You are on page 1of 20

Plafond

Percentage Plafond
Tenor

400,000,000
80%
180

Describtion

Provisi
administrasi
apprasial
Life Isurance
Fire Insurance
Review rate
acquittance 1-5 years

percentage
1.00%
0.10%

0.50%

acquittance 6-15 years


2.00%
Document Required
Application
Copy of ID card (Debitur & Spouse)
Copy of Family card
Copy of NPWP
Copy of Birth certificate (Debitur & Spouse)
Copy of Certificate (Ijazah)
Copy of SHM
Copy of IMB
Copy of SPPT PBB
Letter of Reference (permanent employee)
Salary slip (original)
Salary slip (copy)
Account report (last 3 months)
Fixed rate

9.50%

amount/ required
700,000
1,000,000
Mandatory (Tenor, age)
Mandatory (Tenor, Building area)
Yearly
penalty 0.5% x Remaining Loan
(Min. 5 x installment) per year
penalty 2% x Remaining Loan
(Min. 5 x installment) per year
Required
Required
Required
Required
Required
Required
Required
Required
Required
Required
Required
Required
5 years fixed rate

Floating rate

13.50%

average (13.5% - 13.75%)


120 month

CIMB Niaga
installment loan of basic/ loan of interest/ installment/
No.
month
month
month
4,000,000
700,000
1,000,000

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

1,010,232
1,018,230
1,026,291
1,034,416
1,042,605
1,050,859
1,059,178
1,067,563
1,076,015
1,084,533
1,093,119
1,101,773
1,110,495
1,119,287
1,128,148
1,137,079
1,146,081
1,155,154
1,164,299

3,166,667
3,158,669
3,150,608
3,142,483
3,134,294
3,126,040
3,117,721
3,109,336
3,100,884
3,092,366
3,083,780
3,075,126
3,066,404
3,057,612
3,048,751
3,039,820
3,030,818
3,021,745
3,012,600

4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899

Remaining
basic

400,000,000
398,989,768
397,971,538
396,945,247
395,910,832
394,868,227
393,817,369
392,758,191
391,690,628
390,614,613
389,530,080
388,436,961
387,335,188
386,224,693
385,105,407
383,977,259
382,840,180
381,694,100
380,538,946
379,374,647

Remaining
Interest

566,833,333
563,674,664
560,524,056
557,381,573
554,247,279
551,121,239
548,003,518
544,894,182
541,793,298
538,700,933
535,617,153
532,542,027
529,475,623
526,418,011
523,369,260
520,329,440
517,298,622
514,276,877
511,264,277

20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72

1,173,516
1,182,806
1,192,170
1,201,608
1,211,121
1,220,709
1,230,373
1,240,114
1,249,931
1,259,826
1,269,800
1,279,853
1,289,985
1,300,197
1,310,490
1,320,865
1,331,322
1,341,862
1,352,485
1,363,192
1,373,984
1,384,861
1,395,825
1,406,875
1,418,013
1,429,239
1,440,553
1,451,958
1,463,452
1,475,038
1,486,715
1,498,485
1,510,348
1,522,305
1,534,357
1,546,504
1,558,747
1,571,087
1,583,525
1,596,061
1,608,697
1,283,897
1,298,341
1,312,948
1,327,718
1,342,655
1,357,760
1,373,035
1,388,481
1,404,102
1,419,898
1,435,872
1,452,025

3,003,383
2,994,092
2,984,728
2,975,290
2,965,778
2,956,190
2,946,526
2,936,785
2,926,968
2,917,072
2,907,099
2,897,046
2,886,914
2,876,702
2,866,408
2,856,034
2,845,577
2,835,037
2,824,414
2,813,707
2,802,915
2,792,038
2,781,074
2,770,024
2,758,886
2,747,660
2,736,345
2,724,941
2,713,446
2,701,861
2,690,183
2,678,413
2,666,550
2,654,594
2,642,542
2,630,395
2,618,152
2,605,812
2,593,374
2,580,838
2,568,202
3,631,453
3,617,009
3,602,402
3,587,632
3,572,695
3,557,590
3,542,315
3,526,869
3,511,248
3,495,452
3,479,478
3,463,325

