thickness of 150mm) inclusive of supports
and bracing and striking on completion
Place
design concrete mix containing
chloride inhibitors and super plastisizers
having a 28 day cube strength of 30 Mpa

RATE
$20,854,880.00

General & Preliminary Items


Allow Provisional Sum of $50,000.00 for the
supply and installation of signs as per
Engineers instructions

BILL NO. 3 - Pile Caps


Allow for the replacement of corroded rebar
where required with 16mm diameter bars x
1m, bent and welded to existing rebar as per
drawing sheet 2a and as instructed by the
Engineer and coated with epoxy zinc
chromate primer to exposed surfaces

ADDITIONAL

PS

$50,000.00

120

M2

$3,600.00

3.6

M2

$13,000.00

1.92

M3

$58,000.00

Page 13 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

OMISSION
ITEM

DESCRIPTION

Allow Provisional Sum of $150,000.00 for


supply and installation of sacrificial anodes
( to be used as directed by the Engineer and
to removed in whole or part if unused)

Chase cracks to minimum depth fo 30mm by


60mm wide and repair with approved
masonary repair concrete such Phoscrete
supplied by PowerGen Limited (or similar
product approved by the Engineer)
Clean during low tide exposed concrete and
steel reinforcement to 2no. Pile Head
supporting Pile Cap D appox 0.4 x 0.45m x
2no at splash zone by water blasting with
potable water and apply layers of phoscrete
concrete as per manufacturer instruction to ac

QUANT
ITY

UNIT

RATE

PS

70

TOTAL

$150,000.00

$11,000.00

$770,000.00

$112,000.00

$224,000.00

BILL NO. 4- Repairs to Deck Support


Beams
H

Include Provisional Sum of $600,000.00 to be


used as instructed by the Engineer. To be
deducted in whole or part if unused.

PS

Page 14 of 167

$600,000.00

ADDITIONAL
RATE

OCHO RIOS PILE CAP REPAIRS - VARIATION

OMISSION
ITEM

DESCRIPTION
BILL NO. 5 Coatings

QUANT
ITY

UNIT

RATE

TOTAL

192

M2

$1,000.00

$192,000.00

Painting and Protective

Repaint exterior surfaces (sides and soffit) of


8no. pile caps with approved exterior marine
grade paint finish, colour to match existing
Allow Provisional Sum of $300,000.00 to be
used as instructed by Engineer. To be
removed in whole or part if not used

PS

$300,000.00

PS

$650,000.00

BILL NO. 6 = Repairs to T-Pier


K

Include
the
PROVISIONAL SUM of
$650,000.00 for Contingencies to be used as
directed by the Engineer and to be deducted
in whole or in part if not required:-

16 mm diameter high tensile rod reinforced

212

KG

$300.00

$63,600.00

25 mm diameter high tensile rod reinforced

364

KG

$350.00

$127,400.00

450.00

KG

$260.00

$117,000.00

BILL NO. 7
F

10 mm diameter mild steel rod reinforced


VARIATION No. 1
Dowel 25mm rebars into existing slab
removespalling concrete from additional t-pier cap

Page 15 of 167

ADDITIONAL
RATE

OCHO RIOS PILE CAP REPAIRS - VARIATION

OMISSION
ITEM

DESCRIPTION

ADDITIONAL

QUANT
ITY

UNIT

70

$7,000.00

item

$37,500.00

M2

$9,250.00

10

$8,000.00

RATE

TOTAL

RATE

VARIATION No. 2
replace barrier on T-Pier
Chase crack to a minimum depth of 30mm x 60mm
wide and repair with approved masonry repair concrete
( Rendoroc)
Apply Nitobond to deck support beam
additional work to widen Gate as Directed
VARIATION No. 3

Repair to Stem of Deck Beams


Allow for relocating the pantoon between span of
pile clusters.
A

Remove delaminated and spalling concrete to a


depth ( > 10 MM) so as to expose reinforcement
and clean with potable water .
Allow for cleaning of rebars with wire brush to
remove all corrosion and wash with potable water.
(Corroded portion of rebar exposed to
damaged face of stem)

Page 16 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

OMISSION
ITEM
C

DESCRIPTION

QUANT
ITY

Place design masonary repair concrete such


Renderoc HB (or similar product approved by the
Engineer) to a thickiness no less than 12mm 0.069

UNIT

RATE

TOTAL

ADDITIONAL
RATE

M3

$39,600.00

$4,000.00

240

No.

$300.00

Remove 0.2 m2 delaminated and spalling


concrete to a minimum depth of 12mm so as to
expose rebars of the soffit of deck beam.

10

No.

$1,562.50

Wire brush rebars to remove corrosion, wash with


potable water and coat with zinc chromate

M2

$15,625.00

To apply Nitobond SBR as bonding agent to deck


beams

M2

$1,375.00

Chase cracks to minimum depth fo 12mm and 30


mm wide; repair with approved masonary repair
concrete such Renderoc (or similar product
approved by the Engineer)
Allow for removing concrete from defective area
(0.07 sq. m) of beam stem, clean rebars with wire
brush to remove all corrosion and treat with zinc
chromate. Repair using Renderoc HB (Corroded
portion of rebar exposed to damaged face of
stem). apply Nitobond SBR as per manufacturer's
specification.

Repair to the Soffit of Beams


A

Page 17 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

OMISSION

ADDITIONAL

QUANT
ITY

UNIT

0.02

M3

$820,000.00

Chase cracks to minimum depth fo 30mm by


60mm wide and repair with approved masonary
repair concrete such as Renderoc (or similar
product approved by the Engineer)

$28,200.00

Remove delaminated and spalling concrete to a


minimum depth so as to expose rebars

M2

$6,750.00

Allow for cleaning of rebars with wire brush to


remove all corrosion and wash with potable water.

item

$4,229.00

0.2

M2

$41,000.00

0.5

$70,250.00

ITEM
D

DESCRIPTION
Place design masonary repair concrete such
Renderoc HB ( similar product approved by the
Engineer) to a thickiness no less than 12mm

RATE

TOTAL

RATE

REPAIR TO PILE CAPS


A

Place design masonary repair concrete such


Renderoc HB ( similar product approved by the
Engineer) .
Effect repairs to one corner ( 1M X1MX 0.5M) of a
a pile cap, remove spalling concrete, clean
corrosion from bars using wire brush , treat with
zinc chromate , shuttering and apply apply deisgn
concrete with chloride inhibitor of design strength
no less than 30 Mpa.

