You are on page 1of 9

Quarter Firm

Price Advertising
Product Development
E-commerce
Production
Training
Process Improvements
Plant Size
Labor (h
ours) Demand (units) Sales (units) Market Share (%)
Revenues
Total Variable Costs
Total Fixed Costs
Total Production Costs Selling/
Gen. Overhead Total All Costs Profit Before Tax
Corporate Income Tax
Net Profit
Cumulative Profit
Quarter Rating Cumulative Rating
Price Elasticity
Marginal Revenue
Avg. Variable Costs
Avg. Tot
al Costs
Marginal Costs Number of Firms Market Price
Market Demand
Market Supply Avg. Profits
Avg. Sales Units
Average Revenues
Average Advertising
Avg. E-commerce Avg. Product Dev.
Avg. Training
Avg. Process Improvements
GDP
CPI
Messages
8
1
$70.00 "$10,600.00 " "$10,200.00 " "$10,600.00 " 5850
"$4,300.00 "
"$5,300.00 "
10
8684.62 5862
5850
16.12 "$409,50
0.00 " "$113,730.81 " "$70,240.00 " "$183,970.81 " "$41,000.00 " "$224,97
0.81 " "$184,529.19 " "$36,905.84 " "$147,623.34 " "$1,169,601.40 "
100
96.24 -2.08 $43.51 $19.44 $38.46 $45.61 6
$69.25 36369
35990 "$144,087.06 " 5988.33 "$414,092.50 " "$12,683.33 " "$12,000.00 "
"$11,533.33 " "$4,266.67 "
"$4,500.00 "
98
100
EVENT: Consumer
preferences for products in your market have increased. Economists have predicte
d demand will rise by 2.8%.
8
2
$73.50 "$15,000.00 " "$14,500.00 " "$14,500.00 " 5590
"$3,250.00 "
"$3,500.00 "
10
8085.31 5601
5590
15.4
"$410,86
5.00 " "$106,302.34 " "$70,240.00 " "$176,542.34 " "$50,750.00 " "$227,29
2.34 " "$183,572.66 " "$36,714.53 " "$146,858.12 " "$1,162,289.20 "
99.48 95.64 -2.24 $47.68 $19.02 $40.66 $34.94 6
$69.25 36369
35990 "$144,087.06 " 5988.33 "$414,092.50 " "$12,683.33 " "$12,000.00 "
"$11,533.33 " "$4,266.67 "
"$4,500.00 "
98
100
EVENT: Consumer
preferences for products in your market have increased. Economists have predicte
d demand will rise by 2.8%.
8
3
$71.00 "$13,500.00 " "$10,500.00 " "$10,400.00 " 5850
"$6,000.00 "
"$4,500.00 "
12
7735.79 5790
5790
15.92 "$411,09
0.00 " "$102,252.29 " "$84,288.00 " "$186,540.30 " "$44,900.00 " "$231,44
0.30 " "$179,649.70 " "$35,929.94 " "$143,719.77 " "$1,135,033.10 "
97.36 93.4
-2.12 $44.68 $17.48 $39.56 $11.77 6
$69.25 36369
35990 "$144,087.06 " 5988.33 "$414,092.50 " "$12,683.33 " "$12,000.00 "
"$11,533.33 " "$4,266.67 "
"$4,500.00 "
98
100
EVENT: Consumer
preferences for products in your market have increased. Economists have predicte
d demand will rise by 2.8%.
8
4
$66.00 "$12,000.00 " "$12,000.00 " "$12,000.00 " 6200
"$3,750.00 "
"$4,300.00 "
12
8389.31 6541
6200
17.98 "$409,20
0.00 " "$110,878.27 " "$84,288.00 " "$195,166.27 " "$44,050.00 " "$239,21
6.27 " "$169,983.73 " "$33,996.75 " "$135,986.98 " "$1,215,268.10 "
92.12 100
-1.73 $35.99 $17.88 $38.58 $26.11 6
$69.25 36369
35990 "$144,087.06 " 5988.33 "$414,092.50 " "$12,683.33 " "$12,000.00 "
"$11,533.33 " "$4,266.67 "
"$4,500.00 "
98
100
EVENT: Consumer
preferences for products in your market have increased. Economists have predicte
d demand will rise by 2.8%.
8
5
$69.00 "$17,000.00 " "$15,000.00 " "$17,000.00 " 6300
"$5,000.00 "
"$6,000.00 "
12
8377.34 6342
6300
17.44 "$434,70
0.00 " "$110,685.16 " "$84,288.00 " "$194,973.16 " "$60,000.00 " "$254,97
3.16 " "$179,726.84 " "$35,945.37 " "$143,781.47 " "$1,170,146.50 "
97.4
96.29 -1.83 $39.32 $17.57 $40.47 $29.77 6
$69.25 36369
35990 "$144,087.06 " 5988.33 "$414,092.50 " "$12,683.33 " "$12,000.00 "
"$11,533.33 " "$4,266.67 "
"$4,500.00 "
98
100
EVENT: Consumer
preferences for products in your market have increased. Economists have predicte
d demand will rise by 2.8%.
