You are on page 1of 218

WEIGHTED AVERAGE LEADS

Name of Work: Improvements to road from KM 28/0 to 42/4 of Kadiri-Hindupur road in Anantapuram
District.
1 CRUSHER
42/4

28/0

Kadiri-Hindupur road

11/0
0/0
1/6

Crusher at Km 1/6+1.00 Km C.T. of Pulagampalli - Nallamada Road


Pulagampalli - Nallamada Road

Km

Kadiri - Hindupur Road

0/0

Km

to

11/0

to

1/6

1.60

CT

1.10

28/0

17.00
19.70

Weighted Average lead =

19.70

+ 14.40/2 =
or

26.90
27.00

Kms

2 BITUMEN
42/4

28/0

KH Road

0/0
341.20

Refinery at Chennai
Refinary to Kadiri IB through Anantapur-Chennai road

341.20

Kadiri Municipality

Km

0.0

to

1.0

1.00

Kadiri-Hindupur road

Km

0/0

to

28/0

28.00
370.20

Weighted Average lead = 370.20

+ 14.40/2 =

377.4

or

377.00

Kms

3 SAND
Sand quarry at Km 48/8+3.00 Km C.T. of Kadiri-Hindupur road
48/8
42/4

Sand quarry

28/0

L2
CT

Kadiri - Hindupur Road

Km

42/2

to

48/8

3.30
6.60
9.90

Weighted Average lead =

9.90

+ 14.40/2 =
or

17.10
17.00

Kms

3 SAND
Sand quarry at Km 113/2 of NH-205 + 8.00 Kms
48/8

42/4

Sand quarry

28/0

L2
CT

From CC Revu to NH-205

0.22
8.00

From NH KM 113/2 to 144/2(M-ODC Road


cross

Km

113.2

to

144.2

31.00

In M-ODC Road

Km

0.0

to

32.555

32.555

In Kadiri-Hindupur road

Km

19.8

to

28.000

8.200
79.98

Weighted Average lead =

79.98

+ 14.40/2 =
or

87.18
87.00

Kms

4 R.C.C Hume Pipes

28/0

KH Road

19/8
M-ODC Road
0/0

Pipe factory in km 81/0+0.20KM CT of Anantapur-Chennai road.


Anantapur-Chennai road

Km

144.2

to

81.0
CT

63.20

0.22

M-OD Cheruvu Road

Km

0/0

to

32/555

32.56

Kadiri - Hindupur Road

Km

19/8

to

28.0

8.20
104.18

Weighted Average lead = 104.18

+ 14.40/2 =
or

Asst., Executive Engineer


Mudigubba

(R&B) Section,Kadiri

Dy., Executive Engineer


(R&B) Sub Division,Kadiri

111.38
111.00

Kms

Executive Engineer
(R&B) Division,
Dharmavaram

Superintending Engineer
(R&B) Circle,Anantapur

MASTER DATA FOR


ROADS FOR THE YEAR 2014-15

Name of Work ::
(It is linked throughout
Estimate )

CONVEYANCE & RATES OF MATERIALS


Date (mm/dd/yy)
of Preparation of Estimate
Details
Embankment Earth
HMP
Crusher
Metal/ Stone Qry
Gravel
Sand
Hume Pipes

Amount
73.77
316.93
316.93
316.93
73.77
875.09
Varies with pipe
dia.

BITUMEN

Place
DATA
RMR
RMR
RMR

1/22/2015
22-Jan-15
Leads
5.00
27.00
27.00
27.00
5.00
87.00
111.00
Rates
377.00
###
###
###
###
Rates
6000.00
###
###
###

LEAD
Grade 80/100
Grade 60/70
CRMB 55 Grade
Emulsion (MS)
CEMENT / STEEL
CEMENT
HYSD Steel
6 mm Mild Steel
MS STEEL
ALLOWANCES
ITEM
Name
Value
Labour unicipal Area Allowance
%
Metal
%
Gravel
%
Sand
%
Overhead Charges ( R)
5.00 %
Overhead Charges ( B)
15.00 %
Contractors Profit
10.00 %
VAT
0.00 %
Local
Entry%
Centering Charges

Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-KadiriTumkur Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

S.No

Specification in Brief

Hyper Link
to DATA

Rates
Exact

Rates
Rounded

V. VENKATA NARAYANA

9440818440, 07799139399,

vvnhighways.blogspot.in

EARTH WORKS FOR ROADS

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Forming embankment with Side Earth


Forming embankment with Borrowed Soils 1000 m Lead
Forming embankment with Borrowed Soils 5 KM Lead
E/W for Trench cutting
Removal of soils by Mechanical means & carting 1000 M
Removal of soils by Manual Means & carting 1000 M
GRANULAR BASES and SUB BASES
Granular Sub-base with Grade I (Table 400 -1) type material
Granular Sub-base with Grade II (Table 400 -1) type material-NEW
Granular Sub-base with Grade III (Table 400 -1) type material
Granular Sub-base with Grade I (Table 400-2) type material
Granular Sub-base with Grade II (Table 400-2) type material
Granular Sub-base with Grade III (Table 400-2) type material
Scarifying the existing granular surface
Scarifying the existing BT surface
WBM Gr II with MC metal 22.4 mm & below and PRR
WBM Gr III with MC metal 22.4 mm & below and PRR
WBM Gr II with MC metal 45 mm & below and PRR
WBM Gr III with MC metal 45 mm & below and PRR
WBM Gr II with MC metal 22.4 mm & below and VRR
WBM Gr III with MC metal 22.4 mm & below and VRR
WBM Gr II with MC metal 45 mm & below and VRR
WBM Gr III with MC metal 45 mm & below and VRR
Wet Mix Macadam
BITUMINOUS SUB BASES, BASES and SURFACING
Single coat surface dressing with VG 10 grade Bitumen
Single coat surface dressing with VG 30 grade Bitumen
Prime Coat with BT Emulsion (MS)
Tack Coat with BT Emulsion (MS)
Tack Coat with BT VG 10 Grade
Mix seal 20 mm with BT VG 30 Grade

PAGE_70
PAGE_68
PAGE_68
PAGE_50
PAGE_58
PAGE_48
PAGE_94
PAGE _94
PAGE_95
PAGE_95
PAGE_96
PAGE_96
PAGE_67
PAGE_67
PAGE_104
PAGE_104
PAGE_104
PAGE_104
PAGR_104
PAGE_104
PAGE_104
PAGE_104
PAGE_110
PAGE_141
PAGE_141
PAGE_123
PAGE_124
APRDC
PAGE_146

113.71
145.04
151.73
18.98
65.39
222.49

114.00
145.00
152.00
19.00
65.00
222.00

1726.01
1679.34
1428.03
1795.35
1792.22
1462.37
15.40
7.53
1888.74
2125.02
1983.25
2293.48
1896.15
2132.43
1990.66
2300.89
1984.92

1726.00
1679.00
1428.00
1795.00
1792.00
1462.00
15.00
8.00
1889.00
2125.00
1983.00
2293.00
1896.00
2132.00
1991.00
2301.00
1985.00

50.53
51.32
34.56
10.94
12.28
162.28

51.00
51.00
35.00
11.00
12.00
162.00

30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71

Mix seal 25 mm with BT VG 30 Grade


Mix seal 25 mm with BT CRMB
Macadam 50 mm with BT VG 30 Grade
Macadam 50 mm with BT VG 30 Grade (NEW- Batch Mix Plant)
Macadam 50 mm with BT VG 10 Grade
Dense Graded Bituminous Macadam with BT VG 30 Grade
Dense Graded Bituminous Macadam with BT VG 30 Grade (NEW)
SDBC
25 mm with BT VG 30 Grade
Bituminous Concrete with BT CRMB 55 Grade
Bituminous Concrete with BT VG 30 Grade
Bituminous Concrete with BT VG 30 Grade (NEW-Batch Mix)
Gravel Shoulders
C.C. BASE COURSE and WEARING COARSE
VCC(1:4:8) Base course below CC Pavement
VCC(1:3:6) Base course below CC Pavement
VCC M35 for C.C. Pavement
VCC(1:3:6) Base course with FLY ASH & Sand
VCC M35 for C.C. Pavement with FLY ASH & Sand
CULVERTS, BRIDGES Foundations, Substructures & Superstructure
EW for Foundation of Structures by Mechanical Means
EW for Foundation of Structures by Manual Means
Granular Bedding Below Pipes
VCC (1:3:6) for Foundations
VCC(1:3:6) for Body Walls
Cost and Conveyance of 600 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 600 Dia Hume Pipes
Cost and Conveyance of 800 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 800 Dia Hume Pipes
Cost and Conveyance of 1000 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 1000 Dia Hume Pipes
Cost and Conveyance of 1200 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 1200 Dia Hume Pipes
Filling between Body walls with Gravel
Rough Stone Revetment with 300 mm HBG Stone
Filter Material with Gravel underneath Pitching
VCC M15 Grade CC with 40 mm metal for Raft Foundation
VCC M15 Grade CC with 40 mm metal for Sub Structure
VCC M20 Grade CC with 40 mm metal for Raft Foundation
VCC M20Grade CC with 40 mm metal for Sub Structure
VRCC M20 Grade CC for Bed blocks & Backing walls
VRCC M20 Grade CC with 20 mm metal for Deck Slab
VRCC M30 Grade CC with 20 mm metal for Wearing Coat
VRCC M25 Grade CC with 20 mm metal for Approach Slab
VRCC M20 Grade CC with 12 mm metal for Railing

NABARD
NABARD
PAGE_125
PAGE_125
PAGE_125
PAGE_132
PAGE_132
PAGE_135
PAGE_138
PAGE_138
PAGE_138
PAGE_95
PAGE_331
PAGE_331
PAGE_345
PAGE_331
PAGE_345
PAGE_323
PAGE_321
PAGE_462
PAGE_331
PAGE_455
SSR600
PAGE_272
SSR800
PAGE_272
SSR1000
PAGE_272
SSR1200
PAGE_272
PAGE_462
PAGE_522
PAGE_523
PAGE_335
PAGE_335
PAGE_336
PAGE_336
PAGE_472
PAGE_472
PAGE_477
PAGE_501
PAGE_472

162.28
162.00
7352.71
6990.40
7389.06
8402.54
8446.70
9149.06
9729.86
9527.48
9620.33
342.78

162.00
162.00
7353.00
6990.00
7389.00
8403.00
8447.00
9149.00
9730.00
9527.00
9620.00
343.00

4114.14
4585.38
6535.77
4277.03
6010.59

4114.00
4585.00
6536.00
4277.00
6011.00

26.90
124.83
512.13
4585.38
5043.92
2761.08
3291.78
4287.49
5083.31
6860.93
8055.64
9169.52
###
512.13
1135.74
708.73
5818.40
5312.45
6432.65
6803.77
6934.29
7564.68
6881.80
6909.97
394.76

27.00
125.00
512.00
4585.00
5044.00
2761.00
3292.00
4287.00
5083.00
6861.00
8056.00
9170.00
###
512.00
1136.00
709.00
5818.00
5312.00
6433.00
6804.00
6934.00
7565.00
6882.00
6910.00
395.00

72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102

-- DO --- DO -VCC M15 Grade CC with 40 mm metal for leveling course


Grouted Revetment with 300 mm HBG stone + CC(1:4:8)
Back filling behind Abutments with gravel
Providing and laying of filter media using 150 mm IRC stone
Providing HYSD ( Fe-415 ) for Super structure of R.C.C items.
Providing HYSD ( Fe-415 ) for Sub structure of R.C.C items.
Providing HYSD ( Fe-415 ) for Foundation of R.C.C items.
Providing MS ( Fe-250 ) for all RCC Items
MISCELLANEOUS ITEMS
Sand filling in foundation
Providing 100 mm dia AC Weep holes in VCC Abutment
VCC M 15 Grade CC using 40 - 10 mm metal for Dividers
VRCC M 20 Grade for Cover Slabs over Side Drains
Plastering in CM(1:5) 12 mm thick ( Rate per 10 sqm )
Painting two coats to new plastered surface
Built-up-spray grout layer 75 mm thick with BT 80/100 Grade
Providing BT Patch work using 40 mm metal & BT 80/100
Providing BT Patch work using 9.5 to11.2mm metal & BT 80/100
Patch work 50 - 70 mm depth using 40-10 mm metal & 80/100 BT
Patch work 25 - 35 mm depth using 25-10 mm metal & 80/100 BT
Patch work 15 - 25 mm depth using 12-10 mm metal & 80/100 BT

RR Masonry in CM(1:3) for Foundation.


RR Masonry in CM(1:3) for Substructure
Dismantling culverts & bridges in CC M15- M20
Dismantling culverts & bridges in Ruble Masonry in CM
25.4 mm Mastic pad for Longitudinal & Transversal Expansion joints

12.7 mm Mastic pad for Transversal Contraction joints.


Penetration macadam 50 mm thick
Penetration macadam 75 mm thick
Open-graded premix carpet of 20 mm thick with 80/100 BT
Providing and laying type B seal coat simultaneously with 80/100 BT
Hot Applied Thermoplastic Compound

V. VENKATA NARAYANA

9440818440, 07799139399,

365.24
5108.13
1874.96
512.13
1306.42
###
###
###
###

365.00
5108.00
1875.00
512.00
1306.00
###
###
###
###

1793.09
72.32
PAGE_455 5312.45
PAGE_472 5985.96
PAGE_452
97.48
PAGE_220
71.91
PAGE_130
198.60
EinC
4527.43
EinC
5965.79
EinC
289.83
EinC
195.23
EinC
121.83
PAGE_334 3965.07
PAGE_453 3979.00
PAGE_23
574.71
Temp
317.53
EinC
991.00
EinC
568.00
PAGE_128
282.87
PAGE_129
388.65
PAGE_5_23
184.50
PAGE_5_39
70.30
Page_225
832.34

1793.00
72.00
5312.00
5986.00
97.00
72.00
199.00
4527.00
5966.00
290.00
195.00
122.00
3965.00
3979.00
575.00
318.00
991.00
568.00
283.00
389.00
185.00
70.00
832.00

PAGE_472
PAGE_500
PAGE_522
PAGE_462
PAGE_463
PAGE_489
PAGE_490
PAGE_448
PAGE_460
PAGE_422
PAGE_461

vvnhighways.blogspot.in

PREPARED on 10-12-2014
518201.00

GOVERNMENT OF ANDHRA PRADESH


ROADS AND BUILDINGS DEPARTMENT.
From

To

Sri V. VENKATA NARAYANA, B.E., D.A.C.

The Executive Engineer,

Deputy Executive Engineer,

(R&B) Division,

(R&B) Sub Division,

Sangareddy,

ZAHEERABAD

MEDAK Dist.

Letter No. DEE/ZHB/2012-13

Date :12-05-2010

Sir,
Sub :-

Construction of 3 vents of 8.0 m Bridge at km 3/4-6 on Chittempally


Koukuntla Road in Rangareddy dist. - Estimate submitted - Reg.

I am herewith submitting an estimate for the work "Construction of 3 vent

of 8.0 m Bridge at km 3/4-6 on Chittempally- Koukuntla Road in Rangareddy dist " for a

amount of Rs 165.00 Lakhs along with Report, data, lead statement, RMR and drawings . Th

report accompanying the estimate dealt in detail the necessities and provisions made in th
estimate.

I request the Superintending Engineer (R&B) Rural Circle, Hyderabad t


kindly obtain necessary approval from the competent authority and communicate.

Yours faithfully
Enclosures ::
1) Report, Estimates, RMR, Drawings.

Deputy Executive Engineer,


(R&B) Sub Division, ZAHEERABAD

Engineer,

on ChittempallyReg.

ruction of 3 vents

eddy dist " for an

and drawings . The

isions made in the

cle, Hyderabad to

nicate.

fully

e Engineer,

ZAHEERABAD

SPECIFICATION REPORT
Specification report accompanying the Estimate " Widening and Strenghening of
Kadiri-Hindupur road (Old Rayachoti-Kadiri-Tumkur Road) from Km 28/0 to 42/400 in Anantapuram
Dist., "
Amount of Estimate : Rs.
Shamshabad - Shabad is an important link road radiating from NH 7 and connecting
other important roads. It is very near to International Airport at Shamshabad. The existing single lane
Bituminous road is damaged, carriageway edges reduced and the berms are not sufficient also the
C.D. works are narrow. All these bad conditions are creating problems to the road user and the
existing with is not catering to many fold increased traffic. The surface is no at all suitable for fast
moving vehicles.

In view of the above mentioned conditions of the Road and as per the instructions of
Higher officials a detailed _____ estimate for the Road is prepared to widen from existing single
lane to Double lane and bringing the total road to traffic worthy by strengthening , with the following
provisions.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Forming embankment with Side earth by mechanical means


Forming embankment with borrowed useful earth ,
Construction of Gravel base 300mm thick and 150 mm shoulders ,
Providing, Laying, Spreading of Wet Mix macadam,
Providing and applying Prime Coat with bitumen emulsion (Medium Setting),
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk),
Providing and laying of 50mm thick Bituminous Macadam,
Providing 25 mm thick compacted Semi-Dense Bituminous Concrete,
VAT on Part "A".
L.S for Quality control charges on Part "A",
L.S. for Price adjustment Road Work,
L.S. for change of SSR to 2007-08
L.S for Road Safety works,
L.S. for Avagahana sadassulu,
0
L.S for other unforeseen items, variation in quantities rates and rounding off.

The estimate is prepared based on common SSR 2014-15 . The quarries and their leads are
taken from approved Quarry and Lead Charts. The work will be carried out as per specifications and
codal guide lines and relevant circular instructions issued time - to -time.
Early approval to the estimate is solicited.

0
0
Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer,

R&B Section, ___ ___ ___

R&B Sub-Division___ _____

(R&B) Division, ___ ____ _____

GOVERNMENT OF
TELANGANA
ROADS & BUILDINGS
DEPARTMENT
HYDERABAD - INDIA

WIDENING AND STRENGHENING OF KADIRIHINDUPUR ROAD (OLD RAYACHOTI-KADIRITUMKUR ROAD) FROM KM 28/0 TO 42/400 IN
ANANTAPURAM DIST.,

D. P. R.
AMOUNT OF ESTIMATE

Rs

Lakhs

(R&B) Circle :: SANGAREDDY.


&B) Division :: SANGAREDDY.

NAME OF WORK :- Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-

Kadiri-Tumkur Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

GENERAL ABSTRACT
S.No

Description

Amount
(Rs.)

Remarks

ROAD WORK Part "A"

4000000

Sub Total

4000000

L.S Amount for VAT on Part "A".

4.0%

160000

L.S. for Price adjustment Road Work,

5.0%

200000

L.S for Quality control charges on Part "A",

1.0%

54000

L.S. for Avagahana sadassulu,

7
6

L.S for Widening pipe culvert and rounding off.


L.S for Road Safety works for caution, junction boards, studs
etc.

L.S for variation in quantities and rounding off

5000

Total Amount Rs.

4000000

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, __ ____ ____

R&B Sub-Division, ___ ___ ____

Executive Engineer,
(R&B) Division, _____ ___

GENERAL ABSTRACT
NAME OF THE WORK :

Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-Kadiri-Tumkur


Road) from Km 28/0 to 42/400 in Anantapuram Dist.,
Sl
No

DESCRIPTION

AMOUNT Rs

PART - A
1

Road work

18429756
TOTAL PART - A Rs

18429756

PART - B
2
3
4
5
6
7
8

VAT on Part "A".


5.00%
L.S for Q.C charges on Part "A",
1.00%
L.S. for Price adjustment Road
2.00%
Work,
L.S. for Seigniorage charges
L.S. for Avagahana sadassulu,
L.S. for Road Safety Interventions
L.S for other unforeseen items, and rounding
off.

921488
184298
368595
413668
5000
100000
4177196

Total Rs

24600000

(Rupees Two hundred and forty six Lakhs Only)


Note: All the specifications in the detailed estimate & Abstract estimate may be modified as
specified in the data.