TOTAL

OMISSION

$3,244,000.00

NET VARIATION

-$1,078,773.60

CONTRACT SUM

$20,854,880.00
Page 18 of 167

TOTAL ADDITION

OCHO RIOS PILE CAP REPAIRS - VARIATION

OMISSION
ITEM

DESCRIPTION
REVISED CONTRACT SUM

QUANT
ITY

UNIT

RATE

$19,776,106.40

Page 19 of 167

TOTAL

ADDITIONAL
RATE

OCHO RIOS PILE CAP REPAIRS - VARIATION

ADDITIONAL
TOTAL

20,854,880.00

$432,000.00

$46,800.00

$111,360.00

Page 20 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

ADDITIONAL
TOTAL

Page 21 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

ADDITIONAL
TOTAL

$78,510.00
$70,000.00

Page 22 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

ADDITIONAL
TOTAL

$100,000.00
$490,000.00
$19,375.00
$20,000.00

$300,000.00

$64,750.00

$80,000.00

Page 23 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

ADDITIONAL
TOTAL

$2,732.40

$20,000.00

$72,000.00

$15,625.00

$15,625.00

$2,750.00

Page 24 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

ADDITIONAL
TOTAL

$16,400.00

$84,600.00

$54,000.00
$25,374.00

$8,200.00

$35,125.00

$2,165,226.40

Page 25 of 167

OCHO RIOS PILE CAP REPAIRS - VARIATION

ADDITIONAL
TOTAL

Page 26 of 167

PORT AUTHORITY OF JAMAICA

ITEM

DESCRIPTION

CO

QUANTITY
General & Preliminary Items
Listed under this bill are items for which, in opinion of the
Engineer, a separate charge is appropriate and becomes due at
the times stated. The sums are entered against these items
shall be fixed lumps sums not subject to works. All extra costs
requir
Allow for the provision of the following insurances for the works
in accordance with the Condition of Contracts
A

a) Contractors All Risk

B
C

b) Public Liability
c) Employers Liability

Allow for provisons of Performance Bond of 10% for duration of


construction of the works

Allow for mobilisation of all necessary tools, equipment and


personnel site, inclusive of working platform or pontoon barge
and necessary mooring or anchoring equipment for safe
operation

Allow for mobilisation of equipment and site personnel

Programme

Setting Out

Allow for all safety and Personal Protective Equipment required


for the workforce including that required for working over water

Allow Provisional Sum of $50,000.00 for the supply and


installation of signs as per Engineers instructions

Welfare and sanitary facilities, installation of temporary services,


false work, platforms, boat, tenting for protection of works and
removal on completion of contract.

Allow for modification to property fence and entrance canopy so


as to create access for equipment & make good on completion

Allow for taking all precaution to avoid any damage whatsoever


to existing infrastructures services.

Allow for providing samples of material proposed to be used in


the Contract which when requested by the Engineer shall be
furnished without delay.
TOTAL BILL NO. 1 - FIXED PRELIMINARIES
BQ/2 carried forward

Add#3 -

BILL NO. 1 Cont'd


A

Allow for providing and erecting in approved locations proper


sheds for use of the workmen, storage and protection of
materials (those for cement having floor raised at least 12" from
the ground) and for clearing same away upon completion of
construction.

Allow for the working, curing and testing of concrete test cubes.

The Contractor shall enter in the spaces below the clause


numbers of the conditions of Contract or Specification against
which to cover any special risk, liabilities and obligations not
described above and which cannot be included in the rates. The
amoun

TOTAL BILL NO. 1 - FIXED PRELIMINARIES


BQ/2 - brought forward

Add#3 -

TOTAL BILL NO. 1 - FIXED PRELIMINARIES


carried to summary
BILL NO. 2
Time Dependent Preliminaries
A

Temporary Services (eg. water, power, phone etc)

10

Lighting, site security and keeping site clean at all times

10

Site Supervsion and management.


C

List made up of total figure below:


Item
Engineer
Supervisor

10
Amt/Week

TOTAL BILL NO. 2 - TIME DEPENDENT PRELIMINARIES

REPAIR TO PILE CAPS


BILL NO. 3
Pile Caps
Complete repairs as outlined to Pile Caps and concrete pile muff
protection over water depth between 1m and 6m
Repair to Pile Caps on Grid Lines B, C and E
A

Remove delaminated and spalling concrete to sides of pile cap


to depth of 100mm below reinforcement and clean with potable
water using high pressure water jet equipment during low tide
level

Allow for cleaning of rebars with wet sand blasting, high


pressure potable water jet and mechanical cleaning to White
Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar
exposed to damaged face of pile caps)

Allow for the replacement of corroded rebar where required with


16mm diameter bars x 1m, bent and welded to existing rebar as
per drawing sheet 2a and as instructed by the Engineer and
coated with epoxy zinc chromate primer to exposed surfaces

30

Supply and install wrought formwork to soffit and sides of pile


cap. (for minimum concrete thickness of 150mm) inclusive of
supports and bracing and striking on completion

Place design concrete mix containing chloride inhibitors and


super plastisizers having a 28 day cube strength of 30 Mpa

0.6

Allow Provisional Sum of $150,000.00 for supply and installation


of sacrificial anodes ( to be used as directed by the Engineer
and to removed in whole or part if unused)

Allow for the application of repair mortor to surface of repaired


concrete beam to seal and close any cracks which may appear.

Repair to Pile Caps on Grid Lines B, CD, , E, N, P and V


H

Chase cracks to minimum depth fo 30mm by 60mm wide and


repair with approved masonary repair concrete such Phoscrete
supplied by PowerGen Limited (or similar product approved by
the Engineer)

100

Clean during low tide exposed concrete and steel reinforcement


to 2no. Pile Head supporting Pile Cap D appox 0.4 x 0.45m x
2no at splash zone by water blasting with potable water and
apply layers of phoscrete concrete as per manufacturer
instruction to ac

TOTAL BILL NO. 3 - REPAIRS TO PILE CAP


carried to summary
REPAIR TO PILE CAPS
BILL NO. 4

Repairs to Deck Support Beams


Repair/Reinstatement of damage to Precast Double Tees on
Grid Lines 5, 6, 7 & 8
A

Allow for temporary support and work access to each Double


Tee sections (approx. 14m length) in water depth varing
between 1m and 6m deep, during beam repairs

Remove 0.5 m2 delaminated and spalling concrete to expose at


least 150mm of tendon on either side of damaged double Tee
beam

Sandblast reinforcement tendons to remove corrosion and apply


zinc chromate primer to exposed tendons

36

Supply and install wrought fromwork to soffit and side of beam.

84

Place design concrete mix containing chloride inhibitors etc


having a 28 day cube strength of 30 Mpa

Allow for the application of repair mortor to surface of repaired


concrete beam to complete repairs and seal any cracks which
may appear on surface of ccncrete.

42

Allow for the temporary work access platform to complete


repairs to cracks in Double Tee beams in water depths 1m to 6m

Include Provisional Sum of $600,000.00 to be used as


instructed by the Engineer. To be deducted in whole or part if
unused.
Alternative (Rate Only)
Apply shot crete or build up concrete having a 28 day cube
strength of 30 Mpa to complete beam repair around
reinforcement tendons inclusive of final surface render finish.
TOTAL BILL NO. 4 - REPAIRS TO DECK SUPPORT BEAMS
REPAIR TO PILE CAPS

BILL NO. 5
Painting and Protective Coatings
A

Allow for the installation of protective drop cloth or equivalent


method to facilitate the collection of sand and debris at each
location resulting from the sandblasting of the concrete surface
(measured seperately)

Remove existing paint finish to to sides and soffit of


8 no.
pile caps by wet sand blasting or water blasting as required

192

Apply approved corrosion inhibiting coating to the previously


prepared and new concrete surfaces of 8no. Pile caps as per
manufacturers instruction

192

Repaint exterior surfaces (sides and soffit) of 8no. pile caps with
approved exterior marine grade paint finish, colour to match
existing

192

.
E

Allow Provisional Sum of $300,000.00 to be used as instructed


by Engineer. To be removed in whole or part if not used

TOTAL BILL NO. 5 - PAINTING & PROTECTIVE COATINGS


carried to summary
REPAIR TO DAMAGED T PIER
BILL NO. 6
DEMOLITION AND ALTERATION
The demolition of existing in-situ slab between centre lines 3-4
and A-B . The removal and replacement of two "L" -shaped
beams and repair one pile cap at 3B.
Carefully remove following damaged concrete section of pier
inclusive of all false work and safety measures

22'-0" x 12'-0" x 8" section of reinforced concrete slab


supported on 8" thick precast concrete slabs (to be reused)
mounted on damaged reinforced concrete beams (measured
seperately)

25.00

Damaged 18"x16"x22' reinforced concrete beams mounted on


pile caps as supports to precast slab and insitu slab. Insitu slab
to be removed and measured seprately.