8
6
$66.00 "$8,000.00 "
"$7,000.00 "
"$7,500.00 "
6200
"$3,300.00 "
"$3,400.00 "
12
8513.62 6232
6200
17.14 "$409,20
0.00 " "$112,521.15 " "$84,288.00 " "$196,809.16 " "$29,200.00 " "$226,00
9.16 " "$183,190.84 " "$36,638.17 " "$146,552.67 " "$1,152,941.90 "

99.27 94.87 -1.87 $38.32 $18.15 $36.45 $26.50 6


$69.25 36369
35990 "$144,087.06 " 5988.33 "$414,092.50 " "$12,683.33 " "$12,000.00 "
"$11,533.33 " "$4,266.67 "
"$4,500.00 "
98
100
EVENT: Consumer
preferences for products in your market have increased. Economists have predicte
d demand will rise by 2.8%.
7
1
$70.30 "$8,600.00 "
"$8,200.00 "
"$8,000.00 "
5900
"$4,000.00 "
"$5,000.00 "
12
7874.9 5807
5807
16.15 "$408,23
2.10 " "$106,020.85 " "$85,973.76 " "$191,994.61 " "$33,800.00 " "$225,79
4.61 " "$182,437.48 " "$36,487.50 " "$145,949.98 " "$1,021,978.00 "
99.6
94.69 -2.17 $44.11 $17.97 $38.27 $14.01 6
$70.50 35952
36540 "$141,353.34 " 5962.33 "$418,994.75 " "$12,265.00 " "$11,500.00 "
"$11,733.33 " "$3,933.33 "
"$4,516.67 "
101
102
EVENT: Labor wag
e rates will increase next period by 0.2%.
7
2
$74.90 "$13,090.00 " "$12,000.00 " "$12,000.00 " 5240
"$3,100.00 "
"$3,400.00 "
10
7334.77 5417
5240
15.07 "$392,47
6.00 " "$98,674.54 " "$71,644.80 " "$170,319.34 " "$43,590.00 " "$213,90
9.34 " "$178,566.66 " "$35,713.33 " "$142,853.31 " "$1,015,431.20 "
97.48 94.08 -2.42 $49.91 $18.83 $40.82 $21.48 6
$70.50 35952
36540 "$141,353.34 " 5962.33 "$418,994.75 " "$12,265.00 " "$11,500.00 "
"$11,733.33 " "$3,933.33 "
"$4,516.67 "
101
102
EVENT: Labor wag
e rates will increase next period by 0.2%.
7
3
$72.00 "$10,500.00 " "$9,500.00 "
"$9,800.00 "
5900
"$4,000.00 "
"$3,700.00 "
12
7967.64 5691
5691
15.83 "$409,75
2.00 " "$107,269.37 " "$85,973.76 " "$193,243.12 " "$37,500.00 " "$230,74
3.12 " "$179,008.88 " "$35,801.78 " "$143,207.10 " "$991,313.30 " 97.72
91.85 -2.24 $46.04 $18.18 $39.11 $14.18 6
$70.50 35952 36540
"$141,353.34 " 5962.33 "$418,994.75 " "$12,265.00 " "$11,500.00 " "$11,733
.33 " "$3,933.33 "
"$4,516.67 "
101
102
EVENT: Labor wage rates
will increase next period by 0.2%.
7
4
$65.00 "$12,000.00 " "$12,000.00 " "$12,000.00 " 6900
"$3,500.00 "
"$4,000.00 "
14
9534.34 6860
6860
19.08 "$445,90
0.00 " "$128,782.94 " "$100,302.72 " "$229,085.66 " "$43,500.00 " "$272,58
5.66 " "$173,314.34 " "$34,662.87 " "$138,651.47 " "$1,079,281.10 "
94.62 100
-1.64 $33.04 $18.66 $39.51 $21.72 6
$70.50 35952
36540 "$141,353.34 " 5962.33 "$418,994.75 " "$12,265.00 " "$11,500.00 "
"$11,733.33 " "$3,933.33 "
"$4,516.67 "
101
102
EVENT: Labor wag
e rates will increase next period by 0.2%.
7
5
$72.30 "$22,000.00 " "$22,000.00 " "$20,000.00 " 6500
"$6,000.00 "
"$8,000.00 "
13
8408.61 6198
6198
17.24 "$448,11
5.40 " "$113,331.17 " "$93,138.24 " "$206,469.40 " "$78,000.00 " "$284,46
9.40 " "$163,645.98 " "$32,729.20 " "$130,916.79 " "$1,026,365.00 "
89.34 95.1
-1.96 $42.52 $17.44 $43.76 $20.91 6
$70.50 35952
36540 "$141,353.34 " 5962.33 "$418,994.75 " "$12,265.00 " "$11,500.00 "
"$11,733.33 " "$3,933.33 "
"$4,516.67 "
101
102
EVENT: Labor wag
e rates will increase next period by 0.2%.
7
6
$68.50 "$7,400.00 "
"$6,700.00 "
"$7,200.00 "
6100
"$3,000.00 "
"$3,000.00 "
12
8396.45 5978
5978
16.63 "$409,49
3.00 " "$113,042.52 " "$85,973.76 " "$199,016.28 " "$27,300.00 " "$226,31
6.28 " "$183,176.72 " "$36,635.34 " "$146,541.38 " "$1,006,389.20 "
100
93.25 -2.07 $41.75 $18.53 $37.10 $22.75 6
$70.50 35952
36540 "$141,353.34 " 5962.33 "$418,994.75 " "$12,265.00 " "$11,500.00 "
"$11,733.33 " "$3,933.33 "
"$4,516.67 "
101
102
EVENT: Labor wag
e rates will increase next period by 0.2%.