4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350

378,201,131
377,018,325
375,826,154
374,624,546
373,413,425
372,192,716
370,962,343
369,722,229
368,472,298
367,212,472
365,942,672
364,662,819
363,372,834
362,072,637
360,762,147
359,441,282
358,109,960
356,768,098
355,415,614
354,052,422
352,678,438
351,293,577
349,897,753
348,490,878
347,072,865
345,643,627
344,203,073
342,751,115
341,287,663
339,812,625
338,325,910
336,827,424
335,317,076
333,794,771
332,260,414
330,713,910
329,155,163
327,584,076
326,000,551
324,404,490
322,795,794
321,511,897
320,213,555
318,900,608
317,572,890
316,230,235
314,872,475
313,499,440
312,110,959
310,706,857
309,286,959
307,851,088
306,399,062

508,260,894
505,266,802
502,282,074
499,306,783
496,341,006
493,384,816
490,438,290
487,501,505
484,574,537
481,657,465
478,750,366
475,853,320
472,966,406
470,089,705
467,223,296
464,367,263
461,521,686
458,686,649
455,862,234
453,048,528
450,245,613
447,453,575
444,672,501
441,902,477
439,143,591
436,395,931
433,659,585
430,934,644
428,221,198
425,519,337
422,829,154
420,150,740
417,484,190
414,829,596
412,187,055
409,556,660
406,938,508
404,332,696
401,739,322
399,158,484
396,590,282
303,024,551
301,819,293
300,600,475
299,367,946
298,121,550
296,861,133
295,586,536
294,297,599
292,994,163
291,676,062
290,343,133
288,995,208

73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125

1,468,361
1,484,880
1,501,585
1,518,477
1,535,560
1,552,835
1,570,305
1,587,971
1,605,835
1,623,901
1,642,170
1,660,644
1,679,326
1,698,219
1,717,324
1,736,644
1,756,181
1,775,938
1,795,917
1,816,121
1,836,553
1,857,214
1,878,108
1,899,236
1,920,603
1,942,210
1,964,059
1,986,155
2,008,499
2,031,095
2,053,945
2,077,052
2,100,418
2,124,048
2,147,944
2,172,108
2,196,544
2,221,255
2,246,244
2,271,515
2,297,069
2,322,911
2,349,044
2,375,471
2,402,195
2,429,220
2,456,548
2,484,184
2,512,132
2,540,393
2,568,972
2,597,873
2,627,099

3,446,989
3,430,470
3,413,765
3,396,873
3,379,790
3,362,515
3,345,045
3,327,379
3,309,515
3,291,449
3,273,180
3,254,706
3,236,024
3,217,131
3,198,026
3,178,706
3,159,169
3,139,412
3,119,433
3,099,229
3,078,797
3,058,136
3,037,242
3,016,114
2,994,747
2,973,141
2,951,291
2,929,195
2,906,851
2,884,255
2,861,405
2,838,298
2,814,932
2,791,302
2,767,406
2,743,242
2,718,806
2,694,095
2,669,106
2,643,835
2,618,281
2,592,439
2,566,306
2,539,879
2,513,155
2,486,130
2,458,802
2,431,166
2,403,218
2,374,957
2,346,378
2,317,477
2,288,251

4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350

304,930,702
303,445,822
301,944,238
300,425,760
298,890,200
297,337,365
295,767,060
294,179,090
292,573,254
290,949,353
289,307,184
287,646,540
285,967,213
284,268,994
282,551,670
280,815,027
279,058,846
277,282,908
275,486,990
273,670,869
271,834,316
269,977,102
268,098,995
266,199,759
264,279,156
262,336,946
260,372,887
258,386,732
256,378,233
254,347,138
252,293,193
250,216,141
248,115,723
245,991,675
243,843,731
241,671,623
239,475,079
237,253,824
235,007,579
232,736,064
230,438,995
228,116,084
225,767,040
223,391,569
220,989,374
218,560,155
216,103,606
213,619,422
211,107,290
208,566,897
205,997,925
203,400,052
200,772,952

287,632,120
286,253,696
284,859,766
283,450,153
282,024,682
280,583,175
279,125,451
277,651,328
276,160,620
274,653,143
273,128,706
271,587,119
270,028,189
268,451,721
266,857,518
265,245,381
263,615,106
261,966,491
260,299,330
258,613,412
256,908,528
255,184,465
253,441,005
251,677,931
249,895,023
248,092,058
246,268,808
244,425,048
242,560,545
240,675,066
238,768,376
236,840,235
234,890,403
232,918,635
230,924,685
228,908,303
226,869,236
224,807,230
222,722,027
220,613,365
218,480,980
216,324,607
214,143,974
211,938,809
209,708,835
207,453,775
205,173,345
202,867,260
200,535,232
198,176,969
195,792,175
193,380,552
190,941,798

