You are on page 1of 26

PROGRESS REPORT OF NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING, 2013-14.

Sl.
No.
1

Interventions
2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
Direct Seeded Rice/Line Transplanting/SRI
(Target 1.5% of area of District)
Cluster Demonstrations on Hybrid Rice (One Cluster
of 100 Ha) Target 0.5% of Area of District
(c) Cluster Demonstrations on Stress Tolerant Rice Varieties
with emphasis on Rice-PulseCropping System (100 ha)
(d)
Frontline Demonstrations by ICAR/SAUs on Hybrids/
Varieties (Cluster of Minimum 10 ha each)
2 Seed Distribution:

Approved Rate
of Assistance
3

Unit
4

(a)

Rs 7500/-per Ha

Ha

(b)

Rs 7500/-per Ha

Ha

Rs 7500/-per Ha

Ha

Rs 7500/-per Ha

Ha

(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

T
A
5

Andhra Pradesh (Revised) Arun. Pra. (Revised)


Physical
Financial
Physical Financial
6
7
8
9

Assam (Revised)
Physical
Financial
10
11

Bihar
Physical
Financial
12
13

Chhattisgarh (Revised)
Physical
Financial
14
15

(Rupees in Lakh))
Gujarat
Himachal Pradesh
Physical
Financial
Physical Financial
16
17
18
19

T
A
T
A
T
A
T
A

6882
5760
1500
1030
0
0
0
0

516.150
172.510
112.500
65.757
0.000
0.000
0.000
0.000

6800
5800
0
0
0
0
0
0

510.000
435.000
0.000
0.000
0.000
0.000
0.000
0.000

14862
6562
7286
3386
0
0
0
0

1114.650
492.150
546.450
253.950
0.000
0.000
0.000
0.000

9000
0
0
0
0
0
0
0

675.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

22226
23604
6200
6770
0
0
0
0

1666.950
364.520
465.000
132.920
0.000
0.000
0.000
0.000

735
632
400
400
0
0
0
0

55.125
25.060
30.000
20.530
0.000
0.000
0.000
0.000

1900
1900
0
0
0
0
0
0

142.500
129.480
0.000
0.000
0.000
0.000
0.000
0.000

T
A
T
A

0
0
382400
300073

0.000
0.000
1912.000
1500.365

0
0
64000
32900

0.000
0.000
320.000
164.500

22050
12500
134000
82000

441.000
250.000
670.000
410.000

0
0
100000
0

0.000
0.000
500.000
0.000

1250
674.23
345000
207798.00

25.000
0.260
1725.000
473.710

2102
282
3500
502

42.040
3.180
17.500
2.010

0
0
3700
1905

0.000
0.000
18.500
15.910

T
A
T
A
T
A
T
A

102000
20000
0
0
72000
18000
174000
38000

510.000
100.000
0.000
0.000
360.000
90.000
870.000
190.000

22400
18400
11200
0
20000
8000
53600
26400

112.000
92.000
56.000
0.000
100.000
40.000
268.000
132.000

66000
66000
70000
70000
45500
20250
181500
156250

330.000
330.000
350.000
350.000
202.500
101.250
882.500
781.250

50000
0
0
0
30000
0
80000
0

250.000
0.000
0.000
0.000
150.000
0.000
400.000
0.000

21000
7110
5210
2446
116350
10000
142560
19556

105.000
16.010
26.050
5.000
581.750
0.000
712.800
21.010

2600
237
0
0
2850
2103
5450
2340

13.000
0.000
0.000
0.000
14.250
8.640
27.250
8.640

4000
2900
0
0
4000
3200
8000
6100

20.000
20.000
0.000
0.000
20.000
20.000
40.000
40.000

T
A
T
A
T
A
T
A
T
A
T
A
T
A
T
A
T
A
T
A
T
A
T
A
T
A

2100
0
0
0
0
0
0
0
200
0
200
0
0
0
0
0
200
0
0
0
2700
0
11550
0
678
300

41.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
30.000
0.000
30.000
0.000
0.000
0.000
0.000
0.000
60.000
0.000
0.000
0.000
161.000
0.000
1155.000
0.000
94.920
50.000

170
0
5000
0
100
0
0
0
0
0
100
0
20
0
0
0
40
0
0
0
5430
0
750
0
70
0

5.100
0.000
150.000
0.000
15.000
0.000
0.000
0.000
0.000
0.000
15.000
0.000
3.000
0.000
0.000
0.000
12.000
0.000
0.000
0.000
200.100
0.000
75.000
0.000
9.800
0.000

10620
7681
9365
2365
0
0
0
0
0
0
300
0
0
0
0
0
300
0
0
0
20585
10046
16370
15379
795
795

318.600
230.430
280.950
70.950
0.000
0.000
0.000
0.000
0.000
0.000
45.000
0.000
0.000
0.000
0.000
0.000
90.000
0.000
0.000
0.000
734.550
301.380
1637.000
1537.900
111.300
86.630

9000
0
6000
0
0
0
0
0
0
0
0
0
0
0
0
0
450
0
0
0
15450
0
2800
0
0
0

270.000
0.000
180.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
135.000
0.000
0.000
0.000
585.000
0.000
280.000
0.000
0.000
0.000

5000
4283
6000
15641
0
0
0
0
640
61
60
3
0
0
0
0
590
106
0
0
12290
20094
424
63
200
160

150.000
11.750
180.000
110.580
0.000
0.000
0.000
0.000
96.000
3.150
9.000
0.450
0.000
0.000
0.000
0.000
177.000
32.400
0.000
0.000
612.000
158.330
42.400
4.130
28.000
9.840

700
0
500
747
5
0
0
0
10
10
8
2
5
0
0
0
30
20
3
0
1261
779
330
264
10
10

21.000
0.000
15.000
5.820
0.750
0.000
0.000
0.000
1.500
1.050
1.200
0.000
0.750
0.000
0.000
0.000
9.000
6.000
4.500
0.000
53.700
12.870
33.000
17.400
1.400
0.420

0
0
800
343
0
0
0
0
100
12
125
22
0
0
0
0
60
16
10
0
1095
393
501
450
20
20

0.000
0.000
24.000
10.290
0.000
0.000
0.000
0.000
15.000
1.800
18.750
3.300
0.000
0.000
0.000
0.000
18.000
4.800
15.000
0.000
90.750
20.190
50.100
45.000
2.800
0.700

T
A
T
A
T
A
T
A
T
A
T
A

11
11
1
1

69.960
29.150
13.870
6.940
0.000
0.000
4905.400
2014.722
0.000
0.000
4905.400
2014.722
30.09.2013
17.10.2013

13
13
1
1

82.680
82.680
13.870
13.870
168.320
200.000
1647.770
1028.050
0.000
0.000
1647.770
1028.050
31.08.2013
25.09.2013

13
13
1
1

82.680
45.000
13.870
10.000
390.590
281.390
6624.590
4449.650
0.000
0.000
6624.590
4449.650
30.09.2013
21.10.2013

18
18
1
1

114.480
0.000
13.870
0.000
0.000
0.000
2568.350
0.000
0.000
0.000
2568.350
0.000

10
10
1
1

63.600
5.070
13.870
0.000
127.200
10.000
5481.820
1179.790
0.000
0.000
5481.820
1179.790
31.08.2013
10.10.2013

2
2
1
1

0.000
0.000
0.000
0.000
40.000
0.000
300.015
90.110
0.000
0.000
300.015
90.110
30.09.2013
09.10.2013

3
3
1
1

19.070
2.550
6.250
0.750
112.780
76.800
482.750
331.380
0.000
0.000
482.750
331.380
31.08.2013
04.09.2013

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Rs 3000/-per
Machine
Rs 3000/-per
Machine
Rs 15000/-per
Machine
Rs 15000/-per
Machine
Rs 15000/-per
Machine
Rs 15000/-per
Machine
Rs 15000/-per
Machine
Rs 15000/-per
Machine
Rs 30000/-per
Machine
Rs 150000/-per
Machine

Nos.

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

Nos.

Rs 6.36 lakh per


District
Rs 13.87 lakh per
State

No. of
District
No of
State

(c)

Sub Total 3 (a) to 3 (c)


4 Resource Conservation Techniques/Tools:
(a)

Conoweeders

(b)

Knap Sack Sprayers

(c)

Zero Till Seed Drills

(d)

Multi Crop Planters

(e)

Seed Drills

(f)

Power Weeders

(g)

Zero Till Multi Crop Planters

(h)

Ridge Furrow Planters

(i)

Rotavators

(j)

Laser Land Levelers

Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.

Sub Total 4 (a) to 4 (j)


5 Incentive for Pump Sets
6 Cropping System based trainings (Four Sessions i.e
one before Kharif, One each during kharif and rabi crops
and one after rabi harvest)
7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level
Proect Management Team & Other Miscellaneous
Expenses at State level
8 Local Initiatives
(b)

Total Financial (1 to 8)
9 Other Expenditure/unapproved component
Total Financial (1 to 9)
Progress as on
Lettar Dated

Nos.

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
ANDHRA PRADESH.
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

T
A
%
T
A

7425
7425
100.00
2700
1723

556.875
556.875
100.00
202.500
136.383

6882
5760
83.70
1500
1030

516.150
172.510
33.42
112.500
65.757

0
0
#DIV/0!

63.81

67.35

68.67

T
A
%
T
A

0
0
#DIV/0!
400000
277966

0.000
0.000
#DIV/0!
2000.000
1945.771

69.49

T
A
%
T
A
%
T
A

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

58.45

#DIV/0!

0
0
#DIV/0!
382400
300073

0.000
0.000
#DIV/0!
1912.000
1500.365

0
0
#DIV/0!

97.29

78.47

78.47

40000
43063
107.66
0
0
#DIV/0!
35000
38000

200.000
215.314
107.66
0.000
0.000
#DIV/0!
175.000
150.590

102000
20000
19.61
0
0
#DIV/0!
72000
18000

510.000
100.000
19.61
0.000
0.000
#DIV/0!
360.000
90.000

%
T
A

108.57
75000
81063

86.05
375.000
365.904

25.00
174000
38000

108.08

97.57

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

9000
4650
51.67
9000
10000
111.11
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
300
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
2000
2621
131.05
50
0

%
T
A

0.00
20350
17271

14

15

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!

16

17

0.000
0.000
#DIV/0!
0.000
0.000

14307
13185
92.16
4200
2753

1073.025
729.385
67.97
315.000
202.140

#DIV/0!

#DIV/0!

#DIV/0!

65.55

64.17

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
782400
578039

0.000
0.000
#DIV/0!
3912.000
3446.136

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

73.88

88.09

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

142000
63063
44.41
0
0
#DIV/0!
107000
56000

710.000
315.314
44.41
0.000
0.000
#DIV/0!
535.000
240.590

18

11.08

3.07

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.00

52.37

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

25.00
870.000
190.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

52.34
249000
119063

44.97
1245.000
555.904

21.84

21.84

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

47.82

44.65

270.000
160.195
59.33
270.000
300.000
111.11
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
45.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
600.000
786.300
131.05
75.000
0.000

2100
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
200
0
0.00
200
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
200
0
0.00
0
0

41.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
30.000
0.000
0.00
30.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
60.000
0.000
0.00
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

11100
4650
41.89
9000
10000
111.11
0
0
#DIV/0!
0
0
#DIV/0!
200
0
0.00
500
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
2200
2621
119.14
50
0

311.000
160.195
51.51
270.000
300.000
111.11
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
30.000
0.000
0.00
75.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
660.000
786.300
119.14
75.000
0.000

0.00
1260.000
1246.495

#DIV/0!
2700
0

#DIV/0!
161.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00
23050
17271

0.00
1421.000
1246.495

18.94

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

4.79

0.00

3.66

8.45

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

(b)

Proect Management Team & Other Miscellaneous

0.00

0.00

0.00

0.00

11.95

0.00

84.87
0
0

98.93
0.000
0.000

0.00
11550
0

0.00
1155.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

74.93
11550
0

87.72
1155.000
0.000

0.00

Nos.

#DIV/0!
300
300

#DIV/0!
42.000
42.000

0.00
678
300

0.00
94.920
50.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00
978
600

0.00
136.920
92.000

1.40

100.00

100.00

44.25

52.68

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

61.35

67.19

T
A
%
T
A

11
11
100.00
1
1

69.960
58.560
83.70
13.870
13.650

11
11
100.00
1
1

69.960
29.150
41.67
13.870
6.940

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

22
22
100.00
2
2

139.920
87.710
62.69
27.740
20.590

%
T
A

100.00

98.41
200.000
200.000

100.00

50.04
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

74.22
200.000
200.000

3.04

%
T
A

#DIV/0!

100.00
4720.205
4565.638

#DIV/0!

#DIV/0!
4905.400
2014.722

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

100.00
9625.605
6580.360

100.00

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

0.00

%
T
A

Proect Management Team & Other Miscellaneous


Expenses at State level

Total Financial (1 to 8)

0.00

%
T
A

Expenses at District level

8 Local Initiatives

4.56

Nos.

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

2.43

96.73
31.03.2013
10.05.2013

41.07
30.09.2013
17.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

68.36

1.33

0.31

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

ARUNACHAL PRADESH
(Financial Rupees in Lakhs)
Sl.

Interventions

Approved Rate

No.

Unit

of Assistance

2012-13

2013-14 (Revised)

2014-15

2015-16

2016-17

Total XII Plan

% Share of

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

10

11

12

13

14

15

16

17

Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of

18

Agriculture with the technical backstopping of


ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI

Rs 7500/-per Ha

Ha

Rs 7500/-per Ha

Ha

(Target 1.5% of area of District)


(b)

Cluster Demonstrations on Hybrid Rice (One Cluster


of 100 Ha) Target 0.5% of Area of District

2500

187.500

6800

510.000

0.000

0.000

0.000

9300

697.500

A
%

4100
164.00

307.500
164.00

5800
85.29

435.000
85.29

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

9900
106.45

742.500
106.45

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

0
0

0.000
0.000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

43.11

0.00

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

T
A

1000
0

20.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

1000
0

20.000
0.000

%
T

0.00
40000

0.00
200.000

#DIV/0!
64000

#DIV/0!
320.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

0.00
104000

0.00
520.000

10000

50.000

32900

164.500

0.000

0.000

0.000

42900

214.500

25.00

25.00

51.41

51.41

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

41.25

41.25

T
A

10000
350

50.000
1.750

22400
18400

112.000
92.000

0.000
0.000

0.000
0.000

0.000
0.000

32400
18750

162.000
93.750

%
T

3.50
8000

3.50
40.000

82.14
11200

82.14
56.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

57.87
19200

57.87
96.000

A
%

5750
71.88

28.750
71.88

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

5750
29.95

28.750
29.95

T
A

10000
19500

50.000
97.500

20000
8000

100.000
40.000

0.000
0.000

0.000
0.000

0.000
0.000

30000
27500

150.000
137.500

%
T

195.00
28000

195.00
140.000

40.00
53600

40.00
268.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

91.67
81600

91.67
408.000

25600

128.000

26400

132.000

0.000

0.000

0.000

52000

260.000

91.43

91.43

49.25

49.25

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

63.73

63.73

T
A

200
200

6.000
6.000

170
0

5.100
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

370
200

11.100
6.000

%
T

100.00
4000

100.00
120.000

0.00
5000

0.00
150.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

54.05
9000

54.05
270.000

A
%

4600
115.00

138.000
115.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

4600
51.11

138.000
51.11

T
A

50
50

7.500
7.500

100
0

15.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

150
50

22.500
7.500

%
T

100.00
0

100.00
0.000

0.00
0

0.00
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

33.33
0

33.33
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0.00

12.45

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

5.44

1.67

7.98

15.10

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per

Nos.