6
1
$70.30 "$7,200.00 "
"$6,800.00 "
"$6,600.00 "
6225
"$3,500.00 "
"$4,000.00 "
11
9162.38 5837
5837
16.49 "$410,34
1.10 " "$122,751.51 " "$78,809.28 " "$201,560.80 " "$28,100.00 " "$229,66
0.80 " "$180,680.30 " "$36,136.06 " "$144,544.23 " "$876,028.00 " 96.21
93.13 -2.21 $43.83 $19.72 $36.89 $46.92 6
$71.70 35390 36550
"$143,912.48 " 5858.67 "$418,866.70 " "$11,200.00 " "$10,683.33 " "$10,833
.33 " "$3,712.50 "
"$4,166.67 "
102
102
Read this message each p

eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
6
2
$76.80 "$10,000.00 " "$10,000.00 " "$9,900.00 "
5125
"$2,975.00 "
"$3,200.00 "
10
7189.72 5109
5109
14.44 "$392,37
1.20 " "$96,845.36 " "$71,644.80 " "$168,490.16 " "$36,075.00 " "$204,56
5.16 " "$187,806.05 " "$37,561.21 " "$150,244.83 " "$872,577.90 " 100
92.77 -2.71 $53.20 $18.90 $39.92 $17.43 6
$71.70 35390 36550
"$143,912.48 " 5858.67 "$418,866.70 " "$11,200.00 " "$10,683.33 " "$10,833
.33 " "$3,712.50 "
"$4,166.67 "
102
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
6
3
$72.60 "$9,400.00 "
"$8,100.00 "
"$9,000.00 "
6000
"$3,400.00 "
"$3,200.00 "
12
8179.04 5679
5679
16.05 "$412,29
5.40 " "$110,122.53 " "$85,973.76 " "$196,096.30 " "$33,100.00 " "$229,19
6.30 " "$183,099.10 " "$36,619.82 " "$146,479.28 " "$848,106.20 " 97.49
90.16 -2.3
$46.44 $18.35 $38.20 $18.35 6
$71.70 35390 36550
"$143,912.48 " 5858.67 "$418,866.70 " "$11,200.00 " "$10,683.33 " "$10,833
.33 " "$3,712.50 "
"$4,166.67 "
102
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
6
4
$67.50 "$12,000.00 " "$12,000.00 " "$12,000.00 " 7100
"$3,400.00 "
"$3,600.00 "
14
9963.52 6679
6679
18.87 "$450,83
2.50 " "$134,793.11 " "$100,302.72 " "$235,095.83 " "$43,000.00 " "$278,09
5.84 " "$172,736.66 " "$34,547.33 " "$138,189.31 " "$940,629.70 " 91.98
100
-1.77 $35.91 $18.98 $39.17 $31.84 6
$71.70 35390 36550
"$143,912.48 " 5858.67 "$418,866.70 " "$11,200.00 " "$10,683.33 " "$10,833
.33 " "$3,712.50 "
"$4,166.67 "
102
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
6
5
$73.00 "$22,000.00 " "$22,000.00 " "$20,000.00 " 6000
"$6,000.00 "
"$8,000.00 "
12
7726.79 6239
6000
17.63 "$438,00
0.00 " "$104,033.49 " "$85,973.76 " "$190,007.25 " "$78,000.00 " "$268,00
7.25 " "$169,992.75 " "$33,998.55 " "$135,994.20 " "$895,448.20 " 90.52
95.2
-1.99 $42.60 $17.34 $44.67 $17.34 6
$71.70 35390 36550
"$143,912.48 " 5858.67 "$418,866.70 " "$11,200.00 " "$10,683.33 " "$10,833
.33 " "$3,712.50 "
"$4,166.67 "
102
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
6
6
$70.00 "$6,600.00 "
"$6,100.00 "
"$6,600.00 "
6100
"$3,000.00 "
"$3,000.00 "
12
8397.55 5848
5848
16.52 "$409,36
0.00 " "$113,057.35 " "$85,973.76 " "$199,031.11 " "$25,300.00 " "$224,33
1.11 " "$185,028.89 " "$37,005.78 " "$148,023.11 " "$859,847.80 " 98.52
91.41 -2.2
$43.56 $18.53 $36.78 $22.75 6
$71.70 35390 36550
"$143,912.48 " 5858.67 "$418,866.70 " "$11,200.00 " "$10,683.33 " "$10,833
.33 " "$3,712.50 "
"$4,166.67 "
102
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
5
1
$76.50 "$5,800.00 "
"$5,400.00 "
"$5,200.00 "
5533
"$3,000.00 "
"$3,000.00 "
10
8019.09 4936
4936
14.77 "$377,60
4.00 " "$108,519.50 " "$72,100.00 " "$180,619.50 " "$22,400.00 " "$203,01
9.50 " "$174,584.50 " "$34,916.90 " "$139,667.60 " "$731,483.75 " 93.44
91.16 -2.94 $53.43 $19.61 $36.69 $33.79 6
$74.44 33412 37074
"$136,481.48 " 5568.83 "$412,722.72 " "$8,100.00 "
"$7,883.33 "
"$7,841.
67 "
"$3,233.33 "
"$3,500.00 "
104
103
LEADER FIRM ESTABLISHED:
For the past three periods Firm 4 has had the highest net profits. All firms ar
e looking to follow the wisdom of the leader.EVENT: Rental price of capital will
increase next period by 0.8%.
