PRADHAN MANTRI GRAM SADAK YOJANA

CONSTRUCTION OF SALAMABAD - GOHALAN ROAD

COST ESTIMATE FOR CONSTRUCTION OF HUME PIPE CULVERTS (1000mm dia)Multiple Rows
No. Length
Width (M) Depth/ Unit
Quantity Rate/ unit
Description Of Item

S.No
1

( M)

Earth work in excavation for foundation of structures up

to 3m depth as per drawing and technical specifications
clause 1104.including setting out , construction of
shoring nad bracing , removal of stamps and other
deleterious matter , drassing of sides and bottom and
back filling with approved material .

Providing/Laying
leveling course

Thickness
(M)

Rs

7.50

2.50

2.80

Cum

52.50

Head wall

15.00

1.10

0.50

Cum

8.25

Drop Wall

15.00

1.35

0.50

Cum

10.12

Catch Pit

15.00

2.60

2.00

Cum

78.00

Total

Cum

148.87

Add 25% for Hill Slope Cutting

Cum

37.21

G.Total

Cum

186.08

cement concrete

Np

Amount
In Lacs

162.89

0.30

13.19

3656.41

0.48

25.50
43.87
69.37

2876.18

2.00

M10 grade in
Foundation bed

7.50

7.50

0.10

cum

5.62

Catch Pit

15.00

2.60

0.10

cum

3.90

Head walls

15.00

1.10

0.10

cum

1.65

Drop Wall

15.00

1.35

0.10

cum

2.02

Total
Polygonal/ Random Rubble masonry uncoursed/ brought
to course in cement sand mortar 1:6 mix with quarry
stones in foundation and plinth including cost of bond
stones and leveling up at specified levels with M-5 grade
using stone aggregate 20mm nominal size.
Head wall
Drop Wall
Total:
Providing& laying of cement concrete M-15 grade
Cradle
D/d for Pipe

1
1

1x3
1x3

15.00
15.00

7.50
7.50

0.85av
0.975av

1.80

2.00
3.00

1.00

/4x1.20x1.20x.5

cum
cum

Cum
Cum

40.50
12.69

Catch Pit walls

do
TOTAL
Providing & laying of Cement Concrete M-20 nominal
mix for coping .(40mm thick)

1
1x2

15.00
1.50

Net Qnty.
0.85av
2.00
0.85av
2.00

Cum
Cum
Cum
Cum

27.81
25.50
5.10
58.41

4015.86

2.35

268.32

0.08

75.00

47.05

0.04

Rm

22.50

6798.19

1.53

Cum

94.50

1161.30

1.10

cum

64.38

43.27

0.03

tkm
tkm
Cum

4397.50
935.60
64.38

4.03
9.76
8.50

0.18
0.09
0.01

Head wall

15.00

Rm

15.00

Drop Wall

15.00

Rm

15.00

Total:
6

Head wall

15.00

2.00

sqm

30.00

Drop Wall

15.00

3.00

sqm

45.00

Total
Providing and laying of reinforeced cement concrete
pipes NP-3as per design in single row including fixing
collor with cement mortar 1:2 but excluding excavation
,protection works,backfilling, concrete masonary work in
head walls and parapets clause 1106.
1000 mm dia

Supply and spreading Khak Bajri (Sandy Granular

Material)

Loading of stone Agg. by mech. Means

a)

M-10 cement concrete

=89% of 13.19 cum = 11.74cum

b)
c)

for coping = 30.0 Rm @ 0.022cum / Rm = 0.66Cum

M-15 cement concrete
=89% of 58.41 cum = 51.98Cum
Total
Haulage of stone Agg. from veerwan for 57 km Av lead
= 51.98cum @ 1.80 t / cum =93.56t
Surface road(47Kms)

10
a)
b)
11
12

30.00

Pointing on stone work with cement sand 1:3 mix.

Track (10.0Kms)
Unloading of stone agg by mech means
Loading of Sand By Mech. Means.
For M-10 Cement Concrete=47% of 13.19 Cum
=6.19Cum

1x3

7.50

15.00

6.30

1.00

for M-15 c/conc @ 47%of 58.41 = 27.45Cum

coping = 30.0 Rm @ 0.011 cum / Rm = 0.33Cum
for 1:6 Stone masonry=38% of 69.37Cum= 26.36 Cum
for pointing=75.00Sqm @ 0.02Cum/Sqm=1.50 Cum
Cum

61.83

35.83

0.02

Surface road (65 kms)

Track( 10 kms)

tkm

4.03

0.26

tkm

6430.32
989.20

9.76

0.10

14

Unloading of sand

Cum

61.83

8.50

0.005

15

Loading of stones by manual means

Cum

69.37

71.65

0.05

16

Haulage of stones for 57 kms = 69.37Cum@ 2.6t/Cum =

180.36t
Surfaced Road(47kms)

tkm

8477.01

4.03

0.34

Track(10kms)

tkm

1803.60

9.76

0.18

17

Unloading stones by mech.means

Cum

69.37

8.50

0.01

18

Loading of cement by manul means

M -10 cement concrete = 13.19cum @ 2.20q / cum =
= 29.01qt

Total
13

Haulage of Sand from Johama for 75 Km Av Lead

=61.83 cum @ 1.60t/ cum = 98.92t

for M-15 c/conc=58.41Cum @ 2.8Qt/Cum=163.54Qt

1:6 Masonery = 69.37cum @ 0.83Q / cum = 57.57 Qt
pointing 1:3 mortor = 75.0sqm @ 0.017 qt / sqm
1.275qt
coping = 30.0Rm @ 0.016q / Rm =0.48qt
t

25.19

89.00

0.02

Tkm

3224.32
251.90

4.03
9.76

0.13
0.02

20

Total=251.875QT or 25.19MT
Haulage of cement from Khrew for 138 Km Av Lead
Surface road(128.0Kms)
Track (10.0Kms)
Unloading of cement

25.19

89.00

0.02

21

Loading of RCC Spun pipe = 9 no

NO

59.54

0.005

2700.00
225.00

4.03
9.76

0.11
0.02

40.54

0.004

19

22

23

Tkm
t

Haulage of RCC pipes from Pampore for 130 km=9 No

@ 2.50t/No =22.50 t
Surface road(120Kms)
Track(10Kms)
Unloading of RCC pipes by manual means = 9No

Tkm
Tkm
NO

24

Loading of khak bajri

25

Haulage of khak bajri for 57kms,qnty:=94.50Cum

@1.8t/Cum =170.10t

26

Cum

94.50

35.83

0.03

Surfaced Road(47kms)

tkm

7994.70

4.03

0.32

Track(10kms)

tkm

1701.00

9.76

0.17

Unloading of khak bajri

Cum

94.50

8.50

0.01

Total

8.70

Cost for Such two pipe culverts = 17.40 lacs

Assistant Executive Engineer

Executive Engineer