Machine
(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per

Nos.

Machine
(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

T
A
%

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

T
A

0
0

0.000
0.000

100
0

15.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

100
0

15.000
0.000

(g)

Zero Till Multi Crop Planters

Rs 15000/-per

Nos.

%
T

#DIV/0!
15

#DIV/0!
2.250

0.00
20

0.00
3.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

0.00
35

0.00
5.250

A
%

15
100.00

2.250
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

15
42.86

2.250
42.86

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
40

#DIV/0!
12.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
40

#DIV/0!
12.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
0.00

0.000
0.00

T
A

0
200

0.000
2.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
200

0.000
2.000

%
T

#DIV/0!
4265

#DIV/0!
135.750

#DIV/0!
5430

#DIV/0!
200.100

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
9695

#DIV/0!
335.850

5065

155.750

0.000

0.000

0.000

0.000

5065

155.750

118.76

114.73

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

52.24

46.37

T
A

500
500

50.000
50.000

750
0

75.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

1250
500

125.000
50.000

%
T

100.00
21

100.00
2.940

0.00
70

0.00
9.800

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

40.00
91

40.00
12.740

Machine
(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per

Nos.

Machine
(j)

Laser Land Levelers (Row Marker)*

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

6 Cropping System based trainings (Four Sessions i.e

Rs 3500/-Session

Nos.

one before Kharif, One each during kharif and rabi crops

Rs 14000/-Training

and one after rabi harvest)

21

2.940

0.000

0.000

0.000

0.000

21

2.940

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

23.08

23.08

0.35

8.01

0.44

0.00

0.00

0.00

0.13

0.00

0.00

0.12

9.04

2.90

0.17

7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

Rs 6.36 lakh per


District

No. of
District

T
A

13
13

82.680
0.000

13
13

82.680
82.680

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

26
26

165.360
82.680

(b)

Proect Management Team & Other Miscellaneous

Rs 13.87 lakh per

No of

%
T

100.00
1

0.00
13.870

100.00
1

100.00
13.870

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

100.00
2

50.00
27.740

Expenses at State level

State

State

0.000

13.870

0.000

0.000

0.000

13.870

100.00

0.00

100.00

100.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

50.00

0.000
0.000

0
0

368.320
200.000

#DIV/0!

#DIV/0!

8 Local Initiatives

T
A
%

Total Financial (1 to 8)

200.000
0.000
#DIV/0!

0.00

168.320
200.000
#DIV/0!

118.82

0.000
0.000
#DIV/0!

#DIV/0!

0.000
0.000
#DIV/0!

#DIV/0!

#DIV/0!

0.81

11.61

54.30

T
A

1032.740
694.190

1647.770
1028.050

0.000
0.000

0.000
0.000

0.000
0.000

2680.510
1722.240

62.39
31.08.2013

#DIV/0!

#DIV/0!

#DIV/0!

64.25

Progress as on

67.22
31.03.2013

Letter dated

29.04.2013

25.09.2013

* Not approved machine.

4.80

100.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
ASSAM
(Financial Rupees in Lakhs)
Sl.

Interventions

Approved Rate

No.

Unit

of Assistance

2012-13

2013-14 (Revised)

2014-15

2015-16

2016-17

Total XII Plan

% Share of

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

10

11

12

13

14

15

16

17

Intervention to
Total Exp.

18

1 Cluster Demonstrations by State Department of


Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI

Rs 7500/-per Ha

Ha

Rs 7500/-per Ha

Ha

(Target 1.5% of area of District)


(b)

Cluster Demonstrations on Hybrid Rice (One Cluster


of 100 Ha) Target 0.5% of Area of District

8215

616.125

14862

1114.650

0.000

0.000

0.000

23077

1730.775

A
%

8215
100.00

616.125
100.00

6562
44.15

492.150
44.15

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

14777
64.03

1108.275
64.03

T
A

4930
4930

369.750
369.750

7286
3386

546.450
253.950

0.000
0.000

0.000
0.000

0.000
0.000

12216
8316

916.200
623.700

100.00

100.00

46.47

46.47

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

68.07

68.07

16.35

9.20

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

22050

441.000

23200

464.000

1150

23.000

12500

250.000

0.000

0.000

0.000

13650

273.000

Qtls

100.00
200.000

56.69
134000

56.69
670.000

#DIV/0!
0.000

#DIV/0!
0.000

#DIV/0!

Rs 500/-per Qtl

100.00
40000

#DIV/0!

HYVs Seeds

%
T

#DIV/0!

(b)

1150

23.000

0.000

0.000

#DIV/0!
0.000

0.000

58.84
174000

58.84
870.000

40000

200.000

82000

410.000

0.000

0.000

0.000

122000

610.000

100.00

100.00

61.19

61.19

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

70.11

70.11

490.000
410.000

4.03

9.00

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

T
A

32000
59264

160.000
80.000

66000
66000

330.000
330.000

0.000
0.000

0.000
0.000

0.000
0.000

98000
125264

185.20

50.00

100.00

100.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

127.82

83.67

T
A

30000
31740

150.000
0.000

70000
70000

350.000
350.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

100000
101740

500.000
350.000

%
T

105.80
32000

0.00
160.000

100.00
45500

100.00
202.500

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

101.74
77500

70.00
362.500

16006

80.030

20250

101.250

0.000

0.000

0.000

36256

181.280

50.02

50.02

44.51

50.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

46.78

50.01

T
A

94000
107010

470.000
160.030

181500
156250

882.500
781.250

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

275500
263260

1352.500
941.280

6.05

5.16

2.68

13.89

113.84

34.05

86.09

88.53

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

95.56

69.60

Nos.

5000

150.000

10620

318.600

0.000

0.000

0.000

15620

468.600

2022

0.000

7681

230.430

0.000

0.000

0.000

9703

230.430

Nos.

%
T

40.44
4000

0.00
120.000

72.33
9365

72.33
280.950

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

62.12
13365

49.17
400.950

A
%

10096
252.40

93.388
77.82

2365
25.25

70.950
25.25

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

12461
93.24

164.338
40.99

0.000

0.000

0.000

0.000

0.000

0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0.00

%
T
A

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00

%
T
A
%
T

#DIV/0!
300
0
0.00
0

#DIV/0!
45.000
0.000
0.00
0.000

#DIV/0!
300
0
0.00
0

#DIV/0!
45.000
0.000
0.00
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
600
0
0.00
0

#DIV/0!
90.000
0.000
0.00
0.000

A
%
T
A
%

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

T
A
%
T
A

300
0
0.00
0
0

90.000
0.000
0.00
0.000
0.000

300
0
0.00
0
0

90.000
0.000
0.00
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

600
0
0.00
0
0

180.000
0.000
0.00
0.000
0.000

%
T
A

#DIV/0!
9600
12118

#DIV/0!
405.000
93.388

#DIV/0!
20585
10046

#DIV/0!
734.550
301.380

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
30185
22164

#DIV/0!
1139.550
394.768

5.83

%
T
A

126.23
7000
7000

23.06
700.000
700.000

48.80
16370
15379

41.03
1637.000
1537.900

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

73.43
23370
22379

34.64
2337.000
2237.900

33.02

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

(b)

Knap Sack Sprayers

Rs 3000/-per

Machine
(c)

Zero Till Seed Drills

Rs 15000/-per

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per

Nos.

Machine

Machine
(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset

Nos.

Rs 3500/-Session
Rs 14000/-Training

Nos.

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

100.00

100.00

93.95

93.95

95.76

95.76

T
A

100
73

14.000
10.220

795
795

111.300
86.630

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

895
868

125.300
96.850

73.00

73.00

100.00

77.83

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

96.98

77.29

13
13
100.00
1

82.680
41.340
50.00
13.870

13
13
100.00
1

82.680
45.000
54.43
13.870

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

26
26
100.00
2

165.360
86.340
52.21
27.740

3.40

2.43

0.00

0.00

0.00

0.00

0.00

0.00

1.43

Proect Management Team & Other Miscellaneous


Expenses at District level

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous

Rs 13.87 lakh per

No of

T
A
%
T

Expenses at State level

State

State

13.870

10.000

0.000

0.000

0.000

23.870

%
T
A

100.00

100.00
200.000
99.100

100.00

72.10
390.590
281.390

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

86.05
590.590
380.490

5.61

%
T
A

#DIV/0!

49.55
3094.425
2326.823

#DIV/0!

72.04
6624.590
4449.650

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

64.43
9719.015
6776.473

100.00

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

75.19
31.03.2013
Action Pla.

67.17
30.09.2013
21.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

69.72

1.27

0.35

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
BIHAR
(Financial Rupees in Lakhs)
Sl.

Interventions

No.

Approved Rate

Unit

of Assistance

2012-13

2013-14

2014-15

2015-16

2016-17

Total XII Plan

% Share of

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

10

11

12

13

14

15

16

17

Intervention to
Total Exp.

18

1 Cluster Demonstrations by State Department of


Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

T
A

8000
8000

600.000
600.000

9000
0

675.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

17000
8000

1275.000
600.000

%
T

100.00
0

100.00
0.000

0.00
0

0.00
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

47.06
0

47.06
0.000

0.000

0.000

0.000

0.000

0.000

0.000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

29.67

0.00

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
50000

#DIV/0!
250.000

#DIV/0!
100000

#DIV/0!
500.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!
150000

#DIV/0!
750.000

19683

98.413

0.000

0.000

0.000

0.000

19683

98.413

39.37

39.37

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

13.12

13.12

0.00

4.87

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

T
A

40000
39092

200.000
194.440

50000
0

250.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

90000
39092

450.000
194.440

%
T

97.73
0

97.22
0.000

0.00
0

0.00
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

43.44
0

43.21
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

40000
32160

200.000
160.800

30000
0

150.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

70000
32160

350.000
160.800

%
T

80.40
80000

80.40
400.000

0.00
80000

0.00
400.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

45.94
160000

45.94
800.000

71252

355.240

0.000

0.000

0.000

0.000

71252

355.240

89.07

88.81

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

44.53

44.41

9.61

0.00

7.95

17.56

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

T
A
%

5000
11926
238.52

150.000
114.528
76.35

9000
0
0.00

270.000
0.000
0.00

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

14000
11926
85.19

420.000
114.528
27.27

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

T
A

9950
10129

298.500
224.220

6000
0

180.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

15950
10129

478.500
224.220

Rs 15000/-per

Nos.

(c)

Zero Till Seed Drills

Machine
(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per

Nos.

Machine
(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per

Nos.

Machine
(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per

Nos.

Machine
(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session

Nos.

Nos.

Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

%
T

101.80
0

75.12
0.000

0.00
0

0.00
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

63.50
0

46.86
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

90
0

13.500
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

90
0

13.500
0.000

%
T

0.00
180

0.00
27.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

0.00
180

0.00
27.000

A
%

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
0.00

0.000
0.00

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
180

#DIV/0!
54.000

#DIV/0!
450

#DIV/0!
135.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
630

#DIV/0!
189.000

A
%

163
90.56

48.900
90.56

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

163
25.87

48.900
25.87

T
A

18
0

27.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

18
0

27.000
0.000

%
T

0.00
15418

0.00
570.000

#DIV/0!
15450

#DIV/0!
585.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

0.00
30868

0.00
1155.000

22218

387.648

0.000

0.000

0.000

0.000

22218

387.648

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

144.10

68.01

0.00

0.00

71.98

33.56

T
A

4750
4660

475.000
466.000

2800
0

280.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

7550
4660

755.000
466.000

%
T

98.11
200

98.11
28.000

0.00
0

0.00
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

61.72
200

61.72
28.000

182

25.480

0.000

0.000

0.000

0.000

182

25.480

91.00

91.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

91.00

91.00

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per

No. of

18

114.480

18

114.480

0.000

0.000

0.000

36

228.960

Expenses at District level

District

District

A
%

18
100.00

75.694
66.12

18
100.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

36
100.00

75.694
33.06

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

T
A

1
1

13.870
14.020

1
1

13.870
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

2
2

27.740
14.020

%
T

100.00

101.08
200.000

100.00

0.00
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

100.00
0

50.54
200.000

0.000

0.000

#DIV/0!

#DIV/0!

8 Local Initiatives

A
%
Total Financial (1 to 8)

0.000
#DIV/0!

0.00

0.000
#DIV/0!

#DIV/0!

0.000
#DIV/0!

#DIV/0!

0.000
#DIV/0!

#DIV/0!

#DIV/0!

5.66

11.09

0.00

0.00

0.00

0.00

0.00

0.00

2.42

0.00

19.17

23.04

1.26

3.74

0.69

0.00

0.00

T
A

2651.350
2022.495

2568.350
0.000

0.000
0.000

0.000
0.000

0.000
0.000

5219.700
2022.495

76.28
31.03.2013

0.00

#DIV/0!

#DIV/0!

#DIV/0!

38.75

Progress as on
Letter dated

04.05.2013

100.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
CHHATTISGARH
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

T
A
%
T
A

11200
10200
91.07
6560
6200

840.000
405.160
48.23
492.000
316.350

22226
23604
106.20
6200
6770

1666.950
364.520
21.87
465.000
132.920

0
0
#DIV/0!

94.51

64.30

109.19

T
A
%
T
A

0
101.84
#DIV/0!
245000
238220.26

0.000
1.890
#DIV/0!
1225.000
1067.030

97.23

T
A
%
T
A
%
T
A

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

33426
33804
101.13
12760
12970

2506.950
769.680
30.70
957.000
449.270

28.58

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

101.65

46.95

1250
674.23
53.94
345000
207798

25.000
0.260
1.04
1725.000
473.710

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

1250
776.07
62.09
590000
446018.26

25.000
2.150
8.60
2950.000
1540.740

87.10

60.23

27.46

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

75.60

52.23

1500
808
53.87
500
920.6
184.12
6000
6031

7.500
3.830
51.07
2.500
1.630
65.20
30.000
31.520

21000
7110
33.86
5210
2446
46.95
116350
10000

105.000
16.010
15.25
26.050
5.000
19.19
581.750
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

22500
7918
35.19
5710
3366.6
58.96
122350
16031

112.500
19.840
17.64
28.550
6.630
23.22
611.750
31.520

%
T
A

100.52
8000
7759.6

105.07
40.000
36.980

8.59
142560
19556

97.00

92.45

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

16270
33292
204.62
14391
21095
146.58
0
0
#DIV/0!
0
0
#DIV/0!
429
635
148.02
97
35
36.08
0
0
#DIV/0!
18
0
0.00
430
237
55.12
0
0

%
T
A
Nos.

Nos.