5
2
$79.00 "$8,000.00 "
"$7,650.00 "
"$7,600.00 "
5100
"$2,800.00 "
"$3,000.00 "
8
8601.16 4818
4818
14.42 "$380,62
2.00 " "$116,033.23 " "$57,680.00 " "$173,713.23 " "$29,050.00 " "$202,76

3.23 " "$177,858.77 " "$35,571.75 " "$142,287.02 " "$722,333.06 " 95.2
90.02 -3.04 $56.00 $22.75 $39.76 $50.25 6
$74.44 33412 37074
"$136,481.48 " 5568.83 "$412,722.72 " "$8,100.00 "
"$7,883.33 "
"$7,841.
67 "
"$3,233.33 "
"$3,500.00 "
104
103
LEADER FIRM ESTABLISHED:
For the past three periods Firm 4 has had the highest net profits. All firms ar
e looking to follow the wisdom of the leader.EVENT: Rental price of capital will
increase next period by 0.8%.
5
3
$71.00 "$8,500.00 "
"$8,000.00 "
"$8,000.00 "
7271
"$3,200.00 "
"$3,500.00 "
11
15517.72
6179
6179
18.49
"$438,709.00 " "$207,387.52 " "$79,310.00 " "$286,697.53 " "$31,200.00 "
"$317,897.53 " "$120,811.47 " "$24,162.29 " "$96,649.17 " "$701,626.90 "
64.66 87.44 -2.1
$41.15 $28.52 $43.72 $113.55
6
$74.44
33412 37074 "$136,481.48 " 5568.83 "$412,722.72 " "$8,100.00 "
"$7,883.
33 "
"$7,841.67 "
"$3,233.33 "
"$3,500.00 "
104
103
LEADER F
IRM ESTABLISHED: For the past three periods Firm 4 has had the highest net profi
ts. All firms are looking to follow the wisdom of the leader.EVENT: Rental price
of capital will increase next period by 0.8%.
5
4
$72.00 "$11,000.00 " "$11,000.00 " "$11,000.00 " 6800
"$3,400.00 "
"$3,500.00 "
13
9543.3 6256
6256
18.72 "$450,43
2.00 " "$129,967.09 " "$93,730.00 " "$223,697.10 " "$39,900.00 " "$263,59
7.10 " "$186,834.90 " "$37,366.98 " "$149,467.92 " "$802,440.40 " 100
100
-2.07 $41.18 $19.11 $38.76 $37.09 6
$74.44 33412 37074
"$136,481.48 " 5568.83 "$412,722.72 " "$8,100.00 "
"$7,883.33 "
"$7,841.
67 "
"$3,233.33 "
"$3,500.00 "
104
103
LEADER FIRM ESTABLISHED:
For the past three periods Firm 4 has had the highest net profits. All firms ar
e looking to follow the wisdom of the leader.EVENT: Rental price of capital will
increase next period by 0.8%.
5
5
$77.11 "$9,000.00 "
"$9,000.00 "
"$9,000.00 "
5870
"$4,000.00 "
"$5,000.00 "
10
8818.05 5248
5248
15.71 "$404,67
3.28 " "$118,723.83 " "$72,100.00 " "$190,823.83 " "$36,000.00 " "$226,82
3.83 " "$177,849.45 " "$35,569.89 " "$142,279.56 " "$759,454.00 " 95.19
94.64 -2.69 $51.78 $20.23 $38.64 $48.21 6
$74.44 33412 37074
"$136,481.48 " 5568.83 "$412,722.72 " "$8,100.00 "
"$7,883.33 "
"$7,841.
67 "
"$3,233.33 "
"$3,500.00 "
104
103
LEADER FIRM ESTABLISHED:
For the past three periods Firm 4 has had the highest net profits. All firms ar
e looking to follow the wisdom of the leader.EVENT: Rental price of capital will
increase next period by 0.8%.
5
6
$71.00 "$6,300.00 "
"$6,000.00 "
"$6,500.00 "
6500
"$3,000.00 "
"$3,000.00 "
12
9377.79 5976
5976
17.89 "$424,29
6.00 " "$127,303.92 " "$86,520.00 " "$213,823.92 " "$24,800.00 " "$238,62
3.92 " "$185,672.08 " "$37,134.42 " "$148,537.66 " "$711,824.70 " 99.38
88.71 -2.21 $42.63 $19.59 $36.71 $42.31 6
$74.44 33412 37074
"$136,481.48 " 5568.83 "$412,722.72 " "$8,100.00 "
"$7,883.33 "
"$7,841.
67 "
"$3,233.33 "
"$3,500.00 "
104
103
LEADER FIRM ESTABLISHED:
For the past three periods Firm 4 has had the highest net profits. All firms ar
e looking to follow the wisdom of the leader.EVENT: Rental price of capital will
increase next period by 0.8%.
4
1
$79.00 "$4,600.00 "
"$4,400.00 "
"$4,100.00 "
5000
"$2,200.00 "
"$2,200.00 "
9
7534.75 4908
4908
15.55 "$387,73
2.00 " "$102,589.25 " "$64,890.00 " "$167,479.25 " "$17,500.00 " "$184,97
9.25 " "$202,752.75 " "$40,550.55 " "$162,202.20 " "$591,816.10 " 90.12
90.63 -3.26 $55.29 $20.52 $37.00 $29.56 6
$78.33 31567 32070
"$165,715.97 " 5219.5 "$407,905.38 " "$5,891.67 "
"$5,292.50 "
"$5,516.