13.50

Cart away spoil


PRE-CAST REINFORCED CONCRETE
This section covers the replacement of 2 No. Pre-cast reinforced
concrete beam and in-situ 200mm concrete slab. Prices should
include for all costs involved in order to fulfill every requirement
of the design specification and any particular site conditio

Reinforced Concrete 4500 PSI in:


D

Precast Reinforced Concrete Beam fixed to top of piles as per


drawing

3.00

Steel Reinforcement
E

10 mm diameter Mild steel rod reinforced

415.00

16 mm diameter high tensile rod reinforced

322.00

25 mm diameter high tensile rod reinforced

660.00

Formwork and support to:H

Side of beam

23.00

Ditto bottom of beam

6.00

Include the PROVISIONAL SUM of $650,000.00 for


Contingencies to be used as directed by the Engineer and to be
deducted in whole or in part if not required:-

TOTAL BILL NO. 6 - REPAIR TO DAMAGED T PIER


carried to summary
REPAIR TO DAMAGED T PIER
BILL NO. 7
IN-SITU REINFORCED CONCRETE
Reinforced Concrete Pile Cap
A

Pile Cap - Concrete 431 M.Pa

0.30

12 mm diameter mild steel rod reinforced

21.00

16 mm diameter high tensile rod reinforced

97.00

Sides of pile cap

2.00

In-situ Reinforced Concrete Slab


E

200 mm thick slab laid on Pre-Cast slab (measured seperately)


finished with broom finish.

10 mm diameter mild steel rod reinforced

8.00

514.00

TOTAL BILL NO. 7 - IN-SITU REINFORCED CONCRETE


carried to summary
REPAIR TO DAMAGED T PIER
BILL NO. 8
SHORE PROTECTION - BOULDERS
A

To supply material , labour to place boulders 0.9m and 1.2m in


diameter as rock armouring to shoreline in accordance with
specifications (Provisional)

600

Ditto with boulder 0.3m - 0.8m diameter ( Provisional)

40

Carefully reclaim boulders(0.9m and 1.2m in diameter) from


seabed in a depth of water not exceeding 1.5m for repacking in
rock armouring (Provisional)
TOTAL BILL NO. 8 - SHORE PROTECTION - BOULDERS
carried to summary

VARIATION
1
2

VARIATION No. 1
Dowel 25mm rebars into existing slab

3
4
5
6
7
8

Remove spalling concrete from additional t-pier cap

VARIATION No. 2
replace barrier on T-Pier
Chase crack to a minimum depth of 30mm x 60mm wide and
repair with approved masonry repair concrete ( Rendoroc)

Apply Nitobond to deck support beam


additional work to widen Gate as Directed
VARIATION No. 3

Repair to Stem of Deck Beams


Allow for relocating the pantoon between span of pile clusters.

Remove delaminated and spalling concrete to a depth ( > 10


MM) so as to expose reinforcement and clean with potable
water .

80

Allow for cleaning of rebars with wire brush to remove all


corrosion and wash with potable water.
(Corroded portion
of rebar exposed to damaged face of stem)
Place design masonary repair concrete such Renderoc HB (or
similar product approved by the Engineer) to a thickiness no
less than 12mm
Chase cracks to minimum depth fo 12mm and 30 mm wide;
repair with approved masonary repair concrete such Renderoc
(or similar product approved by the Engineer)
Allow for removing concrete from defective area (0.07 sq. m) of
beam stem, clean rebars with wire brush to remove all corrosion
and treat with zinc chromate. Repair using Renderoc HB
(Corroded portion of rebar exposed to damaged face of stem).
apply Nitobond SBR as per manufacturer's specification.

Repair to the Soffit of Beams


Remove 0.2 m2 delaminated and spalling concrete to a
minimum depth of 12mm so as to expose rebars of the soffit of
deck beam.
Wire brush rebars to remove corrosion, wash with potable water
and coat with zinc chromate
To apply Nitobond SBR as bonding agent to deck beams
Place design masonary repair concrete such Renderoc HB
( similar product approved by the Engineer) to a thickiness no
less than 12mm
REPAIR TO PILE CAPS
Chase cracks to minimum depth fo 30mm by 60mm wide and
repair with approved masonary repair concrete such as
Renderoc (or similar product approved by the Engineer)

Remove delaminated and spalling concrete to a minimum depth


so as to expose rebars
Allow for cleaning of rebars with wire brush to remove all
corrosion and wash with potable water.

Place design masonary repair concrete such Renderoc HB


( similar product approved by the Engineer) .

Effect repairs to one corner ( 1M X1MX 0.5M) of a a pile cap,


remove spalling concrete, clean corrosion from bars using wire
brush , treat with zinc chromate , shuttering and apply apply
deisgn concrete with chloride inhibitor of design strength no less
than 30 Mpa.

VARIATION No. 4
Complete repairs as outlined to Pile Caps and concrete pile muff
protection over water depth between 1m
Remove delaminated and spalling concrete to sides and base of
pile cap to depth of 100mm below reinforcement and clean with
potable water using high pressure water jet equipment during
low tide level
Allow for cleaning of rebars with wet sand blasting, high
pressure potable water jet and mechanical cleaning to White
Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar
exposed to damaged face of pile caps)
Allow for the replacement of corroded rebar where required with
16mm diameter bars x 1m, bent and welded to existing rebar as
per drawing sheet 2a and as instructed by the Engineer and
coated with epoxy zinc chromate primer to exposed surfaces

Supply and install wrought formwork to soffit and sides of pile


cap. (for minimum concrete thickness of 150mm) inclusive of
supports and bracing and striking on completion
Place design concrete mix containing chloride inhibitors and
super plastisizers having a 28 day cube strength of 30 Mpa

Allow for Nitobond as per Manufacture's Instructions


Allow for the application of Renderoc to surface of repaired
concrete beam to seal and close any cracks which may appear.

Apply two coats of the approved protective coating to match


exterior colour.

CONTRACT

UNIT

RATE

ADDITION

TOTAL

Sum

QUNTITY

Sum
Sum

$600,000.00

Sum

$100,000.00

Sum

$550,000.00

Sum

$400,000.00

Sum

$40,000.00

Sum

$10,000.00

RATE

Sum

$250,000.00

PS

$50,000.00

Sum

$250,000.00

Sum

$200,000.00

Sum

$80,000.00

Sum

$50,000.00

Sum

$200,000.00

Sum

$80,000.00

Week

6,000.00

$60,000.00

Week

6,000.00

$60,000.00

Week

50,000.00

$500,000.00

m2

140,000.00

$560,000.00

m2

8,500.00

$34,000.00

Kg

3,600.00

$108,000.00

120.00

3600.00

m2

13,000.00

$52,000.00

3.60

13000.00

m3

58,000.00

$34,800.00

1.92

58000.00

PS

$150,000.00

m2

2,000.00

$8,000.00

11,000.00

$1,100,000.00

no.

