Professional Documents
Culture Documents
REPUBLIK INDONESIA
NOMOR 75 TAHUN 2013
TENTANG
STANDAR BIAYA TAHUN 2014
DI LlNGKUNGAN
KEMENTERIAN PERHUBUNGAN
MENTERIPERHUBUNGAN
REPUBUK INDONESIA
2.
3.
Peraturan
Presiden Nomor 70 Tahun 2012 tentang
Perubahan Kedua Atas Peraturan Presiden Nomor 54 Tahun
2010 tentang Pengadaan Barang/Jasa Pemerintah;
4.
Peraturan
Presiden Nomor 76 Tahun 2011 tentang
Perubahan Atas Peraturan Presiden Nomor 47 Tahun 2009
tentang Pembentukan dan Organisasi Kementerian Negara;
5.
Peraturan
Presiden. Nomor 91 Tahun 2011 tentang
Perubahan Kedua Atas Peraturan Presiden Nomor 24 Tahun
2010 tentang Kedudukan, Tugas, dan Fungsi Kementerian
Negara serta Susunan Organisasi, Tugas, dan Fungsi
Eselon I Kementerian Lembaga;
6.
7.
Peraturan
Menteri Keuangan Nomor 71/PMK.02/2013
tentang Pedoman Standar Biaya, Standar Struktur, dan
Indeksasi dalam Penyusunan RKA-KL;
8.
Peraturan
Menteri Keuangan Nomor
tentang Standar Biaya Masukan 2014;
9.
Peraturan
Menteri Keuangan Nomor 95/PMK.02/2012
tentang Standar Biaya Keluaran Tahun Anggaran 2013;
72/PMK.02/2012
b.
c.
d.
Harga satuan dalam standar biaya tersebut merupakan harga tertinggi, dan
berbeda pada masing-masing propinsi/kabupaten/kota
dengan dilakukan
penyesuaian melalui faktor pengali koeflsien kemahalan yang diolah
berdasarkan Indeks Kemahalan Konstruksi (IKK) yang diterbitkan oleh
Badan Pusat Statistik sebagaimana terdapat dalam Lampiran Peraturan
Menteri ini;
e.
Pasal3
Pelaksanaan standar biaya Kementerian Perhubungan
ekonomis, efisiensi dan efektifitas.
memperhatikan
prinsip
Pasal4
Standar Biaya Kementerian Perhubungan Tahun Anggaran 2014 adalah
sebagaimana ditetapkan dalam Lampiran yang tidak terpisahkan dari Peraturan
Menteri Perhubungan ini.
Pasa15
Peraturan Menteri Perhubungan ini mulai berlaku pada tanggal ditetapkan.
Ditetapkan di Jakarta
Pada tangga113 September 2013
: PM 75 Tahun 2013
: 13 September 2013
...
(1)
;.:
:~,
....of ....
..
(3)
.},j
i'
(4)
(5)
(6)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
~
1100 PROV.ACEH
1101
Kab Simeulue
Kab Aceh Singkil
1102
1103
Kab Aceh Selatan
1104
Kab Aceh Tenggara
Kab Aceh Timur
1105
1106
Kab Aceh Tenaah
1107
Kab Aceh Barat
1108
Kab Aceh Besar
1109
Kab Pidie
1110
Kab Bireuen
1111
Kab Aceh Utara
Kab Aceh Barat Daya
1112
Kab Gayo Lues
1113
1114
Kab Aceh Tamiana
1115
Kab Naaan Rava
1116
Kab Aceh Java
1117
Kab Bener Meriah
1118
Kab Pidie Jaya
1171
Kota Banda Aceh
1172
Kota Sobon a
1173
Kota Lanasa
1174
Kota Lhokseumawe
1175
Kota Subulussalam
91.23
112.60
95.20
89.43
91.26
99.55
96.07
103.43
91.28
96.51
98.39
106.21
92.92
103.96
95.86
105.63
92.78
92.73
95.02
102.79
103.48
96.33
104.57
81.17
0.9717
1.1993
1.0140
0.9525
0.9720
1.0603
1.0232
1.1016
0.9722
1.0279
1.0479
1.1312
0.9897
1.1073
1.0210
1.1250
0.9882
0.9876
1.0120
1.0948
1.1021
1.0260
1.1138
0.8645
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
92.49
89.95
98.51
106.71
97.36
103.58
85.53
95.86
107.92
86.50
91.11
95.31
102.47
93.13
122.03
99.52
101.42
105.65
93.23
94.15
90.80
83.96
94.68
120.92
95.58
97.42
101.16
108.10
103.35
108.74
0.9851
0.9580
1.0492
1.1365
1.0370
1.1032
0.9110
1.0210
1.1494
0.9213
0.9704
1.0151
1.0914
0.9919
1.2997
1.0600
1.0802
1.1253
0.9930
1.0028
0.9671
0.8942
1.0084
1.2879
1.0180
1.0376
1.0774
1.1513
1.1008
1.1582
"
- -..
(2)
----------
(2)
(1)
(3)
---
(4)
(5)
(6)
93.92
93.77
102.79
96.05
1.0003
0.9987
1.0948
1.0230
88.16
176.09
94.74
85.45
96.54
88.11
91.72
98.68
94.51
86.71
80.92
86.78
92.99
104.82
91.41
80.56
87.05
94.71
88.71
89.82
0.9390
1.8755
1.0091
0.9101
1.0282
0.9384
0.9769
1.0510
1.0066
0.9235
0.8619
0.9243
0.9904
1.1164
0.9736
0.8580
0.9271
1.0087
0.9448
0.9567
1
2
3
4
5
6
7
8
9
10
11
12
100.82
94.52
105.96
108.29
95.18
110.33
95.34
102.04
114.94
121.75
127.23
114.68
114.18
1.0738
1.0067
1.1286
1.1534
1.0137
1.1751
1.0154
1.0868
1.2242
1.2967
1.3551
1.2214
1.2161
1
2
3
4
5
6
7
8
9
10
11
1500 PROV.JAM BI
1501
Kab Kerinci
1502
Kab Meranain
1503
Kab Sarolanaun
1504
Kab Batang Hari
1505
Kab Muaro Jambi
Kab Tanjung Jabung Timur
1506
Kab Tanjung Jabung Barat
1507
1508
Kab Tebo
1509
Kob Bungo
1571
Kota Jambi
1572
Kota Sungoi Penuh
96.25
101.06
93.35
99.99
112.81
111.42
119.75
120.67
94.32
95.16
107.56
105.55
1.0251
1.0764
0.9942
1.0650
1.2015
1.1867
1.2754
1.2852
1.0046
1.0135
1.1456
1.1242
94.42
91.80
92.26
98.65
85.77
1.0056
0.9777
0.9826
1.0507
0.9135
30
31
32
33
1275
1276
1277
1278
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
III
IV
VI
1
2
3
4
Koto
Koto
Koto
Kota
Medon
Binioi
Podonasidimouan
Gunung'Sitoli
(2)
(1)
(3)
5
6
7
8
9
10
11
12
13
14
15
1605
1606
1607
1608
1609
1610
1611
1671
1672
1673
1674
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
11
12
13
14
(4)
(5)
(6)
101.31
144.95
127.91
90.67
87.48
109.87
85.16
105.71
106.17
104.36
100.55
1.0790
1.5438
1.3623
0.9657
0.9317
1.1702
0.9070
1.1259
1.1308
1.1115
1.0709
87.47
92.32
86.90
91.03
90.97
96.48
97.42
92.68
90.02
96.53
96.44
0.9316
0.9833
0.9256
0.9695
0.9689
1.0276
1.0376
0.9871
0.9588
1.0281
1.0272
1800 PROV.LAMPUNG
1801
Kab Lamouna Barat
1802
Kab TanQQamus
1803
Kab Lamoung Selatan
1804
Kab Lampung Timur
1805
Kab Lamoung Tengah
Kab Lampung Utara
1806
1807
Kab Way Kanan
Kab Tulang Bawang
1808
1809
Kab Pesawaran
Kab Pringsewu
1810
1811
Kab Mesu/i
1812
Kab Tulana Bawana Barat
1871
Kota Bondar Lamoung
1872
Kota Metro
89.85
105.02
97.27
92.35
92.82
93.22
97.69
100.19
103.11
87.54
92.33
111.53
105.58
96.18
92.02
0.9570
1.1185
1.0360
0.9836
0.9886
0.9929
1.0405
1.0671
1.0982
0.9324
0.9834
1.1879
1.1245
1.0244
0.9801
1
2
3
4
5
6
7
104.30
110.79
104.67
111.65
117.15
111.47
122.12
108.13
1.1109
1.1800
1.1148
1.1892
1.2477
1.1872
1.3007
1.1517
1
2
3
4
5
6
7
109.81
101.57
103.18
138.09
111.19
157.87
121.03
104.34
1.1696
1.0818
1.0989
1.4708
1.1843
1.6814
1.2891
1.1113
VII
VIII
IX
~XI
XII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
XIII
93.89
1.OO
83.11
103.75
86.72
78.02
97.22
81.31
80.08
84.90
77.69
90.61
76.58
90.46
71.07
77.20
84.93
96.90
94.62
89.95
101.95
88.31
83.84
76.45
98.43
99.50
82.14
75.95
88.48
0.8852
1.1050
0.9236
0.8310
1.0355
0.8660
0.8529
0.9042
0.8275
0.9651
0.8156
0.9635
0.7569
0.8222
0.9046
1.0321
1.0078
0.9580
1.0858
0.9406
0.8930
0.8143
1.0484
1.0598
0.8749
0.8089
0.9424
79.54
88.02
79.19
84.59
78.56
87.47
80.57
91.06
75.18
79.15
78.27
79.73
74.95
81.12
82.70
89.48
84.67
86.62
91.88
88.07
96.57
87.43
85.10
83.22
81.31
81.21
89.16
84.23
0.8472
0.9375
0.8434
0.9009
0.8367
0.9316
0.8581
0.9699
0.8007
0.8430
0.8336
0.8492
0.7983
0.8640
0.8808
0.9530
0.9018
0.9226
0.9786
0.9380
1.0285
0.9312
0.9064
0.8864
0.8660
0.8649
0.9496
0.8971
-----_._--
(2)
(1)
28
29
30
31
32
33
34
35
3328
3329
3371
3372
3373
3374
3375
3376
(3)
Kob Tegol
Kob Brebes
Koto Mogelong
Koto Surokorto
Koto Solotigo
Koto Semorona
Koto Pekolonoon
Koto Teool
(4)
(6)
(5)
74.29
88.02
85.37
84.73
82.13
83.15
87.76
83.36
0.7912
0.9375
0.9093
0.9024
0.8747
0.8856
0.9347
0.8878
1
2
3
4
5
75.79
80.15
83.88
90.32
79.71
83.59
0.8072
0.8537
0.8934
0.9620
0.8490
0.8903
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
81.14
75.43
85.28
82.17
87.97
81.18
90.74
82.69
80.78
70.58
73.20
79.14
78.34
75.78
81.51
86.48
86.11
86.61
89.53
88.93
81.30
87.38
96.49
80.35
91.13
94.05
89.21
87.98
84.73
91.80
93.96
85.50
84.14
80.45
77.13
92.90
94.53
91.72
88.00
0.8642
0.8034
0.9083
0.8752
0.9369
0.8646
0.9665
0.8807
0.8604
0.7517
0.7796
0.8429
0.8344
0.8071
0.8681
0.9211
0.9171
0.9225
0.9536
0.9472
0.8659
0.9307
1.0277
0.8558
0.9706
1.0017
0.9502
0.9371
0.9024
0.9777
1.0007
0.9106
0.8962
0.8569
0.8215
0.9895
1.0068
0.9769
0.9373
XIV
XV
''''''i
'J"Yi";;'
(2)
(1)
XVI
1
2
3
4
5
6
7
8
XVII
1
2
3
4
5
6
7
8
9
XVIII
(3)
3600 PROV.BANTEN
3601
Kab Pandealana
3602
Kab Lebak
- 3603
Kab Tanaerana
3604
Kab Serana
3671
Kota Tanaerana
3672
Kota Cileaon
3673
Kota Serana
3674
Kota Tanaerana Selatan
5100 PROV.BALI
5101
Kab Jembrana
5102
Kab Tabanan
5103
Kab Baduna
5104
Kab Gianvar
5105
Kab Klunakuna
5106
Kab Sanali
5107
Kab Karanaasem
5108
Kab Sulelena
5171
Kota Denoasar
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
XIX
(4)
(5)
(6)
87.28
87.33
85.65
93.44
84.79
98.40
93.53
92.25
103.50
0.9296
0.9301
0.9122
0.9952
0.9031
1.0480
0.9962
0.9825
1.1024
91.15
98.85
98.03
94.69
97.05
94.47
93.42
94.92
113.52
98.62
0.9708
1.0528
1.0441
1.0085
1.0337
1.0062
0.9950
1.0110
1.2091
1.0504
78.68
85.55
80.46
73.92
80.39
82.29
84.88
79.99
80.90
88.73
89.70
0.8380
0.9112
0.8570
0.7873
0.8562
0.8765
0.9040
0.8520
0.8616
0.9450
0.9554
85.73
82.96
88.97
85.72
93.80
89.24
88.46
105.02
92.36
91.59
90.53
87.04
85.70
103.78
115.35
82.64
91.06
82.14
89.35
91.54
112.97
104.35
0.913J,
0.8836
0.9476
0.9130
0.9990
0.9505
0.9422
1.1185
0.9837
0.9755
0.9642
0.9270
0.9128
1.1053
1.2286
0.8802
0.9699
0.8749
0.9516
0.9750
1.2032
1.1114
://E
(1)
(2)
XX
(3)
(4)
(5)
(6)
108.26
105.48
104.18
103.96
104.11
116.96
141.89
127.26
128.86
110.47
129.71
102.91
129.46
118.36
118.58
1.1531
1.1234
1.1096
1.1073
1.1089
1.2457
1.5112
1.3554
1.3725
1.1766
1.3815
1.0961
1.3788
1.2606
1.2630
1
2
3
4
5
6
7
8
9
10
11
12
13
14
106.03
124.52
115.16
106.24
108.84
110.87
142.07
109.13
122.56
108.82
108.43
126.07
113.99
104.06
114.40
1.1293
1.3262
1.2265
1.1315
1.1592
1.1808
1.5132
1.1623
1.3054
1.1590
1.1549
1.3427
1.2141
1.1083
1.2184
1
2
3
4
5
6
7
8
9
10
11
12
13
97.72
96.56
102.37
91.88
118.49
100.78
105.97
107.63
113.93
116.28
103.45
106.99
107.62
103.22
1.0408
_1.0284
1.0903
0.9786
1.2620
1.0734
1.1287
1.1463
1.2134
1.2385
1.1018
1.1395
1.1462
1.0994
1
2
3
4
5
6
7
8
9
10
108.46
110.07
123.65
128.00
112.85
127.48
138.41
116.00
99.19
112.55
126.25
1.1552
1.1723
1.3170
1.3633
1.2019
1.3578
1.4742
1.2355
1.0564
1.1987
1.3447
1
2
- 3
4
5
6
7
8
9
10
11
12
13
14
XXI
XXII
XXIII
IJj
Ii
(2)
(1)
11
12
13
14
XXIV
1
2
3
4
5
6
7
8
6471
6472
6473
6474
(3)
(4)
(5)
Salikpapan
Samarinda
Tarakan
Sontana
118.78
108.46
118.23
107.88
1.2651
1.1552
1.2592
1.1490
100.46
103.48
102.28
135.06
139.16
100.39
93.35
97.02
121.35
1.0700
1.1021
1.0894
1.4385
1.4822
1.0692
0.9942
1.0333
1.2925
Kota
Kota
Kota
Kota
9
10
11
12
13
14
15
7109
7110
7111
7171
7172
7173
7174
(Sitaro)
Kab Minahasa Tengaara
Kab So/mona Se/atan
Kab So/mona Timur
Kota Manado
Kota Situna
Kota Tomohon
Kota Kotamobaau
106.43
112.61
108.31
101.69
94.73
102.20
107.76
1.1336
1.1994
1.1536
1.0831
1.0089
1.0885
1.1477
1
2
3
4
5
6
7
8
9
10
11
81.72
99.96
87.14
91.90
91.65
88.27
86.33
87.25
84.72
95.53
86.04
82.45
0.8704
1.0647
0.9281
0.9788
0.9761
0.9401
0.9195
0.9293
0.9023
1.0175
0.9164
0.8782
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
XXV
XXVI
86.51
105.78
97.49
92.24
82.87
92.11
81.19
87.60
88.75
103.73
92.38
95.16
92.27
96.49
89.95
90.43
95.24
99.76
105.95
106.23
92.37
93.96
0.9214
1.1266
1.0383
0.9824
0.8826
0.9810
0.8647
0.9330
0.9453
1.1048
0.9839
1.0135
0.9827
1.0277
0.9580
0.9631
1.0144
1.0625
1.1284
1.1314
0.9838
1.0007
;;~~~'}C~
(1)
_
(2)
(3)
22
23
24
7371
7372
7373
7400
7401
7402
7403
7404
7405
7406
7407
7408
7409
7410
7471
7472
1
2
3
4
5
6
7
8
9
10
11
12
7500
7501
7502
7503
7504
7505
7571
PROVo GORONTALO
1
2
3
4
5
6
7600
7601
7602
7603
7604
7605
PROV.SULAWESIBARAT
1
2
3
4
5
8100
8101
8102
8103
8104
8105
8106
8107
8108
8109
8171
8172
PROVo MALUKU
1
2
3
4
5
6
7
8
9
10
11
8200
8201
8202
8203
8204
8205
8206
8207
8271
8272
PROVo MALUKU
1
2
3
4
5
6
7
8
9
XXVII
XXVIII
XXIX
XXX
XXXI
Kota Makassar
Kota Parepare
Kota Palopo
Kab Buton
Kab Muna
Kab Konawe
Kab Kolaka
Kab Konawe Selotan
Kab Bombana
Kab Wakatobi
Kab Kolaka Utara
Kab Buton Utara
Kab Konawe Utara
Kota Kendari
Kota Bau-Bau
Kab Boalemo
Kab Gorontalo
Kab Pohuwato
Kab Bone Bolongo
Kab Gorontalo Utara
Kota Gorontalo
Kab
Kab
Kab
Kab
Kab
Maiene
Polewali Mamasa
Mamasa
Mamuiu
Mamuiu Utara
(4)
(5)
(6)
85.02
91.71
87.17
0.9055
0.9768
0.9284
96.74
110.82
109.77
94.66
98.25
101.95
109.38
116.32
107.63
108.21
102.59
99.06
107.33
1.0304
1.1803
1.1691
1.0082
1.0464
1.0858
1.1650
1.2389
1.1463
1.1525
1.0927
1.0551
1.1431
92.10
101.02
92.39
103.35
94.88
102.81
100.31
0.9809
1.0759
0.9840
1.1008
1.0105
1.0950
1.0684
95.53
99.05
89.53
126.22
103.06
100.71
1.0175
1.0550
0.9536
1.3443
1.0977
1.0726
100.52
100.64
140.64
109.26
83.72
106.31
99.06
110.07
106.70
131.95
91.42
128.07
1.0706
1.0719
1.4979
1.1637
0.8917
1.1323
1.0551
1.1723
1.1364
1.4054
0.9737
1.3640
108.58
118.47
135.27
127.65
99.41
109.46
122.20
123.94
117.35
123.64
1.1565
1.2618
1.4407
1.3596
1.0588
1.1658
1.3015
1.3201
1.2499
1.3169
(1)
(2)
------
(3)
(4)
149.15
147.58
149.66
138.46
192.59
129.15
148.89
132.76
146.73
197.27
209.86
128.22
1.5886
1.5718
1.5940
1.4747
2.0512
1.3755
1.5858
1.4140
1.5628
2.1011
2.2352
1.3656
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
9400 PROV.PAPUA
9401
Kob Merauke
Kab Javawiiava
9402
Kob Javapuro
9403
9404
Kob Nabire
Kob Yapen Waropen
9408
9409
Kob Biak Numfor
Kob Paniai
9410
9411
Kob PuncakJava
Kob Mimika
9412
Kob Boven DiQoel
9413
9414
Kob Maooi
9415
Kob Asmat
Kob Yahukimo
9416
9417
Kob Peaununaan Bintona
9418
Kob Tolikara
Kab Sarmi
9419
Kab Keerom
9420
9426
Kab Warooen
9427
Kab Suoiori
9428
Kab Memberamo Rava
Kob NduQa
9429
9430
Kab Lannv Java
Kab Memberamo TenQah
9431
Kob Yalimo
9432
Kab Puncak
9433
Kab Doaiyai
9434
Kab Intan Java
9435
Kab Deivai
9436
9471
Kota Javaoura
242.63
260.24
298.51
131.81
130.61
123.73
143.16
215.22
376.03
193.51
181.35
211.75
238.83
219.03
388.02
302.25
215.27
164.97
155.42
193.55
214.05
324.33
365.41
402.61
390.74
461.52
212.54
433.03
221.09
197.71
2.5842
2.7718
3.1794
1.4039
1.3911
1.3178
1.5248
2.2923
4.0050
2.0610
1.9315
2.2553
2.5437
2.3328
4.1327
3.2192
2.2928
1.7571
1.6553
2.0615
2.2798
3.4544
3.8919
4.2881
4.1617
4.9155
2.2637
4.6121
2.3548
2.1058
XXXIII
Catatan:
OKIJakarta menjadi acuan dalam menentukan Koefislen Kemahalan Standar Biaya Kementerian Perhubungan
(IKK OKIJakarta = 93,89)
(Sumber data:
Indeks Kemahalan
Kanstruksl2012
- BPS)
-----------
(6)
1
2
3
4
5
6
7
8
9
10
11
XXXII
(5)
----
STANDAR BIAYA
KEMENTERIAN PERHUBUNGAN
TAHUN 2014
BIDANG:
FASILITAS KESELAMATAN LALU L1NTAS ANGKUTAN JALAN
DAN
DERMAGA PENYEBERANGAN
Rambu Pendahulu
buah
14.255.859
buah
132.671.038
buah
608 Pengadaan & Pemasangan
9.768.939
Tanah
609 Pengadaan & Pemasangan
End
12.306.982
& Pemasangan
2: Terminal
End Lengkun
buah
buah
6.877.023
buah
35.062
buah
37.949
buah
286.265
buah
294.740
buah
305.894
buah
596.841
buah
57.643.602
buah
36.273.465
buah
Lampu Peringatan
lastie)
lastie)
a (Solar Cell)
Li ht)
a (Warnin
Lurus
43.148.465
Lengkung
620 Pengadaan & Pemasangan
Alat Pengendali
Patok Tikungan
an Patok Tikungan
Cermin Tikungan
Alat Pengendali
185.460.495
buah
214.850.155
buah
Pipa Plastik
825.974
buah
Pipa Besi
655.474
buah
5.418.966
buah
416.605.724
buah
393.904.221
buah
16.550.166
buah
38.376.239
buah
LPJU Konvensional
buah
End
11.067.339
buah
Kontrol
802.685.723
32.078.014
253.527.144
8.447.354
669.114.902
29.767.898
6.811.267.575
358.231.720
paket
m2
m2
buah
buah
buah
buah
buah
buah
m2
buah
m2
m2
m2
paket
aket
PERHUBUNGAN
RINCIAN ANGGARAN
Pelllladian
602
602
602
602
602
602
602
602
602
602
TAHUN 2014
BIAYA
a Pemannpn
SOU
8005
8004
8002
8003
193
8001
33
S051
8007
Ipkt
m2
unit
em
unit
m3
m3
m3
m3
buah
1,00
0,56
1,00
14,31
1,00
0,11
0,25
0,04
1,12
1,00
979.983,11
107.358,21
8.161,62
1.926,84
47.024,52
1.061.617,55
SO.814,96
334.607,37
57.120,81
15.134,14
BuGh
Pengadlan
603
603
603
603
603
603
603
603
603
603
J.4'7.'68
00
a Pemasanpn
pkt
m2
unit
em
unit
m3
m3
m3
m3
buah
1,00
0,81
1,00
14,31
1,00
0,11
0,25
0,04
1,12
1,00
1.488.548,30
107.358,21
8.161,62
1.926,84
47.024,52
1.061.617,55
SO.814,96
334.607,37
57.120,81
15.134,14
1.488.548,30
86.960,15
8.161,62
27.573,14
47.024,52
116.777,93
20.203,74
13.384,29
63.975,31
15.134,14
1.887.743,14
188.774,31
2.076.517,46
2.076.518,00
1,00
0,56
0,43
6.930.255,93
63.710,93
1.061.617,55
11.852,18
334.607,37
9.416,00
2.943.784,00
57.120,81
15.134,14
6.930.255,93
35.678,12
458.618,78
426.678,64
18.058,SO
2.762.654,40
1.471.892,00
205.634,92
15.134,14
12.324.615,74
1.232.461,57
PPN 10"
JUMLAH TOTAL
Haraa Der- Buah
PenRadaan Pemasannn
Rambu Pendahulu Penunjuk Jurusan (uk. 120x180 em) (buah)
S015 Pengadaan Bahan
pkt
605
605
23 GalianTanah
m3
605
193 Cor Beton Pondasl ( 60 x 60 x 120 em )
m3
kg
605
148 Pembesian besi POlos dla. 12mm
605
33 Urugan Pasir Bawah Pondasl
m3
kg
605
S017 Blava Pembuatan / Pengelasan
605
S018 5ewa Crane Kapasitas 5 ton
shift
60S
S051 Bekestlng pondasl
m3
60S
8007 Ongkos anRkut ke lokasl
buah
JUMLAH
PPN 10"
JUMLAH TOTAL
36,00
0,05
293,40
0,50
3,60
1,00
13.557.077,31
J3.557.078,OO
PenRadaan"
606
606
606
606
606
606
606
606
606
979.983,11
60.388,99
8.161,62
27.573,14
47.024,52
116.777,93
20.203,74
13.384,29
63.975,31
15.134,14
1.352.606,80
135.260,68
1.487.867,48
1,00
0,56
0,43
36,00
0,05
2,88
293,40
0,50
1,00
7.608.761,35
63.710,93
1.061.617,55
11.852,18
334.607,37
57.120,81
9.416,00
2.943.784,00
15.134,14
7.608.761,35
35.678,12
456.495,55
426.678,64
18.068,SO
164.507,93
2.762.654,40
1.471.892,00
15.134,14
12.959.870,94
1.295.987,09
14.255.858,03
14.255.859,00
Penaadun
607
607
607
607
607
607
607
607
607
. Pemuanan
bmbu Pendahulu PenunJuk Jurusan Portal "ntan!
8019 Pengadaan Bahan
23 GalianTanah
193 Cor Beton Ponda51 ( 80 x 80 x 200 em I
193 Cor TIang Pancang Beton dia. 20 mm
148 Pembesian besl polos dia. 12mm
33 Urullan Paslr Bawah Ponda51
8051 Beglstlng
8017 Blaya Pembuatan / Penllelasan
8018 sewa Crane KaDasitas 15 ton
JUMLAH
PPN 10"
JUMLAH TOTAL
Hartla Hr
II m lbuah'
pkt
m3
m3
m3
Ikg
m3
m2
kg
shift
1,00
1,12
1,28
0,24
141,60
0,19
12,80
3.602,78
1,00
79.584.467,97
63.710,93
1.061.617,55
1.061.617,55
11.852,18
334.607,37
57.120,81
9.416,00
2.943.784,00
Buah
Penlladaan . PemasaM!an Paar Penllaman Jatan 14 m' Tvae 1 : Terminal End Masuk ke Dalam Tanah
1,00
608
8020 Penndaan Bahan
set
3,92
8001 Gallan tanah dan urull kemball
m3
608
m3
0,46
608
33 Urugan paslr di bawah ponda51
13,63
608
m3
8051 Bekestinll oondasl
1,19
608
193 Cor ponda51 beton
m3
buah
1,00
608
8006 Ongkos angkut ke lokasi
JUMLAH
PPN 10"
JUMLAHTOTAL
5.045.183,75
80.814,96
334.607,37
57.120,81
1.061.617,55
1.323.073,77
Pengadaan
609
609
609
609
609
609
609
609
. Pemasangan Pagar Pengaman Jalan (Dengan Rambu Chevron) Ty Ie 1 : Terminal End Masuk ke Datam Tanah
1,00
6.108.672,55
8021 PenJ~adaa n Bahan
set
3,92
80.814,96
8001 Gallan tanah dan urult kembali
m3
m3
0,46
334.607,37
33 Urugan oaslr dl bawah pondasl
13,63
57.120,81
m3
8051 Bekestlnlt Dondasl
1.061.617,55
m3
1,19
193 Cor pondasl beton
1.323.073,77
buah
1,00
8006 Onltkos anltkut ke lokasl (ltuardralll
8004 Pekerlaan Pemasanltan Rambu pada Guardrail
1,00
8.161,62
buah
1.235.661,05
1,00
buah
8009 Ongkos anllkut ke lokasl (rambu)
JUMLAH
PPN 10"
JUMLAH TOTAL
Haraa Der- Buah
Penlladaan
610
610
610
610
610
610
8022
8001
33
8051
193
8006
6.108.672,55
316.794,64
153.919,39
778.556,65
1.263.324,89
1.323.073,77
8.161,62
1.235.661,05
11.188.164,56
1.118.816,46
12.306.981,01
12.306.982,00
3.851.063,75
80.814,96
334.607,37
57.120,81
1.061.617,55
1.323.073,77
3.851.063,75
135.769,13
66.921,47
333.585,53
541.424,95
1.323.073,77
6.251.838,61
625.183,86
6.877.022,47
6.877.023,00
m'
m2
1,00
100
23.590,83
8.283,53
23.590,83
8.283,53
31.874,36
3.187,44
35.061,79
35.062,00
paket
m'
1,00
1,00
26.215,00
8.283,53
26.215,00
8.283,53
34.498,53
3.449,85
37.948,39
31.949,00
6121
6121
5.045.183,75
316.794,64
153.919,39
778.556,65
1.263.324,89
1.323.073,77
1.180.153,09
181.085,31
9.768.931,40
9.768.939,00
1,00
1,68
0,20
5,84
0,51
100
Penaadaan
254.788,21
1.678.269,33
63.575,40
731.146,38
33.923.776,48
2.943.784,00
120.610.034,48
12.061.003,45
132.671.037,93
132.671.038,00
a Pemasanaan
PPN 10"
JUMLAH TOTAL
Penlladun"
6111
6111
79.584.467,97
71.356,24
1.358.870,46
Pen,adaan"
613
613
613
set
Is
Is
1,00
1,00
1,00
225.266,20
32.325,98
2.64848
PPH 10"
JUMLAHTOTAL
286.264,73
286.265,00
H'- Buah
HtHfIQ
set
Is
Is
1,00
1,00
1,00
232.970,20
32.325,98
2.648,48
232.970,20
32.325,98
2.648,48
267.944,66
26.794,47
294.739,13
294.740,00
set
Is
Is
1,00
1,00
1,00
230.180,20
45.256,38
2.648,48
230.180,20
45.256,38
2.648,48
278.085,05
27.808,51
305.893,56
305.894,00
set
Is
Is
1,00
1,00
1,00
507.608,20
32.325,98
2.648,48
507.608,20
32.325,98
2.648,48
542.582,66
54.258,27
596.840,93
596.84J,00
set
m
m
m3
m3
m3
m3
1,00
460,00
160,00
2,50
100,00
1,87
0,31
35.526.407,00
4.264,66
3.174,84
202.093,52
66.349,08
1.061.617,55
1.061.617,55
35.526.407,00
1.961.744,81
507.974,54
505.233,SO
6.634.908,22
1.985.649,47
324.854,97
1,00
0,38
15,00
1,00
1,00
563.700,67
1.061.617,55
36.915,00
2.200.000,00
1.235.661,05
563.700,67
403.414,67
553.725,00
2.200.000,00
1.235.661,05
52.403.274,18
5.240.327,42
57.643.601.60
57.643.602,00
1,00
2,40
26.686.000,00
63.710,93
1.061.617,55
5.500.000,00
26.686.000.00
152.906.23
636.970,53
Buah
Pengadaan Pemasanon
Paleu Jalan Bulat ltemDeredl
S028 Pengadaan Bahan
615
S053 Pengeboran dan pemasangan paku lalan
615
615
SOlO OnlZkosannut ke lokasl
JUMLAH
PPN 10"
JUMLAHTOTAL
Hartla ~'Pengadlln
616
616
616
Buah
Pengadaan
617
617
617
617
617
617
617
617
617
617
617
617
617
buah
m3
buah
Is
set
H'- Buah
Pengadaan Pemasangan Lampu Perlngatan Tenaga 5urva IWarnlnl Light Solar celn nan
618
S039 Pengadaan Bahan
set
618
23 Gallan Tanah
m3
618
193 Pengecoran
m3
Ls
Pemasangan Akomodasl
618
JUMLAH
PPH 10"
JUMLAHTOTAL
Hartla
H' Buah
225.266,20
32.325,98
2.648,48
260.240,66
26.024,07
Lurus
0,60
1,00
5.500.000.00
32.975.876,76
3.297.587,68
36.273.464,44
36.273.465,00
PeM"'n
619
619
619
619
Pamlnnun
LamDu Perlnutan Tena.a Surva 'Warnln.
8038 Penpdaan Bahan
23 GalianTanah
193 Pengecoran
Pemasanaan & Akomodasl
JUMLAH
PPNI0"
JUMLAHTOTAL
HlITOa
De,..
Pengadaan
621
621
621
621
621
621
621
621
621
621
621
621
621
621
621
De,..
32.936.000,00
152.906,23
636.970,53
5.500.000,00
39.225.876,76
3.9U.587,68
43.148.464,44
43.J48.465,00
127.711.433,25
127.711.433,25
Buah
Peruradaan & Pemasanun Alat PenRendali 'svarat Lalu Untas 3 ITlnl Perslma; nllan
8046 Pengadaan Bahan
620
set
620
Pemasanaan
620
8032 -Penuelaran kabel
m
620
8033 -Pemasangan plpa PVC
m
8034 -Gall tutup aspa'
620
m
620
8035 -Gall dan tutup tanah keras
m
620
193 -Pengecoran tlang over head (3 buahl
m3
620
m3
193 -Pengecoran tlana lurus 13 buah)
620
m3
193 -Penaecoran patok Demzaman (22 buah)
Pasang dan stel terminal kabel, box lampu, pesawat dan
Is
620
sekrlng
620
buah
8036 Pembuatan dudukan box control
620
8037 Pengecatan tlang dan patok Dengamanan
buah
8044 -Pengecatan zebra cross
m
620
-Penyambungan IIstrlk (PLN)
Is
620
-Blava programmlnR Desawat30
Is
620
JUMLAH
PPN 10"
JUMLAH TOTAL
Haraa
32.936.000,00
63.710,93
1.061.617,55
5.500.000,00
1,00
460,00
160,00
100,00
100,00
1,40
0,82
2,24
1,00
4.264,66
3.174,84
202.093,52
66.349,08
1.061.617,55
1.061.617,55
1.061.617,55
1.200.000,00
1.961.744,81
507.974,54
20.209.351,92
6.634.908,22
1.489.237,10
874560,54
2.382.269,78
1.200.000,00
1,00
1,00
100,00
1,00
1,00
563.700,67
36.915,00
8.283,53
2.200.000,00
2.000.000,00
563.700,67
36.915,00
828.353,34
2.200.000,00
2.000.000,00
168.600.449,16
16.860.044,92
185.460.494,07
185.460.495,00
Buah
angan
set
1,00
151.169.507,50
4.264,66
3.174,84
202.093,52
66.349,08
1.061.617,55
1.061.617,55
1.061.617,55
Der-
560,00
200,00
100,00
120,00
1,87
1,10
2,75
1,00
1.250.000,00
buah
buah
m
Is
Is
1,00
1,00
100,00
1,00
1,00
563.700,67
36.915,00
8.283,53
2.200.000,00
2.000.000,00
563.700,67
36.915,00
828.353,34
2.200.000,00
2.000.000,00
195.318.322,44
19.531.832,24
214.850.154,69
2J4.850.J55,00
set
m3
m3
m3
m3
buah
1,00
0,10
0,18
0,04
0,80
100
555.961,78
1.061.617,55
80.814,96
334.607,37
57.120,81
15.13414
555.961,78
106.161,76
14546,69
13.384,29
45.696,65
15.134.14
750.885,32
75.088,53
825.973,85
825.974,00
Buah
PenRadaan Pemasanun
Patok TlkuMan P'Da Plastlk
8040 Pengadaan Bahan
622
622
193 Cor pondasl beton
8001 Gallan tanah dan urug kemball
622
622
33 Urugan paslr dl bawah pondasl
622
8051 Bekestlng beton patok tlkungan
8007 Onlzkos a nllkut ke lokasl
622
JUMLAH
PPN 10"
JUMLAH TOTAL
Haraa Der- Buah
2.388.211,07
634.968,17
20.209.351,92
7.961.889,86
1.985.649,47
1.166.080,72
2.923.694,73
1.250.000,00
m
m
m
m
m3
m3
m3
Is
PPN 10"
JUMLAH TOTAL
Naraa
151.169507,50
'enaadun
623
623
623
623
623
623
set
m3
m3
m3
m3
buah
1,00
0,10
0,18
0,04
0,80
1,00
400.961,78
1.061.617,55
80.814,96
334.607,37
57.120,81
15.134,14
400.961,78
106.161,76
14.546,69
13.384,29
45.696,65
15.134,14
595.885,32
59.588,5~
655.473,85
655.474,00
set
batanlli
em
unit
m3
m3
m3
m3
buah
1,00
1,00
4,00
1,00
0,24
0,30
0,03
1,15
1,00
4.493.544,83
8.161,62
1.926,84
47.024,52
1.061.617,55
80.814,96
334.607,37
57.120,81
15.134,14
4.493.544,83
8.161,62
7.707,38
47.024,52
254.788,21
24.244,49
10.038,22
65.688,93
15.134,14
4.926.332,34
492.633,23
5.418.965,58
5.41'.966,00
set
1,00
M3
M3
M3
M3
M2
M2
M2
M2
8,00
0,60
0,90
1,44
4,40
'enaadaan
624
624
624
624
624
624
624
624
624
'enaadun
625
625
625
625
625
625
625
625
625
625
6,00
7,20
50,00
373.900.920,00
80.814,96
1.061.617,55
1.061.617,55
1.061.617,55
36.915,00
36.915,00
36.915,00
8.283,53
PeMadaan"
626
626
626
626
626
626
626
626
626
626
Pemasanaan LPJUKonvenslonal
8048 Pengadlln Bahan
193 Pengeeoran T1anll
8049 Pasang dan stellampu
8008 Onllkos anput ke Lokas!
51mbunnn PLN
JUMLAH
PPN 10"
JUMLAHTOTAL
Haraa
Hr-
BuDh
set
Buah
Set
Buah
Is
646.519,68
636.970,53
955.455,80
1.528.729,27
162.426,00
221.490,00
265.788,00
414.176,67
378.732.475,95
37.873.247,59
416.605.723,54
416.605.724,00
1,00
8,00
0,60
0,90
1,44
4,40
6,00
7,20
50,00
353.263.190,00
1,00
0,27
1,00
1,00
1,00
353.263.190,00
80.814,96
1.061.617,55
1.061.617,55
1.061.617,55
36.915,00
36.915,00
36.915,00
8.28353
646.519,68
636.970,53
955.455,80
1.528.729,27
162.426,00
221.490,00
265.788,00
414.176,67
358.094.745,95
35.809.474,59
393.904.220,54
393.904.221 00
12.450.000,00
1.061.617,55
51.115,46
12.450.000,00
291.520,18
51.115,46
52.969,50
2.200.000,00
52.969,50
2.200.000,00
15.045.605,14
1.504.560,51
16.550.165,65
16.550.166,00
PPN 10"
JUMLAHTOTAL
Haraa Der- BuDh
'enaadun"
627
627
627
627
627
373.900.920,00
Pelll!adaan
Pemasanpn
628
LPJU Solar
eel
set
1,00
34.436.000,00
34.436.000,00
m3
0,27
1.061.617,55
291.520,18
Is
1,00
32.100,00
32.100,00
Is
1,00
37.450,00
37.450,00
Is
1,00
37.450,00
37.450,00
buah
1,00
52.969,50
628
Konstruksl
628
Pemasangan
193 -Pengecoran
tlang (1 bh)
628
628
-Pemasangan
628
628
LED
NYAF2x6mm2
-Pemasangan
3.488.748,97
PPN 10"
Pengadaan
52.969,50
34.887.489,68
JUMLAH TOTAL
38.376.238,64
HflrfHIHr- Butlll
38.376.239,00
PemasaRian
Palar
Pengaman
Jalan (DeRian
Rambu Chevron)
Tv )e 2 : Terminal
End LengkUN!