126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178

2,656,654
2,686,542
2,716,765
2,747,329
2,778,236
2,809,491
2,841,098
2,873,061
2,905,383
2,938,068
2,971,121
3,004,546
3,038,348
3,072,529
3,107,095
3,142,050
3,177,398
3,213,144
3,249,291
3,285,846
3,322,812
3,360,193
3,397,996
3,436,223
3,474,881
3,513,973
3,553,505
3,593,482
3,633,909
3,674,790
3,716,132
3,757,938
3,800,215
3,842,967
3,886,201
3,929,920
3,974,132
4,018,841
4,064,053
4,109,774
4,156,009
4,202,764
4,250,045
4,297,858
4,346,209
4,395,103
4,444,548
4,494,550
4,545,113
4,596,246
4,647,954
4,700,243
4,753,121

2,258,696
2,228,808
2,198,585
2,168,021
2,137,114
2,105,859
2,074,252
2,042,289
2,009,967
1,977,282
1,944,229
1,910,804
1,877,002
1,842,821
1,808,255
1,773,300
1,737,952
1,702,206
1,666,059
1,629,504
1,592,538
1,555,157
1,517,354
1,479,127
1,440,469
1,401,377
1,361,845
1,321,868
1,281,441
1,240,560
1,199,218
1,157,412
1,115,135
1,072,383
1,029,149
985,430
941,218
896,509
851,297
805,576
759,341
712,586
665,305
617,492
569,141
520,247
470,802
420,800
370,237
319,104
267,397
215,107
162,229

4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350

198,116,298
195,429,756
192,712,991
189,965,662
187,187,426
184,377,934
181,536,836
178,663,776
175,758,393
172,820,325
169,849,204
166,844,657
163,806,310
160,733,781
157,626,686
154,484,636
151,307,238
148,094,094
144,844,803
141,558,957
138,236,145
134,875,952
131,477,956
128,041,733
124,566,853
121,052,880
117,499,375
113,905,893
110,271,984
106,597,194
102,881,062
99,123,124
95,322,909
91,479,942
87,593,741
83,663,821
79,689,689
75,670,848
71,606,795
67,497,021
63,341,013
59,138,249
54,888,205
50,590,347
46,244,138
41,849,035
37,404,486
32,909,937
28,364,824
23,768,578
19,120,625
14,420,382
9,667,261

188,475,609
185,981,675
183,459,684
180,909,320
178,330,265
175,722,196
173,084,786
170,417,705
167,720,619
164,993,191
162,235,080
159,445,940
156,625,422
153,773,173
150,888,836
147,972,051
145,022,452
142,039,670
139,023,331
135,973,059
132,888,471
129,769,181
126,614,800
123,424,931
120,199,177
116,937,133
113,638,391
110,302,538
106,929,157
103,517,825
100,068,116
96,579,597
93,051,833
89,484,381
85,876,796
82,228,625
78,539,412
74,808,695
71,036,009
67,220,879
63,362,829
59,461,376
55,516,032
51,526,302
47,491,688
43,411,685
39,285,781
35,113,462
30,894,203
26,627,478
22,312,753
17,949,486
13,537,133

179
180

4,806,593
4,860,667

108,757
54,683

4,915,350
4,915,350

4,860,667
0

9,075,141
4,562,952

###
70%
###
Mandiri

percentage

installm
amount/ required ent No.

loan of
basic/
month

loan of
interest/
month

installment
/month

Remaining
basic

4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
4,176,899

400,000,000
398,989,768
397,979,536
396,969,304
395,959,072
394,948,840
393,938,608
392,928,376
391,918,143
390,907,911
389,897,679
388,887,447
387,877,215
386,866,983
385,856,751
384,846,519
383,836,287
382,826,055
381,815,823
380,805,591

1,200,000

3 months
3.00%
no
Required
Required
Required
Required
Required
Required
Required
Required
Required
Required
Required
Required
9.50%
10.70%

1 years fixed rate 1


2 years fixed rate 2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,010,232

3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
3,166,667

20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72

1,010,232
1,010,232
1,010,232
1,010,232
1,010,232
1,494,537
704,926
712,857
720,876
728,986
737,187
745,481
753,867
762,348
770,925
779,598
788,368
797,237
806,206
815,276
824,448
833,723
843,102
852,587
862,179
871,878
881,687
891,606
901,636
911,780
922,037
932,410
942,900
953,507
964,234
975,082
986,052
997,145
1,008,363
1,019,707
1,031,178
1,042,779
1,054,510
1,066,374
1,078,370
1,090,502
1,102,770
1,115,176
1,127,722
1,140,409
1,153,239
1,166,213
1,179,332