112,000.00

$224,000.00

no.

235000

$1,880,000.00

no.

31,500.00

$252,000.00

m2

8,500.00

$306,000.00

m2

13,000.00

$1,092,000.00

m3

58,000.00

$174,000.00

m2

2,000.00

$84,000.00

no.

50,000.00

$400,000.00

PS

m3

$600,000.00

item

$100,000.00

m2

8,500.00

$1,632,000.00

m2

7,100.00

$1,363,200.00

m2

1,000.00

$192,000.00

PS

$300,000.00

m2

4000

$100,000.00

46000

$621,000.00

SUM

Cub. M

$100,000.00

240,000.00

$720,000.00

Kg.

260.00

$107,900.00

Kg.

300.00

$96,600.00

Kg.

350.00

$231,000.00

Sq. M

4,000.00

$92,000.00

Sq. M

3,000.00

$18,000.00

PS

$650,000.00

Cub. M

38,000.00

$11,400.00

Kg.

300.00

$6,300.00

Kg.

320.00

$31,040.00

Sq. M

13,000.00

$26,000.00

Cub. M

33,000.00

$264,000.00

260.00

$133,640.00

Cub. M

5,000.00

$3,000,000.00

Cub. M

5,000.00

$200,000.00

Kg.

Cub. M

4,000.00

$320,000.00

No.

24

$3,271.25

M3

0.5

$140,000.00

no.

$20,000.00

70

$7,000.00

item

$37,500.00

M2

$9,250.00

ITEM
Sum

10

$8,000.00

M3

0.069

$39,600.00

$4,000.00

No.

240

$300.00

No.

10

$1,562.50

M2

$15,625.00

M2

$1,375.00

Item

$28,200.00

M2

$6,750.00

item

$4,229.00

M2

0.2

$41,000.00

0.5

$70,250.00

m2

$55,000.00

m2

$8,500.00

Kg

$3,600.00

m2

7.6

$10,000.00

m3

1.5

$58,000.00

m2

$1,375.00

m2

1.5

$7,000.00

m2

$7,100.00

$20,854,880.00

DITION

OMISSION

TOTAL

QUNTITY

RATE

TOTAL

$50,000.00

432000.00

46800.00

111360.00

$150,000.00

70.00

11000

$770,000.00

$600,000.00

192.00

1000.00

$192,000.00

$300,000.00

$650,000.00

78510.00
70000.00

100000.00
490000.00

$19,375.00
$20,000.00

300,000.00

64,750.00

80,000.00

2,732.40

20,000.00

72,000.00

15,625.00

15,625.00

2,750.00

84,600.00

54,000.00

25,374.00

8,200.00

35,125.00

220,000.00

34,000.00

18,000.00

76,000.00

87,000.00

5,500.00

10,500.00

56,800.00

$2,656,626.40

$2,712,000.00

B
C
D
E
F

G
H

B
C
D
E

REPAIR TO PILE CAPS


BILL NO. 3
Pile Caps
Complete repairs as outlined to Pile Caps and concrete pile muff protection over
water depth between 1m and 6m
Repair to Pile Caps on Grid Lines B, C and E
Remove delaminated and spalling concrete to sides of pile cap to depth of
100mm below reinforcement and clean with potable water using high pressure
water jet equipment during low tide level

m2

Allow for cleaning of rebars with wet sand blasting, high pressure potable water
jet and mechanical cleaning to White Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar exposed to damaged face of pile caps)

m2

Allow for the replacement of corroded rebar where required with 16mm diameter
bars x 1m, bent and welded to existing rebar as per drawing sheet 2a and as
instructed by the Engineer and coated with epoxy zinc chromate primer to
exposed surfaces

Kg

Supply and install wrought formwork to soffit and sides of pile cap. (for minimum
concrete thickness of 150mm) inclusive of supports and bracing and striking on
completion

m2

Place design concrete mix containing chloride inhibitors and super plastisizers
having a 28 day cube strength of 30 Mpa

m3

Allow Provisional Sum of $150,000.00 for supply and installation of sacrificial


anodes ( to be used as directed by the Engineer and to removed in whole or part
if unused)

PS

Allow for the application of repair mortor to surface of repaired concrete beam to
seal and close any cracks which may appear.

m2

Repair to Pile Caps on Grid Lines B, CD, , E, N, P and V


Chase cracks to minimum depth fo 30mm by 60mm wide and repair with
approved masonary repair concrete such Phoscrete supplied by PowerGen
Limited (or similar product approved by the Engineer)

Clean during low tide exposed concrete and steel reinforcement to 2no. Pile
Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water
blasting with potable water and apply layers of phoscrete concrete as per
manufacturer instruction to ac
TOTAL BILL NO. 3 - REPAIRS TO PILE CAP
summary

no.

carried to

REPAIR TO PILE CAPS


BILL NO. 4
Repairs to Deck Support Beams
Repair/Reinstatement of damage to Precast Double Tees on Grid Lines 5, 6, 7 &
8
Allow for temporary support and work access to each Double Tee sections
(approx. 14m length) in water depth varing between 1m and 6m deep, during
beam repairs

no.

Remove 0.5 m2 delaminated and spalling concrete to expose at least 150mm of


tendon on either side of damaged double Tee beam

no.

Sandblast reinforcement tendons to remove corrosion and apply zinc chromate


primer to exposed tendons

m2

Supply and install wrought fromwork to soffit and side of beam.

m2

Place design concrete mix containing chloride inhibitors etc having a 28 day
cube strength of 30 Mpa

m3

Allow for the application of repair mortor to surface of repaired concrete beam to
complete repairs and seal any cracks which may appear on surface of ccncrete.

m2

Allow for the temporary work access platform to complete repairs to cracks in
Double Tee beams in water depths 1m to 6m

no.

Include Provisional Sum of $600,000.00 to be used as instructed by the


Engineer. To be deducted in whole or part if unused.

PS

Alternative (Rate Only)


Apply shot crete or build up concrete having a 28 day cube strength of 30 Mpa
to complete beam repair around reinforcement tendons inclusive of final surface
render finish.

m3

TOTAL BILL NO. 4 - REPAIRS TO DECK SUPPORT BEAMS

REPAIR TO PILE CAPS


BILL NO. 5
Painting and Protective Coatings
Allow for the installation of protective drop cloth or equivalent method to facilitate
the collection of sand and debris at each location resulting from the sandblasting
of the concrete surface (measured seperately)
Remove existing paint finish to to sides and soffit of
sand blasting or water blasting as required

8 no. pile caps by wet

item

m2

Apply approved corrosion inhibiting coating to the previously prepared and new
concrete surfaces of 8no. Pile caps as per manufacturers instruction

m2

Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved
exterior marine grade paint finish, colour to match existing

m2

Allow Provisional Sum of $300,000.00 to be used as instructed by Engineer. To


be removed in whole or part if not used

PS

TOTAL BILL NO. 5 - PAINTING & PROTECTIVE COATINGS


summary

carried to

REPAIR TO DAMAGED T PIER


BILL NO. 6
DEMOLITION AND ALTERATION

The demolition of existing in-situ slab between centre lines 3-4 and A-B . The
removal and replacement of two "L" -shaped beams and repair one pile cap at
3B.
Carefully remove following damaged concrete section of pier inclusive of all
false work and safety measures
22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick
precast concrete slabs (to be reused) mounted on damaged reinforced concrete
beams (measured seperately)

m2

Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as


supports to precast slab and insitu slab. Insitu slab to be removed and
measured seprately.