632
set
1,00
4.981.724,75
4.981.724,75
632
m3
3,92
80.814,96
316.794,64
m3
0,46
334.607,37
153.919,39
m3
13,63
57.120,81
778.556,65
632
632
632
m3
1,19
1.061.617,55
1.263.324,89
632
buah
1,00
1.323.073,77
1.323.073,77
632
buah
1,00
8.161,62
632
buah
1,00
1.235.661,05
JUMLAH
10.061.216,76
1.006.121,68
PPN 10"
JUMLAH TOTAL
11.067.338,43
JJ.067.339,00
HflrQfIHr- BUflh
Pembanlunan
401
401
401
401
Dermala
8.161,62
1.235.661,05
Penveberangan
: PekerJaan Perslallan
PEKERJAAN PERSIAPAN
5001 -Pengukuran
-Penerangan/keselamatan
5002 --Operaslonal
harl
180,00
698.277,72
125.689.989,60
harl
635.568.887,48
kerja
Penerangan
180,00
3.530.938,26
401
--Perlengakapan
Kerja
Is
1,00
1.000.000,00
1.000.000,00
401
Is
1,00
1.500.000,00
1.500.000,00
401
-Mobilisasl
Is
1,00
440.000.000,00
440.000.000,00
401
Is
1,00
25.200.000,00
25.200.000,00
Is
1,00
479.500,36
479.500,36
401
Keselamatan
dan demobillsasi
401
- Asuransl
401
--Construction
all risks
Is
0,00
36.363.640.000,00
401
Is
0,00
36.363.640.000,00
401
-Dokumentasi/
Is
1,00
35.000.000,00
Admlnistrasi/
JUMLAH
PPN 10"
As Built Drawlnl[
100.000.008,00
36.363.644,00
35.000.000
00
1.400.802.029,44
140.080.202,94
JUMLAH TOTAL
1.540.882.232,38
J.540.882.233 00
m3
m3
119,81
303,90
329.156,65
208.541,90
39.436.258,60
63.375.883,16
m3
m3
m2
104,14
280,69
289,50
466.352,27
466.352,27
158.654,91
48.565.925,73
130.900.419,57
45.930.597,43
m3
m3
10,50
31,50
402.002,01
402.002,01
4.221.021,13
12.663.063,38
m3
m3
m3
31,50
1,48
0,49
5.833.246,90
6.182.672,30
6.182.672,30
183.747.277,35
9.129.105,16
3.027.221,84
m3
m3
5,36
1,44
1.400.247,89
1.400.247,89
7.506.028,84
2.016.356,97
m3
m3
m'
m2
m'
10,87
1,26
61,SO
79,50
11,00
208.541,90
208.541,90
305.485,00
202.174,85
366.385,03
2.267.267,53
262.762,79
18.878.973,00
16.072.900,89
4.030.235,38
59Z.031.198,75
59.Z03.1Z9,87
651.Z34.4Z8,6Z
5.990.0J5,00
Pemba n Den
403
403
403
US
!NIP Pe.",.berlnpn
403
403
403
145
149
5OS4
403
403
135
403
403
403
144
149
5054
403
403
135
403
403
403
144
149
5054
403
403
135
403
403
403
144
149
5054
403
403
135
403
403
403
144
149
5054
403
403
135
403
403
149
5055
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
403
PPN 10"
JUMLAHTOTAL
Harga per M2
m3
m3
126,65
901.123,86
114.127.336,49
506,60
25.330,00
126,65
553.759,41
12.141,12
667.060,15
280.534.518,80
307.534.447,OS
84.483.167,87
m3
56,21
901.123,86
50.652.172,00
m2
kJ:
697,00
12.366,20
56,21
476.986,91
12.141,12
667.060,15
332.461.786,55
150.139.458,32
37.495.450,98
1,62
901.123,86
1.459.820,65
20,09
356,40
1,62
476.986,91
12.141,12
667.060,15
9.581.713,12
4.327.093,44
1.080.637,44
m3
4,20
901.123,86
3.784.720,20
m2
kg
52,08
924,00
4,20
476.986,91
12.141,12
667.060,15
24.841.478,45
11.218.390,41
2.801.652,63
m3
34,58
901.123,86
31.160.862,97
m2
kg
138,32
39,77
34,58
476.986,91
12.141,12
667.060,15
65.976.829,85
482.815,73
23.066.939,95
m3
8,48
901.123,86
7.641.530,31
kg
1.769,27
8,48
12.141,12
518.854,32
21.480.874,40
4.399.884,59
0,21
0,21
5.115.687,55
8.747.667,15
1.084.525,76
1.854.5OS,44
m3
3,01
901.123,86
2.712.382,81
m2
kJ:
Is/jam
33,11
602,00
3,01
455.319,41
12.141,12
667.060,15
15.075.625,78
7.308.951,33
2.007.851,05
m3
m3
m3
m2
ton
m'
m2
bh
bh
bh
bh
m
m2
m'
bh
4,55
9,09
403,00
240,00
106,04
388,00
535,81
40,00
20,00
20,00
20,00
7,00
154,87
7,20
4,00
1.400.247,89
334.607,37
202.174,85
305.485,00
15.000.000,00
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
366.385,03
155.573,65
143.430,88
333.394,88
6.371.127,92
3.041.581,01
81.476.466,15
73.316.400,00
1.590.600.000,00
231.465.957,98
93.942.608,67
24.201.600,80
11.305.792,70
16.122.318,57
37.890.351,01
2.564.695,24
24.093.690,90
1.032.702,31
1.333.579,52
J.799.5J6.297,11
J79.95J.629,71
4.179.489.926,82
9.669.J50,00
m2
kJ:
IslJam
Is/jam
m3
m3
m2
kg
Is/jam
Is/jam
Is/jam
Is/jam
harl
harl
3001
3002
5011
135
404
404
404
143
149
5054
404
404
404
404
404
404
404
404
5016
3006
3010
5017
5018
5019
5020
3027
m3
19,95
901.123,86
17.977.420,95
79,80
4.588,50
19,95
476.986,91
12.141,12
667.060,15
38.063.555,68
55.709.506,92
13.307.849,97
m3
m3
7,42
7,42
5.833.246,90
901.123,86
43.282.692,00
6.686.339,02
m2
29,68
1.484,00
7,42
553.759,41
12.141,12
667.060,15
16.435.579,39
18.017.414,90
4.949.586,31
1,36
1,36
5.833.246,90
901.123,86
7.933.215,78
1.225.528,45
5,44
272,00
1,36
553.759,41
12.141,12
667.060,15
3.012.451,21
3.302.383,32
907.201,80
m3
1,27
901.123,86
1.144.427,30
kK
264,97
1,27
12.141,12
518.854,32
3.217.065,28
658.944,98
harl
harl
m3
m3
0,21
0,21
0,45
0,45
5.115.687,55
8.747.667,15
8.939.367,23
901.123,86
1.084.525,76
1.854.505,44
4.022.715,25
405.505,74
m2
kK
Is/jam
4,95
90,00
0,45
455.319,41
12.141,12
667.060,15
2.253.831,10
1.092.700,36
300.177,07
ton
m'
m2
bh
bh
bh.
bh
m'
13,01
36,00
80,37
6,00
3,00
3,00
3,00
65,52
15.000.000,00
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
366.385,03
m2
IkK
Is/jam
10
IslJam
m3
m3
m2
IkK
Is/jam
Is/jam
195.150.000,00
21.476.222,91
14.091.128,31
3.630.240,12
1.695.868,90
2.418.347,79
5.683.552,65
24.005.547,45
514.996.032,10
51A99.603,21
566.495.635 31
566.495.636,00
135
405
405
405
144
149
5054
405
405
135
405
405
149
5055
405
405
405
405
3001
3002
5011
135
405
405
405
143
149
.5054
405
405
405
405
405
405
405
405
405
405
405
405
405
5016
3006
3010
5017
5018
5019
5020
5022
5022
5022
5023
5024
5025
OUOUKANMOVABLEBRIDGE(1 BUAH)
-Beton bertulang K-225 untuk pile cap (83,5 m3)
-Beton Bertulang 1:2:3 K.225 (m3) (5NI 7394-2008-07)
fc=19.3 Mpa slump (12t2) cm w/c=O.58
--PasanR beklstlnR untuk balok
-Pembeslan Oengan Besl Ulir 0.32
--Upah dan peralatan pembuatan beton k-225 untuk plat
lantal
-Beton bertulang K-225 penglslan tiang (2,43 m3)
-Beton Bertulang 1:2:3 K.225 (m3) (5NI7394-2008-o7)
fc=19.3 Mpa slump (12t2) cm w/c=O.58
--Pembeslan OenRan Besl Ulir 0.32
--Upah dan peralatan pembuatan beton 1sttlang K-225
-Operaslonal Ponton Transport (Hari)
-Operaslonal Crawel Crane (Harl)
-Beton bertulanR K-225 sellmut t1anR (3,78 m3)
-Beton Bertulang 1:2:3 K.225 (m3) (5NI 7394-2008-07)
fc=19.3 Mpa slump (12t2) cm w/c=O.58
--Pasang beklstlng untuk plat lantal
-Pembeslan oengan Besl Ulir 0.32
--Upah dan peralatan pembuatan beton k-225 untuk plat
lantal
-Tlang bala 0=711 mm, t=14,0 mm
-PemancanRan tlanR oancanR
-Pengecatan tlang pancang
-Penyambungan tlang (setlap 6 m)
-PemotonRan tianR
-Plat penutu p tia ng
-Sepatu tiang pancang
-Plat baja DenRhubunR MB ke dudukan MB
-Baja untuk trench
-BraclnR baja penRlkat tlang WF.200.200.8.12
-Angker plat landas catwalk dia.25 mm
-Bala Trench
-AnRkur dudukan enRSel MB
JUMLAH
PPN 10%
JUMLAHTOTAL
Haraa Der- Buah
m3
83,50
901.123,86
75.243.842,06
m2
kg
334,00
19.205,00
83,50
476.986,91
12.141,12
667.060,15
159.313.629,06
233.170.116,69
55.699.522,44
2,43
901.123,86
2.189.730,97
507,00
2,43
12.141,12
518.854,32
6.155.487,11
1.260.815,99
harl
harl
m3
m3
0,06
0,06
3,78
3,78
5.115.687,55
8.747.667,15
8.939.367,23
901.123,86
310.778,02
531.420,78
33.790.808,12
3.406.248,18
m2
kg
41,58
756,00
3,78
455.319,41
12.141,12
667.060,15
18.932.181,21
9.178.683,06
2.521.487,36
86,76
360,00
267,90
20,00
10,00
10,00
10,00
710,00
1.356,00
1.147,70
16,00
2.332,80
2,00
15.000.000,00
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
13.733,45
13.733,45
13.733,45
278.200,00
13.733,45
2.852.834,00
1.301.400.000,00
214.762.229,05
46.970.427,69
12.100.800,40
5.652.896,35
8.061.159,29
18.945.175,51
9.750.749,50
18.622.558,20
15.761.880,57
4.451.200,00
32.037.392,16
5.705.668,00
2.295.926.887,75
229.592.688,77
2.525.519.576,52
2.525.519.577,00
IsIJam
m3
kg
Is/jam
IsIJam
ton
m'
m2
bh
bh
bh
bh
kg
kg
kg
buah
kg
unit
Pembanpnan
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
m3
159,13
901.123,86
143.395.839,36
m2
kg
636,52
36.599,90
159,13
476.986,91
12.141,12
667.060,15
303.611.710,08
444.363.600,82
106.149.281,51
m3
14,59
901.123,86
13.147.397,07
kg
3.044,06
14,S9
12.141,12
518.854,32
36.958.258,74
7.570.084,46
harl
hart
0,36
0,36
5.115.687,55
8.747.667,15
1.865.947,03
3.190.711,59
m3
13,38
901.123,86
12.057.037,21
m2
kg
Is/jam
147,18
2.676,00
13,38
455.319,41
12.141,12
667.060,15
67.013.911,26
32.489.624,17
8.925.264,79
ton
m'
m'
m2
bh
bh
bh
bh
kg
52,95
1.044,76
576,00
505,59
36,00
18,00
18,00
18,00
3.173,64
15.000.000,00
110.906,84
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
13.733,45
794.250.000,00
115.870.694,93
343.619.566,48
88.644.190,13
21.781.440,72
10.175.213,43
14.510.086,71
34.101.315,91
43585.026,26
bh
bh
bh
3,00
3,00
8,00
64.735.000,00
333.394,88
278.200,00
194.205.000,00
1.000.184,64
2.225.600,00
2.844.706.987,31
284.470.698,73
3.129.177 .686,G4
1.043.059.229,00
Is/jam
Is/jam
Pembanlunan
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
5027
5023
5021
5029
5030
407
407
407
407
407
407
PPN 10"
JUMLAHTOTAL
Harga per Buah
m3
479,05
901.123,86
431.683.383,68
m2
;kg
5.269,55
110.181,50
479,05
476.986,91
12.141,12
667.060,15
2.513.506.389,19
1.337.726.280,22
319.555.164,38
m3
60,34
901.123,86
54.373.813,53
Ikg
12.589,34
60,34
12.141,12
518.854,32
152.848.626,75
31.307.669,38
harl
hari
1,51
1,51
5.115.687,55
8.747.667,15
7.717.014,67
13.195.855,90
m3
40,11
901.123,86
36.144.077,90
m2
Ikg
Is/jam
441,21
8.022,00
40,11
455.319,41
12.141,12
667.060,15
200.891.478,36
97.396.025,83
26.755.782,58
ton
m'
m'
m2
bh
bh
bh
bh
kg
405,98
3.170,99
1.600,00
1.530,58
100,00
50,00
50,00
50,00
4.154,18
15.000.000,00
110.906,84
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
13.733,45
6.089.700.000,00
351.684.251,15
954.498.795,79
268.353.852,99
60.504.001,99
28.264.481,75
40.305.796,43
94.725.877,53
57.051.223,32
bh
bh
bh
bh
set
10,00
20,00
5,00
5,00
45,00
26.215.000,00
278.200,00
333.394,88
66.146,13
1.396.515,85
262.150.000,00
5.564.000,00
1.666.974,40
330.730,63
62.843.213,25
Is
45,00
2.000.000,00
90.000.000,00
set
15,00
503.782,00
7.556.730,02
bh
10,00
36.915.000,00
Is/jam
Is/jam
369.150.000 00
13.967.451.491,61
1.396.745.149,16
15.364.196.640,77
3.012.839.329,00
PembanluMn
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
Derma Penveberaftlan
: Konstruksl Dudukan Hldrollk
KONSTRUKSIoUoUICAN HloROUK (2 BUAH)
-Beton bertulang K-22S untuk pile cap (114,54 m3)
135 --Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-2008-07)
rc=19.3 Mpa slump (122) em w/c=O.58
144 -Pasam[ beklstlm[ untuk balok
149 -Pembeslan oengan Besl Ullr 0.32
5054 -Upah dan peralatan pembuatan beton k-225 untuk plat
lantal
-Beton bertulang K-22S penglslan tlang (3,65 m3)
135 --Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-2008-07)
re=19.3 Mpa slump (122) em w/e=0.58
149 --Pembeslan oennn Besl Ullr 0.32
5055 -Upah dan peralatan pembuatan beton isl tiang K-22S
3001 -operaslonal Ponton Transport (Harl)
3002 -Ooeraslonal Crawel Crane (Harl)
-Beton bertulang K-225 sellmut tiang (0,53 m3)
13S -Beton Bertulang 1:2:3 K.225 (m3) (5NI7394-200s-07)
rc=19.3 Mpa slump (122) em w/c=O.58
143 -Pasang beklsting untuk plat lantal
149 -Pembeslan oengan Besl Ullr 0.32
5054 --Upah dan peralatan pembuatan beton k-225 untuk plat
lantal
5016 -nang bala 0=711 mm, t=14,0 mm
3006 -Pemancannn
tlang paneang
3010 -Pengecatan tiang pancang
5017 -Penvambungan tiang (setlap 6 m)
5018 -Pemotongan tlang
5019 -Plat penutup tiang
5020 -5eoatu tlang
5024 -Braneing antartlang pancang WF 150.100.7.10(23,65 kg/m)
5033 -Angkur Portal baja penggantung hidrolik
5023 - Anker plat landas catwalk dia.25 mm
5022 -plat bala landasan guide roller MB
JUMlAH
PPN 10"
JUMLAH TOTAL
HorQo Der- Buoh
m3
114,54
901.123,86
103.214.726,58
m2
kg
458,16
26.344,20
114,54
476.986,91
12.141,12
667.060,15
218.536.324,22
319.847.966,05
76.405.069,47
3,65
901.123,86
3.289.102,08
761,54
3,65
12.141,12
518.854,32
9.245.896,28
1.893.818,25
harl
harl
0,08
0,08
5.115.687,55
8.747.667,15
429.717,75
734.804,04
m3
0,53
901.123,86
477.S95,64
m2
kg
S,83
106,00
0,53
455.319,41
12.141,12
667.060,15
2.654.512,18
1.286.9S8,21
353.541,88
ton
m'
m2
bh
bh
bh
bh
kg
69,41
288,00
1.071,62
16,00
8,00
8,00
8,00
558,88
15.000.000,00
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
13.733,45
1.041.150.000,00
171.809.783,24
187.885.217,33
9.680.640,32
4.522.317,08
6.448.927,43
15.156.140,40
7.675.350,54
bh
bh
bh
4,00
48,00
844,03
18.372.777,40
278.200,00
13.733,45
73.491.109,60
13.353.600,00
11.591.443,80
2.281.134.562,36
228.113.456,24
2.509.248.018,60
J.254.624.0JO 00
Is/jam
m3
ka
Is/jam
Is/jam
Pembliltnlllln
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
Derma Penvebe,.Man
: Konstruksl '.HllduM MB
KONSTRUKSIPEUNoUNG MB (2 BUAH)
-Beton bertulang K-22S untuk pile cap (17,36 m3)
135 -Beton Bertulangl:2:3 K.225 (m3) (SNI7394-2008.o7)
rc=19.3 Mpa slump (12:1:2)em w/e=O.58
144 -Pasang beklstln, untuk balok
149 -Pembeslan oengan Besl UII, 0.32
5054 -Upah dan peralatan pembuatan beton k-225 untuk plat
lantal
-Beton bertulanll K-225 penllisian tiang (4,84 m3)
135 -Beton Bertulang 1:2:3 K.225 (m3) (5NI7394-2008-07)
fe=19.3 Mpa slump 112:1:2)em w/e=O.58
149 -Pembesian oengan Besl UIi, 0.32
5055 -Upah dan peralatan pembuatan beton Isl tiang K-225
3001 -Operasional Ponton Transport (Harl)
3002 -Qperaslonal Crawel Crane (Harl)
-Beton bertulanl K-22S selimut tlang (2,15 m3)
135 -Beton Bertulangl:2:3 K.225 (m3) (SNI 7394-2008.07)
fc=19.3 Mpa slump (12:1:2)em w/c=0.58
143 -Pasang beklsting untuk plat lantai
149 -Pembesian oenllln Besl Ullr 0.32
5OS4 -Upah dan peralatan pembuatan beton k-225 untuk plat
lantal
5016 -Tlan, baja 0=812.8 mm, t = 14,0 mm
3003 -Pengangkutan 1 m' tlang pancang ketitik Dancing
3006 -Pemancanllan tlang paneang
3010 -Pen,ecatan tlanll paneanll
5017 -Penyambunllln tlang (setlap 6 m)
5018 -Pemotonllan tiang
5019 Plat penutup tlan,
5020 -5epatu tlang paneang
5023 -Branelng antar tiang paneang WF 150.100.7.10(23,65 kg/m)
5035 -Frontal frame
5034 -Fender ukuran CELL400
5035 -Pemasangan frontal frame
JUMLAH
PPN 10%
JUMLAHTOTAL
Haraa Der- Buah
m3
17,36
901.123,86
15.643.510,16
m2
kg
69,44
3.992,80
17,36
476.986,91
12.141,12
667.060,15
33.121.971,26
48.477 .044,62
11.580.164,19
m3
4,84
901.123,86
4.361.439,47
kg
1.009,82
4,84
12.141,12
518.854,32
12.260.316,63
2.511.254,89
hari
hari
0,12
0,12
5.115.687,55
8.747.667,15
618.998,19
1.058.467,73
m3
2,15
901.123,86
1.937.416,29
m2
klI
23,65
430,00
2,15
455.319,41
12.141,12
667.060,15
10.768.304,13
5.220.679,52
1.434.179,32
ton
m'
m'
m2
bh
bh
bh
bh
kg
23,70
356,74
180,00
1.530,58
40,00
5,00
5,00
5,00
300,00
15.000.000,00
110.906,84
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
278.200,00
355.500.000,00
39.564.483,80
107.381.114,53
268.353.852,99
24.201.600,80
2.826.448,17
4.030.579,64
9.472.587,75
83.460.000,00
bh
bh
Is
1,00
3,00
1,00
162.332.435,99
30.326.433,27
162.332.435,99
162.332.435,99
90.979.299,81
162.332.435,99
1.459.428.585,86
145.941.858,59
1.605.371.444A5
802.685.723,00
Is/jam
Is/jam
Is/jam
Pemban~ftlln
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
410
m3
6,48
901.123,86
5.839.282,59
m2
kg
25,92
1.490,40
6,48
476.986,91
12.141,12
667.060,15
12.363.500,79
18.095.118,04
4.322.549,77
1,76
901.123,86
1.585.977,99
367,21
176,00
12.141,12
518.854,32
4.458.295,19
91.318.359,48
harl
hari
0,04
0,04
5.115.687,55
8.747.667,15
225.090,25
384.897,35
m3
1,64
901.123,86
1.477.843,13
m2
kg
18,04
328,00
1,64
455.319,41
12.141,12
667.060,15
8.213.962,22
3.982.285,77
1.093.978,64
m3
8,52
901.123,86
7.677.575,26
m2
kg
34,08
1.704,00
8,52
553.759,41
12.141,12
667.060,15
18.872.120,81
20.688.460,24
5.683.352,47
11,57
0,13
76,80
42,90
12,00
6,00
6,00
6,00
2.128,00
299,50
102,60
100,00
20,00
16,80
2,00
28,00
15.000.000,00
110.906,84
596.561,75
175.328,21
605.040,02
565.289,63
806.115,93
1.894.517,55
13.733,45
13.733,45
173.520.000,00
14.733,47
45.815.942,20
7.521.580,25
7.260.480,24
3.391.737,81
4.836.695,57
11.367.105,30
29.224.781,60
4.113.168,28
1.409.051,97
1.373.345,00
274.669,00
8.286.936,00
11.666.493,80
8.553.580,00
524.912.950,48
52.491.295,05
577.404.245,53
32.078.0J4,OO
Is/jam
m3
kg
Is/jam
Is/jam
Is/jam
ton
m
m'
m2
bh
bh
bh
bh
kg
kR
kg
Ikg
kR
m2
m3
m2
13.733,45
13.733,45
13.733,45
493.270,00
5.833.246,90
305.485,00
PemNllauMn
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
411
m3
3,61
901.123,86
3.253.057,12
m2
kg
14,44
722,00
3,61
553.759,41
12.141,12
667.060,15
7.996.285,93
8.765.885,15
2.408.087,14
m3
2,09
901.123,86
1.883.348,86
m2
kg
25,92
459,80
2,09
476.986,91
12.141,12
667.060,15
12.361.592,85
5.582.484,75
1.394.155,71
m3
3,38
901.123,86
3.045.798,64
m2
kg
13,52
777,40
6.448.863,07
9.438.502,93
2.254.663,30
Is/jam
Is/jam
Is/jam
3,38
476.986,91
12.141,12
667.060,15
m3
1,50
901.123,86
1.351.685,79
kg
312,96
1,50
12.141,12
518.854,32
3.799.683,40
778.281,47
harl
hart
0,04
0,04
5.115.687,55
8.747.667,15
191.838,28
328.037,52
m3
0,80
901.123,86
720.899,09
m2
kg
455.319,41
12.141,12
667.060,15
4.006.810,84
1.942.578,43
Is/jam
8,80
160,00
8,00
ton
m'
m2
bh
bh
bh
bh
kg
6,27
26,00
26,00
26,79
1,00
1,00
1,00
990,00
15.000.000,00
596.561,75
175.328,21
605.040,02
565.289,63
1.894.517,55
806.115,93
13.733,45
Is/jam
5.336.481,19
94.050.000,00
15.510.605,43
4.558.533,48
16.209.022,13
565.289,63
1.894.517,55
806.115,93
13.596.115 50
230.479.221,10
23.047.922,11
253.527.143,22
253.527.144,00
PemlNnlN.,.n
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
PembanlNnan
413
413
413
413
413
413
Denna.
Penveberaftlian : Rumah Kontrol
RUMAHKONTROl14,44 m2
-Beton K-225
164 -Beton bertulang sloop
173 --Beton bertulang kolom
181 --Beton bertulang ring balok
PekerJaan dinding
-Pasangan bata dlplester dan aeian
61 --Pasangan Bata
89 --Plesteran
126 --Adan
61 -Pasangan bata exposed
61 -Bata kerawang
-PekerJaan atap
269 -Konstruksl atap kavu kls. II
347 -Usplank 30/20
432 -Penutup atap zinealume t= 0.40 mm
433 -Bubungan zincalume
-PekerJaan kusen
225 -Kusen Dintu
225 -Kusen Jendela
233 -Daun plntu panll kayu kamper
238 --Daun Jendela panll kayu borneo
249 --Daun Jendela kaea mati 5 mm
-Pekerlaan penggantung
JUMLAH
PPN10"
JUMlAH TOTAL
Haraa Der- M2
m3
m3
m3
0,41
0,62
0,54
3.886.731,01
4.640.859,97
4.009.596,39
1.612.896,20
2.863.874,69
2.164.279,89
m2
m2
m2
m2
m2
4,25
4,25
4,25
12,33
1,00
231.973,10
59.740,42
32.191,10
231.973,10
231.973,10
985.885,68
253.896,79
136.812,17
2.860.460,30
231.973,10
m3
m2
m2
m'
2,00
4,72
55,18
18,48
9.881.745,96
59.070,82
71.237,48
40.856,27
19.763.491,92
278.814,28
3.930.599,19
755.023,83
unit
unit
unit
unit
unit
Is
1,00
5,00
1,00
4,00
1,00
1,00
11.161.586,18
11.161.586,18
693.249,20
418.608,48
715.504,62
5.000.000,00
11.161.586,18
55.807.930,88
693.249,20
1.674.433,93
715.504,62
5.000.000,00
110.890.712,85
11.089.071,28
121.979.784,13
8.447.354,00
Oermap Penveberangan : Pembuatan Jalan dan lapangan Penetrasl Oengan Kolakan (l=2.150 M2, TEBAl 7 eM
PEMBUATANJALAN& LAPANGANPENETRASIDENGAN
KOlAKAN(l=2.150 M2, TEBAl = 7 CM)
5012 -lap. Penetrasl asphalt beton t=7 em
m2
2.149,40
202.174,85
402.002,01
5005 -lap. Base course darl batu peeah 3/5 em, t=10 em
m3
214,90
644,80
402.002,01
5005 -lap. Base course darl batu pecah 5/7 em, t=30 em
m3
2.149,40
208.541,90
5003 -Pemadatan lapangan subgrade
m2
m2
2.149,40
36.949,74
5037 -lap. Prime coat AC 60/70 2,5 kg/m2
JUMLAH
PPN 10"
JUMLAH TOTAL
Harga per- M2
434.554.631,14
86.390.232,37
259.210.897,30
448.239.958,11
79.419.770,03
1.307.815.488,94
130.781.548,89
1.438.597.037,83
669.1.1.4.902,00
PEMBANGUNAN
414
-Konstruksl
414
216 -Penggantung
216 -Gelagar
216 -Balok
bushing (t85oo
mellntang
angkurnva,
Frame) (t6000
balok pengangkat,
414
bridge
handrallllng
414
kg
12.000,00
25.579,28
306.951.319,44
kg
17.000,00
25.579,28
434.847.702,54
kg/unit)
termasuk
cantilever
kg/unit)
termasuk
kg
23.400,00
25.579,28
598.555.072,91
216 -Balok
melintang
kg
2.000,00
25.579,28
51.158.553,24
mellntang
kg
3.500,00
25.579,28
89.527.468,17
kg
15.600,00
25.579,28
399.036.715,27
5.000,00
25.579,28
127.896.383,10
24.000,00
25.579,28
613.902.638,88
5.700,00
25.579,28
145.801.876,73
Ikg
2.000,00
25.579,28
51.158.553,24
kg
460,00
25.579,28
11.766.467,25
kg
600,00
25.579,28
15.347.565,97
kg
720,00
25.579,28
18.417.079,17
kg
1.280,00
25.579,28
32.741.474,07
kg
1.100,00
25.579,28
28.137.204,28
kg
900,00
25.579,28
23.021.348,96
kg
1.600,00
25.579,28
40.926.842,59
kg
1.500,00
25.579,28
38.368.914,93
kg
200,00
25.579,28
5.115.855,32
Is
1,00
120.000.000,00
unit
2,00
32.100.000,00
64.200.000,00
ton
85,00
1.889.085,00
160.572.225,00
369.542.262,00
kg/unlt)
414
216 -Balak
kg/unlt)
414
216 -Balak
memanjang
(Longitudinal
beam) H 3OOx200x12x16
(t 1200 Wunlt)
414
216 -Balok
pengangkat
kgJunlt)
414
216 --Gratlnglantal
216 -ehekered
(t95 kg/m2)
414
216 --Dudukan
414
engsel Movable
216 -Landasan
termasuk
414
216 -Guard
tembaga
roda penuntun
angkurnva
(t 230 kg/unlt)
(t 300 kg/unit)
216 -Sackle
414
414
216 -Hook
hldraulik
shaft-nva
penggantung
komplit
(t 320 kg/unit)
(t 550 kg/unit)
MB t= 70 mm termasuk
shaft dan
216 -Joint
plate penghubung
penggantung,
pelat = 40 mm termasuk
shaft-nva (t 800
kg/unlt)
414
.
414
shaft-nva
(t 750 kg/unit)
216 --Shaft engsel MB, dia. 220 mm, pan]ang t 320 mm dllaplsi
hardcrom
material
S45C dllengkapi
kg/unlt)
414
--Pekerjaan
pemasangan
struktur
120.000.000,00
Kg)
414
414
5039 -Transport
bridge
material
ke site
414
bh
2,00
184.771.131,00
414
5041 -Erection
ton
85,00
2.140.000,00
181.900.000,00
414
unit
2,00
400.655.936,00
801.311.872,00
unit
1,00
272.850.000,00
272.850.000,00
unit
4,00
4.900.172,00
hldrolik
414
5043 -Generator
414
JUMLAH
PPH 10%
19.600.688,00
5.022.656.083,07
502.265.608,31
JUMLAH TOTAL
5.524.921.691,37
Harga per M2
29.767.898,00
PemblinlUnan
415
Derma Pell8beranaan
: Hldrollk
HYDRAUUK
415
5045 -Hydraullk
415
5046 -Hydraullk
415
5047 -Paneilistrik
415
415
415
5050 -Pemasangan
= 180
mm
buah
25 KW
pressure max 140
2,00
2.300.500.000,00
4.601.000.000,00
930.900.000,00
buah
1,00
930.900.000,00
buah
1,00
55.739.510,00
55.739.510,00
set
1,00
455.584.921,00
455.584.921,00
set
1,00
22.898.000,00
Is
1,00
125.939.000,00
kg/cm2
hydraulik
pipa
6.192.061.431,00
619.206.143,10
PPN 10"
416
IUnan
22.898.000,00
JUMLAH
Pemba
125.939.000,00
JUMLAH TOTAL
6.811.267.574,10
6.'JJ.267.575,OO
Derma Pell8beranaan
: LampU Peneran n
LAMPU PENERANGAN
416
416
5052 -Pengadaan
416
pemasangan
JUMLAH
PPN 10"
m'
300,00
bh
7,00
40.071.500,00
36.059,00
bh
1,00
34.347.000,00
10.817.700,00
280.500.500,00
34.347.000
00
325.665.200,00
32.566.520,00
JUMLAH TOTAL
358.231.720.00
Ha/1lfl DeT-Paket
35'.23J.720,00
PEKERJAAN
FASIUTAS
KESELAMATAN
JA1AN
---;;:;3---
-------8o:si4~96----~-~::=_-_
_.-_-~~~~---:--O~~:_-=--!O~
em
_ 231.151--___
44.991.52
8.089.56
.~.
__ --: ~8.528.46 _:
unit
351.613.77_
__1I!'i!_ _3.~2~,9~._
_
13.740.83
unit
320.543.25
279.06
_. Q.OO
57.25
__~~416.~
2.033.00
14.81
~.OO__
5~3,5()().0()
457.9li(),(J()
_~846.~7_...
4.361,5~
23,~3.33
1~.265!3:4._._
559.011,40
356.106.40
~.926.84
47.024.52
_~
107.358.21
~}23,Q~~.?7
_!5,!~!!4
_~~,~~~!5Q
L235.661.05
=58-:-~~~~
---~~
:--=~
set
set
set
set
set
.. ...
set
~
shift
bh
set
bh
687.04 __
0.00
0.00
_._.
.P,OO1--0,00
.__
. ._.. _,, _
0.00
.
.
0.00
9.416.CJ()~
0.00
0.00
.....
589.943.00
979.983.11
1.488.548.~
2.615.005.00
._
.?63.271-----__
2.648L~
. 0.00
589.943.00
0.00
979.983.11
0,00
1.488.548!~'p
0.00
2.615.005.00
._ ...
.
7.608.761.35
._..Q,QO
~
_
0.00 ..~3.784.00
79.584.467,97
0.00
9.416,00
2.943.784.00
79.584.467.97
~.~:Q4S.~83,?~
..._._._O> __ ~__ ._~~
__
6.108.672,55
0,00
~_"-~~,_"~_--,,-,..Q-/~,
0.00
O'(J()
....
.__.._....!:!~
3,851,~~.!~_
.._ ~3~~!lQ.8}
26.215.00
.......... Q,QQ ..
0.00
-225.~~,20
"__~~
6.108.672.55
_O'(J()..
...... Q.(J()
__
3.:~~.!:~3.,?_5
.
0.00
~3.:_~~~3
26.215.00
--
-----
0.00
----set-- ----------000-
....
_ _--...
26.686.000.00
555 961 78
0 00'--
=_----
5559i>l;7s
400:96V8
4.493.544.83
373.900.920.00
8.283.53
353.263.190.00
127.711.433.25
15L169.507,5O
12.450.000.00
51.115,46
34.436.000.00
57.120.81
8.283.53
45.256.38
4.981.724.75
MAUSA
FASIUTAS PELABUHAN
PENYEBERANGAN
_400_5
0 00
5025 Penpdaan An(le!,!,_
Ouduka.1I.
En~.!.~~_____________
set. .
.___Q.pp
.. 2.852.834.~
__
5026 Penpdaan Bollard70 Ton
oo
. ...__
_ __._
bh
. _p!~
~,?~~,~!pp __....
___. Q~
~_.:7~~,(l()Q,(l()
5027 Penndaan Bollard25 ton
bh
0.00
26.215.ooo.~ __
0,00
26.215.000.00
5028 KonstrukslBajauntuk MBIlea)
.
kg
14.369.67
_ 16.444.30
44.490.60
75.304.56
5029 KonstruksiBalauntuk Frontal Frame. Dolphin(kg)
.
..
~L_ .
18.703.93 .
!!~!.80
29.660.40
66.146.13
5030 Penndaan 1 set UAnchorStainles5tlle dl50 mm
_.__
set
_.
. 0.00
. !:~6~~,~
0.00
1.396:~
5031 Platelandas" 700 x 300 x 12 inc. angkur cIl16mm_ ___.
..... .__ ... __
.
.
0,00
5Q3.7.~~.pp
0.00
503.782,00
..
oo
set
oo 2!~..k~!"_2
__p.po
~~~,2?0.00
._.2.~~~
....oo_
..__ __~.-.!~2!.~~.
p.QQ
..1~,~50.75____
~9.3.2?.Cl..!'P
36.949.74
~~: :~a~~a~;::s~:~~~:~:~:~~i8;:~~~uon~t
Site (Is/ton)
---._- .. - ~,~L~~:_:=-j~.!!.9.:~1~=33:!2Q~~~ -.=:::::::::~~:==::=H~:~~
5040 Penaadaan Portal PenggantungHidrolik
- ------.-----... __ ..._-_ ....-set
0.00
184.771.131.00
0.00
184.771.131,00
...
_.------- .. ----.5041 BiavaErection(ton)
._...
.__.___ ton
~}40,OOl.!,QP
0'00 I .
O,OQ__... _ 2.140.000,00
5042 Penl~~'!Il!~c.!<If!~I!~~i~~_p~~i!~~
35 !()Il!-,,_nit
unit
_
.O:.QP
400,655:9.~~.00.Q,QP
.___~_QQ,~~~:9.~6,00
5043 Pellgada!l..n_~n~!l.t~r_S_l!!.!<!I.P~!.~_~_~_~~~_. . __.__
set__
p.pp272.85().Q<lQ.~_
_Q!~ __ 2?~:~Q-_OOO,OQ
5044 ~~aanLall1.pu S~!_ot1~ w~_t!.
__ ..
....__._.. __
set
__
Q.~
4.9(l().172.00
......_P!QQ
'!~.l72A~Q
__ 5045 Penpdaan Hydraul~fyJ!.nder!ype ~~vl~_~()unt~'!L~_"!!lQ'!'",_ __
__ set
.___
__Q.()02,.3pO,5~.o.<lO!pp . _ ___ _._()!.QQ
1-_ 2..3pO.500.~.....(l()
5046 Hvdraulikpower uni!~
Foot Mounted 25 !~_. __
.____________
._Q,()()
.!l3.Q,~.!lQ,.Q(l(),~
..P:QQ f-- 930.900:~
5047 PenRadaanPanel Ustrlk(buah)
__ b_h_ ..
(),~
.5.5.739.5!0.00 __
0.00
55.739.510.00
5048 PengadaanPlpa hydraulikTypeVan Pump operation pressure max 140
pkt
0.00
455.584.921.00
0.00
455.584.921.00
Icg/cm2
oo
..
..
_
5049 PenRadaanAlarmBalancer
set
__.. _ 0,00_.
~:89!:000.()O
0,00
22.898.000.00
5050 Pemasanganhydraulikcylinder.Instalas!,pembersihan plpa dan oliuntuk
125.939.000,00
0.00
0,00
125.939.000.00
operaslonal.testing dan training
.
.. ._.
.
._ .._. ...
..__
.._.
_ .__. ..
.__
1--_
5051 InstalaslPenerangan .
.___________________
_
(),OO
. 3~:~~,_()()
0,00
36.059.00
5052 Penpdaan dan Pemasangan lPJU(SolarCell)
.
~f!!.
__.
..ll..(l()__. __'!(),o.?l,S()Q..QQ__
0,00
40.071.500.00
5053 PenRadaanBoxPanel PeneranJ!!!..
__ .
. .
~!!.__ _
.__.Q!~ . __~:~~?:(l()pA~Q
.. 0,00
34.347.000,00
5054 Upahdan alat pembuatan beton bertulang K-225
__....
... .._..
.!!i6.16~~0.
....ll.(l()
500.893,75
667.060,15
5055 Uoahdan Deralatanoekeriaan beton IsltlanRmutu K-225
17.960,57
0.00
500.893.75
518.854.32
--_._ _----
_-_._--------
PERHUBUNGAN
TAHUN 2014
8002
8002
8002
8002
8002
8002
8002
Pen e"lIln an
201 P~kerja.
212 Kepa" Tukan, Be.i.
254 Tukan, La.
633 Me.in las 40 Amp
816 Alat bantu
Pemoton
8004
201
8004
206
8004
212
..80004 ..
8004
9819
.,~"'
-'"Is
"0_'
oh
oh
oh
bh
bh
G.!'J~.~~.!..~.!!...~~ .............
_~~~
8005
. ..._ ..... _".-
. .,.~
~005 ....... 2~
8005
7023
8005 ..
8005
7107
8005
7119
8005
7146
~!'ICat~
...._._ ._.
Miny~ '-~t. _._
....
A!!!!,.'..~
......
Cat 8e.1
Catmeni be.i
Kua.
Jumlah
I~
80.814,96
109.596,89
95.192.55
277.208,11
30.602,00
161,63
21,92
47.60
0,00
0,00
0,00
0.00
0,00
0,00
0.00
.. (l'()()!O
00010
26.750.00
65.05600
0.00
0,00
23115
214.00
6506
27906
0.3750
O,07s,o
0,2500
95.179.71
123.988 .39
8.132.00
35.692.39
9.299.13
0.00
44.99152
0.00
0.00
0.00
000
0.0675
0.0014
0,0225
80.814.96
123.988.39
109.596.89
14.~.s.7
5.455.01
168.62
2.465.93
0,00
0,00
8.089.56
0,00
0.00
0.00
0.00
57.25
57.25
16.162,99
32.365,47
0.00
0,00
0,00
0,00
0,00
48.528.46
0'00
0.00
15.771,53
2.329,60
32.844,32
6.262,18
1.622,12
58.829.75
(l,OO
,(l.OO ...
. !!.~
.(l,()() .-.~
(l.()()
80,814,96
88.965.15
457.960,00
10.270,00
262,648.62
88.965,15
0,00
0,00
351.613 77
0.00
0,00
0,00
513.500,00
513.500.00
.. O!()()
(lOO
457,9r;(l,.oo ._.000
457.96000
8.0.814.96
88.965.15
457.960,00
10.270,00
3.078,67
847,29
0.00
0,00
3.925.95
0.00
oh
jam
Is
P!"Iela~~~~()!()!!lan
2316 Kawat Ia.
98455
re rt
Jum h
_O"~"~."'"
0'0020
0.0002
0.0005
0,0050
0.0010
oh
oh
"u
.....
".~
oh
oh
Itr
~_._MU"''''''",,",~,
.~"w_w_",.~,,,
__
, __
"_'_._",,
.......
..._.!I>.'. ..
...(l,OO~O....
0.0010
.~."
'N.''''
kl
kg
57.245,00
0,2000
(l'3400
0.7500
O,2()()O
0,4250
bh
0,1250
0,1000
oh
oh
hari
Itr
~,~5_00
1,OO
1,0000
50.OO
80,814.96
95. 192!55
21.028,71
11.648.02
77.280,75
50.097,40
16.221,20
(l,OO
0,00
0.00
1.386,04
30.60
161.63
21.92
47.60
1.386.04
30,60
.0'00
0.00
1.41664
.2.!"<llO
6506
1.926
0,00
35.~2,39
. (l,OO
2.033.00
2.033 00
.9,~.1!-~
2.033.00
47.02452
0.00
0.00
5.4~5,()1
.. 1~.~2
. ,01.00
.... ~465~1
14.81
.~4,-~!-.... ..
-"-'57~
0.00
1.161,62
14,81
.,
~~,!~~,-!l!I
.......
... _2~~
15.771.53
..... __ 3:.32960
....,
0'00
0,00
0.00
~2,~.~2
6.2(;2.,18
1.622.12
107.358,21
~007
..~ll.! P~!<~!i!:._
................__ .,._ ......_....
235 50pir.
737 ~~da~aa_n !!~ari).
7041 Solar
Jumlah
_.~1
~.'i.~:...._ _ ..__. __
.._.
1-_8007 _._~~
~~:_
..... _ _._
8007
737 .~~llda."'~Il!/!1ar!t.
8007
7041 Solar
Jumlah
...... _-_
..
oh
..,.!!.harl
Itr
..
__
!!.~"~~1
___ .ll.o()()!l.~!_
(l,()095
0,6667
--
8009
::
8009
_.~.---
oh
har!
Itr
oh
oh
har!
Itr
. 251.364.2.!l.._
........llt??7r;
~~,!l.(;.~,!~....
!!J777r; ................... ~~~'-()ll __
54 4315
10.27000
......... _._.
0.0067
0.0017
!!..()()!?...
01167
-. ,---.--
....._.
......
..~~:!l.(;~!1~
.... g~oo
513.50000
1.323.073,77
..
3.078.67
84729
.",~2~
.,:~~l,..5.~"
__"_,,.__
o 00
6.846.67
4.361 52
15.134,14
. 0.00
.ll,!l() .
_().!l() ..
559.011 40
.2~2.,(;48.~
_0'-'
10.775,33
0,00
000
2.965,51
.. _ ..!~:2_6~~
23.963,33
52.969,50
0,00
0.00
251.364,59
==~.:=~~~~j06,~
69.178.66
~:~::~6~i06Aii
538,77
0,00
148.28
0.00
........ "
......ll!()()_ ...._ .. . ......................
_ll.o~ -_._._."._ ...... -.._0.00
1.19817
687,04
1.198.17
-_."---_._
........ _(l.!.~
0.00
... (l,00
--._'~~.....__....._~.OO
6!l.,!~,-~.
. .. ()~
000
80.814.96
88.965,15
"~7.,~,oo
10.270.00
0'00
0.00
6.846,67
6.846 67
,,,~.,
0 00
559.01140
0.00
0.00
.J~~~?0,00
763.27
._ ...
_ _-,
.. ....
538,77
148.28
.. ..?~2?
1.198.17
2.648,48
8011
8011
8011
8011
,,--'.~---
.__~l~.~
.. ",~,~~,C!!!
.3.9~9,C!!!
786.000,00
0,00
8012
3,2640
.. 1.~482,00
254.232,00
...... 1.!:,!!,2,!'P
~~:~gC!!!
3.,9~!C!!!
282.960,00
"".~3~S9,OO
282.960,00
000
589.943,00
589.943,00
0,00
13.003,71
0,00
42.444,11
3,31.O,~
o.!l!l
0,00
0,00
13'~1I~~
4711,9~~,~
442.125,00
O,C!!!
O!.~
0,00
0,00
0,00
3.000,00
979.98311
000
000
3.00000
97!U8311
57.125,30
_ ...,,~,.-~.--
42.444,11
'~'""""W'
~~g!!~!l~u~:"""
8012
.~~
Pen
:~Ii.:=25i2~ut/mur
8013
11.9..7.3~~
786.000,00
.. . lid. Re.f1elct~esheetlnll
11068 Stlker
rlen kI n alan
Jumllh
8013
8013
8013
8013
.. ,.~,~
0,S625
"""
~==-=,_"".
__
4,3930
13.003,71
._N.V_ ..
__ .",.
3028 PI!'I~!~n!~l:lla:2:
3~~ TlItUPplp!clillrneter~"
11014 Dlun rambu aluminium 2 mm
da. Reflektlve sheetina
11068 Stik;r-'rien'ka"'~ ;;Ii~'
Jumllh
Pen
57.125,30
0,00
._ll,oo
0,00
0,00
0,00
0,00
0,00
3.000,00
1A8I.S4B,30
0,00
000
3.000,00
lA11.
0,00
0,00
32.100,00
218.280,00
0,00
0,00
... ~~l_Qll.C!!!
218.280,00
47,181..00
,,1l'OO
,(),()O
1l.C!!!
0,00
0,00
0,00
119.733,00
6.527,00
916.000,00
26,750,00
32.100,00
., ~~!:~32,oo
442.125,00
_ .. ~9~,oo_
478.932,00
6.527,00
916.000,00
0,00
..,3.,~.?l!.~
" .. , ",,8,C!l()O
4,OO
1,OO
1,OO
__
.~~2,()()
26.96400
.4~~~~2,C!!!
_~,~;z7.,~
916.000,00
mm
~~!2llIut7~~i::::~~:::="",~",_
....1~,~
8014
_11014 ,~028
Pi a G~_lvanisoia. ~"
....,
8014
3~~ TlItuppipadi~rneter2"
8014
11014 oaun rambu aluminium 2 mm
d . Reflektive sheetin
Jumlah
8015
3,370,50
1~9.1.33!llll
6.527,00
916.000,00
..._...II,l!lll!ll
2,OO
1,4700
8015
"",."",
_-_.,."""
.......
"",
..... .. ..
-,
.crn .....................................
18ll15
2523 Mur/baut klem
~~tA;;8I<ur
.
_!!~
~tl Panel __ ,_____ , ...
r-~.().!~ _.~,~~~
_.!!~ _.~~!7 K1em3x4Ox45O mm
-.;;;;;;---8015
2529 B~u;d;;.l4mm
_._~~~
3001
3028
3034
3040
3078
3079
-_ ...8015
8015
8015
8015
8015
8015
._.
__
......
8015
8015
8015
8015
3099
3100
11002
11014
8015
11033
fta,,!!..
-_ ..
f!!!!!.e..~ipll.cli!,.3.:.!"~().rnrn.
957,8~,QC!
13.054,00
1.346.520,00
0,00
47.187,00
957.864,00
O,QC!..
0,00
.,13.~~.llll
1.346.520,00
2.615.005,00
0,00
2.615.005,00
0,00
168.007,93
0,00
168.007,93
0,00
355.240,00
0,00
....
