Professional Documents
Culture Documents
the spreadsheet):
ings can be
nother spreadsheet .
vide figures for you.
Nov-01
Dec-01
Jan-02
Feb-02
Mar-02
Apr-02
May-02
Jun-02
Jul-02
Aug-02
Sep-02 Total
Actual 99/00
Variance
INCOME
Membership Subscriptions
Canteen Income
Donations
Sponsorship
Fund Raising Social
Gate Receipts
Facility & Hall Hire
Interest Received
Raffle Receipts
Social Club/Bar Takings
Merchandise
Signage
Other Events
Grants
Sundry Income
Total Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-
EXPENSES
Administration Expenses
Advertising & Promotion
Affiliation Fees
Amortisation
Audit Fees
Bank Charges
Cleaning
Depreciation
Raffle
Electricity & Gas
Fund Raising
Insurance
Telephone
Social Club
Interest Paid
Canteen
Equipment
Ground Hire
Facility Hire
Grounds Maintenance
Coaching Payments
Player Payments
Trophies
Uniforms
Rent
Sundry Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Expenses
$0
NET PROFIT/(LOSS)
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Oct-01
Nov-01
Dec-01
Jan-02
Feb-02
Mar-02
Apr-02
May-02
Jun-02
Jul-02
Aug-02
Sep-02 Total
Variance to
budget
Budget
INCOME
Membership Subscriptions
Canteen Income
Donations
Sponsorship
Fund Raising Social
Gate Receipts
Facility & Hall Hire
Interest Received
Raffle Receipts
Social Club/Bar Takings
Merchandise
Signage
Other Events
Grants
Sundry Income
Total Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
$0
$0
EXPENSES
Administration Expenses
Advertising & Promotion
Affiliation Fees
Amortisation
Audit Fees
Bank Charges
Cleaning
Depreciation
Raffle
Electricity & Gas
Fund Raising
Insurance
Telephone
Social Club
Interest Paid
Canteen
Equipment
Ground Hire
Facility Hire
Grounds Maintenance
Coaching Payments
Player Payments
Trophies
Uniforms
Rent
Sundry Expenses
Total Expenses
NET PROFIT/(LOSS)
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
9/30/2002
9/30/2001
TOTAL ASSETS
TOTAL LIABILITIES
MEMBERS FUNDS
Represented by:
Revaluation reserve of leasehold property
Current Year Profit/(Loss)
Accumulated Profits
0
0
CURRENT ASSETS
XXX Bank Account
XXX Cash Management Account
Cash on Hand
Bond for rented premises
Stock on Hand
Receivables
Other
TOTAL CURRENT ASSETS
Leasehold Improvements
Less: Accumulated Amortisation
Formation Costs
Other
CURRENT LIABILITIES
XXX Bank Account
Provision for audit fees
Provision for accounting fees
Trade Creditors
Other
TOTAL CURRENT LIABILITIES
2002
2001
0
0
0
0
0
CASH PAYMENTS
Club related activities
Building occupancy (repairs/rent/rates)
Canteen
Equipment
Other
0
0
0
0
0
Particulars
Membership
Gate takings
Canteen
Donations
Other
Total
Receipt #
Banked Amount
Cheque #
Banked Amount
0
0
0
0
0
0
0
0
0
0
CASH PAYMENTS
Date
Particulars
Canteen
Equipment
Other
Total
0
0
0
0
0
0
0
0
0
0
STARTING FLOAT
Sales
Raffle
Expenses
TOTAL CASH AT END
Less FLOAT