Technically Sanctioned for Rs. 246.00 Lakhs

AE

DEE-3

EE-1/R

DCE ( R )

E-in-C ( R&B)
Admn, State Roads, RSW & Bldgs

-Kadiri-Tumkur

AMOUNT Rs

18429756
18429756

921488
184298
368595
413668
5000
100000
4177196
24600000

y be modified as

( R&B)
ds, RSW & Bldgs

Name of Work ::- Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-

Kadiri-Tumkur Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

DETAILED ESTIMATE
MEASUREMENTS
Sno

Description

No

LENT

BRDT

DPT

Quantity

Rate

Per

Amount

10

Forming embankment with Side earth by mechanical means up to SDR including pre-watering of
soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading
soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational
charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H
specification 305 (4th revision) (Payment will be made based on levels for finished item of work).

1
1

Asssss - Mmmmmm Road

1 x 1 1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1002.00

say

1002.00

cum 1,000.00 1.00

1002000

1
2

Forming embankment with borrowed useful earth from outside road boundary by mechanical means
up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and seigniorage charges, complete for finished item of work as per
MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of
work).

2
2

Asssss - Mmmmmm Road

1 x 1 1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1002.00

say

1002.00

cum 1,000.00 1.00

2
3

Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and side
slopes in accordance with requirements of lines , grades and cross sections etc., complete including
seigniorage charges for finished item of work for trench cutting as per MoRT&H specification
301(4th Revision) and as directed by the Engineer-in-Charge

3
3

Asssss - Mmmmmm Road

1 x 1 1000.00

1.00

1.000

1000.00

cum

1002000

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

10

1002.00

say

1002.00

cum 1,000.00 1.00

1002000
3006000

Total Amount as Part "A"

3006000

Part " B "


4
5
6
7
8
9

3006000
VAT on Part "A".
3006000
L.S for Quality control charges on Part "A",
3006000
L.S. for Price adjustment Road Work,
L.S for Road Safety works for caution, junction boards, studs etc.

@
@
@

4.00%
1.00%
3.00%

L.S. for Avagahana sadassulu,


L.S for other unforeseen
items, variation in
quantities rates and
rounding off.

Rs:
Rs:
Rs:
Rs:

120200
30100
90200
400000

Rs:
5000
Rs: 14648500
18300000
Total Amount Rs.

1 83 00 000

3
3

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

(R&B)Division,___ ___ ___

CALCULATIONS
No

LENT

BRDT

DPT

Name of Work ::- Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-

Kadiri-Tumkur Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

DETAILED ESTIMATE
MEASUREMENTS
Sno

Description

###
###
1

###
###
1

###
###
1

###

No

LENT

BRDT

DPT

Quantity

Rate

Per

Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts up to 1000 m as per MoRT&H (4 th Revision) Specn.
No.305.4.3

say

12619.00
12619.00

Sm

7.50 1.00

Construction of Granular sub-base by providing HBG material confirming to Grading - III of


MoRT&H Table 400-2 including cost, charges and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means,

say

1893.00

cum

1,462.00 1.00

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadam specification including cost, of all materials and including premixing the material with
water at OMC in Mechanical mix plant carriage of mixed material by

say

1893.00

cum

1,985.00 1.00

Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using
emulsion pressure distributor on prepared surface of Granular base including cleaning of road
surface and spraying emulsion at the rate of 0.60 Kg/sqm using emulsion pressure distributor
for finished item of work etc., complete for finished item of work as per MoRT&H
Specification 502 (4th Revision) and as directed by the Engineer-in-charge.

###
1

###
###

say

12619.00

sm

34.60 1.00

Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4 th
revision) and as directed by the Engineer-in-Charge.

say

25238.00

sm

10.90 1.00

Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average
output of 37.5 tones per hour using HBG crushed aggregates of Grading - II as per table 500-4 of
MoRT&H specification 504 (4th Revision) premixed with bituminous binder of 60/70 grade @ 3.3%
by weight of TOTAL mixture, transported to site, laid over a previously prepared surface with
mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses 501.6
and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-inCharge including hire and operational charges all T&P and all other contingent charges necessary
including cost of all materials etc., complete and as per MoRT&H specification No. 504(4th
Revision) .

###
###
2

say

cum

7,353.00 1.00

Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using HBG
crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (4 th Revision),
premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work
site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H
Specification 508 (4th Revision) complete for finished item of work in all respects as directed by
Engineer-in-charge. (Payment will be made based on levels for finished item of work)

###
###

631.00

316.00
say

316.00

cum

9,149.00 1.00

Forming shoulders with barrowed useful selected earth having MDD of not less than 1.75 Gms/CC
from out side road boundary by mechanical means with all leads and lifts including prewatering of soil
at barrow area, removal of top soil, excavation of soils at barrowed area, conveyance of soil,
depositing the soils on the embankment, spreading soils, beaking clods, sectioning and consoilidation
with vibratory road roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all
hire and operational charges of T&P and complete for finished item of work as per MoRT&H
specification 305 ( 4th revision) ( Payment will be made based on levels for finished item of work).

###
###
1

2493.00
say

say

###

304.00

cum

27.00 1.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge
for foundations
68.00
say

68.00

cum

4,585.00 1.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, and conveyance of all materials to site and all labour charges , centering,
machine mixing, laying in position, Compacting, Vibrating and curing including all other incidental
and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (4th Revision) for Sub structure .

###
###

152.00 1.00

304.00

###
###

cum

Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal
of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to
the extent required etc., complete including charges for finished item of work as per MoRT&H
specification 304(4th Revision) and as directed by the Engineer-in-Charge

###
###

2493.00

540.00
say

540.00

cum

5,312.00 1.00

road (Old Rayachotiantapuram Dist.,

CALCULATIONS
Amount
10

94643

2767566

3757605

No

LENT

BRDT

DPT

436617
328.125

6.09375
275094

4639743

2891084

540
378936

8208

311780

2868480

18429756

Name of Work :- Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-Kadiri-Tumkur Road) from Km 28/0 to 42/400 in
Anantapuram Dist.,

S.No

Specification in Brief

Unit

Earth/ Gravel

Metal/ Stone

Sand

cum

cum

cum

Quantity
Factor

Quantity

Factor

Quantity

Factor

Quantity

10

5
1.000

E/W for Trench cutting/Embankment

1 cum

2797.00

Granular Sub-base

1 cum

1893.00

WBM Gr II

2797.000
1.280

2423.04

1 cum

1.450

0.00

WBM Gr III

1 cum

1.530

0.00

Wet Mix Macadam

1 cum

1.320

2498.76

Single coat surface dressing

1 sqm

0.004

0.00

Prime Coat with BT Emulsion

1 sqm

Tack Coat with BT Emulsion

1 sqm

Mix seal 20 mm with BT 60/ 70

1 cum

0.027

0.00

10

SDBC

1 cum

316.00

1.462

461.85

11

Macadam 50 mm with BT 80/100

1 cum

631.00

1.415

892.94

12

Gravel Shoulders

1 cum

13

VCC(1:4:8)

1 cum

0.900

0.00

0.450

14

VCC(1:3:6)

1 cum

68.00

0.900

61.20

0.450

30.60

15

VCC M15 Grade CC

1 cum

540.00

0.900

486.00

0.450

243.00

16

VRCC M20 Grade CC

1 cum

0.900

0.00

0.450

0.00

17

VRCC M25 Grade CC

1 cum

0.900

0.00

0.450

0.00

18

VRCC M30 Grade CC

1 cum

0.900

0.00

0.450

0.00

19

VCC M35 Grade CC

1 cum

0.900

0.00

0.450

0.00

20

VRCC M20 Grade CC for Railing

1 cum

21

Granular Bedding Below Pipes

1 cum

1.200

0.000

22

Filling between Body walls

1 cum

1.200

0.000

23

Rough Stone Revetment

1 cum

1.200

0.00

24

Filter Material with Gravel

1 cum

25

Grouted Revetment with CC(1:4:8)

1 cum

1.180

0.00

0.090

0.00

26

Back filling with gravel

1 cum

27

Filter media using 150 mm stone

1 cum

28

Sand filling in foundation

1 cum

1.200

0.000

29

100 mm dia AC Weep holes

0.002

0.000

30

Plastering in CM(1:5) 12 mm

1 sqm

0.151

0.000

31

BUSG 75 mm thick with BT 80/100

1 sqm

0.113

0.00

32

BT Patch work using 40 mm metal

1 cum

1.330

0.00

33

Patch work 50 - 70 mm depth

1 sqm

0.078

0.00

34

Patch work 25 - 35 mm depth

1 sqm

0.040

0.00

35

Patch work 15 - 25 mm depth

1 sqm

0.030

0.00

36

RR Masonry in CM(1:3) foundation

1 cum

1.258

0.00

0.326

0.00

37

RR Masonry in CM(1:3) substructure

1 cum

1.158

0.00

0.347

0.00

25 mm with BT 60/70

1893.00

1.280

1.200

1.200

0.000

0.000

0.000

Total Quantity
Rate

Amount Rs

0.00

2797.00

6823.79

273.60

22.00

50.00

40.00

61534.00

341190.00

10944.00

Total Amount Rs

413668.00

Name of Work:- Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-Kadiri-Tumkur Road)
from Km 28/0 to 42/400 in Anantapuram Dist.,

(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER


(i) Reach km 45/0- 48/ 100
a)
b)
c)
c)
c)
c)
c)
c)
d)
e)

Cart Track
Mahbubnagar - Mannanur
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Site Spreads in
Site average Lead

road
road
road
road
road
road
road

km
km
km
km
km
km
km

1.10
9.40
28.40
28.40
28.40
28.40
28.40
28.40

Reach km 45/0- 48/ 100


Chennai - Wanaparthy
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla

c) Site Spreads in
d) Site average Lead

km
km
km
km
km
km
km

km
45.00
to km
(48.1 - 45) /2
Total Lead
.WEIGHTED AVERAGE LEAD

(B). WEIGHTED AVERAGE LEAD FOR BITUMEN


(i)
a)
b)
b)
b)
b)

x
to
to
to
to
to
to
to

road
road
road
road

km
km
km
km

0.60
34.20
45.00
45.00
45.00
45.00
45.00
45.00

=
=
=
=
=
=
=
=

0.66
24.80
16.60
16.60
16.60
16.60
16.60
16.60

48.10

SAY

=
=
=

1.55 km
126.61 km
127.00 km

( REFINERY AT CHENNAI)

0.00
0.00
0.00
0.00

to
to
to
to

km
km
km
km

45.00
45.00
45.00
45.00

km
45.00
to km
(48.1 - 45) /2
Total Lead
.WEIGHTED AVERAGE LEAD

48.10

SAY

=
=
=
=
=

555.00
45.00
45.00
45.00
45.00

=
=
=

1.55 km
736.55 km
737.00 km

0
0
Asst. Executive Engineer
R&B Section, ___ ___ ___

km
km
km
km
km
km
km
km
km

Dy. Executive Engineer


R&B Sub-Division___

Executive Engineer (R&B)


(R&B)Division, ___ ____ ___

km
km
km
km
km

Name of Work:- Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-Kadiri-Tumkur

Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

BITUMEN LEADS & RATES


STRAIGHT LEAD ::

377.00 km

Lead

Conveyance Rates

Lead for Emulsion ( round the trip )::

754.00 km

1.50

Lead for Bulk Bitumen ( round the trip ) ::

754.00 km

1.50

Bulk
(80/100)

Bulk
(60/70)

CRMB
Gr 55

Emulsion
(M.S)

43414.38

44329.74

45817.20

39418.00

0.00

0.00

0.00

0.00

43414.38

44329.74

45817.20

39418.00

0.00

0.00

0.00

0.00

Deduct loading

--

--

--

--

Deduct loading, Unloading & Stacking

--

--

--

--

Deduct cost of Empty Emulsion Drums

--

--

--

--

Total

43414.38

44329.74

45817.20

39418.00

Lead charges for Bulk BT

1.5 x 754

1131.00

1131.00

1131.00

Lead charges for Emulsion

1.5 x 754

TYPE OF BITUMEN

Initial cost (Ex. Chennai)


Excise Duty

Add VAT @

Asst. Executive Engineer


R&B Section, ___ ___ ___

0.00 %

0.00 %

1131.00

Total

44545.38

45460.74

46948.20

40549.00

OR SAY

44545.38

45460.74

46948.20

40549.00

Dy. Executive Engineer


R&B Sub-Division___

Executive Engineer (R&B)


(R&B) Division, ___ ___ ___

Name of Work ::

Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-Kadiri-Tumkur Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

RMR.
22-Jan-15

SSR :: 2014-15

316.93
316.93
316.93
316.93
316.93
316.93
316.93
316.93

588.00
944.00
984.00
780.00
656.00
504.00
308.00
340.00

70.00
70.00
70.00
70.00
70.00
70.00
70.00
--

147.00
236.00
246.00
195.00
164.00
126.00
77.00
--

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

1121.93
1566.93
1616.93
1361.93
1206.93
1016.93
771.93
656.93

10
11
12
13
14
15
16
17
18

IRC and MORT&H HBG/HBT METALS ( CRUSHER LEADS )


50 mm to 55 mm Metal
27.00 316.93 0.00 120.90
40 mm to 45 mm M.C Metal
27.00 316.93 0.00 120.90
25 mm to 27 mm M.C Metal
27.00 316.93 0.00 120.90
19 mm to 22 mm M.C Metal
27.00 316.93 0.00 120.90
12 mm to 14 mm M.C chips
27.00 316.93 0.00 120.90
9.5 mm to 11.2 mm M.C chips
27.00 316.93 0.00 120.90
5 mm to 7 mm M.C chips
27.00 316.93 0.00 120.90
2.36 mm to 5 mm
27.00 316.93 0.00 120.90
Below 2.36 mm (Dust)
27.00 316.93 0.00 120.90

456.00
588.00
944.00
984.00
780.00
656.00
504.00
308.00
340.00

316.93
316.93
316.93
316.93
316.93
316.93
316.93
316.93
316.93

456.00
588.00
944.00
984.00
780.00
656.00
504.00
308.00
340.00

70.00
70.00
70.00
70.00
70.00
70.00
70.00
70.00
--

114.00
147.00
236.00
246.00
195.00
164.00
126.00
77.00
--

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

956.93
1121.93
1566.93
1616.93
1361.93
1206.93
1016.93
771.93
656.93

TOTAL RATE

Seigniorage
Charges

Machine Crushing
Charges

588.00
944.00
984.00
780.00
656.00
504.00
308.00
340.00

Conveyance rate (-)


Stacking Charges

1
2
3
4
5
6
7
8

IRC and MORT&H HBG/HBT METALS ( HMP LEADS )


40 mm to 45 mm M.C Metal
60.00 316.93 0.00 120.90
25 mm to 27 mm M.C Metal
27.00 316.93 0.00 120.90
19 mm to 22 mm M.C Metal
27.00 316.93 0.00 120.90
12 mm to 14 mm M.C chips
27.00 316.93 0.00 120.90
9.5 mm to 11.2 mm M.C chips
27.00 316.93 0.00 120.90
5 mm to 7 mm M.C chips
27.00 316.93 0.00 120.90
2.36 mm to 5 mm
27.00 316.93 0.00 120.90
Below 2.36 mm (Dust)
27.00 316.93 0.00 120.90

Initial Rate
of Material

10

Loading &
unloading charges

(7-5)
9

Stacking
Charging

(4-5)
8

Nature of Metal

Conveyance
rate

25%
on (9)
11

S.No

Weighted
Average Lead

Blasting Charges

Initial Rate of Material


(-) Stacking Charges

Date ::

12

%
13

On (6+9)
Value
14

SUM of
( 8 to12&14 )
15

12
13
14
15
16
17

1
2
3
4
5
6

1
2
3
4

IRC and MORT&H HBG/HBT METALS ( QUARRY LEADS )


40 mm to 45 mm Metal
27.00 316.93 0.00 120.90
50 mm to 55 mm Metal
27.00 316.93 0.00 120.90
60 mm to 63 mm Metal
27.00 316.93 0.00 120.90
SS 300mm (HBG) for revetment
27.00 316.93 0.00 120.90
Quarry spall( Field picked metal)
27.00 316.93
Av. Of rate 25mm & 40mm
27.00 316.93 0.00 120.90
150 mm soling stone HBG metal
27.00 316.93 0.00 120.90

588.00
456.00
419.00
164.00

316.93
316.93
316.93
316.93

588.00
456.00
419.00
164.00

70.00
70.00
70.00
70.00

-----

0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00

974.93
842.93
805.93
550.93

45.00
95.00

316.93
316.93

45.00
95.00

-70.00

---

0.00
0.00

0.0
0.0

0.00
0.00

361.93
481.93

120.90
120.90
120.90
120.90
120.90
120.90

532.00
692.00
822.00
1036.00
994.00
620.00

316.93
316.93
316.93
316.93
316.93
316.93

532.00
692.00
822.00
1036.00
994.00
620.00

70.00
70.00
70.00
70.00
70.00
70.00

133.00
173.00
205.50
259.00
248.50
155.00

0.00
0.00
0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00
0.00
0.00

1051.93
1251.93
1414.43
1681.93
1629.43
1161.93

( QUARRY LEADS )
27.00 316.93 0.00
27.00 316.93 0.00
27.00 316.93 0.00
27.00 316.93 0.00

120.90
120.90
120.90
120.90

262.00
252.00
144.00
1260.00

-----

0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00

--

0.00

0.0

0.00

652.93
638.93
530.93
1576.93
37.55
176.77

----

0.00
0.00
0.00

0.0
0.0
0.0

0.00
0.00
0.00

1481.09
1337.09
1217.09

HBG/HBT SS 5 METALS ( CRUSHER LEADS )


6 mm size M.C. Chips
27.00 316.93 0.00
10 mm size M.C. Chips
27.00 316.93 0.00
12 mm size M.C. Chips
27.00 316.93 0.00
20 mm size M.C. Metal
27.00 316.93 0.00
25 mm size M.C. Metal
27.00 316.93 0.00
40 mm size M.C. Metal
27.00 316.93 0.00
HBG/HBT SS 5 METALS
CRS Stone
Rough stone
SS 225 mm
Bond Stones(600x200x200) 42 No

Gravel

5.00

73.77

0.00

68.40

103.00

316.93
262.00
74.00
316.93
252.00
70.00
316.93
144.00
70.00
316.93 1260.00
0.00
Cost of each Bond Stone
73.77
103.00
--

2
3
4

Sand for Mortar


Sand for Concrete
Sand for Filling

87.00
87.00
87.00

875.09
875.09
875.09

0.00
0.00
0.00

68.40
68.40
68.40

606.00
462.00
342.00

875.09
875.09
875.09

5
6
7
8

Cement
HYSD Steel
MS Steel
6 mm Mild Steel

6000.00
43000.00
44000.00
44000.00

606.00
462.00
342.00

----

6000.00
43000.00
44000.00
44000.00

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___

(R&B) Division, ___ ___ ___

ad (Old Rayachoti-Kadiri-Tumkur Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

TOTAL RATE

SUM of
( 8 to12&14 )
15

Name of Work ::-

Widening and Strenghening of Kadiri-Hindupur road (Old Rayachoti-Kadiri-Tumkur


Road) from Km 28/0 to 42/400 in Anantapuram Dist.,

DATA
SSR :: 2014-15
SNo
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Quantity Unit
2

Date :: 22-Jan-15

Municipal Area Allowance :: 0.0%

Description of Item

Rate

per

Amount

Forming embankment with Side earth by mechanical means up to SDR including pre-watering of soil ,
removal of top soil, excavation of soils , depositing the soils on the embankment, spreading soil,
breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P and (excluding seigniorage) charges, complete for finished item of work as per MoRT&H
specification 305 (4th Revision) (Payment will be made based on levels for finished item of work).

0.02
0.50

day
day

Page 70 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
295.00

1.00
1.00

154.40
A=

TOTAL
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

100.00
1.00
4.00
1.00

cum
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

9844.70

492.24

10.00

(D) Contractors Profit on (A+B+C)

10336.94

1033.69

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

13.00
3216.00
624.00
2678.30

1.00
1.00
1.00
1.00
B=

6.90
147.50
154.40
0.00
154.40

1.00

1300.00
3216.00
2496.00
2678.30
9690.30
9844.70

0.00
11370.63
113.71
114.00

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer (R&B)

R&B Section, ___ ___ ___

R&B Sub-Division___

(R&B) Roads, ___ ___ ___

1
1

1
1
2

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3

Forming embankment with borrowed useful earth from outside road boundary by mechanical means
up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and (excluding seigniorage) charges, complete for finished item of work
as per MoRT&H specification 305 (4th Revision) (Payment will be made based on levels for finished
item of work).