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

16

17

18

21.43

12.51

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.06

42.90

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.00
712.800
21.010

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

13.10
150560
27315.6

5.15
752.800
57.990

13.72

2.95

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

18.14

7.70

488.100
167.220
34.26
431.730
173.980
40.30
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
64.350
94.800
147.32
14.550
5.250
36.08
0.000
0.000
#DIV/0!
2.700
0.000
0.00
129.000
70.800
54.88
0.000
0.000

5000
4283
85.66
6000
15641
260.68
0
0
#DIV/0!
0
0
#DIV/0!
640
61
9.53
60
3
5.00
0
0
#DIV/0!
0
0
#DIV/0!
590
106
17.97
0
0

150.000
11.750
7.83
180.000
110.580
61.43
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
96.000
3.150
3.28
9.000
0.450
5.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
177.000
32.400
18.31
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

21270
37575
176.66
20391
36736
180.16
0
0
#DIV/0!
0
0
#DIV/0!
1069
696
65.11
157
38
24.20
0
0
#DIV/0!
18
0
0.00
1020
343
33.63
0
0

638.100
178.970
28.05
611.730
284.560
46.52
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
160.350
97.950
61.09
23.550
5.700
24.20
0.000
0.000
#DIV/0!
2.700
0.000
0.00
306.000
103.200
33.73
0.000
0.000

#DIV/0!
31635
55294

#DIV/0!
1130.430
512.050

#DIV/0!
12290
20094

#DIV/0!
612.000
158.330

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
43925
75388

#DIV/0!
1742.430
670.380

18.66

%
T
A

174.79
300
256

%
T
A

85.33
200
183

45.30
30.000
24.460

163.50
424
63

25.87
42.400
4.130

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

171.63
724
319

38.47
72.400
28.590

0.80

81.53
28.000
20.930

14.86
200
160

9.74
28.000
9.840

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

44.06
400
343

39.49
56.000
30.770

0.86

91.50

74.75

80.00

35.14

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

85.75

54.95

T
A
%
T
A

10
10
100.00
1
1

63.600
22.430
35.27
13.870
4.590

10
10
100.00
1
1

63.600
5.070
7.97
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

20
20
100.00
2
2

127.200
27.500
21.62
27.740
4.590

%
T
A

100.00

33.09
200.000
0.000

100.00

0.00
127.200
10.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

16.55
327.200
10.000

0.28

%
T
A

#DIV/0!

0.00
4062.900
2411.870

#DIV/0!

7.86
5481.820
1179.790

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

3.06
9544.720
3591.660

100.00

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.55

0.18

0.88

1.61

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

59.36
31.03.2013
NFSMEC

21.52
31.08.2013
10.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

37.63

4.98

7.92

0.00

0.00

2.73

0.16

0.00

0.00

2.87

0.00

0.77

0.13

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
GUJARAT
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14
Physical
Financial

2014-15
Physical
Financial

T
A
%
T
A

582
709
121.82
200
267

43.650
32.240
73.86
15.000
12.220

735
632
85.99
400
400

55.125
25.060
45.46
30.000
20.530

0
0
#DIV/0!

133.50

81.47

100.00

T
A
%
T
A

0
0
#DIV/0!
3000
305

0.000
0.000
#DIV/0!
15.000
1.490

10.17

T
A
%
T
A
%
T
A

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

11

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

1317
1341
101.82
600
667

98.775
57.300
58.01
45.000
32.750

68.43

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

111.17

72.78

2102
282
13.42
3500
502

42.040
3.180
7.56
17.500
2.010

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

2102
282
13.42
6500
807

42.040
3.180
7.56
32.500
3.500

9.93

14.34

11.49

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

12.42

10.77

3900
7003
179.56
0
0
#DIV/0!
2000
6762

19.500
16.330
83.74
0.000
0.000
#DIV/0!
10.000
12.910

2600
237
9.12
0
0
#DIV/0!
2850
2103

13.000
0.000
0.00
0.000
0.000
#DIV/0!
14.250
8.640

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

6500
7240
111.38
0
0
#DIV/0!
4850
8865

32.500
16.330
50.25
0.000
0.000
#DIV/0!
24.250
21.550

%
T
A

338.10
5900
13765

129.10
29.500
29.240

73.79
5450
2340

233.31

99.12

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

700
804
114.86
600
1252
208.67
10
0
0.00
0
0
#DIV/0!
10
37
370.00
10
6
60.00
10
0
0.00
0
0
#DIV/0!
30
38
126.67
10
1

%
T
A
Nos.

Nos.

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

16

17

18

20.45

11.69

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

1.14

1.25

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

60.63
27.250
8.640

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

182.78
11350
16105

88.87
56.750
37.880

42.94

31.71

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

141.89

66.75

21.000
21.330
101.57
18.000
15.800
87.78
1.500
0.000
0.00
0.000
0.000
#DIV/0!
1.500
5.450
363.33
1.500
0.900
60.00
1.500
0.000
0.00
0.000
0.000
#DIV/0!
9.000
11.010
122.33
15.000
1.500

700
0
0.00
500
747
149.40
5
0
0.00
0
0
#DIV/0!
10
10
100.00
8
2
25.00
5
0
0.00
0
0
#DIV/0!
30
20
66.67
3
0

21.000
0.000
0.00
15.000
5.820
38.80
0.750
0.000
0.00
0.000
0.000
#DIV/0!
1.500
1.050
70.00
1.200
0.000
0.00
0.750
0.000
0.00
0.000
0.000
#DIV/0!
9.000
6.000
66.67
4.500
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

1400
804
57.43
1100
1999
181.73
15
0
0.00
0
0
#DIV/0!
20
47
235.00
18
8
44.44
15
0
0.00
0
0
#DIV/0!
60
58
96.67
13
1

42.000
21.330
50.79
33.000
21.620
65.52
2.250
0.000
0.00
0.000
0.000
#DIV/0!
3.000
6.500
216.67
2.700
0.900
33.33
2.250
0.000
0.00
0.000
0.000
#DIV/0!
18.000
17.010
94.50
19.500
1.500

10.00
1380
2138

10.00
69.000
55.990

0.00
1261
779

0.00
53.700
12.870

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

7.69
2641
2917

7.69
122.700
68.860

24.58

%
T
A

154.93
250
387

%
T
A

154.80
10
10

81.14
25.000
37.890

61.78
330
264

23.97
33.000
17.400

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

110.45
580
651

56.12
58.000
55.290

19.74

151.56
1.400
0.950

80.00
10
10

52.73
1.400
0.420

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

112.24
20
20

95.33
2.800
1.370

0.49

100.00

67.86

100.00

30.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

48.93

T
A
%
T
A

2
2
100.00
1
1

0.000
0.000
#DIV/0!
0.000
0.000

2
2
100.00
1
1

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

4
4
100.00
2
2

0.000
0.000
#DIV/0!
0.000
0.000

%
T
A

100.00

#DIV/0!
40.000
20.000

100.00

#DIV/0!
40.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

#DIV/0!
80.000
20.000

7.14

%
T
A

#DIV/0!

50.00
238.550
190.020

#DIV/0!

0.00
300.015
90.110

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

25.00
538.565
280.130

100.00

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

5.83

0.00

7.69

13.52

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

79.66
31.03.2013
08.10.2013

30.04
31.09.2013
09.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

52.01

7.61

7.72

0.00

0.00

2.32

0.32

0.00

0.00

6.07

0.54

0.00

0.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
HIMACHAL PRADESH
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14
Physical
Financial

2014-15
Physical
Financial

T
A
%
T
A

1000
1032
103.20
0
0

75.000
61.780
82.37
0.000
0.000

1900
1900
100.00
0
0

142.500
129.480
90.86
0.000
0.000

0
0
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

T
A
%
T
A

0
0
#DIV/0!
2500
1046

0.000
0.000
#DIV/0!
12.500
5.230

41.84

T
A
%
T
A
%
T
A

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

2900
2932
101.10
0
0

217.500
191.260
87.94
0.000
0.000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0
0
#DIV/0!
3700
1905

0.000
0.000
#DIV/0!
18.500
15.910

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
6200
2951

0.000
0.000
#DIV/0!
31.000
21.140

41.84

51.49

86.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

47.60

68.19

2000
2826
141.30
0
0
#DIV/0!
0
0

10.000
14.130
141.30
0.000
0.000
#DIV/0!
0.000
0.000

4000
2900
72.50
0
0
#DIV/0!
4000
3200

20.000
20.000
100.00
0.000
0.000
#DIV/0!
20.000
20.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

6000
5726
95.43
0
0
#DIV/0!
4000
3200

30.000
34.130
113.77
0.000
0.000
#DIV/0!
20.000
20.000

%
T
A

#DIV/0!
2000
2826

#DIV/0!
10.000
14.130

80.00
8000
6100

141.30

141.30

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

0
0
#DIV/0!
550
726
132.00
0
0
#DIV/0!
0
0
#DIV/0!
50
96
192.00
100
112
112.00
0
0
#DIV/0!
0
0
#DIV/0!
50
59
118.00
50
7

%
T
A
Nos.

Nos.

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

16

17

18

24.66

0.00

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.00

2.73

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

100.00
40.000
40.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

80.00
10000
8926

100.00
50.000
54.130

76.25

100.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

89.26

108.26

0.000
0.000
#DIV/0!
16.500
21.750
131.82
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
7.500
14.400
192.00
15.000
16.800
112.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
15.000
17.700
118.00
75.000
10.500

0
0
#DIV/0!
800
343
42.88
0
0
#DIV/0!
0
0
#DIV/0!
100
12
12.00
125
22
17.60
0
0
#DIV/0!
0
0
#DIV/0!
60
16
26.67
10
0

0.000
0.000
#DIV/0!
24.000
10.290
42.88
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
15.000
1.800
12.00
18.750
3.300
17.60
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
18.000
4.800
26.67
15.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
1350
1069
79.19
0
0
#DIV/0!
0
0
#DIV/0!
150
108
72.00
225
134
59.56
0
0
#DIV/0!
0
0
#DIV/0!
110
75
68.18
60
7

0.000
0.000
#DIV/0!
40.500
32.040
79.11
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
22.500
16.200
72.00
33.750
20.100
59.56
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
33.000
22.500
68.18
90.000
10.500

14.00
800
1000

14.00
129.000
81.150

0.00
1095
393

0.00
90.750
20.190

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

11.67
1895
1393

11.67
219.750
101.340

13.07

%
T
A

125.00
500
600

%
T
A

120.00
100
22

62.91
50.000
60.000

35.89
501
450

22.25
50.100
45.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

73.51
1001
1050

46.12
100.100
105.000

13.54

120.00
14.000
0.770

89.82
20
20

89.82
2.800
0.700

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

104.90
120
42

104.90
16.800
1.470

0.19

22.00

5.50

100.00

25.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

35.00

8.75

T
A
%
T
A

3
3
100.00
1
1

18.600
4.500
24.19
6.900
1.500

3
3
100.00
1
1

19.070
2.550
13.37
6.250
0.750

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

6
6
100.00
2
2

37.670
7.050
18.72
13.150
2.250

%
T
A

100.00

21.74
179.000
215.000

100.00

12.00
112.780
76.800

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

17.11
291.780
291.800

37.63

%
T
A

#DIV/0!

120.11
495.000
444.060

#DIV/0!

68.10
482.750
331.380

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

100.01
977.750
775.440

100.00

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

4.40

0.00

2.58

6.98

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

89.71
31.03.2013
May, 2013

68.64
31.08.2013
04.09.2013

#DIV/0!

#DIV/0!

#DIV/0!

79.31

0.00

4.13

0.00

0.00

2.09

2.59

0.00

0.00

2.90

1.35

0.91

0.29

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
JAMMU & KASHMIR
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14
Physical
Financial

2014-15
Physical
Financial

T
A
%
T
A

1300
1300
100.00
400
400

97.500
94.560
96.98
30.000
28.420

1300
0
0.00
400
0

97.500
0.000
0.00
30.000
0.000

0
0
#DIV/0!

100.00

94.73

0.00

T
A
%
T
A

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

#DIV/0!

T
A
%
T
A
%
T
A

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

11

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

2600
1300
50.00
800
400

195.000
94.560
48.49
60.000
28.420

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

50.00

47.37

0
0
#DIV/0!
1000
0

0.000
0.000
#DIV/0!
5.000
0.000

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
1000
0

0.000
0.000
#DIV/0!
5.000
0.000

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

5000
4700
94.00
0
0
#DIV/0!
5000
3611

25.000
23.500
94.00
0.000
0.000
#DIV/0!
25.000
18.053

3000
0
0.00
0
0
#DIV/0!
3000
0

15.000
0.000
0.00
0.000
0.000
#DIV/0!
15.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

8000
4700
58.75
0
0
#DIV/0!
8000
3611

40.000
23.500
58.75
0.000
0.000
#DIV/0!
40.000
18.053

%
T
A

72.22
10000
8311

72.21
50.000
41.553

0.00
6000
0

0.00
30.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

45.14
16000
8311

45.13
80.000
41.553

83.11

83.11

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

51.94

51.94

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

0
0
#DIV/0!
1000
3212
321.20
35
9
25.71
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
40
78
195.00
10
1

0.000
0.000
#DIV/0!
30.000
29.197
97.32
5.250
1.350
25.71
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
12.000
23.400
195.00
15.000
1.500

10
0
0.00
100
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
20
0
0.00
3
0

0.300
0.000
0.00
3.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
6.000
0.000
0.00
4.500
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

10
0
0.00
1100
3212
292.00
35
9
25.71
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
60
78
130.00
13
1

0.300
0.000
0.00
33.000
29.197
88.48
5.250
1.350
25.71
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
18.000
23.400
130.00
19.500
1.500

%
T
A

10.00
1085
3300

10.00
62.250
55.447

0.00
133
0

0.00
13.800
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

7.69
1218
3300

7.69
76.050
55.447

19.14

Nos.

%
T
A

304.15
377
377

89.07
37.700
37.700

0.00
500
0

0.00
50.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

270.94
877
377

72.91
87.700
37.700

13.01

Nos.

%
T
A

100.00
90
90

100.00
12.600
12.600

0.00
90
0

0.00
12.600
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

42.99
180
90

42.99
25.200
12.600

4.35

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

50.00

50.00

T
A
%
T
A

3
3
100.00
1
1

10.500
5.630
53.62
13.800
13.800

3
3
100.00
1
1

19.080
0.000
0.00
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

6
6
100.00
2
2

29.580
5.630
19.03
27.670
13.800

%
T
A

100.00

100.00
0.000
0.000

100.00

0.00
110.810
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

49.87
110.810
0.000

0.00

%
T
A

#DIV/0!

#DIV/0!
314.350
289.710

#DIV/0!

0.00
382.660
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

0.00
697.010
289.710

100.00

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

16

17

18

32.64

9.81

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.00

0.00

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

8.11

0.00

6.23

14.34

4 Resource Conservation Techniques/Tools:


(a)

(b)

Conoweeders

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

92.16
31.03.2013
29.04.2013

0.00

#DIV/0!

#DIV/0!

#DIV/0!

41.56

0.00

10.08

0.47

0.00

0.00

0.00

0.00

0.00

8.08

0.52

1.94

4.76

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
JHARKHAND
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

T
A
%
T
A

4078
4078
100.00
2000
2000

273.308
240.811
88.11
134.040
120.639

4500
4350
96.67
2250
2250

301.590
270.571
89.71
150.795
139.953

0
0
#DIV/0!

100.00

90.00

100.00

T
A
%
T
A

240.16
180.29
75.07
18952
13725.03

4.803
3.603
75.01
94.760
68.330

72.42

T
A
%
T
A
%
T
A

2012-13 (Revised)
Physical
Financial

2013-14
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

8578
8428
98.25
4250
4250

574.898
511.382
88.95
284.835
260.592

92.81

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

91.49

2000
601
30.05
52000
25285.45

40.000
12.020
30.05
260.000
126.427

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

2240.16
781.29
34.88
70952
39010.48

44.803
15.623
34.87
354.760
194.757

72.11

48.63

48.63

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

54.98

54.90

4612
4432
96.10
2840.60
2840.60
100.00
4020.31
3785.24

23.060
21.670
93.97
14.203
13.613
95.85
20.102
18.080

6000
3347
55.78
20000
11064
55.32
16571
9132

30.000
17.224
57.41
100.000
53.922
53.92
82.855
43.958

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

10612
7779
73.30
22840.6
13904.6
60.88
20591.31
12917.24

53.060
38.894
73.30
114.203
67.535
59.14
102.957
62.038

%
T
A

94.15
11472.91
11057.84

89.94
57.365
53.363

55.11
42571
23543

96.38

93.02

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

2406
1071
44.51
2972
2169
72.98
12
2
16.67
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
24
1
4.17
2
1
50.00
68
23
33.82
0
0

%
T
A
Nos.