3,166,667
3,166,667
3,166,667
3,166,667
3,166,667
4,227,237
4,210,424
4,202,493
4,194,474
4,186,364
4,178,163
4,169,869
4,161,483
4,153,002
4,144,425
4,135,752
4,126,982
4,118,113
4,109,144
4,100,074
4,090,902
4,081,627
4,072,248
4,062,763
4,053,171
4,043,472
4,033,663
4,023,744
4,013,714
4,003,570
3,993,313
3,982,940
3,972,450
3,961,843
3,951,116
3,940,268
3,929,298
3,918,205
3,906,987
3,895,643
3,884,172
3,872,571
3,860,840
3,848,976
3,836,980
3,824,848
3,812,580
3,800,174
3,787,628
3,774,941
3,762,111
3,749,137
3,736,018

4,176,899
4,176,899
4,176,899
4,176,899
4,176,899
5,721,774
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350

379,795,359
378,785,127
377,774,895
376,764,663
375,754,430
374,259,894
373,554,968
372,842,111
372,121,235
371,392,249
370,655,062
369,909,581
369,155,714
368,393,366
367,622,441
366,842,843
366,054,475
365,257,238
364,451,032
363,635,756
362,811,308
361,977,586
361,134,484
360,281,896
359,419,718
358,547,840
357,666,153
356,774,547
355,872,911
354,961,131
354,039,094
353,106,683
352,163,784
351,210,276
350,246,042
349,270,960
348,284,908
347,287,763
346,279,401
345,259,694
344,228,515
343,185,736
342,131,226
341,064,852
339,986,482
338,895,979
337,793,209
336,678,033
335,550,311
334,409,902
333,256,663
332,090,451
330,911,118

73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125

1,192,600
1,206,017
1,219,584
1,233,305
1,247,179
1,261,210
1,275,399
1,289,747
1,304,257
1,318,930
1,333,767
1,348,772
1,363,946
1,379,290
1,394,807
1,410,499
1,426,367
1,442,414
1,458,641
1,475,051
1,491,645
1,508,426
1,525,396
1,542,556
1,559,910
1,577,459
1,595,206
1,613,152
1,631,300
1,649,652
1,668,210
1,686,978
1,705,956
1,725,148
1,744,556
1,764,182
1,784,029
1,804,100
1,824,396
1,844,920
1,865,676
1,886,665
1,907,890
1,929,353
1,951,059
1,973,008
1,995,204
2,017,650
2,040,349
2,063,303
2,086,515
2,109,988
2,133,726

3,722,750
3,709,333
3,695,766
3,682,045
3,668,171
3,654,140
3,639,951
3,625,603
3,611,093
3,596,420
3,581,583
3,566,578
3,551,404
3,536,060
3,520,543
3,504,851
3,488,983
3,472,936
3,456,709
3,440,299
3,423,705
3,406,924
3,389,954
3,372,794
3,355,440
3,337,891
3,320,144
3,302,198
3,284,050
3,265,698
3,247,140
3,228,372
3,209,394
3,190,202
3,170,794
3,151,168
3,131,321
3,111,250
3,090,954
3,070,430
3,049,674
3,028,685
3,007,460
2,985,997
2,964,291
2,942,342
2,920,146
2,897,700
2,875,001
2,852,047
2,828,835
2,805,362
2,781,624

4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350

329,718,518
328,512,501
327,292,917
326,059,612
324,812,433
323,551,223
322,275,824
320,986,077
319,681,821
318,362,891
317,029,124
315,680,351
314,316,405
312,937,115
311,542,307
310,131,808
308,705,441
307,263,027
305,804,386
304,329,336
302,837,691
301,329,265
299,803,869
298,261,312
296,701,402
295,123,943
293,528,737
291,915,586
290,284,286
288,634,634
286,966,424
285,279,446
283,573,490
281,848,342
280,103,785
278,339,603
276,555,574
274,751,474
272,927,078
271,082,157
269,216,482
267,329,817
265,421,928
263,492,574
261,541,516
259,568,508
257,573,303
255,555,653
253,515,304
251,452,001
249,365,486
247,255,498
245,121,772

126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178

2,157,730
2,182,005
2,206,552
2,231,376
2,256,479
2,281,864
2,307,535
2,333,495
2,359,747
2,386,294
2,413,140
2,440,287
2,467,741
2,495,503
2,523,577
2,551,967
2,580,677
2,609,710
2,639,069
2,668,758
2,698,782
2,729,143
2,759,846
2,790,894
2,822,292
2,854,043
2,886,151
2,918,620
2,951,454
2,984,658
3,018,236
3,052,191
3,086,528
3,121,251
3,156,366
3,191,875
3,227,783
3,264,096
3,300,817
3,337,951
3,375,503
3,413,477
3,451,879
3,490,713
3,529,983
3,569,695
3,609,855
3,650,465
3,691,533
3,733,063
3,775,060
3,817,529
3,860,476