0.04
1.00

day
day

Page 68,69 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
295.00
308.80
TOTAL

100.00
160.00

cum
t.km

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper (for 1 Km = 160x1 = 160) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B)

13.00
7.22

2575.60
3216.00
624.00
2678.30

A=

13.80
295.00
308.80
0.00
308.80

1.00
t.km

1300.00
1155.20

1.00
1.00
1.00
1.00
B=

115.52
1287.80
3216.00
2496.00
2678.30
12248.82
12557.62

1.00
1.00

0.50
1.00
4.00
1.00

hour
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

12557.62

627.88

10.00

(D) Contractors Profit on (A+B+C+D)

13185.50

1318.55

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

Rate per 1 cum


Rate per 1 cum
Forming embankment with borrowed useful earth from outside road boundary by mechanical means
up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and (excluding seigniorage) charges, complete for finished item of work
as per MoRT&H specification 305

0.00
14504.05
145.04
145.00

1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4

4
4
4
4
4
4
4
4
4
4
4
4

(4th Revision) With a lead of 5KM (Payment will be made based on levels for finished item of
work).
Page 68,69 of MoRT&H SDB
Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
0.04
day
345.00
1.00
1.00
day
Mazdoor unskilled
295.00
1.00
0.0

Municipal Area Allowance

100.00
800.00

cum
t.km

A=

13.80
295.00
308.80
0.00
308.80

1.00
t.km

1300.00
5776.00

1.00
1.00
1.00
1.00
B=

577.60
0.00
0.00
2496.00
2678.30
12827.90
13136.70

308.80
TOTAL

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper ( for 5 Km = 160 x 5 = 800) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

13.00
7.22

2575.60
3216.00
624.00
2678.30

4.00
1.00

hour
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

13136.70

656.84

10.00

(D) Contractors Profit on (A+B+C)

13793.54

1379.35

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

0.00
15172.89
151.73
152.00

Rate per 1 cum


Rate per 1 cum
Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and side
slopes in accordance with requirements of lines , grades and cross sections etc., complete including
(excluding seigniorage) charges for finished item of work for trench cutting as per MoRT&H
specification 301(4th Revision) and as directed by the Engineer-in-Charge

0.08
2.00

day
day

Page 50 of MoRT&H SDB


Unit : Cum
Taking out put = 180 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
295.00

cum

1.00
B=

2340.00
2340.00

617.60
TOTAL

180.00

A=

27.60
590.00
617.60
0.00
617.60

1.00
1.00

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005

13.00
TOTAL

1
4
4
4
4
4
4
4
4
4
4
4
4
4
5

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6

6
6
6
6

(A + B )

7
2957.60

5.00

(C) Over Head Charges on (A+B)

2957.60

147.88

10.00

(D) Contractors Profit on (A+B+C)

3105.48

310.55

180.00

cum

(E ) Seigniorage charges
Earth

0.00

180.00

cum

1.00

TOTAL Cost for 180 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
3416.03
18.98
19.00

Removal of unserviceable soils up to SDR including excavation, loading and disposal up to 1000 m
etc., complete including (excluding seigniorage) charges for finished item of work as per MoRT&H
specification 301(4th Revision) and as directed by the Engineer-in-Charge

0.08
2.00

day
day

Page 58 of MoRT&H SDB


Unit : Cum
Taking out put = 360 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
295.00
617.60

A=

TOTAL

360.00
16.36

cum
hour

1.00
1.00

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tippers 5.50 cum capacity

13.00
922.00
TOTAL
(A + B )

1.00
1.00
B=

27.60
590.00
617.60
0.00
617.60

4680.00
15083.92
19763.92
20381.52

5.00

(C) Over Head Charges on (A+B)

20381.52

1019.08

10.00

(D) Contractors Profit on (A+B+C)

21400.60

2140.06

360.00

cum

(E ) Seigniorage charges
Earth

0.00

360.00

cum

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

Removal of unserviceable soils by Manual means up to SDR including excavation, loading and
disposal up to 1000 m etc., complete including (excluding seigniorage) charges for finished item of
work as per MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge
Page 48 of MoRT&H SDB
Unit : Cum
Taking out put = 120 Cum
(A) Labour

0.00
23540.66
65.39
65.40

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
7

1.80
45.00

day
day

Mate
Mazdoor unskilled

345.00
295.00

1.00
1.00

0.0

Municipal Area Allowance

621.00
13275.00
13896.00
0.00
13896.00

7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7

13896.00
A=

TOTAL

10.00

hour

(B) Machinery
Tippers 5.50 cum capacity

922.00
TOTAL
(A + B )

1.00
B=

9220.00
9220.00
23116.00

5.00

(C) Over Head Charges on (A+B)

23116.00

1155.80

10.00

(D) Contractors Profit on (A+B+C)

24271.80

2427.18

120.00

cum

(E ) Seigniorage charges
Earth

0.00

120.00

cum

1.00

TOTAL Cost for 120 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
26698.98
222.49
222.50

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I of


MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4th Revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

0.48
2.00
10.00

day
day
day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

hour
hour
hour
hour

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL

A=

165.60
714.00
2950.00
3829.60
0.00
3829.60

3216.00
2678.30
422.00
624.00

1.00
1.00
1.00
1.00
B=

19296.00
16069.80
5064.00
1872.00
42301.80

1305.26

1.00

250610.56

345.00
357.00
295.00
3829.60
TOTAL

6.00
6.00
12.00
3.00

TOTAL

1.00
1.00
1.00

(C) Material
Close graded Granular sub-base material as per
Table 400-1, Grading I material of MORT&H
53-9.5mm IRC & MORT&H HBG/HBT Chips @ 50 %

192.00

cum

Avg. rate of (50-55),(40-45),(25-27,(19-22),(12-14)&(9.5-12)

1
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8

8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8

76.00

cum

115.20

cum

998.60

1.00

75893.35

656.93

1.00
C=

75678.34
402182.25
448313.65

9.5-2.36 mm IRC & MORT&H HBG/HBT Chips @ 20 %

Average rate of (9.5-12),(5-7)&(2.36-5)


2.36mm and below @30%
(Rate of 2.36mm & below HBG/HBT metal)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

448313.65

22415.68

10.00

(E) Contractors Profit on (A+B+C+D)

470729.33

47072.93

383.20

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
517802.26
1726.01
1726.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - II of


MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4th Revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

0.48
2.00
10.00

day
day
day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

hour
hour
hour
hour

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL

A=

165.60
714.00
2950.00
3829.60
0.00
3829.60

3216.00
2678.30
422.00
624.00

1.00
1.00
1.00
1.00
B=

19296.00
16069.80
5064.00
1872.00
42301.80

1438.18

1.00

193291.39

998.60

1.00

95865.28

345.00
357.00
295.00
3829.60
TOTAL

6.00
6.00
12.00
3.00

TOTAL

1.00
1.00
1.00

(C) Material
Close graded Granular sub-base material as per
Table 400-1, Grading II material of MORT&H
26.5-9.5mm IRC & MORT&H HBG/HBT Chips @ 35 %

134.40

cum

Avg. rate of (25-27,(19-22),(12-14)&(9.5-12)

9.5-2.36 mm IRC & MORT&H HBG/HBT Chips @ 25 %

96.00

cum

Average rate of (9.5-12),(5-7)&(2.36-5)


2.36mm and below @40%

8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
9

153.60

cum

(Rate of 2.36mm & below HBG/HBT metal)

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9

656.93

1.00
C=

100904.45
390061.12
436192.52

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

436192.52

21809.63

10.00

(E) Contractors Profit on (A+B+C+D)

458002.15

45800.22

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
503802.37
1679.34
1679.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - III of


MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4th Revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

0.40
2.00
10.00

day
day
day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

A=

138.00
714.00
2950.00
3802.00
0.00
3802.00

3216.00
2678.30
422.00
624.00

1.00
1.00
1.00
1.00
B=

19296.00
16069.80
5064.00
1872.00
42301.80

1111.93

1.00

149443.39

894.43

1.00

42932.64

656.93

1.00
C=

132437.09
324813.12
370916.92

345.00
357.00
295.00
3802.00
TOTAL

6.00
6.00
12.00
3.00

hour
hour
hour
hour

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL
TOTAL

1.00
1.00
1.00

(C) Material
Coarse graded Granular sub-base material as per
Table 400-1, Grading III material of MORT&H
9.5 to 4.75 mm IRC & MORT&H HBG/HBT Chips @ 35 %
Avg. rate of (9.5-11.2),(5-7)

134.40

cum

48.00

cum

Average rate of (5-7),(2.36-5)

cum

2.36mm and below @52.5%


(Rate of 2.36mm & below HBG/HBT metal)

4.75 to 2.36 mm IRC & MORT&H HBG/HBT Chips @ 12.5 %

201.60

TOTAL
(A + B +C)

1
9
9
9
9
9
9
9
9
9
9
9
9
10

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

5.00

(D) Over Head Charges on (A+B+C)

370916.92

18545.85

10.00

(E) Contractors Profit on (A+B+C+D)

389462.77

38946.28

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
428409.05
1428.03
1428.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I of


MoRT&H Table 400-2 including cost, (excluding seigniorage) charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4th Revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

0.40
2.00
8.00

day
day
day

By Mix in Place Method


Page 94 of MoRT&H SDB
Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
357.00
295.00
3212.00

A=

TOTAL
6.00
6.00
12.00
3.00

hour
hour
hour
hour

1.00
1.00
1.00

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL

138.00
714.00
2360.00
3212.00
0.00
3212.00

3216.00
2678.30
422.00
624.00

1.00
1.00
1.00
1.00
B=

19296.00
16069.80

1177.26

1.00

158224.19

TOTAL

1872.00
37237.80

(C) Material
Coarse graded Granular sub-base material as per
Table 400-2, Grading I material of MORT&H
53-26.5 mm IRC & MORT&H HBG/HBT Chips @ 35 %

134.40

cum

Avg. rate of (50-55),(40-45),(25-27)


26.5 to 4.75 mm IRC & MORT&H HBG/HBT Chips @ 45 %

172.80

cum

Average rate of (25-27),(19-22),(12-14),(9.5-11.2),(5-7),(2.36-5)

1256.93

1.00

217197.50

76.80

cum

2.36mm and below @20%


(Rate of 2.36mm & below HBG/HBT metal)

656.93

1.00
C=

50452.22
425873.91
466323.71

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

466323.71

23316.19

10.00

(E) Contractors Profit on (A+B+C+D)

489639.90

48963.99

1
10
10
10
10
10
10
10
10
11

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

384.00

cum

(F ) Seigniorage charges
Metal

0.00

1.00

300.00

cum

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
538603.89
1795.35
1795.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - II of


MoRT&H Table 400-2 including cost, (excluding seigniorage) charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4th Revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

0.40
2.00
8.00

day
day
day

Page 95 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
357.00
295.00
3212.00

A=

TOTAL
6.00
12.00
6.00
3.00

hour
hour
hour
hour

1.00
1.00
1.00

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL

138.00
714.00
2360.00
3212.00
0.00
3212.00

3216.00
422.00
2678.30
624.00

1.00
1.00
1.00
1.00
B=

19296.00

TOTAL

16069.80
1872.00
37237.80

(C) Material
Coarse graded Granular sub-base material as per
Table 400-2, Grading II of MORT&H
26.5-4.75mm IRC & MORT&H HBG/HBT Chips @ 75%

288.00
96.00

cum

Average rate of (25-27),(19-22),(12-14),(9.5-11.2),(5-7),(2.36-5)

1256.93

1.00

361995.84

cum

2.36mm and below @25%


Rate of 2.36mm & below HBG/HBT metal

656.93

1.00
C=

63065.28
425061.12
465510.92

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

465510.92

23275.55

10.00

(E) Contractors Profit on (A+B+C+D)

488786.47

48878.65

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum

1.00

0.00
537665.12
1792.22

1
11
11
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

7
1792.00

Rate per 1 cum


Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - III of
MoRT&H Table 400-2 including cost, (excluding seigniorage) charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4th Revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

0.40
2.00
8.00

day
day
day

Page 95 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
357.00
295.00
3212.00

A=

TOTAL
6.00
12.00
6.00
3.00

hour
hour
hour
hour

1.00
1.00
1.00

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL

138.00
714.00
2360.00
3212.00
0.00
3212.00

3216.00
422.00
2678.30
624.00

1.00
1.00
1.00
1.00
B=

19296.00

998.60

1.00

254642.15

656.93

1.00
C=

84743.97
339386.12
379835.92

TOTAL

16069.80
1872.00
37237.80

(C) Material
Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H
9.5-4.75mm IRC & MORT&H HBG/HBT Chips @ 66%

255.00

cum

129.00

cum

Average rate of (9.5-11.2),( 5-7)&(2.36-5)


2.36mm and below @34%
Rate of 2.36mm & below HBG/HBT metal
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

379835.92

18991.80

10.00

(E) Contractors Profit on (A+B+C+D)

398827.72

39882.77

384.00

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
438710.49
1462.37
1462.00

1
13

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
14

14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

Scarifying the existing granular surface to a depth of 50 mm by Manual means including all labour
charges etc., complete as per MoRT&H (4th Revision) Specn. No.305.4.3 for finished item of work.

0.20
5.00
5.00

day
day
cum

Page 67 of MoRT&H SDB


Unit = sqm
Taking output = 100 sqm
(A) Labour
Mate
Mazdoor including loading & unloading
Deduct for loading & unloading

0.0

Municipal Area Allowance

345.00
295.00
42.11
1333.47

1.00
1.00
1.00

A=

TOTAL
(A )

69.00
1475.00
-210.53
1333.47
0.00
1333.47
1333.47

5.00

(B) Over Head Charges on (A)

1333.47

66.67

10.00

(C) Contractors Profit on (A+B)

1400.14

140.01

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C)


Rate per 1 sqm
Rate per 1 sqm

1540.15
15.40
15.40

Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts up to 1000 m as per MoRT&H (4th Revision) Specn.
No.305.4.3

0.01
0.25

day
day

Page 67,68 of MoRT&H SDB


Unit = sqm
Taking output = 100 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

345.00
295.00

1.00
1.00

77.20
A=

TOTAL
(B) Machinery
Tractor with ripper attachment @ 60 cum per hour
Front end loader 1 cum capacity
Tipper 5.50 cum capacity, 4 trips/Hour
TOTAL
(A + B )

422.00
1646.00
922.00

1.00
1.00
1.00
B=

3.45
73.75
77.20
0.00
77.20

0.08
0.20
0.23

hour
hour
hour

33.76
329.20
212.06
575.02
652.22

5.00

(C) Over Head Charges on (A+B)

652.22

32.61

10.00

(D) Contractors Profit on (A+B+C)

684.83

68.48

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

753.31
7.53
7.50

1
15

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&9
of MoRT&H Specification 404 of 4th Revision for Water Bound Macadam specification including
cost, conveyance and (excluding seigniorage) charges and spreading in uniform thickness, hand
packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying
and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up
the interstices of coarse aggregates, watering and compacting to the required density for finished item
of work as per MoRT&H specification 404 (4th Revision) and as directed by the Engineer-in-Charge
(Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL

345.00
357.00
295.00
77941.60

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

1146.70
624.00

1.00
1.00
B=

13760.40
14976.00
28736.40

805.93
974.93
1616.93

1.00
1.00
1.00

175531.55
195356.47
28166.92

1111.93

1.00

64047.17

656.93

1.00
C=

18919.58
482021.69
588699.69

TOTAL
12.00
24.00

TOTAL
217.80
200.38
17.42

cum
cum
cum

57.60

cum

28.80

cum

(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1.00
1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

588699.69

29434.98

10.00

(E) Contractors Profit on (A+B+C+D)

618134.67

61813.47

522.00

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
679948.14
1888.74
1889.00

1
16

16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade III -HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&
9 of MoRT&H Specification 404 of 4th Revision for Water Bound Macadam specification including
cost, conveyance and (excluding seigniorage) charges and spreading in uniform thickness, hand
packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying
and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the
interstices of coarse aggregates, watering and compacting to the required density for finished item of
work as per MoRT&H specification 404 (4th Revision) and as directed by the Engineer-in-Charge
(Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

345.00
357.00
295.00

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

1146.70
624.00

1.00
1.00
B=

13760.40
14976.00
28736.40

974.93
1616.93

1.00
1.00

348235.25
126783.48

714.43

1.00

61726.75

656.93

1.00
C=

18919.58
555665.06
662343.06

77941.60
TOTAL

12.00
24.00

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL

357.19
78.41

cum
cum

86.40

cum

28.80

cum

1.00
1.00
1.00

(C) Material
45mm IRC HBG/HBT metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

662343.06

33117.15

10.00

(E) Contractors Profit on (A+B+C+D)

695460.21

69546.02

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
765006.23
2125.02
2125.00

1
17

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table 400-7&9 of
MoRT&H Specification 404 of 4th Revision for Water Bound Macadam specification including cost,
conveyance and (excluding seigniorage) charges and spreading in uniform thickness, hand packing,
rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up the
interstices of coarse aggregates, watering and compacting to the required density for finished item of
work as per MoRT&H specification 404 (4th Revision) and as directed by the Engineer-in-Charge
(Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

1146.70
624.00

1.00
1.00
B=

13760.40
14976.00
28736.40

805.93
1121.93
1616.93

1.00
1.00
1.00

175531.55
224812.33
28166.92

1111.93

1.00

64047.17

656.93

1.00
C=

18919.58
511477.55
618155.55

345.00
357.00
295.00
77941.60
TOTAL

12.00
24.00

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL

217.80
200.38
17.42

cum
cum
cum

57.60

cum

28.80

cum

(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT M/C metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1.00
1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

618155.55

30907.78

10.00

(E) Contractors Profit on (A+B+C+D)

649063.33

64906.33

522.00

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
713969.66
1983.25
1983.00

1
18

18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade III - HBG/HBT ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H Specification 404
of 4th Revision for Water Bound Macadam specification including cost, conveyance and (excluding
seigniorage) charges and spreading in uniform thickness, hand packing, rolling with Power Road
Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B '
screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse aggregates,
watering and compacting to the required density for finished item of work as per MoRT&H
specification 404 (4th Revision) and as directed by the Engineer-in-Charge (Payment will be made
based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

hour
hour

(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL

345.00
357.00
295.00
77941.60

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

1146.70
624.00

1.00
1.00
B=

13760.40
14976.00
28736.40

1121.9300
1616.93

1.00
1.00

400742.18
126783.48

714.43

1.00

61726.75

656.93

1.00
C=

18919.58
608171.99
714849.99

TOTAL
12.00
24.00

TOTAL
357.19
78.41

cum
cum

86.40

cum

28.80

cum

(C) Material
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1.00
1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

714849.99

35742.50

10.00

(E) Contractors Profit on (A+B+C+D)

750592.49

75059.25

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
825651.74
2293.48
2293.00

1
19

19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&9
of MoRT&H Specification 404 of 4th Revision for Water Bound Macadam specification including
cost, conveyance and (excluding seigniorage) charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as
to fill up the interstices of coarse aggregates, watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4th Revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

2678.30
624.00

1.00
1.00
B=

16069.80
14976.00
31045.80

805.93
974.93
1616.93

1.00
1.00
1.00

175531.55
195356.47
28166.92

1111.93

1.00

64047.17

656.93

1.00
C=

18919.58
482021.69
591009.09

345.00
357.00
295.00
77941.60
TOTAL

6.00
24.00

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL

217.80
200.38
17.42

cum
cum
cum

57.60

cum

28.80

cum

1.00
1.00
1.00

(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

591009.09

29550.45

10.00

(E) Contractors Profit on (A+B+C+D)

620559.54

62055.95

522.00

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
682615.49
1896.15
1896.00

1
20

20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade III - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&
9 of MoRT&H Specification 404 of 4th Revision for Water Bound Macadam specification including
cost, conveyance and (excluding seigniorage) charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to
fill up the interstices of coarse aggregates, watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4th Revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL

345.00
357.00
295.00
77941.60

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

2678.30
624.00

1.00
1.00
B=

16069.80
14976.00
31045.80

974.93
1616.93

1.00
1.00

348235.25
126783.48

714.43

1.00

61726.75

656.93

1.00
C=

18919.58
555665.06
664652.46

TOTAL
6.00
24.00

TOTAL
357.19
78.41

cum
cum

86.40

cum

28.80

cum

(C) Material
45mm IRC HBG/HBT metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1.00
1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

664652.46

33232.62

10.00

(E) Contractors Profit on (A+B+C+D)

697885.08

69788.51

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
767673.59
2132.43
2132.00

1
21

21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table 400-7&9 of
MoRT&H Specification 404 of 4th Revision for Water Bound Macadam specification including cost,
conveyance and (excluding seigniorage) charges and spreading in uniform thickness, hand packing,
rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up the
interstices of coarse aggregates, watering and compacting to the required density for finished item of
work as per MoRT&H specification 404 (4th Revision) and as directed by the Engineer-in-Charge
(Payment will be made based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

2678.30
624.00

1.00
1.00
B=

16069.80
14976.00
31045.80

805.93
1121.93
1616.93

1.00
1.00
1.00

175531.55
224812.33
28166.92

1111.93

1.00

64047.17

656.93

1.00
C=

18919.58
511477.55
620464.95

345.00
357.00
295.00
77941.60
TOTAL

6.00
24.00

TOTAL
217.80
200.38
17.42

cum
cum
cum

57.60

cum

28.80

cum

(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT M/C metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

1.00
1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

620464.95

31023.25

10.00

(E) Contractors Profit on (A+B+C+D)

651488.20

65148.82

522.00

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
716637.02
1990.66
1991.00

1
22

22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade III - HBG/HBT. ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H Specification 404
of 4th Revision for Water Bound Macadam specification including cost, conveyance and (excluding
seigniorage) charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road
Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B '
screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse aggregates,
watering and compacting to the required density for finished item of work as per MoRT&H
specification 404 (4th Revision) and as directed by the Engineer-in-Charge (Payment will be made
based on levels for finished item of work)

10.08
2.00
250.00

nos.
nos.
nos.