Nos.

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

16

17

18

27.13

13.82

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.83

10.33

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

53.05
212.855
115.104

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

62.73
54043.91
34600.84

60.26
270.220
168.467

55.30

54.08

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

64.02

62.34

72.180
57.496
79.66
89.160
58.200
65.28
1.800
0.300
16.67
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
3.600
0.150
4.17
0.300
0.150
50.00
20.400
7.000
34.31
0.000
0.000

2500
2378
95.12
3500
5663
161.80
35
2
5.71
7
0
0.00
14
0
0.00
5
0
0.00
20
0
0.00
5
0
0.00
80
36
45.00
3
0

75.000
42.625
56.83
105.000
56.598
53.90
5.250
0.300
5.71
1.050
0.000
0.00
2.100
0.000
0.00
0.750
0.000
0.00
3.000
0.300
10.00
0.750
0.000
0.00
24.000
13.200
55.00
4.500
0.900

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

4906
3449
70.30
6472
7832
121.01
47
4
8.51
7
0
0.00
14
0
0.00
5
0
0.00
44
1
2.27
7
1
14.29
148
59
39.86
3
0

147.180
100.121
68.03
194.160
114.798
59.13
7.050
0.600
8.51
1.050
0.000
0.00
2.100
0.000
0.00
0.750
0.000
0.00
6.600
0.450
6.82
1.050
0.150
14.29
44.400
20.200
45.50
4.500
0.900

#DIV/0!
5484
3267

#DIV/0!
187.440
123.296

0.00
6169
8079

20.00
221.400
113.923

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00
11653
11346

20.00
408.840
237.219

12.58

%
T
A

59.57
2735
2699

%
T
A

98.68
50
50

65.78
273.500
262.090

130.96
2120
1195

51.46
212.000
142.620

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

97.37
4855
3894

58.02
485.500
404.710

21.47

95.83
7.000
7.000

56.37
170
170

67.27
23.800
16.005

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

80.21
220
220

83.36
30.800
23.005

1.22

100.00

100.00

100.00

67.25

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

74.69

T
A
%
T
A

7
7
100.00
1
1

44.520
33.759
75.83
13.870
0.000

7
7
100.00
1
1

44.520
12.314
27.66
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

14
14
100.00
2
2

89.040
46.073
51.74
27.740
0.000

%
T
A

100.00

0.00
50.000
21.120

100.00

0.00
50.000
2.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

0.00
100.000
23.120

1.23

%
T
A

#DIV/0!

42.24
1140.606
934.011

#DIV/0!

4.00
1530.830
950.937

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

23.12
2671.436
1884.948

100.00

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

2.06

3.58

3.29

8.94

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

81.89
31.03.2013
Act. Pl. Meet

62.12
31.10.2013
31.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

70.56

5.31

6.09

0.03

0.00

0.00

0.00

0.02

0.01

1.07

0.05

2.44

0.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
KARNATAKA
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

T
A
%
T
A

2827
2657
93.99
2000
978

2013-14
Physical
Financial

Physical

2014-15
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

4160
4451
107.00
3000
1774

312.000
174.927
56.07
225.000
95.921

50.53

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

59.13

42.63

501
21
4.19
32000
28762

10.020
0.420
4.19
160.000
143.810

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

1501
199
13.26
52000
59978.2

30.020
3.984
13.27
260.000
306.287

162.48

89.88

89.88

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

115.34

117.80

5000
10362
207.24
6000
7688
128.13
4000
5173

25.000
51.816
207.26
30.000
38.442
128.14
20.000
25.865

5000
2238
44.76
8808
3054
34.67
15400
10443

25.000
11.189
44.76
44.040
15.272
34.68
77.000
52.213

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

10000
12600
126.00
14808
10742
72.54
19400
15616

50.000
63.005
126.01
74.040
53.714
72.55
97.000
78.078

%
T
A

129.33
15000
23223

129.33
75.000
116.123

67.81
29208
15735

154.82

154.83

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

2332
9743
417.80
1667
5655
339.23
0
0
#DIV/0!
33
0
0.00
23
1
4.35
887
1321
148.93
33
0
0.00
0
0
#DIV/0!
117
123
105.13
0
0

%
T
A
Nos.

Nos.

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

212.025
107.228
50.57
150.000
58.025

1333
1794
134.58
1000
796

99.975
67.699
67.72
75.000
37.896

0
0
#DIV/0!

48.90

38.68

79.60

T
A
%
T
A

1000
178
17.80
20000
31216.2

20.000
3.564
17.82
100.000
162.477

156.08

T
A
%
T
A
%
T
A

16

17

18

11.98

6.57

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.27

20.98

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

67.81
146.040
78.674

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

80.49
44208
38958

80.49
221.040
194.797

53.87

53.87

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

88.12

88.13

69.960
61.158
87.42
50.010
49.151
98.28
0.000
0.000
#DIV/0!
4.950
0.000
0.00
3.450
0.150
4.35
133.050
174.305
131.01
4.950
0.000
0.00
0.000
0.000
#DIV/0!
35.100
36.900
105.13
0.000
0.000

2472
8322
336.65
1833
3354
182.98
0
0
#DIV/0!
33
0
0.00
23
0
0.00
1051
545
51.86
33
0
0.00
0
0
#DIV/0!
205
100
48.78
0
0

74.160
50.685
68.35
54.990
30.933
56.25
0.000
0.000
#DIV/0!
4.950
0.000
0.00
3.450
0.000
0.00
157.650
73.515
46.63
4.950
0.000
0.00
0.000
0.000
#DIV/0!
61.500
30.000
48.78
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

4804
18065
376.04
3500
9009
257.40
0
0
#DIV/0!
66
0
0.00
46
1
2.17
1938
1866
96.28
66
0
0.00
0
0
#DIV/0!
322
223
69.25
0
0

144.120
111.843
77.60
105.000
80.084
76.27
0.000
0.000
#DIV/0!
9.900
0.000
0.00
6.900
0.150
2.17
290.700
247.820
85.25
9.900
0.000
0.00
0.000
0.000
#DIV/0!
96.600
66.900
69.25
0.000
0.000

#DIV/0!
5092
16843

#DIV/0!
301.470
321.664

#DIV/0!
5650
12321

#DIV/0!
361.650
185.133

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
10742
29164

#DIV/0!
663.120
506.797

34.72

%
T
A

330.77
512
973

%
T
A

190.04
285
82

106.70
51.200
97.336

218.07
891
300

51.19
89.100
30.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

271.50
1403
1273

76.43
140.300
127.336

8.72

190.11
39.900
9.350

33.67
70
35

33.67
9.800
1.251

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

90.73
355
117

90.76
49.700
10.601

0.73

28.77

23.43

50.00

12.77

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

32.96

21.33

T
A
%
T
A

7
7
100.00
1
1

44.520
12.797
28.74
13.870
13.870

7
7
100.00
1
1

44.520
3.119
7.01
13.870
9.348

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

14
14
100.00
2
2

89.040
15.916
17.88
27.740
23.218

%
T
A

100.00

100.00
200.000
0.000

100.00

67.40
200.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

83.70
400.000
0.000

0.00

%
T
A

#DIV/0!

0.00
1207.985
902.434

#DIV/0!

0.00
1209.975
557.350

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

0.00
2417.960
1459.784

100.00

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

4.32

3.68

5.35

13.34

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

74.71
31.03.2013
24.04.2013

46.06
30.09.2013
11.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

60.37

7.66

5.49

0.00

0.00

0.01

16.98

0.00

0.00

4.58

0.00

1.09

1.59

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
KERALA
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14
Physical
Financial

2014-15
Physical
Financial

T
A
%
T
A

700
700
100.00
0
0

52.500
31.202
59.43
0.000
0.000

1000
0
0.00
0
0

75.000
0.000
0.00
0.000
0.000

0
0
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

T
A
%
T
A

0
0
#DIV/0!
15900
12520

0.000
0.000
#DIV/0!
79.500
56.025

78.74

T
A
%
T
A
%
T
A

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

14

15

16

17

18

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

1700
700
41.18
0
0

127.500
31.202
24.47
0.000
0.000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0
0
#DIV/0!
11000
0

0.000
0.000
#DIV/0!
55.000
0.000

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
26900
12520

0.000
0.000
#DIV/0!
134.500
56.025

70.47

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

46.54

41.65

1000
675
67.50
2000
1134.23
56.71
2000
1191.70

5.000
2.000
40.00
10.000
1.895
18.95
10.000
6.190

2000
0
0.00
4000
0
0.00
2400
0

10.000
0.000
0.00
20.000
0.000
0.00
12.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

3000
675
22.50
6000
1134.23
18.90
4400
1191.7

15.000
2.000
13.33
30.000
1.895
6.32
22.000
6.190

%
T
A

59.59
5000
3000.93

61.90
25.000
10.085

0.00
8400
0

60.02

40.34

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

200
299
149.50
500
539
107.80
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
5
5
100.00
0
0
#DIV/0!
0
0
#DIV/0!
5
4
80.00
2
0

%
T
A

24.66

0.00

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.00

44.27

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.00
42.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

27.08
13400
3000.93

28.14
67.000
10.085

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

22.40

15.05

6.000
7.540
125.67
15.000
6.652
44.35
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.750
0.550
73.33
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
1.500
0.900
60.00
3.000
0.000

600
0
0.00
200
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
20
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
20
0
0.00
0
0

18.000
0.000
0.00
6.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
3.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
3.000
0.000
0.00
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

800
299
37.38
700
539
77.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
25
5
20.00
0
0
#DIV/0!
0
0
#DIV/0!
25
4
16.00
2
0

24.000
7.540
31.42
21.000
6.652
31.68
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
3.750
0.550
14.67
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
4.500
0.900
20.00
3.000
0.000

0.00
712
847

0.00
26.250
15.642

#DIV/0!
840
0

#DIV/0!
30.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00
1552
847

0.00
56.250
15.642

12.36

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

1.58

1.50

4.89

7.97

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

(b)

Proect Management Team & Other Miscellaneous

0.00

0.43

0.00

0.00

0.71

0.00

118.96
100
149

59.59
10.000
11.206

0.00
200
0

0.00
20.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

54.57
300
149

27.81
30.000
11.206

8.86

Nos.

149.00
20
19

112.06
2.800
2.380

0.00
36
0

0.00
5.040
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

49.67
56
19

37.35
7.840
2.380

1.88

95.00

85.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

33.93

30.36

T
A
%
T
A

1
1
100.00
1
1

0.000
0.000
#DIV/0!
0.000
0.000

1
1
100.00
1
1

2.960
0.000
0.00
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

2
2
100.00
2
2

2.960
0.000
0.00
0.000
0.000

%
T
A

100.00

#DIV/0!
63.340
0.000

100.00

#DIV/0!
30.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

#DIV/0!
93.340
0.000

0.00

%
T
A

#DIV/0!

0.00
259.390
126.540

#DIV/0!

0.00
260.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

0.00
519.390
126.540

100.00

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

0.00

%
T
A

Proect Management Team & Other Miscellaneous


Expenses at State level

Total Financial (1 to 8)

0.00

%
T
A

Expenses at District level

8 Local Initiatives

5.26

Nos.

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

5.96

48.78
31.03.2013
10.05.2013

0.00

#DIV/0!

#DIV/0!

#DIV/0!

24.36

0.00

0.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
MADHYA PRADESH.
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

T
A
%
T
A

3200
3607
112.72
2300
2324

240.000
206.310
85.96
172.500
170.740

3120
3120
100.00
2000
1930

234.000
156.480
66.87
150.000
113.260

0
0
#DIV/0!

101.04

98.98

96.50

T
A
%
T
A

420
1464
348.57
12000
6800

8.400
16.380
195.00
60.000
24.110

56.67

T
A
%
T
A
%
T
A

2012-13 (Revised)
Physical
Financial

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

6320
6727
106.44
4300
4254

474.000
362.790
76.54
322.500
284.000

75.51

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

98.93

88.06

2000
321
16.05
20000
5435

40.000
3.120
7.80
100.000
3.590

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

2420
1785
73.76
32000
12235

48.400
19.500
40.29
160.000
27.700

40.18

27.18

3.59

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

38.23

17.31

22200
22684
102.18
0
0
#DIV/0!
21400
17478

111.000
85.580
77.10
0.000
0.000
#DIV/0!
107.000
74.640

22000
19954
90.70
0
0
#DIV/0!
18044
18483

110.000
81.160
73.78
0.000
0.000
#DIV/0!
90.220
80.700

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

44200
42638
96.47
0
0
#DIV/0!
39444
35961

221.000
166.740
75.45
0.000
0.000
#DIV/0!
197.220
155.340

%
T
A

81.67
43600
40162

69.76
218.000
160.220

102.43
40044
38437

92.11

73.50

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

1200
1700
141.67
2800
10997
392.75
15
56
373.33
0
0
#DIV/0!
550
819
148.91
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
100
96
96.00
0
0

%
T
A
Nos.

Nos.

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

16

17

18

19.01

14.88

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

1.02

1.45

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

89.45
200.220
161.860

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

91.17
83644
78599

78.76
418.220
322.080

95.99

80.84

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

93.97

77.01

36.000
13.270
36.86
84.000
63.250
75.30
2.250
6.450
286.67
0.000
0.000
#DIV/0!
82.500
119.920
145.36
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
30.000
26.700
89.00
0.000
0.000

800
754
94.25
2100
5048
240.38
50
8
16.00
0
0
#DIV/0!
550
124
22.55
6
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
90
53
58.89
0
0

24.000
10.230
42.63
63.000
38.420
60.98
7.500
0.450
6.00
0.000
0.000
#DIV/0!
82.500
5.550
6.73
0.900
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
27.000
10.200
37.78
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

2000
2454
122.70
4900
16045
327.45
65
64
98.46
0
0
#DIV/0!
1100
943
85.73
6
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
190
149
78.42
0
0

60.000
23.500
39.17
147.000
101.670
69.16
9.750
6.900
70.77
0.000
0.000
#DIV/0!
165.000
125.470
76.04
0.900
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
57.000
36.900
64.74
0.000
0.000

#DIV/0!
4665
13668

#DIV/0!
234.750
229.590

#DIV/0!
3596
5987

#DIV/0!
204.900
64.850

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
8261
19655

#DIV/0!
439.650
294.440

15.43

%
T
A

292.99
1700
1762

%
T
A

103.65
50
50

97.80
170.000
176.200

166.49
2250
659

31.65
225.000
47.200

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

237.93
3950
2421

66.97
395.000
223.400

11.70

103.65
7.000
7.000

29.29
150
123

20.98
21.000
19.320

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

61.29
200
173

56.56
28.000
26.320

1.38

100.00

100.00

82.00

92.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

86.50

94.00

T
A
%
T
A

9
9
100.00
1
1

43.590
68.830
157.90
6.870
3.020

9
9
100.00
1
1

57.240
34.230
59.80
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

18
18
100.00
2
2

100.830
103.060
102.21
20.740
3.020

%
T
A

100.00

43.96
180.000
177.100

100.00

0.00
180.000
65.410

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

14.56
360.000
242.510

12.70

%
T
A

#DIV/0!

98.39
1341.110
1239.500

#DIV/0!

36.34
1426.230
669.320

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

67.36
2767.340
1908.820

100.00

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

8.74

0.00

8.14

16.87

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

92.42
31.03.2013
Act. Pl.

46.93
30.09.2013
14.11.2013

#DIV/0!

#DIV/0!

#DIV/0!