2,757,620
2,733,345
2,708,798
2,683,974
2,658,871
2,633,486
2,607,815
2,581,855
2,555,603
2,529,056
2,502,210
2,475,063
2,447,609
2,419,847
2,391,773
2,363,383
2,334,673
2,305,640
2,276,281
2,246,592
2,216,568
2,186,207
2,155,504
2,124,456
2,093,058
2,061,307
2,029,199
1,996,730
1,963,896
1,930,692
1,897,114
1,863,159
1,828,822
1,794,099
1,758,984
1,723,475
1,687,567
1,651,254
1,614,533
1,577,399
1,539,847
1,501,873
1,463,471
1,424,637
1,385,367
1,345,655
1,305,495
1,264,885
1,223,817
1,182,287
1,140,290
1,097,821
1,054,874

4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350
4,915,350

242,964,042
240,782,038
238,575,486
236,344,110
234,087,631
231,805,767
229,498,232
227,164,737
224,804,990
222,418,696
220,005,557
217,565,269
215,097,529
212,602,026
210,078,449
207,526,481
204,945,804
202,336,094
199,697,025
197,028,267
194,329,485
191,600,342
188,840,495
186,049,601
183,227,309
180,373,266
177,487,115
174,568,496
171,617,041
168,632,383
165,614,147
162,561,956
159,475,428
156,354,177
153,197,811
150,005,937
146,778,153
143,514,058
140,213,241
136,875,290
133,499,787
130,086,309
126,634,430
123,143,718
119,613,735
116,044,039
112,434,185
108,783,719
105,092,186
101,359,123
97,584,063
93,766,534
89,906,057

179
180

3,903,907
3,947,826

1,011,443
967,524

4,915,350
4,915,350

86,002,150
82,054,325

Remaining
Interest

566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
566,833,333

566,833,333
566,833,333
566,833,333
566,833,333
566,833,333
352,739,472
351,336,475
350,674,726
350,005,532
349,328,809
348,644,473
347,952,439
347,252,619
346,544,926
345,829,272
345,105,566
344,373,719
343,633,639
342,885,232
342,128,406
341,363,066
340,589,116
339,806,459
339,014,996
338,214,630
337,405,260
336,586,784
335,759,101
334,922,106
334,075,695
333,219,762
332,354,199
331,478,899
330,593,752
329,698,647
328,793,472
327,878,113
326,952,457
326,016,388
325,069,787
324,112,538
323,144,519
322,165,610
321,175,688
320,174,630
319,162,310
318,138,601
317,103,375
316,056,503
314,997,854
313,927,295
312,844,692
311,749,910

310,642,812
309,523,259
308,391,111
307,246,226
306,088,461
304,917,672
303,733,711
302,536,430
301,325,680
300,101,309
298,863,164
297,611,090
296,344,930
295,064,525
293,769,716
292,460,341
291,136,235
289,797,233
288,443,167
287,073,868
285,689,164
284,288,882
282,872,847
281,440,882
279,992,807
278,528,441
277,047,601
275,550,102
274,035,756
272,504,373
270,955,763
269,389,730
267,806,080
266,204,614
264,585,131
262,947,429
261,291,302
259,616,545
257,922,946
256,210,294
254,478,375
252,726,972
250,955,866
249,164,834
247,353,654
245,522,098
243,669,937
241,796,939
239,902,869
237,987,492
236,050,566
234,091,850
232,111,099

230,108,064
228,082,495
226,034,138
223,962,737
221,868,033
219,749,764
217,607,664
215,441,465
213,250,897
211,035,685
208,795,551
206,530,216
204,239,397
201,922,805
199,580,152
197,211,144
194,815,484
192,392,874
189,943,009
187,465,583
184,960,286
182,426,804
179,864,821
177,274,015
174,654,063
172,004,636
169,325,404
166,616,030
163,876,175
161,105,497
158,303,649
155,470,281
152,605,036
149,707,558
146,777,484
143,814,445
140,818,073
137,787,992
134,723,822
131,625,180
128,491,678
125,322,925
122,118,523
118,878,072
115,601,165
112,287,393
108,936,342
105,547,591
102,120,716
98,655,290
95,150,877
91,607,039
88,023,334

84,399,311
80,734,519