,,
O'OC>
0.0C>
0,00
0,00
bh
4,OO
88.810,00
355.240,00
..... .. _--_ ...... _- ..-
bh
-~--,
_._~~.
__
bh
bh
",'N
16,OO
4,OO
22,ClOC!O
.. 16,l!lll!ll
8,OO
2,514.50
1!.795,oo
.....
-.'.---
.l,2~!'P
12,~0,0c>
9.095,00
0,00
0,00
0,00
0,00
0,00
40.232,00
_ 79.180,.!!.C!
",.-.
211.2411,!l!l
205.~0!Clll. "'~,,~ ...."~--~. .~
72.760,00
__ ~
..
............ .......
.,
.40:.~~.C!!!
79.180,00
28.24800
205.44000
72.760,00
. ....
80.250,00
0,00
bh
.()!.l!ll._ ..,_.__ ... .._..~.2..!:~Lllll
32~ .!lOC>,!l!l
........... .. ~,ClOC!O
.. - ..... ......
0,00
711139I1,()(J
.(),llll ._._ ..... _. __ ._- ..71a~9~,l!ll
m'
119.733,00
Pip!C!~~Ili~""l:li.!,~" ...
.. ~,~
..
,--_ ...- ..1.534.380,00
.O,()(J
0,00
m'
~s,.~:730!llll
Pipa lalvanls Oil. 6"
6,OO
... H34.380,oo
. ......
___
1,600()
0,00
128.400,00
m'
.!O,~~,()(J
Plpa Hltam dia. 1.5"
..!28.4oo,00
.O'.OC>
--:.:.:........
~w_,~~
-.. --"
000
363.800,00
4,OO .~.~~(),l!ll
Rib Base Pllte t=10mm
bh
....,.9.!l'~~.Lllll
.-.~.". ._363.800 00
0,00
0,00
436.560,00
24,OO
18.190,00
436.560,00
Rib Plate Flange Plpa dla 3" t=10
bh
_. __..__ h._._ ... ------_._-----_._--- ----_ ..-..... _-'.,_.- ....... _._,._-.
-_mm
...
.__ .... -......... _._.- ..... _ .... _-_ .._---_ ..__ ..-~ .. _ ...... _ ..__ ._._. .,--_ ..-._, ..... - .._.
..... ._,,,--- ..
"_._ ...,-_ ... .
______ . 51.360,00
T.lIt.!'.~.I!'.~.cl-I!,.~:.. .._._ ............. bh
.ll,~
.__ .....
-_ .. ~!~
_ .... _--- ..- ....... ~!,~~,oo
_._-'. ...... _.!~,~.llll
____
.18.190,C!!!
!..~!'.fl.I'.'!_cl~~.~:..... .. _. __ ._ --~~ll,!l!l ....... _ .... -.. .._!8~!.9.!l,00
..,,_.!.~
-_._- ._}!:~9.!l,~_
-"
Base Plate (400)<400><12mml
0,00
412.000,00
1,OO
412.ooo,OC>~-_~_,~~w.~__ 0,00
412.000,00
bh
1.978.560,00
2,1600
0,00
0,00
Dlun rambu aluminium 2 mm
916.000,00
1.978.560,00
m2
cia. Reflektlve sheetlna
0,00
18.500,00
1,OO
0,00
18.500,00
bh
18.500,00
Loao Kementerian Perhubunaan
.,
................
.~.,,~,,~~.-.<"
''''-,
_"._'_.,0<,
__
__
_.,
._'
_.~--
---,",,_.
,_.,.,.,,-,
__
=..~~:=~.~.~=~
.v._*~
Jumlah
000
6.930.255,93
000
6.9311.255 93
4,OO
8016
8016
8016
8016
8016
16,QOOO
4,QOOO
22,()()()()
16,QOOO
8,OO
8016
8016
8016
8016
8016
8016
8016
8016
8016
8016
bh
m'
m'
m'
bh
bh
3099 ,.litupPi~dia,3
3.~ Tutup -"-~.!ia-,-~':_.
. 11002~s~l'late
(4l)()x4QOx12mm)
11014 o.un rlmbu lluminlum 2 mm
.._~
~, ..!'efIek~
s~~.!.iIlJ ... _ ..
11033 1.olo Kementerlln PerhuOO"l"n
8019
8019
8019
8019
8019
8019
8019
8019
1,~
..
~~
24,OO
bh
bh
bh
m2
4,OO
bh
1,OO
~,QOOO
1,()()()()
2,8800
""'_.~H,. ___
~~"~"_.~_"~"'--'_"
' H,'""",'w'-
~19
8019
I 8019
8019
8019
8019
8019
._ ....... _.
__ .
8019
... ______
, "-----_._ ..._.
Perhubu"l"n
bh
.._
... l,'E.lJ.OO___
14,4000
0,00
0,00
7~ ..625,57
1.219.800,00
0,00
0,00
0,00
0,00
0,00
0,00
90.522,00
237.540,00
23.112,00
77.040,00
1~8,~.!00
.._. 363:!OO,00
436.560,00
1I,09
.. 1I,00 .
0,00.
0,00
< ....
~,
. ,.~._
...
--_ ....
.._ .......
__
'00
0,00
0,00
0,00
0,00
O,()()
bh
6,OO
....~.~~~OO
2.638.080,00
E.!.!lO
0,00
_,
.... _,'00
____ ~_E,ll.lI
.. ._, .
312.000,00
0,00
0,00
000
0,00
..
..
_- _ ..._ ..
-_.-
....... ----
2.253.420,00
--_.,
0,00
,(l!()() . __
0,00
._.18.500,00
'_'H'
.>-~.'-"-
.............
1.181.280,00
..
_.
-_ _-
.~~,7.7~,~5.ll!~
.!:ll?1.4()C)t.()C)
1.675.620,00
0,00
-~,_.~.,.-.,~._,-,._-,-_.~
78,752,00 .......
...6:4~llOO'E.ll..... _-10.143.,~6,~0
4.8~,87(l,00
__.l,Q:~Z.~:llOQ,Q.O
790.625,57
1.219.800,00
0,00
...
0,00
..
4,OO
.!l():5~~,00
'00 .
.. 237,5.'4,00
0,09
0,00 ..
... .....~3,g~,OO
0,00
77'04,00
..ll.!.OO_ .. _ .. _....27.04~E.ll.
17.04'00
1.181.280,00
..
0,00
.~'(l5.ll.'llOO'OO
916.000,00
,~-_.-",-~,~~~,_.",.
8019
718,~~,00
1,5.3:4:3.lI.lI,00
......
,--.--,-,,",
321()()(),00
__'
bh
m2
.79'1110,00
.. ~~-'-~~OO
...._. __~05.440,00
72.760,00
18.500,00
__, __"m
11003 ~~!,.late
(6~6SOx~~.!"_11l! ..... "_ ...
11014 o.un moo Ilumlnlum 2 mm
..4O.~;oo
0,00
1~}~,00
41~.000,00
2.638.080,00
._,
.... ~!RefI!~~~'!!!!IIll
11033 lDIO Kementerlln
. ~O~;~P,OO
72.760,00
51.360,00
,.,.~~~._
._ ..__ ..
'00
0,00
lJ.,00
12.840,00
18.190'00
412.000,00
916.000,00
.,._,-""
8019
(l'00
79,180,09
28.241,00
321.000,00
718.398,00
1.534.380,00
128.400,00
3~3.800,00
436.560,00
WM~_._~,~~_~=N._~M"
8019
8019
8019
... 8019
8019
8019
40.232,00
80.250,00
119.733,00
255.730,00
80.250,00
90,95.,00
18.190,00
Pengldun
Bahln Rambu Pendahulu Penunjuk Portal Bentang 18 m Ibuah)
2014 Besl5lku
.60,8llOO
13:003,71
.. 1cJ ....
I
2414 Angkur dia. 22 mm panjang 100
bh
12,OO
101.650,00
em
I ....
2523 Mur/balitklem
36,OO
bh
2.514,50
2525 ,.utupBaut Angkur
bh
12,OO
19.795,00
2526 Rivet /Panel
18,OO
1.284,00
bh
2527 Klem 3.40.450 mm
bh
6,OO
12.840,00
~ __3.40.600
N_.~___ mm~ __ .' ,,,w~.,,~,,~,
2528 Klem
6,OO
bh
1~'840,00
.....
96,OO
12.305,00
2531 Mur/Baut dil. 22 mm untuk
bh
flange
.....
-""-~'---"""
2532 ~ur/~Iit.~"'l1lc:lia,llimm
bh
9.844,00
8,QOOO
.---3001 ~.'!Il!!!.I'~~..c:I!!:.~:.!':~lIl1ll1l. ._ ....
bh -- ........,,8,lIOOlI
~ll.:25.ll.,00
...... ............
.I,jr
3033 l'ip~~~lylnis[)I~:~J611l)
6,58~
1.S40,~,00
......
I
3034 1'1p~.~~va~I>i.~-'-li:" .... _.-_. __
m'
19,1lOOll .........
255.730,00
3035 Pipe Gllvanls. dll. 12"
.. 1.498llOO,00
..,~~,PllOO
...~.,~- m'
m'
.1.!',llOOll
3037 ~I Galvanls dill. 8"
882.75,00
'-',""-''"
12!.()()()()
3078 Rib Blse Plate l=lOm!!!._. __ . _.
bh
90.950,00
3080 Rib Plate FlanKe Pipi dia. 6" t=6
31.030,00
bh
54,OO
mm
......... __
..
3081 Rib Plate FlanKe Pip" dll. 8" t=6
41.730,00
bh
54,OO
mm-_
.....
_..__
.*--.._.'
...
- ... ----_._ ...-......
3098 Tutup Pipi dill. 12"
_
2,OO ---...--. .~:~5.ll.!()C)
bh
3100 Tutuo Ploa dill. 6
bh
2,OO
__
,_!!.190,ll.lI ..
-.-~
______ ~li.:.~l~()C)
3101 TutUD Piol dill. 8"
bh
2,OO
"C._"._. __.",,_,_"'"._.~_~~,'"
4,OO
6,OO
6,OO
0,00
0,00
0,00
_ll.~
0,00
.2,514,50
19.795,00
1.284,00
12.840,09
9.095,00
0,00
20.972.000,00
16.772.250,00
1.091.400,00
1.675.620,00
------_.-._ .._.
__
2.253.420,00
..
....
...
'----"---*'--'
74.000,00
0,00
74.000,00
0,00
0,00
1.872.000,00
0,00
1.872.000,00
0,00
79.584.467,97
0,00
79.5M.467,97
.,-~~".~~.-
m'
8020
5.2500
0.00
32.100.00
168.525.00
' __ "__~h ._, __'_._
8020
8020
bh
bh
10.~
14.OO
6.955.00
8.n4.00
0,00
0.00
~9,S.~.ClO
122.836.00
.. 0,00
0,00
69.55000
122.836.00
8020
8020
bh
bll
3.0<100
1.OO
8.426,25
907.360,00
0.00
0.00
.~5,2:?8.75
907.360,00
.. 0,ClO
0,00
25.27875
907.360.00
8020
bll
3,OO
558.005,00
0.00
1.674.015,00
.8020
bh
2.OO
907.360,00
0,00
1.814.720,00
000
5.045.183 75
0,00
0!po
69.550.00
. ....!~
..!3.6!00
.1lClO ....
0,00
__ Il'OO
0.00
... ~~~ClO
122.836.00
25.278.75
907.360.00
......
8021
m'
8021
8021
8021
8021
bh
bh
bh
bll
8021
32.100,00
5,2500
10.0(100
6.955,00
.!~~
1,OO
8,1?~ClO
.. 8.426,25
907.360,00
bll
3,OO
558.005.00
8021
8021
ljr
bh
.O,!o.oo
2.OO
.184.361.00
907.360,00
8021
m2
1,OO
916.000,00
3,OO
87.633,00
2,2500
32.100,00
.. }.~
8022
0,00
0,00
0.00
0,00
.....
_._~S. ..278.75
907.360,00
147.488 80
1.814.720.00
. 1.~,~~80
1.814.720,00
mm
.. ,"~._
#h~"'__'_
."4_~'""'.-~ .'.~_.-,_
6.955,00
8.774,00
10.OO
14,OO
_m.,
3.~~~.~~~.~~!P.!'st
!.~~:t.8
.."'."'..__
2608 Lempengan besl baja profil
3,OOOCl
1.OO
8.426,25
907.360,00
3.OO
558.005,00
2.OO
358.450,00
69.550,00
122.836,00
O,ClO
0.00
25.278,75. .
907.360,00
.0,.()O
0.00
~~~
. '.~w~
~.9.5S.1l.()()
122.836,00
_
25.278.75
907.360.00
.d.e$ll.lnl!.ah/l!!lsJ!lum) ..pjg"4m
8022
8022
.....~!,~~~3..
23.834.25
21.400.00
8024
26.750,00
0,00
8024
21.400.00
0,00
000
80251
1oo
..
~mii~~t~eie~iT~~1~i~ifi,,!!I~I
__ ~06(),ClO
....... -
Jumlah
80261
80261
80261
80271
80271
80271
Penpdaan
Bahan Paku Jalan uk. lOx15XZ em (buah
20021A1umlnium alloy lOx15x2 cm
I bh
71481 Lem mixed eDOXYadhesive
I ka
110551 Renektor Imat. kucln"\
I bh
Jumlah
Pen"eboran dan P_sa!!llan
2061 Manclor.
201lPekerla.
8021Alat bantu
Jumlah
1.OO
01300
2 oo
_.
~?,?:tIl'ClO ...._ ..
75.900,00
69.764.00
87.740.00
75.900,00
....
..(),()()
000
0.00
2.140.00
23.590.83
2.140,00
23.590,83
2.140.00
26.21500
2.140,00
26.21500
62.060.00
0.00
......... Il.po . __._._11.~~,.2.ll
151.800.00
0.00
2ZS.266.20
0.00
..... _3!:...~L!3.
0.00
......
0.00
0.00
000
0.00
69.764.00
11.406 20
151.80000
232.970,20
0.00
0.00
0.00
0,00
0.00
32.325.98
000
32.32598
0.00
0.00
0.00
000
0.00
0.00
000
000
62.06000
._ . ...!!,~~.ll
151.800.00
ZZ5.Z66.20
69.764.00
11.40620
151.80000
232.970.20
Paku Jalan
I
I
1
oh
oh
Is
1
1
1
0.OO
0.4000
0oo
123.988,39
80.814.96
4.387,00
0.00
32.325.98
000
32.32598
Penpdun
8029
8029
8029
"han
5u VI
_ .~~.1.1.
~~~
..m.!!!_..
..
7148 Lern mixed epoxy Idhesive
11035 Plku tenl.1 SUryl (uk. 10xlO
em; 2x3 LED;Clpleitor 5totl.e;
30 ton imPlct durbHity)
.bh. __
460}.00
87.740.00
487.00lI~00
.. 2.OO
0.1300
1.OO
kc
bWlh
57.245,00
123.585.,00
7.222.500,00
8030
8030
8030
8030
8030
11061 Tlan Ie
Jumlah
ku
""._w"_".,.,.
__
per 100
10.486,00
19.260,00
22.149,00
3.232.500,00
bh
bh
22,.oo
3,OO
.47.700'00
312.000.00
bh
2,OO
3.420.000.00
0.00
..,00 .
0.00
.... ..9.202.0.0
11.406.20
487.000.00
0.00
2.289.800.00
9a.a.:~~0.0
7.222.500.00
.1I,'!O
0,00
0,00
3.145.800,00
57.780,00
66.447,00
12.930.000,00
.. !l,.oo
0,00
0.0320
0,0100
0,1000
80.814,96
123:.988.39
4.387.00
2.586,08
1.239,88
0,00
3.825.96
0,0270
0,0050
0,0850
80.814.96
123.988,39
4.387,00
2.182,00 .
619.94
0,00
2.801,95
oh
Is
.0,4333
0.1000
80.814.96
214.000,00
35.017,12
0,00
k.
m3
Itr
2.5000
0.0120
8.069,94
294.571,00
10.270,00
401.250,00
299.600,00
0,00
0,(1()
9.20200
._~~~~
.....
487.000,00
0,00
~.,.2.9.~,00
981.&80,00
7.222.500,00
.............0,(1()
.1I,(I()
.. 3.,!!5.:~pl
.. 57.1lI.!l,00
lI,OO
0,00
_.~~,OO
12.930.000,00
..1.~":4.'!O.!00.
936.000,00
1.049.400,00
936.000,00
6.840.000.00
35.526.407 00
6.840.000,00
35.526.407 00
000
0,00
438,70
43.70
.!l.()()
..
0,lIlI
0,00
0,00
.1Iooo __
._.
0,00
.1I.(I()
....__.._
0,00
0,00
372,90
0,00
372,90
2.58608
1.239,88
438,70
4.264,66
__. __
___
.2.182,00
619,94
372,90
3.174,84
35.017,12
21.400,00
c.~_.
8034 .. ~lJ.l!3ASp"aJ.~S~?l!._._........
803412~.s~~tu1":~lh(l,5.!1
8034
7041 Solar
8034 .
8034
300,OO
3,OO
3,OO
4,OO
0.00
0,00
r m2
._l!~3.:4 __ ~~~~k.o:!i.~:_
....._
8034
812 Allt bantu penSlspllan
m2
.~~,~._~,,w.,.,.,
___
m'
bh
bh
bh
... _~!oo
O,~
0.1667
0.1667
hari
hari
'00 ..
'00
.'00
0.00
35.017U
0,00
.
3.,5.3.~.8.s
5.,13.5..00
........ll.OO
0,00
2844,70
20.17485
. ..~,.oo
.
~,.oo ..
.. _f;i~1l~.3.l!..
49.943,32
138.231,70
..._3..:~~l!~
.~:~3.~,0.0
_...~:~3.l!
49.94332
202.093,52
66.34908
66.349,08
160.286,00
403.41467
563.70067
Penpdun
hln lImpu Perlnlltln Ten III Survl ""Unit
11005 Battery VRLADeep Cycle fJ'I/
bpasitas 50 Ah U V. Kabel
NYAF2x6mm2
8038
11027 lamDU Isvarat 2 Asp III30 em
unit
8038
11012 ControAer Solar CeA50 WP
Unit
8038
11038 Panel Solarcell 50 Wltt/12 Volt
bh
8038
8038
_._
.....
.._ .._-_. __ ..
11042 Patok pen.aman (delineltor)
,,-,.,
8038
set)
1.OO
2.550.000,00
0,00
2.550.000,00
0,00
2.550.000,00
2,OO
1,OO
1,OO
5.550.000,00
7.300.000 00
6.550.000,00
0,00
0,00
0,00
11.100.000,00
7.300.000,00
6.550.000,00
0,00
000
0,00
11.100.000 00
7.300.00000
6.550.000,00
0,00
936.000,00
0,00
000
000
4.500.000,00
32.936.000.00
0.00
000
_._
bh
3,OO
..... _--,._312.000,00
btll
1,OO
4.500.000.00
.. ...................
"-
......
_._.
._._--- ..._----
,--_
.......
_-_
-_ .._ .._-_ ..
.._936.000,00
4.500.000,00
32.931.000.00
,_,
8039
8039
8039
!,~
1.OO
1.OO
'"
S.'S.~'QllOL()()
7.300.000.00
6.550.000.00
_,~Ol!
0.00
0.00
___
'_'~M
.___
._'____.
5.550.000 00
000
_S.5~:QllO.00
7 '300'QllO,()()
6.550.000.00
"
_.~
__
",_J,300,~()()
6.550.000.00
o_
0.00
8039
8040
8040
8040
,. 8041
1041
8041
8042
8042
'~'M
- 312.000.00
0.00
1.OO
3.800.000.00
0.00
0.00
0.3400
1.OO
2.OO
68.711.12
375.000.00
78.800.00
0.00
0.00
0.00
23,3~!,7~
375.QllO,0l! '"
157.600.00
0,00
555.96171
0.3400
1.OO
2.OO
68.711.12
220.000.00
71.800.00
!.Ol!f:lf:l
0.6000
14.~40.~3
32.100.00
bh
m'
4.0000
4.4000
1.0l!00 ._ ..
1.OO
3.370,50
119.733.00
bh
unit
"
0.00
0.00
".. ~,7.3!.llO
3.910.000.00
0.00
0.00
.f:l,()() _.,,0.00
. _ ...
........
Jumlah
8043
8043
1--
.....
8043
8043
ISO13
!
..
8043
'"'
__ W___ A_.'.'
8043
_,_~~~
'
~,_
....
...
..""-~""
11042 Patole penllaman (delineator)
,.,.-_._.~.~_.~
._.~.
_".w,
.
._.~.,
. on
2.475.000.00
35.000.000.00
0,.00 .
0,00
8.OO
2.OO
10.000.000.00
15.575.000.00
(l,()()
O'",~'_'"~'H"'~"
555.96L71
_....,,-f:lLllO
0.00
.... ... .
.--.
14.240.63
19.260.00
_.
13.482.00
526.125,20
. ....
0.00
3.910.000,00
4.493.544.83
0.00
4.493.544.83
0.00
0.00
29.700.000.00
35.000.000.00
2..~.,7<.x.!:C?f:lOOO
~<.,---_..
35.000.000.00
,.~",.,_.,"~'
_'.y.-
.. _._.,
.. _.-
~~=~_
80.QllO:-llO(),C?()
31.150.000.00
0.00
3.910.000,00
0.00
0.00
--_'~--.--80.000.000.00
31.150.000,00
_ .. _ .... -
.... ......
"
--..
8.100.000.00
0,00
81.000.000.00
6.550.000.00
0.00
78.600.000.00
0.00
._ . -.--.--.-".-71.600.000.00
0.00
3.744.000.00
0.00
3.744.000.00
_0--___--_----
--
312.000.00
..
81.000.000,00
0.00
_ ..-
12.OO
__
0,00
---_. 0.00
000
..
-"'"""_..~,7~!'-llO_ ._ _ _ """",
........... f:l,f:lO
12.OO
r.__'"~~_F_m..._
....-.__ .... -
..._ ..
..~......
_.
......
unit
1.176.730.00
4.OO
0.00
........
..
_ ...
"".O,-llO
0.00
....
bh
--
12.OO
1.OO
10.OO
3.800.000 00
26.686.000.00
"... !~,""2.0f:l.
.~2~825,20
o'
'.'
000
0.00
.. ..~~:-:-::
0,00
14",-2"f:l'
19.260,00
~."
_-
23.361,7! "
2~O,QllO,()()
157.600.00
,,',
0.00
3.800.000.00
26.686.000 00
"""
bh
m'
"--",,
8042
8042
8042
8042
936.000.00
_--_
.._.-...
936.000.00
._- ..........
3.OO
btg
bll!
..
4,5.f:)O.QllO.()()
3.500.000.00
2.OO
6.OO
4.706.920.00
... __ -",()C?
000
0.00
Jumlah
4.706.920.00
0.00
.... -
_-_
_._ .. .._.--..!!:C?()C?",-000.00
... __ ..._ ...._ ... _. __ ........ - _Q,OO ____,,_~000.000.00
000
21.000.000.00
21.000.000.00
373.!lOO.920.oo
373.900.920.00
0,00
--.-.-"-'''---
...._-,,-
1.283.53
L283 53
~~
8045
8045
flOts
f---"
8045
8045
2.475.000.00
_.~--._._.35.000.000.00
0,00
0,00
29.700.000,00
35.000.000,00
29.700.000.00
35.000.000.00
0.00
0.00
.__ ._._,_,_.~.~.
_._._
12.OO
1.OO
~,~
3.OO
..._.
..._.~f:),ooo.C?OO,()f:l
..... _ ....
15.575.000,00
_--------_._
__
.... _._._--
.. _C?,~ __ ._~ooo.()()O.o.f:l
46.725.000.00
0.00
_ __ ._-------"
_ ..____
~.000.000.00
,,-------------",QQ
46.725.000.00
0.00
9.OO
1.100.000.00
0.00
72.900.000.00
0,00
-----~._.-72.900.000.00
12,OO
6.550.000.00
0.00
78.600.000.00
0.00
78.600.000.00
312.000.00
0.00
2.808.000.00
0,00
---
...
...
.....
'-'''-'-'''--'-'-''-'''-'--'-
..
8045
8045
--_ ... _.
1045
8045
_._
bh
-
9.OO
'-".-..-_.--
unit
bll!
3.OO
_._.
bti-
.- _--
........ .........
.-
3.OO
3 oo
1.176.730.00
-_ ...__ ...
_"
3.530.190.00
0.00
__
2.808.000,00
...
__
--"--"'--"'---'--'-"-
0.00
0.00
0.00
13.500.000,00
10.500.000 00
353.263.190 00
0.00
000
000
...
3.530.190.00
13.500.000.00
10.500.000 00
353.263.190.00
Pen
8046
8046
...!~~
!2_5~,,-!s!~Il"'1l
20~" ~!~!~ulat 1"
. 2..()~ Bes_l_b_u!t!.2.~':.......
....
_"
w"_~c.-_.,_.~._.___
, .._
_"',
_,___
_,_~' _~"'_
8047
O!()()
__
..
~.~:z.~
............
().()()
..(J,oo
0,00
0.00
0,00
. .7:~00
.17.7:1.~~,OO
18.380.000.00
34.200.000,00
34.875.000.00
9.OO
312.000.00
2.808.000,00
2.808.000.00
3.OO
710.000.00
2.130.000.00
2.130.000.00
3.OO
3.OO
3~.00(),llO
4.500.000.00
1():~.llO(),.oo
13.500.000.00
127.711.433,25
...........
_ ... ll'OO .__ !()~,~,OO
0.00
13.500.000,00
000
127.711.433 5
2024
2025
3042
9304
9359
,_,.,_.
m3
btI
btg
btg
Besl bulaU"
Besl bulat 1.25"
Pipa.penllaman PVC
Armatur box lampu
Kabel NYV4x3
'-'-'0'"
','''.
__
~,
932..4Ka~!I.N'f'.4)(2.5.
..
.9341 p,!,~atas ~ru . Listrik
9354 Terminal kabel
11006 Box lampu 2 aspek
11008 Box lampu 3 aspek
11026 Kontroler 4 phase 2 pedestrian
dan box luar
11042 Patok pengaman (delineator)
._._,~',.,_....
._".rrr_
.. w'"". .v.'"~,."
...
___
.~,!!o.~
8774()oo
153.010'00
57.245.00
bh
m'
m'
bh
bh
bh
bh
set
3,~
2.OO
2.OO
50.OO
20.OO
60.oo
500OO
l,O()OO
10.OO
8.OO
12,OO
1.OO
"7~l!,.()()
22.149.00
2.297.500.00
3!OO()OO00
34.875.000.00
...lJcoo
7n.807.50
0'00
0,00
cmbeserta panel.
11070 Tiang Lurus untuk APILL
11069 Tian OVerhead untuk APILL
Jumlah
____
772.107
.......(),(J() , __ ,,_,_.!.~,~,OO
..~!00
..
306.0~~()()
0,00
2.8~2:2~"ClO .
0,00
2.
71,ZOO!ClO
. lJ'.OO
1.630.680,00
.O,()() __ .__._2:.243.000.00
0,.00
47.08000
123'58500
27.1.7!.()()
10.486.()()
. .. ...ll,ClO ._ .... _
.0-,00
0,00
0,00
0,00
~.'I.~:~()()
2,"'71.71lO,00
1.630.680,00
5.243.000,00
47.08000
__ ~E-'..~(J()
!lI~E-,-~.!..OlJ
..~.600:~'OO
34.875.000.00
0.00.2~!.4~,00
.............._ .. (),oo .._ ..
0,00
.1.!:~ll:()oo'oo
_.....lJ'oo
0,00
... 4~,!ClO.lJ()()c(J()
...(),.llO.... .
0.00
34.875.000,00
0,00
bh
12.OO
312.000.00
3.744.000,00
0,00
3.744.000,00
set
4.OO
710.000.00
2.840.000,00
0,00
2.840.000.00
big
btg
4.0000
4,0000
3.500.00().00
4.500.000.00
0,00
0,00
0,00
.1",.()llO,()llO,ClO
18.000.000,00
151.169.507,50
0,00
0,00
1.OO
1.0000
3.800:()oo,OQ
8.650.000.00
(),Q()
0,00
. ___~.800.ooo,ClO
8.650.000,00
0,00
-U030
0 00
!7.~,"'~ll!(J()
.~~,()2..ll,()()
,.~"."
...
1.23..~~
27:.!7.!,OO
10.486.00
47.080,00
22.149,00
2.297.500,00
3.800.00()!00
34.875.000.00
..
_ .. ()!()()_!75.~.o,00
0.00
306.020,00
0.00
2.289.100,00
0.00
1.853.775 00
0.00
1.630.680 00
.ll,llO.
.....194:~00
_~._
. ~7
8047
8047
8047
8047
bh
bh
set
..~.006,~
..... 17~,!B~.!..OQ
..
..ll!llO .
...... ~020,00
_._._~~~.800,00
_ . ()cOO
O}l!l . ......... !.!'.53.775,00
_..... 1.:~~.680 00
.0'00
0.00
4.194."00.()()
0.00
....7.()!'.()'llO
177.1.92,00
0.00
0,00
18.3.!()..!!llO,.()()
34.~()():!!llO
.()()
0.00
0,00
34.875.000.00
15,oo
.60OO
400.OO
1,OO
8,OO
8.OO
9.OO
1.OO
bh
m'
m'
bh
bh
.(),OO
0,00
J57,602...~.
...877otll,()()
. 153.()1P,110
. ~.245,OQ
. ot(),~
cmJ>~'.!a Pa.Il!L.
8046
8046
.~... ~_.. _
.2,0lJ05l .
~!ll.
8046
._._
..9.~ Ar!.".!~.Ilr_b.<>!~mp.ll
.. 93.~9.Kabel ~ ~.
9324 Kabel NYV4X2.5
9341 Pembatas Arus Listrik
9354 Terminal kabel
2!5OClO
.
2.OO
m3
btg
~ ...
,_''''~._._."_.
___
1,OO
Unit
M.~__~"
"'"-""'.'.'.'
0,00
12.450.000,00
12.450.000,00
0,00
000
0.00
0,00
51.115,46
51.115 46
2.550.000.00
0.00
2.550.000,00
7.000.000,00
0.00
7.000.000,00
0.00
7.000.000,00
3,OO
312.000,00
0.00
936.000.00
0.00
936.000,00
1,OO
3.100.000,00
0,00
3.100.000.00
0.00
3.100.000,00
-'
.- ................
-_bh.._~.
... 3.800.000,00
8.650.000.00
0,00
...
bh
0,00
-~~".~-0,00
2.550.000,00
--".
1,OO
I'
bh
.....!"',()llO:()()lJ,()()
18.000.000.00
151.169.507,50
_ _---_._ _.
..........
....... _ ....
..
~_,~.'"N"
_._
__ _
8050
8050
..
set
__
.....
-- ...-
.,
-----.
.-...
..
9.800.000,00
8.650.000,00
0,00
8.650.000.00
0.00
8.650.000,00
1oo
2.400.000 00
000
000
2.400.000 00
34.436.000.00
0.00
0,00
2.400.000 00
34.436.000,00
0,00
__ __ _.-
1,OO
0.00
.
bh
_._-_ _._
..
...
9.800.000.00
9.800.000,00
... ........
1,OO
.._ ...__ .
..,.,.
bh
201
206
214
252
2201
6033
7022
~!~!!J:a..__ .....
_.... _ ..............
Mandor.
Kepala TUkanll Kavu.
TukallllKavu.
oh
oh
oh
oh
..............
(),~~? _._ .... 0,0033
0,0167
0,1667
Paku
.-._ ..
..
Kayu papan kelas III
MlllY1lkbeklstlllll
Jumlah
._
m3
Itr
.. --"- ..-,,.
0,0067
01000
_....
.__._.~a14,9!
.._ ..123.988,39
109.596,89
95.192,55
20.386,71
4.066.000,00
2.67500
.......
_~~~~ ---_
409.16
1.82698
.....
~()()
15.868,60
._-- 0,00
0,00
000
000
U16,()1
. 0.00
000
23,495,10
27.242,.~
26750
1U25.71
__
.... __ ..
'==~=~~~=~.~~
0,00
57.120,81
0,5600
0,oo
0,OO
8055
1055
8055
8055
8055
8055
8055
8055
8055
8055
...4!i:~!i6.<.38
~l!,.8.!~!i
..... _ .... JI.<.1lO__ ..._
.1~3.:~~8!.!~
..
0,00
4.387,00
45.256,38
000
0,00
0,00
0,00
262.899,00
m'
5,2500
bh
bh
10,OO
14,OO
8.n4,oo
bh
btI
3,OO
1,OO
8.426,25
907.360,00
btI
3,OO
551.005,00
ljr
bh
1,OO
2,OO
1114361,OC>
358.450,00
. _.}:lI4"36!,.110 ..
716.900,00
bh
1,OO
850.000,00
850.000,00
4.98Ln475
000
0,00
0,00
0,00
45.25638
000
0,00
45.256 31
0,00
32.100,00
6.955,1lO
0,00
0,00
ll'llO ..
0,00
... ~~,!i.!i(),110..
122.836,00
~~~?~,75 .
907.360,00
~.llO
0,00
.~~~,oo
122.836,00
_ .. Il.!..1lO ._._~5.2~~
0,00
907.360,00
......1lL1lO_._
0,00
... _1I4.~1,oo
716.900,00
850.000,00
4.9IL72475
5DP
5001
5001
5001
5001
5001
5002
5002
5002
5002
5002
201
606
637
643
649
1264
Tanah lsubt!rade
~ekerja,
Bulldozer
Motor Grader
Tandem Roller
.W.'_. __
'~"'_'
....
_._~."
y!~~tC?" R"ue.r.
Tanah Urul!
Jumlah
m31
oh
jam
jam
jam
jam
"'_,<c
.-.
5004
5004
5004
5004
5004
5004
5004
O,O~~
ll'llglj 1,,--,-O,lll~
1--O,10~
0,0030
0,10~
1,2000
5005
5005
5005
5005
5005
5005
5005
0,0045
0,0233
0,1030
0,1030
0,0936
0,1030
1,2000
5006
5006
5006
5006
5006
h.H
l'?~llll
,N_'_
0,2500
~.,~_.,.~
5006
-_.
5006
K.225
90135 Beton Bertulanal:2:3
(m3) (SNI 7394.2008-(7)
fc=19.3 Mp. slump (lU2) em
90144
T.~~_m
m3
1,OO
m2
__
.M_.,_. __
._..~_
.~..,,_.
5007
.ll,()() ..__
..._ .._.!,!.!.~
1.431,27
0,00
25.269,61
25.269,61
26.53157
26.538,57
.. .. ..
....
..
.,
0,00
76.719,31
000
249.180,74
329.156,65
0,00
363 67
S"llll _._____.O!llll
._.
.
__ 2~~c~~
_ll,QQ._
2ll~~,3.! ........_ ._.~.O,~~!
.............Il..llll
....___
~~,5.~~,~? ..
_._~li,~~8,5?
.ll,llll ...
. I;Ei,1.~~,li?__..I;li.1.~c6?
0,00
22.791,~A
22.791,43
262.620,37
0,00
262.620,37
262.62037
136.129,04
402.002,01
f-----------
0,00
0,00
..-.--- ......
."
.. Il,()() -_ ......
........ _ ...... _ ..
0,00
0,00
69.550,00
......
",---,----
- ..--_._.-,-""
.!tOl.123,86
832.459,25
172.882,38
728.241,47
0,00
4,OO
445.782,16
369.838,92
1.538.108,74
0,00
1.907.947,65
'_~_"_""'n~"
1,OO
2.217.679,14
271.673,15
2.101.243,53
0,00
2.372.916,68
895.209,41
4.437.143 74
v'~"'O
200 kg
-_ __ _._-_
__ __ __
...
__ .-
..._.._-_._
...__. _....
-_.!',~._ _._ _~-_.-...~!!~?Cl- - . ______~:!:l9,70
?~:!~.!ll3
_.,. __ .. __ ...2.?:.~1,43
----_ .. .!',~_. ... __
_._-
._ ....... _
--_._--.
_,='"N'
429.712,00
94.695,00
6.420 00
90.671,22
,~~
80.814,9Ei ...
. _80,!1~,~6
_(),()O .,.....
114.490,()() ...
..llLllll
.1..4~.112,~S'_______
. . ____
...!~}12,50
278.200,00
.~~..s,76
.. C)-,--~
.....__
.. C),()O ..... _ .. g~!lCl!QQ
_Cl~
},2.?4,~QQc~ _.
... ~~!~.:.~~cll()
_~~Cl,Cl"..()Loc:l
.. _.
__ ~?(),Cl"
51.350,00
0,00
51.350,00
51.570,04
3.274.200,00
3.530.931,26
,___w_~_~'..,._
......
5006
'_"w,'
~,,~_.,~
.. "~,,,,,m"
'1QQ
429.712,00
94.69500
000
00
_.....o,~ -_.,_ .. ..... -..._ ...... ...0,00 ... _-_ ..... _. ._- ... _1.,~?,~
___1.S.:!()1.,~1
..O,()O_ ... .. ....... _, ...._, ..
_._!S.:!~1,51
-'.~---_.
.O,()O
li~L8'7
_ ..__ ....
--_._---(),~
---- . ._.lj,}!!~,!!
56.525,36
_____.O!-OQ
0,00
56.525,36
.. O,()() 'U'''~_'_._'_
0,00
73.482,97
73.482,97
54.955.20
000
54.95520
000
1.487 00
152.099 70
201.54190
54.95520
363,67
80.814,96
1~3.988,39
~,!Il8,~3
2llll,625,OQ
ll,()().
257.65.6,_llll
...
Ilcllll_.
706,567,01
.... O,()()
.. 221.:.207licllll.~_._._._
.....__ Q,,()()
0,00
218.850,31
3.252,60
V5.llll
0,00
0,00
6.42000
0,00
1,OO
1,2500
_._.
.!',~
_..7.!'li.567,C)1
f
. .?~,S.67,()!
45.796,00
.. _. __l!,QQ ._
1.48?,()O
8C).814,96
245.336,02
25?~6,()()
0'Cl248
O,O.!oc:l
0,1..~
1.2000
.............0,00
_.__.
..li~?.o.Loc:l .........
.o~ __
...__~,li?!,22
_.__ .~,li!8,22
_
57,245,00
114.4~,QQ
272.850,()OO,QQ
_.
35.207,00
0,00
10.270,00
0,00
205.168,22
0,0184
0,0640
m3
__
86.lj3.5,?li
_ .._~~~~~ ..._._~
._. ....!!!39,00
._.....0,00
..... _5.,~
._5c~
1,0Q00
1,~
2,OO
12,oo
0,0063
5,OO
~,~l~,!llj~,~1.~,~lj
86,6~5,76
.... 1,~
.1,llOOO
123.98839
114.490,00
_-_.
__
m3
0,00
0.00
_____0..O<l
3.099,71
143.112,50
000
143.112,50
__
K.225
90135 Beton Bertulanal:2:3
(m3) (5NI 7394-2008-(7)
3.099,71
0,00
5.833.246 90
500.893,75
1,OO
832.459,25
__
172.882,38
901.123,86
0,00
728.241,47
__ _
..
.... .
5007
.................
'ti!~~ ___
.... ___....._._
........... -_ ........
__ __
__
__ H_.".__ .._.H
..
_-""""
m2
_._
.'.'.--
4,OO
200 kg
"."-
..... -..
1,1500
........___
......
,_._H __
2.217.679,14
____
_H____._._H._. __......_.
312.424,12
858.24513
_ .._-_
....... _ ......
..' .............
_"....
1.538.108,74
-_ .._--_.---2.416.430,06
4.823.533,42
-_ ...-
.......
_-~_.._. .. ~
'_ ...........
0,00
500.89375
_-_
1.907.947,65
0,00
..H
__ _._
............
__
...
_.-
2.721.854,18
6.182.lin.3CI
... ~,l:l~l:l,~?
1~~9B.l1!3.!!...
0,00
0,00
0,00
172.882,38
20!P~l!~~'
206 Mlndor.
. f!Cl? ~ompr~~.
608 Concrete Y...Mixer
,,_._~
611 Concrete
,.,,'_.,"'
~m.~._. Thriller
_
90135 8eton 8ertulallll:2:3
K.225
(m3) (SHI 7394-2008-07)
rc=19.3 Mpo slump (12:1:2)cm
rw
.. ".,_'__ '.
~!!'~III ...
_,'
jam. .
m3
~f:I2.:l:l.~?
.. _l:J,~
_
.
. !~~,~~.~~
..............
__ .. _.l:ltl:ll:l._ ...
143.112.50
178.890 63
178.89063
0.00
lUl12.S!!
178.890.6!
~78.890.63
901.123.86
,,!:lc=~.58
90144 Plslnl bekistinl untuk
bllok(m2) (SHI 7394-2008-23)
5008
5009
5009
5009
5009
5009
5009
5009
5009
5009
200 kl
....!t!~
oh
oh
..o,~i8IJ
oh
oh
jam
.. 1.~~
.. ____ 1.25OC:l ....
... !,2.5OC:l
... 3.2.6,C!C'C!C'
...
0.7622
~m
jam
kI
m3
5009
5009
......
5010
5010
5010
5010
5010
5010
5010
5010
5010
m3
m3
0,5.:"~9
0,2150
oh
oh
oh
jlm
jlm
jlm
m3
0.1250
1l,1l.5.00
0_,00'.'0
...
~
'"
HHk_~'._.'"."
5011
__
1"3.11~2t:l
.. __1.284.00
269.954.58
......
__
__
-_ .._~._--~
__ __ __
......
... ...-_ ....... _. . .. .
..._--- .
l:l.l:ll:l_._. __ ... _ ..~!I,2~.~
.__ ._-----_I:I.~
12.90000
0.00
0.00
soo.893.75
172.882.38
726.471.76
.. -_ ...... _ ....
1~,~!1:I.s.
----60.00000
____
__
. O,~
.1.~3.:.J:g~ ___ .___
143,.lg50 ____ .__ ___ l:l.0!!
832.459.25
172.882,38
.~."",,'o>o_'~'_"
bh
bh
0,02S!!
0,0250
30.211,20
27.477,69
M~_,
.. _O
__
.... .. ... .
-_
l,C!C'C!C'
._____ .ll,75OO
178.890.63
-~~.~.~==::~~:~
728.241,47
".,
,-,
!"3.1g~
178.890.63
178.890,!~
418.584.00.
205.759.38
.... 8.!1.:..2~8,3.8.
12.900.00
1.400.247.89
_ ....
_ ._ .._
. __ .. __ ~~:!!.~.61 _._
0,00
__ ._---- --_
178.890t!i3
... _E8J1!l()t.63.
901.123.86
_ _
2.192.017,25
0.00
0.00
2.920.258 72
0.00
0.00
soo.893 75
2.47S.426.68
_,., ..
0,00
0,00
474.252.38
. ...~l!:8.!",!6
i--95.179,71
0,0300 ..
123.988.39
1,2500
114.490.00
1,2500 ._.. ........!_~.:.!!.2. .5.l:l-_ ..... _ ........ -
............
!.2.5.C!C'.... - ..........._!~~!!~5.l:l
1,OO
832.459,25
"
_._-----~
...
~~"",~~~~~',~.
283.409,43
...........
.. _~~.71
.......
~!i:..!.??!'5
.__ M'_
...............
133.344.68
10.291.04
~,~!",!I!i
.......... - ..... .. !.l:l:J:!!!t~.?....... .................... ...._ .. __ l:l.l:ll:l
..- ._- .................. _ .... !l,C!C'_ ..... ....... ..__'!l:l,!()!t~7
....!ls.,!?!',?! ..._._-_ .... ... -":?~,!l!l
---_ .. ..... __ .__ ...IlL()() .- .--.--.. -- .... _ ..- .t:l.l:lt:l- ..... .. .....___ ~:?..!j~.!l!l
!2.~,!I~~,3.!I..........................
_}:l:l!l!l,?! ...........................................
(),l:)Cl................ __._l:ItC!C'._ .......... ........ ..._. __3.:~!I.?!
___
143.112.50 ___ .____~.:.~l2.5.ll
0,00
.. 1_1":~90,00
2.217.679,14
".,""
. _~M
...............
!".~!11,~
1,0432
......
,._
l.!"'~tl:ll:l
200 kg
000
000
0.00
l:l!.l:ll:l
........ __ ... - .....
-_. ..-._-- . ..- ._.l:J..l:ll:l
-_ ......
..
_._._. _____ ..l:lt.l:ll:l
______
... _ .._ .....
..- ...._ .. _Cl.l:ll:l
__ ._ .. ~~.o.1~~
......I:I.C!C'._-_ ...__ ... ,.__ .... ....... l:l!C!C'
. .._ ....... _ .....
178.890.63
0.00
0.00
___ .____
9.00
178.890.63
0,00
418.584.00
0.00
205.759.38
0.00
0.00
.~
0.0~50
1,25()()
1,25.l:ll:l
1,2500 ....
1,OO
...
27).