68.98

1.23

5.33

0.36

0.00

6.57

0.00

0.00

0.00

1.93

0.00

5.40

0.16

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
MAHARASHTRA
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14 (Re-Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

10

11

12

13

14

15

16

17

18

1 Cluster Demonstrations by State Department of


Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

T
A

3700
3700

277.500
262.280

10700
100

802.500
145.160

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

14400
3800

1080.000
407.440

%
T

100.00
2300

94.52
172.500

0.93
3600

18.09
270.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

26.39
5900

37.73
442.500

2300

159.120

35

58.610

0.000

0.000

0.000

2335

217.730

100.00

92.24

0.97

21.71

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

39.58

49.20

13.81

7.38

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

T
A

500
272

10.000
5.440

2000
907.09

40.000
10.310

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

2500
1179.09

50.000
15.750

%
T

54.40
65000

54.40
325.000

45.35
73974

25.78
369.870

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

47.16
138974

31.50
694.870

68934

344.670

62885

212.490

0.000

0.000

0.000

131819

557.160

106.05

106.05

85.01

57.45

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

94.85

80.18

T
A

40000
32486

200.000
161.420

41968
19627

209.840
16.420

0.000
0.000

0.000
0.000

0.000
0.000

81968
52113

409.840
177.840

%
T

81.22
0

80.71
0.000

46.77
0

7.83
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

63.58
0

43.39
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

50000
49687

250.000
237.500

42844
25028

214.220
59.100

0.000
0.000

0.000
0.000

0.000
0.000

92844
74715

464.220
296.600

%
T

99.37
90000

95.00
450.000

58.42
84812

27.59
424.060

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

80.47
174812

63.89
874.060

82173

398.920

44655

75.520

0.000

0.000

0.000

126828

474.440

91.30

88.65

52.65

17.81

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

72.55

54.28

90.000

3790

203.700

0.53

18.88

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

6.03

0.00

10.05

16.08

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

3000

113.700

0.000

0.000

0.000

6790

A
%

12097
403.23

42.580
47.31

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

12097
178.16

42.580
20.90

(b)

Knap Sack Sprayers

Rs 3000/-per

Rs 3000/-per
Machine

Nos.

Nos.

T
A
%

10000
17187
171.87

300.000
204.980
68.33

9676
0
0.00

290.280
0.000
0.00

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

19676
17187
87.35

590.280
204.980
34.73

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

(d)

Multi Crop Planters

Rs 15000/-per

Nos.

%
T

#DIV/0!
120

#DIV/0!
18.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
120

#DIV/0!
18.000

A
%

3
2.50

0.450
2.50

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

3
2.50

0.450
2.50

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

T
A

100
0

15.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

100
0

15.000
0.000

(f)

Power Weeders

Rs 15000/-per

Nos.

%
T

0.00
100

0.00
15.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

0.00
100

0.00
15.000

A
%

31
31.00

3.390
22.60

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

31
31.00

3.390
22.60

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
6

#DIV/0!
9.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
6

#DIV/0!
9.000

0.000

0.000

0.000

0.000

0.000

0.000

Machine

Machine

Machine
(g)

(h)

Zero Till Multi Crop Planters

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

Rs 15000/-per

Nos.

Machine
(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per

Nos.

Machine
Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

Rs 10000/-per

Nos.

Pumpset
6 Cropping System based trainings (Four Sessions i.e
one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

and one after rabi harvest)

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

T
A

13326
29318

447.000
251.400

13466
0

403.980
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

26792
29318

850.980
251.400

%
T

220.01
6810

56.24
681.000

0.00
3294

0.00
329.400

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

109.43
10104

29.54
1010.400

7644

732.540

0.000

0.000

0.000

0.000

7644

732.540

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

112.25

107.57

0.00

0.00

75.65

72.50

T
A

260
288

36.400
40.320

288
220

40.320
6.990

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

548
508

76.720
47.310

110.77

110.77

76.39

17.34

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

92.70

61.67

1.44

6.95

0.00

0.02

0.00

0.11

0.00

0.00

0.00

0.00

8.52

24.82

1.60

7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

T
A

6
6

38.160
38.760

6
6

38.160
4.560

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

12
12

76.320
43.320

1.47

Rs 13.87 lakh per


State

No of
State

%
T
A

100.00
1
1

101.57
13.870
4.070

100.00
1
1

11.95
13.870
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

100.00
2
2

56.76
27.740
4.070

0.14

100.00

29.34

100.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

14.67

0.000
0.000

0
0

306.150
199.980

#DIV/0!
0.000

#DIV/0!

65.32
5489.740

T
A
%
T
A
%

Progress as on
Letter dated

200.000
199.980
#DIV/0!

99.99
2651.430
2437.500
91.93
31.03.2013
06.07.2013

106.150
0.000
#DIV/0!

0.00
2838.310

0.000
0.000
#DIV/0!

#DIV/0!
0.000

0.000
0.000
#DIV/0!

#DIV/0!
0.000

#DIV/0!

513.640

0.000

0.000

0.000

2951.140

18.10

#DIV/0!

#DIV/0!

#DIV/0!

53.76

31.08.2013
17.09.2013

6.78

100.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
MANIPUR
(Financial Rupees in Lakhs)
Sl.

Interventions

Approved Rate

No.

Unit

of Assistance

2012-13

2013-14

2014-15

2015-16

2016-17

Total XII Plan

% Share of

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

10

11

12

13

14

15

16

17

Intervention to
Total Exp.

18

1 Cluster Demonstrations by State Department of


Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI

Rs 7500/-per Ha

Ha

Rs 7500/-per Ha

Ha

(Target 1.5% of area of District)


(b)

Cluster Demonstrations on Hybrid Rice (One Cluster


of 100 Ha) Target 0.5% of Area of District

4150

311.250

375.000

0.000

0.000

0.000

9150

A
%

4150
100.00

311.250
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

4150
45.36

311.250
45.36

T
A

0
0

0.000
0.000

5000

5000
0

375.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

5000
0

686.250

375.000
0.000

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

83.000

12580

251.600

0.000

16730

334.600

25.59

0.00

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

T
A

4150

83.000

0.000

0.000

0.000

0.000

4150

83.000

Qtls

100.00
141.825

0.00
48800

0.00
244.000

#DIV/0!
0.000

#DIV/0!
0.000

#DIV/0!

Rs 500/-per Qtl

100.00
28365

#DIV/0!

HYVs Seeds

%
T

#DIV/0!

(b)

4150

0.000

0.000

#DIV/0!
0.000

24.81
77165

24.81
385.825

28365

141.825

0.000

0.000

0.000

0.000

28365

141.825

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

36.76

36.76

T
A

10000
10050

50.000
50.000

24900
0

124.500
0.000

0.000
0.000

0.000
0.000

0.000
0.000

34900
10050

174.500
50.000

100.50

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

28.80

28.65

T
A

10000
10050

50.000
50.000

28001
0

140.005
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

38001
10050

190.005
50.000

%
T

100.50
13200

100.00
66.000

0.00
26000

0.00
130.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

26.45
39200

26.32
196.000

13266

66.000

0.000

0.000

0.000

0.000

13266

66.000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

6.82

11.66

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

100.50

100.00

0.00

0.00

#DIV/0!

33.84

33.67

T
A

33200
33366

166.000
166.000

78901
0

394.505
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

112101
33366

560.505
166.000

100.50

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

29.76

29.62

5000

150.000

0.000

4.11

4.11

5.43

13.65

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per

Nos.

5885

176.550

10885

326.550

5885

176.550

0.000

0.000

0.000

0.000

5885

176.550

Nos.

%
T

100.00
4000

100.00
120.000

0.00
9950

0.00
298.500

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

54.07
13950

54.07
418.500

A
%

4000
100.00

120.000
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

4000
28.67

120.000
28.67

0.000

0.000

0.000

0.000

0.000

0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0.00

%
T
A

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
42
0

#DIV/0!
6.300
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
42
0

#DIV/0!
6.300
0.000

0.00

%
T
A
%
T

#DIV/0!
50
50
100.00
0

#DIV/0!
7.500
7.500
100.00
0.000

0.00
42
0
0.00
0

0.00
6.300
0.000
0.00
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

0.00
92
50
54.35
0

0.00
13.800
7.500
54.35
0.000

A
%
T
A
%

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

T
A
%
T
A

30
15
50.00
0
0

4.500
4.500
100.00
0.000
0.000

42
0
0.00
0
0

12.600
0.000
0.00
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

72
15
20.83
0
0

17.100
4.500
26.32
0.000
0.000

%
T
A

#DIV/0!
9965
9950

#DIV/0!
308.550
308.550

#DIV/0!
15076
0

#DIV/0!
473.700
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
25041
9950

#DIV/0!
782.250
308.550

25.37

%
T
A

99.85
234
234

100.00
23.400
23.400

0.00
850
0

0.00
85.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

39.73
1084
234

39.44
108.400
23.400

1.92

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

21.59

21.59

T
A

94
94

13.160
13.160

930
0

130.200
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

1024
94

143.360
13.160

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

9.18

9.18

9
9
100.00
1

57.240
57.240
100.00
13.870

9
9
100.00
1

57.240
0.000
0.00
13.870

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

18
18
100.00
2

114.480
57.240
50.00
27.740

Machine
(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

(c)

Zero Till Seed Drills

Rs 15000/-per

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per

Nos.

Machine

Machine
(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

Nos.

Nos.

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

0.000

0.000

14.52

9.87

0.00

0.62

0.00

0.00

0.37

0.00

1.08

Proect Management Team & Other Miscellaneous


Expenses at District level

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous

Rs 13.87 lakh per

No of

T
A
%
T

Expenses at State level

State

State

13.870

0.000

0.000

0.000

0.000

13.870

%
T
A

100.00

100.00
97.985
97.985

100.00

0.00
199.889
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

50.00
297.874
97.985

8.06

%
T
A

#DIV/0!

100.00
1216.280
1216.280

#DIV/0!

0.00
2600.004
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

32.89
3816.284
1216.280

100.00

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

100.00
31.03.2013
09.05.2013

0.00

#DIV/0!

#DIV/0!

#DIV/0!

31.87

4.71

1.14

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
MEGHALAYA
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

10

11

12

13

14

15

16

17

18

1 Cluster Demonstrations by State Department of


Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

T
A

2650
2650

198.750
198.750

4300
900

322.500
67.500

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

6950
3550

521.250
266.250

%
T

100.00
0

100.00
0.000

20.93
4500

20.93
337.500

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

51.08
4500

51.08
337.500

0.000

0.000

0.000

0.000

0.000

0.000

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

27.82

0.00

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

T
A

10600
6095

212.000
212.000

1500
0

30.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

12100
6095

242.000
212.000

%
T

57.50
42400

100.00
212.000

0.00
2796

0.00
13.980

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

50.37
45196

87.60
225.980

25531

212.000

0.000

0.000

0.000

0.000

25531

212.000

60.21

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

56.49

93.81

22.15

22.15

3 Plant and Soil Protection Management:


(a)

(b)

(c)

Micronutrients

Liming in Acidic Soils

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Rs 500/-per Ha

Rs 500/-per Ha

Ha

Ha

Ha

Sub Total 3 (a) to 3 (c)

T
A

2500
2499

12.500
12.500

0
0

0.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

2500
2499

12.500
12.500

%
T

99.96
16200

100.00
81.000

#DIV/0!
4227

#DIV/0!
21.135

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

99.96
20427

100.00
102.135

A
%

16200
100.00

81.000
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

16200
79.31

81.000
79.31

T
A

2500
2500

12.500
12.500

4227
0

21.135
0.000

0.000
0.000

0.000
0.000

0.000
0.000

6727
2500

33.635
12.500

%
T

100.00
21200

100.00
106.000

0.00
8454

0.00
42.270

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

37.16
29654

37.16
148.270

21199

106.000

0.000

0.000

0.000

0.000

21199

106.000

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

71.49

71.49

0.000

6250

187.500

0.000

0.000

0.000

6250

187.500

1.31

8.46

1.31

11.08

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per

Nos.

A
%

0
#DIV/0!

0.000
#DIV/0!

234
3.74

7.020
3.74

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

234
3.74

7.020
3.74

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

T
A
%

0
0
#DIV/0!

0.000
0.000
#DIV/0!

770
0
0.00

23.100
0.000
0.00

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

0
0
#DIV/0!

0.000
0.000
#DIV/0!

770
0
0.00

23.100
0.000
0.00

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

(d)

Multi Crop Planters

Rs 15000/-per

Nos.

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

(f)

Power Weeders

Rs 15000/-per

Nos.

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

0.000

0.000

0.000

0.000

0.000

0.000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

T
A

0
0

0.000
0.000

7020
234

210.600
7.020

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

7020
234

210.600
7.020

%
T

#DIV/0!
0

#DIV/0!
0.000

3.33
404

3.33
40.400

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

3.33
404

3.33
40.400

0.000

0.000

0.000

0.000

0.000

0.000

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

T
A

18
18

2.520
2.520

178
0

24.920
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

196
18

27.440
2.520

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

9.18

9.18

Machine

Machine

Machine
(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per

Nos.

Machine

Machine
Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

Rs 10000/-per

Nos.

Pumpset
6 Cropping System based trainings (Four Sessions i.e
one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

and one after rabi harvest)

0.73

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.73

0.00

0.26

7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

T
A

7
7

44.520
5.040

7
7

44.520
1.400

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

14
14

89.040
6.440

Rs 13.87 lakh per


State

No of
State

%
T
A

100.00
1
1

11.32
13.870
4.790

100.00
1
1

3.14
13.870
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

100.00
2
2

7.23
27.740
4.790

100.00

34.53

100.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

17.27

0.000
0.000

0
0

340.000
140.000

#DIV/0!
0.000

#DIV/0!

41.18
2210.220

T
A
%
T
A
%

Progress as on
Letter dated

140.000
140.000
#DIV/0!

100.00
929.660
881.100
94.78
31.03.2013
19.07.2013

200.000
0.000
#DIV/0!

0.00
1280.560

0.000
0.000
#DIV/0!

#DIV/0!
0.000

0.000
0.000
#DIV/0!

#DIV/0!
0.000

#DIV/0!

75.920

0.000

0.000

0.000

957.020

5.93

#DIV/0!

#DIV/0!

#DIV/0!

43.30

30.06.2013
06.08.2013

0.67

0.50

14.63

100.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
MIZORAM
(Financial Rupees in Lakhs)
Sl.

Interventions

Approved Rate

No.

Unit

of Assistance

2012-13

2013-14

2014-15

2015-16

2016-17

Total XII Plan

% Share of

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

10

11

12

13

14

15

16

17

Intervention to
Total Exp.

18

1 Cluster Demonstrations by State Department of


Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI

Rs 7500/-per Ha

Ha

Rs 7500/-per Ha

Ha

(Target 1.5% of area of District)


(b)

Cluster Demonstrations on Hybrid Rice (One Cluster


of 100 Ha) Target 0.5% of Area of District

1500

112.500

1500

112.500

0.000

0.000

0.000

3000

225.000

A
%

1500
100.00

112.500
100.00

1500
100.00

112.500
100.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

3000
100.00

225.000
100.00

T
A

500
500

37.500
37.500

500
500

37.500
37.500

0.000
0.000

0.000
0.000

0.000
0.000

1000
1000

75.000
75.000

100.00

100.00

100.00

100.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

100.00

1000

20.000

22.11

7.37

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

500

10.000

1500

30.000

500

10.000

0.000

0.000

0.000

0.000

500

10.000

Qtls

100.00
40.000

0.00
8000

0.00
40.000

#DIV/0!
0.000

#DIV/0!
0.000

#DIV/0!

Rs 500/-per Qtl

100.00
8000

#DIV/0!

HYVs Seeds

%
T

#DIV/0!