Cart away spoil

SUM

PRE-CAST REINFORCED CONCRETE

This section covers the replacement of 2 No. Pre-cast reinforced concrete beam
and in-situ 200mm concrete slab. Prices should include for all costs involved in
order to fulfill every requirement of the design specification and any particular
site conditio
Reinforced Concrete 4500 PSI in:
Precast Reinforced Concrete Beam fixed to top of piles as per drawing

Cub. M

Steel Reinforcement

10 mm diameter Mild steel rod reinforced

Kg.

16 mm diameter high tensile rod reinforced

Kg.

25 mm diameter high tensile rod reinforced

Kg.

Formwork and support to:-

Side of beam

Sq. M

Ditto bottom of beam

Sq. M

Include the PROVISIONAL SUM of $650,000.00 for Contingencies to be used


as directed by the Engineer and to be deducted in whole or in part if not
required:-

TOTAL BILL NO. 6 - REPAIR TO DAMAGED T PIER


summary

carried to

PS

REPAIR TO DAMAGED T PIER

BILL NO. 7

IN-SITU REINFORCED CONCRETE

Reinforced Concrete Pile Cap

Pile Cap - Concrete 431 M.Pa

Cub. M

12 mm diameter mild steel rod reinforced

Kg.

16 mm diameter high tensile rod reinforced

Kg.

Sides of pile cap

In-situ Reinforced Concrete Slab

Sq. M

200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with
broom finish.

10 mm diameter mild steel rod reinforced

TOTAL BILL NO. 7 - IN-SITU REINFORCED CONCRETE


summary

REPAIR TO DAMAGED T PIER

BILL NO. 8

Cub. M

Kg.

carried to

SHORE PROTECTION - BOULDERS

To supply material , labour to place boulders 0.9m and 1.2m in diameter as rock
armouring to shoreline in accordance with specifications (Provisional)

Cub. M

Ditto with boulder 0.3m - 0.8m diameter ( Provisional)

Cub. M

Carefully reclaim boulders(0.9m and 1.2m in diameter) from seabed in a depth


of water not exceeding 1.5m for repacking in rock armouring (Provisional)

Cub. M

TOTAL BILL NO. 8 - SHORE PROTECTION - BOULDERS


summary

carried to

SUMMARY

PRELIMINARIES

Bill No.1 - FIXED PRELIMINARIES

Bill No.2 - TIME DEPENDENT PRELIMINARIES

REPAIRS TO PILE CAPS

Bill No.3 - REPAIRS TO PILE CAPS

Bill No.4 - REPAIRS TO DECK SUPPORT BEAMS

Bill No.5 - PAINTING & PROTECTIVE COATINGS

REPAIR TO DAMAGED T PIER

Bill No.6 - DEMOLITION AND ALTERATION

Bill No.7 - IN-SITU REINFORCED CONCRETE

Bill No.8 - SHORE PROTECTION - BOULDERS

GRAND TOTAL

PRELIMINARIES

REPAIRS TO PILE CAPS

REPAIR TO DAMAGED T PIER

GRAND TOTAL - TO STANDARD FORM: CONTRACTORS BID

D&S

20,500.00

82,000.00

130,600.00

560,000.00

48600.00

15,900.00

63,600.00

18,500.00

34,000.00

(45100.00)

16,000.00

480,000.00

18,750.00

108,000.00

(461250.00)

15,000.00

60,000.00

58,000.00

52,000.00

(2000.00)

48,000.00

28,800.00

25,500.00

34,800.00

(3300.00)

150,000.00

150,000.00

150,000.00

0.00

15,500.00

62,000.00

136,840.00

8,000.00

3,500.00

350,000.00

155,000.00

1,100,000.00

74840.00

(195000.00)

120,000.00

240,000.00

125,040.00

224,000.00

(114960.00)

1,516,400.00

818,230.00

2,270,800.00

(698170.00)

100000

800,000.00

494,560.00

1,880,000.00

(305440.00)

15,500.00

124,000.00

386,600.00

252,000.00

262600.00

10,900.00

392,400.00

189,540.00

306,000.00

(202860.00)

15,000.00

1,260,000.00

1,218,000.00

1,092,000.00

(42000.00)

48,000.00

144,000.00

127,500.00

174,000.00

(16500.00)

15,500.00

651,000.00

1,436,820.00

84,000.00

785820.00

60,000.00

480,000.00

494,560.00

400,000.00

14560.00

600,000.00

600,000.00

600,000.00

750,000.00

750000.00

4,451,400.00

5,697,580.00

4,788,000.00

1246180.00

350,000.00

550,000.00

100,000.00

200000.00

8,900.00

1,708,800.00

630,720.00

1,632,000.00 (1078080.00)

3,500.00

672,000.00

680,064.00

1,363,200.00

2,500.00

480,000.00

893,760.00

192,000.00

300,000.00

300,000.00

300,000.00

3,510,800.00

3,054,544.00

3,587,200.00

(456256.00)

80,000.00

1,850,000.00

100,000.00

1770000.00

53,000.00

587,250.00

621,000.00

534250.00

10,000.00

245,000.00

100,000.00

235000.00

8064.00
413760.00

31,250.00

93,750.00

165,000.00

720,000.00

71250.00

82.00

34,030.00

134,875.00

107,900.00

100845.00

82.00

26,404.00

123,970.00

96,600.00

97566.00

82.00

54,120.00

254,100.00

231,000.00

199980.00

300.00

6,900.00

241,500.00

92,000.00

234600.00

300.00

1,800.00

87,000.00

18,000.00

85200.00

650,000.00

650,000.00

650,000.00

1,010,004.00

4,338,695.00

2,736,500.00

3328691.00

26,500.00

7,950.00

16,500.00

11,400.00

8550.00

82.00

1,722.00

6,825.00

6,300.00

5103.00

82.00

7,954.00

37,345.00

31,040.00

29391.00

3,300.00

6,600.00

21,000.00

26,000.00

14400.00

26,500.00

212,000.00

440,000.00

264,000.00

228000.00

82.00

42,148.00

167,050.00

133,640.00

124902.00

278,374.00

688,720.00

472,380.00

410346.00

4,000.00

2,400,000.00

6,900,000.00

3,000,000.00

4500000.00

3,800.00

152,000.00

460,000.00

200,000.00

308000.00

1,500.00

120,000.00

600,000.00

320,000.00

480000.00

2,672,000.00

7,960,000.00

3,520,000.00

5288000.00

3,900,000.00 15,056,100.00

2,810,000.00

11156100.00

1,942,500.00

6,306,300.00

620,000.00

4363800.00

1,516,400.00

818,230.00

2,270,800.00

(698170.00)

4,451,400.00

5,697,580.00

4,788,000.00

1246180.00

3,510,800.00

3,054,544.00

3,587,200.00

(456256.00)