67 "
"$2,583.33 "
"$2,716.67 "
109
103
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
4
2
$81.40 "$7,000.00 "
"$5,500.00 "
"$5,700.00 "
4850
"$2,500.00 "
"$2,700.00 "
8
7807.18 4773
4773
15.12 "$388,52
2.20 " "$105,948.48 " "$57,680.00 " "$163,628.48 " "$23,400.00 " "$187,02
8.48 " "$201,493.72 " "$40,298.74 " "$161,194.97 " "$580,046.06 " 89.56

88.83 -3.38 $57.89 $21.85 $38.56 $39.69 6


$78.33 31567 32070
"$165,715.97 " 5219.5 "$407,905.38 " "$5,891.67 "
"$5,292.50 "
"$5,516.
67 "
"$2,583.33 "
"$2,716.67 "
109
103
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
4
3
$80.00 "$5,200.00 "
"$5,200.00 "
"$4,800.00 "
5200
"$3,000.00 "
"$3,000.00 "
9
7865.1 4861
4861
15.4
"$388,88
0.00 " "$106,687.01 " "$64,890.00 " "$171,577.02 " "$21,200.00 " "$192,77
7.02 " "$196,102.98 " "$39,220.60 " "$156,882.39 " "$604,977.70 " 87.17
92.65 -3.3
$56.31 $20.52 $37.07 $36.97 6
$78.33 31567 32070
"$165,715.97 " 5219.5 "$407,905.38 " "$5,891.67 "
"$5,292.50 "
"$5,516.
67 "
"$2,583.33 "
"$2,716.67 "
109
103
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
4
4
$74.50 "$8,000.00 "
"$7,700.00 "
"$7,900.00 "
6100
"$2,900.00 "
"$3,000.00 "
11
8907.12 6351
6100
20.12 "$454,45
0.00 " "$120,667.48 " "$79,310.00 " "$199,977.48 " "$29,500.00 " "$229,47
7.48 " "$224,972.52 " "$44,994.50 " "$179,978.02 " "$652,972.44 " 100
100
-2.27 $42.38 $19.78 $37.62 $41.87 6
$78.33 31567 32070
"$165,715.97 " 5219.5 "$407,905.38 " "$5,891.67 "
"$5,292.50 "
"$5,516.
67 "
"$2,583.33 "
"$2,716.67 "
109
103
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
4
5
$78.11 "$5,500.00 "
"$5,500.00 "
"$5,000.00 "
5520
"$2,800.00 "
"$3,200.00 "
9
8952.01 5291
5291
16.76 "$413,28
0.00 " "$120,667.37 " "$64,890.00 " "$185,557.38 " "$22,000.00 " "$207,55
7.38 " "$205,722.64 " "$41,144.53 " "$164,578.11 " "$617,174.44 " 91.44
94.52 -2.94 $52.16 $21.86 $37.60 $51.64 6
$78.33 31567 32070
"$165,715.97 " 5219.5 "$407,905.38 " "$5,891.67 "
"$5,292.50 "
"$5,516.
67 "
"$2,583.33 "
"$2,716.67 "
109
103
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
4
6
$77.00 "$5,050.00 "
"$4,800.00 "
"$4,255.00 "
5400
"$2,100.00 "
"$2,200.00 "
11
7714.23 5384
5384
17.05 "$414,56
8.00 " "$105,027.82 " "$79,310.00 " "$184,337.81 " "$18,405.00 " "$202,74
2.81 " "$211,825.19 " "$42,365.04 " "$169,460.16 " "$563,287.00 " 94.16
86.27 -2.87 $50.78 $19.45 $37.54 $12.37 6
$78.33 31567 32070
"$165,715.97 " 5219.5 "$407,905.38 " "$5,891.67 "
"$5,292.50 "
"$5,516.
67 "
"$2,583.33 "
"$2,716.67 "
109
103
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
3
1
$79.00 "$3,800.00 "
"$3,800.00 "
"$3,600.00 "
5046
"$1,700.00 "
"$1,600.00 "
7
10351.08
4948
4948
16.61
"$390,892.00 " "$137,245.73 " "$49,980.00 " "$187,225.73 " "$14,500.00 "
"$201,725.73 " "$189,166.27 " "$37,833.25 " "$151,333.02 " "$429,613.90 "
85.32 90.83 -3.24 $53.87 $27.20 $39.98 $68.69 6
$79.77 29791
30445 "$163,219.05 " 4948.67 "$394,495.62 " "$4,616.67 "
"$4,267.50 "
"$4,391.67 "
"$2,050.00 "
"$2,066.67 "
107
102
Read this messag
e each period. You will be informed of any relevant events in advance so you ma
y adjust your decisions.
3
2
$81.40 "$4,500.00 "
"$4,050.00 "
"$4,000.00 "
4800
"$1,800.00 "
"$1,600.00 "
8
7912.16 4581
4581
15.38 "$372,89
3.40 " "$106,456.35 " "$57,120.00 " "$163,576.34 " "$15,950.00 " "$179,52
6.34 " "$193,367.06 " "$38,673.41 " "$154,693.64 " "$418,851.10 " 87.22
88.55 -3.58 $58.01 $22.18 $37.40 $38.51 6
$79.77 29791 30445
"$163,219.05 " 4948.67 "$394,495.62 " "$4,616.67 "
"$4,267.50 "
"$4,391.
67 "
"$2,050.00 "
"$2,066.67 "
107
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
3
3
$80.00 "$4,000.00 "
"$4,200.00 "
"$4,000.00 "
4854

"$2,100.00 "
"$2,000.00 "
8
7962.68 4832
4832
16.22 "$386,56
0.00 " "$106,999.46 " "$57,120.00 " "$164,119.45 " "$16,300.00 " "$180,41
9.45 " "$206,140.55 " "$41,228.11 " "$164,912.44 " "$448,095.30 " 92.98
94.74 -3.34 $55.35 $22.04 $37.17 $40.19 6
$79.77 29791 30445
"$163,219.05 " 4948.67 "$394,495.62 " "$4,616.67 "
"$4,267.50 "
"$4,391.