(b)

0.000

0.000

#DIV/0!
0.000

0.000

33.33
16000

33.33
80.000

8000

40.000

0.000

0.000

0.000

0.000

8000

40.000

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

50.00

50.00

32.500
32.500

0.98

3.93

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

T
A

4500
4500

22.500
22.500

2000
2000

10.000
10.000

0.000
0.000

0.000
0.000

0.000
0.000

6500
6500

100.00

100.00

100.00

100.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

100.00

T
A

10000
10000

50.000
50.000

20000
0

100.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

30000
10000

150.000
50.000

%
T

100.00
20000

100.00
100.000

0.00
10000

0.00
50.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

33.33
30000

33.33
150.000

20000

100.000

0.000

0.000

0.000

0.000

20000

100.000

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

66.67

66.67

T
A

34500
34500

172.500
172.500

32000
2000

160.000
10.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

66500
36500

332.500
182.500
54.89

3.19

4.91

9.83

17.94

100.00

100.00

6.25

6.25

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

54.89

Nos.

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

Nos.

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
1695

#DIV/0!
50.850

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
1695

#DIV/0!
50.850

A
%

0
#DIV/0!

0.000
#DIV/0!

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
0.00

0.000
0.00

0.000

0.000

0.000

0.000

0.000

0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0.00

%
T
A

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00

%
T
A
%
T

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

#DIV/0!
0
0
#DIV/0!
0

#DIV/0!
0.000
0.000
#DIV/0!
0.000

A
%
T
A
%

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0.000
#DIV/0!
0.000
0.000
#DIV/0!

T
A
%
T
A

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

30
0
0.00
0
0

9.000
0.000
0.00
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

30
0
0.00
0
0

9.000
0.000
0.00
0.000
0.000

%
T
A

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
1725
0

#DIV/0!
59.850
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
1725
0

#DIV/0!
59.850
0.000

0.00

%
T
A

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00
600
0

0.00
60.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00
600
0

0.00
60.000
0.000

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

T
A

50
50

7.000
7.000

110
110

15.400
15.400

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

160
160

22.400
22.400

100.00

100.00

100.00

100.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

100.00

8
8
100.00
1

50.880
50.880
100.00
13.870

8
8
100.00
1

50.880
50.880
100.00
13.870

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000

16
16
100.00
2

101.760
101.760
100.00
27.740

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

(c)

Zero Till Seed Drills

Rs 15000/-per

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per

Nos.

Machine

Machine
(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

0.000
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.20

Proect Management Team & Other Miscellaneous


Expenses at District level

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous

Rs 13.87 lakh per

No of

T
A
%
T

Expenses at State level

State

State

13.870

7.000

0.000

0.000

0.000

20.870

2.05

%
T
A

100.00

100.00
160.000
160.000

100.00

50.47
180.000
180.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

75.23
340.000
340.000

33.41

%
T
A

#DIV/0!

100.00
604.250
604.250

#DIV/0!

100.00
750.000
413.280

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

100.00
1354.250
1017.530

100.00

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

100.00
31.03.2013
10.04.2013

55.10
31.10.2013
11.11.2013

#DIV/0!

#DIV/0!

#DIV/0!

75.14

10.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

NAGALAND
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial
6

T
A
%
T
A

4300
4300
100.00
0
0

322.500
322.500
100.00
0.000
0.000

6250
0
0.00
170
0

468.750
0.000
0.00
12.750
0.000

0
0
#DIV/0!

#DIV/0!

#DIV/0!

0.00

T
A
%
T
A

1000
1000
100.00
30000
30000

20.000
20.000
100.00
150.000
150.000

100.00

T
A
%
T
A
%
T
A

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

14

15

16

17

18

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

10550
4300
40.76
170
0

791.250
322.500
40.76
12.750
0.000

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

600
0
0.00
54830
0

12.000
0.000
0.00
274.150
0.000

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

1600
1000
62.50
84830
30000

32.000
20.000
62.50
424.150
150.000

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

35.36

35.36

11466
11466
100.00
11466
11466
100.00
11468
11468

57.330
57.330
100.00
57.330
57.330
100.00
57.340
57.340

22000
0
0.00
22000
0
0.00
8000
0

110.000
0.000
0.00
110.000
0.000
0.00
40.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

33466
11466
34.26
33466
11466
34.26
19468
11468

167.330
57.330
34.26
167.330
57.330
34.26
97.340
57.340

%
T
A

100.00
34400
34400

100.00
172.000
172.000

0.00
52000
0

0.00
260.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

58.91
86400
34400

58.91
432.000
172.000

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

39.81

39.81

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

2693
2693
100.00
2000
2000
100.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
500
500
100.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

80.790
80.790
100.00
60.000
60.000
100.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
75.000
75.000
100.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

4000
0
0.00
2500
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
1100
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

120.000
0.000
0.00
75.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
165.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

6693
2693
40.24
4500
2000
44.44
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
1600
500
31.25
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

200.790
80.790
40.24
135.000
60.000
44.44
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
240.000
75.000
31.25
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

%
T
A

#DIV/0!
5193
5193

#DIV/0!
215.790
215.790

#DIV/0!
7600
0

#DIV/0!
360.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
12793
5193

#DIV/0!
575.790
215.790

18.54

27.71

0.00

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

1.72

12.89

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

4.93

4.93

4.93

14.78

4 Resource Conservation Techniques/Tools:


(a)

Rs 3000/-per
Machine

Nos.

(b)

Conoweeders

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

6.94

5.16

0.00

0.00

0.00

6.45

0.00

0.00

0.00

0.00

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

%
T
A

100.00
500
500

100.00
50.000
50.000

0.00
2100
0

0.00
210.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

40.59
2600
500

37.48
260.000
50.000

4.30

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

%
T
A

100.00
60
60

100.00
8.400
8.400

0.00
270
0

0.00
37.800
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

19.23
330
60

19.23
46.200
8.400

0.72

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

18.18

18.18

T
A
%
T
A

11
11
100.00
1
1

55.000
55.000
100.00
10.000
10.000

11
11
100.00
1
1

69.960
0.000
0.00
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

22
22
100.00
2
2

124.960
55.000
44.01
23.870
10.000

%
T
A

100.00

100.00
160.000
160.000

100.00

0.00
281.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

41.89
441.000
160.000

13.75

%
T
A

#DIV/0!

100.00
1163.690
1163.690

#DIV/0!

0.00
2000.280
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

36.28
3163.970
1163.690

100.00

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

100.00
31.03.2013
12.05.2013

0.00

#DIV/0!

#DIV/0!

#DIV/0!

36.78

4.73

0.86

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

ODISHA
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial
6

2013-14
Physical
Financial

2014-15
Physical
Financial

T
A
%
T
A

10850
13500
124.42
3000
3000

813.750
978.520
120.25
225.000
204.460

14000
14000
100.00
3000
3000

1050.000
561.260
53.45
225.000
90.360

0
0
#DIV/0!

100.00

90.87

100.00

T
A
%
T
A

500
0
0.00
200000
135858

10.000
0.000
0.00
1000.000
951.010

67.93

T
A
%
T
A
%
T
A

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

14

15

16

17

18

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

24850
27500
110.66
6000
6000

1863.750
1539.780
82.62
450.000
294.820

40.16

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

65.52

1000
0
0.00
200000
135000

20.000
0.000
0.00
1000.000
675.000

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

1500
0
0.00
400000
270858

30.000
0.000
0.00
2000.000
1626.010

95.10

67.50

67.50

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

67.71

81.30

25070
20720.96
82.65
10000
72
0.72
30000
52878

125.350
93.550
74.63
50.000
0.360
0.72
150.000
293.980

25600
11600
45.31
0
0
#DIV/0!
75000
46637

128.000
58.000
45.31
0.000
0.000
#DIV/0!
375.000
233.180

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

50670
32320.96
63.79
10000
72
0.72
105000
99515

253.350
151.550
59.82
50.000
0.360
0.72
525.000
527.160

%
T
A

176.26
65070
73670.96

195.99
325.350
387.890

62.18
100600
58237

62.18
503.000
291.180

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

94.78
165670
131907.96

100.41
828.350
679.070

113.22

119.22

57.89

57.89

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

79.62

81.98

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

5000
9971
199.42
20000
15642
78.21
30
0
0.00
0
0
#DIV/0!
40
3
7.50
45
4
8.89
0
0
#DIV/0!
0
0
#DIV/0!
750
81
10.80
5
0

150.000
60.890
40.59
600.000
273.470
45.58
4.500
0.000
0.00
0.000
0.000
#DIV/0!
6.000
0.450
7.50
6.750
0.580
8.59
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
225.000
24.300
10.80
7.500
0.000

2866
692
24.15
3200
2524
78.88
30
0
0.00
0
0
#DIV/0!
15
0
0.00
30
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
100
0
0.00
2
0

85.980
20.750
24.13
96.000
75.710
78.86
4.500
0.000
0.00
0.000
0.000
#DIV/0!
2.250
0.000
0.00
4.500
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
30.000
0.000
0.00
3.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

7866
10663
135.56
23200
18166
78.30
60
0
0.00
0
0
#DIV/0!
55
3
5.45
75
4
5.33
0
0
#DIV/0!
0
0
#DIV/0!
850
81
9.53
7
0

235.980
81.640
34.60
696.000
349.180
50.17
9.000
0.000
0.00
0.000
0.000
#DIV/0!
8.250
0.450
5.45
11.250
0.580
5.16
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
255.000
24.300
9.53
10.500
0.000

%
T
A

0.00
25870
25701

0.00
999.750
359.690

0.00
6243
3216

0.00
226.230
96.460

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00
32113
28917

0.00
1225.980
456.150

7.83

%
T
A

99.35
6000
8474

35.98
600.000
707.370

51.51
9500
2500

42.64
950.000
250.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

90.05
15500
10974

37.21
1550.000
957.370

16.43

%
T
A

141.23
200
200

117.90
28.000
27.800

26.32
225
165

26.32
31.500
22.920

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

70.80
425
365

61.77
59.500
50.720

0.87

100.00

99.29

73.33

72.76

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

85.88

85.24

T
A
%
T
A

15
15
100.00
1
1

95.400
47.510
49.80
13.870
13.870

15
15
100.00
1
1

95.400
8.990
9.42
13.870
6.200

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

30
30
100.00
2
2

190.800
56.500
29.61
27.740
20.070

%
T
A

100.00

100.00
200.000
145.000

100.00

44.70
185.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

72.35
385.000
145.000

2.49

%
T
A

#DIV/0!

72.50
4311.120
3823.120

#DIV/0!

0.00
4300.000
2002.370

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

37.66
8611.120
5825.490

100.00

26.43

5.06

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.00

27.91

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

2.60

0.01

9.05

11.66

4 Resource Conservation Techniques/Tools:


(a)

Rs 3000/-per
Machine

Nos.

(b)

Conoweeders

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset

Nos.

Rs 3500/-Session
Rs 14000/-Training

Nos.

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

88.68
31.03.2013
24.04.2013

46.57
31.10.2013
08.11.2013

#DIV/0!

#DIV/0!

#DIV/0!

67.65

1.40

5.99

0.00

0.00

0.01

0.01

0.00

0.00

0.42

0.00

0.97

0.34

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

SIKKIM
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial
6

T
A
%
T
A

200
200
100.00
100
100

15.000
8.900
59.33
7.500
4.620

400
400
100.00
150
150

30.000
0.000
0.00
11.250
0.000

0
0
#DIV/0!

100.00

61.60

100.00

T
A
%
T
A

500
500
100.00
1500
1500

10.000
10.000
100.00
7.500
7.500

100.00

T
A
%
T
A
%
T
A

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

14

15

16

17

18

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

600
600
100.00
250
250

45.000
8.900
19.78
18.750
4.620

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

24.64

700
235
33.57
2200
2200

14.000
0.000
0.00
11.000
0.000

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

1200
735
61.25
3700
3700

24.000
10.000
41.67
18.500
7.500

100.00

100.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

40.54

2810
2810
100.00
2810
2810
100.00
2810
2810

14.050
13.960
99.36
14.050
13.350
95.02
14.050
13.600

4862
3403
69.99
5862
3661
62.45
6862
3517

24.310
0.000
0.00
29.310
0.000
0.00
34.310
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

7672
6213
80.98
8672
6471
74.62
9672
6327

38.360
13.960
36.39
43.360
13.350
30.79
48.360
13.600

%
T
A

100.00
8430
8430

96.80
42.150
40.910

51.25
17586
10581

0.00
87.930
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

65.42
26016
19011

28.12
130.080
40.910

100.00

97.06

60.17

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

73.07

31.45

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

0
0
#DIV/0!
100
100
100.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
3.000
3.030
101.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

200
100
50.00
400
200
50.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

6.000
0.000
0.00
12.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

200
100
50.00
500
300
60.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

6.000
0.000
0.00
15.000
3.030
20.20
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

%
T
A

#DIV/0!
100
100

#DIV/0!
3.000
3.030

#DIV/0!
600
300

#DIV/0!
18.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
700
400

#DIV/0!
21.000
3.030

1.78

5.24

2.72

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

5.89

4.42

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

8.22

7.86

8.01

24.10

4 Resource Conservation Techniques/Tools:


(a)

Rs 3000/-per
Machine

Nos.

(b)

Conoweeders

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

0.00

1.78

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

%
T
A

100.00
0
0

101.00
0.000
0.000

50.00
0
0

0.00
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

57.14
0
0

14.43
0.000
0.000

0.00

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

%
T
A

#DIV/0!
25
25

#DIV/0!
3.500
3.500

#DIV/0!
50
25

#DIV/0!
7.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
75
50

#DIV/0!
10.500
3.500

2.06

100.00

100.00

50.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

66.67

33.33

T
A
%
T
A

4
4
100.00
1
1

25.440
8.460
33.25
13.870
2.850

4
4
100.00
1
1

25.440
0.000
0.00
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

8
8
100.00
2
2

50.880
8.460
16.63
27.740
2.850

%
T
A

100.00

20.55
80.000
80.000

100.00

0.00
120.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

10.27
200.000
80.000

47.12

%
T
A

#DIV/0!

100.00
207.960
169.770

#DIV/0!

0.00
338.490
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

40.00
546.450
169.770

100.00

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

81.64
31.03.2013
Action Plan

0.00
30.09.2013
23.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

31.07

4.98

1.68

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

TAMIL NADU
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial
6

2013-14
Physical
Financial

2014-15
Physical
Financial

T
A
%
T
A

2650
2650
100.00
1590
1590

198.750
181.561
91.35
119.250
119.250

4000
1010
25.25
3000
140

300.000
24.500
8.17
225.000
10.500

0
0
#DIV/0!

