Stephen

2
3
2+3
5
A2+A3
#VALUE!
5
5
5
8

label
literal
literal
label
formula
label
formula
function
function
function
formula

1
2
3
4
5

14

13

6

7

12 11 10 9 8 .

row1 row2 row3 row4 row5 row6 row7 row8 row9 APPLES CARS 1 7 1 9 Sum 7 9 2 6 Average .

TREES ROCKS 2 6 9 3 Count BOXES 3 3 9 9 Max SHIRTS 6 1 1 1 Min 5 8 8 21 7 3 8 5 .

Sum Average Count Max Min .

ASSETS CASH debit credit 97 9 35 15 39 20 14 10 13 10 108 BALANCE SHEET ACCOUNTS = LIABILITIES + NOTES PAYABLE debit credit 2 35 12 5 16 OWNER'S EQUITY OWNER'S EQUITY debit credit 62 11 27 46 .

+ INCOME STATEMENT ACCOUNTS REVENUES EXPENSES SALES debit credit 41 145 81 185 ADVERTISING debit credit 13 4 10 2 5 .

56000 .HAVE A NICE DAY 1234.56 H I HAVE A NICE DAY $ 1.234.

It's great be alive! H I HI It's great be alive! .

MONTH January February March April REVENUE 76 38 55 92 .

EXPENSES PROFIT 32 44 11 27 48 7 88 4 .

572.00 10 $262.04 $2. Use the =PMT function in B4 to reference A1.36 $1. Then insert the absolute symbol $ where needed before filling the entire table 3. B6.12 $524.61 $2.50 $2.621.58 $2.31 $4.220.048.83 $972.24 $786.92 $583.77 $1.29 $1.750% Mortgage Rate 1.46 $3.310.359.37 $777.555.333.145.407.139.54 $3. and A7 respectively.15 $5.43 $3.19 $2.361.096.883.69 $2.84 $2.92 $937. and margins to Price of the House 25000 50000 75000 100000 125000 150000 175000 200000 225000 250000 275000 300000 325000 5 $468.813.096.282. Alignment.344.48 $1. Borders.72 $1.66 $1. Practice formatting Bold.46 $388.750.627.12 $1.944.31 $3.158.23 $5.689.21 $1.07 $6.95 .95 $2.527.38 $4.834.55 Number of years to pay for the hous 15 $194.875. Merge & Center. 2.75 $1.166.4.751.85 $1.07 $2.60 $1.406.

59 $570.22 $807. of years to pay for the house 20 $161.29 $1.71 $1.304.695.18 $997. e & Center.82 $1.88 30 $130.88 $1.41 $260.434.292.777.425.34 $1.78 $969.564.100.23 25 $142.53 $285.67 $646.173.47 $912.65 $652.615.130.29 $1.00 $1.710.140.24 $521.94 $1.454.23 $1.12 $1. efore filling the entire table below.76 $1.65 $855.35 $1.67 $2.938.043.35 .282.11 $1.11 $484.06 $427.567.53 $1.89 $1.nd A7 respectively. and margins to fit on page.56 $323.56 $1.71 $1.82 $391.06 $782.12 $712.852.45 $1.

600 10.200 $ $ $ $ $ $ $ $ $ $ 4 (4.400 40000 $ 6.400 $ 12.000 Tax Break per dependent NUMBER OF DEPENDENTS 1 2 3 0 $ (1.200 $ 14.800 7.400 3.200 50000 $ 8.000 with 6 dependents to pay only $5.000 with 2 dependents to pay only $300 in taxes? .157 What does the tax rate have to be for a person making $70.600 $ 600 30000 $ 4.000 $ 7.000) $ (2.000 $ 6.400 12.200) 20000 $ 2.450 What does the tax break per dependent have to be for a person making $40.200) (1.600 9.000 5.600 $ 10.600 $ 1.200 $ 5.200) (400) 1.000) (2.800 8.200 $ 4.800 $ 8.18 TAX RATE SALARY $ 1.000) (3.200 $ 13.000 in taxes? ANSWER: $ 3.600 80000 $ 13.000 6.800 70000 $ 11.400 $ 3.400 $ 2.400 $ 11.0.000 60000 $ 9.800 $ 7.200 5.000) $ (3.200 $ $ $ $ $ $ $ $ $ $ 5 (5.400 90000 $ 15.600 $ 9.200 USING THE GOAL SEEK FUNCTION ANSWER: 0.000) 10000 $ 800 $ (200) $ (1.200 4.400 11.400) 400 2.

600 8.200 3.000 Goal Seek>Set cell D9>Equal to 300>By changing cell B2> = 3.600 7.000 with 6 dependents Goal Seek>Set cell H12>Equal to 5000>By changing cell B1> = 0.800 5.400) (600) 1.600) 200 2.800 6.000 4.450 .400) (1.$ $ $ $ $ $ $ $ $ $ 6 (6.200) (2.200 $ $ $ $ $ $ $ $ $ $ 7 (7.200 .200) (3.15 rson making $40.000) (5.400 9.400 10.000) (4.000 3.

changing cell B1> = 0.157 anging cell B2> = 3.450 .