67 "
"$2,050.00 "
"$2,066.67 "
107
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
3
4
$78.00 "$5,500.00 "
"$5,300.00 "
"$5,300.00 "
5445
"$2,400.00 "
"$2,500.00 "
9
8807.66 5544
5445
18.61 "$424,71
0.00 " "$117,743.64 " "$64,260.00 " "$182,003.64 " "$21,000.00 " "$203,00
3.64 " "$221,706.36 " "$44,341.27 " "$177,365.10 " "$472,994.40 " 100
100
-2.78 $49.09 $21.62 $37.28 $48.33 6
$79.77 29791 30445
"$163,219.05 " 4948.67 "$394,495.62 " "$4,616.67 "
"$4,267.50 "
"$4,391.
67 "
"$2,050.00 "
"$2,066.67 "
107
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
3
5
$80.11 "$5,000.00 "
"$4,800.00 "
"$4,600.00 "
5100
"$2,500.00 "
"$3,000.00 "
9
7647.71 4985
4985
16.73 "$399,34
8.34 " "$102,927.04 " "$64,260.00 " "$167,187.05 " "$19,900.00 " "$187,08
7.05 " "$212,261.30 " "$42,452.26 " "$169,809.05 " "$452,596.34 " 95.74
95.69 -3.21 $54.40 $20.18 $36.68 $32.72 6
$79.77 29791 30445
"$163,219.05 " 4948.67 "$394,495.62 " "$4,616.67 "
"$4,267.50 "
"$4,391.
67 "
"$2,050.00 "
"$2,066.67 "
107
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
3
6
$80.10 "$4,900.00 "
"$4,200.00 "
"$4,105.00 "
5200
"$1,800.00 "
"$1,700.00 "
9
8196.56 4901
4901
16.45 "$392,57
0.10 " "$110,103.74 " "$64,260.00 " "$174,363.73 " "$16,705.00 " "$191,06
8.73 " "$201,501.38 " "$40,300.27 " "$161,201.10 " "$393,826.88 " 90.89
83.26 -3.28 $54.96 $21.17 $36.74 $38.15 6
$79.77 29791 30445
"$163,219.05 " 4948.67 "$394,495.62 " "$4,616.67 "
"$4,267.50 "
"$4,391.
67 "
"$2,050.00 "
"$2,066.67 "
107
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
2
1
$78.20 "$3,400.00 "
"$3,400.00 "
"$3,200.00 "
4750
"$1,600.00 "
"$1,450.00 "
6
10700.83
5016
4750
17.31
"$371,450.00 " "$141,654.44 " "$42,840.00 " "$184,494.44 " "$13,050.00 "
"$197,544.44 " "$173,905.56 " "$34,781.11 " "$139,124.45 " "$278,280.90 "
86.31 94.13 -3.12 $51.84 $29.82 $41.59 $73.35 6
$79.70 28976
28585 "$150,782.66 " 4702.33 "$374,417.75 " "$3,866.67 "
"$3,641.67 "
"$3,875.00 "
"$1,725.00 "
"$1,675.00 "
105
102
Read this messag
e each period. You will be informed of any relevant events in advance so you ma
y adjust your decisions.
2
2
$79.80 "$4,000.00 "
"$3,800.00 "
"$3,600.00 "
4750
"$1,500.00 "
"$1,300.00 "
8
7886.02 4819
4750
16.63 "$379,05
0.00 " "$106,229.30 " "$57,120.00 " "$163,349.30 " "$14,200.00 " "$177,54
9.30 " "$201,500.70 " "$40,300.14 " "$161,200.56 " "$264,157.44 " 100
89.35 -3.29 $54.31 $22.36 $37.38 $37.03 6
$79.70 28976 28585
"$150,782.66 " 4702.33 "$374,417.75 " "$3,866.67 "
"$3,641.67 "
"$3,875.
00 "
"$1,725.00 "
"$1,675.00 "
105
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
2
3
$79.00 "$3,600.00 "
"$4,000.00 "
"$3,300.00 "
4775
"$1,600.00 "
"$1,600.00 "
7
9063.91 4924
4775
16.99 "$377,22
5.00 " "$121,009.61 " "$49,980.00 " "$170,989.61 " "$14,100.00 " "$185,08
9.61 " "$192,135.39 " "$38,427.08 " "$153,708.31 " "$283,182.88 " 95.35
95.79 -3.2
$53.03 $25.34 $38.76 $55.34 6
$79.70 28976 28585
"$150,782.66 " 4702.33 "$374,417.75 " "$3,866.67 "
"$3,641.67 "
"$3,875.
00 "
"$1,725.00 "
"$1,675.00 "
105
102
Read this message each p

eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
2
4
$80.00 "$4,800.00 "
"$4,500.00 "
"$4,500.00 "
4760
"$2,000.00 "
"$2,000.00 "
7
8833.66 4982
4760
17.19 "$380,80
0.00 " "$117,982.63 " "$49,980.00 " "$167,962.62 " "$17,800.00 " "$185,76
2.62 " "$195,037.38 " "$39,007.48 " "$156,029.90 " "$295,629.30 " 96.79
100
-3.15 $53.31 $24.79 $39.03 $53.63 6
$79.70 28976 28585
"$150,782.66 " 4702.33 "$374,417.75 " "$3,866.67 "
"$3,641.67 "
"$3,875.