100.00

100.00

4.67

T
A
%
T
A

300
172.06
57.35
150000
151078.49

6.000
3.441
57.35
750.000
840.090

100.72

T
A
%
T
A
%
T
A

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

14

15

16

17

18

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

6650
3660
55.04
4590
1730

498.750
206.061
41.32
344.250
129.750

4.67

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

37.69

37.69

200
6
3.00
121500
26024

4.000
0.120
3.00
607.500
130.120

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

500
178.06
35.61
271500
177102.49

10.000
3.561
35.61
1357.500
970.210

112.01

21.42

21.42

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

65.23

71.47

40000
25123
62.81
0
0
#DIV/0!
25000
25340

200.000
125.612
62.81
0.000
0.000
#DIV/0!
125.000
126.699

33000
0
0.00
0
0
#DIV/0!
38000
0

165.000
0.000
0.00
0.000
0.000
#DIV/0!
190.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

73000
25123
34.42
0
0
#DIV/0!
63000
25340

365.000
125.612
34.41
0.000
0.000
#DIV/0!
315.000
126.699

%
T
A

101.36
65000
50463

101.36
325.000
252.311

0.00
71000
0

0.00
355.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

40.22
136000
50463

40.22
680.000
252.311

77.64

77.63

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

37.11

37.10

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

3500
2709
77.40
5000
5008
100.16
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
400
170
42.50
0
0
#DIV/0!
0
0
#DIV/0!
300
212
70.67
0
0

105.000
77.013
73.35
150.000
143.682
95.79
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
60.000
25.500
42.50
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
90.000
63.600
70.67
0.000
0.000

0
0
#DIV/0!
4000
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
500
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
450
0
0.00
0
0

0.000
0.000
#DIV/0!
120.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
75.000
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
135.000
0.000
0.00
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

3500
2709
77.40
9000
5008
55.64
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
900
170
18.89
0
0
#DIV/0!
0
0
#DIV/0!
750
212
28.27
0
0

105.000
77.013
73.35
270.000
143.682
53.22
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
135.000
25.500
18.89
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
225.000
63.600
28.27
0.000
0.000

%
T
A

#DIV/0!
9200
8099

#DIV/0!
405.000
309.795

#DIV/0!
4950
0

#DIV/0!
330.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
14150
8099

#DIV/0!
735.000
309.795

12.58

8.37

5.27

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.14

39.40

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

5.10

0.00

5.15

10.25

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

3.13

5.84

0.00

0.00

0.00

1.04

0.00

0.00

2.58

0.00

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

%
T
A

88.03
3000
5001

76.49
300.000
500.100

0.00
2800
25

0.00
280.000
2.500

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

57.24
5800
5026

42.15
580.000
502.600

20.41

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

%
T
A

166.70
200
194

166.70
28.000
27.090

0.89
345
0

0.89
48.300
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

86.66
545
194

86.66
76.300
27.090

1.10

97.00

96.75

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

35.60

35.50

T
A
%
T
A

5
5
100.00
1
1

31.800
28.677
90.18
13.870
0.000

5
5
100.00
1
1

31.800
8.090
25.44
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

10
10
100.00
2
2

63.600
36.767
57.81
27.740
0.000

%
T
A

100.00

0.00
85.200
24.170

100.00

0.00
58.500
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

0.00
143.700
24.170

0.98

%
T
A

#DIV/0!

28.37
2262.870
2286.485

#DIV/0!

0.00
2253.970
175.830

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

16.82
4516.840
2462.315

100.00

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

101.04
31.03.2013
29.04.2013

7.80
30.09.2013
15.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

54.51

1.49

0.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

TRIPURA
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of

10

11

12

13

14

15

16

17

18

Agriculture with the technical backstopping of


ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI

Rs 7500/-per Ha

Ha

(Target 1.5% of area of District)


(b)

Cluster Demonstrations on Hybrid Rice (One Cluster


of 100 Ha) Target 0.5% of Area of District

Rs 7500/-per Ha

Ha

4500

337.500

20000

1500.000

0.000

0.000

0.000

24500

1837.500

A
%

4500
100.00

337.500
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

4500
18.37

337.500
18.37

T
A

1500
1500

112.500
112.500

2400
0

180.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

3900
1500

292.500
112.500

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

38.46

38.46

15.46

5.15

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

1000

20.000

0.000

0.000

0.000

A
%

1000
100.00

20.000
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

1000
50.00

20.000
50.00

T
A

35244
35244

176.220
176.220

20.000

47950
0

1000

239.750
0.000

0.000
0.000

0.000
0.000

0.000
0.000

83194
35244

2000

415.970
176.220

40.000

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

42.36

42.36

0.92

8.07

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

88100

440.500

80000

400.000

0.000

168100

840.500

A
%

88100
100.00

440.500
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

88100
52.41

440.500
52.41

T
A

88100
88100

440.500
440.500

0
0

0.000
0.000

0
0

0.000

0.000
0.000

0
0

0.000

0.000
0.000

0
0

0.000
0.000

88100
88100

440.500
440.500

%
T

100.00
26700

100.00
133.500

#DIV/0!
77910

#DIV/0!
389.550

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

100.00
104610

100.00
523.050

26700

133.500

0.000

0.000

0.000

0.000

26700

133.500

%
T

100.00
202900

100.00
1014.500

0.00
157910

0.00
789.550

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

25.52
360810

25.52
1804.050

202900

1014.500

0.000

0.000

0.000

0.000

202900

1014.500

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

56.23

56.23

20.17

20.17

6.11

46.46

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine
Rs 3000/-per

Nos.

(b)

Knap Sack Sprayers

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per

Nos.

Machine

Machine

Machine

Machine
(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

T
A

800
800

24.000
24.000

1000
0

30.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

1800
800

54.000
24.000

%
T

100.00
800

100.00
24.000

0.00
2750

0.00
82.500

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

44.44
3550

44.44
106.500

A
%

800
100.00

24.000
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

800
22.54

24.000
22.54

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

%
T

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

A
%

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

T
A

400
400

60.000
60.000

100
0

15.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

500
400

75.000
60.000

%
T

100.00
400

100.00
60.000

0.00
200

0.00
30.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

80.00
600

80.00
90.000

A
%

400
100.00

60.000
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

400
66.67

60.000
66.67

T
A

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0.00

%
T
A

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

0.00

%
T

#DIV/0!
80

#DIV/0!
24.000

#DIV/0!
100

#DIV/0!
30.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
180

#DIV/0!
54.000

A
%

80
100.00

24.000
100.00

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

80
44.44

24.000
44.44

T
A

20
20

30.000
30.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

20
20

30.000
30.000

100.00

100.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

100.00

100.00

T
A

2500
2500

222.000
222.000

4150
0

187.500
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

6650
2500

409.500
222.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

Nos.

%
T

100.00
200

100.00
20.000

0.00
2500

0.00
250.000

37.59
2700

54.21
270.000

Pumpset

200

20.000

0.000

0.000

0.000

0.000

200

20.000

Rs 3500/-Session

Nos.

%
T

100.00
150

100.00
21.000

0.00
500

0.00
70.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

7.41
650

7.41
91.000

150

21.000

0.000

0.000

0.000

0.000

150

21.000

100.00

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

23.08

23.08

Rs 10000/-per

Rs 14000/-Training

and one after rabi harvest)

1.10

1.10

0.00

0.00

2.75

2.75

1.10

1.37

10.17

0.92

0.96

7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Rs 6.36 lakh per


District

No. of
District

T
A

8
8

50.880
50.880

8
8

50.880
0.000

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

16
16

101.760
50.880

%
T

100.00
1

100.00
13.870

100.00
1

0.00
13.870

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

100.00
2

50.00
27.740

Proect Management Team & Other Miscellaneous

Rs 13.87 lakh per

No of

Expenses at State level

State

State

8 Local Initiatives

9.880

0.000

0.000

0.000

0.000

9.880

%
T

100.00

71.23
199.050

100.00

0.00
198.450

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

100.00
0

35.62
397.500

0.000

199.050

#DIV/0!

#DIV/0!

A
%
Total Financial (1 to 8)

T
A
%

Progress as on
Letter dated

199.050
#DIV/0!

100.00

0.000
#DIV/0!

0.00

0.000
#DIV/0!

#DIV/0!

0.000
#DIV/0!

#DIV/0!

#DIV/0!

0.45

9.12

50.08

2187.520
2183.530

3500.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

5687.520
2183.530

99.82

0.00

#DIV/0!

#DIV/0!

#DIV/0!

38.39

31.03.2013
20.08.2013

2.33

100.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

UTTAR PRADESH
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

T
A
%
T
A

15400
15400
100.00
9300
9100

1155.000
615.040
53.25
697.500
561.780

15400
15400
100.00
9300
8800

1155.000
472.840
40.94
697.500
448.900

0
0
#DIV/0!

97.85

80.54

94.62

T
A
%
T
A

15000
18581
123.87
56830
52583

300.000
372.690
124.23
284.150
254.360

92.53

T
A
%
T
A
%
T
A

2012-13 (Revised)
Physical
Financial

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

14

15

16

17

18

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

30800
30800
100.00
18600
17900

2310.000
1087.880
47.09
1395.000
1010.680

64.36

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

96.24

72.45

20000
17885
89.43
80000
40373.7

400.000
239.840
59.96
400.000
164.250

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

35000
36466
104.19
136830
92956.7

700.000
612.530
87.50
684.150
418.610

89.52

50.47

41.06

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

67.94

61.19

100000
100000
100.00
0
0
#DIV/0!
43020
43020

500.000
475.350
95.07
0.000
0.000
#DIV/0!
215.100
181.580

100000
61910
61.91
0
0
#DIV/0!
50000
2950

500.000
435.730
87.15
0.000
0.000
#DIV/0!
250.000
12.680

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

200000
161910
80.96
0
0
#DIV/0!
93020
45970

1000.000
911.080
91.11
0.000
0.000
#DIV/0!
465.100
194.260

%
T
A

100.00
143020
143020

84.42
715.100
656.930

5.90
150000
64860

5.07
750.000
448.410

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

49.42
293020
207880

41.77
1465.100
1105.340

100.00

91.87

43.24

59.79

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

70.94

75.44

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

7345
7243
98.61
33850
80044
236.47
100
67
67.00
0
0
#DIV/0!
424
309
72.88
15
13
86.67
0
0
#DIV/0!
0
0
#DIV/0!
6588
6344
96.30
75
61

220.350
142.950
64.87
1015.500
597.630
58.85
15.000
10.050
67.00
0.000
0.000
#DIV/0!
63.600
46.200
72.64
2.250
1.650
73.33
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
1976.400
1882.800
95.26
112.500
73.500

8110
1947
24.01
40000
69561
173.90
100
9
9.00
50
3
6.00
500
58
11.60
50
3
6.00
50
1
2.00
50
0
0.00
5000
3633
72.66
130
29

243.300
12.100
4.97
1200.000
366.870
30.57
15.000
1.350
9.00
7.500
0.450
6.00
75.000
8.700
11.60
7.500
0.450
6.00
7.500
0.150
2.00
7.500
0.000
0.00
1500.000
1081.200
72.08
195.000
40.500

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

15455
9190
59.46
73850
149605
202.58
200
76
38.00
50
3
6.00
924
367
39.72
65
16
24.62
50
1
2.00
50
0
0.00
11588
9977
86.10
205
90

463.650
155.050
33.44
2215.500
964.500
43.53
30.000
11.400
38.00
7.500
0.450
6.00
138.600
54.900
39.61
9.750
2.100
21.54
7.500
0.150
2.00
7.500
0.000
0.00
3476.400
2964.000
85.26
307.500
114.000

%
T
A

81.33
48397
94081

65.33
3405.600
2754.780

22.31
54040
75244

20.77
3258.300
1511.770

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

43.90
102437
169325

37.07
6663.900
4266.550

38.99

9.94

9.24

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

5.60

3.83

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

8.33

0.00

1.78

10.10

4 Resource Conservation Techniques/Tools:


(a)

Rs 3000/-per
Machine

Nos.

(b)

Conoweeders

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

1.42

8.81

0.10

0.00

0.50

0.02

0.00

0.00

27.09

1.04

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

%
T
A

194.39
13394
12825

80.89
1339.400
1281.200

139.24
11000
7744

46.40
1100.000
747.990

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

165.30
24394
20569

64.02
2439.400
2029.190

18.54

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

%
T
A

95.75
300
300

95.65
42.000
40.050

70.40
300
288

68.00
42.000
13.610

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

84.32
600
588

83.18
84.000
53.660

0.49

100.00

95.36

96.00

32.40

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

98.00

63.88

T
A
%
T
A

27
27
100.00
1
1

171.720
211.701
123.28
13.870
12.990

27
27
100.00
1
1

171.720
133.048
77.48
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

54
54
100.00
2
2

343.440
344.749
100.38
27.740
12.990

%
T
A

100.00

93.66
0.000
0.000

100.00

0.00
188.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

46.83
188.000
0.000

%
T
A

#DIV/0!

#DIV/0!
8124.340
6761.521

#DIV/0!

0.00
8176.390
4180.658

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

0.00
16300.730
10942.179

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

83.23
31.03.2013
06.05.2013

Tentative

51.13
30.09.2013
11.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

67.13

3.15

0.12

0.00

100.00

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
UTTARAKHAND
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

2013-14
Physical
Financial

2014-15
Physical
Financial

T
A
%
T
A

2550
2550
100.00
600
83

191.250
103.680
54.21
45.000
5.370

3190
3505.4
109.89
330
308.3

239.250
148.500
62.07
24.750
10.100

0
0
#DIV/0!

13.83

11.93

93.42

T
A
%
T
A

100
0
0.00
1000
70.62

2.000
0.000
0.00
5.000
0.360

7.06

T
A
%
T
A
%
T
A

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

12

13

14

15

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

5740
6055.4
105.49
930
391.3

430.500
252.180
58.58
69.750
15.470

40.81

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

42.08

22.18

175
6
3.43
11460
709.1

3.500
0.750
21.43
57.300
2.600

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

275
6
2.18
12460
779.72

5.500
0.750
13.64
62.300
2.960

7.20

6.19

4.54

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

6.26

4.75

22666
28342
125.04
22667
0
0.00
22667
25310

113.330
85.220
75.20
113.335
0.000
0.00
113.335
34.640

40500
28628
70.69
0
0
#DIV/0!
35450
32493

202.500
42.800
21.14
0.000
0.000
#DIV/0!
177.250
76.500

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

63166
56970
90.19
22667
0
0.00
58117
57803

315.830
128.020
40.53
113.335
0.000
0.00
290.585
111.140

%
T
A

111.66
68000
53652

30.56
340.000
119.860

91.66
75950
61121

78.90

35.25

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

0
0
#DIV/0!
2400
1046
43.58
750
304
40.53
15
0
0.00
30
5
16.67
100
45
45.00
20
0
0.00
10
0
0.00
802
1053
131.30
25
51

%
T
A
Nos.

Nos.

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

16

17

18

19.60

1.20

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.06

0.23

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

43.16
379.750
119.300

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

99.46
143950
114773

38.25
719.750
239.160

80.48

31.42

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

79.73

33.23

0.000
0.000
#DIV/0!
72.000
11.390
15.82
112.500
45.600
40.53
2.250
0.000
0.00
4.500
0.750
16.67
15.000
6.750
45.00
3.000
0.000
0.00
1.500
0.000
0.00
240.600
315.900
131.30
37.500
61.500

0
0
#DIV/0!
1700
346
20.35
440
0
0.00
15
0
0.00
50
0
0.00
180
9
5.00
0
0
#DIV/0!
25
0
0.00
755
483
63.97
53
14

0.000
0.000
#DIV/0!
51.000
3.430
6.73
66.000
2.250
3.41
2.250
0.000
0.00
7.500
0.000
0.00
27.000
1.350
5.00
0.000
0.000
#DIV/0!
3.750
0.000
0.00
226.500
145.000
64.02
79.500
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
4100
1392
33.95
1190
304
25.55
30
0
0.00
80
5
6.25
280
54
19.29
20
0
0.00
35
0
0.00
1557
1536
98.65
78
65

0.000
0.000
#DIV/0!
123.000
14.820
12.05
178.500
47.850
26.81
4.500
0.000
0.00
12.000
0.750
6.25
42.000
8.100
19.29
3.000
0.000
0.00
5.250
0.000
0.00
467.100
460.900
98.67
117.000
61.500

204.00
4152
2504

164.00
488.850
441.890

26.42
3218
852

0.00
463.500
152.030

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

83.33
7370
3356

52.56
952.350
593.920

46.16

%
T
A

60.31
190
88

%
T
A

46.32
49
27

90.39
19.000
8.760

26.48
95
9

32.80
9.500
1.590

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

45.54
285
97

62.36
28.500
10.350

0.80

46.11
6.860
3.060

9.47
52
37

16.74
7.280
2.300

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

34.04
101
64

36.32
14.140
5.360

0.42

55.10

44.61

71.15

31.59

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

63.37

37.91

T
A
%
T
A

5
5
100.00
1
1

31.800
2.670
8.40
13.870
1.000

5
5
100.00
1
1

31.800
1.650
5.19
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

10
10
100.00
2
2

63.600
4.320
6.79
27.740
1.000

%
T
A

100.00

7.21
100.000
100.000

100.00

0.00
200.500
61.100

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

3.60
300.500
161.100

12.52

%
T
A

#DIV/0!