94001 8uis 8eton Oil 0.20 m
94002 8uis Beton Oil 0.30 m
Jumllh
O,~~
................
..
.....
0,0830
l!t:l:~!~.!!!i ..._~...
71.384.78
3.719.65
0,00
~_
l:l(.)()
.... ... - .........
_......... _.(),C!C'._ ......
172.882.38
....... _ .. ...............
- ...._l:l,l:lt:l-.. ....
0.00
0.00
0.00
"
.......
.._ ..
................
.................. _ .. -
.1?~:~,63
!?8"~!Il:l.~~
901.123.86
11.OO
425.532.16
1.017.057.02
3.991.456.52
0.00
5.008.513.55
1.OO
2.217.679.14
271.673.15
2.101.243.53
0.00
2.372.916.68
.'_~w
200kl
,.._,...
5012
5012
5012
5012
5012
5012
5012
.~
_,_
oh
oh
_ __ I."!" ..
Ka;;---_--
jlm
jam
lam
_....!CJ_.
m3
m3
.1:I,l:lt:l._ .
..2.:~!I!.~
..,- .._l:l!1:I283----_ ... .. __ .80.814.9!i ,_.. __ .. _1:2.!I! .l:ll:l..... _ .............. - ............. - .._.._.t:l,l:ll:l .._._.-_ ......
.. ......_._ ...___. __ l:l,t:lt:l .................. _- ... _ ..l:J,l:ll:l ....... _ ...... . .... ~s..1.4!l
...... ___l:l.~~
.__ ._ ...._ ..._ ... .._.!!~.!IB.lI~!l _. __ ......_3S..!t~
-.1:1.0004 .............. - ... __ ~.5.:l:lC!C',l:)Cl
._ .. _9.47
........ ..
--_ ..... _- . ___ ....t:l,l:)Cl_ .._ .._ ..._ .... _,_ .. ,-- . __. __()'l:ll:l ,._ ...... ..___...... !l,~? .._ ..
0.1823
240.750.00
000
43.886.63
0.00
43.886.63
0,0435
588.500.00
0,00
25.589.27
25.589.27
0.00
1.440 82
00071
203.30000
0,00
1.440.82
0.00
.. ___ l:l.l:ll:l
___
... ___ . .lltl:lt:l
._. __._ .._._~:l:l!i.!l,!I:"_____
._ ... _.9.a~
.... .._~"s..s..a.08
.... _~~
__
.l:l,01~ .._ .... _._._~~!I:954 .~ f---... _.3.992.29
..
-.--I:I!.l:ll:l __ ... ___ ._~"!l!l2.2!1 _. __ . ____ .I:I,l:lt:l... __ .... _45.05580
269.954.58
01669
45.05580
000
0.00
70.926.20
202.174.85
128.606 17
2.64249
_._
................
_~~l!!I!!'!!
~~
. 4?,~l!~,~_______
5.479.84
1.239.88
0.00
5013
5013
2201 Paku
2411 Anlkur plat landuan"atwllik
0,4000
0.0400
20'38671
278.200.00
0.0282
0.4000
7.9~800(),ClO
326.350.00
5017
5017
5017
5017
5017
5017
5017
__ ._M
__ '
'_._
,,_.
__
-_
.......
~,~.?'.Cl.l
_ .._---
0.00
0.00
.._--,"-,.--".~
0.00
-_._-_
._.H,'m
Cl'~()O()_
_Cl,~(JO...
. ..-- .!!.!Q(JO
Cl.~
1.OO
.,.,._-".~
.... _-
___
_!Cl:.~
!23.988.39
95.192.55
~~~:~!ClO
30.602.00
9.519!.~
_ ...... ... _._.-._-,---
......
_.-
Penutum
201
206
254
626
633
2012
I 5019
5019
2316
5019
7029
....
_._.
______
0.00
0.00
0.00
._'-'-'--~'
..
_._--~
.......Cl._ClO
-0.00
_'_"0"'''._'_'
0.00
0.00 .-____
!'!!3..Cl.~!.ClO
. ,.-30.602.00
,,-'.,
,.... ,
!:Clllt.~O
.. .. 1.~~~.88
...... 9.~_!~.~6
148.3(J2.()()
30.602.00
_-~-_.
_--_._ ............
0.00
0.00
18.840.63
Jumlah
5019
5019
5019
5019
5019
,--,
-_.
--
8.08t.~
155.150,00
642.000.00
0.3000
0.5000
-~
_--~
.~~
-.-~.._.-
_______
0.00
L48700
1,411700
_._........
__.....Cl!()()
0.00
15.701.51
15,!Ol.5!
6.389,87
0.00
_.___ 6:~~!!?
_____ ~,g~,3..~
0.00
56.525.36
._ 0.00 ____ ___.?!..482.~!. ________ 73'411291
54.955.20
0.00
54.955.20
504.95520
152.119! 70
201.541 to
"
0.3g~
O.31~~ v_._
6,ClOClO
10.OO
tabunK
.~2_3:2~7.60
130.540.00
679.208 84
____ ClLO()
~.,!!7!()()
~-~._--
0.00
0.00
203.300 00
._ ...______...Cl,.ClCl
. _____'!8.:'!!8.,9~ ._____
_l!0,1l~~,9.! _____
........... ......_----~()()
--_._ ... .- .__"l!,4Illl,~8
_~~~,~.l!8.!.3.!'
-___ .!,~~,"~
_ _..__.~,~~.42
_.- ........ ._-,. ..._._...Cl,()() ......... ..._._______ Cl'()() .....
.._.95.192.55
___
2l!:~!g.!7
28.557.77
0.00
0.00
0.00
85.265.63
_. ___ l!E~.1!3
----- 272.850.00
.--_._-_
..__..__
..Q,()()
___~Z:3Q!d!.
.
---_. 86.627.53 _____ l!.Ei~~?,~3
. _ ..___
0,.ClCl
___ ......__ 82.400.70
._.~.ClCl
.}3:?~
,~~._.,..,.~..,~ ... l!2..4PCl.70
26.750.00
267.500.00
0.00
0.00
267.500.00
83.246.16
349.900.70
17L193.16
605.040.02
"',_'."
.~~~~
223.287.60
130.540.00
373.110 I
0.00
0.00
102.79 56
l.lli4.68
11.121.00
. __Cl!ClO.
0.00
11.128.00
45.796.00
.O.O~
__Cl,3..()O()
0.00
0.00
0.00
___ a.,~~!~
____
._?~,~?OJ, .__ ...____
.__._..__..__0.00
Cl6()OO...
oh
oh
oh
jam
jam
kg
kl!
oh
oh
oh
jam
Is
_.
80.814.96
_24~,~~~
257.~.!..()()
.Q,(J() _
..
46.545.00
321.000.00
367.545,00
0.00
178.904.00
__
~ ..._.~.l!:~~~
321.00000
565.289.63
Tlang Panang
Pekerja, ...
Mandor.
..... - ..
_ ..
..................
!~~nILa..!:. .. .,._._.~.._~.,-,.~._--Generator
Set ~_..._._._-"'"
- ..
~esin Ias 40 Amp
_-'-~~_.,
oh
oh
oh
jam
_ ...... _ .....
.....
B~
__...
KIwat Ias
._.~.-
.......... _, ......
OkSilen(~Il~niil
_-
..
Jam
kI
__(J!5..()()()
_________ 80.l!!4~
II,Cl!.()()... . ___ .123:_~!~.~
0.2500
95.19255
0,3125
272.850.00
277.20811
0.3125
25oo
14.30590
~.OO()()
____ .__~6.750!.()()
642.00000
0.2000
..
__
tabuRl
------_ . ._4:Cl,.'!Cl?,~----- _ ....... _ .._ .............. - ......~!(JO --,.._.-- -".- .(J.ClO_ .............
....._Cl.!lCl-_ .. - ....... _Cl!ClO ,_. __ ...................
._
.~
. :?!~.~~
--,".
23.798.14
0.00
000
0.00
-----------(),()()
80.814.96
80.114.96
0.00
0.00
... _Cl'()()
_____________..~!!lCl-_ ...- ............. ~:?9..?,~
. __24~?!~
.... .._._--_ ......
.Cl!()()_._ ......
_ ... ,,?,.s.~~ ..
. . _._._11,50(1(1
-_ .._ .._-,--_ .... _--- _47.5~,~~ _.- ......... _ .... _-_ .... _ .._ ... __ !!,.ClCl_. __________
.3..'!1.:C.1~;2,5.:lI .. _3..'!~:()l!;2,5.:(J
_._.Cl!.()() _._-_ . .- ............ (J@ ____
...... _._._--.- ..- _ ..- ...... ._l!!" .. ---_!~()()
------. .__~?~o!.50.00
___. __Cl.()() .. ........ _- ..._.__.___.!!.!'lI __________
.. _.___ !,;2..5.()()
3..'!~s..!Cl!!4 ...... _._3..'!l!c~~Cl!.~"
_ .._ .._---,
.--- _____;2??:~~!1. -----"._---40.OO
14.305.90
572.236.00
0.00
572.236.00
0.00
kI
6.OO
26.75000
160.500.00
0.00
160.500.00
0.00
tabunK
05000
642.00000
000
000
321.00000
321.00000
1.894.517,55
153.208.91
1.053.736.00
687.572.64
aeslliiat----------
_ ......... _ ..
oh
oh
oh
.... -
__
..Ja;__
1.OO
__ .Cl!!()()()
._---
____
no
80.814 96
..___1~3.91!,3..~
__ ___
'-~,~~~.s..
.______
000
67.925.27
Jumlah
5epatu nanl Pancanl
5020
201 Pekeria.
5020
206 ..MIndor.
_,,-_ ..... _--, ..-..
5020
254 !':'!'.~rII.~s,
5020
626 ~1l~!!!.0.':..5.~!_
5020 __ ~3 Mesin Ias 40 Amp
5020
2012
5020
2316 KaWlt Ias
5020
7029 Oksillen ltabungl
Jumlah
..
.. _"Cl"Cl?1~
3-!19!6~
23.798.14
0.00
0.00
85.265.63
85.265.63
0.00
000
86.627.53
86.627,53
357.647.so
357.64750
0.00
.0.00 -_. _____._80.~5.:lI,~
~:~5.:lI.00 ______
128.40000
000
128.40000
566.297.50
806.115.93
17L893.16
-_ .._
_._
333.39488
333.394,88
13.733.45
13.733,45
2.852.834,00
2.852.134 00
Konstrukll
5028
5021
5028
5030
oh
oh
oh
f~~!i{
Las,
... ~,~14,9~ _
123.988,39
~,l)1~ .. __ .... ~192,55
9.095,00
.~.L.
... "1 ....
.;am
"I
.!c6!6,30..__
619,94
951,93
26.215.000,00
26.215.000 00
26.215.000 00
26.215.000,00
!,l(l()O
0,0500
... _
___!~:~~,~5
26.750 00
..
.....1.616,30
_ ..__ .. l)~(l()
0,00
_.... _.. fi1.~~
9S..!,9.3
__ 0,00 .. _ ..
~~
0,00
0,00
0,00
!:!??,llO_._
.. _l).l)O
_.. ____ll,(l() __
0 00
14.369,67
0,00
__ . __ .. ll,(l()
ll,(l() .
l)LllO_.___,".49l).~
__.. __.~}~!IC!
1.337 50
16.444,30
O,(l()
0 00
44.490.60
__
_ _-_ _
~:~~,~~ ..19.34453
.....
10.004 50
........ __!:~O,OO ..
0!1.5.llO_ .. __.__}96.~.00
..
5034
-5034
64.735.000,00
64.735.000,00
untuk M8
201 PekerJ-.
206 Mandor.
2.~
5O~1
5()t 8~Y!_G.alvaniSasi~ja
50285.108~ya
Trial Erection
5028635\oYeidilllSet
50282105
Baja Profil
5028
2316 Kawat Ias
Jumlah
5029
5029
5029
5029
5029
5029
5029
5029
64.735.000,00
64.735.000 00
3,OO
1,OO
1.OO
1,OO
80.814,96
123.988,39
29.960.000.00
30.21120
242.444.88
U3.988.39
0,00
000
366.43327
!O.'~.s.o
1.177,00
,491),60
15.106,80
1.337,50
75.304.56
__6.4li~,20
1.239'88
1.903,85
9.095,00
29,66ll,40
...
15.106/80
2.67~,()O
0,00
66.146.13
1.396.515,85
0,00
1.396.515,85
1.396.515,85
0.00
1.396.515 85
_ ... _~!!,~?,~
..
232.134,36
503.782.00
0,00
0,00
ll,()l)
2!!,64Z,~
232.134,36
503.782.00
36.915.000,00
36.915.000,00
36.915.000 00
36.915.000,00
18.372.7n,4O
0,00
18.372.m,40
18.372.n7,40
0.00
18.372.777,40
0.00
0,00
29.960.000 00
000
29.960.000.00
0.00
0,00
0.00
000
0.00
242.444,88
123.988,39
29.960.000 00
000
30.326.433,27
MI
..~.Q<lOO
1,00ll0
2.~~
._~00ll0
-~,QOOO
.(l!~~
__
2.200,OO
3,OO
3,OO
5037
5037
5037
5037
5037
.........._.8~,~~~
._ .,.,._.. ~~!,~!~.._._
..... ~~
....1!~,~~~!I
_...,l~~,!I~,39_,.,....._._.!l,.QQ,
114.490,00 __ .1:518.780,00
0,00
40.071,50
0,00
240.429,00
605.190 93
0,00
2.420.763 72
6.741.000 00
0,00
2.022.300 00
70.347,15
0,00
154.763.730,00
.~(l,~'!!,~(l
9.184,41
0,0018
0.<!lll
0,00
2.815.213,27
(l'll3,2() .
2,7500
ll,~_._,_
000
306 65
0,00.
..
_~.----ll.OO
____
l!-ClO
32.100.000,00
32.100.000,00
0,00
~4!':"3~ClCl
2~420.~~,?~.
~,()~~,!~.ClO
154.763.730,00
.0,00
0,00
0,00
0,00
0,00
162.332.435,99
___ ..!l'~.
__
0,00
.C?..OO
_, __~~!OO,~
.!'t.~_.'"''
22.192 34
22.192 34
~.~1!.
!~i>,~
._-_._.()~
0,00
0,00
0,00
-_.()~~
242.~~~.
123.988,39
'00
.(l,~
0,00
159.447.222,72
145,47
161,18
._C?.~~
(l,ClCl
.?,~~!75
0,00
14.450,75
000
0,00
0,00
0,00
184.nU3l,OO
184.nl.13l,OO
0,00
0,00
0,00
0,00
0,00
0,00
272.850.000,00
272.aSO.OOO,OO
0,00
0,00
4.900.172,00
4.900.172,00
0,00
0,00
0,00
2.300.500.000,00
0,00
2.300.500.000,00
0,00
930.900.000,00
000
930.900.000,00
55.739.510,00
55.739.510,00
5048
5049
P1Dl1lM1rauHk
T_ Van Pum
3041 Plpa hyd,.ullk Type Van Pump
ope,.tIon pressure max 140
Wcm2
9303 Alarm Balancer
Jumlah
,_.uon Dr_re
set
_x 140 Wcm2
1,OO
455.584.921,00
set
1,OO
22.898.000 00
0,00
455.584.921,00
0,00
455.584.921,00
000
0,00
22.898.000,00
22.898.000,00
000
0,00
22.898.000,00
22.898.000,00
9317 Instalasi
Juml.h
36.059,00
36.05900
36.059.00
H.OS900
34.347.000 00
34.347.000,00
_... __~~.!~_ .. __
. __~~1~~.
______ --.!~,!?92!_.
_ . c:',~~
._123.988.39
_____.__._!!~.490.00
143.112.50
143.112.50
_.
__. ~,.7.~~
~:~.!!2.45
O~
0.00
0 00
166.166.40
._ ~,~ __
c:'.lJO
._._c:'._~
.__.
5055
5055
5055
5055
-'~,
'A'
~"o'~
_.
-t;-
~_
._c:'.~
0.00
0.00
0 00
0,00
0,00
80.814,96
4.758,99
.. Il,OO
~,~.~.45
.143,11,2._
.._. .!.7!~.63
178.890 63
667.060.15
!~~,!!~~
178:890~3
178.89063
500.893.75
~,.-.
-,.. _,--'
.!(),1()!,~?
.4.7~.!99
3.099,71
143.112.50
178.~.63
178.890.63
518.854.32
STANDAR BIAYA
KEMENTERIAN PERHUBUNGAN
TAHUN 2014
BIDANG:
PERKERET AAPIAN
REKAPHARGASATUAN
BIDANG PERKERETAAPIAN
3.390.559
302 Peningkatan
Jalan KA Penggantian
303 Peningkatan
Jalan KA Penggantian
ka i AC
3.037.069
3.508.706
m'sp
m'sp
m'sp
4.762.147.249
kereta
Fasilitas
4.012.231.762
kereta
Fasilitas Penyandang
3.999.011.035
kereta
25.649.474.962
km'sp
Kereta Ekonomi
(K3) Dilengkapl
AC Tanpa Dllengkapi
Kereta Ekonoml
(K3) Dllengkapl
AC Dilengkapl
Cacat
400m
308 Pemban
unan Jembatan
309 Pembangunan
Ba'a KA
Gardu Traksi/Substatlon
Kereta Api
81.404.182.571
aket
42.325.157.997
paket
Penlrurkatan Jalan leAPenuantlan lamalan Kayu Rei R.33/31 MeniHI lamalan Beton Rei R.42
PENGADAAN
BAHAN
301
-Balas krlcak uk. 2x6 em ecer dllokasl (1600 m3)
301
301
4005 -Harga balas batu pecah 2/6 dl Quarv
m3
301
4006 -Ongkos anput makslmum darl Quary ke Depo balas tempat Is
muat
-Qngkos muat ke gerbonl den Ian loader
301
301
4001 -Qnpos muat ke gerbong dengan orang
Is
Is
301
4002 -Qngkos bongkar dan ecer dllokasl
301
4044 -Blaya Admlnlstrasl angkutan balas denlan leA1m3
Is
301
4008 -Bantalan beton lenlkap dengan penambat elastls
btl
PEKERJAAN
PERSIAPAN
301
301
-Membuat Dlreksl Keet dan SUdanl kerja (18 m2) per 4 km
TAHUN 2014
1.600,00
1.600,00
248.243,21
33.621,19
397.189.136,00
53.793.899,04
1.600,00
1.600,00
1.600,00
1.667,00
32.325,98
29.401,13
96.162,00
620.000,00
51.721.574,40
47.041.810,42
153.859.200,00
1.033.540.000,00
301
301
301
301
301
301
301
301
301
301
301
m2
m3
Is
unit
m'sp
oh
m2
4,50
0,20
1,00
2,00
1.000,00
900,00
4,50
396.193,57
770.045,69
228.000,00
1.027.997,67
60.316,35
80.814,96
13.047,39
1.782.871,06
154.009,14
228.000,00
2.055.995,34
60.316.348,33
72.733.464,00
58.713,24
m'sp
m'sp
ton
1.000,00
1.000,00
117,67
10.937,68
55.237,50
318.188,86
10.937.679,10
55.237.504,52
37.441.283,64
301
301
batang
batang
1.667,00
1.667,00
45.483,57
37.794,19
75.821.112,36
63.002.909,56
titik
titik
titik
ton
btg
200,00
3,00
236,00
84,00
6,00
806.593,02
3.499.776,15
22.094,38
1.519.703,35
2.689.175.78
161.318.604,00
10.499.328,46
5.214.272,60
127.655.080,98
16.135.054,70
titik
titik
titlk
20,00
20,00
0,20
4,17
4,00
4,00
4,00
589.119,00
86.982,59
41.005,17
12.858,02
22.094,38
97.691,31
806.593,02
11.782.379,90
1.739.651,82
8.201,03
53.575,09
88.377,50
390.765,26
3.226.372,08
m3
m3
770,00
1.600,00
191.132,79
70.100,84
147.172.247,72
112.161.349,58
m'sp
m'sp
m'sp
m'sp
1.000,00
1.000,00
1.000,00
1.000,00
35.421,24
64.253,30
69.910,35
165.614,84
35.421.243,62
64.253.302,05
69.910.349,25
165.614.842,61
0,18
847.918,81
149.233,71
0,18
17,60
11,00
21,34
1.000,00
946.332,89
11.852,18
80.814,96
62.518,86
30.014,18
170.339,92
208.598,45
888.964,56
1.334.152,44
30.014.181,06
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
buah
m3
m3
kg
buah
m2
m'
3011
-Pekerlaan
perlintlsll1
301
-Pasangan
302
302
balas
m2
0,00
m3
0,00
JUMLAH
3.082,325.978,54
PPN 10"
JUMLAH TOTAL
308.232.597,85
3,390.558.57&.39
Hor(lll
Penlnakatan
penahan
per. M'sp
3.390.559,00
11Im/an
PENGADAAN BAHAN
-Balas krieak uk. 2x6 em ecer dilokasl (1600 m3)
302
m3
1.600,00
248.243,21
397.189.136,00
302
Is
1.600,00
33.621,19
53.793.899,04
1.600,00
32.325,98
51.721.574.40
1.600,00
29.401,13
47.041.810,42
KA/ m3
1.600,00
96.162,00
153.859.200,00
elastis
1.667,00
620.000,00
1.033.540.000,00
muat
-ongkos
muat ke gerbong
dennn
loader
4001 -ongkos
muat ke gerbong
dengan
orang
4002 -ongkos
bongkar
beton
angkutan
balas dengan
lengkap denaan
penambat
PEKERJAAN PERSiAPAN
-Membuat
4011 -Pembanaunan
127 -Iantal
kerla
-Perlengkapan
4009 -Membuat
alat semboyan
4037 -Penaukuran
m2
4,50
396.193,57
m3
0,20
nO.045,69
154.009,14
15
1,00
228.000,00
228.000,00
2,00
unit
m'sp
oh
4010 -Penlagaan
sembovan
4012 -Bongkaran
Kerja
m2
1.782.871,06
1.027.997,67
2.055.995,34
1.000,00
60.316,35
60.316.348,33
900,00
80.814,96
72.733.464,00
4,50
13.047,39
58.713,24
kavu R.42/54
spoor bantalan
beton R.42/54
4017 -Muat!bongkar,
4018 -Muat/bonllkar,
anllkut bantalan
bekas
beton + penambat
18x22x2oo
m'sD
1.000,00
12.553,98
12.553.978,30
m'sD
1.000,00
55.237,50
55.237.504,52
117,67
318.188,86
37.441.283,64
batang
1.667,00
45.483,57
75.821.112,36
batang
1.667,00
37.794,19
63.002.909,56
ton
btg
6,00
2.689.175,78
16.135.054,70
m3
770,00
1.600,00
191.132,79
147.172.247,72
70.100,84
112.161.349,58
penambat
PEKERJAAN BALAS
4028 -Memberslhkan
balaslama
4029 -Mengerjakan
-Angkat/listring
km/lam
kotor eampur
tanah
balas baru
dengan
berlkut
m3
MTI, dldahului
pekerjaan
dengan
PBR
20 km/jam
dari 5 km/lam
m'sp
1.000,00
35.421,24
35.421.243,62
40 km/lam
dari 20 km/jam
m'sp
1.000,00
64.253,30
64.253.302,05
m'sp
1.000,00
69.910,35
69.910.349,25
m'sp
1.000,00
165.614,84
165.614.842,61
4032 - sd kecepatln
60 km/lam
dikerjakan
dengan
alat berat
tlnda-tanda
133 -Beton
Bertulangl:2:3
fe-14.5
4043 -Beklsting
148 -Pembesian
4042 -Pemasannn
4034 -Pengecatan
4035 -Normallsasi
patak KM/HM
m3
0,18
946.332,89
besi polos
kg
17,60
11.852,18
166.554,59
208.598,45
buah
11,00
80.814,96
888.964,56
5,50
62.518,86
tanda-tanda
tlnda-tanda
saluran
Ilntas
m2
Ilntas
pembuangan
dlkanan/klrl
-Pekerjaan
Derllntasan
-Pasangan
JUMLAH
PPN 10"
JUMLAH TOTAL
Hor(lll
per. M'sp
jalan KA
1.000,00
30.014,18
343.853,72
30.014.181,06
m2
penahan
balas
m3
2.760.97L584.96
276.097.158,50
3.037.068.743,46
3.037.069 00
PenlllliUtan Ja.KAPanaantlan lantalan Kayv Rei U2 Men!adl lantalan Beton Rei R.54
PENGADAANBAHAN
303
-Balas krlcak uk. 2x6 em ecer dllokasl
303
303
400S -Haria balas batu Decah 2/6 ell Quarv
m3
303
4006 -ongkos angkut makslmum dart Quary ke Depo balas tempat 15
muat
303
-ongkos muat ke lerbonl denlan loader
4001 -onldcos muat ke I!erbonl! denl!an oranl!
303
15
303
4002 -onpos banakar dan ecer dllokasl
15
4044 -Blava Admlnistrasl anakutan balas dengan KA/ m3
303
15
4008 -Bantalan beton lengkap dengan penambat elastls
btg
303
303
PEKERJAAN
PERSIAPAN
303
-Membuat dlreksl keet dan ludang kerja (18 m2 per 4 km)
1.600,00
1.600,00
248.243,21
33.621,19
397.189.13600
53.793.899,04
1.600,00
1.600,00
1.600,00
1.667,00
32.325,98
29.401,13
96.162,00
620.000,00
51.721.574,40
47.041.810,42
153.859.200,00
1.033.540.000,00
396.193,57
770.045,69
228.000,00
1.027.997,67
60.316,35
80.814,96
13.047,39
1.782.871,06
154.009,14
228.000,00
2.055.995,34
60.316.348,33
72.733.464,00
58.713,24
303
303
303
303
303
303
303
303
303
303
303
unit
m'sD
oh
m2
4,50
0,20
1,00
2,00
1.000,00
900,00
4,50
m'sp
m'sD
ton
1.000,00
1.000,00
12,67
12.553,98
193.168,87
318.188,86
12.553.978,30
193.168.868,92
4.031.452,91
303
303
303
303
303
303
4018
4038
4036
4021
4023
4027
batang
batana
titik
titik
ton
btg
1.667,00
1.667,00
75,00
3,00
108,86
6,00
45.483,57
37.794,19
1.733.624,94
3.499.776,15
1.519.703,35
2.689.175,78
75.821.112,36
63.002.909,56
130.021.870,65
10.499.328,46
165.434.906,14
16.135.054,70
titik
tltik
titik
20,00
20,00
0,20
4,17
4,00
4,00
4,00
589.119,00
86.982,59
41.005,17
12.858,02
22.094,38
97.691,31
806.593,02
11.782.379,90
1.739.651,82
8.201,03
53.575,09
88.377,50
390.765,26
3.226.372,08
m3
m3
770,00
1.600,00
191.132,79
70.100,84
147.172.247,72
112.161.349,58
m'sp
m'sp
m'sp
m'sp
1.000,00
1.000,00
1.000,00
1.000,00
35.421,24
64.253,30
69.910,35
165.614,84
35.421.243,62
64.253.302,05
69.910.349,25
165.614.842,61
0,18
847.918,81
149.233,71
0,18
17,60
11,00
21,34
1.000,00
946.332,89
11.852,18
80.814,96
62.518,86
30.014,18
170.339,92
208.598,45
888.964,56
1.334.152,44
30.014.181,06
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
4025
4040
4041
4039
4022
4026
4019
4028
4029
m2
m3
15
4030
4031
4032
4033
m3
m2
ka
buah
m2
m'
m2
m3
0,00
0,00
3.189.732.630,62
318.973.263,06
3.508.705.893,68
3.501.706 00
P__
4045
4046
4047
4048
4049
4050
4051
4052
4053
4054
4055
4056
4057
4058
4059
4060
4061
4062
4063
4064
4065
At
KONmUKSI BADANKERETA
a. Dindlnl5amplnl
b. Dlndlnl UJUnl
c. Underframe + Lantal
d.Atap
f. Cellini Framlnl & Partlsl
BAHANPEMBANTU
INTERIOREJCSTERlOIt
a. Pintu
b.Jendela
c. Penutup Lantal
d. Tempat Duduk
e. Interior dan Isolasl 5uara dan Panas
f. Fasilitas Ruanl DaDUrdan Ruanl Makan
I. Eksterlor
h. 51stem Kellstrlkan
I. Fasilitas Keselamatan
. Alat Peran&kal
k. Penlereman
I. Testlnl
BOGIE
a. BOlle Frame
b. Pefengi(ap Bolle
PRODUKSIDANPERKAITAN(FINISHING)
JUMLAH
PPN 10"
JUMLAHTOTAL
Haraa DeT- unit
set
set
set
set
set
set
2,00
2,00
1,00
2,00
1,00
1,00
93.599.131,00
31.366.892,50
390.687.098,00
51.764.953,50
131.304.362,00
182.49!1.208,66
187.198.262,00
62.733.785,00
390.687.098,00
103.529.907,00
131.304.362,00
182.499.208,66
paket
paket
paket
paket
paket
paket
paket
paket
paket
paket
paket
Is
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
18.490.327,68
72.683.968,05
24.633.756,00
4.288.000,00
105.308.097,95
26.303.449,60
13.776.272,00
1.722.711.932,67
32.308.472,00
39.575.667,20
112.676.312,00
6.639.638,00
18.490.327,68
72.683.968,05
24.633.756,00
4.288.000,00
105.308.097,95
26.303.449,60
13.776.272,00
1.722.711.932,67
32.308.472,00
39.575.667,20
112.676.312,00
6.639.638,00
paket
paket
Is
1,00
1,00
1,00
317.973.271,00
556.207.200,00
217.695.785,00
317.973.271,00
556.207.200,00
217.695.785,00
4.329.224.771,81
432.922.477,18
4.762.147.248,99
4.762.J41.249,00
Penpdlln
I Pemblnl\HlU
Keretl
EkonomllK3)
Dllenakalll
CKat
305
305
4045
a. Dlndlnl5amDinl
set
2,00
93.599.131,00
305
set
2,00
1,00
31.366.892,50
62.733.785,00
390.687.098,00
390.687.098,00
305
4048 d.AtaD
51.764.953,50
103.529.907,00
set
set
2,00
305
1,00
131.304.362,00
131.304.362,00
305
4050
set
1,00
182.499.201,66
112.499.201,66
paket
1,00
19.205.265.92
19.205.265,92
paket
1,00
81.354.937,60
81.354.937,60
24.633.756,00
305
set
& Partlsl
BAHAN PEMBANTU
187.198.262,00
INTERIOR EKSTERIOR
305
a. Plntu
305
4066
305
4067 b.Jendela
305
4053 c. PenutuD
lantal
paket
1,00
24.633.756,00
305
4068 d. Tempat
Duduk
paket
34.055.338,88
34.055.338,88
305
4069
dan Isolasl5uara
1,00
1,00
83.515.660,40
83.515.660,40
e. Interior
dan Panas
305
305
4071
305
4072
305
4073
305
Daket
paket
1,00
48.769.561,60
48.769.561,60
paket
1,00
106.615.761,00
106.615.761,00
I. Eksterlor
paket
1,00
11.158.876,00
11.158.876,00
h. 5istem KeUstrlkan
paket
1,00
932.162.990,00
932.162.990,00
paket
1,00
2.292.472,00
2.292.472,00
paket
1,00
39.575.667,20
39.575.667,20
305
4061 k. Penlereman
paket
1,00
112.676.312,00
112.676.312,00
305
4062
Is
1,00
6.639.638,00
6.639.638,00
305
Air
I. Testlnl
BOGIE
305
305
4063
a. lloIIe Frame
paket
1,00
317.973.271,00
317.973.271,00
305
4064
b. Pelengkap
1,00
556.207.200,00
556.207.200,00
305
4220
paket
Is
1,00
212.694.08900
Bogle
212.694.089
JUMLAH
3.647.483.419,26
PPN 10"
JUMLAH TOTAL
4.012.231.761,19
HaTH"" unit
4.0%2.23J.762,00
364.748.341,93
00
J P _
Kereh EkonomIIIGI DIleMklllIlACDilenlkalll Flsilitas Penylndlllli CIcIt
P-ad
306
KONSTRUKSlBADAN
KERETA
4045 I. Dindlnl Slmplna
2.00
306
set
4046 b. Olndinl Ujung
306
set
2,00
4047 c. Underframe + Lantal
1.00
set
306
4048 d.AtaD
2.00
306
set
306
4049 f. Cellini Framing &. Plrtlsi
1,00
set
306
4050 BAHANPEMBANTU
set
1,00
306
INTERIOREKSTERIOR
4076 a. Pintu
306
paket
1,00
4067 b.Jendeil
306
paket
1,00
306
4053 c. Penutup Lantal
paket
1,00
306
4221 d. TemDat Ouduk
paket
1,00
1.00
306
4069 e. Interior din Isoll51Suarl dan Plnls
paket
306
4222 f. Fasllltas Penumpang
paket
1,00
4071 I. Toilet din Sistem Pelavanln Air
306
paket
1,00
4072 I- Eksterlor
306
paket
1,00
306
4223 h. Sistem Kellstrikln
paket
1.00
306
4075 I. Fasilitas Keselamatan
paket
1,00
4060 Aiat Peranlkal
306
paket
1,00
4061 k. Penleremln
paket
306
1,00
Is
4062 I. Testlnll
306
1,00
306
BOGIE
4063 I. BDgieFrame
306
paket
1,00
4064 b. Pelenlkap Bogle
306
paket
1,00
4220 PRODUKSlDANPERKAITANIFINI5HINGI
Is
306
100
JUMLAH
PPN 10"
JUMLAHTOTAL
HorN Hr unit
93.599.131,00
31.366.892,50
390.687.098,00
51.764.953,50
131.304.362,00
182.499.208,66
187.198.262,00
62.733.785,00
390.687.098,00
103.529.907,00
131.304.362,00
182.499.208,66
18.896.958,72
81.354.937,60
24.633.756,00
26.891.934.72
83.515.660,40
48.479.221,60
106.615.761.00
11.158.876,00
927.896.430,00
2.292.472,00
39.575.667,20
112.676.312,00
6.639.638,00
18.896.958,72
81.354.937,60
24.633.756,00
26.891.934,72
83.515.660.40
48.479.221.60
106.615.761,00
11.158.876,00
927.896.430,00
2.292.472,00
39.575.667,20
112.676.312.00
6.639.638,00
317.973.271.00
556.207.200,00
212.703.85800
317.973.271,00
556.207.200,00
212.703.85800
3.635.464.576,90
363.546.457,69
3.999.011.034 59
3.999.0JJ.035,00
PembII __
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
30B
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
n "Ia KA
bh
m2
Is
m2
Is
Is
m2
oh
set
1,00
36,00
1,00
54,00
1,00
1,00
2.800,00
270,00
2,00
1.312.500,00
368.372,67
1.646.400,00
412.524,36
250.000.000,00
150.000.000,00
1.312.500,00
13.261.415,98
1.646.400,00
22.276.315,48
250.000.000,00
150.000.000,00
4084
4010
4009
PEICERJAAN
PEItSlAPAN
Membuat dan memasana DaDanD1'ovek
Pembuatan dlrekslkeet
PerlenlleaDan dlrekslkeet
Pembuatan _udan_ keria
Acces Road/Perawatan Jalan umum
MobiUsasi& DemobUlsasi
Pengukuran dan stacking out
Jaga malaml keamanan peralatan kerJa
Penaadaan alat sembovan
80.814,96
1.027.997,67
21.820.039,20
2.055.995,34
4087
4088
4089
4090
PEICERJAAN
TAMAH
aearlna & Grubbing
Common backfIU(Abutment dan Oorltl
Structural backfill (Abutment dan Oprlt)
Gallan abutment dan Dler
m2
m3
m3
m3
3.000,00
1.409,95
576,53
2.887,72
19.287,16
104.666,19
105.564,99
62.433,58
57.861.485,85
147.574.091,72
60.861.382,51
180.290.610,57
m1
315,00
2.248.826,87
708.380.463,19
m3
m3
m3
kg
11,15
5,58
97,04
9.642,50
442.210,83
1.984.296,36
2.165.136,20
30.057,44
4.931.535,12
11.064.436,49
210.104.816,98
289.828.860,86
m1
315,00
2.248.826,87
708.380.463,19
Coble Stone
Beton K.175 Lantai kerja
Beton K.350 pada pilecap
Pembesian baia ulir BJTD-40
m3
m3
m3
kg
11,15
5,58
97,04
9.642,50
442.210,83
1.984.296,36
2.165.136,20
30.057,44
4.931.535,12
11.064.436,49
210.104.816,98
289.828.860,86
Pandas! PI.r 5
Bore pile di" 1000 mm
4092 Pengeboran pile dla 1000 mm
m1
315,00
2.248.826,87
708.380.463,19
m3
m3
m3
kg
20,01
10,00
194,42
14.463,75
442.210,83
1.984.296,36
2.165.136,20
30.057,44
8.847.754,19
19.850.900,76
420.945.780,26
434.743.291,29
m1
315,00
2.248.826,87
708.380.463,19
m3
m3
m3
kg
20,01
10,00
194,42
14.463,75
442.210,83
1.984.296,36
2.165.136,20
30.057,44
8.847.754,19
19.850.900,76
420.945.780,26
434.743.291,29
m1
282,00
3.678.097,27
1.037.223.431,49
m3
m3
m3
kg
5,54
2,77
31,68
4.286,40
442.210,83
1.984.296,36
2.165.136,20
30.057,44
2.449.847,97
5.496.500,91
68.591.514,86
128.838.208,89
4080
4082
PEICERJAAN
STRUKTUR
Pekerlaan Pondas.
p"ruIa~1 pJar 'I
l!!I...Cu
4095
4151
4153
4154
Coble Stone
Beton K.175 Lantai kerla
Beton K.350 pada pllecaD
Pembeslan baJa ullr BJTD-40Dada Dllecap
P"nd",1 PI.r 4
Bore pile III" 1000 mm
4092 Pengeboran pile dla 1000 mm
.
~
4095
4151
4153
4154
PIIe..Cu
4095
4151
4153
4154
Coble Stone
Beton K.175 Lantal kerJa
Beton K.350 Dada Dllecap
Pembeslan bala ulir BJTD-40
Pandas! Pier 6
Bore pile di" 1000 mm
4092 Pengeboran Dlledla 1000 mm
~
4095
4151
4153
4154
Coble Stone
Beton K.175 Lantal ker!a
Beton K.350 pada pllecap
Pembeslan bala ullr BJTD-40
P"ndas!A
Bore pile di" 1000 mm
4091 Pengeboran Dlledla 1000 mm
4095
4151
4153
4154
lkCiID
Coble Stone
Beton K.175 Lantal keria
Beton K.350 Dada DllecaD
Pembeslan bala ullr BJTD-40
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
28,05
6.541,40
32,14
7.681,39
2.165.136,20
30.057,44
2.165.136,20
30.057,44
60.732.070,45
196.617.735,07
69.584.771,09
230.882.915,58
"'k
Beton K.350 Dada Pier lell
Pembeslan baja unr BJTD-40pier leg
Beton K.350 pada Pier head
Pembeslan baja unr BJTD-40pada pier head
m3
kg
m3
kl
28,05
6.332,58
32,14
7.681,39
2.165.136,20
30.057,44
2.165.136,20
30.057,44
60.732.070,45
190.341.140,55
69.584.771,09
230.882.915,58
4153
4154
4153
4154
hUrl n PlIlr
Beton K.350 pada Pier leg
Pembeslan bala unr BJTD-40pier leg
Beton K.350 pada Pier head
Pembeslan baja unr BJTD-40pada pier head
m3
kg
m3
kg
34,54
7.599,10
34,93
9.217,67
2.165.136,20
30.057,44
2.165.136,20
30.057,44
74.783.804,39
228.409.368,65
75.617.381,83
277.059.498,70
4153
4154
4153
4154
m3
kg
m3
kg
34,54
7.599,10
34,93
9.217,67
2.165.136,20
30.057,44
2.165.136,20
30.057,44
74.783.804,39
228.409.368,65
75.617.381,83
277.059.498,70
4153
4154
4153
4154
4153
4154
4153
4154
m3
kg
m3
kl
m3
kg
m3
kg
30,03
10.787,73
1,47
1.075,90
5,25
759,90
2,70
363,90
2.165.136,20
30.057,44
2.165.136,20
30.057,44
2.165.136,20
30.057,44
2.165.136,20
30.057,44
65.016.441,96
324.251.410,10
3.182.750,22
32.338.799,21
11.366.965,06
22.840.648,31
5.845.867,74
10.937.902,25
964,73
11.995.692,39
11.572.604.317,76
m
btg
965,00
1.930,00
1.142.850,88
996.450,70
1.102.851.095,34
1.923.149.851,00
ton
btg
675,00
430.00
26.126.743,94
2.153.741,14
17.635.552.156,13
926.108.690,22
ton
btg
180,00
106,00
26.126.743,94
2.153.741,14
4.702.813.908,30
228.296.560,84
ton
btg
350,00
174,00
26.126.743,94
2.153.741,14
9.144.360.377,25
374.750.958,37
ton
m2
ton
btg
btg
675,00
1.000,00
675,00
430,00
430,00
2.116.287,18
1.067.962,88
4.918.327,71
311.411,96
311.411,96
1.428.493.844,50
1.067.962.883,00
3.319.871.204,78
133.907.140,87
133.907.140,87
PERLINDUNGANPIERIABUTMENTTHOGERUSAN
4124 Konstruksi Pengamanan Sementara Galian Abutment dan Pier m
4125 Pengadaan Sheet Pile CCSPW 325 K.700pj. 9 m
4127 Pemancangan Sheet Pile CCSPW 325 K.700 pj. 9 m
PEKERJAANSTRUKTURRANGKABAJA
PENGADAANBAHANJEMBATANBAJA
bAntan" 42 m I unit I
Jembatan Baja
m ( 1 unit )
Jembatan Baja
30B
308
308
308
308
308
308
308
308
308
308
308
m3
kg
m3
kll
4153
4154
4153
4154
30B
308
308
308
308
308
4108
4109
4110
4103
4103
PEKERJAAN PEMASANGANJEMBATANBAJA
bentanl42 m ( 5 unit)
Anput Jembatan Bani Darl Pabrik KeLokasl
MembuatTempat Penerlmaan Jembatan Baru
Menyetel Jembatan Baru
Pasanl Bantalan KavuJembatan
Pemasangan Bantalan Jembatan
4108
4109
4110
4103
4103
ton
m2
ton
btg
btg
180,00
330,00
180,00
106,00
106,00
2.116.2B7,18
1.067.962,88
4.918.327,71
311.411,96
311.411,96
380.931.691,87
352.427.751,39
885.298.987,94
33.009.667,28
33.009.667,28
4108
4109
4110
4103
4103
ton
m2
ton
btl
btg
350,00
500,00
350,00
174,00
174,00
2.116.287,18
1.067.962,88
4.918.327,71
311.411,96
311.411,96
740.700.511,96
533.981.441,50
1.721.414.698,77
54.185.680,26
54.185.680,26
4094
4117
4117
4117
PEKERJAANPENYELESAIAN
Loadlnl test dan v1brasitest
Pembuatan Jembatan sementara Danlanl42 m (5 unit)
Pembuatan Jembatan sementara panlanl 60 m (1 unit)
Pembuatan Jembatan sementara panlan.loo m (1 unit)
titik
m
m
m
5,00
210,00
60,00
100,00
146.215.000,00
11.035.026,10
11.035.026,10
11.035.026,10
731.075.000,00
2.317.355.481,37
662.101.566,11
1.103.502.610,18
Is
Is
m2
1,00
1,00
90,00
7.854.000,00
10.290.000,00
58.357,16
7.854.000,00
10.290.000,00
5.252.144,22
74.003.802.33&,90
7.400.380.233,69
81.404.182.570,58
'1.404.182.571 00
Pemba lunan Jalin KABaru 1 km' Jalan Rei dengan Situ EmDlasemen 2 SDoorSlddlng seDan ang400m