Page 104,105,106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

345.00
357.00
295.00

A=

3477.60
714.00
73750.00
77941.60
0.00
77941.60

2678.30
624.00

1.00
1.00
B=

16069.80
14976.00
31045.80

1121.93
1616.93

1.00
1.00

400742.18
126783.48

714.43

1.00

61726.75

656.93

1.00
C=

18919.58
608171.99
717159.39

77941.60
TOTAL

6.00
24.00

hour
hour

(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL

357.19
78.41

cum
cum

86.40

cum

28.80

cum

1.00
1.00
1.00

(C) Material
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

717159.39

35857.97

10.00

(E) Contractors Profit on (A+B+C+D)

753017.36

75301.74

550.80

cum

(F ) Seigniorage charges
Metal

0.00

360.00

cum

TOTAL Cost for 360 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
828319.10
2300.89
2301.00

1
23

23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23

Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone aggregate to Wet Mix
macadam specification including cost, (excluding seigniorage) of all materials and including
premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by
tipper to site , laying in uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to achieve the desired density etc., as directed by the Engineer-inCharge and as per MoRT&H specification.406 (4th Revision) for finished item of work. (Payment will
be made based on levels for finished item of work)

0.48
2.00
10.00

nos.
nos.
nos.

Page 110,111 of MoRT&H SDB


Unit = cum
Taking output = 225 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

hour
hour
hour
hour
hour
hour

(B) Machinery
Wet mix plant of 60 ton hr. capacity
Electric generating set 125 KVA
front end loader 1 cum capacity
Mechanical Paver finisher 100 TPH
Vibratory roller 8-10 T
Water tanker

345.00
357.00
295.00
3829.60

A=

165.60
714.00
2950.00
3829.60
0.00
3829.60

1646.00
1320.00
1646.00
2249.00
2678.30
624.00

1.00
1.00
1.00
1.00
1.00
1.00
B=

10863.60
7920.00
9876.00
13494.00
10445.37
1872.00
54470.97

1435.26

1.00

127881.96

TOTAL
6.60
6.00
6.00
6.00
3.90
3.00

TOTAL
(C) Material
45 to 22.40mm IRC HBG/HBT metal @ 30%
Avg. rate of (40-45), (25-27), (19-22mm )
22.4-2.36mm IRC HBG/HBT metal @ 40%

1.00
1.00
1.00

89.10

cum

118.80

cum

Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36mm & below)

1194.93

1.00

141957.68

89.10

cum

2.36mm to 75 micron @ 30%


(2.36mm & below)

656.93

1.00
C=

58532.46
328372.10
386672.67

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

386672.67

19333.63

10.00

(E) Contractors Profit on (A+B+C+D)

406006.30

40600.63

297.00

cum

(F ) Seigniorage charges
Metal

0.00

225.00

cum

TOTAL Cost for 225 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
446606.93
1984.92
1985.00

1
24

24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
25

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of VG 10 grade
@ 0.75 kg / sqm including cost, (excluding seigniorage) and conveyance of all materials to work site
and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished
item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-incharge.

0.44
9.00
2.00

nos.
nos.
nos.

Page 141,142 of MoRT&H SDB


Unit = sqm
Taking output = 9000 sqm
(A) Labour
Mate
Mazdoor
Mazdoor skilled

0.0

Municipal Area Allowance

345.00
295.00
357.00

1.00
1.00
1.00

A=

151.80
2655.00
714.00
3520.80
0.00
3520.80

357.00
507.50

1.00
1.00

2570.40
3654.00

2567.00

1.00

15402.00

922.00
1646.00
1498.00
1146.70

1.00
1.00
1.00
1.00
B=

5532.00
9876.00
8988.00
6880.20
52902.60

44545.38

1.00

300681.32

1016.93

1.00
C=

36609.48
337290.80
393714.20

3520.80
TOTAL

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled
chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen VG 10 @ 0.75 Kg/sqm
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)

7.20
7.20

hour
hour

6.00

hour

6.00
6.00
6.00
6.00

hour
hour
hour
hour

6.75

MT

36.00

cum

5.00

(D) Over Head Charges on (A+B+C)

393714.20

19685.71

10.00

(E) Contractors Profit on (A+B+C+D)

413399.91

41339.99

36.00

cum

(F ) Seigniorage charges
Metal

0.00

9000.00

sqm

1.00

TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of VG 30 grade
@ 0.75 kg / sqm including cost, (excluding seigniorage) and conveyance of all materials to work site
and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished
item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-incharge.

0.00
454739.90
50.53
50.50

1
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
26

26
26
26
26
26
26
26
26
26

0.44
9.00
2.00

nos.
nos.
nos.

Page 141,142 of MoRT&H SDB


Unit = sqm
Taking output = 9000 sqm
(A) Labour
Mate
Mazdoor
Mazdoor skilled

345.00
295.00
357.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

A=

151.80
2655.00
714.00
3520.80
0.00
3520.80

357.00
507.50
2567.00

1.00
1.00
1.00

2570.40
3654.00
15402.00

922.00
1646.00
1498.00
1146.70

1.00
1.00
1.00
1.00
B=

5532.00
9876.00
8988.00
6880.20
52902.60

45460.74

1.00

306860.00

1016.93

1.00
B=

36609.48
343469.48
399892.88

3520.80
TOTAL

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen VG 30 @ 0.75 Kg / sqm
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)

7.20
7.20
6.00

hour
hour
hour

6.00
6.00
6.00
6.00

hour
hour
hour
hour

6.75

MT

36.00

cum

5.00

(D) Over Head Charges on (A+B+C)

399892.88

19994.64

10.00

(E) Contractors Profit on (A+B+C+D)

419887.52

41988.75

36.00

cum

(F ) Seigniorage charges
Metal

0.00

9000.00

sqm

1.00

TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

461876.27
51.32
51.30

Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road surface and
spraying emulsion at the rate of 70 Kg/sqm using emulsion pressure distributor for finished item of
work etc., complete for finished item of work as per MoRT&H Specification 502 (4th Revision) and
as directed by the Engineer-in-charge.

0.08
2.00

nos.
nos.

Page 123 of MoRT&H SDB


Unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

345.00
295.00

1.00
1.00

617.60
TOTAL

0.00

A=

NEW

27.60
590.00
617.60
0.00
617.60

1
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
27

27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27

2
2.80
2.80
2.00
1.00

hour
hour
hour
hour

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
water tanker 6 KL

357.00
507.50
860.00
624.00

1.00
1.00
1.00
1.00
B=

999.60
1421.00
1720.00
624.00
4764.60

MT

(C) Material
Bitumen Emulsion @ 0.70 Kgs/sqm

40549.00

1.00
C=

99345.05
99345.05
104727.25

TOTAL
2.45

TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

104727.25

5236.36

10.00

(E) Contractors Profit on (A+B+C+D)

109963.61

10996.36

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

120959.97
34.56
34.60

Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4th
Revision) and as directed by the Engineer-in-Charge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

345.00
295.00

A=

27.60
590.00
617.60
0.00
617.60

357.00
507.50
860.00

1.00
1.00
1.00
B=

999.60
1421.00
1720.00
4140.60

40549.00

1.00
C=

28384.30
28384.30
33142.50

617.60
TOTAL

2.80
2.80
2.00

hour
hour
hour

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL

0.700

MT

1.00
1.00

(C) Material
Bitumen Emulsion @ 0.20 Kgs/sqm
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

33142.50

1657.13

10.00

(E) Contractors Profit on (A+B+C+D)

34799.63

3479.96

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

38279.59
10.94
10.90

1
28

28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
29

29
29
29
29
29
29
29
29
29
29
29

Providing and applying tack coat with bitumen VG 10 Grade using Bitumen pressure distributor at the
rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom
for finished item of work as per MoRT&H Specification 503 (4th Revision) and as directed by the
Engineer-in-Charge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

345.00
295.00
617.60

A=

27.60
590.00
617.60
0.00
617.60

357.00
507.50
1498.00

1.00
1.00
1.00
B=

999.60
1421.00
2996.00
5416.60

44545.38

1.00
C=

31181.77
31181.77
37215.97

TOTAL
2.80
2.80
2.00

hour
hour
hour

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL

0.700

MT

(C) Material
Bitumen VG 10 @ 0.20 Kg/sqm

1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

37215.97

1860.80

10.00

(E) Contractors Profit on (A+B+C+D)

39076.77

3907.68

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

42984.45
12.28
12.30

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B') as
per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous binder
VG 30 grade @ 19 Kg per 10 Sqm area, including cost and (excluding seigniorage) of all materials
and transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification
512 (4th Revision) complete for finished item of work in all respects as directed by Engineer-incharge.

0.84

nos.

14.00
5.00

nos.
nos.

Page 146,147 of MoRT&H SDB


Unit = sqm
Taking output = 10250 sqm (205 cum) (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80

4130.00
1785.00
6204.80
0.00

1
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
30

30
30
30
30
30
30
30
30
30
30
30

hour
hour
hour
hour
hour

TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes

6204.80

19120.00
1850.00
1646.00
2249.00
1146.70

1.00
1.00
1.00
1.00
1.00
B=

229440.00
11100.00
9876.00
13494.00
6880.20
270790.20

45460.74

1.00

885575.22

1002.93

1.00
C=

277560.88
1163136.10
1440131.10

TOTAL
(C) Material
(i) Bitumen VG 30 Grade @19 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)

A=

TOTAL

12.00
6.00
6.00
6.00
6.00

19.48

M.T

276.75

cum

5.00

(D) Over Head Charges on (A+B+C)

1440131.10

72006.56

10.00

(E) Contractors Profit on (A+B+C+D)

1512137.66

151213.77

276.75

cum

(F ) Seigniorage charges
Metal

0.00

10250.00

sqm

1.00

TOTAL Cost for 10250 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

0.00
1663351.43
162.28
162.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B') as
per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous binder
VG 30 grade @ 23.75 Kg per 10 Sqm area, including cost and (excluding seigniorage) of all
materials and transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per
MoRT&H Specification 512 (4th Revision) complete for finished item of work in all respects as
directed by Engineer-in-charge.

0.84

nos.

14.00
5.00

nos.
nos.

Page 146,147 of MoRT&H SDB


Unit = sqm
Taking output = 205 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80

4130.00
1785.00
6204.80
0.00

1
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
31

31
31
31
31
31
31
31
31
31
31

hour
hour
hour
hour
hour

TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes

6204.80

19120.00
1850.00
1646.00
2249.00
1146.70

1.00
1.00
1.00
1.00
1.00
B=

229440.00
11100.00
9876.00
10795.20
6880.20
268091.40

45460.74

1.00

885575.22

1002.93

1.00
C=

277560.88
1163136.10
1437432.30

TOTAL
(C) Material
(i) Bitumen VG 30 Grade @23.75 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)

A=

TOTAL

12.00
6.00
6.00
4.80
6.00

19.48

M.T

276.75

cum

5.00

(D) Over Head Charges on (A+B+C)

1437432.30

71871.62

10.00

(E) Contractors Profit on (A+B+C+D)

1509303.92

150930.39

276.75

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 sqm of 25 mm thick MSS
Rate per 1 sqm of 25 mm thickness

0.00
1660234.31
8098.70
202.47
202.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B') as
per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous binder
CRMB grade @ 23.75 Kg per 10 Sqm area, including cost and (excluding seigniorage) of all
materials and transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per
MoRT&H Specification 512 (4th Revision) complete for finished item of work in all respects as
directed by Engineer-in-charge.

0.84

nos.

14.00
5.00

nos.
nos.

Page 146,147 of MoRT&H SDB


Unit = sqm
Taking output = 205 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

345.00

1.00

289.80

295.00
357.00

1.00
1.00

4130.00
1785.00
6204.80

31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
32

0.0

Municipal Area Allowance

32
32
32
32
32
32
32
32

5
6204.80

hour
hour
hour
hour
hour

TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes

0.00
6204.80

19120.00
1850.00
1646.00
2249.00
1146.70

1.00
1.00
1.00
1.00
1.00
B=

229440.00
11100.00
9876.00
10795.20
6880.20
268091.40

46948.20

1.00

914550.94

1002.93

1.00
C=

277560.88
1192111.82
1466408.02

TOTAL
(C) Material
(i) Bitumen VG 30 Grade @23.75 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)

A=

TOTAL

12.00
6.00
6.00
4.80
6.00

19.48

M.T

276.75

cum

5.00

(D) Over Head Charges on (A+B+C)

1466408.02

73320.40

10.00

(E) Contractors Profit on (A+B+C+D)

1539728.42

153972.84

276.75

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 sqm of 25 mm thick MSS
Rate per 1 sqm of 25 mm thickness

0.00
1693701.26
8261.96
206.55
207.00

Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average
output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per table 500-4
of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of VG 30 grade @
3.3% by weight of TOTAL mixture, transported to site, laid over a previously prepared surface with
mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses 501.6
and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-inCharge including hire and operational charges all T&P and all other contingent charges necessary
including cost of (excluding seigniorage) charges on all materials etc., complete and as per
MoRT&H specification No. 504(4th Revision) .

0.84

nos.

14.00

nos.

Page 125,126,127 of MoRT&H SDB


Unit = cum
Taking out put = 205 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.

345.00

1.00

289.80

295.00

1.00

4130.00

32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32

5.00

nos.

Mazdoor skilled

357.00

1.00

0.0

Municipal Area Allowance

6204.80
A=

1785.00
6204.80
0.00
6204.80

19120.00
507.50
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00
1.00

229440.00
1116.50
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

1646.00

1.00
B=

6419.40
286363.40

45460.74

1.00

675091.99

1438.18

1.00

166886.41

1111.93

1.00

129028.36

714.43

1.00
C=

41451.23
1012457.99
1305026.19

TOTAL

12.00
2.20
6.00
6.00
6.00

hour
hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

14.85

MT

116.04

cum

116.04

cum

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen VG 30 @ 3.3 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)

5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %

58.02

cum

Avg. of (2.36-5),( 2.36mm & below)


TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1305026.19

65251.31

10.00

(E) Contractors Profit on (A+B+C+D)

1370277.50

137027.75

290.10

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
1507305.25
7352.71
7353.00

1
33

33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33

Providing and laying of 50mm thick Bituminous Macadam with 100-120 TPH Btch Mixt Plant/ 4060 TPH HMP using HBG/HBT crushed aggreg ates of Grading - II as per table 500-7 of MoRT&H
specification 504 (4th Revision) premixed with bituminous binder of VG 30 grade @ 3.4% by weight
of TOTAL mixture, transported to site, laid over a previously prepared surface with mechanical paver
finisher to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to
achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge
including hire and operational charges all T&P and all other contingent charges necessary including
cost of (excluding seigniorage) charges on all materials etc., complete and as per MoRT&H
specification No. 504(4th Revision) .

0.84

nos.

14.00
5.00

nos.
nos.

Page 125,126,127 of MoRT&H SDB


Unit = cum
Taking out put = 205 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

0.0

Municipal Area Allowance

6.00
2.20
6.00
6.00
6.00

hour
hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

15.30

MT

115.92

cum

115.92

cum

57.96
289.80

cum

TOTAL
TOTAL
(B) Machinery
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen VG 30 @ 3.4 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 15.30 tones
Weight of aggregate = 450-15.3 = 434.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 289.80 cum
Grading - II (19 mm nominal size)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)

NEW

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80
A=

4130.00
1785.00
6204.80
0.00
6204.80

24171.00
507.50
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00
1.00

145026.00
1116.50
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

1646.00

1.00
B=

6419.40
201949.40

45460.74

1.00

695549.32

1438.18

1.00

166713.83

1111.93

1.00

128894.93

714.43

1.00
C=

41408.36
1032566.44

5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %

Avg. of (2.36-5),( 2.36mm & below)


TOTAL

1
33
33
33
33
33
33
33
33
33
33
33
33
33
34

34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34

(A + B +C)

7
1240720.64

5.00

(D) Over Head Charges on (A+B+C)

1240720.64

62036.03

10.00

(E) Contractors Profit on (A+B+C+D)

1302756.67

130275.67

289.80

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1433032.34
6990.40
6990.00

Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average
output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per table 500-4
of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of VG 10 grade @
3.4% by weight of TOTAL mixture, transported to site, laid over a previously prepared surface with
mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses 501.6
and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-inCharge including hire and operational charges all T&P and all other contingent charges necessary
including cost of (excluding seigniorage) charges on all materials etc., complete and as per
MoRT&H specification No. 504(4th Revision) .

0.84

nos.

14.00
5.00

nos.
nos.

Page 125,126,127 of MoRT&H SDB


Unit = cum
Taking out put = 205 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

0.0

Municipal Area Allowance

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80
A=

4130.00
1785.00
6204.80
0.00
6204.80

19120.00
507.50
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00
1.00

229440.00
1116.50
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

1646.00

1.00
B=

6419.40
286363.40

44545.38

1.00

681544.31

TOTAL

12.00
2.20
6.00
6.00
6.00

hour
hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL

15.30

MT

(C) Material
Bitumen VG 10 @ 3.4 %
of weight of mix=205x2.2=450 ton
ii) Aggregate

1
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
35

35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35

116.04

cum

116.04

cum

4
TOTAL weight of mix = 450 tones
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)

1438.18

1.00

166886.41

1111.93

1.00

129028.36

714.43

1.00
C=

41451.23
1018910.31
1311478.51

5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %

58.02

cum

Avg. of (2.36-5),( 2.36mm & below)


TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1311478.51

65573.93

10.00

(E) Contractors Profit on (A+B+C+D)

1377052.44

137705.24

290.10

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1514757.68
7389.06
7389.00

Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBR/HBT crushed aggregates of Grading - II as per table
500-4 of MoRT&H Specification 504 (4th Revision) premixed with bituminous binder of VG 30
grade @ 4.50% of weight of total mixture, transported to site, laid over a previously prepared surface
with mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses
501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the
Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges
necessary including cost of (excluding seigniorage) charges of all materials etc., complete and as per
MoRT&H specification No. 504 (4th Revision) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

0.0

Municipal Area Allowance

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80
A=

4130.00
1785.00
6204.80
0.00
6204.80

1.00
1.00

210320.00
13494.00

TOTAL

11.00
6.00

hour
hour

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH

19120.00
2249.00

35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
36

6.00
6.00

hour
hour

1850.00
1646.00

1.00
1.00

11100.00
9876.00

3.90
3.90

hour
hour

1146.70
2678.30

1.00
1.00

4472.13
10445.37

3.90

hour

Generator 250 KVA


Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.

