Professional Documents
Culture Documents
Description
Opening balance
1 Capitalize
Cash
0
3 Pay landlord
(3,000)
4 Buy equipment
(6,000)
Income
Statement
Amount
0
1,000
6,000
1,200
10,000
10,000
(600)
12,000
12,000
125
9b
250
10b
11 Accrue wages
90
2,000
(1,000)
(250)
8A Accrue interest
50
53,850
102,100
125
9,700
6,000
(250) 2,000
10,000
140
1,100 12,000
150,000
53,850
102,100
125
9,700
6,000
(250) 2,000
10,000
140
1,100 12,000
150,000
Totals - Subtotals
100
Depreciate
4A equipment
Check
Investment income
13 interest
Investment income
13 unrealized gain
Subtotal
Closing entry
Ending balance
0
285
285
155,950
2,000
1,200
3A Rent expense
Dividends
Amount
100,000
Sell books on
9a account
Sell books at
10a conference
Account
150,000
6 Buy books
8 Borrow
Contributed Retained
Capital
Earnings
Amount
Amount
150,000
(100,000)
7 Advertise
OWNERS' EQUITY
Accumulated
Accrued
Prepaid
Accounts
depreciation Rent
Accounts expenses Unearned Bank
rent
Investments receivable Inventory Equipment (equipment) deposit payable
payable
fees
debt
2 Investments
5 Sell subscription
= LIABILITIES +
160,285
285
(285)
0
0
0
0
ASSETS
Description
Debit
Opening balance
1 Capitalize
Cash
Credit
Prepaid rent
Debit
Credit
Accounts receivable
Debit
Credit
Debit
Equipment
Credit
Accumulated depreciation
(equipment)
Rent deposit
Debit
Credit
Debit
Credit
OWNERS' EQUITY
Accounts payable
Debit
Credit
Accrued expenses
payable
Debit
Credit
Unearned fees
Debit
Credit
Bank debt
Debit
Credit
150,000
Income, Revenue
Debit
Credit
Income, Expense
Debit
Credit
3,000
4 Buy equipment
6,000
1,000
2,000
1,200
1,200
10,000
10,000
600
600
12,000
Ad. expense
12,000
125
125
100
9b
Sales revenue
100
250
250
200
10b
90
90
100
Investment income
13 unrealized gain
3A Rent expense
200
11 Accrue wages
100
Fee revenue
100
100
Investment income
2,000
2,000
1,000
Investment income
1,000
4A Depreciate equipment
250
250
8A Accrue interest
50
50
Rent expense
Depreciation expense
Interest expense
53,850
102,100
125
9,700
6,000
250
2,000
10,000
140
1,100
12,000
150,000
2,575
2,290
53,850
102,100
125
9,700
6,000
250
2,000
10,000
140
1,100
12,000
150,000
2,575
2,290
Totals - Subtotals
Check
Dividends Amount
Credit
6,000
Subtotal
Closing entry
Ending balance
Debit
100,000
6 Buy books
Account
150,000
3 Pay landlord
7 Advertise
100,000
8 Borrow
= LIABILITIES +
Inventory
Debit
Credit
2 Investments
5 Sell subscription
Debit
Investments
Credit
0
0
ASSETS
Description
Debit
Opening balance
Cash
Credit
Prepaid rent
Debit
Credit
53,850
Debit
Investments
Credit
102,100
= LIABILITIES +
Accounts receivable
Debit
Credit
Inventory
Debit
Credit
125
9,700
Debit
Equipment
Credit
6,000
Accumulated depreciation
(equipment)
Rent deposit
Debit
Credit
Debit
Credit
250
2,000
10,000
15 Pay rent
OWNERS' EQUITY
Accrued expenses
payable
Debit
Credit
Accounts payable
Debit
Credit
10,000
140
12,000
Income, Revenue
Debit
Credit
0
Income, Expense
Debit
Credit
2,575
10,000
Account
Debit
Dividends Amount
Credit
2,290
1,000
20,000
17 Pay wages
20,000
690
90
Rent expense
100
Investment income
19 unrealized loss
Consulting income
600
100
1,000
250
100
Wage expense
Fee revenue
1,000
Investment loss
250
Depreciation expense
100
Interest expnse
42,160
101,100
20,125
9,700
6,000
500
2,000
150
1,000
12,000
150,000
22,675
5,240
42,160
101,100
20,125
9,700
6,000
500
2,000
150
1,000
12,000
150,000
22,675
5,240
Totals - Subtotals
Check
1,100
Bank debt
Debit
Credit
1,000
16 Consulting revenues
Subtotal
Closing entry
Ending balance
Unearned fees
Debit
Credit
0
0