1,010,004.00

4,338,695.00

2,736,500.00

3328691.00

278,374.00

688,720.00

472,380.00

410346.00

2,672,000.00

7,960,000.00

3,520,000.00

5288000.00

19,281,478.00 43,920,169.00

20,804,880.00

24638691.00

5,842,500.00 21,362,400.00

3,430,000.00

15519900.00

9,570,354.00

10,646,000.00

91754.00

3,960,378.00 12,987,415.00

6,728,880.00

9027037.00

19,281,478.00 43,920,169.00

20,804,880.00

24638691.00

9,478,600.00

P&S

478000.00

(29600.00)

(372000.00)

(8000.00)

6000.00

0.00

(54000.00)

750000.00

(16000.00)

754400.00

1080000.00

128000.00
(86400.00)
(168000.00)
30000.00
(567000.00)

(80000.00)

336600.00

(250000.00)

(76800.00)
691200.00
(288000.00)

76400.00

20000.00

568000.00

90000.00

626250.00

73870.00

70196.00

176880.00

85100.00

16200.00

1726496.00

3450.00

4578.00

23086.00

19400.00

52000.00

91492.00

194006.00

600000.00

48000.00

200000.00

848000.00

(1090000.00)

(1322500.00)

754400.00

336600.00

76400.00

1726496.00

194006.00

848000.00

1523402.00

(2412500.00)

1167400.00

2768502.00

1523402.00

SELECTED RATES- T-PIER REPAIRS


unit

Engineer's Est

Diving & Salvage

Pavement &
Structures

22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick precast concrete slabs (to be
reused) mounted on damaged reinforced concrete beams (measured seperately)

3200

74,000.0

4,000.0

Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as supports to precast slab and
insitu slab. Insitu slab to be removed and measured seprately.

3926

43,500.0

46,000.0

10 mm diameter Mild steel rod reinforced

kg

220

325.0

260.0

16 mm diameter high tensile rod reinforced

kg

220

385.0

300.0

25 mm diameter high tensile rod reinforced

kg

220

385.0

350.0

Side of beam

Sq. M

3000

10,500.0

4,000.0

Bottom of beam

Sq. M

3000

14,500.0

3,000.0

26500

55,000.0

33,000.0

unit

Engineer's Est

Diving & Salvage

Pavement &
Structures

22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick precast concrete slabs (to be
reused) mounted on damaged reinforced concrete beams (measured seperately)

3200

2212.5%

25.0%

Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as supports to precast slab and
insitu slab. Insitu slab to be removed and measured seprately.

3926

1008.0%

1071.7%

10 mm diameter Mild steel rod reinforced

kg

220

47.7%

18.2%

16 mm diameter high tensile rod reinforced

kg

220

75.0%

36.4%

25 mm diameter high tensile rod reinforced

kg

220

75.0%

59.1%

Side of beam

Sq. M

3000

250.0%

33.3%

Bottom of beam

Sq. M

3000

383.3%

0.0%

26500

107.5%

24.5%

unit

Engineer's Est

Diving & Salvage

Pavement &
Structures

22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick precast concrete slabs (to be
reused) mounted on damaged reinforced concrete beams (measured seperately)

80,000.00

$1,850,000.0

$100,000.0

Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as supports to precast slab and
insitu slab. Insitu slab to be removed and measured seprately.

53,000.00

$5,872.5

$621,000.00

10 mm diameter Mild steel rod reinforced

kg

91,300.00

$134,875.0

$107,900.0

16 mm diameter high tensile rod reinforced

kg

70,840.00

$123,970.0

$96,000.0

kg

145,200.00

$254,100.0

$231,000.0

Side of beam

Sq. M

69,000.00

$241,500.0

$92,000.0

Bottom of beam

Sq. M

18,000.00

$87,000.0

$18,000.0

256,000.00

$440,000.0

$264,000.0

Description

Formwork and support

200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with broom finish.

PERCENTAGE DIFFERENCE BETWEEN THE TENDERED RATES AND THE ENG.'S ESTIMATE

Description

Formwork and support

200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with broom finish.

TENDERED AMOUNT COMPARED WITH THE ENG.'S ESTIMATE FOR SELECTED ITEMS.
Description

25 mm diameter high tensile rod reinforced


Formwork and support

200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with broom finish.

SELECTED TASKS- %DIFF. BETWEEN ENG.'S EST. AND BID AMOUNT


unit

Engineer's
Est

Diving &
Salvage

Pavement &
Structures

20,500.00

32,650.00

140,000.00

15,900.00

4,625.00

8,500.00

kg

16,000.00

625.00

3,600.00

15,000.00

14,500.00

13,000.00

Place design concrete mix containing chloride inhibitors and super plastisizers having a 28
day cube strength of 30 Mpa

48,000.00

42,500.00

58,000.00

Allow for the application of repair mortor to surface of repaired concrete beam to seal and
close any cracks which may appear.

15,500.00

34,210.00

2,000.00

Chase cracks to minimum depth fo 30mm by 60mm wide and repair with approved masonary
repair concrete such Phoscrete supplied by PowerGen Limited (or similar product approved
by the Engineer)

3,500.00

1,550.00

11,000.00

no

120,000.00

62,520.00

112,000.00

Allow for temporary support and work access to each Double Tee sections (approx. 14m
length) in water depth varing between 1m and 6m deep, during beam repairs

no

100,000.00

61,820.00

235,000.00

Remove 0.5 m2 delaminated and spalling concrete to expose at least 150mm of tendon on
either side of damaged double Tee beam

no

15,500.00

48,325.00

31,500.00

Sandblast reinforcement tendons to remove corrosion and apply zinc chromate primer to
exposed tendons

10,900.00

5,265.00

8,500.00

Supply and install wrought fromwork to soffit and side of beam.

15,000.00

14,500.00

13,000.00

Place design concrete mix containing chloride inhibitors etc having a 28 day cube strength of
30 Mpa

48,000.00

42,500.00

58,000.00

Allow for the application of repair mortor to surface of repaired concrete beam to complete
repairs and seal any cracks which may appear on surface of ccncrete.

15,500.00

34,210.00

2,000.00

Allow for the temporary work access platform to complete repairs to cracks in Double Tee
beams in water depths 1m to 6m

no

60,000.00

61,820.00

50,000.00

Item

350,000.00

550,000.00

100,000.00

8,900.00

3,285.00

8,500.00

Apply approved corrosion inhibiting coating to the previously prepared and new concrete
surfaces of 8no. Pile caps as per manufacturers instruction

3,500.00

3,542.00

7,100.00

Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved exterior marine
grade paint finish, colour to match existing

2,500.00

4,655.00

1,000.00

Description
Remove delaminated and spalling concrete to sides of pile cap to depth of 100mm below
reinforcement and clean with potable water using high pressure water jet equipment during
low tide level
Allow for cleaning of rebars with wet sand blasting, high pressure potable water jet and
mechanical cleaning to White Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar
exposed to damaged face of pile caps)
Allow for the replacement of corroded rebar where required with 16mm diameter bars x 1m,
bent and welded to existing rebar as per drawing sheet 2a and as instructed by the Engineer
and coated with epoxy zinc chromate primer to exposed surfaces
Supply and install wrought formwork to soffit and sides of pile cap. (for minimum concrete
thickness of 150mm) inclusive of supports and bracing and striking on completion