Pekerjaan Perslapan
307
1.00
Papan proyek
307
Is
Mobillsasl & demobilisasl
Is
1,00
307
4080 Membuat dlreksl keet
18.00
m2
307
4082 Membuat gudang dan 105kerja.
54.00
m2
307
Perlengkapan dlreksl keet
1,00
307
Is
307
4155 Pengukuran dan pasang patok profll untuk tubuh jalan
m2
6.000,00
307
4009 Pengadaan alat semboyan.
1,00
set
307
4156 Pemberslhan lokasl tubuh baan dan track
m2
1.000,00
tltlk
307
4157 Pemlndahan Utilltas termasuk pengamanan kelengkapan
10,00
peralatan perslnyalan
4010 Jaga malam/ keamanan peralatan kerja dan mesln-mesin.
oh
1.710,00
307
1.400.000,00
100.000.000,00
368.372,67
412.524,36
23.400.000,00
33.266,73
1.027.997,67
14.900,16
2.000.000,00
1.400.000,00
100.000.000,00
6.630.707,99
22.276.315,48
23.400.000,00
199.600.374,86
1.027.997,67
14.900.161,95
20.000.000,00
80.814,96
138.193.581,60
m2
72,00
13.047,39
939.411,91
301
308
308
308
308
308
308
301
308
308
308
308
308
308
308
308
308
308
308
308
308
308
307
307
307
307
m2
4.697,35
14.900,16
69.991.276,77
m2
4.828,00
50.400,79
243.335.034,49
m3
563,00
72.980,91
41.088.255,07
m3
4.136,95
127.936,11
529.264.670,75
m'
m2
paket
oh
550,00
1.000,00
1,00
1.140,00
200.000,00
70.786,89
200.000.000,00
150.382,00
110.000.000,00
70.786.886,94
200.000.000,00
171.435.480,00
m2
Is
3.000,00
1,00
71.100,00
72.000.000,00
213.300.000,00
72.000.000,00
307
307
307
307
307
307
307
307
307
4167
4164
4165
307
307
307
307
307
307
307
4166
tItlk
m2
m3
10,00
11.400,00
17.100,00
750.000,00
70.786,89
129.642,86
7.500.000,00
806.970.511,12
2.216.892.852,90
307
307
307
307
307
307
4162
4168
4171
4172
4173
4174
m3
m2
m3
m3
m3
set
5.700,00
3.800,00
3.420,00
2.280,00
3.420,00
6,00
127.800,78
117.897,60
576.475,84
501.238,42
460.076,42
11.974.400,00
728.464.422,16
448.010.886,92
1.971.547.373,97
1.142.823.599,98
1.573.461.359,97
71.846.400,00
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
batang
3.166,67
30.734,04
97.324.453,67
m'
titik
m'
unit
buah
ton
1.900,00
96,00
1.900,00
4,00
57,00
312,97
193.168,87
1.733.624,94
335.199,74
24.369.876,32
593.724,34
948.486,65
367.020.850,96
166.427.994,43
636.879.501,30
97.479.505,28
33.842.287,17
296.847.867,18
m'
10k
batang
1.050,00
2,00
600,00
1.188.136,03
80.112.768,21
85.967,89
1.247.542.836,29
160.225.536,41
51.580.731,57
4162
4201
4206
4178
4151
4154
4200
m3
m'
btl
m3
m3
kg
m'
3.549,75
2.000,00
186,00
150,00
200,00
18.000,00
2.000,00
127.800,78
1.579.757,53
3.222.425,03
1.718.018,43
1.984.296,36
30.057,44
1.694.194,83
453.660.803,96
3.159.515.052,58
599.371.056,42
257.702.764,31
396.859.271,46
541.033.911,90
3.388.389.659,55
4162
4089
4095
4151
4178
4154
m3
m3
m3
m3
m3
kg
51,35
10,11
8,56
1,50
17,00
2.125,00
127.800,78
105.564,99
442.210,83
1.984.296,36
1.718.018,43
30.057,44
6.562.346,19
1.067.525,94
3.785.324,66
2.976.444,54
29.206.313,29
63.872.059,04
m3
m2
43,20
72,00
128.498,73
498.495,90
5.551.145,13
35.891.704,73
23.317.704.510,48
2.331.770.451,05
25.649.474.961,53
25.649.474.962,00
Peker]aan Perllntasan
4208 Galldan bengkar jalan aspal 1m3
4219 PengasDalan ialan I Derlintasan I m2
JUMlAH
PPN 10"
JUMlAH TOTAL
Harga per Km'sp
Pem!Ie __
309
309
309
309
309
309
309
309
Is
m2
m2
1,00
36,00
1,00
826.896,00
426.786,20
24.220.327,18
826.896,00
15.364.303,20
24.220.327,18
m2
2.100,00
14.918,60
31.329.060,00
Is
Is
1,00
1,00
45.156.000,00
64.350.000,00
4:>.156.000,00
64.350.000,00
bin
7,00
2.590.714,29
18.135.000,03
309
309
309
309
m3
642,12
63.710,93
40.910.062,21
309
m3
412,50
21.236,39
8.760.009,32
309
309
309
309
309
309
309
m3
m3
m3
124,44
9,80
34,93
272.484,19
334.607,37
668.600,00
33.907.933,07
3.279.152,24
23.354.198,00
Pekerlaan Struktur
4332 Ponda51beton bertulang K-250 (25Okslm3)
44 PlSana pondasl batu kalll Pc : 3 Ps(m3) (5NI2836-2008-01)
m3
m3
64,54
12,88
5.211.018,02
826.503,32
336.319.102,69
10.645.362,70
309
m3
19,33
3.901.096,50
75.408.195,33
m3
10,94
2.402.504,87
26.283.403,30
m3
14,40
5.248.454,63
75.577.746,64
m3
m3
21,98
56,82
6.520.393,44
5.003.193,59
143.318.247,76
284.281.459,64
86,23
3.943.836,04
340.076.981,83
309
309
309
309
309
309
309
309
309
309
3f)9
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
53,55
5.248.454,63
281.054.745,31
m3
4,00
6.520.393,44
26.081.573,75
m3
6,00
5.003.193,59
30.019.161,53
Pekerjaan Finlshlna
60 Pasanaan bata merah teball bata, 1 Pc: 1 Ps(m2)
93 Plesteran 1 Pc : 6 Ps tebal15 mm(m2) (5NI2837:2008-06)
m3
m3
473,60
947,20
257.559,43
53.887,93
121.980.145,71
51.042.646,89
4,00
9,00
1.510.206,05
11.632.827,20
6.040.824,22
104.695.444,77
unit
1,00
15.077.626,04
15.077.626,04
unit
1,00
7.328.965,56
7.328.965,56
unit
1,00
6.754.973,96
6.754.973,96
unit
m2
m2
m2
unit
unit
unit
m2
m2
m2
1,00
1.510,45
1.220,00
16,00
12,00
1,00
1,00
138,00
349,25
50,57
1.409.562,20
41.563,14
43.901,18
166.847,51
177.189,06
337.835,27
1.450.842,35
33.310,41
70.842,92
1.298.190,19
1.409.562,20
62.779.051,16
53.559.439,36
2.669.560,14
2.126.268,70
337.835,27
1.450.842,35
4.596.835,95
24.741.890,24
65.649.477,91
50,57
6.179.000,00
312.472.030,00
set
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
PekerJaan Plumblnl
Pekerjaan pipa air kotor PVCdla 6 inch
Pekerjaan plpa air hujan PVCdla 6 inch
Pipa Galvanis dia. 4" (untuk feeder dan return cable)
Pekerlaan DiDaair berslh PVCdia 0,5 inch
Pekerjaan sumur bar dan pompa 250 watt
Pekerjaan menara dan tandon air 1 m3 ( Tandon Stainless
steel)
4255 Pekerjaan seDtic tank 2 m3
4256 Kran, floor drain dan roof drain
m'
m'
kg
m'
unit
unit
10,00
68,00
734,40
50,00
1,00
1,00
181.452,60
181.452,60
20.393,19
22.439,35
4.632.129,00
2.267.000,00
unit
unit
1,00
12,00
9.882.007,99
127.870,72
9.882.007,99
1.534.448,69
unit
unit
titlk
2,00
6,00
19,00
3.848.484,75
3.564.557,86
377.956,79
7.696.969,50
21.387.347,16
7.181.178,99
titik
14,00
378.706,79
5.301.895,04
titlk
tltlk
7,00
7,00
436.596,67
300.634,88
3.056.176,71
2.104.444,13
tltik
2,00
893.474,76
1.786.949,52
titik
tltlk
set
1,00
1,00
1,00
12.776.474,76
14.527.474,76
155.674.581,57
12.776.474,76
14.527.474,76
155.674.581,57
set
1,00
72.003.821,54
72.003.821,54
m'
m3
98,00
117,60
701.061,60
63.710,93
68.704.036,80
7.492.405,34
m3
136,71
826.503,32
112.991.268,24
506,70
1,00
1,00
1,00
1.823,00
75,20
272.484,19
2.828.192,55
1.113.192,55
1.828.014,65
300.815,65
1.056.602,44
138.067.740,97
2.828.192,55
1.113.192,55
1.828.014,65
548.386.930,50
79.456.503,82
ml
70,00
1.381.451,00
96.701.570,00
m3
48,84
63.710,93
3.111.641,81
m3
26,92
21.236,39
571.683,52
m3
m3
unit
3,96
2,88
1,00
331.361,74
668.600,00
1.113.192,55
1.312.192,51
1.925.568,00
1.113.192,55
4249
4250
4251
4252
4253
4254
309
PekerJaan L1strik
4257 Pekerjaan Air conditioner 1,5 PK
4258 Pekerlaan Exhaus fan
4259 Pekerjaan Instalasllampu tltik penerangan (termasuk kabel
dan titik lampu @ln2x4Owatt)
4260 Pekerjaan Instalasllampu titlk penerangan (termasuk kabel
dan titik lampu @lSl25 watt)
4261 Pekerjaan lamDu Exlt/Emergency 25W
4262 Pekerjaan instalasi titik daya 1 phase (termasuk kabel dan stop
kontak)
4263 Pekerjaan instalasl titik daya 3 phase (termasuk kabel dan stop
kontak)
4264 Pekerlaan panel Dembagl Penerangan
4265 Peke~aanDanelpemba~ExhaustFan
4266 Pekerjaan Penangkal Petir (lightning rod,lIghtnins counter,
grounding rod, copper conductor)
4267 Fire Alarm (alarm, push button, lampu dan 15 smoke detector)
309
309
309
309
PekerjaanluarBanaunan
4268 Pagar Drecast panel beton dan kawat durl
23 Gallan tanah biasa sedalam 1 m(m3) (SNI2835-2008-01)
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
m3
unit
unit
unit
m2
m3
1.814.526,01
12.338.776,86
14.976.761,82
1.121.967,55
4.632.129,00
2.267.000,00
309
309
309
309
309
309
309
m3
38,06
826.503,32
31.456.716,18
309
167 Sioof Beton Bertulang (m3) K.250 Uk. 20/40, 30/40 (SNIDT91 m3
0008-2007-37)
169 Kolom Praktis Btn Bertulang K.175 Uk. 11/11,15/15 (m3) (SNI m3
DT91-Q008-2oo7-38)
4278 Normallsasl dralnue luar (adukan 1Pc : 3Ps)
m3
1,31
4.019.742,33
5.265.862,46
1,35
2.402.504,87
3.243.381,58
0,76
3.791.913,05
2.881.853,92
309
309
Pekerjaan Struktur
Pekerjaan Beton
44 Pasang pondasl batu kall1 Pc : 3 Ps(m3) (SNI2836-2008-01)
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
Pekerlaan Finishing
60 Pasangan bata merah teball bata, 1 Pc: 1 Ps(m2)
90 Plesteran 1 Pc : 3 Ps tebal15 mm(m2) (SNI2837:2008-03)
m2
m2
128,78
257,57
257.559,43
57.285,04
33.168.503,30
14.754.907,32
m2
m2
128,78
257,57
25r.559,43
57.285,04
33.168.503,30
14.754.907,32
4279
4280
4281
4282
4283
4284
4285
4286
649
637
638
486
495
534
4333
unit
unit
unit
unit
unit
unit
unit
unit
m2
m2
m2
unit
unit
buah
unit
2,00
2,00
1,00
3,00
1,00
1,00
128,78
178,28
12,00
4,00
66,67
1,00
1,00
2,00
1,00
2.290.341,53
2.290.281,53
2.235.161,53
2.655.593,37
2.655.548,37
2.655.548,37
43.901,18
43.901,18
154.418,03
166.847,51
177.189,06
337.835,27
406.163,16
50.188,82
4.305.308,35
4.580.683,07
4.580.563,07
2.235.161,53
7.966.780,12
2.655.548,37
2.655.548,37
5.653.593,93
7.826.702,33
1.853.016,40
667.390,03
11.813.194,53
337.835,27
406.163,16
100.377,63
4.305.308,35
4335
4336
4337
4339
560
PekerJaan Atap
RanRkaatap ba)a ringan
Penutup atap
8ubungan atap
Usplank kavu 3 x 25 (finish cat) atau GRC
Pasang talang datar, seng b)ls 30 L= 0.90 m(ml)
m'
m'
unit
unit
unit
78,08
78,08
25,80
33,48
33,48
253.000,00
735.244,70
283.036,37
96.013,53
125.619,62
19.754.240,00
57.407.905,83
7.302.338,26
3.214.533,08
4.205.744,96
4293
4294
4255
4256
Peker)aan Plumbing
Peker)aan pipa air kotor PVCdia 6 inch
Peker]aan plpa air kotor PVCdia 0.5 inch
Peker]aan Septic tank 2 m3
Kran, floor drain
m'
m'
unit
unit
5,00
60,00
1,00
1,00
181.452,60
22.439,35
9.882.007,99
127.870,72
907.263,00
1.346.361,05
9.882.007,99
127.870,72
titik
1,00
377.956,79
377.956,79
titlk
7,00
378.706,79
2.650.947,52
titik
5,00
300.634,88
1.503.174,38
unit
1,00
308.666,89
308.666,89
Set
Set
1,00
1,00
1.011.890.880,00
3.417.700.000,00
1.011.890.880,00
3.417.700.000,00
Set
Set
Set
Set
Set
5et
Set
1,00
1,00
5,00
1,00
1,00
1,00
1,00
4.067.263.200,00
1.702.844.000,00
1.399.340.880,00
6S1.036.672,OO
1.103.388.000,00
541.459.776,00
910.761.280,00
4.067.263.200,00
1.702.844.000,00
6.996.704.400,00
651.036.672,00
1.103.388.000,00
541.459.776,00
910.761.280,00
Peker)aan L1strik
4259 Peker)aan instalasi lampu titik penerangan (termasuk kabel
dan titlk lampu @ TL2x40 watt)
4260 Pekerjaan Instalasl lampu titik penerangan (termasuk kabel
dan titik lampu @ 5L25 watt)
4262 Peker)aan instalasl tltik daya 1 phase (termasuk kabel dan stop
kontak)
4334 Pekerjaan panel MCB
Pekerjaan Pengadaan Material/Peralatan Gardu Traksi
4340 Switch Board 20kV (OS,Meterln& VCB,CT,PT,G51
4341 Transformer 20 kV/2x1200 V,4420 KVA,untuk Rectifier 12
pulsa
4342 Rectifier System ( 12 Pulsa )
4343 DC1500 V Main Cubicle (incoming)
4344 DC1500 V out going Cubicle
4345 Control Cubicle
4346 Bus arus balik / Negative Cubicle
4347 AuxiliaryTransformer Cubicle 20KV/38OV, 50 KVA
4348 ACdan DCLowvoltage panel termasuk Bateral dan Charger,
125Vdc 100A, 5)am
Set
6,00
51.926.160,00
Set
1,00
28.607.779,20
28.607.779,20
Set
4,00
64.470.120,00
257.880.480,00
150,00
1.202.229,60
180.334.440,00
309
4353 cable 6 KV (Cu 3x95 mm2) XLPE darl Switch Board 6 KV ke ATR M
150,00
860.173,60
129.026.040,00
309
309
309
Ls
309
Ls
309
4358 Grounding
Ls
1.00
309
5et
309
5et
309
4349
309
309
DlsconnectiOiI
Switch, 3000 A
309
Support
untuk Disconnecting
termasuk
Switch
grounding
XLPE darl Gardu PLN ke Switch
311.556.960,00
menghubungkan
140,00
2.500,00
305.676,80
42.794.752,00
878.020,00
2.195.050.000,00
1,00
89.529.440.00
89.529.440.00
1,00
38.667.200.00
38.667.200.00
113.622.080,00
113.622.080,00
4,00
2.617.472,00
10.469.888.00
1,00
11.719.136,00
11.719.136,00
System
dan roda
Return Cable dan 6 KV kabel )
309
5et
1.00
841.581.861.12
841.581.861,12
309
Set
1.00
565.177.860.52
565.177.860,52
Set
1.00
27.280.768.34
27.280.768,34
Set
1.00
75.166.510.80
75.166.510.80
790,00
309
48.734.40
38.500.176,00
Trafo)
309
309
Peke"aan
Inmlasl
Peralatan
Gardu Traksl
309
309
VCB.CT,PT.GS)
Rectifier 12 pulsa
309
Set
1,00
138.194.470.80
138.194.470.80
309
Set
1,00
309
Set
5,00
64.598.337.60
50.013.469,25
250.067.346.25
309
Set
1,00
108.797.032,70
108.797.032.70
309
Set
1,00
48.750.864,65
48.750.864.65
309
Set
1.00
33.168.922.70
33.168.922,70
309
4309
Set
1,00
29.325.785,75
29.325.785.75
Set
6,00
4.922.885.38
29.537.312.28
Set
1,00
3.743.522,40
3.743.522.40
Baterai dan
64.598.337.60
309
309
Switch. 3000 A
Support
309
termasuk
309
untuk Disconnecting
Switch
grounding
XLPE dari Gardu PLN ke
4,00
829.455,58
3.317.822,32
150,00
526.103,53
78.915.529,50
150.00
442.882,60
66.432.390.60
140,00
513.282.60
71.859.564,56
2.500.00
428.383,77
1.070.959.412.50
Set
4314
309
309
309
Ls
1,00
44.998.116.90
44.998.116.90
309
Ls
1,00
44.798.116.90
309
Ls
1,00
43.753.376.50
44.798.116,90
43.753.376,50
Set
4.00
502.663.06
2.010.652.23
Set
1.00
554.233,53
554.233.53
790,00
524.940.54
414.703.025,02
1.00
33.977.072,30
33.977.072.30
rendah
System
klas B & C / 6,8kg
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
309
unit
unit
bulan
1,00
1,00
3,00
3.595.712.500,00
1.937.000,00
314.600.000,00
3.595.712.500,00
1.937.000,00
943.800.000,00
Set
Set
1,00
2,00
410.000.000,00
28.532.417,60
410.000.000,00
57.064.835,20
5et
1,00
9.724.000,00
9.724.000,00
Is
1,00
906.469.817,60
906.469.817,60
Is
1,00
103.868.800,00
103.868.800,00
38.4n.416.360.42
3.847.741.636.04
42.325.157.996.46
4Z.325.J57.!I!l7,OO
ANAUSA
HARGA
SATUAN
PEKERJAAN
KONSTRUKSl
PERKERETAAPIAN
4001 O~gkOS
muat balas uk. 2x6ke serbons den,an oran'.i;;h' ..
4002 Ongkosbongkarbalas uk. 2x6dan ecer dllokasi (Is.)
4003 Onakosmuat sub balas uk. 2x6kuerbon, den,an _o~"-l(Is/jam)
-------..
4004 Ongkosbongkarsub balas uk. 2x6dan ecer di lokasi(1l!!!!L_________
_.~.QQ.s..
Balasbatu pec~~.l!~2x6cm~.!!J!i.lokasi(".!3.L
~
.
4006 Q.~k~~_!'IlS~~!.rn~~ilTlu"'d.a~illllarry~edep()ba~as(oh)
....
-=.=
m.. 0.00 _=...-----0.00
---- 32.325.98
Is.
29.401,13
0.00
0.00
29.401,13
.I~j!.m _..
~,??~~
0.00
0.00
10.775.06
.lsLia.!!!......_
___ 9.827.32
.
0.00
0.00
9.827.32
m3. ..
. _.J1,QQ.__ . .248,243.21 __
_..9!..~ ~.
248.243.21
oh
33,~21'19 ...
..~.OO
.~.QQ _ .33.62l.!..~
:=__-__
4007 ~!"i1~lIkans.ll.b_!l.lI~a~
ba.~1I!1Tl.31. m3
84.906,58
..
.!l!QQ
. 00.
...
0000.-.. -_..
--:.-~842-0-..906ooo--!.OO=5
..
4008 .~i1llta.lall~~!()_nl~nSka.p
~~.IISi1IlP.ellarn"at
elastis.
set
0,00
620,~.()().
. ..
__
_
4009 Pembuatan5emboyanterdirl dari rambu-rambu.semboyan.bendera
unit
161.629.92
866.367.75
0.00
1.027.997.67
...........................
1~"I~~P.~~IlIi1Il.Ii1",p.llJunit)..
....
.__...
_
4010 Penjagaan5emboyan
.__ ...
...._._ 80.8~~ __
0.00
0.00
80.814.96
4011 DlreksiKeetdan Gudans Kerja(m2)(belumtermasuk lantaibeton)
m2
46.490.06
349.703.51
0.00
396.193.57
40U BonakarDlreksiKeetdan sudans kerja(m2/4 km)
._..
.~_
._
13.047.3!
0.00
0.00
13.047.39
4013 BongkarSPOorbantalan kavuR.331 R.~ITl:~.~
__...
.
.
m'sp__
10.937.68
0.00
0.00
10.937.68
4014 BoMkarSDoorbantalan kayuR.42(m'sp)
._.__...
~L
.. . 12.553,98
0.00
0.00
U.553 98
4015 Menyetelspoor dengan bantalan !..!!!lln
R.42Im'sp)
....
_ m'sp..
~~.~3.?,~
~
0.00
55.237.50
4016 ~~~elsp~.~~P.!'E.lI.11~)lIllb.e!()Il.~,~~J!'l'~pL.
. m'sp
1!l3,!~.8!
~!()() .. __
Q.OO_
193.161.87
4017 Muat bonskar rei Rc3.3
I .!!:~~a.!'lIli1!.p.~llll."'~~!.b.e~_
(tonL_____
__ ton
.!~,.~~.~ .. __ ~.:!l13.7!
. 29.076.10
318.188.86
4018 ~lI!'!E.!.II_!,()~karba.ntal~.bek~J!'~!lIIlIL_.___
... .. _.
..~t,
.....
_.~!cl!!l~!s..? .
J1,()()
...4.387.00
_ 45.483.57
4019~en~s
5a"'~u_lIs!.IlJ.I.~~~"Ia..n~lektr()~1I~i,s;aIlS_tla~IJ!i!I~L
_ ....__.
titik1~.!41.07__
. .3~~5.64
212.796.31
806.593.02
4020 Mengelas5ambunganReidengan Elektrodadi MalamHari(titik)
titik
221.491.61
384.655.64
653.858.81
1.260.006.06
4021 Pemasanganplat sambungpermanen (titik)
..-titik-....-- ..569.3'57.45
2.406.438.63
523.980.07
3.499.77615
4022 Memotonarei (tltik)
.----titlk -----14.689.44
0.00
7.404.94
22.094.38
4023 Angkutanrei untuk 1 ton_:====~~:
= ton -:'. ==:932.137.99 __
219.592.36
367.973.00
1.519.70335
4024 Muat BongkarReiR.42IR.54 (m')
.
_
__....".2'.... ..
~~~.OO
206.643.74
55.729.16
438.972.90
4025 Anskutankompromisrei R.42I R.54ke atas gerbongdilokasipenimbunan.
466.069.00
123.050.00
0.00
589.119.00
___ .~~a!!S!<':'!d.ll.n_~!~ll.II.'~~~i
~o_ka..si__
.. I
.. __.. _. __
.__
.
~
_4026 ~enS~~~!~!.!iap titik PEtonga.IIJti~L._
__
_....____
._..
titik _
..!~,~~~.6.!
_. __.Q,()()_.._!".:!~.!-lQ __ ._ 97.69!2.!
4027 PasanganBant.Kayu5ambungan18x22x200+ Bahandan AlatPenambat
192.627.02
2.488.062.60
8.486.17
2.689.175.78
n
.........
__
20
m3
m3
km/ja;;d-;iis'!~j~~I~:,~I===~~=.~==_'
=_=_mlse.~_~~
__~
~lkat Iistrings.d kecepatan40 km/jamda!il_Q~.I11Lia!"
_._._...
.. m~ .
4032 AngkatIistrings.d kecepatan 60 km/~.m
..~.~'-'-_4.Q.~",ti.a."'.....
._.. __ ._....... .. .m.'sp
..
4033 AngkatIistring> dari kecepatan 60 km/jam dikerjakandengan alat berat
m'sp
_..
t~_1!.P_BR,~s~J!,~r",'~p.
4034~~IlS~c:.~~Il!lIIl~!:!!I1.cla..~!I!Il!~sJ!'a.!()~I<~ltl~,dllt
4035~!mEl!.~an s!'urall.P~rllE.l!~IISa.n.~i~t!isi~itu~u~~~aIlJm')
....
4036 ~~."I.~~~rel..~,~~.t!~_IIS!lIt.~~"'.i!L!i.ti~
.._
......._._.....
4037~"I1I-"1I!!.Il_<!!Il.Pem.ll.s.~Il'i111
pat()~Lrll'~P
....
. __
4038 Ongkosangkut dan ngecer bantalan beton beserta alat penambat (Is)
.....
..
.....
m2 ..
m'
titik
..rll~sp
Is.
---_.~-_
_._._.,--_._"~---_._-".,_.,.~,-.
.-.
_ . _ ...-'--.-----4039 Muat/BonakarKompromlsR.42I R.541m'
.. __
.
__"!'
.. _.~.52
802.50
4.387.00
12.858.02
86.982,59
4040 PelaksanaKel!iatanPerkeretaapianlohl
_.. _~
__
_.~
..
86.982.59
0.00
0.00
4041 SortirkompromisReiR.42/R.54(oh)
..3.!!..._ ..
41.005.17
0.00
0.00
41.005.17
80.814.96
4042 PemasanganPatokHM/KM
_
__
._.. _.._.__ .....____
_
bh~9,~!~,~
..
Q,QQ
_.
0.00
946.332.89
f-- 4043 B_~~
PatokHM/K~(m2)
__ .
. __
__ _._
rll~.. _ __ _32?:~~'!"~
..s...68.71!-~__
0.00
96.162.00
4044 ~"dmlnistrasi
AngkutanBalasden,an KAL"'!
.. __.
m3
~}_62.00.1__---~
'---.
0.00
93.599.131.00
f-~Q:4.s...
~~I
Ba~~11
(Dinding~.!Ill!.~!retll
..____.
___.
m3._~:~35.~_~;()()
33.663.270.00 .
0.00
31.366.892,50
~~
!<~struksl!~dan (Dlndingu~t!<!':.~
__.._._._._ ..
._ m3
_~~~~~38.50
8.500.554.00
0.00
4047 KonstrukslBadan(Underframe+ Lantal)Kereta
m3
289.972.242.00 100.714.856.00
0.00
390.687.098.00
51.764.953.50
4048 KonstrukslBadan(Atap)Kereta
m3
28.755.832.50
23.009.121.00
0.00
131.304.362.00
4049 KonstruksiBadan(CeilingFraming& PartisilKereta
m3
U2.264.186.00
9.040.176.00
0.00
4050 BahanPembantu KeretaMakanEkonomiIMP31
m3
0.00
182.499.208.66
0.00
182.499.208.66
18.490.327,68
4051 PengadaanPintu Kereta(MP3)
m3
0.00
18.490.327.68
0.00
72.683.968.05
4052 ~~aan
Jendela (MP3)
._ ..
._
..
..!"!._
__._
0.00
72.683.968.05
0.00
24.633.756.00
4053 PengadaanPenutup Lantai(MP3)
...
....__.
..
..
"'~
. __
0.00
24.633.756.00
0.00
4.288.000.00
4054Pengadaan Tempat Duduk(MP3)
_.__ .
....
._.
m3 _ ..
0.00
4.288.000.00
__
0.00
105.308.097.95
_4055 Interiordan lsolasiSuaradan Panas(MP3)
_
.. _..
m3
0.00
105.308.097.95
0.00
26.303.449.60
4056 FasilitasRuangDapu~~anRuangMakan(MP3).
._-!"!..__
.
0.00
26.303.449.60
0.00
4057 Eksterlor(MP3)
m3
0.00
13,776.272.00
0.00
13.776.272.00
4058 51stemKelistrikan(MP31
m3
0.00 1.722.711.932.67
0.00 1.722.711.932.67
32.308.472.00
4059 FasilitasKeselamatan(MP3)
m3
0.00
32.308.472.00
0.00
4060 AlatPeranakal(MP31
m3
0.00
39.575.667.20
0.00
39.575.667.20
4061 Penaereman(MP3)
m3
0.00
112.676.3U.00
0.00
112.676.3U.00
4062 Testing(MP3)
m3 _
0.00
6.639.638.00
0.00
6.639.638.00
4063 BogleFrame(MP3)
m3
269.443.831,00
48.529.440.00
0.00
317.973.271.00
556.207.200.00
4064 PengadaanPelengkapBosle(MP3)
..._
m3
..
0.00
556.207.200.00
0.00
217.699.770.00
~
Perakitandan Finishing(MP3)
..
_..
m3
217.699.770.00
0.00
0.00
4066 PengadaanPlntu KeretaEkonomi(K3)
m3
0.00
19.205,265.92
0.00
19.205.265.92
4067 Penl!adaanJendela IK31Tanpa FasilltasPenyandangCacat
m3
0.00
81.354.937.60
0.00
81.354.937.60
34.055.338.88
4068 PengadaanTempat Duduk(K3)Tanpa FasilltasPenyandangCam
m3
0.00
34.055.338.88
0.00
83.515.660.40
4069 Penndaan Interiordan Isolasi5uara dan Panas
m3
0.00
83.515.660.40
0.00
48.769.561.60
4070 FasilltasRuangPenumpa.ll.ljK3)TanpaFasilltasPenyandangCacat .....
m3
0.00
4~.769.561.60
0.00
'"'''',.
"" m3
000
""""""_"!~_
""__ __ "______
0.00.
~!~
om""""
__
""_"'_~___
~~
106.615.761.00
...!~158.876.oo
93~.162.99O.oo
000
106.615.76100
.Q,~ __ 11.158.176,001
0.00
932.162.99000
~~ ~~~::~::e~::=J~==~=:=-::::::--:::-:_::==:==___---- _::~I=-_::-~=~:~~~:~~i292.4~~
====-=:~: 21~:~~:~~
:
4076 Peno:adlllln
Jendela IK31Deno:anFlIsllitasPenvandangCacat
_ __
"!!-_
0,00
18.896.95872 _
0 00
4077 PelaksllnaPekerjaJemblltan
011
97.261.93
0.00
0.00
4078 I.lIntlllKerlal DC: 3 DS: 5 kr Derm3
------"""
----- ---;;;-3"- ---- 575.162.40
639.958.85
0.00
4079 PembulltanD1rekslKeet(18m2)
__.
==_~=,==._!!'~
__ -_ 1.469.571.66 ,5.161.136.33
0.00
""""
408Q~~ITl!llJ_a~!l)l?lr.!.~_~~e~L"'_~_____
_
""..
m281:~~.~?
... _~~~:!~_9.!.S.0____ __().~
2~~2 l~~:~~t~i~j~i~~:~~-%ii:----ll.::~::~~
~~.~::~~~-~~:;~~:;~~~;i-~L-~~3~!~~f~~~--;t~~t~~kil){(jitj3S.:;';i!~ilriL
.~. ~~."Juku.!iI'!~!!!_~~iI~~I()U_~L.!"'~_..
4085 Pasangan8atu Kall(5tone Masonry)/ m3
4086 Bonlkardlrekslkeetdan gudanc kerja(m2)
4087 Clearlnc& Grubbing/ m2
4088 Commonbackfill(Abutmentdan ODritl/ m3
4089 5tructuralbackfill(Abutmentdan Oprit)/ m3
4090 GallanAbutmendan Dler
4091 80r piledia 1000mm/ m' Abutmen._--- ._---_._---_. __ .. _._._._--_
_ 4092 ~ile
~iI_~."!"'_!_ITl~.!'I!r
.:: ~1::;~
__
,.__
._ ...... _
18.896.95872
97.261,93
1.215.Ul,25
6.630.707,99
.368.372,67
m2/hari
286.~?_~;ci<l_- - ..... _-iQii_
. 4_~.Qi!~~ ::=-:---770.309,80
_
m2,.._8:17?!.86
.___~~
_.. _ ._~.83O.99__
22.008,85
__...
..._!!'~_.__ _
93.196.18__
~~~
195.933.06
908.630,63
__"_______ ___m2_'. __
58.357.16__
0.00
0.00
58.357,16
m2
14.900.16
0.00
4.387.00
19.287,16
==== m3 ~. --1.139.60
54.955.20
48.571,39
104.666.19
.__..
1Tl2
1.139.60
55.854.00
48.571.39
105.564,99
..
m3
7.096.53
23.272.50
32.06454
62.433.58
- ------- -- .--;;;;----212.39 _ _-_._--_._-3.588.332.46 _----89.552.42
3.678.097,27
.
_-._--
."
Om.
..
.... ..__
... _..._
m'. .. ....._
_~~~~! ~:!~!~~ _
89.552.42
.!4~:~~:~:
;a~-=vi!,rasl
i~Ltitik=====::=_=:_-:=_:=_=:==:=:------_:-_!~t:
==--=:~
~:: -_2.72~::
4095 Pasanganblltukosongdi bawah konstruksl(Coble5tone tiap 1 m31
----!!!!.._ __ 196.413.42
245.797.40
0.00
4096 Pengadaanbantalan kavulembatan lengkapdenganpenambat elastisdan
btg
0.00
2.050.000.00
0.00
onderleght/ batang
.
.
_
4097 Muatbongkarbantalan kavuiembatan / batanl
,__.
.~lJ___ ___ ..!.~475.38
0.00
0.00
4098 MuatbonKkaraillt-alatkecilbangunan atas / !<L
"
.
!<J
.
751.58
0.00
0.00
4099 Muatbongkar1 set penambat + onderleght.....
set.
22.547.37
. 0.00
.
0.00
4100 A~8k;;tb-;~t~I~~-k_;y;:;-~~t~kje;;;b~t~~
de-nga~truck/ ton-km
ton-km
...-9iii:069,OO-- - .. -iOAio;79 ----------0;00
2.248.126.87
146.2~::::
442.210,83
2.05O.000.ooi
7.475.38
751.58
22.547.37
921.479,78
4iii!~~8~lJ!_~~!ii~~~=k~i~~g~p~~i!{~~-2~ei;,~~.~;;;~~i~()~~~rl.e!l~t .
btg -......
72.()8~.52..:.. __ .j:~3~~~
-:.~.=:=~_ 0.00 =~-73.718.38
4102 Pengadaandan angkutanbantalan kavudengan 2 set penambat +
btg
102.108.28
2.051.632.86
0.00
2.153.741.14
~._ __ . ~derleght ._._..
..__
. ..
_.._._
___
._. .
. _. __
._
4103 Pasangbantalan kavuiembatan
btg
87.014.38
224.397.58
0.00
311.411.961
4104 PenRadaaniembatan bala/ton
----------------too---2.917.857.90
23.167.958.54
40.927.50
26.U6.743.94
4105 Mobilisasijembatan baja dengan truck/ ton __
==:.======~-ton
"-. -2:!l16.069,oo
20.410.79
0.00
1.936.479.78
_~
~at bongkarrei R.54(1m' = 54 ~L~ __
." _.
,_,.
..__.__
m'
. __
?:~~8,5~_.__.___ 2.041.08
0.00
9.709.60
I- 4107 MuatbonKkarrei R.54/ ton
.
'.'__ _. .. .
_ __.. _._."_. _._.. ~o."_..
_...1~_2.~.!lJi.s
37.797.75
0.00
179.807,40
4108 AngkutanJembatan dari pabrikke lokasip':.k"!Ja_il':'
Lto.,:,._ .. _ .. __ .. . _
._!O_'!. __
. 2-0S.~:.c>?~,E;II
._."_2~.208.54
0.00
2.116.287.18
4109 Membuattempat penerimaanjembatan baru / m2
m2
875_357.37
192.605.51
0,00
1.067.962.88
~ff~~~~~H;~~~~~~~:I~~:~_~~~~1::~~~r~~8kab~~~
- _. ...... i:~ii::~j:~:f::~H~k~~:=~~:
~~{~f~t~
~---:f~~:::~1}
!!!~
~~.!!'ancilIlU~~glJ_~_e.!.ITl~~~~.!'.~g~~~Lbilta':'g
. ..........~tg
1:1~7:!~3,.!6_!-~..c>:~_:t,()!~~ __ ~:.387.oo
2.212.440.51
4113 PasanKdan bongkarkonstruksipenvangca/ unit
unit
37.348.581,12
33.309.131,20
140.384.00
70.798.096.32
4114 Konstruksijembatan darurat Danjang18m
--------...- . ---.
i8 m-19.441.447.00
32.346.475.77 46.626.913.54
98.414.836.31
4115 BonRkar
Jembatan Daniang18 m
-.-,-.---..-.------...
'11.271.537.20
6.162.000.00 11.984.000.00
29.417.537.20
4116 PembanKunaniembatandarurat panjang'i8 m------."-.
---"--" -.------;;;;--.. .--68.OOi:565.32
71.817.606.97 58.751.297.54 198.630.469.83
4117 Pembangunanjemblltandarurat /m
----..-- .- -.
3.781.198.07
3.989.867.05 3.263.960.97
11.035.026,10
4118 BonlkarJembatan Danianl130 m
- .-- .-----,- 130;;;;. '49i~ssS.749.53 518.682.717.02 424.314.926.68 1.434.553.393.23
~.~~o.bilisa~Lc!~!"obilisaSI kisda~Jl.!':'g~lTliIll.gali~~Tt~Il
.. ~~-~-_--t_lln-. ::_1:~~~()!~?~.__
20.410,79
__
0.00
1.276.427.54
4120 ~~billsa~I_~ndemo~lsasl klsda!!'_f~'!I!"'_~Il!lill!.allL!o_n__
.tll'!.
_2..sg,()~~~_ .
40.821.57
0.00
2.552.855.07
4121 Mobillsasl.Demobillsasl.!lan
5ewil.shee!f~~~~_",_~tg_____
___ ._
___ ~tg______l.446.931.3O
23.513.22
1.728.000,00
3.198.444.52
I 41~~ Paneangdan bongkarkonstruksldarl H 8ea."!}~_~_3.!JO
x!~.L!lt!l_.. .____ _. __~lJ
.
~.812.44
0.00
1.055.020.00
1.599.832,44
~~ PanE!lng
dan bongkarkisdamdenlan _sheet.pileLbatalll_ ___.__ . __ .___ _ _!It.! . __ 1.991:!43.73.
23.513.22 2.783.020.00
4.798.276,96
4124 Paneangdan bongkarkisdamdengan sheet pile/ m'
m'
4.979.359.33
58.783.06
6.957.550.00
11.995.692.39
4125 PenKadaansheet DileCC5PW 325 K.7ooDill9m/m'
m'
127.850.88
990.000.00
25.000.00
1.142.850.88
4126 Pemancangansheet pileCCSPW 325 K.700 pig9m. 18 btK!harl
18btK!hari
945.537.60
3.081.000.00 13.909.575,00
17.936.1U.60
4127 Pemaneangansheet DileCCSPW 325 K.7ooDiR9m Derharl
btK
52.529.87
171.166.67
772.754.17
996.450.70
4151 BetonK.175/m3
m3
444.091.01
1.407.591,42
132.613.93
1.984.296.36
415~ BetonK.25O
/m3
_~ll
444.091,01
1.442.901.42
132.613.93
2.019.606,36
4153 8eton K.35O
/m3
bts
623.692.92
1.404.381.42
137.061.86
2.165.136.20
4154 Pembeslanbal'!..!!L.
.
===::~==_==-==_=:::::=
_=~~_=2.308.06
23.362.37
4.387.00
30.057.44
4155 PenKukurandan pasangpatok pembangunan~rackbaru
. ...
__ m2
4.784.31
0.00
28.482,42
33.266.73
4156 Pemberslhanlokasl/ m2 (25%xL. 4 m' x P)
m2
14.900.16
0,00
0,00
14.900.16
4220 Perakltandan Finishlno:
IK31
m3
212.703.85800
000
000
212.703.85800
4221 PenllldaanTemDatDuduk(K31denllln FasilitasPenvandanlCacat
m3
0.00
26.891.934,72
0,00
26.891.934.72
4222 FasilitasRuanl PenumDanl(K3)dencan FasilitasPenvandangCaeat
set
0.00
48.479.221.60
0.00
48.479.221,60
4223 SlstemKelistrlkan/K31TanoaFasilitasPenvandangCam
set
0.00
927.896.43000
000
927.896.43000
4157 Pemlndahanutilitastermasukpengamanankelenlkapan pertawananslnyal
tltik
2.000.000.00
0.00
0,00
2.000.000.00
------ism-- ..
om
"----;;.--.
--
31.855.461
31.855.461
m3
m3
---
31.855,46
m3
3.848.09
m2
7.099.43
m3
m2
150.000.00
200.000.000.00
m2
oh
_~5O.382.oo
_._._~-_.
71.100.00
Is
0.001
54.955.201
41.U5,451
41.U5.45\
54.955.20
46.552.70
0.00
0.00
0.00
0.00
0,00
42.832,19
0.00
120.701,35
0.00
0.00
0.00
0.00
72.980.91
U7.936,ll
U9.642.86
50.400,79
U7.800.78
150.000.001
200.000.000.001
150.382.001
n.1DD.OO
..aSatua 2
m2
1.399.89
65.000.00
4.387,00
4168 PekeriaanDeraplan/ flnishlnatlmbunan /m2
__.____ .__1-- m2
0.00
0.00
117.897.60
4169 ~~Ias
slr!l!..uJ<.
0.1 ~_
2 an ear dllok~s.!_
_ __.~~ __ . __
60.~,~
~~~,!!22.5 _
0.00
4170 Menahampar.meratakan sub balas berlkut pemadatan
60m3
66.250.34
0.00
1.896.756.33
(menallas/memadatkan lapisd.!~!~ll.'~_~~uktl!fl.~_"'~l
._ _
...
. ._____.
_
4171 Menahampar.meratakan sub batas berlkut pemadatan
m3
73.104.17
471.759.06
31.612,61
__
!!!!!!!III!!~",!.",.!.datkan~s deml-,-,,~Is
un_t~!''''~L
.....
_ .._
___.
.
.
_
4172 Balasbatu PeCilhuk. 2x6an ecer dl lokasl(m3)denlan KA .________
m3
203.346.57
297.891.85
0.00
4173 Balasbatu pecah uk. 2x6an ecer dl lokasi(m3)denaan KA
... __._.
~
162.184.57
297.891.85
0.00
4174 Penladaan bantalan kavuuntuk sambunJlan/ll.!ll.__ ... .___.
.__
bt!L_.. __ .___
0.00 _ .. !!:~74.400.00
0.00
__4175 Pekerjaanjoint (flshplate)dan railconnect.~~!~?~95m..rn____
_. .
__ml___._._._27.!~
_._~,~!~
1-_
0.00
4176 Penaadaanbantalan kayuMJlengkapdenaan ala!.P!':'.!..",I?~tj~~!._
.__
.._.._~.
27.126.22
17.217.600.00
0.00
4177~8~~!.'.I.st.r:ill!LH!!,~!!,.!,!,R~~nV.l?~...
_
m'
33~,!~ .?~ .. __
_.2ACl _._____
0.00
4178 BetonK.300/ m3
_
m3
3~:~~.~ .. 1,311Cl,2!~,~
7.307.91
4179 ~~!:~if~ripe~~ria~"iatCl.kE:~{~~:~
__.
bh.. _
?ll_?:!_~?,llCJ
_..~5,~~~1l
. ..!..151,55
4180 Memasa.!!l.~~~-,,~a~,))eton_._ _. __ ._._.__
o~ __.
~_~.~~1.~
_
__.CJ,QQ
4.173.00
4181 ~!'!Y.~~~esel.!lar~_(l!,,_'!!'.i!.~l!~I_II,~SIJ~~!!:!()_ __
.. _~llit_____~:~:874,~
__ .._
~
__
0.00
4182 MembuatstaDllnllDerlleseranwesel
__
unit
2.806.542.66
0.00
0.00
4183 Memasukkan/ menleluarkan wesel per unit wesel R.54 __..
unit _._ 16.296.874.38
_
0,00
0.00
4184 Anlkat IIstrlRlR.54
..
.
unit __
169.584.89
0.00
0.00
4185 Pemasan/landan DenYetelanwesel .54
..._.
m'
24.369.876,32.
0.00
0.00
4186 Angkutanrei dan wesel darlaudana ke lokaslpekeriaan
_._____
m3
650.594.80
297.891.85
0.00
~
Gallanl!.a~~buall!!!.nahpro!i!bal-".!..
._
__ !!:..
_2:099.43
0.00
120.701,35
4188 ~~erjaall.s~~~.':!!I1
..
._ .
.
_
,!!,
_.~1.483.43
_._1.014.000'00
122.652.60
4189 ~lamill!~_l!!'t_~~Il
.______
. "_
. _ ...
.....
set
..~0?CJ:3.~.CJ()_ ... _...... 0.00
0,00
4190 M~'!!.~.~~!.~~_",p~.':IlI~!.~!!.
... __ _._ .. __ . __..... _
_1~'!,:
_.... ?~~:.?7~2~_ . _!:~~c!~,~
452.696.67
_~~.! Anpatllstr.!!'I.!()().!IlJr . __ ._ .._.._
.