100.00
1243.630
786.650

#DIV/0!

30.47
1431.000
499.920

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

53.61
2674.630
1286.570

100.00

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

9.95

0.00

8.64

18.59

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 10000/-per
Pumpset
Rs 3500/-Session
Rs 14000/-Training

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

(b)

Expenses at District level

Proect Management Team & Other Miscellaneous

Rs 6.36 lakh per


District

No. of
District

Proect Management Team & Other Miscellaneous


Expenses at State level

Rs 13.87 lakh per


State

No of
State

8 Local Initiatives

Total Financial (1 to 8)

%
Progress as on
Letter dated

63.25
31.03.2013
Act. Pl.

34.94
30.09.2013
30.10.2013

#DIV/0!

#DIV/0!

#DIV/0!

48.10

0.00

1.15

3.72

0.00

0.06

0.63

0.00

0.00

35.82

4.78

0.34

0.08

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN

WEST BENGAL
(Financial Rupees in Lakhs)
Sl.
No.

Interventions

Approved Rate
of Assistance

Unit

T
A

2012-13
Physical
Financial

T
A
%
T
A

13500
6900
51.11
8000
5100

1012.500
461.232
45.55
600.000
354.655

16900
0
0.00
5500
0

1267.500
0.000
0.00
412.500
0.000

0
0
#DIV/0!

63.75

59.11

0.00

T
A
%
T
A

80
0
0.00
80000
35288.49

1.600
0.000
0.00
400.000
218.231

44.11

T
A
%
T
A
%
T
A

2013-14 (Revised)
Physical
Financial

2014-15
Physical
Financial

2015-16
Physical
Financial

2016-17
Physical
Financial

Total XII Plan


Physical
Financial

% Share of
Intervention to
Total Exp.

2
1 Cluster Demonstrations by State Department of
Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)

Rs 7500/-per Ha

Ha

(b)

Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Ha

of 100 Ha) Target 0.5% of Area of District

10

11

12

13

14

15

16

17

18

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

30400
6900
22.70
13500
5100

2280.000
461.232
20.23
1012.500
354.655

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

37.78

35.03

15
0
0.00
74000
0

0.300
0.000
0.00
370.000
0.000

0
0
#DIV/0!

0
0
#DIV/0!
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!

0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000

95
0
0.00
154000
35288.49

1.900
0.000
0.00
770.000
218.231

54.56

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

22.91

28.34

125000
126829.840
101.46
0
0
#DIV/0!
100000
102705

625.000
624.993
100.00
0.000
0.000
#DIV/0!
500.000
500.000

145600
0
0.00
30600
0
0.00
168192
0

728.000
0.000
0.00
153.000
0.000
0.00
840.960
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

270600
126829.84
46.87
30600
0
0.00
268192
102705

1353.000
624.993
46.19
153.000
0.000
0.00
1340.960
500.000

%
T
A

102.71
225000
229534.84

100.00
1125.000
1124.993

0.00
344392
0

0.00
1721.960
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

38.30
569392
229534.84

37.29
2846.960
1124.993

102.02

100.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

40.31

39.52

T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A
%
T
A

3000
3000
100.00
1000
1000
100.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

90.000
90.000
100.00
30.000
30.000
100.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

5150
0
0.00
1475
0
0.00
10
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

154.500
0.000
0.00
44.250
0.000
0.00
1.500
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

8150
3000
36.81
2475
1000
40.40
10
0
0.00
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0

244.500
90.000
36.81
74.250
30.000
40.40
1.500
0.000
0.00
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000
#DIV/0!
0.000
0.000

%
T
A

#DIV/0!
4000
4000

#DIV/0!
120.000
120.000

#DIV/0!
6635
0

#DIV/0!
200.250
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
10635
4000

#DIV/0!
320.250
120.000

4.61

17.73

13.63

2 Seed Distribution:
(a)

Hybrid Rice Seed

Rs 2000/-per Qtl

Qtls

(b)

HYVs Seeds

Rs 500/-per Qtl

Qtls

0.00

8.39

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

0
#DIV/0!
0
0
#DIV/0!

24.02

0.00

19.22

43.24

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per
Machine

Nos.

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per
Machine

Nos.

(d)

Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per
Machine

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per
Machine

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per
Machine

Nos.

Sub Total 4 (a) to 4 (j)

3.46

1.15

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

%
T
A

100.00
2000
2000

100.00
200.000
200.000

0.00
2750
0

0.00
275.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

37.61
4750
2000

37.47
475.000
200.000

7.69

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

%
T
A

100.00
250
235

100.00
35.000
32.900

0.00
312
0

0.00
43.680
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

#DIV/0!
0
0

#DIV/0!
0.000
0.000

42.11
562
235

42.11
78.680
32.900

1.26

94.00

94.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

41.81

41.81

T
A
%
T
A

8
8
100.00
1
1

50.880
45.774
89.96
13.870
11.903

8
8
100.00
1
1

50.880
0.000
0.00
13.870
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

0
0
#DIV/0!
0
0

0.000
0.000
#DIV/0!
0.000
0.000

16
16
100.00
2
2

101.760
45.774
44.98
27.740
11.903

%
T
A

100.00

85.82
104.000
32.000

100.00

0.00
160.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

100.00
0
0

42.91
264.000
32.000

1.23

%
T
A

#DIV/0!

30.77
3662.850
2601.688

#DIV/0!

0.00
4515.940
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

#DIV/0!
0.000
0.000

#DIV/0!

12.12
8178.790
2601.688

100.00

and one after rabi harvest)


7 Miscellaneous Expenses
(a)

Proect Management Team & Other Miscellaneous


Expenses at District level

(b)

Proect Management Team & Other Miscellaneous


Expenses at State level

8 Local Initiatives

Total Financial (1 to 8)

Rs 6.36 lakh per


District

No. of
District

Rs 13.87 lakh per


State

No of
State

%
Progress as on
Letter dated

71.03
31.03.2013
DJD Mail

0.00

#DIV/0!

#DIV/0!

#DIV/0!

31.81

1.76

0.46

YEAR-WISE PHYSICAL TARGETS & FINANCIAL OUTLAYS vis--vis ACHIEVEMENTS MADE UNDER
NATIONAL FOOD SECURITY MISSION-RICE (NFSM-RICE) DURING 12TH PLAN IN
TOTAL FOR ALL STATES
(Financial Rupees in Lakhs)
Sl.

Interventions

Approved Rate

No.

Unit

of Assistance

2012-13

2013-14

2014-15

2015-16

2016-17

Total XII Plan

% Share of

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

Physical

Financial

10

11

12

13

14

15

16

17

Intervention to
Total Exp.

18

1 Cluster Demonstrations by State Department of


Agriculture with the technical backstopping of
ICAR/SAUs/IRRI (One Cluster of 100 ha)
(a)

(b)

Direct Seeded Rice/Line Transplanting/SRI


(Target 1.5% of area of District)
Cluster Demonstrations on Hybrid Rice (One Cluster

Rs 7500/-per Ha

Rs 7500/-per Ha

Ha

Ha

of 100 Ha) Target 0.5% of Area of District

T
A

116977
114023

8740.733
7153.504

175298
87217.4

13111.440
3270.950

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

292275
201240.4

21852.173
10424.454

%
T

97.47
47980

81.84
3582.540

49.75
58486

24.95
4368.495

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

68.85
106466

47.70
7951.035

42095

2771.782

28159.3

1231.136

0.000

0.000

0.000

70254.3

4002.918

87.73

77.37

48.15

28.18

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

65.99

50.34

2174.263

18.35

7.05

2 Seed Distribution:
(a)

(b)

Hybrid Rice Seed

HYVs Seeds

Rs 2000/-per Qtl

Rs 500/-per Qtl

Qtls

Qtls

38040.16

760.803

70673

1413.460

0.000

0.000

0.000

108713.16

A
%

35344.19
92.91

785.008
103.18

25856.32
36.59

368.490
26.07

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

61200.51
56.30

1153.498
53.05

T
A

1545691
1223934.090

7728.455
7015.142

1874110
909352.250

9370.550
3821.192

0.000
0.000

0.000
0.000

0.000
0.000

3419801
2133286.34

17099.005
10836.334

79.18

90.77

48.52

40.78

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

62.38

63.37

2.03

19.08

3 Plant and Soil Protection Management:


(a)

Micronutrients

Rs 500/-per Ha

Ha

(b)

Liming in Acidic Soils

Rs 500/-per Ha

Ha

(c)

Plant Protection Chemicals & bio-agents

Rs 500/-per Ha

Ha

Sub Total 3 (a) to 3 (c)

639324.000

3196.620

826430

4132.150

0.000

1465754

7328.770

A
%

648185.800
101.39

2873.295
89.89

198082
23.97

877.153
21.23

0
#DIV/0!

0.000
#DIV/0!

0.000
0
#DIV/0!

0.000
#DIV/0!

0.000
0
#DIV/0!

0.000
#DIV/0!

846267.8
57.74

3750.448
51.17

T
A

220583.600
188771.430

1102.918
776.870

230908
50225

1154.540
224.194

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

451491.6
238996.43

2257.458
1001.064

%
T

85.58
508785.310

70.44
2543.927

21.75
887600

19.42
4413.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

52.93
1396385.31

44.34
6956.927

525381.940

2433.517

146569

481.611

0.000

0.000

0.000

671950.94

2915.128

%
T

103.26
1368692.910

95.66
6843.465

16.51
1944938

10.91
9699.690

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

48.12
3313630.91

41.90
16543.155

1362339.170

6083.682

394876

1582.958

0.000

0.000

0.000

1757215.17

7666.640

99.54

88.90

20.30

16.32

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

53.03

46.34

73531

2205.930

70338

2088.140

0.000

0.000

0.000

143869

4294.070

A
%

110105
149.74

1303.510
59.09

20836
29.62

202.830
9.71

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

130941
91.01

1506.340
35.08

T
A

130580
207297

3917.400
2641.770

113514
99550

3405.420
684.851

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

244094
306847

7322.820
3326.621

6.60

1.76

5.13

13.50

4 Resource Conservation Techniques/Tools:


(a)

Conoweeders

Rs 3000/-per

Nos.

Machine

2.65

(b)

Knap Sack Sprayers

Rs 3000/-per
Machine

Nos.

(c)

Zero Till Seed Drills

Rs 15000/-per

Nos.

%
T

158.75
1002

67.44
150.300

87.70
770

20.11
115.500

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

125.71
1772

45.43
265.800

Multi Crop Planters

Nos.

A
%
T

488
48.70
168

71.250
47.41
25.200

16
2.08
105

4.200
3.64
15.750

0
#DIV/0!
0

0.000
#DIV/0!
0.000

0
#DIV/0!
0

0.000
#DIV/0!
0.000

0
#DIV/0!
0

0.000
#DIV/0!
0.000

504
28.44
273

75.450
28.39
40.950

0.13

(d)

0.00

(e)

Seed Drills

Rs 15000/-per
Machine

Nos.

(f)

Power Weeders

Rs 15000/-per

Nos.

(g)

Zero Till Multi Crop Planters

Rs 15000/-per
Machine

Nos.

(h)

Ridge Furrow Planters

Rs 15000/-per

Nos.

(i)

Rotavators

Rs 30000/-per
Machine

Nos.

(j)

Laser Land Levelers

Rs 150000/-per

Nos.

Machine
Rs 15000/-per
Machine

Machine

Machine

Machine
Sub Total 4 (a) to 4 (j)

5 Incentive for Pump Sets

Rs 10000/-per
Pumpset

Nos.

6 Cropping System based trainings (Four Sessions i.e


one before Kharif, One each during kharif and rabi crops

Rs 3500/-Session
Rs 14000/-Training

Nos.

and one after rabi harvest)

A
%

3
1.79

0.450
1.79

3
2.86

0.450
2.86

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

6
2.20

0.900
2.20

T
A

2056
2305

308.400
342.120

2244
205

336.600
19.800

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

4300
2510

645.000
361.920

%
T

112.11
3399

110.93
509.850

9.14
3977

5.88
596.550

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

58.37
7376

56.11
1106.400

A
%

2692
79.20

378.175
74.17

584
14.68

79.065
13.25

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

3276
44.41

457.240
41.33

T
A

282
16

42.300
2.400

128
1

19.200
0.450

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

410
17

61.500
2.850

%
T

5.67
30

5.67
4.500

0.78
80

2.34
12.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

4.15
110

4.63
16.500

A
%

1
3.33

0.150
3.33

0
0.00

0.000
0.00

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

0
#DIV/0!

0.000
#DIV/0!

1
0.91

0.150
0.91

T
A

11870
11227

3556.500
3344.710

8562
4420

2565.600
1315.900

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

20432
15647

6122.100
4660.610

%
T

94.58
271

94.04
406.500

51.62
204

51.29
306.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

76.58
475

76.13
712.500

341

180.500

43

41.400

0.000

0.000

0.000

384

221.900

%
T

125.83
223189

44.40
11126.880

21.08
199922

13.53
9460.760

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

80.84
423111

31.14
20587.640

8265.035

125658

460133

10613.981

334475

2348.946

0.000

0.000

0.000

149.86

74.28

62.85

24.83

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

108.75

51.56

T
A

51052
56329

5105.200
5446.252

74579
23258

7457.900
1826.920

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

125631
79587

12563.100
7273.172

110.34

106.68

31.19

24.50

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

63.35

57.89

T
A

3082
2723

431.480
368.420

5849
2332

818.860
163.396

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

8931
5055

1250.340
531.816

88.35

85.39

39.87

19.95

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

56.60

42.53

5.86

0.64

0.80

0.01

0.00

8.20

0.39

18.68

12.80

0.94

7 Miscellaneous Expenses
(a)

(b)

Proect Management Team & Other Miscellaneous


Expenses at District level
Proect Management Team & Other Miscellaneous
Expenses at State level

8 Local Initiatives

Rs 6.36 lakh per


District

No. of
District

T
A

210
210

1278.850
926.132

210
210

1319.470
366.611

0
0

0.000
0.000

0
0

0.000
0.000

0
0

0.000
0.000

420
420

2598.320
1292.743

Rs 13.87 lakh per

No of

%
T

100.00
24

72.42
287.230

100.00
24

27.78
297.520

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

#DIV/0!
0

#DIV/0!
0.000

100.00
48

49.75
584.750

State

State

24

177.413

24

47.938

0.000

0.000

0.000

48

225.351

%
T

100.00

61.77
3238.575

100.00

16.11
3487.189

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

#DIV/0!

#DIV/0!
0.000

100.00
0

38.54
6725.764

0.000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

A
%
Total Financial (1 to 8)

Progress as on
Letter dated

2070.505
#DIV/0!

63.93

713.790
#DIV/0!

20.47

0.000

0.000

2784.295

2.28

0.40

4.90

41.40

T
A

49124.211
41062.875

60805.334
15742.327

0.000
0.000

0.000
0.000

0.000
0.000

109929.545
56805.202

83.59

25.89

#DIV/0!

#DIV/0!

#DIV/0!

51.67

100.00

You might also like