Clean during low tide exposed concrete and steel reinforcement to 2no. Pile Head supporting
Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water blasting with potable water and
apply layers of phoscrete concrete as per manufacturer instruction to ac

Allow for the installation of protective drop cloth or equivalent method to facilitate the collection
of sand and debris at each location resulting from the sandblasting of the concrete surface
Remove existing paint finish to to sides and soffit of
or water blasting as required

8 no. pile caps by wet sand blasting

Description

unit
m

Engineer's
Est

Diving &
Salvage

% DIFF. BETWEEN ENGINEER'S EST. &


BID SUM
82,000.00
59.27%

Remove
and
spalling
concrete
to sides
of pile high
cap topressure
depth of potable
100mm
Allow
fordelaminated
cleaning of
rebars
with
wet sand
blasting,
below jet
reinforcement
and clean
with to
potable
high pressure
water jet
water
and mechanical
cleaning
White water
Metal using
(SSPC-SP5)
(NACE1).
equipment during
low
level
(Corroded
portion
of tide
rebar
exposed to damaged face of pile caps)

63,600.00

-70.91%

Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing sheet 2a
and as instructed by the Engineer and coated with epoxy zinc chromate primer
to exposed surfaces

kg

480,000.00

-96.09%

Place
design concrete mix containing chloride inhibitors and super
plastisizers having a 28 day cube strength of 30 Mpa

28,800.00

-11.46%

Allow for the application of repair mortor to surface of repaired concrete beam
to seal and close any cracks which may appear.

62,000.00

120.71%

Chase cracks to minimum depth fo 30mm by 60mm wide and repair with
approved masonary repair concrete such Phoscrete supplied by PowerGen
Limited (or similar product approved by the Engineer)

350,000.00

-55.71%

Clean during low tide exposed concrete and steel reinforcement to 2no. Pile
Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water
blasting with potable water and apply layers of phoscrete concrete as per
manufacturer instruction to ac

no

240,000.00

-47.90%

Allow for temporary support and work access to each Double Tee sections
(approx. 14m length) in water depth varing between 1m and 6m deep, during
beam repairs

no

800,000.00

-38.18%

Remove 0.5 m2 delaminated and spalling concrete to expose at least 150mm of


tendon on either side of damaged double Tee beam

no

124,000.00

211.77%

Sandblast reinforcement tendons to remove corrosion and apply


chromate primer to exposed tendons

392,400.00

-51.70%

Item

350,000.00

57.14%

1,708,800.00

-63.09%

480,000.00

86.20%

zinc

Allow for the installation of protective drop cloth or equivalent method to


facilitate the collection of sand and debris at each location resulting from the
sandblasting of the concrete surface
Remove existing paint finish to to sides and soffit of
wet sand blasting or water blasting as required

8 no. pile caps by

Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved
exterior marine grade paint finish, colour to match existing

CONTRACT
DESCRIPTION

ITEM

QUANTITY

UNIT

CONTRACT SUM
REMEASURED WORKS - All rates are as per contract
BILL NO. 3 - Pile Caps
C

Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing
sheet 2a and as instructed by the Engineer and coated with epoxy zinc
chromate primer to exposed surfaces

30

KG

Supply and install wrought formwork to soffit and sides of pile cap. (for
minimum concrete thickness of 150mm) inclusive of supports and
bracing and striking on completion

M2

0.8

M3

24

No.

0.5

M3

no.

70

Place design concrete mix containing chloride inhibitors and super


plastisizers having a 28 day cube strength of 30 Mpa

VARIATIONS
VARIATION No. 1

Dowel 25mm rebars into existing slab


removespalling concrete from additional t-pier cap
VARIATION No. 2

replace barrier on T-Pier

Chase crack to a minimum depth of 30mm x 60mm wide and repair


with approved masonry repair concrete ( Rendoroc)

Apply Nitobond to deck support beam

ITEM

Sum

additional work to widen Gate as Directed

VARIATION No. 3

Repair to Stem of Deck Beams


Allow for relocating the pantoon between span of pile clusters.

item

Remove delaminated and spalling concrete to a depth ( > 10


MM) so as to expose reinforcement and clean with potable water
.

M2

Allow for cleaning of rebars with wire brush to remove all


corrosion and wash with potable water.
(Corroded portion
of rebar exposed to damaged face of stem)

10

0.069

M3

240

No.

Remove 0.2 m2 delaminated and spalling concrete to a minimum


depth of 12mm so as to expose rebars of the soffit of deck
beam.

10

No.

Wire brush rebars to remove corrosion, wash with potable water


and coat with zinc chromate

M2

To apply Nitobond SBR as bonding agent to deck beams

M2

Place design masonary repair concrete such Renderoc HB


( similar product approved by the Engineer) to a thickiness no
less than 12mm

Place design masonary repair concrete such Renderoc HB (or


similar product approved by the Engineer) to a thickiness no
less than 12mm
Chase cracks to minimum depth fo 12mm and 30 mm wide;
repair with approved masonary repair concrete such Renderoc
(or similar product approved by the Engineer)
Allow for removing concrete from defective area (0.07 sq. m) of
beam stem, clean rebars with wire brush to remove all corrosion
and treat with zinc chromate. Repair using Renderoc HB
(Corroded portion of rebar exposed to damaged face of stem).
apply Nitobond SBR as per manufacturer's specification.

Repair to the Soffit of Beams


A

Repairs to Pile Cap


A

Chase cracks to minimum depth fo 30mm by 60mm wide and


repair with approved masonary repair concrete such as
Renderoc (or similar product approved by the Engineer)

Remove delaminated and spalling concrete to a minimum depth


so as to expose rebars

M2

Allow for cleaning of rebars with wire brush to remove all


corrosion and wash with potable water.

item

Place design masonary repair concrete such Renderoc HB


( similar product approved by the Engineer) .

0.2

M2

Effect repairs to one corner ( 1M X1MX 0.5M) of a a pile cap,


remove spalling concrete, clean corrosion from bars using wire
brush , treat with zinc chromate , shuttering and apply apply
deisgn concrete with chloride inhibitor of design strength no less
than 30 Mpa.

0.5

VARIATION No. 4
Complete repairs as outlined to Pile Caps and concrete pile muff
protection over water depth between 1m

Remove delaminated and spalling concrete to sides and base of pile


cap to depth of 100mm below reinforcement and clean with potable
water using high pressure water jet equipment during low tide level

m2

Allow for cleaning of rebars with wet sand blasting, high pressure
potable water jet and mechanical cleaning to White Metal (SSPC-SP5)
(NACE1).
(Corroded portion of rebar exposed to damaged face
of pile caps)

m2

Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing
sheet 2a and as instructed by the Engineer and coated with epoxy zinc
chromate primer to exposed surfaces

Kg

Supply and install wrought formwork to soffit and sides of pile cap. (for
minimum concrete thickness of 150mm) inclusive of supports and
bracing and striking on completion

7.6

m2

Place design concrete mix containing chloride inhibitors and super


plastisizers having a 28 day cube strength of 30 Mpa

Allow for Nitobond as per Manufacture's Instructions

Allow for the application of Renderoc to surface of repaired concrete


beam to seal and close any cracks which may appear.

Apply two coats of the approved protective coating to match exterior


colour.