1646.00

1.00
B=

6419.40
266126.90

45460.74

1.00

920579.99

1438.18

1.00

123611.57

1111.93

1.00

89199.02

714.43
656.93

1.00
1.00
C=

81873.68
3764.21
1219028.47
1491360.17

36
36
36
36

20.25

MT

TOTAL
(C) Material
Bitumen VG 30 @ 4.50 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG/HBT Chips @ 30 %

85.95

cum

80.22

cum

Avg. of(25-27),(19-22),(12-14) (9.5-11.2)


10-5 mm IRC & MORT&H HBG/HBT Chips @ 28 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 40 %

114.60
5.73

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1491360.17

74568.01

10.00

(E) Contractors Profit on (A+B+C+D)

1565928.18

156592.82

286.50

cum

(F ) Seigniorage charges
Metal

0.00

205.00

cum

1.00

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

Providing and laying of Dense Graded Bituminous Macadam with with 100-120 TPH Batch Mix
type/ 40-60 TPH hot mix plant using HBR/HBT crushed aggregates of Grading - II as per table 50010 of MoRT&H Specification 505 (4th Revision) premixed with bituminous binder of VG 30 grade @
4.50% of weight of total mixture, transported to site, laid over a previously prepared surface with
mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses 501.6
and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-inCharge including hire and operational charges all T&P and all other contingent charges necessary
including cost of (excluding seigniorage) charges of all materials etc., complete and as per MoRT&H
specification No. 505 (4th Revision) (Excluding VAT Charges)

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour

0.00
1722521.00
8402.54
8403.00

NEW

36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36

0.84

nos.

345.00

1.00

289.80

14.00
5.00

nos.
nos.

Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

295.00
357.00

1.00
1.00

0.0

Municipal Area Allowance

6204.80
A=

4130.00
1785.00
6204.80
0.00
6204.80

24171.00
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00

145026.00
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

1646.00

1.00
B=

6419.40
200832.90

45460.74

1.00

920579.99

1438.18

1.00

123611.57

1111.93

1.00

89199.02

714.43
656.93

1.00
1.00
C=

81873.68
3764.21
1219028.47
1426066.17

6.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

20.25

MT

85.95

cum

80.22

cum

TOTAL
TOTAL
(B) Machinery
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen VG 30 @ 4.50 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)

25-10 mm IRC & MORT&H HBG/HBT Chips @ 30 %

Avg. of(25-27),(19-22),(12-14) (9.5-11.2)


10-5 mm IRC & MORT&H HBG/HBT Chips @ 28 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 40 %

114.60
5.73

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1426066.17

71303.31

10.00

(E) Contractors Profit on (A+B+C+D)

1497369.48

149736.95

286.50

cum

(F ) Seigniorage charges
Metal

0.00

195.00

cum

TOTAL Cost for 195 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
1647106.43
8446.70
8447.00

1
37

37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37

Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
HBG/HBT crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H
(4th Revision), premixed with bituminous binder VG 30 grade @ 5.4% of mix and filler, transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 508 (4th Revision) complete for finished item of work in
all respects as directed by Engineer-in-charge. (Payment will be made based on levels for finished
item of work)

0.84

nos.

14.00
5.00

nos.
nos.

Page 135,136,137 of MoRT&H SDB


Unit = cum
Taking output = 195 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80
A=

4130.00
1785.00
6204.80
0.00
6204.80

19120.00
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00

210320.00
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

1646.00

1.00
B=

6419.40
266126.90

45460.74

1.00

1022866.65

998.60

1.00

162222.03

714.43
656.93

1.00
1.00
C=

83481.15
3744.50
1272314.33
1544646.03

TOTAL
11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

22.50

M.T

(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen VG 30 Grade@ 5.00 % of
weight of mix=205x2.2=450 ton
(ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (10 mm nominal size)
9.5- 4.75 mm IRC & MORT&H HBG/HBT Chips @ 57 %

162.450

cum

Avg. of (9.5-11.2),(5-7),(2.36-5),
5mm & below IRC & MORT&H HBG/HBT Chips@ 41 %

116.850
5.70

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1544646.03

77232.30

37
37
37
37
37
37
37
37
37
38

10.00

(E) Contractors Profit on (A+B+C+D)

1621878.33

285.00

cum

(F ) (excluding seigniorage) charges


Metal

0.00

195.00

cum

38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38

7
162187.83

1.00

TOTAL Cost for 195 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1784066.16
9149.06
9149.00

Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT crushed
aggregates of Grading 2 as per table 500-18 of specification 509 of MoRT&H (4th Revision),
premixed with modified Bitumen CRMB 55 Grade @ 5% of mix and filler, transporting the hot mix to
work site, laying with hydrostatic sensor paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRT&H Specification 509 (4th Revision) complete for finished item of work in all respects as
directed by Engineer-in-Charge (Payment will be made based on levels for finished item of work)
(Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80
A=

4130.00
1785.00
6204.80
0.00
6204.80

19120.00
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00

210320.00
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

1646.00

1.00
B=

6419.40
266126.90

46948.20

1.00

1056334.50

TOTAL
11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
TOTAL

22.50

MT

(C) Material
Bitumen CRMB Grade 55 @ 5.00 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (13 mm nominal size)

1
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
39

39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39

85.50

cum

1284.43

1.00

109818.77

1111.93

1.00

79225.01

714.43
656.93

1.00
1.00
C=

87553.40
3744.50
1336676.18
1609007.88

13.2-10 mm IRC & MORT&H HBG/HBT Chips @ 30%

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %

71.25

cum

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG/HBT Chips@ 43 %

122.55
5.70

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1609007.88

80450.39

10.00

(E) Contractors Profit on (A+B+C+D)

1689458.27

168945.83

285.00

cum

(F ) Seigniorage charges
Metal

0.00

191.00

cum

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1858404.10
9729.86
9730.00

Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT crushed
aggregates of Grading 2 as per table 500-18 of specification 509 of MoRT&H (4th Revision),
premixed with modified Bitumen VG 30 Grade @ 5% of mix and filler, transporting the hot mix to
work site, laying with hydrostatic sensor paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRT&H Specification 509 (4th Revision) complete for finished item of work in all respects as
directed by Engineer-in-Charge (Payment will be made based on levels for finished item of work)
(Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80
A=

4130.00
1785.00
6204.80
0.00
6204.80

19120.00
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00

210320.00
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

TOTAL
11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton.

39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
40

3.90

hour

smooth wheeled tandem roller

40
40
40
40
40
40
40
40
40
40
40

1646.00

1.00
B=

6419.40
266126.90

45460.74

1.00

1022866.65

1284.43

1.00

109818.77

1111.93

1.00

79225.01

714.43
656.93

1.00
1.00
C=

87553.40
3744.50
1303208.33
1575540.03

TOTAL

22.50

MT

85.50

cum

71.25

cum

122.55
5.70

cum
cum

(C) Material
Bitumen VG 30 Grade 55 @ 5.00 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG/HBT Chips @ 30%

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG/HBT Chips@ 43 %

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1575540.03

78777.00

10.00

(E) Contractors Profit on (A+B+C+D)

1654317.03

165431.70

285.00

cum

(F ) (excluding seigniorage) charges


Metal

0.00

191.00

cum

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1819748.73
9527.48
9527.00

Providing 40mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix type/ 40-60
TPH hot mix plant using HBG/HBT crushed aggregates of Grading 2 as per table 500-17 of
specification 507 of MoRT&H (4th Revision), premixed with modified Bitumen VG 30 Grade @ 5.4
% of mix and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver finisher
to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MoRT&H Specification 507 (4th Revision) complete for
finished item of work in all respects as directed by Engineer-in-Charge (Payment will be made based
on levels for finished item of work) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

0.00

NEW

345.00

1.00

289.80

295.00
357.00

1.00
1.00

6204.80

4130.00
1785.00
6204.80
0.00

1
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
41

41
41

6.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

24.30

MT

4
TOTAL
(B) Machinery
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
TOTAL
(C) Material
Bitumen VG 30 @ 5.40 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)

A=

6204.80

24171.00
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00

145026.00
13494.00
11100.00
9876.00

1146.70
2678.30

1.00
1.00

4472.13
10445.37

1646.00

1.00
B=

6419.40
200832.90

45460.74

1.00

1104695.98

1284.43

1.00

109356.37

1111.93

1.00

78891.43

714.43
656.93

1.00
1.00
C=

87184.75
3728.73
1383857.26
1590894.96

13.2-10 mm IRC & MORT&H HBG/HBT Chips @ 30%

85.14

cum

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %

70.95

cum

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG/HBT Chips@ 43 %

122.03
5.68
283.80

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.

5.00

(D) Over Head Charges on (A+B+C)

1590894.96

79544.75

10.00

(E) Contractors Profit on (A+B+C+D)

1670439.71

167043.97

283.80

cum

(F ) Seigniorage charges
Metal

0.00

191.00

cum

TOTAL
(A + B +C)

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

Construction of Gravel shoulders including cost, (excluding seigniorage) charges and conveyance of
all materials to work site and spreading in uniform layers by approved means, on prepared surface
and compacting with vibratory roller to achieve the desired density at OMC etc., complete for finished
item of work as per MoRT&H Specification 401& 407 (4th Revision) and as directed by the
Engineer-in-charge. ( Payment will be made based on levels for finished item of work ).

Page 95,96,114 of MoRT&H SDB


Unit = cum

0.00
1837483.68
9620.33
9620.00

1
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
42

42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42

0.40
2.00
8.00

day
day
day

Taking output = 300 cum


(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

345.00
357.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

3212.00

hour
hour

(B) Machinery
Vibratory roller 8T
Water tanker 6 KL

TOTAL
6.00
3.00

2678.30
624.00
TOTAL

384.00

cum

(C) Material
Gravel

A=

138.00
714.00
2360.00
3212.00
0.00
3212.00

1.00
1.00
B=

16069.80
1872.00
17941.80

C=

67879.68
67879.68
89033.48

176.77
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

89033.48

4451.67

10.00

(E) Contractors Profit on (A+B+C+D)

93485.15

9348.52

384.00

cum

(F ) Seigniorage charges
Gravel

0.00

300.00

cum

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
102833.67
342.78
343.00

Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision)
and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

220.80
357.00
4425.00
5002.80
0.00
5002.80

1161.93
1337.09
6000.00

1.00
1.00
1.00
B=

15686.06
9025.36
14580.00
39291.42

453.00

1.00

2718.00

345.00
357.00
295.00
5002.80
TOTAL

13.50
6.75
2.43

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour

( C) Machinery
Concrete mixer 0.4/0.28 cum

TOTAL
6.00

1.00
1.00
1.00

42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
43

6.00
2.00

hour
hour

Generator set 33 KVA


Water tanker 6 KL

861.70
624.00

1.00
1.00
C=

5170.20
1248.00
9136.20
53430.42

43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

53430.42

2671.52

10.00

(E) Contractors Profit on (A+B+C+D)

56101.94

5610.19

13.50
6.75

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
61712.13
4114.14
4114.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision)
and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page331of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

345.00
357.00
295.00
5002.80

A=

TOTAL
13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour
hour

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL

220.80
357.00
4425.00
5002.80
0.00
5002.80

1161.93
1337.09
6000.00

1.00
1.00
1.00
B=

15686.06
9025.36
20700.00
45411.42
45411.42

453.00
861.70
624.00

1.00
1.00
1.00
C=

2718.00
5170.20
1248.00
9136.20
59550.42

TOTAL

6.00
6.00
2.00

1.00
1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

59550.42

2977.52

10.00

(E) Contractors Profit on (A+B+C+D)

62527.94

6252.79

1
43
43
43
43
43
43
43
43
44

44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44

13.50
6.75

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00
1.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

7
0.00
0.00
68780.73
4585.38
4585.00

Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,
1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

0.86
1.50
20.00

no
no
no

Page 345,346 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

345.00
357.00
295.00
6732.20

A=

TOTAL
8.10
5.40
6.75
6.33

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

296.70
535.50
5900.00
6732.20
0.00
6732.20

1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
B=

13623.63
6760.42
9025.36
37980
67389.41
67389.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
82009.81

TOTAL

6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
3.50

(D) Form Work on (A+B+C)

82009.81

2870.34

5.00

(E) Over Head Charges on (A+B+C)

84880.15

4244.01

10.00

(F) Contractors Profit on (A+B+C+D)

89124.16

8912.42

13.50
6.75

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
98036.58
6535.77
6536.00

1
44
45

45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H and using fly ash (replacing
cement by fly ash to the extent of 15% and sand by 10%) including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed
by the Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
MT
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
Fly ash

345.00
357.00
295.00
5002.80
TOTAL

13.50
6.075
2.933
1.274

1161.93
1337.09
6000.00

1.00
1.00
1.00

A=

220.80
357.00
4425.00
5002.80
0.00
5002.80

1.00
1.00
1.00

15686.06
8122.82
17598.00

1.00
B=

41406.88

Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT

1.278

MT

Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT


10% of Sand to replaced by Fly ash
10% Sand to be replaced by Fly ash =
(6.75 - 6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of
Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT
Conveyance charges of fly ash
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL
TOTAL
(A + B +C)

6.00
6.00
2.00

hour
hour
hour

5.00

(D) Over Head Charges on (A+B+C)

55545.88

2777.29

10.00

(E) Contractors Profit on (A+B+C+D)

58323.17

5832.32

13.50
6.075

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

453.00
861.70
624.00

1.00
1.00
1.00
C=

1.00
1.00

2718.00
5170.20
1248.00
9136.20
55545.88

0.00
0.00
64155.49
4277.03
4277.00

1
46

46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46

Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) and
using fly ash (replacing cement by fly ash to the extent of 15% and sand by 10%) including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702
(4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

0.86
1.50
20.00

no
no
no

Page 345,346 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
cum
MT
MT
MT

(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
Sand at site
Cement at site
Fly ash
Conveyance charges of fly ash

345.00
357.00
295.00
6732.20
TOTAL

8.10
5.40
6.08
5.381
1.576
1.576

1681.93
1251.93
1337.09
6000.00

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1.00
1.00
1.00
1.00

13623.63
6760.42
8129.51
32286

1.00
1.00
1.00

1.00

Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT


Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT
10% of Sand to replaced by Fly ash
10% Sand to be replaced by Fly ash =
(6.75 - 6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of
Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT
TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

453.00
861.70
TOTAL
(A + B +C)

B=

60799.56

1.00
1.00
C=

2718.00
5170.20
7888.20
75419.96

3.50

(D) Form Work on (A+B+C)

75419.96

2639.70

5.00

(E) Over Head Charges on (A+B+C)

78059.66

3902.98

10.00

(F) Contractors Profit on (A+B+C+D)

81962.64

8196.26

13.50
6.080

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum

1.00
1.00

0.00
0.00
90158.90
6010.59

1
46
46
47

47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
48

48
48
48
48
48
48
48
48
48
48
48

7
6011.00

Rate per 1 cum


Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation
earth to the extent required etc., complete including (excluding seigniorage) charges for finished
item of work as per MoRT&H specification 304(4th Revision) and as directed by the Engineer-inCharge

0.32
8.00

day
day

By MECHANICAL MEANS
Page 323 of MoRT&H SDB
Unit : Cum
Taking out put = 240 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

cum

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005

345.00
295.00
2470.40

A=

TOTAL
240.00

1.00
1.00

13.00
TOTAL
(A + B)

1.00
B=

110.40
2360.00
2470.40
0.00
2470.40
3120.00
3120.00
5590.40

5.00

(C) Over Head Charges on (A+B)

5590.40

279.52

10.00

(D) Contractors Profit on (A+B+C)

5869.92

586.99

240.00

cum

(E ) Seigniorage charges
Earth

0.00

240.00

cum

1.00

TOTAL Cost for 240 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
6456.91
26.90
27.00

Earth work in excavation by Manual means for foundation of structures as per drawing and technical
specification, including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with approved material complete
including (excluding seigniorage) charges for finished item of work as per MoRT&H specification
304(4th Revision) and as directed by the Engineer-in-Charge

0.14
3.50

day
day

By MANUAL MEANS
Page 321 of MoRT&H SDB
Unit : Cum
Taking out put = 10 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

345.00
295.00

1.00
1.00

1080.80
TOTAL
(A)

A=

48.30
1032.50
1080.80
0.00
1080.80
1080.80

1
48
48
48
48
48
48
48
48
48
48
48
48
49

49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49

5.00

(B) Over Head Charges on (A+B+C)

1080.80

54.04

10.00

(C) Contractors Profit on (A+B+C+D)

1134.84

113.48

10.00

cum

(D ) Seigniorage charges
Earth

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
1248.32
124.83
125.00

Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably
compacted / rammed including cost, (excluding seigniorage) and conveyance of materials to site etc.,
complete as per drawing and MoRT&H Specification 2900 ( 4th Revision) and as directed by the
Engineer-in-Charge.

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

cum

(B) Material
Cost of Granular material

hour
hour

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity

345.00
295.00

A=

96.60
2065.00
2161.60
0.00
2161.60

2161.60

176.77

1.00
B=

2121.24
2121.24

48.00
624.00

1.00
1.00
C=

120.00
31.20
151.20
4434.04

TOTAL
12.00

TOTAL
2.50
0.05

TOTAL
(A + B +C)

1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

4434.04

221.70

10.00

(E) Contractors Profit on (A+B+C+D)

4655.74

465.57

12.00

cum

(F ) Seigniorage charges
Granular material

0.00

10.00

cum

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
5121.31
512.13
512.00

1
50

50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
51

51
51
51
51

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed
by the Engineer-in-Charge for foundations ( Bridges )

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

220.80
357.00
4425.00
5002.80
0.00
5002.80

1161.93
1337.09
6000.00

1.00
1.00
1.00
B=

15686.06
9025.36
20700.00
45411.42

453.00
861.70
624.00

1.00
1.00
1.00
C=

2718.00
5170.20
1248.00
9136.20
59550.42

345.00
357.00
295.00
5002.80
TOTAL

13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
TOTAL

6.00
6.00
2.00

hour
hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

59550.42

2977.52

10.00

(E) Contractors Profit on (A+B+C+D)

62527.94

6252.79

13.50
6.750

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG/HBT crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2200 (5th Revision) and as directed
by the Engineer-in-Charge for body walls
Page331,455 of MoRT&H SDB
Unit = cum
Taking output = 15 cum
(A) Labour

0.00
0.00
68780.73
4585.38
4585.00

51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
52

0.64
1.00
15.00

no
no
no

Mate
Mason
Mazdoor

345.00
357.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

5002.80

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity

52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52

A=

220.80
357.00
4425.00
5002.80
0.00
5002.80

1161.93
1337.09
6000.00

1.00
1.00
1.00
B=

15686.06
9025.36
20700.00
45411.42

453.00
861.70
624.00

1.00
1.00
1.00
C=

2718.00
5170.20
1248.00
9136.20
59550.42

TOTAL
13.50
6.75
3.45

TOTAL
6.00
6.00
2.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

59550.42

5955.04

5.00

(E) Over Head Charges on (A+B+C+D)

65505.46

3275.27

10.00

(F) Contractors Profit on (A+B+C+D+E)

68780.73

6878.07

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
75658.80
5043.92
5044.00

Cost of NP3 class Hume pipes of 600 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 600 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR

2099.00

S1 = Basic Cost of M.S. Rods a per SSR


S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988 & Note 5
Ws = (1.18+2.20*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 44000 - 41000 )/ 1000 X 3.644

41000.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement

4000.00

1.00

2099.00

44000.00

3.6440

10.93

52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
53

1.00

RM

at the time of preparation of Estimate


IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.77*0.77-0.60*0.60) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.1829*340)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6000 - 4000 )/ 1000 X 62.186

6000.00

53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53

1.00

RM

1.00

RM

85.00
0.1829
340.00
62.186

124.37

Revised cost = Initial cost as per Table+R1+R2


=2099+10.93+124.372

5.00
106.00

km
km

Lead Charges For 111 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance

2234.30

111.00
89.00
4.13

KM
5.00
1.00

Total Rate:
Rate per RM

89.00
437.78
2761.08
2761.08

Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 600mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

0.14
0.50
3.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
600 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