__..
.'!1'!':_ .. __ .. ~,~.s..ll_~ll~.~~ __ _().OO
0.00
4192 Menaeser lalanrei bantalan beton Derm'ir
SOm'jr
72.310.51
0.00
0.00
4193 Menaeser jalan rei bantalan beton per 50 m'ir
m'jr
3.615.525.55
0.00
0,00
4194 Menvetelialan rei bantalan bet~~_
..
....
.
._ 5Om'ir__
287.217.87
0.00
0.00
. 4195 Menvetellalan rei bantalan beton per SOrnL.....
.
..
..._. I-_~_...
14.360.893.44
0.00
0.00
4196 Memasangplat sambunl/set
.
.
.....__ ._.. _.. __. ..
.._......5.!!__ _ .._....1?:!29.88
4.811.244,40
0.00
4197 Pekerjaan..!"."itch
ove~._._.
__..
..
._._
__._. __.. !:Il.: . ~9.6~.:?42.76 .__ ~_~838.258.62 3.646.266.82
4198 Perbalkantanah dasar dan dolken
m'
!~.:!~.?,~~
.. _..?5.~.SO
SO.OOO,OO
--4199~~~!l~1l1~~_pi,;;~i~~~~~~e~~~i.~~~~~~ri-!~~~:~~i~k~,;;; . ----3;;,-;-~~i~,~8!~! __.J543.599.~ ......!:.~55.054.41
4200"!'!la,!liJ.iJ.!'.~a~~~!"~!~"I!l.np~l~~(l~':'~I_~e.!.o.n_t:~!"
_
m'
.~~!:-"~~~ _._._~?781.7~
_. 384.979.~ __
4201 ."!1Il~~!lIl_d~IlP~!"!'sa"l!'lllJ~l?i!l:hpre~~~t~,~5~.
m2
....!?7,~~1l,~~
__..._!,.!ll7.:.~~!~__ ._1.~.?~~.67
__
4202 MemasangU-Ditchprecast
.. _._.
bh
_._....30.499~?~ _. ._ 924.000.00
252.316.70
4203 Uruganoasir
.--------..------..... - -------.--- m3 --- ._.
?~.484.37
305.877,37
0.00
70.786.89
117.897.60
453.132,55
1.963.006,68
501.238,42
460.076,42
11.974.400,00
5.270.326,22
17.244.726,22
335.199,74
1.718.018,43
593.724,34
30.734,04
5.096.874,38
2.806.542,66
16.296.874,38
169.584,89
24.369.876,32
948.486,65
127.800,78
1.188.136,03
2.020.374,00
2.168.578.95
16.958.489,49
72.310,51
3.615.525,55
287.217.87
14.360.893.44
4.838.374,28
80.112.768.21
85.967,89
5.083.092,80
1.694.1~
...!::~79.757-,~~
1.206.815.93
331.361.74
4204 BetonK.225
.__._ ..
... __.__._ _.... .
.... ..__,
m3
. !73:1178.8~
898.118.91
0.00
1.070.997.77
4205 Bahanpenlisi
m3
..... _~~84,37
7.248.28
0,00
32.732.65
4206 Pengadaanl5ha~~~~o.!'..'S350_ ..
!>.tL_._ .. _?~,~~6,39
1.227.891.35 1.749.077.29
3.222.425.03
4207 Pemasanganl5hape t=1.8m
__
bh
8~,~9'!.~~_
_.~~-'-OOO.~
._1.73~~4.3?
__ ..2.753.~
4208 "~[jij~E~_i~ia!'_~_~~~e~l:i!:ll.L_
m3_
.?,?9..?~8. __ ...
0.00 __ 120.7'!1.35 __
128.498.73
4209 ~~"~iI!!'~~!.j!lI~.Il.1~lJJ~!'.
_
_
_.
unit!ll}~'!,':!.~llJ~
.. __ .__ ..CJtClCJ
369.912.900.0()_1.~.283.328,75
4210~!Il.",las al!'~j~~!~~a.~!5__
CIl!lrnl. __.___
_..
_ ~CIl1L",~ __ .... ~~~!~
.
0.00.
49.321.72
51.771.11
4211 Menllilas alasiiJ.la_n_
tebaI8_m/!00m2. __..
._._ ..
. . __... .aanll00m_~ ___~~.878.10 _.
0.00
9.864.344.00
10.354.222.10
4212 Menuilas alasjalan tebal8 em/m2
._._ .. _....._._
8cm/m2
13.079.75
0.00
263.377.98
276.457.73
4213 Pemasan/lanalasjalan tebal15 cm/m2 (paklaal batu kall)
15an/m2
35.110.78
52.430,37
49.321.72
136.862.87
4214 Pemasanganlapisankulltpenahan tebal 8an/l00m2 setelah digilas(;j;,laaiY"8an/l00m2
1.142.485,95
2.209.368.10 9.864.344.00
13.216.198.05
=~
.~:=_=~==.:--_-:-.--.:--=_..
.
~
~
~
~
~
73.982.58
99.121.49
13.216.198.05
132.161.98
78.578.45
498.495.90
826.896.00
7.682.152.46
24.220.327.18
PekerjaanBilkKontrolbeton bertulalll
PekerjaanJendela 51
Pekerjaankusen (1000x 2800Idan plntu plat 52 (900x 2100)
Pekerjaankusen (2100x 3700)dan plntu plat 53 (2x1000x 3000)
Pekerjaankusen (1700x 3700)dan plntu plat 54 (2x800x 3000)
buah
buah
buah
buah
buah
59.600.00
596.506.05
650.077.20
1.909.986.04
1.874.805.56
3.695.236.33
913.700.00
10.982.750.00
13.167.640.00
5.454.160.00
47.429,09
0,00
0.00
0.00
0,00
119.348.62
45.156.000,00
64.~50.000.00
18.135.000.00
0.00
668.600.00
6.520.393.44
5.003.193.59
2.827.993.19
6.520.393.44
3.802.265.41
1.510.206.05
11.632.827.20
15.077.626.04
7.328.965.56
DaftarAnalisaHaria 5atuan 3
buah
4242
PekerJaan pagar wire mess. kusen dan plntu wire mess S6 (4100 x 4000)
I
~~
kabel (checkered
buah
.... -
m2
m2
'4i61
m'
-----"'-,,
__
__
unit
unit
unit
unit
unit __
45.956.79
25W
kabel dan stop kontakl
....
..
6.179.000,00
_- 162.613.25
18.489.60
181.452,60
181.452,60
0.00
0.00
O.!~
20.393,19
0.00 --
22.439,35
4.632.129,00
0.00
0,00
2.267.000,00
9.882.007,99
0.00
127.870,72
0.00
3.848.484,75
332.000.00
0.00
0,00
3.564.557,86
377.956,79
332.750.00
0.00
378.706,79
389.400.00
0,00
246.400.00
0.00
436.596,67
300.634,88
838.000.00
0.00
893.474-;76
1-----
titik
55.474,76
unit
55.474,76
12.721.000.00
0.00
12.776.474.76
55.474.76
799.237.57
14.472.000.00
154.875.344.00
0.00
0,00
14.527.474.76
155.674.581.57
__~~,_??Q:~?!o~
-_." .. 47.733.000.00
______!.933.430.20
0.00
0.00
72.003.821.54
.
_. __ L1ni~_
m'
m'
m'
unit
unit
_-
2.103.184.78
__
2.828.192.55
____ ~~3.ooo.oo
.
0.00. __ .!:.g~.l~~
_. ___ 868.000,.!!Q __.___
_~"~~~~.5
1-- ____
O.QQ.. _ 1.828.014.65
1~5.'0Q!l!~ ---_!:~~Q.~~
48.167,88
98.919.38
3OO.81S.65
153.728.39
443.098,81
1.0S6.602.44
613.503.63
0.00
_!~~'!.~~
_ ....___~,,5:!~~,~~
...
.....
..... ...... ,
m2
m3
--
_ ...__ __._-_ .. --
__
_--~~
..
ml
--,-_ ._---,---- 150.000,00
unit
.... ,
unit _.unit
1.231.451,00
3.665.850.00
_~'!Q:.~~0~~3--_._},-~~,,~!-.QO
.~o1Q'~~Q.~~ __ ..!:.349.401.oo
unit
9-"Q:!.~~~ _____ .!.294,281.OQ
..-_.- .......
unit
__ !,,,-~,012.6~
_ .._ ... 1.169.580.73
1. 169.S35. 73
-_._. unit ._. __ 1.4'!6.0~~
1. 169.S35.73
unit
1.486.012.65
~~
PekerJaan jendela Jl
4283 PekerJaan jendela J2
4284 PekerJaan Jendela BVl
4285 PekerJaan Cat dinding luar
4286 PekerJaan Cat dlnding dalam dan plafon
__
430i
-00
~
__
. ....... __ ._--
"4303
__
unit
_-_._-- -------_.
"'0<'-"','"
--
"
1.298.190,19
0.00
0,00
162.613.25
_._-_._-
---titlk
----
_______
__..~~~3_~!~~
._ .. _-}:~~
_8_2~:0<l!l,QO-_. __}~lI!l.?.129~_~
. __ ~~S.:O<l!l,QO_ .... _!._~:0<l!l,00 --_.____.!,~~0<l!l,QQ I--._!:lI~~~?,~
_____ 37.~~
.....
..--- - _~:4~,?~
31.484.75
3.817.000.00
17.631,46
3.546.926.40
1-.__---!~3,59
(termasuk
--
I
I
--
4267 Fire Alarm (alarm. push button, lampu dan 15 smoke detector)
14268 Pagar Precast Panel Beton dan kawat durl
4272 Pintu masuk ke Gardu Traksl
I-- ___
!!l~~~~,~
45.956,79
__
tltlk
43.901,18
33.310,41
0.00
0.00
0.00
6.179.000.00
!!:!,39,~~
4263
___
(termasuk
" Sl 25 watt)
PekerJaan lampu Exit/Emergency
_~~,~94.~
66.460.66
tltlk penerangan
._
m'
4262
"
41.563,14
1--
_. _____ 2~,9~
0,00
unit
~n
.........
--,-set
I
I 4258 PekerJaan Exhaus fan
4259 PekerJaan instalasllampu
2x4O watt)
----
1.409.562,20
0.00
I-------~
_.H,
__ .____ ~~72.17
------~~~~~
m'
-_._--_._-
6.754.973,96
0.00
_______ ~?9.167.00
--~:~~,~-
.. ,_.-
m2
4.390.802.00
-_ . .. ~.39S.20
m2
-,.".
2.364.171.96
---_.
m2
m2
m'
m'
Set
-_._--_.
Set
1.381.451.00
3.791_913.05
0.00
66.463.05
_._-----_ . .....Q,QO __
~~~~_'_341~
__________ Q.oo _._.~.290~
......
___
..
_
0.00 _._.3:~35.1~~
.2.65S.S93.37
0.00
_...Q..oo __
2.655.548.37
0.00
2.6S5.548.37
13.990.98
13.990.98
29.910.20
29.910.20
0.00
0.00
43.901.18
43.901.18
18.839.35
162.613.25
3.600.00
181.452.60
12.578.200.00
26.566.400.00
0.00
0.00
5.815.000.00
20.050.000.00
51.132.800.00
42.100.000,00
24.316.400.00
12.525.000.00
18.839.35
8.887.568.34
28.550.110.80
22.439.35
27.280.768.34
75.166.510.80
_---_. _._----
..- ..
I-~
-_. 44.961.670.80
27.756.937.60
138.194.470.80
64.S98.337.60
50.013.469,25
Set
Set
16.422.069.25
24.316.400.00
9.275.000.00
Set
25.064.232.70
47.882.800.00
35.850.000.00
108.797.032.70
Set
Set
16.917.664.65
19.050.000.00
10.610.722.70
12.783.200.00
12.533.200,00
48.750.864.65
33.168.922,70
Set
6.517.585.75
12.533.200.00
10.025.000.00
10.275.000.00
I----~
Set
Set
_1:.113.58S.38
651.972.40
1.575.400,00
1.181.550.00
2.233.900.00
1.910.000.00
390.435.58
228.770.00
191.239.53
255.664.00
210.250.00
79.200.00
108.018.60
255.664.00
79.200.00
442.882.60
108.018.60
95.619.77
358.164.00
280.664.00
47.100.00
513.28260
428.383,77
ls
12.856.716.90
. 23.916.400.00
8.225.000.00
44.998.116.90
ls
12.856.716.90
23.716.400,00
8.225.000.00
44.798.116.90
~
~ 4309
29.325.785.75
l00A, 5Jam
4iiO
=ili!
~
Switch
4.922.885.38
3.743.522,40
829.455,58
526.103.53
4ii4
~
~
~
~
52.100.00
ls
9.561.976.50
23.916.400.00
10.275.000.00
43.753.376.50
Set
77.799.06
335.664.00
89.200.00
502.663.06
Set
134.369,53
335.664,00
84.200.00
554.233.53
175.076.54
255.664.Ql?
94.200.00
524.940.54
Set
:
I
4329
I~
~ 4336
..
-_
_-_
_,.
___
~-
3.595.712.500,00
0.00
314.600.000,00
1.937.000,00
0.00
410.000.000,00
0.00
0.00
28.532.417,60
9.724.000,00
0.00
906.469.817,fi(
70.572.800,00
16.142.500.00
5.104.590.00
46.828,02
103.868.800,00
712.886,32
3.592.422,03
0.00
4.305.308,35
5.211.018,02
~H.
--,_
.'_ .... -------- -_.
_._---' ..-1--. 63.666,89 _
...m3
m3
33.9n.On,3C
0.00
0.00
59.600,00
...
m3
245.000,00
0.00
308.666,89
m2
0,00
49.244,70
253.000.00
686.000,00
0.00
0.00
253.000,00
735.244,70
m'
49.244,70
233.791.67
0.00
283.036,37
m'
26.168.01
69.845,53
0.00
m2
13.250.000,00
_-.!5.2~~_1!-,-~
.._______
O,QQ ._... _'!.:?24.ooo.oo
15.282.417.60
891.187.400,00
set
set
ls
1-------_.
---_.
ls
17.153.500,00
_.w_._._,_~~.~.
_ _--,_._,-~--
atap
10.025.000.00
1.937.000.00
-'.,_._--
set
._.
12.533.200.00
3.595.712.500.00
0,00
0,00
Bulan
..
/--_
4328
--
. .tll Testinl
11.418.872.30
f--. Uni~_
1-. Unit
I---~Set
..
96.013,53
1.011.890.880,00
0,00
0,00
1.011.890.880.00
3.417.700.000,00
0.00
0.00
3.417.700.000,00
0,00
4.067.263.200.00
0.00
4.067.263.200,00
~ 4342
Transformer
r-oo
Set
0.00
1.702.844.000,00
0,00
1.702.844.000,00
Set
0,00
1.399.340.880,00
0.00
1.399.340.880,00
Set
651.036.672.00
........._--..Q,QQ
.. ._._- ..._--Set
0,00 1.103.388.000,00
........ _ .. ..
.-......... _-_.- ...._ ...
.-'-._-.-Set
0,00
541.459.776.00
-_ ..
.._-_ ... ..
.... _--..--,_.,._-,----.'-'-"-Set
0,00
910.761.280.00
.. .... ---_._--"-"._ .. _- --~--_.,-_._.... _ .._---_.
51.926.160,00
Set
0,00
----_._ ...... --._--_._--Set
--~!.QQ
-'.'-'. ---'-"-"-'---- 28.607.779.20
0,00
64.470.120.00
Set
--_ .... ,---_ ...1.202.229,60
M
0,00 _.
..
0.00
0,00
1.103.388.000,00
1-'4347
Set
Cubicle
--,"
..
M
RTR,
910.761.280,00
0.00
51.926.160,00
0,00
......
.-.-----
~~
Auxiliary Transformer
Set
0,00
0,00
-"._-----_.
Set
0,00
28.607.779,20
64.470.120,00
----,'-,
1.202.229.60
0,00
860.173,60
-------'---'-305.676,80
0.00
0,00
878.020.00
__ __
,-----_.
305.6!~
0.00
Set
.!..~.17~~
878.020,00
0.00
Set
Feeder, Return Cable dan 6 KYkabel )
0,00 ..___
0,00 __
._._._-_ .._ .._ .._---_.
ls
ls
1"4360
._._" ..
ls
541.459.776,00
0.00
0.00
__ _._--- -'
--,.-
0,00
'-
aroundlna
651.036.672,00
,-
--
0,00
.............
_ ....
__
_-_._
_
"
_._.
_--_._-_
0,00 __ !~_3.6~2.080~
113.622.080,00
_ ..__ ..
..._.- --,..............
__ ._._2.617.472.00
0.00.. ._- .. .. 2.617.472.00
... _._..........
..._-_ .... _._-- ._..-.._ ...__ ..
0,00
11.719.136,00
11.719.136,00
_._-
48.734,40
0.00
_ _._--_
48.734.40
0,00
841.581.861.12
0;00
841.581.861,12
0,00
565.177.860,52
0,00
565.177.860.52
PERHUBUNGAN
TAHUN
2014
... __ ~:8!~!l.6
4.091.62
84.906.58
4009
4009
4009
4009
4009
4009
Pembuatan Semboyan terdlrl darl rambu-rambu. semboyan. bendera lengkap dengan lam u (unit)
201 Pekerji.
oh
2.0000
80.814.96
161.629.9~
6006 Bimbu dii. 5-7 em
btg
3.0000
18.190.00
0'00
6083 Triplekt=4 mm
Ibr
1.0000
85.600.00
0.00
7107 cat Besi
kg
1,0000
77.280.75
0.00
9915 Kiin bendero
11032 lampu semboYin
Jumlah
m2
bh
1.5000
2.OO
280.000.00
0.00
.54.57(),OO
85,600'00
77.2~().75
(l,OO
.. O.()()...
().OO
161.629.92
54.570.00
85.600.00
77.280.75
....0.00
......
80.81496
10.11'1496
D1rekslKeet dan GUdangKerla 1m2)Ibelum termasuk lantal belen)
oh
201 Pekerja,
O,~
oh
...
.O!gg
,.
_42!!
. _~2l:r.~.II.LK~.1l!
.l!.,~
_l201 p..~u...
.. kJ
~.1
.0.,Q4.E
2209 Paku se~ ..
.4011
.. ,~I....
----__
.(),0439
6030 Kayukelis III
m3
~E
Triplekt=4';;;;--Ibr
4011
6083
..___ ..___
.._1,1100
Ibr
11100
4011
8101 seng BJLS
Jumlah
4011
'"
">~~-
._._--
'~-'.~'~"
.,
. M
.M.~_,
.W."~". __
'----
._,. __
~.a__
l~~6
.._ ......
'-
-----()!()()
0.00
3.397.79
1.013.51
164.405.50
95.016,00
85.870.71
349.703.51
---_._---- ..---_.
.(),oo _.
000
0,00
000
0,00
0.00
000
0.00
__
......_3_~:!l~~,!_7
10.575.89
3.397,79
1.013.51
164.405.50
95.016,00
85.870.71
396.193,57
.. ~(),~~~!
123.988.39
2.65690
13.047.39
10.814,96
9.697.80
1.239,88
123.988.39
10.937.61
..
--~.~,~~~,~
1.239.88
12.553,98
49.782,02
5.455.49
55.237,50
ItDftI
.49,17
4017
4017
1.9707
Q,282~!.
10,8696
000
0.00
0,00
..1~~,~5.!I.al
1I0,8!4'96
123,9.1111,3.~
2.675,00
.~~,~~
..
0,00
N __
16.050,00
5,9074
4018
._4Q18
4018
0,4625
.Q,Q3.ClO
1 oo
p.y~
__ y ____
0,00
194.291,99
80.814,96
l23,~8,3.~ .
4.387,00
94.81377
94.81377
3737~.92
~:?!~65...._
000
41.096.57
------,-,
94.81377
1---'
000
29.076.10
311.1U.86
... !l...
ClO
0.00
4.31700
4.387 00
.. Q~ClO
..
0.00
000
000
..__
159.258.81
35.040.19
29.076.10
0.00
0.00
29.076.10
___
.3.7"~?~.~2
3.719.65
4.38700
45.483.57
no
_-,'-'.'
,,-
'---'.
..
"'-,._
..
"W'~ ..~-yy,_~.'~
,~,-"-'
-'--',"
':e~d;
_.,
_-,-~-~ --
~_~~~~'"t~r~pr:'.~
-~
--_.'~'--'-,---~
-,
~~~_.~~,,~,~"'."-"
--_.
'''-''''-~'~'"
------_.
"--"
_.
-~
"""-"'Y.
.._--~~
..
-'"-",.
_~~Q
_"~
~!!1!:-_....._.".
__
...._
_ _..Eh.
_4020 _2~ ~!".wa~,"_ ..... _.
.._._._ ......!t.._
4020
250 Tuken. Gerinda.
oh
4020
254 Tubn. Las. ..._._ ...
oh
4020
508 BI.y. pen,arnanan dan
Is
03000
0.6000
0.6000
1,OO
80.814,96
123.988,39
75.258.45
95.192.55
38.520.00
24.24449
37.196,52
45.155.07
57.115,53
38.520.00
000
0,00
0.00
0.00
0.00
. _ ...t.'!,,~p-".rtli .
524 Pen,ete n den,an ultrasonic
" .. '
1.OO
19.260.00
19.260.00
0.00
O.~OOO
...
Is
..
.Cl,l:lO
._.
.
~~
. ..
0.00
0.00
0.00
0.00
0.00
....Cl~ClO.. __
4020
li~~ Gll!'!~~,,!.~t.
..
4020 .._ ..li!! ~..!l~{e~~Jl':"fll.
4020
633 Mesln I.s 40 Ame..._._.....
4020
7004 Acetvlln" 45 kl
4020
7012 Bensln
4020
7028 Oksillen
4020
7032 otlSAE 30-40
4020 _..l~ ~!.
__
_
. ..l!."'
_ _ .. ~,~ClO
.. ~73,1J5Jl,.l:lO
_.
.
~"'_
).~
.. _
~~.51111~
.. ..
Mm
1 oo
277.208 11
tabune
00700
395.90000
Itr
1.5000
6.420.00
m3
0,1500
26.750,00
Itr
00500
30.495.00
Itr
_. __ .. 7,oo _.
__ .. "-ll:~7ll,.QQ__
""
24.2-!,,~
37.196.52
45.155,07
57.115.53
38.520.00
0.00
0,00
0.00
0.00
0.00
._ .._ .....
__
_ ..........
_--,
................
0.00
19.260.00
"'"
i-~SElf~--~~:~~~===l~~~
7
4020
4020
4020
4020
9815
9817
9820
9821
~.
5t:J~IllI~i~
..... -....
Kuncltlrepond
Unall ben.kok
Mistar Pelurul rei 1 m
MoldTembag.
~:~:~~~~~I\(jbUI\PilTiliUI\2
set
00020
bh
bh
bh
.'<B
.._
0.0010
00060
0,0010
0.0100
'14..b.~
'"
_..
0~()~ClO
'..
119.62600
000
133.964.00
180.081.00
565.923.00
810.311,00 ........ __
0.00
0.00
0.00
0.00
....~'~~~lQQ
_. ............Q,Q()
_
_.....
239 25
0.00
239 25
133.96
1.080.49
565.92
8.103.11
0.00
0,00
0,00
0,00
133.96
1.080.49
_~
8.103,11
~~~!~~~-;;~1~~~
'f'-S.tuaI\Kt1'ef:~
4020
9825 Palu Konde 1 q
4020
9~:l.6PaI"lrn.rtiI4
k.
4020
~828PandpuUer
4020
9836 1IeI"I.torecelylin
4020
~.8!! .'!eJ~I.tor o~~ilen
4020
.~!!~'- ~"I.t
. n penj .
~~_ ...t.II n pendek
.. 4010 .. ~
4020
~~~ ~~t les
9844 5ik.t baj.
4020
4020
9914 K.~mata Las
4020
9916 K.in lap I m.jun
4020
11021 Elektroda untuk layer
4020
11022 Elektroda untuk
n era"n
Ju h
.....
4021
4021
4021
4021
._.2.0.1
206
502
S07
4021
4021
824
904
4021
4021
4021
2320
2515
11051
,,,.
..
4024
4024
4024
4024
.4024
4024
~.1.81,OO
_O,ll!oo
(),()5.oo
...
._()!(l()
__
~2~,~.
.
___ O,(l()_
_.
Q,_(l()
.. _._
0,00
0.00
~~.5~,()()
7.490,00
129.800,00
145.100,00
.. ~~,~
.. Q,OO
395,90
116.939,25
8O.!!4!.~f; .23.433,81
12~,~~a.!!~
4.17!,OO ..~,._.~ .-!!:6B4.4O
f- .
417.300,00
417.300,00
_.l,~?O
(),!!!~ ..
2,~
1,OO
~4'_"'"'
0.00
0,00
0,00
0.00
14.B09}1.7
84.861,70
0,0200
6,OO
1 oo
... 04().821,57
117.603,70
1.700.000,00
()oo
0,00
---'.-
~75.
167,24
--6-36,65
--395,90
..---314,50
15.~,!f;O.00
43.530,00
1.260.006.06
000
0.00
0,00
0.00
116.939,~
23.433.8!
11.684,~
417.300,00
-_ ...... __ .._._._ ....... _----.- .._ ..... -.... ..- .._----_ ..--.- .... --,._-- ...... _ ...... - . _ ........ _ .. . ---._ ..
._O,(l()
0.00 .._._.- -- .... ._-_ ..,._._ .... 8!~,:4.! ._-- ... _._., .. -- .... .._-.... .!,16,43
.. 1.05,622.,2.()
?()5,1>22.20
_ .. __
~,OO .--,..- _0'_00
..... '--"
0,00
1.700.000.00
0,00
1.700.000 00
569.357,45
523.980,07
2.406.438.63
3.499.776.15
-----
relltltlkl
oh
oh
bh
I I
oh
oh
jam.
kS
"
~,
.. , ... ~0.814,96
.123,~a.8~~
14.809 87
1,1458
"~!!?2? ---'-'0.00
14.689.44
80.814,96
O,~17
0,0500
Is
k.
bh
10.101,87
..
0.00
20,8333
<.
."" ......_."._.-_~6
5.2083
5,OO
M"._~,g_"
__ H",
__.~
.~.~_,
0,00
--
_,--, ~
o 12SO
0,0220
1,OO
oh
oh
Is
~~
'uan_
"nt. ICllvuS.rnbuno:lft 18x22x200
201 Pekerla.
206 Mlndor.
904 Sew. mesln bor dan bahan
bakat /Iub.nl
6007 Bantal.n kayu uk. 20.22.200 em
4027
4027
4027
4027
+ '"h.n
oh
oh
Is
bh
1.OO
R;;iciu/Te;-==:.~:===~=:::~==-==Q,,~==:=
-40 22-77":Llll000326
~,~sekU
'1!""olate
J4OOx__._.~ _- -.1....
2 m_ m.-_
-._I_- __ ..-.. _.
--
---
. __..l..o.IlOO
._.
bh
a...()()()()
4,OO
---_ . (),OO
7.40494
7.404,94
'
... __4~87.57
7.404,94
22.094,38
..-
(l'OO
.0,o.Il ..
0,00
----~_.-0.00
83.593.74
123.050,00
206.643.74
0.00
0,00
176.600,00
..
().()()
92.600,45
67.160.37
16.839.18
O.()()
.....
__
0,00
_-
....
1--._--55.729,16
...
55.729,16
.,._ ..~",.---~"
,.
..
- ...
--0;00 f-.----83.593.1
.,(l,(l() ..
123.050.00
438.972,90
0.00
55.729,16
.E,()()
_._
(),(l().____
000
0.00
~,()1.~,BO
..._f;!!!I_!l",~
123.0SO,OO
589.119,00
10.101.87
2.727,74
0.00
0,00
0.00
0,00
0.00
0.00
84.861.70
10.101,87
2.727.74
84.861.70
12.82961
0.00
84.861,70
97.691.31
80.81496
123.98839
84.861,70
161.629,92
000
000
0.00
1.100.000.00
0.00
80.814.96
123.988,39
84.861,70
..=::: ..~~~()Q'
":~b._hh
__ "
.........
.---_._~
0,00
932.137.99
__ N_' __
10.1()!,!.?
0.00
0...92
808.149,f;()
0.00
f-.,(l,OO1----..
..__ 123.98.8!.~.9
0,00
______
2,(l() f--_ .._,_.~7 .97}.tP2 r-_._ ....
~~.27~!()()
___
..__ 61.232,36
__ . _f;!.~~2,3.6
0,00
158.360,00
158.360.00
367.973,00
1.519.703,35
219.592.36
~()
2.675,00
16.0SO.00
24.610,00
_._--
.......
. 92.6O(},"S
.~1.,l.f;().3.7 .
16.839.18
123,9S.S.,~9 ..
336.783,57
__ ._-
..
_.______
808.14960
123.988.39
~_C!.P2
--"."
oh
oh
m'
Rei
-",
1(),()()()() ._~80.~!4.96
.. ..l}!().Il() ..... _ .. !23.988.39
l,()()()O . .......... }67 .973,00. ____
l,~()OO ... ._."
~.82!2?
7.918.000,00
0,0200
.........
!~'!>"Jm')
823 Alat bantu mual/bonskar
d. Iat pen.mbat
2_~0:' .~"" ..t d!a" 5.r.nm
6025 K.vu .an.1
Jumlah
__ .
...
._-_.~_..
m3
(),12SO
0,0370
05000
"'''~'C
123.050.00
123.050.00
40
4027
?Z,!,"7.
Itlt"'1
20:lrk.~!j
206 Mandor.
824 G"';O:~'ibesi standar
--:_~
......
_... __:4.:2.1.0,91
000
000
000
0,00
0,00
..
!~~,.?~!IlC! __
43530,00
384.655,64
0,00
22L491.61
..2.54!~
.2.54,66
0,00
.(),oo
.__ . __ . .Cl!_o.Il._
...
0,00
653.8SS,81
~1.",~
(),()()
"2"'~
.~,l!o..
.C!,1lC!
. Q!OO.
______
~~
....
_~~4!~
. ..~:2!0~!
_.(),1lC!
771,47
268 57
2675
167,24
____
636,65
0.00
000
000
0,00
.. !2,73.3,lIl?
O,()l00
0,0500
1,2000
0,3000
.Q,oo
.. !~~~!l!o.
.2_6:.l!~?...00
. ~,,:,1;?5,O()
.!I;?~41,()()
.__.().oo.!Q
Jurnlah
4023
4023
4023
4023
4023
~2,~1.!!'00 ...
631;65,00 .
127.330,()()
.(),c!!Q!l
~'!k.!"'i~!. ..
I!'h.
oh
.M~n~r!
8i.ya .n.b.t per km
Is
...
unit
Bi..,. ""m n n plat mbun.
permanen per .unit
.G!"'B.jl besi st.ndar
bh
sew. rnesin bor dan bahan
Is
b.kat /Iuban.
Kawat pr.1
q
Baut lesplat
bh
P1.t 5am.buno:
set
Jurnlah
Memotonl
402~1
4022
4022
0,0100
0,0040
0,0020
O,OOSO
.(),lIl?~
30.997.10
0,00
=..
==:-=O~=-
412.()()O,(l()
__ ..E.,()()(),()()
75.000,00
~
_
..
1.100.000.00
__=_==..:-= ..:=~~~.
__._.'O.!.92
.~OO _..
0.00
192.627,02
0,00
0,00
8.486,17
161.62992
30.99710
8.486.17
0.00
1.100.000,00
O.OO
.
.
.__62.,f;()
a..2~:OOO,OO
__.~~cOO()._OO
300.000,00
2.689.175,7'
Memberslhkanbalal laml kotor am'
. 181.133,66
9.299,13
191.132,79
~pekerJ-'
4028
206 Mlndor.
Jumlah
Memaukbn ba krlak baru
.. ~~!l
4029
20.1Pekeril:
206 ~ndor.
Jumlah
.. !6:7~3,!6
3.347,69
70.100,84
30.709,68
4.711,56
35.421,24
.~.!l54,.!7
9.299,13
64.253,30
60.611,22
9.299,13
69.910.35
Anllbt Istrlnll > derl keceJllltln 60 km!llm
94040 Pe'-kunl Keilltln
Perkereglplln (ohl
4033
210 Juru Ukur.
4033 .... ~.35BIIYloperu' MTT
4033
536 81lyaoperul pBR
4033
591 Bilvl Operu' VDM
Jumllh
4033
4034
4034
4034
4034
4034
4034
4034.
4034
4034
..........
oh
~~I ..
.......
kan
kIn
0.0350 ...
86.~3~.?6 ..
13.200,00
3.1lCJ.IlCJ.
".,, ___ .W,=,,~__
1,1lCJ.IlCJ.
....... ___18.000.00
1 oo
18.000,00
o 2ooo!
t*~I:'"
O,2~00
O,!320
..
~.
H~~I:
._!;~;i~~~
...
~~~.~()
.!"~!.~~
..._..
4036
86.982.59
... 1-...
(),()()
"'. O.()()
0,00
..ACJQI
..
().()()
..
()!()()
24.325,30
1.301,~
4.387.00
i.ii7.iiO
0.00
16.,!g~
...!,239.88
3,287,91
28,557,77
2.912,01
.9.069,87
817,66
.146,35
324,42
62.518.16
30.014,18
tltlk
07500
0,2500
0,5000
4036~28p"",~ntu
tuka.n8~1,
-4()362~
!'!"8~wII.peke!i~~lllas: .... __ I__
~_
4036
250 Tukanl Gerinda.
...
..... Il,1lCJ.
3,032.25
I
0.00
........2!:~()()!.00
f-.... ... . .!!:ll()()
()()
-~
000
18.000,00
165.614,84
0.00
0,00
25.627.18
~_--"
(l.()()
... ..2.9!2,1l! ..(),()()
.O,OO
.... 9.069.~ '~' __ '_"'" 0,00
... ll..()0 ... _... _.. ...llg~6.6
. ().()(),
_._.__O~()() _ .. __
146.35 _._ ._ .... .ll.()()
0,00
324,42
0,00
49.248.55
13.270,31
0.00
11,~~.()~
.~~~,62
16.221,20,
0,0200
..... ().1lCJ.
_._
0,00
0.00
0.00
0,00
..... _- ....
..~:~~?,~!
}1l.5s.?,??
..!()!l,596.~~
9~,!~~,.5.?
.~El.l,E
..
-"-"--_."
';i};~::;-'-'.:.::--~~~~~r-ii~~~~;;.~;[:'
6!3:?!1,1~ _~
O.O!!~
(),~~
0,00
0.00
_-- ..--
_ ...... - ..
--_.
. _
II
... Q,~()()()
57.245,00
86.635.76
75.258.45
"'-
-~~~~~~
1.OO
19.260,00
42.933.75
0,00
0.00
~933,7S
21.658,94
37.629.23
0.00
0,00----::-_
0.00
0,00
-=~_-~I!
_......~!:~gll
__.. _......
19.260.00
.._l!.llll
0.00
__ . __O
...
()() ..
0,00
21.658,94
..?~~~!211
19.260.001
~r~--=-:::~
~:~}:I=~-
--i~~::~~:r:oo:..
..:=:~~~F==:::::::::~:~F:=::--ff~:~~I
....-i~~i:i:~
I~~:I
ji~I~;:~~::~t~~!!y~~~i
4036
_________
hlri
0.25001
123.692.001
0.001
Itr
kI
m3
1.5000
0.0300
0.1500
6.420.00
5.885.00
26.750,00
0.00
0,00
0.00
. bh
0.1500
38.627,00
. 0,00 .
bh
bh
bh
let
bh
00200
00010
00020
0.0020
00010
83.03200
89.987 00
128.721.00
119.62600
133.964.00
000
0.00
0.00
0.00
0.00
0.001
30.923.001
30.923,00
9.630,00
176.55
4.012,50
0.00
_ 0.00
0.00
9.630.00
176.55
4.012,50
...5.794.05
.. 0.00.
..5.794,05
1.66064
89,99
257.44
239,25
133.96
0.00
000
0.00
0.00
0,00
1.660.64
89.99
257.44
239.25
133.96
.@a..!!L
_..
-~1~j~~~E~~:~~~::::
........
:::= =~1E==~~.::::~i
=::~::~=i=:~.:'.=~:~
.~=::.....:-:::~!~~:
...
~.=:~=:~~
:':::~'~:11~!
4036
4036
4036
4036
4036
4036
~~.:.!807~~~~~~~~;.:=
.....: .....::.;~=:.=::.=.=:~~=:.:....-:i:~?:f~..=.:_::==-=:~;~
.:.::..:...:~~~~.~j'.=_- .."=~;CJQ:'._..j~.~~;~i
-~~~~~~~~.~~~~i~~~~_i
4036
4036
4036
:ttanaar
9828 PendDuUer
9837 Reaulltor elDili
9838 Regulctoroksl~en
DIIVI M men erll" ..,emuDunCln
bh
bh ._ '--.
bh
anun 21. 14
00010
.".il,()()50
00050
127.330.00
96.514,00.
154.294.00
000
0.00
0,00
127.33
~.??
..
771.47
-~ -
0,00
127.33
0.00
482.57
0,00 .
77kP7
AnanHi Haria Situa" keret.
I
4036
4036
4036
4036
. ~36
4036
.. 4036
4036
4036
4036
r;;~~~
4038
4038
4038
4039
4039
4039
4039
201
205
~06
209
.210
.
252
802
2201
6030
.
Pekarja.
Kepala Tukanl.
~andor.
Juru ~amb.r.
Juru Ukur.
Tukanl K.yu.
Alat bantu
Paku
Ka u kelas III
Jumlah
.
(l,1lO
.2~~S7.00 ...
~,li?~oo
~l.~lj().OO
.. ..0,llQ
(l,l:l() .
.....
.Q,~.
0'OO10~~!,~<I!,OO
.1,.~
..... ,_ ..!:!E!~~
..0cO~Q!l.
_ ..... _12.733,00
.0.QO.~ll ......
3.~.69S,00
.0,(l1.QO
39.590,00
O!O~OO
__ .. J.49O,00
0.0050
5.233.825.00
4037
4037
4037
<Ill3.?.
4037
. 4037
4037
4037
4037
0.0300
0,0.300
0.1000
oh
oh
oh
0'0420~:~~<le~
0.0120
109,5~~,~~
O,oo~(l "'" ..... ~23.988,39
..1l.ll.3.()()
_ ... !!.3.99O,94
(l,0.2()() .... __ ..86.635,76
ll,!.2~ ..... _.. _.~2.:.192.55
. l,()!l()() _.. __ ..... ~387 .00
. !'''..
0,00
0,00
0,00
0,00
0.00
0,00
169.078,19
oh
oh
Is
kI
m3
O,()<IOO
00090
~~~<I!.~~
..~:!l.se~li
..
247,98
__
.2.81973
1.732.72
11.899,07
0,00
.. ~0~~~,7!
3.745.000 00
...
~9.~~,~
3.719,65
0,00
._._.- ....
......
..
.. (l,!l<l
.(l,llp
(l,()().. .....O,llp
0,00
0.00
000
_._
~OO
000
. _
0,00
0,00 _ ._. __
(l,Q<!
0,00
__ . _4.387'00
.~~7.~~
.2,11.!~,?!
.1,?~2,?2.
11.89.9,07
.0.00
0,00
4.173,00
29.901,54
3.?19,~
4.173,00
4.173,00
37.794,19
...... ...
____
80.814.96
123.988.39
3.394.23
1.315,16
......... (l,()O
000
0.00
0,00
-_
k.
Is
3C>!,?ll
.3~S.,~
.1~9.80
26.169,13
1.7J3.624,M
4.3~7.00
U5.47
33.70500
10.31635
33.621,19
"**--"-'
1l0,~
5.136'00
lfj7,24
. 1:3liS.,3.~ll.00
.6.~6.6S.
Cl.oo
000
4.387 00
oh
oh
1()5,?1
~.!.s,4!
33.70500
34.52047
ll'.00
0,00
2L401.8I
Onpos an,kut clan "leeer banta Ian beton besarta alat penambat lis
201 Pekerja.
oh
0,3700
~,814.96
(l,(l!.OO ..............
206 ~!n.cIor,
oh
123.988 39
4.173,00
104 Alat bantu (pikulan; balok
1.OO
Is
anlkut rei' tali; penlkl)
Jumlah
Muat/Ionlkar Kompromls R.42/ R.54/m
206 M.ndor.
201 Pekerja, ...
2306 Kawat dla. 5 mm
802 AI.t bantu
Jumlah
..(l,QO
,.~52~.
(l,lll:l
.......... ~e2~ ..
.. (l,!l.O
.~,~~~,llQ ,.
... (l,llQ
'.. _.. .. .. !.~71~.<I
1.365.320,00
._
.. '00
_
0,00
6366S
____
....ll
. llQ
308 70
39590
._ '00 ......
__
0,00
149,SO
26.169,13
0.00
1.466.106,75
98.440,00
...... .
... _--
'00
(l'()()
_. __ .... .ll,OO
4.387.00
4.387,00
0.00
3.223.70
4,4<1<1,82
1l02,5.ll
4.387.00
12.858,02
... 69:~.69,97
17.712.62
86.982,59
0,00
0,00
8.679.19
32.325,98
41.005,17
1~3.~811!.~~
.
80.814.96
SO.814,96
10"14,96
leklstln
4043
4043
6043 Multiple~1.2"'m.
6030 KaYllkel.s III
4043
2201 Paku
_.
4043
252 Tukan.I(~Yll,
.
.. ~.043 . 20.1 P,,~rl!'-_
__
4043 .... 206 .~~ndor.
4043
247 Tukane Bonekar.
Jumlah
Ibr
m3
.
._
Konstrulcll8edan IDlncllnSamDln1Kerate
12001 Pelat5S400
12002 Pelat5PAC
559 Blaya Permeslnan Pembanlunan
Kerate
14045
558 Upah Pekerja Pembanlunan
Kerate
Jumlah
404S
4045
4045
O~h _
1.7ooo
_...()~
~
.
__
301,?"(),llll __
.....ll,()O
. __ .. ~ . .!i!~,~.sll.!()()
3.'~~~'()()(),llll
__
O,OO
~~~!I().llll
oh
oh
oh
_2,()()()():=
.. ll,ll<I<Ill
27500
1,OO
03000
~0.386,2~
~5:.!~~.!i~
SO.814,96
123.988,39
90.678.22
~=:=:.O:OO ===~_
~,!~ll!~~ '
222.241,14
123.988.39
27.203,47
377.621,47
kl
kI
jam
700oo
115oo
725,OO
9.648,00
33.018.00
62.999,00
0,00
0,00
45.674.275,00
jam
491.OO
29.046.00
14.261.586,00
(),()()
.(),llll .
<Ill??~,~.:=
(l,()()
0,00.
0.00
0.00
568.711,42
6.753.600,00
26.909.670,00
0.00
:~ .. (),c.ll .
_()ellll .
0,00
0,00
000
0,00
~,-,----
--
_-...-~-=...~.59.935.861,00
0.00
33.663.270,00
..5g,9..5..11.llll
.1"'~llll.llll
. ...<Ill,!~3..<1~
.. .<I,~~~~~
222.241,14
123.988,39
27.203,47
946.332,89
0,00
0.00
0,00
6.753.600 00
26.909.670 00
45.674.275,00
0.00
14.261.586,00
0,00
93.599.131,00
4047
4047
4047
4047
4047
4047
4047
0,00
... Q,.Q<l.._.~~,Q~~~!~Q<l
.~.~~,Q<l
-_._, .....
0,00
... 9,~,Q<l ...
...........O..ql.........~:066~~6,Q<l
...............
l'09!i,()O()() ..... - .. ..3.3,Q~~,Q<l .. .. _ .....
0,00
p,~ .. ... 3.!i,!~,?~~,.Q<l .........
5!i,llOOO
0,00
.. S40.2~Q<l ......
.~,~llQ
......... P,PQ ._.--37.800,00
567.000,00 ...... _ ... Cl'()(J..
.'!.~,QOOC!
f-- ....
.. 0,00
.~L()()()()
1.320.720,00
33.01100
0,00
....... P,PQ
3.612,OO
227.552.388,00
62.999,00
0,00
0,00
-",~-
,,,,_.,,,~
.~>_."-"
.
".-
_N'_
. _.,.
jlm
0,00
............
0,00
62.419.854,00
289.972.242 00
100.714.156,00
0,00
390.617 .G9I,oo
0,00
Cl'()()
0,00
.. ~Cl..~~.!.?-O.~LOO
21.073.165,50
33.011,00
62.999,00
0,0ll
0,00
21.073.165,50
264,5000
29.046,00
7.682.667,00
0,00
.....
0,00
21.755.132,50
23.009.121,00
0,00
H ,,"
__
--,,--~----~,-
.~~
,.~,M=M~-~_
jam
~.~,PQ
.2~~,5Q()(J.