00 "
"$1,725.00 "
"$1,675.00 "
105
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
2
5
$82.70 "$4,000.00 "
"$3,800.00 "
"$3,600.00 "
4150
"$2,000.00 "
"$2,000.00 "
8
6459.39 4206
4150
14.52 "$343,20
5.00 " "$88,089.67 " "$57,120.00 " "$145,209.67 " "$15,400.00 " "$160,60
9.67 " "$182,595.33 " "$36,519.07 " "$146,076.27 " "$282,787.30 " 90.62
95.66 -3.92 $60.54 $21.23 $38.70 $15.88 6
$79.70 28976 28585
"$150,782.66 " 4702.33 "$374,417.75 " "$3,866.67 "
"$3,641.67 "
"$3,875.
00 "
"$1,725.00 "
"$1,675.00 "
105
102
Read this message each p
eriod. You will be informed of any relevant events in advance so you may adjust
your decisions.
2
6
$78.50 "$3,400.00 "
"$3,750.00 "
"$3,650.00 "
5400
"$1,650.00 "
"$1,700.00 "
8
10386.12
5029
5029
17.36
"$394,776.50 " "$137,810.92 " "$57,120.00 " "$194,930.92 " "$14,150.00 "
"$209,080.92 " "$185,695.58 " "$37,139.12 " "$148,556.45 " "$232,625.77 "
92.16 78.69 -3.11 $51.96 $25.52 $38.72 $67.36 6
$79.70 28976
28585 "$150,782.66 " 4702.33 "$374,417.75 " "$3,866.67 "
"$3,641.67 "
"$3,875.00 "
"$1,725.00 "
"$1,675.00 "
105
102
Read this messag
e each period. You will be informed of any relevant events in advance so you ma
y adjust your decisions.
1
1
$78.00 "$3,000.00 "
"$3,400.00 "
"$3,000.00 "
4700
"$1,400.00 "
"$1,300.00 "
6
10524.59
4742
4700
16.11
"$366,600.00 " "$138,134.44 " "$42,420.00 " "$180,554.44 " "$12,100.00 "
"$192,654.44 " "$173,945.56 " "$34,789.11 " "$139,156.45 " "$139,156.45 "
99.68 99.68 -3.22 $53.05 $29.39 $40.99 $70.77 6
$77.45 29428
29788 "$121,994.61 " 4790
"$370,868.03 " "$3,350.00 "
"$3,166.67 "
"$3,358.33 "
"$1,375.00 "
"$1,358.33 "
102
101
EVENT: Complemen
t good prices will decrease next period by 1%. The cross price elasticity is 0.
8.
1
2
$77.10 "$3,350.00 "
"$3,300.00 "
"$3,300.00 "
5368
"$1,100.00 "
"$1,100.00 "
6
15552.47
4986
4986
16.94
"$384,420.60 " "$201,154.48 " "$42,420.00 " "$243,574.48 " "$12,150.00 "
"$255,724.48 " "$128,696.12 " "$25,739.22 " "$102,956.89 " "$102,956.89 "
73.75 73.75 -3.01 $50.72 $37.47 $47.64 $112.07
6
$77.45
29428 29788 "$121,994.61 " 4790
"$370,868.03 " "$3,350.00 "
"$3,166.
67 "
"$3,358.33 "
"$1,375.00 "
"$1,358.33 "
102
101
EVENT: C
omplement good prices will decrease next period by 1%. The cross price elastici
ty is 0.8.
1
3
$76.00 "$3,300.00 "
"$3,000.00 "
"$3,000.00 "
4900
"$1,000.00 "
"$1,000.00 "
6
12009.41
5147
4900
17.49
"$372,400.00 " "$156,836.80 " "$42,420.00 " "$199,256.80 " "$11,300.00 "
"$210,556.80 " "$161,843.20 " "$32,368.64 " "$129,474.56 " "$129,474.56 "
92.75 92.75 -2.88 $48.84 $32.01 $42.97 $83.45 6
$77.45 29428
29788 "$121,994.61 " 4790
"$370,868.03 " "$3,350.00 "
"$3,166.67 "
"$3,358.33 "
"$1,375.00 "
"$1,358.33 "
102
101
EVENT: Complemen
t good prices will decrease next period by 1%. The cross price elasticity is 0.
8.
1
4
$79.00 "$3,700.00 "
"$3,700.00 "
"$3,600.00 "
4470
"$1,500.00 "
"$1,500.00 "
6
9252.67 4701
4470
15.97 "$353,13
0.00 " "$122,210.74 " "$42,420.00 " "$164,630.73 " "$14,000.00 " "$178,63
0.73 " "$174,499.27 " "$34,899.85 " "$139,599.40 " "$139,599.40 " 100

100
-3.26 $54.03 $27.34 $39.96 $58.93 6
$77.45 29428 29788
"$121,994.61 " 4790
"$370,868.03 " "$3,350.00 "
"$3,166.67 "
"$3,358.
33 "
"$1,375.00 "
"$1,358.33 "
102
101
EVENT: Complement good p
rices will decrease next period by 1%. The cross price elasticity is 0.8.