1.5

m3

m2

1.5

m2

m2

OMISSION

General & Preliminary Items


Allow Provisional Sum of $50,000.00 for the supply and installation of
signs as per Engineers instructions

PS

BILL NO. 3 - Pile Caps

Allow Provisional Sum of $150,000.00 for supply and installation of


sacrificial anodes ( to be used as directed by the Engineer and to
removed in whole or part if unused)

Chase cracks to minimum depth fo 30mm by 60mm wide and repair


with approved masonary repair concrete such Phoscrete supplied by
PowerGen
Limited
(orexposed
similar product
approved
byreinforcement
the Engineer)to
Clean during
low tide
concrete
and steel

2no. Pile Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at
splash zone by water blasting with potable water and apply layers of
phoscrete concrete as per manufacturer instruction to ac

PS
100

BILL NO. 4- Repairs to Deck Support Beams

Include Provisional Sum of $600,000.00 to be used as instructed by


the Engineer. To be deducted in whole or part if unused.

BILL NO. 5 -

Painting and Protective Coatings

Repaint exterior surfaces (sides and soffit) of 8no. pile caps with
approved exterior marine grade paint finish, colour to match existing

Allow Provisional Sum of $300,000.00 to be used as instructed by


Engineer. To be removed in whole or part if not used

BILL NO. 6 -

PS

Repairs to Damaged T-Pier

192

M2

PS

Include Provisional Sum of $600,000.00 to be used as instructed by


the Engineer. To be deducted in whole or part if unused.

PS

Summary
CONTRACT SUM
REMEASURED WORKS
VARIATIONS
OMISSION
GRAND TOTAL

$20,854,880.00
$590,160.00
$2,082,866.40
($2,886,001.20)
$20,641,905.20

OMISSION
RATE

QUANTITY

ADDITIONAL
TOTAL

RATE

QUANTITY

TOTAL
$20,854,880.00

$3,600.00

$120.00

$432,000.00

$13,000.00

$3.60

$46,800.00

$58,000.00

$1.92

$111,360.00

SUB-TOTAL

$590,160.00

Eng. Estimate @ $2,900.00

$3,271.25

Rate is as per BQ/6 - ITEM A $140,000.00

$78,510.00

$70,000.00

Eng. Estimate @ $18,500.00

$20,000.00

$100,000.00

Eng. Estimate @ $7,700.00

$7,000.00

$490,000.00

Eng. Estimate @ $17,000.00

$19,375.00

Eng. Estimate @ $ 20,000.00

$20,000.00

Eng. Estimate @ $ 32,500.00

$37,500.00

$300,000.00

Eng. Estimate @ $ 14,000.00

$9,250.00

$64,750.00

$8,000.00

$80,000.00

Eng. Estimate @ $ 49,000.00

$39,600.00

$2,732.40

Eng. Estimate @ $2,700.00

$4,000.00

$20,000.00

$300.00

$72,000.00

Eng. Estimate @ $1,600.00

$1,562.50

$15,625.00

Eng. Estimate @ $11,900.00

$15,625.00

$15,625.00

Eng. Estimate @ $3,500.00

$1,375.00

$2,750.00

Eng. Estimate @ $17,680.00

Item

$16,400.00

Rate in the contract is $8,500.00

Eng. Estimate @ $287.00

Eng. Estimate @ $11,000.00

$28,200.00

$84,600.00

Eng. Estimate @ $20,000.00

$6,750.00

$54,000.00

Eng. Estimate @ $2,500.00

$4,229.00

$25,374.00

Eng. Estimate @ $49,000.00

$41,000.00

$8,200.00

Eng. Estimate @ $80,000.00

$70,250.00

$35,125.00

Eng. Estimate @ $47,000.00

$55,000.00

$220,000.00

Rate is as per BQ/6 Item B

$8,500.00

$34,000.00

Rate is as per BQ/6 Item C

$3,600.00

$18,000.00

Eng. Estimate @ $13,000.00

$10,000.00

$76,000.00

Rate is as per BQ/6 Item E

$58,000.00

$87,000.00

Eng. Estimate @ $1,400.00

$1,375.00

$5,500.00

Eng. Estimate @ $7,700.00

$7,000.00

$10,500.00

Rate is as per BQ/8 Item C

$7,100.00

$56,800.00

SUB-TOTAL

$2,082,866.40

$50,000.00

$150,000.00
$11,000.00

70.00

$770,000.00

$112,000.00

2.00

$224,000.00

$600,000.00

$1,000.00

192.00

$192,000.00

$300,000.00

600,000.00
SUB-TOTAL

$2,886,001.20

$2,673,026.40

COMMENT

Discrepancies were identified


and rate negotiate down

Discrepancies were identified


and rate negotiated down
Item not originally included in
the contract but revised spec
related new rate.
Rate was negotiate down and
agreed on

The Eng. Est. is based on a figure


in the contract, however the
contractor revised the rate up.
The Eng. Est. is based on a Prorated figure already in the
contract, however the contractor
revised the rate down.

$2,165,226.40
$5,772,001.20

-$3,606,774.80

-$212,974.80

-$2,956,774.80

-$212,974.80

VARIATION 1
DOWELLING INTO EXISTING IN-SITU SLAB USING 1" HT REBARS 2'-0 IN LENGTH AND AFFIXED
WITH E22 EPOXY
TASK
STEEL
DRILL BIT
EPOXY
HAMMER DRILL
GENERATOR
CHOP SAW
MASON
LABOURER
DISPENSING KIT
TRANSPORTATION

PAJ

rate for each dowel

PSL
$9,500.00
$28,000.00
$10,668.28
$3,088.09
$4,019.81
$1,828.05
$4,500.00
$3,125.00
$5,054.14
$2,000.00

$11,185.00
$28,000.00
$12,000.00
$4,000.00
$5,000.00
$2,000.00
$5,000.00
$3,125.00
$6,000.00
$2,200.00

$71,783.38
$2,990.97

$78,510.00
$3,271.25

TO REMOVE DAMAGED WEDGES OF FOUR PILE CAPS OF THE T-PIER AND MAKE GOOD

TASK
BOAT
HILTI HAMMER
GENERATOR
FALSEWORK
LABOURER

PAJ

PSL
$50,000.00
$10,000.00
$10,000.00
$10,000.00
$10,000.00

The BQ rate
was used as a
basis.

$90,000.00

VARIATION 2
TO APPLY BONDING AGENT (NITOBOND SBR) TO MAIN PIER DECK
TASK
LABOURERS
BRUSHES
CEMENT
TRANSPORT

PAJ

PSL
$12,500.00
$1,875.00
$3,000.00
$2,000.00

$25,000.00
$1,875.00
$3,000.00
$2,000.00

$19,375.00

$31,875.00

TO REPLACE DISPLACE BARRIER OF THE T-PIER


TASK
GENERATOR
HILTI HAMMER
CHOP SAW
EPOSY
6" PVC
5/8" REBAR
2"X8"X14' LUMBER
BOLTSAND NUTS
PAINT & PAINTER
TRANSPORTATION
LABOURERS

PAJ

PSL
$4,600.00
$4,600.00
$1,725.00
$3,450.00
$23,032.50
$3,277.50
$10,120.00
$4,370.00
$19,550.00
$4,025.00
$6,250.00

$5,000.00
$5,000.00
$2,000.00
$5,250.00
$22,023.40
$3,343.20
$17,913.00
$6,596.80
$19,123.60
$7,500.00
$6,250.00

$85,000.00

$100,000.00