6225000
334,5000
.... ~~~,PQQ()
2 oo
1.612,OO
~....
Kereta
~:~2_0~Z~0,PQ
227.552.388,00
62.419.854,00
29.046,00
2.149,OO
k.
kl
jlm
. .~.? ,poo,ClO
_"0
4049
-,.".
. _'.
4048
4048
4048
14.032,784,00
41.066.336,00
36.187,721,00
540.288,00
...
h'_'_
_-
"',,-_.0<
4049
4049
4049
951,()()()()
4.982,()O()()
29.046,00
713,OO
..
-----~_. .. Cl,QIl.
.........Q.QQ
~_._
101.554.388,00
2:~~,~.1~,()(J ...........
20.553.705,00
0,00
_",
,.~
, '~'_~m
,.,~
,---,,"
2.455.416,00
n'"
.. _~."
7.682.667,00
51.764.953,50
0,00
._.p,LCl.Cl
0,00
9.020,880,00
19~~.~6,()()
101.554.381,00
._,.y.._-~-,""
,--,-~
20.709.798,00
0,00
0,00
20.709.798,00
122.264.186,00
9.040.176,00
0,00
131.304.362,00
~2.0~5,07
0,00
0,00
0,00
Kereta
Jumlah
4050
4050
gOO()() ..
.....:4~,()()Cl.Cl
4,LllQ()()
55000
5 oo ..
2,OO
2 oo
46 oo
2,OO
0"" __
'_'
-__
set
roll
10,OO
3,OO
_P"!.. ._._
4050
4050
4050
4050
4050
4050
0,1l().
Cl,Cl.Cl
(),OO
0,00
0,00
0,00
0,00
0,00
31~,P9?,~2
.17~:7<\6,?<\
436.530L!~.
27.742,02.........
66.645,49,
.O,()()
682,055,07
316'Cl97,42
179,?4~,74
.....
,O,()(J
. ....(),Cl.Cl
P,!?P
8O.73~~ __
4.304.656,52
.. _
174.575,41
_(),~
0,00
~~~~,.1!
.....~?:?g.~
66.642,~.9.
__ .. _._~
_._
4.304.656,52
174.575,41
_p,()() __
(),OO._
p,pl:)
0,00
000
0,00
. ..
~.Cl'!~~'.!l.!
P,ql
~,!3.~L8~
~Q~:?~~,7~
.
O,()().. ....2~:?~.~,~
..!i~Q:.2()~,.3~
.
(),Cl.Cl.
...~Q:~()ll,3_1
2.948.335,70
_~._
..__ (),QQ__
2.948.335.70
143.213,46 ..__
~_~ql
__
__ 143.213,46
63.704,30
0,00
63.704,30
'-"
12024 1Ilj!!02I~~.~~Jy!!Q.'.'!'!!l.
..
12025 .~itt..c:o
NO..~.!~J!l!~'.'!'.'!t
12026 ~~(l.N0.125 (Uk40 "!r:IlL....
12027 ~1!!o_No.22S(y.~~().'!'I!'.L....
12028 VinylTlpe No. 51 SG(Uk50
mml
12029 VinylTlpe No. 51 SG(Uk 10
mml
12030 Mlskln. toDe No. 7230
4050._!2031
_"!O.so
4050
4050
4050
.'
con
DCS
pes
.. ,_._",
....................
SO.~.......
4050
4050
.4050
.4050
4050
-_
_. __
'..
?,().~4,39
. ".~~.~3~,~9
79.369,11.~
5.S48,"!O.__ ..
33.322 74
.. 40.368,68
93.579,49
87.287,71
.. ~_
~O,OQ()(J
_._
)9.506,.!!!
5,OO __
._ ..4O.~~
_
~!.llQllQ
_
~,~!iil~~ .
15000
1.965.557,13
1oo
143.213,46
1,OO
63.704,30
.................
4050 12016Nec>Sea,!!:~~~
4050 .. 12016~ec>.Se~~r~~~2.~.!:I!............~
4050 12018 Pllsell ~F.... ..
.
4050 _.11Cl!!!.P--!'..!!Y.__
<\Cl5O 12020 I,!.Co51is-Tlte
4050 12021 SiliconeRubber Compound Ke
348
4050 12022 Storseal E-30
4050 12023 Nitto Double coated tope No.
~,~~p,~~
__
_._._
roll
roll.
roll
roll
roll
156.303,39
16.171,17
lP:?<4.~~.~
_ ..__.50,00()()
_
...2,()()()()
_
2,()()()()
__
...JL()()()() _ .. _
10,OO
roll
_l.~~:SL~ __
!!:~~5,3!.....
~!'~.~5L~?.....
15.664,11
10,OO
roll
10.989,07
50 oo
roll
__
_._~~
2.714,95
_
30.()04,~
_
_...
..Il,PQ
_Cl"Cl.Cl
.. __ .. ~~!:Q!i3,~~
.
.QLCl.Cl
.().LClCl._
2~,?~()!?~
.
..(),Cl.Cl
_ .. 0,00
...!~,!~.O,?~
.
._
.. .... Il,pl:)_
~~,?!(),?~
. ...0t..ClCl
0,00
0,00
156.648,14
__ ....
0,00
109.890,72
.._
0,00
135.747,36
0,00
..ClLql __ .. .!~Q,p~~,~~
StllidaBiI'/l'Q
~:~Un~JerhUIlUi'lIII\TI1'IlJIf2C 4
1.563.033,89
48.513,52
1.563.033,89
48.513,52
..4~~~,1l~
~~~~~'.SO...
_~,417~?~,2~
172.593,07
135.747,36
(),PQ _
= .-
-.~.'.:.:
.. _...
_.Il,llQ
0,00'
"3"0:23"ii;72'-"--' --000
901.429,95
5.796,20
..5~?:()!i.3..!16
.. ..~~,?!(),~
~:?1.!l,~
~.:?!.0.L~
156.648,14
0,00
0,00
~,~~,~
= -._
~~~i.-.~::
..__
.
__ ._ .
_ .. .!,~!?:?~,~
172.593,07
30.230,72
908.42995
5.796,20
5.666,91
....
9.620,82
~8~~0.,!,,,,t
12043 doroprene rubber hose (Di.
0,00
2l1X2~.",'!'J
4050
4050
4050
... 1 .
0,00
32.719,42
3"7.D28,86
...................
5,00()() ...
25,00()()I.
50,OO
_~~411''!l!
~,7~~,~"
.. ._
....
8.263,35
.Q,Cl.<l ..
(),-OI:)_
0,00
27.742,02
169.953,54
413.167,56
~?,?,,~,02
1~9.~5~,~
413.167,56
-'"
288.624,74
0,00-~---851.653:08
--
'--227.107-;4; ..-..
4050
m
1
4050
4050
4050
4050
4050
4050
4050
4050
4050
4050
4050
12055
12056
12057
12058
12059
12060
12060
12062
12063
12064
.-
,.
, ..
Eponicsl'lCl'3101:).. _ .._
._.. k.L
60 oo
Polybe!t putty No: 10()
k..{.__I--__._..__
..100,OO
.'! .
90 oo
SolotiClfl.fClr
I'~int.__
Polytan surfacer No. 10
kl
.4\(),()()()()
_
Cynamide Jrs Hellon ~
kl.~~(),()()()()~Cl.:ll~~,_~~
Re.dy mixed paint
Ready mixed paint
Silver kote
k.!L
_ ~(),OO()()
.
Thiner c.t
.. _._ _~_
1 oo
Cat 10 (Abu-abu K1-1068)kl
30,OO
fr.me dindinl
. -------1----12065 Cat 11 (Hit.m K1-1037)16,0000
kl
=---
>underframe
1-
72.355,50
24.800,83
27.149,47
____6.~21?_,~
.___ _~!.~~ll,~?
kl
8,00()()
kl
2,0000
_ _~()'1l5~,~~_
38.623,36
. _t_i!'H!________________
1E,()()()()_
117,OO
1l,00
0,00
.....O-,_()()
0,00
22.462,96
60.235,20
355.571,89
17.754,89
17.754,89
15 oo
2,OO
390,OO
234,OO
._
24~.844,72
77.246,71
6.4\,~,-~Cl._
53.943,42
._~
!?'?~J1l9 ._.
21.019,29
--_._-
4050
~i"RI____._
12084 Steel wires for
ARCweldin.
12084 Steel wires for
ARCweldinl
12084 Steel wires for
..
~~~_I_~!'L
0,00
0,00
0,00
0,00
O,~ __
. .
____ _ _
.. ___.________
Co2 I.S shUed
Co2 10$ shUed
Co2 I.S shUed
. __
. -'
.
kl
.
-.-- ------------------ .
wires rods for
kJ
.
.
------wires rods for
weldin.
12090 Stainless steel covered electrode
kl
_
39,OO
139,OO
0,00
. _(),()O
0,00
O,OC
0,00
0,00
O,OC
30.855,59
53.943,42
11,OO
11,OO
120801C!"'-!t!!~_u~.t!!~mUd_!~el _
12082 Kaw.t las untuk steelkeku.tan
424.706,~
925.667,71
0,00
30.855,59
._-
_~..
30.855,59
------.----0--
_~.2()~6~in, Paintin,
12077 5ubold
12078 Washed thinner
12079 Kaw.t I.s untuk bal. lunak
12080 K.wat I.s untuk mUdsteel
___0!()()__6.~_1,!l.?~!~1l
424.706,09
30.B55,59
1------2,OO
---.
4050
4050
4050
4050
4050
4050
4050
_ ~()()~ ..
_()JOI:)I_.
"W'~~'
__
._._~'
,.~
.... _
. _~ ..
__,,-.341,!29,~
4:_9.!iCl..!_6.~,""
2:_44~~g411
2.488.701,60
3.702.670,85
_.
--_ .. -- -
0,00
4.341.329,86 ._._ '__",
0,00
4.960.165,,,,, __ _
~
2.443.452,48(),0()
.()!Cl.<l2.4ll!I,?()~,6.()
.
0,()()_~.?()2,6?0,8~
-------------------------------------255.463,60
0,01:).. __
0,00
631,!H9,38
-' .. _".2_":?()~!~
925.667,71
4050
4050
~I~"I
12093 FlexibleGrument Injector
lei
.'.....~1~dKC;'Ol&
12094 FlexibleGrument Injector
4050
4050
4050
4050
4050
4050
4050
4050
4050
4050
4050
4050
4050
4050
93.827.28
0.00
pes
10.0000
_----_ ..._1.368.25
0.00
13.&82.47
pes
0.00
17.130.02
40.OO
-----
_ ................
3.753.091.30
pes
25.OO
1.&37.59
0.00
pes
10.OO
1.90&.93
0.00
pes
pes
15.~
2,.5.~
pes
pes
IlCSc
c. 1lCS
.. _. roll__
__
..I<L _.
................. kJ.__
12105 ~~d-!!.!i ~~ .
1210&Rosin
. kL.
12107 Wel Handa wel &0solder for
lei
stainless steel
12108 'tiel.flux _.
._ ..
40.939.68
_.~,!-2,~.89
0,00..
__'!.1,.Ill!8.&5
............_..~,!l<l
.6<>.1,813.30
1.197.21&.30
}.oooo
285.457.31 _
0.00
92.599.09
335.813.11
.~
.. 2,85.~S,!!~1_.
17.130.02
. -4O.U9.68
0.00
0.00
&01.813.30
0.00
1.19.1.21&,30
0.008&.188.80
0.00
1.292.832.00
0.00
98&.8&1.7&
0.1ll! ... _... _l!2(l.~~.32
O~ _.. _.._~.!:!?!.~
0,00
2&S,,?_~!2
O,~
285.4:.5".1.31
O.~
0.00
f--- ....-~.~~~,~
.........
2.68&.504.90
.. _9.2c?~.9!~
2.68&.504.90
O.~ I
62.2,2,8~,14
0.Q()3.71!.~~~.73
O.~
7:2~7,<439.62,
0.00
77.?~.39
...(l..<Jll_ .. ....!.4~.!l!.!1
0.Q()~17,!>5O.49
(l.(l(l ' .. . .1~1.!.~~,~&
0.00 I
19.0&9.27
. _1~!~
c
__ ccl!~~l!!l_
....(l,~
..~,188.8O
c!'~.~
...._._.
__.c!&.!~ccc__cc_
~.~
1.292.l!32.~
~.~
c_... c_.2,,~~.!5
c_.._(l.~
~l!~,l!~1.7&
c600 oo
1.368 25
0.00
_..
82(l:~~.!.3..2
'0__
2 oo
450.&38.14
0.00 _.
._....!lO1.27&!~ .. _ .. _.
1.OO
2&5.53&.92
0.00
2&5.53~2,
.
1.OO
8.OO
~-.
__
13.682.47
._.~.=.~,c.~''.wm'_"O
12100"TY:~Il":ry-25M
12101 "Ty-Rall"Ty-27M
121~2,"Tt"_~.e:.:rY:~l!~.__
.!210} Y!!'y!.,!!,fcl!.cI.
..
12104 ~1cl.e!!lH~2",/rn
.0
0.00 ...
. - ...
0.00
'".>_ ....,..,.~.,,'_.
3.753.091.30
..
._~E!~~c;.o~4
, ..".~"
0.00
._
. 0.00 .,
0.00
0,00
0.00
0,00
0.00
~,~.!
.~4
.. .!'l!~,!J.9.5!~
424.695.31
399.959.13
2.340.801.62
182.499.208.66
12121
12122
12123
12124
12125
_. __ . 2.0000
_.
2.0000
_
. ....1P000 __
1.0000
-_.1.0000 -
Panel
12126 Pinlu Inspeksi I...
12127 Pintu Insll"ksill
12128 Pintu lorone
Jumlah
4052
..........
12131 J.,,~.~~D!!lJ_~.t..__ .
c._.
5.OO
5.OO
0.00 f-0.00
..
._.ll.~~ .~...
0,.00
0,00
.... __ cc.~!~
_._._._~~~:~22.~~
_c.c_._ .....2..Q!1!!Cl..
.S,263~20.l:lQccc. .. _-- ..2 oo
2.719.079.22
__ .c.. c
_c. !!'U.Lc _ .._
c.._._
_.
4054 12136 Tempat Duduk Panjanl (Ruanl
Ooeratorl
Jumlah
interior dan IsoIMIsu.ra d Pan IMP3
12137 Panel D1ncfiN!
Dalam
12138 Plafon
12139 Insulas!din Sua Panas
12140 Floor DrainSet
4055_~~~~
~p
UsJende~_
..__
..
4055 12142 Penshisap Uda (Exhaust Fan)
0.00
0.00
0,00
0.00
18.1.1_2.008,O(l
22.888.272.00
_0.'
._~_Y_-'-.'."
set
set
set
Jumlah
12143 Fendeller
Jumlah
. _.
O,O.!? _
1.079.118,08
3.404.779,20
1.596.958,40
18.490.327.68
3.634.401.60
4.577.654.40
::~ ~~~:~
~~:I:~;.!~;~::~t~iL--.
4055
4055
4055
4055
._ . (l,0(l
..~:.6!l.7,.?~.~Q.
3.~9].,~1~.llQ
l.O.72,:()(l(l,OO
.2:72,~:~80!OO
2.722.880.00
..
4054
__
0.00
.. _2,,~!!,?~s,,2,.(l._
..
0,00 __ . ~~?3,916.80
0.00
__,,",_..!:~:72:(l(l0,~
__(l,(l() _.. ,
2,,722,88.0.00
0.00
2.722.880.00
~!~
1:~.19,~!8.~8
1.~3,~~,77!l,~~
1.OO
1.596.958.40
4052
4052
_------
1.348.897.60
1.596.958.40
536.000.0(l
2.722.880.00 _
2.722.880.00
..
0.00 __
0.00
0,00
1.079.118,08
3A(l4,779.20
1.596.958,40
18.490.327,68
!.ll,172008.00
22.888.272.00
_ .._~.---'------
15,~cl!c:
!9!~
~O.52,.1:Clo4(l!(l(l
O.~ _._.0.00
0.00
5.438.15845
72.683.9&8.05
0.001
0,001
24.633.756.001
24.633.756.001
0.001
0.001
24.633.756 00
24.633.756,00
set
0.00
3.216.000.00
0.00
3.216.000.00
set
0.00
1.072.000,00
0.00
1.072.000.00
0.00
4.288.000,00
0,00
4.288.000.00
KRT
KRT
SET
5ET
_
krt .....
set
1 oo1
24.633.756.001
1 oo
1 oo
1 oo
5.OO
50.963.630 40
13.803.072,00
19.937.056.00
128.104.00
0B!!
0.00
.
.0.00
.__ .
0.00
4.OO
__ .cl,2,2,~,!l!?~s,.c
3.546.926.40
.... .......(lB!!
0.00
.. _._l'~
_____ ~
__ 50.963.630 40
50.963.630.40
0.00
13.803.072 00
13.803.072.00
__ ._ 0.00 _
19.937.056.00
19.937.056.00
~_ 0.00
640.520.00
640.520.00
._ . ...l:.2,.29.1l!.1!S,~._.
....(l,~
__.. __ .~~2J:!.ll.1.~
0.00
14.187.705.&0
14.187.705.&0
3.546.926.40
105.301.097,95
3.546.926.40
105.301.097.95
4056
4057
4057
4057
4057
4057
4058
set
1oo
set
set
2.OO
s~.
set
set
....~,!lOOO
2,~
.....
........",Q()()().
1 oo
set
1,OO
"
..
.H~
,~~
..... m,
"."
_.~
''ri
4058
4059
4059
clan.Sinkron!!s1.~Set ......
12161 ACdin Ductinl (Termlsuk Pinel
Kontroll
Jumlah
__
10.223.449 60
26.303.449,60
0,00
0,00
10.223.9 60
26.303.449,60
3.212.462 40
6.424.924'110
1.545.395.20
388.064.00
1.129.888.00
4.288.000.00
13.n6.272,OO
0'00
0.00
0.00
0.00
0,00
0,00
6.424.924'80
1.545.395.20
388.064,00
1.129.888.00
4.288.000.00
13.776.272,00
30.874.853.17
0,00
30.874.853.17
(),OO
.. T!~:!97,~
~~:()~~'OO._
~~"'!~,C!<l. ..
4.288.000,00
......()'OO
0.00
0.00
0,00
30.874.853,17
0.00
24582.907,82
.....1-=-~:()()Cl.!DO
1,OO
~,~
set
set
Sl~~
..._ ..--
".-,.,.,"
~=~'::'i~~~
.~,~
..
__
........ ._ .......
............
--!,~
2.OO
...
..... -
- ---_.~4,0000 ...
...~: ..!~~:ll~~'oo
15.00S.000.00
_ . ..... _._ .
set
"
....
. H
0.00
...
421.643.771.67
0,00
1.722.711.932.67
N'Mo
421.643.771,67
1,OO
~v,
'."'.
,,0,00
0.00
0.00
0,00
0.00
0.00
0,00
0,00
0.00
.........
..
",
----
."__."
"
__
,-k"
2.163,1l~2.()()
30.016.000.00
.. . (),!lC)
0.00
..
... ~ ... _ ....().~O .. ..
0.00
0.00
...
4059
4059
__ ..m.._._.~
0.00
24.!!82.9117.82
~"---'
.(),DO
4.020.000.00
_._ .._ .... _..
-"-"'--'-'--"". --------().()()
2.680.000,00
_ .... _.!:~:<l()(),00
_._ ..
2'-~
..
.- ................
.!,Q()()()
_.(),()()
1~000.()()
_ ..__ .,---- .._.._...... _ ...... "--"-'--'----'1,34O,000,()()
.........
..h~
h,"._._ .._,..,__
.. ---- .. _(),DO
._,, __...._!~()()Cl!()() _ .._-- .. ---- .... ().()()
8~00000
--_ .... .().()()
",()()()()
3.644.800,00
.9.~~:200,00
.....
........
.. -- _ ......
O,C!<l.
643.20000
2 oo
_.!~1l6"()()'oo
0,00
1.223.259.200.00
1,OO
1.223.259.200,00
unit
0,00
000
-_-_N
~"._--~
cla.~.D1str!~.'!.si
..
.,,~~_.
--.
set
4058
12152 l~;Ilas.!.IC!I:>!I._
-- .,.,~,,-,,--,
set
4058
121.53 Lampu RUlne .akan
4058
12154 Lampu Ruan, Olpur
..... Itr
4058 .. !~1!!5 LarnPU.RU;lne..~11I
..
. ..- ..... ...
4058
12156 Larnpu RUlneC>P"rator
.. IeI..
._.-...
4058
12157 Lampu Lorone
.1eI_
4058
12158 Lampu RUin, Genset
4058 _ E1~9 La'!'PIl Oa~ll.ra..!_ ._ ..
pkt
4058
12160 Genset lTermlsuk Tan,ki 88M,
Pinel Kontrol, Bateroi, SlIIncer
10.223.449 60
24,!!ll2,~C)7'1l2
4.020.000.00
2.680.000,00
1'340.00000
1'340.000,00
8~OOO.00
3.644.800.00
. .. .1.:~~:~,..oo
1.223.259.200,00
.......
.....
..
'"
.................
~',M'
0,00
421.643.771,67
0,00
1.722.711.932,67
().OO
0.00
...................
2.163,1l~2,()()
30.016.000.00
~.~._-.-~.
_
16~~
16.080 00
.0,00
0.00
0.00
6".32~,oo
64.320.00
32.308.472,00
... ,.,.....
PenKeremln IMP3)
I set
set
I set
......
_~
........ 1 oo
1,OO
107.001.68000
1.841.696,00
3.832.936 00
....._.__ ._ ....0.00
.lQ7 :O~!:~O,O() ........
.._. __ .....Q,OO....
__
....
f;ll-\!696.!00 ..
_Hr.'
(),C)()
'A'"~
,.,~".~
"w,,,--K ."
3.832.936.00
112.676.312,00
0.00
0,00
6.ll(),()()
... .....f2..?,2<l!,....
.....
9J().0 .._ .._ ......!:~!.:.~~~'oo
0,00
3.832.93600
112.676.312,00
0,00
6.639.63S,00
6.639.63',00
80llie Frome IMP3)
12001 PelatSS400
559 811'(1 Permeslnan Pembanaunan
Kereta
4063
558 Upoh Pekerja Pemban,unln
Keretl
Jumlah
4063
4063
Penad.en
PelenlklD BOII.IMP3)
..1~?! ~..e..!~~I~~!roel!..__ ........
_ ...............
....!2..!?1 ~~em suspensl ............_ ................
.. ..1~!~ ~~~ln.l~_"1.._
.......
.._ ...__ .- ...
12174 Bottom center Plate
12175 Grease sell
12176 HIlll!er Brocket
12177 Side BelreR Housilll!
12178 UPIler Center Plate
9.648 00
62.999.00
211.235.647.00
0,00
jam
2.004,OO
29.046.00
58.208.184.00
0,00
4064
4064
4064
4064
4064
4064
4064
_--_
....
269.443.831,00
...!!:~~~:5.ss,4() ....
"--*-~!.()()()()..-....- .~!"03.9!lJ~~
_ ...__ ......
..._._-~!~,~
--._-_ ..... .178.~
.._.-.-- ..........
7.165.462 40
2 oo
30.980,80
2 oo
4.216.497 60
8 oo
4.475.171,20
4.OO
2,OO
11.330.289,60
.... ~()()OO
_." ..--'-
..... ....._ ..
..!,29~~~8,cJ
~OOOO ... _
.._ ........._ 429.01~~
._ .........llt.0000
........ .... ....~,oooo
2.408.248,00
4oo
.............
~,~
..
--
e'_.
.....
(),()()
... (),.()()
'_"_'-"-
--.--_ .
.....
:=~=!~:~~
_
.....
_4S.529.440.()()
211.235.647.00
----"--0.00
58.208.184,00
0,00
317.973.271,00
41.529.440,00
...
0,00
--_ ... 0,00
._---~0.00 ...._
.-----
-_
........O.!()()...__
.. ....
.._--_.-
6.639.63800
6.639.631,00
_~8.529.44~.()()
5.030 oo
3.353,OO
set
set
set
set
set
set
set
set
set
....
1217..~
.~
set
4064 ...121ll() ~;fr;:-~~;;nL=.~=~:
..
......!!t_
__1!;~! 5wln~n_~ __ ._._
... _............
_.
....
4064 .121l!~ ~Irln,
pllte __ .___
....
_ .. set
set
4064
12183 Welrlnll Plate Assv
Jumlah
.-\()..
ka
jam
~.320.00
64.320.00
32.308.472.00
39.575.667.20
39.575.667,20
39.575.667.20
39.575.667,20
406~~E1.~~~(!!!p
...,,!!"enU..~~ma
......
~!
.121,! PII!! Uclara
....
4061
121691 Flttinll
Jumllh
"
----
... 0,00
0,00
0,00
.. (),()()
.(),oo
..
(),()()
",
--
__,,,'n
.. (),()()
"
0,00
0,00
..................
_...!,..2.16.~~
9.632.992,00
556.207.200,00
"-"'-'._
..----
.........
()!oo -"- . ._ ...._~!!!.ooo.()()
9.632.992 00
0.00
5S6.207 .200,00
0,00
4066
bh
1.626.116.80
4.OO
._~
6.504.467.20
0.00
6.504.467.20
0.00
- ....
bh
2.OO
1.348.576.00
0.00
2.697.152.00
._ ...
0.00
bh
2.OO
1596.958.40
0.00
3.193.916.80
0.00
3.193.916.80
2.OO
_ .._-------._. __ ._-,.3.404.864.96
0.00
6.809.729.92
0.00
6.809.729.92
0.00
19.205.265.92
0.00
19.205.265.92
().OO
29.075.212.80
36.621.235.20
0.00
0.00
29.075.212.80
36.621.235.20
0.00
0.00
15.658.489.60
11.354.937.60
0.00
0.00
15.658.489.60
11.354.937.60
0.00
30.253.426.56
0.00
30.253.426.56
3.801.912.32
.. '~
.n,,~~,~,".W
"
....
2.697.152.00
...........
4066
4066
bh
........
Jumlah
Pen.e JendelelOl TenDe FesiAte. Penvenden
4067
12188 Jendel.K3 ..........................
bh
.... _.
set
4067 .. 12130 Jendel. 8uke Mekanisme Puter
4067
4068
....
_._- .--------_._--
bh
...............
0.00
__ ._---_ .._----.---,
4.OO
3.914.622.40
C.cat
18.OO
1.680.745.92
4.OO
l,()()OO
1,()0()()
l,()()OO
set
.. ~()?() .._!~.1!l~~.!l~1~!1S~ ..
4070
121.96_"e.."J..I!!.~~_~cllo'!~__.
...._.
..~!.
~"'.".!'.!!"'1"'~
__
4()?()~~.!98 ..
~_~'!~!~ ... , ....
4070
12199 Runnln Text 0
Jumlah
~.
set
bh
bh
bh
...
_ ......
6.()()()()..............
1.0000
~,!!~,6~2,~
!~,9.~~,~~~.()().....
19.~~7:05..li1l0
.....
..
........
950.478.08
C.eat
20 0000
4070.!~~
~l!n~J!e.!:
4070 . 12!!l?~_~~~I~"~j~
._--
4577.654.40
u~__
20renl
K3Ten~ Fasllltes Penyendenl
Cle.t
Jumlah
K.L ...__
..
~----',--"_"
4068
12190 Tem~t Duduk Tunu.1
4069
4069
4069
4069
4069
Cacet
_ .... _-_._ ..- ..
.~~~ ..1()~.1l()
2.772.406.00
",
._"m',,'_
0.00
3.801.912.32
0.00
0.00
34.055.331.11
0.00
34.055.331."
0,00
0.00
0.00
0,00
0,00
0.00
44,114.622,~
15.922.952,()()
19,937.056.00
7E;~,624,()()......
2.772.406,00
13.515.660,40
().OO
0,00
0.00
0.00
0,00
0.00
44.114.622,40
15.922.952.00
19.937.056,00
768.624,00
2.772.406,00
13.515.660.40
1,t7~,~E;.ClLo()
9.?29:47~.()() ..
14..!~?,?Cl4:.ClCl
14.!87,7()~ .~ .
5~,280.llCl
.~74,~.llCl.
8.576.000.00
48.769.561.60
().LClCl
63.698,00
2..00llCl_ _
,,-,~~,?~~ClCl
.......~!.ClClClCl3.~6.:9~()()
. ~.!l:ClOO ... __3.,~!,~~~_
........~().00llCl
.1~,~()7.ClCl
40.QQ!lQ_E;,~6_1!.ClCl
2 oo
4.288.000 00
.. ,
().()()
(),()()
0.00
0.00
0,00
0.00
4071
4071
4071
set
set
4072
4072
4072
4072
4072
12148 LamDuUlun"
12149 LamDu5emDlnll
12203 T.n (Dan Anti Slip Vinyl)K3
Jumlah
_ _._ _
_._
_.1
2.OO
2 oo
~.QQ!lQ
2 oo
2 oo
4 oo
4.OO
14.400.605.00
0.00
41.247.666.00
4.859.91200
~.212.4g~._
772.697.60
194.032.00
282.472.00
417.651.00
.~
0.00
0.00
..
.O.()()
0,00
0.00
0.00
0,00
--
..
I
..
().()()
... O,()O
14,187.?()5.60
5~,~80,00
.(),()()
().()()
t7".,"O.()()
.. (),()()
8.576.000 00
41.769.561.60
0.00
0.00
__
1,~73'!l60!()()
...9.729.472.00
14.187-.70400
0,00
1.146.564.00
0.00 _~9.472.oo
.
O'll()
__!.4,!87.7.Cl4:,()()
Il.ClCl.__. _~~o~..:?Q.5L~
._.,.()!llCl._______._~~~~2~.ClCl
_0,00 _. __ . __ 2195~;llCl
0.00
8.576.000 00
0 00
48.479.221.60
14.400.605,00
0.00
82.495.332.00
9.719.82400
106.615.761.00
0.00
000
0.00
.~~~4.92~~
.. _._ .........Cl.()()
1.545.395,20
0.00
388.064.00
0.00
1.129.888.00
0.00
1.670.604.00
0.00
14.400.605.00
_.
82.495.332.00
9.719.82400
106.615.761.00
!,~~"-,!.~.ll.()
1.545.395.20
388.064 00
1.129.881.00
1.670.604.00
_h~
.4Q?3
4073
4073
4223
4223
4223
--~~-set
set
____
7.OO
23.86~.9O!t~
3.473.280.00
2oo
2.OO
1 oo
1.340.000.00
1.340.000.00
843.287.54300
1 oo
5.OO
23.866.901.00
3.473.280.00
..4Al.~~ .
2-'-~
1 oo
.'!'-():l:lC:l(),~
1.~:l:lC:l(),Q!l
843.287.543.00
23.866,901.()()
24.312.960.00
.~.~0:Cl()().()()
2,~0.Q()().00
843.287.543.00
932.162.990.00
p..~.
~.~!~~1,~
0.00
17.366.400.00
5.360.000.00
2.680.l:lC:l(),()()
843.287.543.00
927.896.430,00
2~~:9Cl~!()()
24.312.960.00
.. o.()()
O.()()
000
0.00
2.6!:0:~()()
.2.~..:0l?0,()()
843.287.543 00
932.162.990.00
.23~~~L()()
17.366.400.00
5.360.000.00
2.6!:O.()()o.()()
843.2'7 ~3.00
927 430.00
1 oo __
4,OO
4 oo
4076
4076
..._.4076
4076
......
- - ... __ ..
4,OO
.. ......... __ ....
.._n'"
-_._-
1.549.040,00
0,00
6.196.160,00
0.00
6.196.160.00
bh
2,OO
1.348.576.00
0.00
2.697.152,00
0,00
2.697.152.00
bh
2,OO
1.596.958,40
0.00
3.193.916.80
0;00
.. .
3.193.916,80
bh
2,OO
0,00
6.809.729.92
0.00
6.809.729,92
0,00
1 896.951,72
f ..
'~'-'._-"-~~-'~'-
oh
I oh
I oh
05714
02857
0 1429
80.81;',96
123.988,39
109.596.89
..
...:'~:!79.9.8
,,--
.~.,.~ ,~~.~~5,2.s
15.656.70
97.261,93
_-_.
- _
. .......
.....
_<4r:J7!!'. 1249 P.slr beton
4078
1102 semen PC
Jumlah
r:----:-----~.""'---"
._~._.~
4079
4079
4079
4079
.. 4079
..
"
4081
4081
4081
__
m3
. I~ ..
. ......
~~
._1<8...
.. "'ki--
...
_,,,
-,-_ ......
......H .."
- -_ ..
.. ....
....
..~!()r:J()()
... !Alr:JrJIl-_._ ..
...2j()r:J()().
4oo
1 3500
.._,._-
'M~
-~..
0.00
0,00
0.00
0.00
250.517.85
0.00
0.00
575.162,40
. .!l.1:.5.5.3,()r:J
............
297.888.00
639.958,85
0,00
0.00
2.958,550.()r:J
105<47.220,00
.....
0.00
0.00
0.00
...
.... p.()r:J
~~,:!.~.9,.!3
18,2~.3.
2.3.....
. .. rJ,OOI .............
575.962,97
517.646.16
,W.'_
..(l.00
.. 0jOO
0.00
0,00
0.00
0.00
0.00
0,00
0.00
......
"M''''Y
.'.'.u
190.385,10
1.293.039,36
0,00
._ ...
.,OClO
E,ClO
0,00
0,00
~..
5.161.136,33
--'-
46.179,98
.35:4.25.25
15.656,70
97.261,93
484.889.76
37.196.52
47.596.28
5.479.84
250.517.85
...
..
91.553.00
297.888.00
1.215.121.25
0.00
0.00
0.00
0.00
.O,()r:J
.9,00
0,00
761.540.40
190.385.10
2.958.550.00
1.547.220.00
61,160.13
18.243,23
1.093.609,13
0,00
6.630.707,99
123.988,.3.9 I---._--_.<>~
0,00
123.988,39
... -190.385:1ii
0,00
0,00
0,00
1.293.039,36.
0.00
.
4.306.750,00
0,00
~.306.750.00
~:3~(l,ll.3()'rJrJ .. .. .
(l.rJrJ ._ ....
..2:~~(l:1l30,()()
. ' ..77,.3~!,()o . ...._ ..
. .. (l,00
.2'.5:':<4rJrJ!rJrJ
O,rJrJ ...
.. Il~,t;r:J(J!rJrJ
... 0jO.0 ._-_. -.._ ......
--.._._- ....._ .....
- ~:0.5:'::,()o!()o.
~~,5..4~~
o,rJrJ
... 2(l:.3.~,7!
.. ~1:.5~~,~ _ .... ..
...
... 0.00
~
_~;,,~~~3.! . _._.- ...._ ...... . -- ... . (l,rJrJ
. __ .... _. ..~4,.3.~.
.. 2.~:~~.~.! . .._ .....
... .C),(JQ
(l,rJrJ ..
.~~:.r:J~.rJIl ... .. _ ........ _ ......
...~~2~1?,r:Jr:J ._.,
~~'~,rJrJ
.._ .... . .. 0.rJIl
000
97.29724
97.297,24
24.324.31
000
180.562 50
180.562 50
0 00
0 00
133.750.00
9.530.744,19
0,00
11.13'.157,74
1.607.412,'5
123.988,39
95.192.55
80.814,96
3.745.000.00
30,L()()(),()
..
~4,()()(),()
"''m
761.540,40
190.385.10
0.00
0,00
95.192.55
95.192.55
3.7<45,()OO.()r:J
1 0000
2 oo
16,0000
1 1500
,"u._~
484.889,76
37,196.52
.47,.596,28
5.479.8<4 ......
0.00
1.469.571,66
oh
oh
oh
m3
"~H"
.....
, .. "
.. rJ.7900 ...
77.361.00
. 29!(lO()O
....l..r:JQ.Q__ .........~rJ,.3.~~.7..1
.. .
0,7500 .._ .._~.32~3.~
_'N~
0,9000
1.215.121.25
1'.896.951,72
~n'~_
Iar
....2~()!l I'~.!<use.1I8__ ....._... ...... .._. __ ._'...". ... ... J5I ...
9153 P1ntu pinel klis III
.. unit
2209
let
9134 Jendell Nako + Iccessorlel
Jumlllh
M;;~ni..--
~"~.__
__
8.0000
2,0000
'k;i'
__
...- .Clh.
.oh
m3
Ibr
~~
'-
m3
kR
..
~"._'--~"
3.404.864,96
0,00
..~.!
_.~~3~O,()O
64.320,00
2.292.472,00
................
Jumlah
2.163:8,,2,00
2.1~~.~32,ilO
_~:~2.0,ClO
64.320,00
2.292.472,00
e.e.t
.1:163.832,00
16.080,00
16.080,00
,..----
",
*,,-
"
"
....
0.7738
__~o8_1.~,?6
__
~!~~_1.!
...
01951
0.0975 __ .._..B.3.~~!,3l'
.204,~.3.
..1.11.
1.1700 ..
176.OO ______ !,2~.000.OO
._..P~?!fil
..1~,368.05
143,112.50
..Q,~~?
.Q,,!2~!
_ 221:~?6.000,O()
1.OO
4.387.00
.4ll8~ ...
_4085
4085
4085
4085
4085
4085
4085
62.~.3.fi.93.
18~~~
!2;1l9~~
.ll,OO
... __ Q,O()
.Q,QQ
0.00
.ll.QQ
62,536,93
.1~'~.6..6,84
O'ClO
!2,~2.,~1
..2.3.9,~~~,47
.0,0()
.239.6.52,~?
'00
0.00
0.00
97.702.90
93.843.15
4.38700
195.933.06
2~~,9~,()()
0.00
. 0.0()
153.864,93
0.00
0.00
93.196.18
..0.00
000
619.501.40
225'?84'00
153.864.93
97.702.90
93,143.15
4.31700
901.630,63
58.35716
0.00
a.arlnl a Grubblnl/ m2
4087
201 !,!~!!,J!,_._.
__ . ..... __ ..__ ..... _ ..__ .......... _ ...
4087
205 ~!'Jl!I!.I.!!..~'!.I,_...___. ...................
4087 1-_" 25~ 1'!.k!':'1!~1I=_ ... _ ... _.. ....
4087
206 ~~<!O..'::_......... ....... _--_ ........ -.- ...-.. .. ...
802 Alat bantu
4087
Jumlah
__
4088
4088
4088
4088
4088
4088
4088
4088
4088
__
oh
oh
oh
oh
"
..
......
Is
80,814,?6 .....
- _._-- ....... .Q,p~()() _ ...--lo.9,596,~? .....
Q!Q~QQ.
......
--"-" - ..............
!l5,1.9.2,55
....... ..... ,,--- Q,p~()()
_.......}~.3.;!l~~.39
_ ...- ... -._-- .Q.PQ~ -- .......
1.OO
4.387.00
.....
--,'
()p.!o.~
=~.=~i~~~
w. w
4,040.75
5.479.84
4,1.59,63
_ ..... _ .....
0.0178
0,2289
.ll.Oo.61
o..o.Ol()
Q.ooXo.
1.OO
1~.3.:988.39
45.796,00
203_300.00
160.500,00
257.656.00
706.567.01
221.276.00
4.387,00
.fi19.!l4
0.00
14.900.16
_w'"
....
o..()()
8.2~.~1 ....
~15!.~~
0,00
0,00
0,00
0,00
0.00
0.00
0,00
1.139.60
.,00
54.955,20
0,00
0,00
0.00
0,00
0,00
0,00
54.955.20
0,00
0,00
0,00
3.618.74
36.738,45
1.571.70
706.57
824,31
315,28
54.955.20
3.618,74
36.738.45
1.571.70
706.57
1.548.93
4.387,00
104.666.19
.1,~8.93
4.38700
41.571.39
.,
__ .~,~
...
'M~
_.().()()
-"-""""-,-
_._".,'","._
...
"
._~
_- '-1;-;;'" __
...___.__().oo
I
.3.,1;_1~!7.4
....
,"
-~
4.040.75
5.479.84
4.759.63
619.94
4.387,00
19.287.16
0,00
0.00
__ _-
0.00
0.00
0.00
0.00
4.387.00
4.387.00
0.00
0.00
0.00
O,()() .....
824,31
315.28
55JJ~.00
3'1;18,7~
36,738,45
~1;7!8!.~~1.. _
1.5?!.!.ll
.. - .!:~?!,.1.O I ...
706,57 f-- .......
.... _.. ~~?
. ....l~48.93.
1.548.93
-~~,,~~
4.387.00
4.387.00
41.571,39
105.564.99
Gan.nAbutmendanmer
~
201.~~~J.!, __ ._ .._._..... __ .
oh_.
__~
.. __.2~ !!1.!,,-~r,-._. __._._._ .. _....
oh
4090
1207 !~._n-"lll!'~':'_
_."
m3
~
..~~
~~~r
__
.._._.J~",-.
4090
4090
606 ~~!!'__
802 Alat bantu
Jumlah
_.__..__ __~'11._
Is
.._Q,Q~~?
. .Q,()()~ _.
.()!~()()O
__ ._o.,Cl.~~.l
_Jl,O'2~~._
1 oo
..~,~!~.'?I;
..__.
.~~~:!l~l.3.!l_____
4fi,~.()()
_37:".,~()()._Q()_
2_~~o~3.~,O_2
4.387 00
oh
0.0014
80.814.96
.l:!h..... _.___
"'O"'QQo.7.............~~.:!~.?~
_ ~h_._ .. _
l:l.()()o.:2.
..__ .____..!~.3.:.?~..l3.9
._..
._'11.3._..
P.?~~.. _ .. __
J75.1.~O,OO___.
._.~_
.._._ .. _..!?~()~
.___
...!!:!20.00
jam
.Q,~~
.............._~~:~.()()
....
0.0958
20.035.75
p~m~'-""--"'-"'''{;m-
fi,!l~?,oo._
_.!~!l,~~
_..O'.PQ2~,27~~
O,PQ_
_
__().()()1--0,00
7.096.53
..
.. _(),Q()_
. __ (),Q()
. ()Lo.o..
.6.9:2.7,00
.. ..()!.o.o.____.~~~
_O
...
Q()...~.3.,~.!~,~
..Cl,()()......_:2.2.,!.3.2!.!!~
2~.,.!~_2!.~
...Q,QQ _.__
000
n.272,50
.. ~,~~
_.. .. .....~~~
4.38700
4.31700
32.064 54
62.433 51
114.30
0.00
0,00
114.30
~7~.9.?_...
.. '....Q,()()____.
.Q!QQ_ ..
__g?!
~Q,.!!_
..()!()()_..___...Cl,()()
_
...._._.3..0..!!
()!.Cll!
.....~!:?~;~
.. _
_ . ...ll..()() _.
~~:!l63.~
O.!()()
._.
..~,!l7!l,}~~7_1 _ ... _
_....Cl..QQ_. __ ~.!!7.!!c.3.~~.7!
._().()()._._
..
._ .... Cl,QQ.
~~~o.o._
.... .... ~.!:fi33.0.0.
0,00
0.00
1.919.42
1.919,42
212,39
3.588.332,46
89.552,42
3.671.097.27
80.814,~
95.179,71
123.~,39
_8~~:~5.a,l!!l
.... .!?:!~~l!!l
.. ~Z~~,ex.:>
20.035,75
..OAlO.
.a,ex.:>....
~.
.. (),l!!l
0,00
212,39
__ .'.<._H.
57.245,00
68.694,00
374.500,00
...... (),00!3
0,0073
00073
0,00
0,00
114,30
67,99
30,11
'00
~~.0.9~!.25 .
1.~8.1ex.:>,80.
0,00
0,00
2.159.062,05
0,00
917,56
....... 30,11
.650,!~1,~5
. ... 1.SCl!1-!lOJ~
~!;,6~~.OO
1.919,42
2.241.126,17
.......... IJ.,OO
. !7.:.63.3,00
1.919,42
19.552,42
0,00
0,00
0,00
0,00
417,07
500,48
114'30
.67,99
'00
0,00
0,00
. 0.,00
0,00
0,00
2.728,50
2.721,50
417,07
500,48
2.728,50
3.646,06
61.~1~.()00,00
85.000.000,00
146.215.000,00
4095
4095
4096
80.814,96
12~.988,39
204.831,17
....0J!l~~()
1,2000
II _.mbat
... _'-.'
4096
Mu.t bonak.r
4099\
1 set penambat
+ onderlel
set
_...
4100
4101
.. _<._.'
".,
0,00
..........
4102
4102
4102
""'-~"~-'
950.000,00
1,OO
, .. >~'."
0,00
185.874,41
10539,01
245.797,40
442.210,13
1.100.000,00
0,00
1.100.000,00
.....
950.000,00
0,00
950.000,00
2.050.000,00
0,00
2.050.000,00
~."
"
80.814,96
0,00
0,00
7.475,38
7.475,38
80.814,96
0,00
0,00
751,58
751,58
t
kS
751,58
30,0000
22.547,37
0,00
0,00
22.547,37
22.547,37
0,00
0,00
22.547,37
.....,00
0,00
61.994,20
4()4.074,~
435.000,00
----~
__
--_.- ~r
.., .._-,.