Slaiton . Carlton No Dr.HUMAN RESOURC STUDENT NUMBER 10 4 8 11 6 3 NAME Name Name Name Name Name Name ADDRESS Address Address Address Address Address Address PHONE Phone Phone Phone Phone Phone Phone BIRTH DATE 3/25/1971 12/8/1983 7/31/1960 6/3/1982 10/20/1998 12/21/1998 MAJOR Biology No No Mathematics English English ADVISOR No Dr. Carlton No Dr.

3 15.332 On 69 $ $ 25.1 4.7 15.3 0.6 3.178 On 66 $ - BIRTH MONTH 3 12 7 6 10 12 GPA 3.6 31.547 Of 18 $ $ 1.UMAN RESOURCES GENDER M M F F F F AGE 42.1 CAR CAMPUS COLLEGE JOB VALUE HOUSING CREDITS SALARY $ On 98 $ $ On 53 $ $ 19.089 On 119 $ $ 22.3 2.2 53.4 .9 30.8 1.

.

Slaiton Dr. Carlton Dr. Carlton .HUMAN RESOURC STUDENT NUMBER 1 2 3 4 5 6 7 8 9 10 11 NAME Name Name Name Name Name Name Name Name Name Name Name ADDRESS Address Address Address Address Address Address Address Address Address Address Address PHONE Phone Phone Phone Phone Phone Phone Phone Phone Phone Phone Phone BIRTH DATE 12/17/1977 6/11/1999 12/21/1998 12/8/1983 7/24/1993 10/20/1998 9/3/1976 7/31/1960 2/26/1980 3/25/1971 6/3/1982 MAJOR Business No English No No English No No Business Biology Mathematics ADVISOR Dr. Slaiton Dr. Slaiton No Dr. Walton Dr. Carlton No No No Dr.

7 15.1 3.2 14.5 53.3 37.6 3.3 0.2 20.9 31.4 1.1 30.8 1.547 Of 18 $ $ Of 69 $ 10 $ On 98 $ $ 1.UMAN RESOURCES GENDER M F F M F F M F F M F AGE 36.7 4.9 3.178 On 66 $ $ On 53 $ $ On 128 $ 12 $ 25.1 4.332 On 69 $ - BIRTH MONTH 12 6 12 12 7 10 9 7 2 3 6 GPA 3.6 15.4 2.3 0.6 34 42.6 .400 On 21 $ 9 $ 22.089 On 119 $ $ On 62 $ 8 $ 19.7 CAR CAMPUS COLLEGE JOB VALUE HOUSING CREDITS SALARY $ On 3 $ 13 $ 20.

) 2 5.) 2 9.) 0 10.) 0 6. Benson" .) 0 7.) 1 2.Queries 1.) 7 8.) 1 3. Wilson" or "Dr.) 1 Replaced "engineering" with "english" for queries No "Dr.) 0 4.

0 67.9 69.4 43 21.0 60 43.8 4.0 951.3 Chart-2 2 3 AVC 4 5 -20 -40 Profit-maximizing Quantity 49 33.0 55.5 23.3 74.4 4.1 99.0 49.0 37.0 18.0 234.0 391.0 43.0 139.0 8043.8 8.3 95.5 14.0 18.0 72.0 23.0 AFC 92.2 33.0 90.3 28.3 39.Q TC 0 1 2 3 4 5 6 7 8 9 10 P 43 92 110 112 115 133 182 277 434 667 994 TFC 86 80 74 70 64 60 54 49 44 40 34 TVC 43.0 69.1 5.0 10043.0 0 1 ATC 0.0 40 43.1 6 7 .0 624.0 2043.6 54.0 43.0 43.8 26.2 6.0 43.6 30.6 7.3 10.0 43.4 48.

0 MR 34.7 35.0 24.0 95.0 352.0 66.0 -654.0 32.0 44.0 68.0 38.0 80.1 -65.0 18.0 49.0 70.0 360.0 98.0 46.7 9.0 8 80.0 256.0 -12.3 33.3 -34.0 -12.0 54.0 210.0 343.0 167.0 74.0 10 AP -43.0 6 7 AR MR MR 0.0 40.0 -82.0 324.4 23.0 MC 44.0 148.0 8.4 -10.0 9 TP 80.0 64.0 62.0 9.y MC MC TR 49 18 2.0 157.0 3.0 327.0 19.0 141.0 340.0 -20.0 60.0 -307.0 142.0 49.0 300.4 .0 233.0 19.

0 Average Profit hits maximum at 4 units.0 150.0 1 3 4 5 6 7 -43.0 -100.0 167.0 0. TP AP .0 50.200.0 100.0 38.0 2 -12.0 98.0 -50.0 141. Total Profit hits maxmum at 5 units.

0 TP AP 11 . 5 units.0 5 at 4 units.0 141.0 142.4 167. 6 7 8 9 10 -82.0 Chart-4 98.0 66.