RM

(B) Material
Cost of 600 mm Dia pipes

345.00
357.00
295.00
1111.80

A=

TOTAL
12.50

1.00
1.00
1.00

2761.08
TOTAL
(A + B)

1.00
B=

48.30
178.50
885.00
1111.80
0.00
1111.80
34513.50
34513.50
35625.30

5.00

(D) Over Head Charges on (A+B)

35625.30

1781.27

10.00

(E) Contractors Profit on (A+B+C)

37406.57

3740.66

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

41147.23
3291.78
3292.00

1
53
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
55

55
55
55
55

Cost of NP3 class Hume pipes of 800 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00
1.00

RM
RM

1.00

RM

1.00

1.00

5.00
106.00

RM

RM

km
km

Cost of 800 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988
As per TABLE 3 of IS:458-1988 & Note 5
(2.66+6.87*140/125) (kg)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 44000 - 41000 )/ 1000 X 10.3544
C1 = Basic Cost of Cement a per SSR
C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.99*0.99-0.80*0.80) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.2671*340)
R2= Variation (increase/ decrease) in cost

3447.00

1.00

3447.00

41000.00
44000.00

10.3544

31.06
4000.00
6000.00
95.00
0.2671
340.00
90.814

(Rs. Per meter) due to change in cost of Cement


R2 = ( C2- C1)/1000 X Wc
R2 = ( 6000 - 4000 )/ 1000 X 90.814

181.63

Revised cost = Initial cost as per Table+R1+R2


=3447+31.06+181.628

3659.69

Lead Charges For 111 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

111.00
119.00
4.80

KM
5.00
1.00

Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 800mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
800 mm Dia.,

119.00
508.80
4287.49
4287.49

1
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
56

56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56

0.18
0.50
4.00

no
no
no

(A)
Mate
Mason
Mazdoor

345.00
357.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

1420.60
A=

TOTAL
12.50

RM

(B) Material
Cost of 800 mm Dia pipes

4287.49
TOTAL
(A + B)

1.00
B=

7
62.10
178.50
1180.00
1420.60
0.00
1420.60
53593.63
53593.63
55014.23

5.00

(D) Over Head Charges on (A+B)

55014.23

2750.71

10.00

(E) Contractors Profit on (A+B+C)

57764.94

5776.49

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

63541.43
5083.31
5083.00

Cost of NP3 class Hume pipes of 1000 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 1000 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
Ws=
M.S. Rods
at
the Weight
time of of
preparation
ofrequired
Estimate
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988& Note5
(2.66+15.70*140/125)
R1= Variation (increase/ decrease) in cost

5379.00

5379.00

41000.00
44000.00

20.2440

(Rs. Per meter) due to change in cost of M.S. Rods


R1 = ( S2- S1)/1000 X Ws
R1 = ( 44000 - 41000 )/ 1000 X 20.244
C1 = Basic Cost of Cement a per SSR
C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.23*1.23-1.0*1.0) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.4028*340)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6000 - 4000 )/ 1000 X 136.952

1.00

60.73
4000.00
6000.00
115.00
0.4028
340.00
136.952

273.90

1
56
56
56
56
56
56
56
56
56
56
57

57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
58

58
58
58
58
58
58
58
58
58

5.00
106.00

km
km

4
Revised cost = Initial cost as per Table+R1+R2
=5379+60.73+273.904
Lead Charges For 111 KM
Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance

7
5713.63

111.00
188.00
9.05

KM
5.00
1.00

Total Rate:
Rate per RM

188.00
959.30
6860.93
6860.93

Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

0.18
0.50
4.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1000 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

345.00
357.00
295.00
1420.60

A=

TOTAL
12.50

RM

(B) Material
Cost of 1000 mm Dia pipes

1.00
1.00
1.00

6860.93
TOTAL
(A + B)

1.00
B=

62.10
178.50
1180.00
1420.60
0.00
1420.60
85761.63
85761.63
87182.23

5.00

(D) Over Head Charges on (A+B)

87182.23

4359.11

10.00

(E) Contractors Profit on (A+B+C)

91541.34

9154.13

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

100695.47
8055.64
8056.00

Cost of NP3 class Hume pipes of 1200 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

Cost of 1200 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988 & Note5

7477.00
41000.00
44000.00

1.00

7477.00

58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
59

1.00

RM

27.3500

1.00

RM

(3.55+21.25*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 44000 - 41000 )/ 1000 X 27.35

1.00

RM

4000.00

1.00

RM

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.44*1.44-1.2*1.2) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.4976*340)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6000 - 4000 )/ 1000 X 169.184

59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59

1.00

RM

1.00

RM

82.05

6000.00
120.00
0.4976
340.00
169.184

338.37

Revised cost = Initial cost as per Table+R1+R2


=7477+82.05+338.368

5.00
106.00

km
km

Lead Charges For 111 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance

7897.42

111.00
228.00
9.85

KM
5.00
1.00

Total Rate:
Rate per RM

228.00
1044.10
9169.52
9169.52

Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1200mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision)
and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of
work.

0.28
1.00
6.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1200 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

345.00
357.00
295.00
2223.60

A=

TOTAL
12.50

RM

(B) Material
Cost of 1200 mm Dia pipes

9169.52
TOTAL
(A + B)

1.00
1.00
1.00

1.00
B=

96.60
357.00
1770.00
2223.60
0.00
2223.60
114619.00
114619.00
116842.60

59
59
59
59
59
59
59
59
60

5.00

(D) Over Head Charges on (A+B)

116842.60

5842.13

10.00

(E) Contractors Profit on (A+B+C)

122684.73

12268.47

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
61

61
61
61
61

134953.20
10796.26
10796.00

Filling in between body walls with gravel including cost ,conveyance and (excluding seigniorage) of
all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 & 2907(4th Revision) and as per Drawing and technical specifications for
finished item of work

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

cum

(B) Material
Cost of Gravel

hour
hour

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity

345.00
295.00

A=

96.60
2065.00
2161.60
0.00
2161.60

2161.60

176.77

1.00
B=

2121.24
2121.24

48.00
624.00

1.00
1.00
C=

120.00
31.20
151.20
4434.04

TOTAL
12.00

TOTAL
2.50
0.05

TOTAL
(A + B +C)

1.00
1.00

5.00

(D) Over Head Charges on (A+B+C)

4434.04

221.70

10.00

(E) Contractors Profit on (A+B+C+D)

4655.74

465.57

12.00

cum

(F ) Seigniorage charges
GRAVEL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

Providing dry rough stone revetment 300 mm thick with HBG/HBT stone of not less than 300 mm
size including cost, (excluding seigniorage) charges and conveyance of materials to site and including
labour charges for packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 4th Revision ) and as directed by the Engineer-in-Charge for Pitching
of slopes
Page 522 of MoRT&H SDB
Unit = cum
Taking out put = 1 cum
(A) Labour

0.00
5121.31
512.13
512.00

61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
62

0.04
0.35
0.75

no
no
no

Mate
Mason
Mazdoor for laying stones, filling quarry spalls

345.00
357.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

360.00

cum
cum

(B) Material
Cost of Rough stone HBG/HBT 300mm thick
Cost of stone spalls

62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62

A=

TOTAL
1.00
0.20

550.93
361.93
TOTAL
(A + B )

1.00
1.00
B=

7
13.80
124.95
221.25
360.00
0.00
360.00
550.93
72.39
623.32
983.32

5.00

(C) Over Head Charges on (A+B)

983.32

49.17

10.00

(D) Contractors Profit on (A+B+C)

1032.49

103.25

1.20

cum

(E ) Seigniorage charges
METAL

0.00

1.00

cum

1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
1135.74
1135.74
1136.00

Providing and laying filter material with Gravel underneath pitching in slopes including cost,
(excluding seigniorage) charges and conveyance of materials to site including labour charges etc.,
complete for finished item of work as per MoRT&H Specification 2504 (4th Revision) and as directed
by the Engineer-in-Charge

0.05
0.25
1.00

no
no
no

Page 523 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor for laying stones, filling quarry spalls

0.0

Municipal Area Allowance

345.00
357.00
295.00
401.50

A=

TOTAL
1.20

cum

1.00
1.00
1.00

(B) Material
Cost of gravel

176.77
TOTAL
(A + B )

1.00
B=

17.25
89.25
295.00
401.50
0.00
401.50
212.12
212.12
613.62

5.00

(C) Over Head Charges on (A+B)

613.62

30.68

10.00

(D) Contractors Profit on (A+B+C)

644.30

64.43

1.20

cum

(E ) Seigniorage charges
GRAVEL

0.00

1.00

cum

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum

1.00

0.00
708.73
708.73

1
62
62
63

63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63

7
709.00

Rate per 1 cum


Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft foundation .

0.86
1.50
20.00

no
no
no

Page 335 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1161.93
1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
1.00
D=

9411.63
6811.82
1690.11
9025.36
24780.00
51718.92

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
7888.20
66339.32

345.00
357.00
295.00
6732.20
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

66339.32

2653.57

15.00

(E) Over Head Charges on (A+B+C+D)

68992.89

10348.93

10.00

(F) Contractors Profit on (A+B+C+D+E)

79341.82

7934.18

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
87276.00
5818.40
5818.00

1
64

64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .

0.86
1.50
20.00

no
no
no

Page 336,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1161.93
1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
1.00
B=

9411.63
6811.82
1690.11
9025.36
24780.00
51718.92

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
66339.32

345.00
357.00
295.00
6732.20
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

4.00

(D) Form Work on (A+B+C)

66339.32

2653.57

5.00

(E) Over Head Charges on (A+B+C+D)

68992.89

3449.64

10.00

(F) Contractors Profit on (A+B+C+D+E)

72442.53

7244.25

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
79686.78
5312.45
5312.00

1
65

65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft foundation .

0.86
1.50
20.00

no
no
no

Page 335 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1161.93
1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
1.00
D=

6274.42
9082.42
3380.21
9025.36
30960.00
58722.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
7888.20
73342.81

345.00
357.00
295.00
6732.20
TOTAL

5.40
5.40
2.70
6.75
5.16

cum
cum
cum
cum
MT

TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

73342.81

2933.71

15.00

(E) Over Head Charges on (A+B+C+D)

76276.52

11441.48

10.00

(F) Contractors Profit on (A+B+C+D+E)

87718.00

8771.80

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
96489.80
6432.65
6433.00

1
66

66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1161.93
1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
1.00
B=

6274.42
9082.42
3380.21
9025.36
30960.00
58722.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
73342.81

345.00
357.00
295.00
6732.20
TOTAL

5.40
5.40
2.70
6.75
5.16

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

10.00

(D) Form Work on (A+B+C)

73342.81

7334.28

15.00

(E) Over Head Charges on (A+B+C+D)

80677.09

12101.56

10.00

(F) Contractors Profit on (A+B+C+D+E)

92778.65

9277.87

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
102056.52
6803.77
6804.00

1
67

67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 10002) including cost, (excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th Revision ) and as directed by the Engineer-in-Charge for Bed blocks &
Backing walls

0.86
1.50
20.00

no
no
no

Page 472,457 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
B=

13623.63
6760.42
9025.36
30720.00
60129.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
74749.81

345.00
357.00
295.00
6732.20
TOTAL

8.10
5.40
6.75
5.12

TOTAL
6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

1.00
1.00
1.00

10.00

(D) Form Work on (A+B+C)

74749.81

7474.98

15.00

(E) Over Head Charges on (A+B+C+D)

82224.79

12333.72

10.00

(F) Contractors Profit on (A+B+C+D+E)

94558.51

9455.85

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
104014.36
6934.29
6934.00

1
68

68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 10002) including cost, (excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P etc., complete as per approved drawings and as directed during
execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (4th Revision ) and as directed by the Engineer-in-Charge for
Deck slab

0.86
1.50
20.00

no
no
no

Page 472 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
B=

13623.63
6760.42
9025.36
30720.00
60129.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
74749.81

345.00
357.00
295.00
6732.20
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

20.00

(D) Form Work on (A+B+C)

74749.81

14949.96

15.00

(E) Over Head Charges on (A+B+C+D)

89699.77

13454.97

10.00

(F) Contractors Profit on (A+B+C+D+E)

103154.74

10315.47

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
113470.21
7564.68
7565.00

1
69

69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69

Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 10002) including cost, (excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per drawing BD/1-69( A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700,
& 2702 (4th Revision) and as directed by the Engineer-in-Charge for Wearing coat over Deck slab.

0.90
1.50
21.00

no
no
no

Page 477,492 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

310.50
535.50
6195.00
7041.00
0.00
7041.00

1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
B=

13623.63
6760.42
9025.36
36600.00
66009.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20

295.00

1.00
D=

663.75
663.75
81602.36

345.00
357.00
295.00
7041.00
TOTAL

8.10
5.40
6.75
6.10

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL

2.25

no

(D) Labour for cleaning deck slab concrete


TOTAL
(A + B +C + D)

1.00
1.00
1.00

15.00

(E) Over Head Charges on (A+B+C+D)

81602.36

12240.35

10.00

(F) Contractors Profit on (A+B+C+D+E)

93842.71

9384.27

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
103226.98
6881.80
6882.00

1
70

70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70

Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 10002) including cost, (excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing but excluding
cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704
(4th Revision) and as directed by the Engineer-in-Charge for Approach slab.

0.86
1.50
20.00

no
no
no

Page 340,501 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
B=

13623.63
6760.42
9025.36
36300.00
65709.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
80329.81

345.00
357.00
295.00
6732.20
TOTAL

8.10
5.40
6.75
6.05

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

2.00

(D) Form Work on (A+B+C)

80329.81

1606.60

15.00

(E) Over Head Charges on (A+B+C+D)

81936.41

12290.46

10.00

(F) Contractors Profit on (A+B+C+D+E)

94226.87

9422.69

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
103649.56
6909.97
6910.00

1
71

71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71

Construction of pre cast VRCC Railing of M20 grade using HBG/HBT crushed stone aggregate of
size not exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, center to center spacing between vertical posts
not to exceed 2000mm, leaving adequate space between vertical posts for expansion including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution but excluding cost of steel and its
fabrication charges as per approved drawings and technical specifications for finished item of work
as per MoRT&H Specification 2703, 1500, 1600, 1700(4th Revision)

0.86
1.50
20.00

no
no
no

Page 472,497 of MoRT&H SDB


Unit = 1 RM
Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 3x0.18x0.20x0.77 =
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 =
TOTAL Concrete =
VRCC M 20 Grade
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

cum
cum
cum
MT

(B) Material
Cost of 12mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

0.0924
0.0832

cum
cum

0.2125
0.3881

cum
cum

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1414.43
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
B=

11456.88
6760.42
9025.36
30720.00
57962.66

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
72583.06

345.00
357.00
295.00
6732.20

TOTAL
8.10
5.40
6.75
5.12

TOTAL
6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

12.00

(D) Form Work on (A+B+C)

72583.06

8709.97

15.00

(E) Over Head Charges on (A+B+C+D)

81293.03

12193.95

10.00

(F) Contractors Profit on (A+B+C+D+E)

93486.98

9348.70

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D++F+G+E)


Rate per 1 cum

1.00
1.00

0.00
0.00
102835.68
6855.71

1
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
72

72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72

0.3881

cum

4
Cost of Railing for one side
Cost per = 6.74 M
Cost per 1 RM =
Cost per 1 RM =
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 6x0.18x0.20x0.77 =
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 =

0.6776

cum

Cost of Railing for one side


Cost per =12.719
Cost per 1 RM =
Cost per 1 RM =

6855.71

1.00

0.0924
0.1663

cum
cum

0.4189
0.6776

cum
cum

6855.7120

1.00

2660.70
394.76
395.00

4645.43
365.24
365.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials
to site and all labour charges for machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc., complete
as per MoRT&H Specification 1500,1700, 2100 ,2700 (4th Revision) for leveling course

0.86
1.50
20.00

no
no
no

Page 335,500 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1161.93
1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
1.00
B=

9411.63
6811.82
1690.11
9025.36
24780.00
51718.92

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
66339.32

345.00
357.00
295.00
6732.20
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

66339.32

1.00
1.00
1.00

3316.97

72
72
72
72
72
72
72
72
72
72
73

10.00

(E) Contractors Profit on (A+B+C+D)

69656.29

13.50
6.750

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73

7
6965.63

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
76621.92
5108.13
5108.00

Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size grouted
with 0.20 cum of CC (1:4:8) including cost, (excluding seigniorage) charges and conveyance of
materials to site and including labour charges for packing the stones for revetment etc., complete for
finished item of work as per MoRT&H specification 2504 ( 4th Revision ) and as directed by the
Engineer-in-Charge for quadrennial revetment.

0.64
1.00
15.00

no
no
no

Page 331,522 of MoRT&H SDB


Cost of CC(1:4:8)
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

220.80
357.00
4425.00
5002.80
0.00
5002.80

1161.93
1337.09
6000.00

1.00
1.00
1.00
B=

15686.06
9025.36
14580.00
39291.42

453.00
861.70
624.00

1.00
1.00
1.00
C=

2718.00
5170.20
1248.00
9136.20
53430.42
3562.03

345.00
357.00
295.00

1.00
1.00
1.00

13.80
124.95
221.25
360.00
0.00
360.00

345.00
357.00
295.00
5002.80
TOTAL

cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity

0.04
0.35
0.75

no
no
no

Cost per 15 cum (A+B+C)


Rate for 1 cum
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor for laying stones, filling quarry spalls

0.0

Municipal Area Allowance

13.50
6.75
2.43

TOTAL
6.00
6.00
2.00

TOTAL

360.00
A=

TOTAL
0.20
1.00

cum
cum

1.00
1.00
1.00

(B) Material
Cost of CC(1:4:8)
Cost of Rough stone HBG/HBT 300mm thick

3562.03
550.93
TOTAL
(A + B )

1.00
1.00
B=

712.41
550.93
1263.34
1623.34

1
73
73
73
73
73
73
73
73
73
73
73
73
73
74

74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74

5.00

(C) Over Head Charges on (A+B)

1623.34

81.17

10.00

(D) Contractors Profit on (A+B+C)

1704.51

170.45

1.1800
0.090

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00

cum

1.00
1.00

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
1874.96
1874.96
1875.00

Back filling behind Abutments with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per
MoRT&H Specification No. 2200 (4th Revision) and as per Drawing and technical specifications
for finished item of work

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

345.00
295.00

A=

96.60
2065.00
2161.60
0.00
2161.60

176.77

1.00
B=

2121.24
2121.24

48.00
624.00

1.00
1.00
C=

120.00
31.20
151.20
4434.04

2161.60
TOTAL

12.00

cum

(B) Material
Cost of Granular material
TOTAL

2.50
0.05

hour
hour

1.00
1.00

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

4434.04

221.70

10.00

(E) Contractors Profit on (A+B+C+D)

4655.74

465.57

12.00

cum

(E ) Seigniorage charges
GRAVEL

0.00

10.00

cum

TOTAL Cost for 10 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
5121.31
512.13
512.00

1
75

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
76

76
76

Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG/HBT metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications
to a thickness of not less than 600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing wall and return wall to the full
height compacted to a firm condition including cost and conveyance of all metal (excluding
seigniorage) charges ,and all labour charges as directed by the departmental officers as per drawing
and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (4th
Revision) for finished item of work.

0.32
7.00
1.00

no
no
no

Page 463 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor for filling watering, ramming etc.
Mazdoor skilled

0.0

Municipal Area Allowance

A=

110.40
2065.00
357.00
2532.40
0.00
2532.40

481.93
974.93

1.00
1.00
B=

2891.58
5849.58
8741.16

624.00

1.00
C=

37.44
37.44
11311.00

345.00
295.00
357.00
2532.40
TOTAL

6.00
6.00

cum
cum

(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
Cost of 150mm size IRC soling stone
Cost of 40mm size IRC metal

hour

(C ) Machinery
Water tanker 6 KL capacity

TOTAL
0.06

1.00
1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

11311.00

565.55

10.00

(E) Contractors Profit on (A+B+C+D)

11876.55

1187.66

12.00

cum

(F ) Seigniorage charges
METAL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (4th Revision) and as per I.S.1786 of 1985 for Super structure of R.C.C
items.