1
5
$77.11 "$3,000.00 "
"$3,250.00 "
"$3,100.00 "
4750
"$1,500.00 "
"$1,500.00 "
6
10727.38
4919
4750
16.72
"$366,272.50 " "$140,613.70 " "$42,420.00 " "$183,033.70 " "$12,350.00 "
"$195,383.70 " "$170,888.80 " "$34,177.76 " "$136,711.05 " "$136,711.05 "
97.93 97.93 -3.06 $51.20 $29.60 $41.13 $72.81 6
$77.45 29428
29788 "$121,994.61 " 4790
"$370,868.03 " "$3,350.00 "
"$3,166.67 "
"$3,358.33 "
"$1,375.00 "
"$1,358.33 "
102
101
EVENT: Complemen
t good prices will decrease next period by 1%. The cross price elasticity is 0.
8.
1
6
$77.50 "$3,750.00 "
"$3,500.00 "
"$3,000.00 "
5600
"$1,750.00 "
"$1,750.00 "
6
17161.03
4934
4934
16.77
"$382,385.00 " "$221,128.36 " "$42,420.00 " "$263,548.38 " "$13,750.00 "
"$277,298.38 " "$105,086.62 " "$21,017.33 " "$84,069.30 " "$84,069.30 "
60.22 60.22 -3.05 $51.36 $39.49 $49.52 $123.94
6
$77.45
29428 29788 "$121,994.61 " 4790
"$370,868.03 " "$3,350.00 "
"$3,166.
67 "
"$3,358.33 "
"$1,375.00 "
"$1,358.33 "
102
101
EVENT: C
omplement good prices will decrease next period by 1%. The cross price elastici
ty is 0.8.
0
1
$75.11 "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
4100
"$1,000.00 "
"$1,000.00 "
6
7982.29 5087
4100
16.67 "$307,95
1.00 " "$105,547.94 " "$42,000.00 " "$147,547.94 " "$11,000.00 " "$158,54
7.94 " "$149,403.06 " "$29,880.61 " "$119,522.00 " $0.00 100
100
-2.86 $48.42 $25.74 $38.67 $44.09 6
$75.11 30522 24600 "$119,52
2.00 " 4100
"$307,951.00 " "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
"$1,000.00 "
"$1,000.00 "
100
100
Read this message each period. Y
ou will be informed of any relevant events in advance so you may adjust your de
cisions.
0
2
$75.11 "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
4100
"$1,000.00 "
"$1,000.00 "
6
7982.29 5087
4100
16.67 "$307,95
1.00 " "$105,547.94 " "$42,000.00 " "$147,547.94 " "$11,000.00 " "$158,54
7.94 " "$149,403.06 " "$29,880.61 " "$119,522.00 " $0.00 100
100
-2.86 $48.42 $25.74 $38.67 $44.09 6
$75.11 30522 24600 "$119,52
2.00 " 4100
"$307,951.00 " "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
"$1,000.00 "
"$1,000.00 "
100
100
Read this message each period. Y
ou will be informed of any relevant events in advance so you may adjust your de
cisions.
0
3
$75.11 "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
4100
"$1,000.00 "
"$1,000.00 "
6
7982.29 5087
4100
16.67 "$307,95
1.00 " "$105,547.94 " "$42,000.00 " "$147,547.94 " "$11,000.00 " "$158,54
7.94 " "$149,403.06 " "$29,880.61 " "$119,522.00 " $0.00 100
100
-2.86 $48.42 $25.74 $38.67 $44.09 6
$75.11 30522 24600 "$119,52
2.00 " 4100
"$307,951.00 " "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
"$1,000.00 "
"$1,000.00 "
100
100
Read this message each period. Y
ou will be informed of any relevant events in advance so you may adjust your de
cisions.
0
4
$75.11 "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
4100
"$1,000.00 "
"$1,000.00 "
6
7982.29 5087
4100
16.67 "$307,95
1.00 " "$105,547.94 " "$42,000.00 " "$147,547.94 " "$11,000.00 " "$158,54
7.94 " "$149,403.06 " "$29,880.61 " "$119,522.00 " $0.00 100
100
-2.86 $48.42 $25.74 $38.67 $44.09 6
$75.11 30522 24600 "$119,52
2.00 " 4100
"$307,951.00 " "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
"$1,000.00 "
"$1,000.00 "
100
100
Read this message each period. Y
ou will be informed of any relevant events in advance so you may adjust your de
cisions.
0
5
$75.11 "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
4100
"$1,000.00 "
"$1,000.00 "
6
7982.29 5087
4100
16.67 "$307,95

1.00 " "$105,547.94 " "$42,000.00 " "$147,547.94 " "$11,000.00 " "$158,54
7.94 " "$149,403.06 " "$29,880.61 " "$119,522.00 " $0.00 100
100
-2.86 $48.42 $25.74 $38.67 $44.09 6
$75.11 30522 24600 "$119,52
2.00 " 4100
"$307,951.00 " "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
"$1,000.00 "
"$1,000.00 "
100
100
Read this message each period. Y
ou will be informed of any relevant events in advance so you may adjust your de
cisions.
0
6
$75.11 "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
4100
"$1,000.00 "
"$1,000.00 "
6
7982.29 5087
4100
16.67 "$307,95
1.00 " "$105,547.94 " "$42,000.00 " "$147,547.94 " "$11,000.00 " "$158,54
7.94 " "$149,403.06 " "$29,880.61 " "$119,522.00 " $0.00 100
100
-2.86 $48.42 $25.74 $38.67 $44.09 6
$75.11 30522 24600 "$119,52
2.00 " 4100
"$307,951.00 " "$3,000.00 "
"$3,000.00 "
"$3,000.00 "
"$1,000.00 "
"$1,000.00 "
100
100
Read this message each period. Y
ou will be informed of any relevant events in advance so you may adjust your de
cisions.
"$45,179.00 "