Page 489,490 of MoRT&H SDB


Unit = MT

0.00
13064.21
1306.42
1306.00

1
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
77

77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77

0.44
3.00
8.00

no
no
no

Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

345.00
345.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

3546.80

MT
Kg

TOTAL
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

A=

TOTAL

1.05
8.00

43000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

151.80
1035.00
2360.00
3546.80
0.00
3546.80

45150.00
560.00
45710.00
49256.80

5.00

(C) Over Head Charges on (A+B)

49256.80

2462.84

10.00

(D) Contractors Profit on (A+B+C)

51719.64

5171.96

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

56891.60
56891.60
56892.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (4th Revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C
items.

0.34
2.00
6.50

no
no
no

Page 459,460 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

0.0

Municipal Area Allowance

345.00
345.00
295.00
2724.80

A=

TOTAL
1.05
6.00

MT
Kg

1.00
1.00
1.00

(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

43000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

117.30
690.00
1917.50
2724.80
0.00
2724.80
45150.00
420.00
45570.00
48294.80

5.00

(C) Over Head Charges on (A+B)

48294.80

2414.74

10.00

(D) Contractors Profit on (A+B+C)

50709.54

5070.95

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)

55780.49

1
77
77
77
78

78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
79

79
79
79
79
79
79
79

7
55780.49
55780.00

Rate per 1 MT
Rate per 1 MT
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (4th Revision) and as per I.S.1786 of 1985 for foundations of R.C.C
items.

0.40
2.00
6.00

no
no
no

Page 448 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

0.0

Municipal Area Allowance

345.00
345.00
295.00
2598.00

A=

TOTAL
1.05
6.00

MT
Kg

(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

1.00
1.00
1.00

43000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

138.00
690.00
1770.00
2598.00
0.00
2598.00
45150.00
420.00
45570.00
48168.00

5.00

(C) Over Head Charges on (A+B)

48168.00

2408.40

10.00

(D) Contractors Profit on (A+B+C)

50576.40

5057.64

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

55634.04
55634.04
55634.00

Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 &2200 (4th Revision) and as per I.S.1786 of 1985 .

0.28
1.50
5.50

no
no
no

Page 460 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

345.00
345.00
295.00

1.00
1.00
1.00

96.60
517.50
1622.50

1
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
80

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

2
0.0

Municipal Area Allowance

5
2236.60

A=

TOTAL

1.05
6.00

MT
Kg

TOTAL
(B) Material
Mild steel bars including overlaps
Binding wire ( Building SSR item no.757 )

44000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

7
2236.60
0.00
2236.60

46200.00
420.00
46620.00
48856.60

5.00

(C) Over Head Charges on (A+B)

48856.60

2442.83

10.00

(D) Contractors Profit on (A+B+C)

51299.43

5129.94

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

56429.37
56429.37
56429.00

Sand filling in foundation including cost, (excluding seigniorage) and conveyance of all materials to
site and watering, tamping etc., complete for finished item of work as per MoRT&H specification
1207 (4th Revision) and as directed by the Engineer - in - Charge.

0.01
0.30

day
day

Page 422 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

345.00
295.00
91.95

A=

TOTAL
1.20

cum

1.00
1.00

(B) Material
Sand for filling

1217.09
TOTAL
(A + B )

1.00
B=

3.45
88.50
91.95
0.00
91.95
1460.51
1460.51
1552.46

5.00

(C) Over Head Charges on (A+B)

1552.46

77.62

10.00

(D) Contractors Profit on (A+B+C)

1630.08

163.01

1.200

cum

(E ) Seigniorage charges
SAND

0.00

1.00

cum

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
1793.09
1793.09
1793.00

1
81

81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81

Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction
so that the weep holes in each horizontal direction is staggered from the weep holes laying above and
below lines as shown in drawing including cost and conveyance of the A.C pipes and labour charges
for cutting to required length, placing the pipe with a slope of about 1V : 20H towards stream side
face etc., complete for finished item of work for weep holes as per MoRT&H specification 2706 &
2200 (4th Revision)

0.51
1.05

MT
cum

Page 461,333 of MoRT&H SDB


Unit = RM
Taking output = 30 RM
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
Cost of Cement
Cost of Sand

6000.00
1481.09

1.00
1.00
a=

3060.00
1555.14
4615.14
4615.14

345.00
295.00

1.00
1.00

13.80
265.50
279.30
0.00
279.30
4894.44

TOTAL

0.04
0.90

no
no

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

279.30
b=

TOTAL
Cost per 1 Cum (a+b)

31.50
10.00
30.00
0.05

RM
no
no
cum

(A) Material
RM
collars for AC pipe
MS clamps
Cement mortar (1:3)

34.00
15.00
5.00
4894.44

1.00
1.00
1.00
1.00
A=

1071.00
150.00
150.00
244.72
1615.72
1615.72

345.00
357.00
295.00

1.00
1.00
1.00

10.35
178.50
73.75
262.60
0.00
262.60
1878.32

TOTAL

0.03
0.50
0.25

no
no
no

(B) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

262.60
B=

TOTAL
(A + B )
5.00

(C) Over Head Charges on (A+B)

1878.32

93.92

10.00

(D) Contractors Profit on (A+B+C)

1972.24

197.22

0.0525

cum

(E ) (excluding seigniorage) charges


SAND

0.00

30.00

RM

TOTAL Cost for 30 RM = (A+B+C+D+E)


Rate per 1 RM
Rate per 1 RM

1.00

0.00
2169.46
72.32
72.30

1
82

82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82
82

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, seigniorage and conveyance of all materials to site and all labour
charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing including
all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (4th Revision) for Dividers .

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1161.93
1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
1.00
B=

9411.63
6811.82
1690.11
9025.36
24780.00
51718.92

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
66339.32

345.00
357.00
295.00
6732.20
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL

6.00
6.00

hour
hour

1.00
1.00
1.00

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)

4.00

(D) Form Work on (A+B+C)

66339.32

2653.57

5.00

(E) Over Head Charges on (A+B+C+D)

68992.89

3449.64

10.00

(F) Contractors Profit on (A+B+C+D+E)

72442.53

7244.25

13.5000
6.750

cum
cum

(G ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
79686.78
5312.45
5312.00

1
83

83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
83
84

84
84
84

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 10002) including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges
of all T&P as per approved drawings and as directed during execution but excluding cost of steel and
its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th
Revision ) and as directed by the Engineer-in-Charge for Cover slabs over Side drains

0.86
1.50
20.00

no
no
no

Page 472,457 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

296.70
535.50
5900.00
6732.20
0.00
6732.20

1681.93
1251.93
1337.09
6000.00

1.00
1.00
1.00
1.00
B=

13623.63
6760.42
9025.36
30720.00
60129.41

453.00
861.70

1.00
1.00
C=

2718.00
5170.20
7888.20
74749.81

345.00
357.00
295.00
6732.20
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

74749.81

2989.99

5.00

(E) Over Head Charges on (A+B+C+D)

77739.80

3886.99

10.00

(F) Contractors Profit on (A+B+C+D+E)

81626.79

8162.68

13.5000
6.750

cum
cum

(G ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , seigniorage
charges , labour charges , curing etc. complete for finished item of work as directed by the Engineer
-in-Charge
Page 452 & 333 of MoRT&H SDB
Unit = 10 sqm
Taking output = 10 sqm

0.00
0.00
89789.47
5985.96
5986.00

1
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
85
85
85
85
85
85
85
85
85
85
85
85

0.04
0.50
0.50

day
day
day

A) Labour
Mate
Mason
Mazdoor

345.00
357.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

339.80
A=

TOTAL

0.144

cum

B) Material
Cement Mortar (1:5)

3501.24
TOTAL
(A + B )

1.00
B=

7
13.80
178.50
147.50
339.80
0.00
339.80

504.18
504.18
843.98

5.00

(C) Over Head Charges on (A+B)

843.98

42.20

10.00

(D) Contractors Profit on (A+B+C)

886.18

88.62

0.1512

cum

(E ) (excluding seigniorage) charges


SAND

0.00

10.00

sqm

0.303
1.05

MT
cum

1.00

TOTAL Cost for 10 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

974.80
97.48
97.50

Sub-Analysis
Cement Mortar (1:5)
(a) Material
Cement
Sand for Mortar

6000.00
1337.09

1.00
1.00
a=

1818.00
1403.94
3221.94

345.00
295.00

1.00
1.00

13.80
265.50
279.30
0.00
279.30
3501.24

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

0.00

279.30
b=

TOTAL
Rate per cum (a+b)

Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered
concrete surfaces

0.12
2.00
1.00

day
day
day

Page 220 of MoRT&H SDB


Unit = 1 sqm
Taking output = 40 sqm
a) Labour
Mate
Painter
Mazdoor

0.0

Municipal Area Allowance

345.00
357.00
295.00
1050.40
TOTAL

b) Material

1.00
1.00
1.00

A=

41.40
714.00
295.00
1050.40
0.00
1050.40

85
85
85
85
85
85
85
85
85
85
85
85
86

6.00

Liters

Paint

86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86
86

240.00

1.00
B=

TOTAL
(A + B )

7
1440.00
1440.00
2490.40

5.00

(C) Over Head Charges on (A+B)

2490.40

124.52

10.00

(D) Contractors Profit on (A+B+C)

2614.92

261.49

40.00

sqm

TOTAL Cost for 40 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

2876.41
71.91
71.90

Providing, laying and rolling of Built-up-spray grout layer over prepared base consisting of a two
layer composite construction of compacted crushed coarse HBG/HBT aggregates using motor grader
for aggregates. key stone chips spreader may be used with application of bituminous binder of VG 10
Grade after each layer, and with key aggregates placed on top of the second layer to serve as a Base
conforming to the line, grades and cross-section specified, the compacted layer thickness being 75 mm

0.40
8.00
2.00

nos.
nos.
nos.

Page 130,131 of MoRT&H SDB


Unit = sqm
Taking output = 3000 sqm (225 cum)
(A) Labour
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled

0.0

Municipal Area Allowance


TOTAL
(B) Machinery
Hydraulic self propelled chip spreader both for
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm
Bitumen pressure distributor for
3000 x 2 sqm @ 1750 sqm per hour
Tipper 5.5 cum capacity
Vibratory roller 8 tones
Front end loader 1 cum bucket capacity
TOTAL
(C) Material
Bitumen VG 10 Grade 30 kg per 10 sqm @
15 kg per 10 sqm for each layer
Crushed stone coarse aggregate passing
53 mm and retained on 2.8 mm sieve
@ 0.5 cum per 10 sqm for each layer
Key aggregates passing 22.4 mm and retained
on 2.8 mm sieve @ 0.13 cum per 10 sqm
TOTAL
(A + B +C)

345.00
295.00
357.00
3212.00

1.00
1.00
1.00

A=

138.00
2360.00
714.00
3212.00
0.00
3212.00

2567.00

1.00

15402.00

1498.00
922.00
2678.30
1646.00

1.00
1.00
1.00
1.00
B=

5138.14
9220.00
16069.80
9876.00
55705.94

44545.38

1.00

400908.42

166.65

1.00

49995.33

154.39

1.00
C=

6021.05
456924.80
515842.74

6.00

hour

3.43
10.00
6.00
6.00

hour
hour
hour
hour

9.00

ton

300.00

cum

39.00

cum

5.00

(D) Over Head Charges on (A+B+C)

515842.74

25792.14

10.00

(E) Contractors Profit on (A+B+C+D)

541634.88

54163.49

1
86
86
86
86
86
86
86
86
87

87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
88

88
88
88
88
88
88
88

339.00

cum

(F ) Seigniorage charges
METAL

0.00

1.00

3000.00

sqm

TOTAL Cost for 3000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

0.00
595798.37
198.60
199.00

Providing BT Patch work using 40 mm HBG/HBT metal with required quantity of 10-12 mm size
HBG/HBT Machine crushed key chips and VG 10 grade Bitumen including removal material in the
pot holes trimming the edges to provide vertical faces , cleaning applying tack coat , filling the pot
holes compacting with power Road Roller of 8 to 10 Tonnes finishing and blinding the surface using
stone dust/ sand , including cot of all materials T&P , and labour charges for all operations etc. at site
of complete

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

0.0

Municipal Area Allowance

295.00

A=

843.70
843.70
0.00
843.70

1.00

309.61

B=

309.61

44545.38

1.00

1870.91

1121.93
1206.93

1.00
1.00
C=

1346.32
156.90
3374.12

0.00

1.00

0.00
4527.43
4527.43
4527.00

843.70
TOTAL

0.27

hour

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

1146.70
TOTAL

0.042

M.T

1.20
0.13

cum
cum

(C) Material
Bitumen
(ii) Aggregate
40 - 45 mm IRC HBG/HBT m/c chips
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL

1.33

cum

(D ) (excluding seigniorage) charges


METAL
(A + B +C+D)
Rate per cum
Rate per cum

Providing B.T Patch work for pot holes using 9.5 to11.2mm HBG/HBT metal with required quantity
of 10-12 mm size HT key chips and VG 10 grade Bitumen including removal of the loose material in
the pot holes, trimming the edges to provide firm vertical faces, cleaning applying tack coat, filling
pot holes with mix duly tamping to fill up all corners, tamping and compacting with 8 to 10tons road
roller and finishing including cost of all materials , T&P and lobour charges for all operations etc.
complete for finished item of work as directed by Engineer-in-charge

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

0.0

Municipal Area Allowance

295.00

843.70
TOTAL

A=

843.70
843.70
0.00
843.70

1
88
88
88
88
88
88
88
88
88
88
88
88
88
88
88
89

89
89
89
89
89
89
89
89
89
89
89
89
89

2
0.27

hour

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

1146.70

1.00

309.61

B=

309.61

44545.38

1.00

3207.27

1206.93

1.00
C=

1605.22
4812.48

0.00

1.00

0.00
5965.79
5965.79
5966.00

TOTAL
0.072

M.T

1.33

cum

(C) Material
Bitumen VG 10 Grade
(ii) Aggregate
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL

1.33

cum

(D ) Seigniorage charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum

Providing BT patch work for pot holes of depth ranging from 50 to 70mm ,using 40mm HBG/HBT
metal with required quantity of 10-12 mm size HBG/HBT key chips and VG 10 grade bitumen at 42
kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a 15mm thick layer
using 10-12mm HBG/HBT chips and VG 10 grade bitumen at 72 /Kgs /1Cum., including removal of
the loose material in the pot holes ,trimming the edges to provide firm vertical faces ,cleaning
,applying tack coat ,filling the pot holes to compacting and finishing and blinding the surface using
stone dust/sand ,including cost of all materials ,T&P and labour charges for all operations etc.,
complete.

Unit - 1 Sqm
Materials
Pot hole filling:
0.04950
0.00585
1.89000

cum
cum
Kgs

40 mm HBG/HBT metal ( 1.00 x 1.00 x 0.045 x 1.10 )


10-12 mm size key chips (1.00 x 1.00 x 0.045) x (13/100)
VG 10 Grade bitumen (1.00 x 1.00 x 0.045) x 42 Kgs/Cum

1121.93
1206.93
44.5454

1.0
1.0
1.0

55.54
7.06
84.19

1.0
1.0
1.0

24.08
1.97
48.11

( Including tack coat )


Sealing the pot hole:

0.01995
0.00300
1.08000

cum
cum
Kgs

VG 10 Grade bitumen ( 1.00 x 1.00 x 0.015 )x 72 Kgs/1Cum

1206.93
656.93
44.5454

10.00

Add extra for wastage of materials and re-carting / inter carting of


materials @ 10% on the cost of granite metal chips

88.65

10-12mm size HBG/HBT chips (1.00 x 1.00 x 0.015 x 1.33 )

Stone dust / Sand (1.00 x 1.00 x 0.003 )

8.87

89
89

TOTAL

89

Labour charges

89

17.700

A=

229.82

1.0

50.62

2.8600

no

Man Mazdoor for Pot hole filling


with 40 mm HBG/HBT metal( (0.070+0.050)/2*295)

89

15.00

Add 15 % of labour charges towards mobility/ conveyance


carting / re-carting of men, material etc.

50.62

7.59

89

0.0

Municipal Area Allowance

58.21

0.00

40.00

1.80

89
89

89
89

Add hire charges of bitumen boiler, cost of fuel, erection of caution


boards, tools for tamping, excavation, cleaning and all other items
etc., required for finished item of work for patch work

89
89
89

0.045

cum
TOTAL

B=

60.01

89
89
89

0.045

cum

(C ) (excluding seigniorage) charges


METAL

0.00

1.00

89

0.00

(A+B+C)
%

90
90
90
90
90
90
90
90
90
90

Add VAT

289.83

1.0

0.00
289.83

Rate per sqm

289.80

Providing BT patch work for pot holes of depth ranging from 25 to 35mm ,using 20-25mm HBG/HBT
metal with required quantity of 10-12 mm size HBG/HBT key chips and VG 10 grade bitumen at 72
kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a 15mm thick layer
using 10-12mm HBG/HBT chips and VG 10 grade bitumen at 80 /Kgs /1Cum., including removal of
the loose material in the pot holes ,trimming the edges to provide firm vertical faces ,cleaning
,applying tack coat ,filling the pot holes to compacting and finishing and blinding the surface using
stone dust/sand ,including cost of all materials ,T&P and labour charges for all operations etc.,
complete.

Unit - 1 Sqm
Materials
Pot hole filling:
0.0345
0.0039
0.0030
2.1600

cum
cum
cum
Kgs

20-25mm HBG/HBT metal ( 1.00 x 1.00 x 0.030 x 1.15 )


10-12 mm size key chips ( 1.00 x 1.00 x 0.030 )x (13/100)

Stone dust / Sand (1.00 x 1.00 x 0.003 )


VG 10 Grade bitumen (1.00 x 1.00 x 0.055) x 72Kgs/Cum

1616.93
1206.93
656.93
44.5454

1.00
1.00
1.00
1.00

55.78
4.71
1.97
96.22

( Including tack coat )


10.00

Add extra for wastage of materials and re-carting / inter carting of


materials @ 10% on the cost of granite metal chips

90

62.46

TOTAL

90

6.25
A=

164.93

1.0

25.31

Labour charges

90
90

0.00
289.83

89
89
89
90

2.8600

no

Man Mazdoor for Pot hole filling


with 40 mm HBG/HBT metal( (0.025+0.035)/2*295)

8.850
25.31

3.80

29.11

0.00

40.00

1.20

90
90

15.00

Add 15 % of labour charges towards mobility/ conveyance


carting / re-carting of men, material etc.

90

0.0

Municipal Area Allowance

90
90
90
90

0.030

cum

Add hire charges of bitumen boiler, cost of fuel, erection of caution


boards, tools for tamping, excavation, cleaning and all other items
etc., required for finished item of work for patch work

90

TOTAL

90
90
90

0.030

90

0.00

cum

(C ) Seigniorage charges
METAL

30.31

1.00

0.00

(A+B+C)
%

Add VAT

90
90
90

0.00

B=

195.23
195.23

1.0

0.00
195.23

Rate per sqm

195.20

1
91

Providing BT patch work for pot holes of depth ranging from 15 to 25 mm ,using 10-12mm
HBG/HBT metal and VG 10 grade bitumen at 80 kgs/1Cum of work for filling the pot holes and
sealing the filled up pot hole with a 15mm thick layer using 10-12mm HBG/HBT chips and VG 10
grade bitumen at 72 /Kgs /1Cum., including removal of the loose material in the pot holes ,trimming
the edges to provide firm vertical faces ,cleaning ,applying tack coat ,filling the pot holes to
compacting and finishing and blinding the surface using stone dust/sand ,including cost of all
materials ,T&P and labour charges for all operations etc., complete.

Unit - 1 Sqm
Materials
Pot hole filling:

91
91
91
91
91
91
91
91
91

0.0266
0.003
1.440

91

10.00

cum
cum
Kgs

10-12 mm size key chips (1.00 x 1.00 x 0.020) x (133/100)

Stone dust / Sand ( 1.00 x 1.00 x 0.003 )


VG 10 Grade bitumen ( 1.00 x 1.00 x 0.020 ) x 72Kgs/Cum

1206.93
656.93
44.5454

1.0
1.0
1.0

32.10
1.97
64.15

( Including tack coat )

Add extra for wastage of materials and re-carting / inter


carting of materials @ 10% on the cost of granite metal chips

91

34.07

TOTAL

91

3.41
A=

101.63

1.0

16.87

Labour charges

91
91

2.8600

no

Man Mazdoor for Pot hole filling


with 40 mm HBG/HBT metal( (0.015+0.025)/2*295)

5.900
16.87

2.53

19.40

0.00

40.00

0.80

91
91

15.00

Add 15 % of labour charges towards mobility/ conveyance


carting / re-carting of men, material etc.

91

0.0

Municipal Area Allowance

91
91
91
91

0.020

Add hire charges of bitumen boiler, cost of fuel, erection of


caution boards, tools for tamping, excavation, cleaning and all
other items etc., required for finished item of work for patch
cum
work

91

TOTAL

91
91
91

0.020

91

0.00

cum

(C ) (excluding seigniorage) charges


METAL

0.00

B=

20.20

1.00

0.00

(A+B+C)
%

Add VAT

121.83
121.83

1.0

91
91
91
92

92
92
92
92
92

0.00
121.83
121.80

Rate per sqm


Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using
HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P and
as per approved per Drawing and Technical Specifications and drawings and as directed during
execution for finished item as per MoRT&H specification 1400 (4th Revision ) and as directed by
the Engineer-in-Charge for Foundation complete

0.62

no

Page 333, 334 of MoRT&H SDB


Unit = cum
Taking output = 5 cum
(A) Labour
Mate

345.00

1.00

213.90

92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
93

6.00
9.00

no
no

Mason
Mazdoor

357.00
295.00

1.00
1.00

0.0

Municipal Area Allowance

93
93
93

A=

2142.00
2655.00
5010.90
0.00
5010.90

652.93
638.93

1.00
1.00

1958.79
1597.33

1576.93
4743.24

1.00
1.00
B=

1245.77
7352.03
12153.92
17164.82

5010.90
TOTAL

3.00
2.50

cum
cum

0.79
1.55

No
cum

(B) Material
Stone = 5.50 cum
CRS Stone = 0.60 * 5.00 = 3.00
Rough Stone = 0.50 * 5.00 = 2.50
Through and bond stone
( 35 no x 0.24m x 0.24m x 0.39m = 0.79 cum )
Cement mortar (1:3)

TOTAL
(A + B )
5.00

(C) Over Head Charges on (A+B+C)

17164.82

858.24

10.00

(D) Contractors Profit on (A+B+C+D)

18023.06

1802.31

6.29
1.63

cum
cum

(E ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

5.00

cum

0.51
1.05

MT
cum

1.00
1.00

TOTAL Cost for 5 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

19825.37
3965.07
3965.00

Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

6000.00
1337.09

1.00
1.00
a=

3060.00
1403.94
4463.94

1.00
1.00

13.80
265.50
279.30
0.00
279.30
4743.24

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

345.00
295.00

0.0

Municipal Area Allowance

279.30
TOTAL

b=

Rate per cum (a+b)


Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using
HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P and
as per approved per Drawing and Technical Specifications and drawings and as directed during
execution for finished item as per MoRT&H specification 1400 (4th Revision ) and as directed by
the Engineer-in-Charge for Substructure complete

Page 333, 334, 453 of MoRT&H SDB


Unit = cum
Taking output = 1 cum

0.00
0.00

1
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
93
94

94

0.10
1.20
1.20

no
no
no

(A) Labour
Mate
Mason
Mazdoor

345.00
357.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

A=

34.50
428.40
354.00
816.90
0.00
816.90

652.93
638.93

1.00
1.00

352.58
293.91

1576.93
4743.24

1.00
1.00
B=

252.31
1565.27
2464.07
3280.97

816.90
TOTAL

0.54
0.46

cum
cum

0.16
0.33

No
cum

(B) Material
Stone = 1.00 cum
CRS Stone = 0.60 * 1.00 = 0.54
Rough Stone = 0.50 * 1.00 = 0.46
Through and bond stone
( 7 no x 0.24m x 0.24m x 0.39m = 0.16 cum )
Cement mortar (1:3)

TOTAL
(A + B )
5.00

(C) Add Scaffolding Charges on (A+B)

3280.97

164.05

5.00

(D) Over Head Charges on (A+B+C)

3445.02

172.25

10.00

(E) Contractors Profit on (A+B+C+D)

3617.27

361.73

1.16
0.35

cum
cum

(E ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00

cum

0.51
1.05

MT
cum

1.00
1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

3979.00
3979.00
3979.00

Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

6000.00
1337.09

1.00
1.00
a=

3060.00
1403.94
4463.94

345.00
295.00

1.00
1.00

13.80
265.50
279.30
0.00
279.30
4743.24

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

279.30
TOTAL

b=

Rate per cum (a+b)


Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and stacking
the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement concrete grade M15 & M-20)
Page 23,24,25 of MoRT&H SDB

0.00
0.00

1
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
94
95

95
95
95
95
95
95
95
95
95
95
95
95
95
95
95
95
95
95
95
95
95
95

0.020
0.250
0.250

no
no
no

Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for pneumatic breaker
Mazdoor for Loading and unloading

345.00
357.00
295.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

169.90
A=

TOTAL

0.670
0.270

hour
hour

(B ) Machinery
Air compressor 250 cfm with 2 leads of
pneumatic breaker @ 1.5 cum per hour
Tractor Trolley

507.50
415.00
TOTAL
(A + B )

1.00
1.00
B=

6.90
89.25
73.75
169.90
0.00
169.90

340.03
112.05
452.08
621.98

5.00

(C) Over Head Charges on (A+B)

621.98

31.10

10.00

(D) Contractors Profit on (A+B+C)

653.08

65.31

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

718.39
574.71
575.00

Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and stacking
the materials with all lifts and lead of 1000 m ( By Mechanical means in Rubble Masonry in
Cement Mortar)

0.030
0.750

no
no

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for Loading and unloading

0.0

Municipal Area Allowance

345.00
295.00
231.60

A=

TOTAL
0.270

hour

(B ) Machinery
Tractor Trolley

1.00
1.00

415.00
TOTAL
(A + B )

1.00
B=

10.35
221.25
231.60
0.00
231.60
112.05
112.05
343.65

5.00

(C) Over Head Charges on (A+B)

343.65

17.18

10.00

(D) Contractors Profit on (A+B+C)

360.83

36.08

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

396.91
317.53
318.00

1
96

96
96
96
96
96
97

97
97
97
97
97
98

Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.

1.00

Sqm

Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.197
Rate per sqm

991.00

1.00

991.00
991.00

Providing 12.7 mm mastic pads for contraction joints of approved quality including cost, conveyance
and placing in position, etc., complete as directed by the Engineer-in-charge.

1.00

Sqm

Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.198
Rate per sqm

568.00

1.00

568.00
568.00

Construction of penetration macadam 50 mm thick over prepared Base by providing a layer of


compacted crushed coarse aggregate using chips spreader with alternate applications of bituminous
binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton capacity to achieve
the desired degree of compaction

98

( A ) 50 mm thick

98

Page 128 of MoRT&H SDB

98

Unit = sqm

98
98

Taking output = 4500 sqm (225 cum)


a) Labour

98

0.320

day

Mate

345.00

1.00

110.40

98

6.000
2.000

day
day

Mazdoor including for brooming of key aggregates


Mazdoor skilled

295.00
357.00

1.00
1.00

1770.00

0.0

Municipal Area Allowance

2594.40
A=

5188.80

2567.00
1498.00

1.00
1.00

15402.00
3849.86

98
98
98
98

TOTAL
b)

Machinery

98
98

Hydraulic self propelled chip spreader both for 4500

98

aggregates and key aggregates@ 1500 sqm per hour

98
98

6.000
2.570

hour
hour

98
98

x 2 sqm = 9000 sqm


Bitumen pressure distributor for @ 1750 sqm/hr.
Tipper 5.5 cum capacity for carriage of

98
98

714.00
2594.40
0.00

10.000
6.000

hour
hour

aggregates from stockpile to chip spreader


Vibratory roller 8 tonnes

922.00
2678.30

1.00
1.00

9220.00
16069.80

6.000

hour

Front end loader 1 cum bucket capacity

1646.00

1.00

9876.00

B=

54417.66

98

TOTAL

98
98
98

c)
22.500

ton

Material

Bitumen 80/ 100 Grade @ 5 kg per sqm

44545.38

1002271.05

Crushed stone coarse aggregate passing 45 mm

98
98
98

270.000

cum

and retained on 2.8 mm sieve @ 0.06 cum per sqm


Key aggregates passing 22.4 mm and retained

110.28

29774.44

98

67.500

cum

on 2.8 mm sieve @ 0.015 cum per sqm

154.39

10421.06

98

TOTAL

98

(A + B +C)

6
C=

7
1042466.55
1102073.01

98
98

5.00

(D) Over Head Charges on (A+B+C)

1102073.01

55103.65

10.00

(E) Contractors Profit on (A+B+C+D)

1157176.66

115717.67

337.50

cum

(F ) Seigniorage charges
METAL

0.00

4500.00

sqm

TOTAL Cost for 4500 sqm = (A+B+C+D+E+F)

98
98
98
98
98
98
98
98

Rate per 1 sqm

98

Rate per 1 sqm

98
99

1.00

0.00
1272894.33
282.87
282.90

Construction of penetration macadam 75 mm thick over prepared Base by providing a layer of


compacted crushed coarse HBG/HBT aggregate using chips spreader with alternate applications of
bituminous binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton capacity
to achieve the desired degree of compaction
(B) 75 mm thick

99
99

Page 128, 129 of MoRT&H SDB

99

Unit = sqm

99
99

Taking output = 4500 sqm (337.5 cum compacted).


a)

99

Labour

99

0.400

day

Mate

345.00

1.00

138.00

99
99

8.000
2.000

day
day

Mazdoor including for brooming of key aggregates


Mazdoor skilled

295.00
357.00

1.00
1.00

2360.00
714.00

99
99

0.0

99
99

3212.00

Municipal Area Allowance


TOTAL
b)

3212.00
0.00
A=

6424.00

Machinery

99

Hydraulic self propelled chip spreader both for

99
99

6.000

hour

aggregates and key aggregates@ 1500 sqm per hour


for 4500 x 2 sqm

2567.00

1.00

15402.00

99

2.570

hour

Bitumen pressure distributor for@ 1750 sqm/hr.

1498.00

1.00

3849.86

Vibratory roller 8 tonnes

922.00
2678.30

1.00
1.00

9220.00
16069.80

Front end loader 1 cum bucket capacity

1646.00

1.00

9876.00

B=

54417.66

99
99
99

10.000
6.000

hour
hour

99

6.000

hour

Tipper 5.5 cum capacity for carriage of aggregates from


stockpile to chip spreader

99

TOTAL

99
99
99
99
99

c)
30.600
405.000

ton

Bitumen VG 10 grade @ 6.8 kg per sqm

44545.38

1.00

1363088.63

cum

Crushed stone coarse aggregate (loose passing 63 mm


and retained on 2.8 mm sieve @ 0.09 cum per sqm

197.23

1.00

79879.16

128.66

1.00

10421.06

C=

1453388.85

Key aggregates passing 26.5 mm and retained

99
99
99

Material

81.000

cum

on 2.8 mm sieve @ 0.018 cum per sqm


TOTAL

99

7
1514230.51

(A + B +C)

99
99

5.00

(D) Over Head Charges on (A+B+C)

1514230.51

75711.53

10.00

(E) Contractors Profit on (A+B+C+D)

1589942.04

158994.20

486.00

cum

(F ) Seigniorage charges
METAL

0.00

4500.00

cum

TOTAL Cost for 4500 cum = (A+B+C+D+E)

99
99
99
99
99
99
99

1.00

0.00
1748936.24

99

Rate per 1 cum

388.65

99

Rate per 1 cum

388.70

99
100

Providing, laying and rolling of Open-graded premix carpet of 20 mm composed of HBG/HBT


machine crushed granite aggregate 0.18 cum of 13.2 mm and 0.09 cum. of 11.2 mm size IRC
HBG/HBT machine crushed chips for 10 sqm premixed with a Bituminous binder VG 10 grade at the
rate of 14.60 kg/ 10 sqm. area laid over a tack coat to act like partial primer coat of 7.50 kg/10 sqm
of bitumen using a total quantity of 22.10 kg / 10 sqm including cost (excluding seigniorage) and
conveyance of materials to size with all leads and lifts and stacking the material to departmental gauge
for pre measurements, and labour charges for cleaning, brushing the road surface and mechanically
heating the bitumen to appropriate temperature and mixing the bitumen & aggregate in mini hot mix
plant 6-10 ton capacity, including the cost of laying tack coat and spreading the premix to camber,
consolidation with 8-10 ton power road roller including all labour charges hire and operational
charges of all T&P, barricading diversion of traffic providing caution boards and banner flags during
day time and danger lights during night time etc., complete for 10 sqm as per MOST

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

specification 509 and 503 for laying operations only for completion of work in all
respects and as directed by Engineer -in-Charge.

1.35
21.00
6.00

nos.
nos.
nos.

LABOUR & MACHINERY CHARGES


( I ) Open-graded premix carpet of 20 mm
Unit = sqm
Taking output = 500 sqm
(A) Labour
Mate/ Supervisor
Mazdoor ( unskilled )
Hot Mazdoor

0.0

Municipal Area Allowance

1.00
1.00
1.00

465.75
6195.00
1770.00
8430.75
0.00
8430.75
8430.75
16.86

1268.00

1.00

5072.00

209.00
1146.70

1.00
1.00

627.00
6880.20

12579.20

1.00

62.90

345.00
295.00
295.00
8430.75
TOTAL

Cost per 500 sqm


Rate per 1 sqm

4.00

hour

3.00
6.00

hour
hour

0.5%

(B) Machinery
Mini hot mix plant (SDB of MOST 1994-95 page 131 )
Bitumen boiler oil fired 1000 lire capacity
fitted with spray set
Three wheeled 80 -100 kN static roller
Sundries such as maintenance of diversion , traffic control and
sign boards and for quality control
Miscellaneous items such as tarring outfits, Bournal, coconut
oil, soap and wheel burrows etc.,

1
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

4
Miscellaneous items such as tarring
outfits, Bournal, coconut
oil, soap and wheel burrows etc.,
TOTAL
Cost per 500 sqm
Rate per 1.00 Sqm

7.00
1.00
0.400

nos.
nos.
nos.

( II ) TACK COAT
Unit = sqm
Taking output = 1800 sqm
(A) Labour
Hot Mazdoor
Sprayer
Trained mate / Supervisor

0.0

Municipal Area Allowance

100.00
12742.10
12742.10
25.48

1.00
1.00
1.00

2065.00
345.00
138.00
2548.00
0.00
2548.00
2548.00
1.42

209.00
415.00

1.00
1.00

1254.00
2490.00
3744.00

3744.00

1.00

18.72

295.00
345.00
345.00
2548.00
TOTAL

Cost per 1800 sqm


Rate per 1.00 Sqm

6.00
6.00

hour
hour

(B) Machinery
Bitumen boiler oil fired 1500 lire capacity
fitted with spray set
Farm Tractor
Sundries
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
TOTAL
Cost per 1800 sqm
Rate per 1.00 Sqm

0.5%

100.00
3862.72
3862.72
2.15

Total Labour+ Machinery charges/ 1 sqm


(a) Labour charge (i)+ (ii)
(b) Machinery charges (i) +(ii)
Total Rate per I sqm

1.1050

mt

9.00
4.50

cum
cum

Unit = 1 sqm
Taking out put = 500 sqm
(A) Material
(i) Bitumen VG 10 Grade @ 22.10 kg per 10 sqm
( ii ) Aggregate
Crushed Aggregate 13.2 mm
Crushed Aggregate 11.2 mm
TOTAL
Cost per 500 sqm
Rate per 1 sqm
( B) Labour & Machinery charges
TOTAL ( A + B )
(C ) Over Head Charges
@ (5%-VAT) on Labour Component

18.28
27.63
45.91

44545.38

1.00

49222.64

1361.93
1206.93

1.00
1.00

12257.37
5431.19
66911.20
66911.20
133.82

A=
B=

45.91
179.73

1
100
100
100
100
100
100
100
100
100
100
100
100
100
100
101

101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101

2
1.00

3
%

4
@ 1.0%

Add for over head charges


on labour on Labour Component

18.28

1.00

7
0.18
179.91

(D) Total (A+B+C)


10.00

(E) Add Contractors Profit at 10 % on Labour & Machinery

45.91

1.00

4.59

0.0270

cum

(F ) Seigniorage charges
METAL

0.00

1.00

0.00
184.50
184.50
184.55

Cost per 1 sqm ( D +E)


Rate per 1 sqm
Rate per 1 sqm
Providing, Bituminous Seal coat (simultaneously) over OGPC using 0.09 cum of 6mm IRC gauge
HBG/HBT metal chips premixed with 9.80 kg bitumen of VG 10 grade using a total quantity of 9.80
kg/ 10 sqm including all labour charges for mechanical heating of Bitumen to proper and required
temperature and spreading the premixed chips to camber and rolling with PRR 8-10 T capacity and
including all hire and operational charges of PRR and all other T&P and providing diversion road etc.
complete for finished item of work. simultaneous seal coat .

SEAL COAT
Unit = sqm
Taking output = 1100 sqm

1.00
1.00
22.00
6.00

nos.
nos.
nos.
nos.

(A) Labour
Mate/ Supervisor
Mazdoor ( skilled )
Mazdoor ( unskilled )
Skilled Mazdoor for checking line and levels.

345.00
345.00
295.00
295.00

Site Allowances (DATA)

0.0%

A=

TOTAL

6.50
6.00

1.00
1.00
1.00
1.00

hour
hour

(B) Machinery
Bitumen boiler oil fired 1000 lire capacity
fitted with spray set
Three wheeled 80 -100 kN static roller
Sundries
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
TOTAL

0.5%

1.0800

mt

9.900

cum

(C) Material
(i) Bitumen VG 10 Grade @9.80 kg per 10 sqm
(ii) Aggregate
Crushed Aggregate of 6.70 mm size defined as passing
IS 9.5 mm Sieve and retained
on IS 2.36 mm sieve @ 0.09 cum/ 10 sqm.
TOTAL

345.00
345.00
6490.00
1770.00
8950.00
0.00
8950.00

209.00
1146.70

1.00
1.00

1358.50
6880.20
8238.70

8238.70

1.00

41.19

B=

100.00
8379.89

44545.38

1.00

48109.01

1016.93

1.00
C=

10067.61
58176.62

1
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101

1.00

(D ) Over Head Charges


@ (5%-VAT) on Labour Component
Add for over head charges
@ 1.0% on labour on Labour Component

8950.00

1.00
D=
E=

89.50
89.50
75596.01

17329.89

1.00
F=

1732.99
1732.99

0.00

1.00

0.00
77329.00
70.30
70.00

TOTAL

10.00

(E) Total of (A+B+C+D)


(F) Add Contractors Profit at
10 % on Labour & Machinery
TOTAL

9.9000
1100.00

cum
sqm

(F ) Seigniorage charges
METAL
TOTAL Cost for 1100 sqm = (E+F)
Rate per 1 sqm
Rate per 1 sqm

Amount
7

7
Executive Engineer (R&B)
(R&B) Roads, ___ ___ ___

Name of the Work:: Widening and Strenghening of Kadiri-Hindupur

road (Old Rayachoti-Kadiri-Tumkur Road) from


Km 28/0 to 42/400 in Anantapuram Dist.,
Certified that I have inspected the above road personally on
. . and the provisions made in the estimate are essential
and adequate.

Superintending Engineer,
(R&B) Circle, ____________

Name of the Work:: Widening and Strenghening of Kadiri-Hindupur road (Old


Rayachoti-Kadiri-Tumkur Road) from Km 28/0 to 42/400
in Anantapuram Dist.,

Certified that no land acquisition is required for the proposed


project and the lands available are free from encumbrance, encroachments and
mutilation.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___

Name of the Work:: Widening and Strenghening of Kadiri-Hindupur road (Old


Rayachoti-Kadiri-Tumkur Road) from Km 28/0 to 42/400
in Anantapuram Dist.,

1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the
best of my knowledge.
6) Certified that the Land available for the road formation is sufficient and no land
acquisition is required
7) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting
charges are allowed on Trap metal.
8) Certified that the reach in the Estimate is not proposed in any other schemes.
9) Certified that the side earth is not available for formation, hence Barrowed soils
with 1000 m lead is provided in the estimate.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___