__ .
ook;'
._ ..
0.5000
~"I!!!L~~~L
20.41079
20.410,79
0,00
0,00
20.410,79
921.479,71
921.479,78
72.085,52
1.632,86
0,00
73.718,38
72.085,52
1.632,86
0,00
73.711,38
0,00
2.050.000,00
0,00
2.050.000,00
+ onderlllht
0,0800
..............
... .. _ ...-- ..-._--
(),()()
000
901.069,00
-94097
...
40.82157
Juml.h
4102
0,00
Jumlah
4100
4100
4100
~0.~39,.0~
0,00
196.413,42
0,00
0,00
0,00
0,00
0,00
0,00
245.797,40
245.797,40
185,874,41
00.
................... _ ....
bts
1,OO
7.475,38
set
1,OO
22.547,37
bts
1,OO
73.718,38
----
_-
----~.22.547,37
__
72.085,52
102.101,28
.............
~"--_.-
0,00
0,00
7.475,38
0,00
0,00
22.547,37
1.632,86
0,00
73.718,38
2.051.632,86
0,00
2.153.741,14
7.475,38
00.-
.-
--
oh
bueh
Itr
bh
bh
bh
bIImbu
bIImbu
............
Q,lllOO
_ ....Q,51!0!'
_ .. 51,Q!l~ ..
._._
.O~
2.OO
Pen
4104
4104
4104
4104
4104
4104
...
-~._._.~
Pe"'~.na
..... ..
...
~!".'~.lIcl~.~'~
.... ........ ......
8etu eerinde orofll
BorsDlre'
Saut, Mur den ORCin dia. 22 x
75
7121 CIItTembok
7174 ~~.~!~RI<!'._
....
.-_.
7173 CII.!.El~~~L .... _...._.
..._._ .....
7175 CIIt PolYurethene
~~
"!.k~L~!~~~.1I
~~J!I. __.......
_ ...
____
Drip_Penls,,!.__ ..
'HH"
..
~~~sJ!I!Ic!':()~L_
" _
.--.
___
..... ....... _.
Kavukelaslll
Kul mesln seleD
Ku
Ge.LPG 12ke
Kaln lelll me]un
~!.I!'I!l!P!~.I>!'!!!~!
Meteran
RollO
......... .....
_._._ .._,_m........ -
-_
~t.!':!.II.~I.~.'!!_
... ..-....
011
_ .. ............. ....... _ ...... ....... - ....... _ ..-..
01lSAE30-40 ...... _ ....
_ __
..
P;h~tGa-;;i;i-
._.,-..,----.-----_._.
TC 80lt
8ensln
Reaumer dla. 17mm, 20mm,
123mm
~I>,,"hiiau
~!~~t.I>~i~...
~!'.ul~~!le.~.ml ....
~t!~I,..,~t .....
_.
Tamban. manila dia 19 mm
._.0,0500
.... '.
.....
.62,,7~'~1
85.000,001
196.000.00
190,00Q,00
2Uoo,00
25.,8~,00
:"QJl21,~7
",~
3,5000
==~:
... 1<1 ..
~.,_'~
.-
. __
._-_
....
... _._ ..
...
",.
..},-6?0!'
5Loo.oo
~,OOOO
2,oo
.Q,ooSO ..........
_."._-
_....
2.917.857,90
0.00
0.00
0.00
15.793.467,50
1.931,35
'00
...0,.00
0,00
225.07".5Q
.6~~,125,00
283.500.00
10,OO
Itr
Itr
97.261,93
13.733,4,5
I
38.627.00
,,5.<>
..149,00
..
1~Q:",~Q,OO
28.350.00
~Q,oooo
!.1~,0Q00
0,05OQ
-_ ...<?,-5QOCl
_.____
0,500Q
_ ... -
-l.L.
.Icf ..
.......
7177
9844
7161
7178
7166
7048
7049
7050
9962
9963
oh
..k,
bh
bh
bueh
kc
.......
~.~~.I'.'!!
..._.....
.-
.,,~~ -_
...
6~,~~
8!,1.~
~\-2Z5,7~
.42.7~7,2.Q
164.994,00
224.397.58
.6.199,42
80.814.96
12,220,00
!s.9,55
.. ,00
... .00
'00
0.00
.~1,11
"n5,72
42.757,20
164.994.00
311.411,96
0.00
0,00
betan billa It on
94077
2105
9806
9805
9849
2533
4104
4104
4104
4104
4104 I-.~
4104
2317
4104
2320
4104
6030
4104
2618
4104
7146
4104
7047
4104
9916
4104
9959
9960
4104 ..
4104...
7030
-_._
4104 f--.~~
4104
9822
4104
2534
7012
~Q4
4104
2535
_ ..~_.
4104
4104
4104
4104
4104...
4104
4104
4104
4104
4104
4104
0,00
0.00
0,00
0.00
0.00
12.220,00
... Q,~
..... Q,~
_~Q~:!93,0!' ....
..... _.Q,~
lQ6.89~,0Q _
.
... O,QO
82.497.00
0,00
87.014,38
___ .-.-J!,~
manl'" dla 19 mm
6-199.42
80.814.96
0,00
123.988,39
80,814,96
122,2QO,00
~.'!J.5~,~ .
16.221,~Q .
.0,0SCX?
1,OO
~--
.. ~o.~_.'
...
.!l,OO
Q.oo
0,00
0,00
0,00
-_
''''0
..........
10.270.00
15.000.00
12.733.~
16.371,QQ
28.5~.0()
82.497.00
28.OO
0,5000
........ltr
k.....
bh
bh
0.1000
0.15QQ
O.~
0,00
O.~.
0.00
287.560,00
7.500,00
1.273,30
2.455,65
114.000.00
21.449.22
136'000,00
. ~.!l.5()ClQQ
472,OOO'QO
0.00
0.00
0.00
0.00
0.00
0,00
3.137,78
382.500.00
686.000.00
507.300,00
133.000,00
25.894,00
81.643,14
..... 18.!.25,00
945,00
0'0()1_
O.O!'
Q,O!'
'00
0,00
0.00
0,00
0.00
0.00
0.00
. .....
oo~,_~
"_0
0,00
0,00
0,00
0,00
0,00
0.00
0.00
5",891.00
398.04
2,200.000.00
70.620,00
177.870,00
"._'0
'00
O,QO
0,00
.......
3.137,78
382.500,00
686.000,00
507.300,00
133.000,00
25.894.00
81.643.14
.18.725.00 .........
9"~'00 .......
....... ~:".3~,~! ..
190.50(),00
1.123,50
82.467.00
1.512.00
20.160.00
17.603.50
0.00
0,00
2.917.857,90
15.793.467,50
1.931,35
225.074,50
... !i~2,1..25.oo
283.500,00
0.00
0,00
0,00
......
2.4~~,18
190.500,00
1-123,50
82.467.00
1.512,00
20.160,00
17.603,50
54.891,00
398.04
2.200.000.00
70.620.00
177.870.00
287.560.00
7.500.00
0.00
0.00
0.00
0,00
0,00
0,00
1.273.30
2.455.65
114.000,00
21.449,22
136.000,00
".oo
0,2600
.....
Thi~~;~~y
_ 3".()QO..0!'.'_'N._r,_
__
. .. 0.00
.~~.~~.__ 'u __!!!. . __~_u.~_~__ .~,OOOO.
-'~"-' _QOO
Itr
thinner Polyurethane
13000
.k_~_~_. - ... "~:QClQ,~
~~~,
..... ..._O.!~ .__ .. __ .~!;~()QL.00
..
..
...
.......!!!._
..
__
.____.1.Q,oooo
laUsam
472.000.00
___..,,!.~OO,QO
.Q,QO ..
3.024,00
Kace mata brader
0.00
bh
... ..Q.Q~ .~".. ... _._..!Q~.oo
.3"()2~.00
'00
Cl,()()
____
._ ..!l.L~
3Jl.24,00
Kace meta .elell
bh
_._ ... O,OSOQ ..._- .. ___ ~.480.oo
-----_ .. ...... ~,().2,,OO .
9.765,00
0.00
97,65(j,.ClQ.........................O,O!'
9.!!i5.ClQ
.:"!~ ...
... ().100Q
~~.ker_!!!!!'!.IIL .. _..
.. bh
15.150,00
(),(j~QQ
15.15().00
4104
9965 ~~e'1.C!:_~.'!!l.t,,~.I>':!cl!r .... .....
bh
0.00
5()5,~.ClQ
......Q,QO
26.857,00
set ........ ..._ .._ ... ........ _ .. .~'-oooo
4104
9839 Sarun. t.~en pa_nJ".II.IL........ O,QQ
26,!5?QO
. ~6:!~,ClQ .........
"'Q,llQ ...
..Cl..~
56.700,00
56.7()Q.ClQ
...Q,()() "_ .... _ .....
4104 .....
bh
1..8J:~!0!' ...
~.!!i~.!!I!.""II ..__ .. _. .. ...~--~
.... _ .... ... _ .. Q,~Cl()O
.. . ..
..
18.900,00
4104
9967 ~'~.!!.Sll'!!._
bh
0.00 .....
...().~Cl()O
63,OOO,ClQ
.. ..... ..... ........ _. ._.,-_ ...............
~~,~O().ClQ
O,~ .. _ ..... .... .......
. .. ...
____
~OOO.QQ
4104
bh
. .!l.~,OQ
9968 selaneLPG
0.00
_ .- .._ ..._ ..._._Q@ .._ ...."._,..-.-~"'00.!!12
-_._--()~
.0,0800
4104
8101 sene BlLS
_..
77.361,00
_.
6.188.88 ----_Q~
11!r_ ___
_...
. .~.~.!!-88
---~Q()
_....Cl.OO _ .... __ }(j~.400,QQ
___
.302.400.00
0,0200
15.120.000,00
4104
bh
9969 SokTCBoIt M17, M20 M22
0,00
39.800,00
0,00
1.990.00
4104
9970 EarDlue
bh
0,0500
.__ !,~~QQ
40.927,50
272.850,00
lam
01500
0,00
40.927,50
4104
626 Generator set
0.00
26.126.743,94
23.167.958,54
40.927,50
2.917.857,90
Jum18h
........
k.
k,
..
-_ _._--~
"
-_._--
__
,,,"'w"
"
..n
,~
~~
, .. _.,,-
"
-~
truck 1 ton
"
oh
oh
._ .. ....
km
........ ........ ..
ke
0.5000
.
0,00
1.916.069,00
. __.!lll.~!"~ _...._.","""c!~..._..
...__.!2,3.98!,!~
40.821.57
1ton
_ .. _..!~!3.c?Q
0,00
7.661,52
_-"
~W
40.821,57
Jum18"
-.
----...
C),oo
.. _ ......
61.~~,2,0
..... Q,~
0,00
.....4Q:".()!4,1lO
1.450.000,00
000
000
20.410,79
...
20.410.79
20.410,79
1.936.479,78
.. Q~~ ..... _ . __ .. O
..()()._ .._ .. _~,~,-s.2,
. .... _.0,00
._. __ ._._ .. 0,00 ... _. __ ~2}.3.,.?()
2.041 08
000
2.041 08
2.041,08
0,00
9.709,60
179.807,40
MemIIulltt
4109
4109
4109
4109
_'!!lJ!l
94077
6141
2028
2536
142.009,65
2.058.078,64
37.797,75
58.208,54
0,00
0,00
179.807,40
2.111.287,18
Cl,PCl
O,()O
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
875.357,37
37.800,00
2.600,74
4.620,00
128.523,20
10.147,13
8.551,44
127,00
236,00
1.057.962,U
Cl'PCl
O,()()
2.766.712,86
708.555,00
176.000,00
329.981,00
133.000,00
51.350,00
erImallll
P81aksallllPeker
Glu
n""
Beu el lu u
Baut Glu u
~Q()()()
o,~()()()
0,2p()()
k
bh
~~~ClPa~!!~~':'!I.
...~_1_Cl??~~ !~_"'~!'.I_"'_~':'!~.!I~
..~?_'!''''._
41Cl?...__~! Sentel~~_~.",~_ ... _
..~.1.lJ!l__.!~!Gas LPG~ lei... _.. __~!~~
4109
7050 Zatasam
Jumlah
bh
.. .
"c .
bh
Itr
..0,~()OO
1,3360
0,1230
0,0800
0,0010
00050
.. _.!'?:2.6!,~~
~?8.:Cl()(),00
_
_..1~,()()3.,71
..23..1()(),00
96.2()(),OO
8~.4?7,OO
106.893,00
127.000,00
47.200,00
...875..3.57,37
.Cl,PCl
0,00
0,00
0,00
O,()O
0,00
0,00
0,00
875.357,37
....
P,()()
37,~PCl,()()
2,~,,()(),7~
4.~2Cl,00
128.523,20
10,~4?,13
8.551,44
127,00
236,00
192.605,51
baN
....... __
_ _
oh
bh
28,~6.0
"c ..
......"c
20,OO
4,OO
... _!l..
Itr
Itr
bh
4111
Men
mbatllll cIInd1" raft
94077 Pelaksana Peker a Jembatan
__~~.~~ ?~?~~!~_._
.. __ .___
..
15,()()()()
5,()()()()
5,()OO()
Is
0,0300
4,OO
1,OO
oh
..~l!,()()()()
bh
15,oo
_..kl
~l,Q()()()
. ?7.,26!~3.
4?:~7 ...()()
8.800,00
8~.~97,00
26.~,()O
.10,270,()O
30.49.5,00
186.855,00
4.387,00
2.766.712,86
0,00
0,00
0,00
0,00
0,00
0,00
0,00
000
2.766.712,86
97.261,93
2.917.~7!90
47.237,00
0,00
8.800,00
0,00
..82.497,()()
0,00
0,00
26'600,00
0,00
1Cl270,PCl
30.'!2~00
...0,Cl<!
_18~:85.s,OCl
Cl,ClO
..
19~,.Qll.,Cl.Q
0,00
O,()()
..~9ll.()()Cl,OCl
34.()OO,<.>Cl
0,00
45.000,00
0,00
449.828,00
0,00
4.387,00
0,00
2.917.857,90
Cl,()()
708,~~~,00
176.!l()(),()O
329,?~,00
133,000,00
51.350,()O
914,85
747.420,00
0,00
2.147.227,85
0,00
0,00
0,00
0,00
0,00
0,00
4.387,00
4.317,00
914,85
747.420,00
4.387,00
4.911.327,71
0,00
708.555,00
360.800,00
329.988,00
133.000,00
102.700,00
1.52~,75
747.4~O,()()
68.600,00
51.300,00
1.700,00
2.250,00
0,00
0,00
2.507.837,75
_0,00
0,00
0,00
0,00
0,00
0,00
Cl,PCl
0,00
0,00
0,00
0,00
0,00
449.828,00
4.387,00
454.215,00
2.917.857,90
708.555,00
360.800,00
329.988,00
133.000,00
102.700,00
1.524,75
747.420,00
68.600,00
51.300,00
1.700,00
2.250,00
449.828,00
4.387,00
5.179.910,65
4112
4112
4112
4112
7032011 SAE30-40
7047 Gas LPG12 kll
7050 Zltasam
802 Alat bantu
Jumlah
~.I---_
t.bunll
Itr
Is
0!16OO~--_
0,0100
0,0600
1 oo
..?0.495,oo
127.()O~
47.200,00
4.387,00
0,00
0,00
0,00
0,00
1.167.143,16
.0,00
O,()O
O,ao
O,()()..
0,00
(),()()
...O,()();.......
Cl'()()
.....2,00
972.619,30
194,523,86
378.000,00
13.003,71
63:000,00
5.400,00
69.300,00
288.600,00
1649~,oo
8.551,44
~1,0~0,()()
22.680.000,00
204.107.85
2.589:400.00
5.332 .7.92
3.880.913.54
1.500.000.00
0,00
0.00
0,00
0,00
3:81lQ~~3.24
1.500.000,00
Is
kc/ha'i
jam
It'
Is
~-!14
4114
4114
4114
oh
oh
_.!!
__
."!J5
~,
oh
oh
."1~
._4.~~
4115
4115
l,()()():ooo,oo
50.000,00
8.OO
150,OO
1,OO
140,OO
1.QCl.ClQ
1,OO
37,,:500,00
10.270,00
3.500.000,00
95.192,55
1~".,4!!!l.,Q0
2.~()()(),ll:ll.
500.00000
70,OO
1,OO .
1.OO
l,QCl.ClQ
32,oo
600oo
80.814,96
114.490,00
2'000'000,00
3~00:OOO,OCl
374.500,00
10.27000
...l~
Is
.... ~~~
1,OO
745,OO
.....
Is
.......
Is
.i.iII~
It'
4116
.......
_-_ _ __ ---_
....
4116
...
...
.....
__
.............
__ _~-..
1.000.000,00
37.250.000.00
. ~'()()():OOO'OO
500.000,00
19.441.447.00
0,00
1.540.500,00
0,00
0.00
0,00
,0,00
0.00
32.346.475.77
2.996.000,00
0,00
0,00
0.00
0.00
0,00
000
46.626.913,54
2.996.000,00
1.540.500,00
3.500.000,00
13.326.957.00
114.491.00
2000:0()0,OO
500.000 00
98.414.136,31
5.657,047,20
114.490,00
2,()()():ooo,OO
3.500.000,00
0.00
0,00
11.271.537.20
0,00
0,00
0,00
0.00
0.00
6.162.000,00
6.162.000.00
0,00
0,00
0,00
0.00
11.984.000,00
0,00
11.984.000.00
5.657.047,20
114.490,00
2.000.000,00
3.500.000,00
11.984.000,00
6.162.000 00
29.417.537 20
0,00
0,00
3.500.000,00
13.326.957,00
1.1.4:<4.90,00
Jum""
4116
1.000.000.00
37.250.000.00
18m
18m
1.OO
98.414.836.31
19.441.447,00
32.346.475,77
46.626.913,54
98.414.836.31
18m
1,OO
29.417.537,20
11.271.537,20
6.162.000.00
11.984.000,00
29.417.537,20
unit
1,OO
70.798.096.32
37.348.581,12
33.309.131.20
140.384.00
70.798.096,32
68.061.565,32
71.817.606,97
58.751.297,54
198.630.469.83
..
198.630.469,83
3.989.867,05
11.035.026,10
11.035.026,10
0.00
518.682.717,02
11.035.026.10
1.434.553.393,23
0,00
1.434.553.393.23
ton
.____
.._s.~
____
...........
m~_~.
......___ 5.,OO,_,_
80,OO
0,00
0,00
0,00
404.074,80
619.941.95
232.000.00
0.00
1.256.016,75
20.410.79
20.410,79
0.00
000
20.410,79
1.276.427,54
2.512.033,50
40.821,57
0,00
2.552.855.07
--------.-
4119
0,00
0,00
0,00
.._.~.~:~..!.,96
"~:O?"!~
__...!.2.3.:988.3~ ____ .~~.,.~!~
2.900.00
232.000.00
0 000
40.82157
2,OO
1.276.427,54
1.I"n / ton
ton
0,00
0.00
0,00
2.552.855,07
1.446.931,30
23.513.22
0,00
1.470.444,52
Jum""
4121
.......
4121
lie fIUm/btl
ton
.............
Is
2.552.855,07
0,5760
0,5760
--
3.000.000,00
1.446.931,30
Jum""
Poncan
94077
201
221
..!g~. 226
4122
615
4122
4122
4122
--
.'j;;;;-'
Jum""
__
0,00
1.728.000,00
1.728.000,00
23.513,22
1.721.000,00
3.198.444,52
0.00
0,00
0.00
340.416,76
141.426,18
_ - ._.l"o~?!.OCl
..
......... _ .....
~~-~!~
0.00
544.IU,44
.. __ .... _H._ . __
.......
.. ___ ._
-._ ...__ ..
._ _-_
Jl,~
...
.... _ .._ .... _- ....Jl!~
.... _..H
........ll..0Cl
."-- _ .. _ ... _~!!l()_ ......
0,00
1.055.02000
0,00
1.055.020,00
.. _ .... _ ...
...... -
340.416,76
141.426.18
0,00
0,00
._~:347,oo
"
_,"
....
._ 28:.~~~
1.055.020.00
1.599.132,44
4125
4125
4125
4125
4125
!~~!_..
4125
4126
4126
4126
4126
4126
4126
oh
Is
...
"
,-
....Q,.~
........
..Q,~~
.. .Q'!~
1.OO
-_."~-'.'
~'.,
..
__
o",m_
.. ~.0,~.!~,9..6f
.. .s.s.:9.~~,1.5 ...
. 68:.6.94,llO
25.000.00
24.797.68
64.65.~c9.?
. 1! .?9.~,0~ .
.2.0:6<l.8.,2.!l
990.000.00
._~~
.;,~
_~~h
h.'._
II
,~
0.00
.0.00
0,00
.0.llO
--'-- _ .... 0.,00
.. _~-'.- Q,.110 .
0,00
24.797.68
64,6.51097
....
.. 0.00
25.000,00
17,r9.3!.0.3
.2.o.c~~,20
25.000.00
1,OO
DII9m. 11btllhart
oh
........
.8.~.814,~
r""
oh
........ _._..68,~~,0'0 I
... _ ...........2.
.~
hari
_~~.s,2.75.0!l
........
.,~..
1..o.o
hari
... ~.4?Q:..000.00
I
1.().2,,?(),gO
Itr
.3()(),~
...
I
Is
1.300.00
1 oo
.. y.~y._-'
0.00
0.00
.......
btl
Pemancanan
sheet Dlle CCSPW 325 K.700
201 Peker]a.
221 ODerator mesin.
706 Crene 75 ton Oharll
745 Sewa Vibro Hammer
7041 Soler
','.~" .~._.
683 Sewa banta Ian kavu bekes
Jumlah
.~
123.988.39
0.2000
........
PemancanDn
4127\
1m'
---~-,
0.00
990.000.00
127.150.81
990.000,00
8081,!9.,~ ......
1~7.3.s.8,l!Q
. _ . 0,0.0
0.00
0,00
0.00
945.537.60
990.000.00
0,00
25.000,00
1.142.ISO,8I
0,0.0
..o.,110
.0,00
.. 5:4311:2!~.llO
-'-"-8.470.0.0.0,00
... O!o.o.
O.()()
3.081,000.00
w
801:149,60
137.3111.00
5:438.275,00
1.470,000.00
3.081,000.00
1.300,00
17.936.112.60
ow,
..
-"_'_"_'N
0.0.0
.o.,QCl
0.00
3.081.000.00
1.300.00
13.909.575,00
52.529.87
171.166.67
772.754.17
0.00
0.00
0.00
996.450.70
61.202.32
24.027.44
7.825,44
0.00
0.00
.0.00
0.00
0.00
0.00
741.510,00
0.00
0,00
0.00
0.00
63.227.10
64.999.83
61.202.32
24.027.44
7.825.44
741.510.00
63.227.10
64.999.83
erhart
0,0556
17.936.112.60
Jumlah
996.450.70
8eton 1<.1751m3
.~.!~~
I~I~"~~(),,
. "~~12g1Pe~,,rj~:
.. ~~~~ .....
..2.~2. T'!~".:.
4151 .............................
206 M.ndor.
_, ....
_".!~1 ..,!10~ .8."t".nll".clvrnl~J~:1?5)
.. ,,1.51
.6()8..~.Ilcr"te~i~er
4151
612 Concrete Vibr.to~ . _ .. _..
4151
802 Alet bantu
4151
leldstln
4151
201 Peker a.
4151
201 Pekara.
.."~~.1._..
1.1.()()()
jam
.1~..
......
Is
._
.2.~2.
!~"I!.!Y'!:.. .._
_._._-_
4152
4152
4152
8eton 1<.2501m3
Islan Beton
201 Pekerla.
202 Tuken .
.'!1.~.~.... 206
4108
4152
4152 ... 608
4152 ..---.... 612
802
4152
4152
4152
201
4152
201
4152
252
206
4152
6030
4152
6043
4152
4152
2201
80.814.96
9.5,179.71
123.9~~.39
674.100,00
.1~3.112.S0
., 147.!2.~,()(l
0.7573
0,2524
0.0631
.. _ ..._ .. _ ...........
~!'~Il,,~clvrn.i!ci~,2.~()t
M~"~~".""""
...
---.
_H,
_'
4.387.00
.....~()()
_ .
1"'OO
80.814.~.6 ....'!..():~!-",9.~.
..2.~
_..,._ .._80.8!~~2.
...._.l~E.9.,9..2.
O,?~
.95.19.2.~5
.. ?1,39.,!.41
0.00
O,()O
0.00
..1l .~Q<!Cl....................1.~~,!l8.~.~9..........
}7,l!l6,52
<Jc0!.D.Q
. .. ??,!5.Q<!Cl.()(! ......().o.o
.1 .7Q<!Cl....
30.1.,?~,00
..P!o.o
2.OO
20.386.71
0.00
444.091,01
..... (l.00
112.~~().()()
.~.12.!l~8.()()
40.773,42
1.407.591,42
..
0.00
0.00
0.00
0.00
0,00
p.QCl
0,00
132.613,93
1~1.!29,!2
71,394.41
.37.1~,52
. . ...11.2,35.,0.0
~1.2.:9.5a.'lO
40.773,42
1.914.296,36
_~
...
80.814.96
95.179.71
.. !2~,!l8.~,~!l
....?O'~.2.()(!,QCl
0.7573
0,2524
-,.,"
-'"-
"
_._~
0.00
0.00
._ .. (l.Q()
oh
oh
........ oh..
m3
~"c:!~e t.1i!,!,.......
Concrete
Vibrator
..-..-._ .._
......
.......... -- .. ...... - ..
....
A1et
bantu ...
.. ..
...... ..- ............ _. .... _ ..
klstlnl
Pekeria.
..
Pekarla.
Tuken. Kavu.
Mandor.
~a.!.I.!'_
....
...._ ....... _-_._- ...
~'!!P!~J2..
mm _ .._.
..
Paku
Jumlah
_._
_._._-_
_ _--_ _--_
(l,~18
Jl,441l!
1 oo
oh
oh
oh
oh
m3
Ibr
kl!
_-_
80.814,96
80.814,96
80.814,96
0.00
0.00
000
0,00
161.629 92
80.814.96
161.629 92
0,00
71.394.41
95.192.55
0.00
71.394.41
0,00
37.196.52
123.988,39
0.00
37.196.52
.......
_Q,.0300 __ .._?:7-"~:QQCl.o.Q ._._.,,-,._---- ll.QCl ..._ .... -.. .. .!!2.35ll..Q() _._-- . . ........ C?co.o_._._-- ._.!!2 .35O.00
.... __ ._._g!o.o. .._.- ...... _- .~~2.9511.Qll . ___ ....... C?,l!Q ...__ .... ... 512.951.00
--.._.- ......... 1,7000 _ ...... _~1.:.?~()()
40.773 42
40.77342
2oo
20.386.71
000
0,00
2.019.601,36
1.442.901,42
444.091,01
132.613,93
1 oo
2 oo
07500
0,3000
-_ _
_._
8eton K.35O mJ
_.~1 .__
I
_~
Peke.rl~...
.4.!.!)~ __ .~!
oh
0,7573
oh
ohO,Qlj~l.
0,2524
80.814.,96
95.179,71
123.9~8,39
_!'!L_ .._._._.!.looo
....... 2!)~,.7QO!QO
..143.112.~.Cl
147.125 .00
20.035,75
4.387,00
_.. ().~!~
..... ().~1! .
O,.2.2~()
l,()Il()O
.. i!m..
_Ja.!!'.
..Ia!!,
Is
61.202,32
24.027,44
7.825,44
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
....__ ~~5.,67.0,OO
0,00
0,00
0,00
0,00
80.814,96
222.241,14
190.385,10
37.196,52
..0,00
..0,00
0,00
623.692,92
0,00
0,00
0,00
0,00
14.980,00
!)12'~!)1l'()()
40.773,42
1.404.381,42
0,00
0,00
61.2C)2,32
24.027,44
7,t1_~!),44
.O!oo
0,00
.8~,~1!00
63.~p,10
63 ..22.7AO
64.999,83
~.!.~,.8~
4.447,94 - ..
4,~7,94
U8?,00
4.387,00
._.__ 8e"~I!'L_._
~.!~
oh
oh
oh
oh
1,OO
2,7500
2,OO
0,3000
"!~
O,~
!..?QQO-2 oo
~()J~!!<.!':I!:.
..
_4.~)~()1
Pe!<~rl~
...~!)3
_!!)~ Tu~nllCa.Y\I,_.
_~.~ _ .1Q~~"!'~..!,._.
4153
4153
4153
-_ .....Ibr
_._.~-.,.~..~.
,
80.814,96
80.814,96
95.192,55
123.988,39
3.745.ClOC),OO
.. 30.!,7!'()!..()()
20.38671
80.814,96
222.241,14
190,385,10
37.196,52
0,00
0,00
0,00
0,00
0,00
0,00
0,00
1:17.061,16
..1~.9~,!lO
_512,!l58,(l()
40.773,42
2.165.136,20
0,00
0,00
0,00
0,00
0,00
4.38700
4.317,00
1.212,22
<475,90
619,94
18.832,()()
4530,37
4.38700
30.05744
besIan bala I b
4154
201 ~-"!!i!.
4154
202 Tuka!'l, .......
_...__ .... _-_ ....
4154 1---....
206
-- ~~..!:_----4154
2.!~ ~J!.!.\f!a_"I!nJ,l~~Q39 __ ......
4154
2304 ~~!t_~t~!llfJllclr~t.R~
802 Alat bantu
4154
Jumlall
Pennkuran
oh
oh
oh
0,0150
.o,(l()!)()
O,()()!)()
'kl"
l,!ClOC)
O,~l!)O
1oo
Is
4158
~1.!i!
4158
4158
4159
4159
4159
4159
4159
(),Cl.2~
oh
oh
bh
...
"'N'_""_
-<._.>-
..
0,02~6
0,2286
O,O!)71
0,0286
lalTl
Is
~
~~
1.212,22
475,90
619,94
0,00
0,00
0,00
2.308,06
86,6~!),76
80.814,96
100.000,00
85'~"2,4.Cl
25.000,00
2.475,31
2.309,00
0,00
0,00
0,00
0,00
0'00
0,00
1~,832,00
4.530,37
0,00
23.362,37
4155
210 Juru Ukur.
~.!!)~ _._2.oJ "!k.~I!, ... .._4155
914 P~~()k~()~
_4.~!)
666 ~"Cl.<!olite_. ___
._. . __ ...
4155
830 Alat bantu penlukuran dan
stackln. out
Jumlah
4157
I..
80.814,96
95.179,71
123,988,39
17.120,00
21.071,51
4.387,00
,_ .. ."'T..'_,.
(),O()!)()..
O,O!)OO
0,0500
0,0500
".".~
.00
0,00
0,00
0,00
22.857,14
4.910,99
714,29
4.784,31
0,00
28.482,42
.g~,9.88,39
109.!)96,89
95.192,55
80.814,96
619,94
5.479,84
4.759,63
4.040,75
14.900,16
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
619,94
5.479,84
4.759,63
4.040,75
14.900,16
2.000.000,00
2.000.000,00
0,00
0,00
2.000.000,00
2.000.000,00
0,00
0,00
2.000.000,00
0,00
0,00
0,00
0,00
36,?38,45
4.387,00
41.125,45
_1~9!!!)
~,?..311,~
4.387,00
n.9IO.91
0,00
0,00
0,00
30.305,61
1.549,85
54.955,20
Jumlell
,!,. _
__
11mbunan tanah tubuli lalan ItA den n bonow material untuk ialan ebes 1m3
80.814,96
oh
0,3750
201 PekerJa.
123.988,39
206 Mendor.
oh
0,0125
45.796,00
1,2000
1264 Tanah urull
m3
620 .~'!!1!..~~2:!i!()~.
..... ~~Q,!)()(),()()...
j~1Tl
............ Q,~_2~!l.-.... _ .......... .--..- ...
1 oo
4.38700
Is
802 Alat bantu
Jumlall
0,00
0,00
0,00
.....
30.~5,61
1,~9,85
0,00
0,00
31.855,46
0'00
0,00
0,00
___ ._()!.Cl()
1__ 0,00 .. .._--_._~...
30.305,61
1.549,85
0,00
......
..O,QO
0,00
31.855,46
_.--~ ..- .
___
",._
..
e",,~..
V~?5!~!
2.309,00
22.857,14
4,~lQ,~
714,29
33.266,73
30,~Q!),61
. 54.955,2~
"._-~~"'-'-"._"~. O,(l()
36,7~8!~!) .
0,00
4.38700
41.125,45
54.955,20
...~,?38,45
4.387,00
127.936.11
_ __
-_ __
-_
_._
_.__
201 Pekerle.
206 Mandor.
7134 Geotextlle Non Waven
Jumlah
1
1
1
rStandi' Menm"tanall
untuk tUbuhJalan 1tA~ m3
Biiva
MiRten." Petnueo" in IIh02014
oh
oh
m2
00200
00180
11000
80.81496
123.988,39
42.320,64
1.616.30
2.231.79
0,00
3.841,09
000
0,00
0,00
0,00
0,00
0,00
46.552,70
46.552,70
AnAlId
1.61630
2.23179
46.552,70
50.400,79
11
4162
4162
4162
4162
4162
211.1~~~I~,
..~~
0,0857
0,0014
0,2730
0,0877
1oo
.r..1,!,!~r..
.Ii.~.~~~"!tclr
620 Dump Truck 3.5 Ton
Alatb;~tu
.
'802
.8(),s14,96
6.925,84
~~~.9llll,39
374.500,00
l~500,!lO
4.38700
17~,58
0,00
0,00
000
7.099,43
Ju
0,00
0,00
0,00
0,00
0,00
0.00
0,00
0,00
102.238,50
6.9~5,~
173,58
102.238,50
14.075,85
4.38700
127.100.71
14.075,85
4.387,00
120.701.35
150.000,00
150.000,00
200.000.000.00
200.000.000.00
line
1,OO
0,00
0,00
150.382.00
0,00
0.00
150.3.
00
71.100.00
71.100 00
Geotextlle IIClIvfeItT 29.6 kN/m
4167
4167
4167
4167
__
...
.-
4167
202
206
7179
583
'r __
,'
'."._-,
oh
oh
m2
Is
~_
..~~ E~.~:!at!'.r_.....
4168 _ .. 620 Dump }):lJS~~,?IC)I1.".
4168
. lill.6.!'.lJ.Il~C)zer
41~..
.6~9 \libratorRoller
.~lli8
1i?1 Water Tanker
4168
802 Alat bantu
Jumlah
95,179,71
............ 0,.Q05.ll"" ....
'" .1l!!lOl.0
,- .. 12~.988,39
65.000,00
1,OO
800,00
1,OO
475,90
123,99
0,00
800,00
0,00
0,00
65.000,00
0,00
0,00
0,00
0,00
0,00
.4I5,90
.m,!l9
65.000,00
800,00
0,00
1.399,89
0,00
65.000,00
4.387,00
4.387.00
4.387,00
70.786.89
66.661,00
36.738,45
1.496,55
7.065,67
1.548,93
4.387,00
117.897,60
66,661,00
36.738,45
1.496,55
7.065,61
1.548,93
4.387,00
117.897,60
0<
,~~
... , ..
Is
1,OO
4.381,00
j~rn
1l,~7~1l
0,2289
0,0061
0,0100
0,0070
1,0000
374,500.00
160.500,00
245.336,02
706.567,01
221.276,00
4.387,00
1m2
jam
jam
Is
___
',N._'
....... _~,~..ll!lO1--1,OO
. ~~.?:.610,46
60.000,00
Jumlah
Menchamllar. meratakan sub balas berlkut Demadatan lmeneellas/memadatkan
....~!7.11f-._6~
4170
606
649
4170
4170
201
4170
206
H., ___
4171
4171
J!rn. .
~~va!C!~ ..__ ...
. ............ _ .......
Bulldozer
--_ ..._._- ._ .......... - ..... .... .. ---- ...J~'!'
...
Vibrator Roller
_ ....
..._ .._.-. _.____.H._ .. ".__ .,.oh
Mandor.
oh
Jumlah
'--"'-"-"'"'--"
ii;i.-;;i;:---
'
.J~,"-_
"'
....
0,00
60.000,00\
393.132,55
0.00
0,00, .
0,00
393:.!.31!?5
60.000,00
60.000,00
393.132,55
0.00
453.132.55
0,00
0,00
0.00
535.?35,00
350li3O,51
1.010.390,82
.3.?~,500,llll
_._....
!.'!~llll. "_._,._--- .........
... !,~~
_.-- -,--"-". 2~?:~3!'1l~ .
..........
~,'l.3llll .......... _ .. _- .?()1i:~.?'1l1
80.814,96
06280
123.988,39
01250
-'.'-~~"
.-
60m3
0,0167
1.963.006,68
1.104,17
_(),()O
0,00
0.00
.... Il,!lO
0,00
1.896.756.33
--.
_~_~_~'w.
...?~~,s_3.?,llll
... _~s.1l.,1I~1l!s.!.
1:()~C!,3~1l,!'~
50.751.79
15A9855
1.963,006,68
4172
4172
4172
4172
4172
IaIHbatu
4173
4173
Is
1,OO
Is.
5.000,00
5.000,00
0,00
0,00
5.000,00
0,0090
29.401,13
264,61
0,00
0,00
264,61
m3
1,0000
96.162,00
96.162,00
0,00
0,00
96.162,00
oh
oh
0,0270
0,8260
57.245,00
80.814,96
1.545,62
66.753,16
203.346,57
0,00
0,00
297.191,15
0,00
0,00
0,00
1.545,62
66.753,16
501.231,42
.. Q,oo
33.621,19
297.891,85
0,00
Q,O<l
0,00
~9.!~1,85
33.621,19
5.000,00
0,00
0,00
0,00
0,00
m3 den an KA
2.~.s~~4~,2.1
33.621,19
_.!,~OQO
1,OO
...nlL
oh
4173
4173
4174
4174
4174
4174
4176
"ill6
41n
4177
41n
4177
4178
4178
4178
4178
4178
4178
4178
__'.",____
__
I.
0,OO
Is.
0,0090
29.401,13
264,61
0,00
0,00
264,61
Is
1,OO
60.000,00
60.000,00
0,00
0,00
60.000,00
.~!!.
0,027,0
0,8260
51.:245,00
80.814,96
. 1.545,62
66.753,16
162.184,57
0,00
0,00
297.191,85
0'00
0,00
0,00
1.s~5,~2
66.753,16
460.076.42
._.~
.203 Pe.!!!..l>lIntu.!u.!<".!'I:...
... _ ...
201 Peker a.
Jumlah
oh
16,0Q()()
8,OQ()()
32,0000
bh
bh
bh
1.100.000,00
4,0000
75.000,00
412,Q()(),OO
96.200,00
0,00
4.400.000,00
0,00
4.400.000,00
0,00
0,00
0,00
0,00
1.200.000,00
3.296.000,00
3.078.400,00
11.974.400,00
0,00
0,00
0,00
0,00
1.200'000'00
3,29~,OQO,0<l
3.078.400,00
11.974.400,00
0,00
0,00
0,00
0,00
27:126,22
3.400.000,00
1.843.200,00
5.270.326,22
0,2850
2,0000
12,0000
95.179,71
1.700.000,00
153.600,00
27.126,22
0,00
0,00
27.126,22
11.974.400,00
0,00
11.974.400,00
0,00
11.974.400,00
5.270.326,22
27.126,22
5.243.200,00
0,00
5.270.326,22
27.126,22
17.217.600,00
0,00
17.244.726.22
0,00
35.421,24
m3
,.,
Beton 11.300I m3
Islan Beton
"-'-'-'---._._
201 Pek;ja~--"--'
243 Tunnll Betu.
205 Keoale Tukanl:.
206 Mander.
4110 Beton Readvmix (K.3001
815 ~~t ..I>lI~" ...
~.nl~"'-.~.~~!'
1,OO
m'sp
1,OO
35.421,24
35.421,24
m'sp
1,0000
64.253,30
64.253,30
1,OO
69.910,35
69.910,35
__
. _-"._~
-.
....... _.
........
_ .._._- -'-'-~--"
m'sp
mlsp
__ ... ._._-
oh
oh
oh
oh
m3
....._ ..... - I.
1,0000
..
'----_.
..
2,5000
02500
0,1000
00100
1 oo
-'-'-'-'-
.l!.~~ ..._.-
__
165.614,84
_._
0,00
....
0,00
_.
'",.~,-_.
.._ ..
..... _._ ....
80.814,96
95.19255
109.596,89
123.988,39
734.020,00
0,00
3.400.000,00
1.843.200,00
5.243.200,00
....................
?3.:~c:l!l,QQ-_ ..
,,"
~,
.._.~.-
'So'.
0,00
"--"-"
_.__ .
64.253,30
.._-0,00
69.910,35
_.-.~~.~
......y-,.
165.614,84
0,00
0,00
165.614,84
335.199,74
0,00
0,00
335.199,74
..
.__
0,00
202.037,40
23.798,14
10.959,69
1.239,88
0,00
"'---.-
.....!l,~
__ ._- _
~'.'_h.~~n
.. _.,,-_.
0,00
000
0,00
0,00
734.020,00
.....
_- ..._-Q,QQ "-"--
_ _._. __ _ _._
...
...
...
0,00
0,00
0,00
0,00
0,00
___
.3.,~0.~,,!! __
...-
_-----
..
202.037,40
23.798,14
10.959,69
1.239,88
734.020,00
._ ....~,~Q1..!l!
._4P8~1tIn._
..4178
6030 KaYukelaslll
4178
2201 Paku
4178
7022 ~inyak "'!klst1nl
kI
Itr
__
I?lI. .
4178
_~I)~ !'eI'!rl~.:. __.
4178 __.fIO:43~ul!!PI!~.g "!"! ...
~.!Z!21)51(~~_:ru~n.,
~~18
2~.2 !~k~_n,Kayu.
~178. .
206 Mandor.
4178
F;;";;;~;/penja,a jarak'
bekistl
S lCer
Jumlah
oh
Ibr
oh
oh
oh
Unit
908
3.745.000,00
20.386,71
2.6?~,C)C)
. _.2~c6.1.0!C)C)
S<?.:!l.1~.9.~
3Pl,7~,C)C)
10~,596,~9
95.192,55
123:988,39
1.000,00
0,0300
0,41)00
2,C)C)OO
C),3000
O,~~
... 1,71)00
C),O.33~ ..
0,3300
0,0330
4,OO
0,00
0,00
0,00
0,00
~3,337,87
0,00
3.616,70
31.413,54
4.091,62
0,00
112.350,00
8.154,68
5.350,00
7:383,C)C)
.O,C)C)
512.958,00
.O,C)C)
0,00
0,00
0,00
1.310.215,61
330.494,84
C),4_8C)C)_._.
O,O_~~
l,OC)C)C)
0,5000
181,258.,31)
~~ ..33~!!9 _
_!.7~3,135!1).s
S<?,lI_!:'.9.6.
62.518,86
272,981,~
4:'0!.2.6
80.8,.1:',96
24.624,27
~~.818,~
.. I),C)C)
6.635,16
217.137,10
Mema bantalan beton
4180
206 !'>1~ndc)r.
41l1C)
201 Pekerja,
4180
804 Alat bantu (plkulan; balok
anakut rei' tall; penlkll
Jumlah
oh
oh
Is
0,2114
0,0043
1,0000
123.988,39
80.814'96
4.173,00
305.434,91
112.3SO,C)C)
8.154'68
5.350,00
..73.!3,C)C)
0,00
0,00
O,C)C)
C),C)C)
.. C),C)C)
_C),C)C)
... 53.,3.!!,.!?
._5g:9.~,C)C)
.O!.DC)
O'C)C)
1),00
4.000,00
3.6!~,.70
31,4g~
4.0~1,62
4.000,00
1.711.011.43
7.307,91
. 0,1)0
..!,.J,5.!,~5
... O,C)C)
0,00
!~,~3.~!..79
.1?::,~,~.6.
10'111.4,96
,.,.
31.259,43
1.151,55
26.214,69
346,35
0,00
0,00
0,00
0,00
. ". ()'DO
4.173,00
26.561,04
0,00
4.173,00
593.724
1),00
.26.:l1"'~
_3,,6,~
4.173,00
30.734 04
2,,7.926,78
4.848.897,60
5.096.174 31
-_ . 4182
..... _ .......
I 4182
wesel
123.988,39
80.814,96 .
5.C)C)C),C)()
oh
0,8000
....
26,2000
~"~.erj~:.......... _.......... ......
-,-, 0 ..
~81 ......_..~!? ~~.l!~!!_'!.~!l.Jt9.'!' ........ ,.. ,.-.,~. ..... -'-"" .. _ ................10,O()C)C)
4182
588 An.kutan banta Ian bekas
bt.
30,0000
Jumlah
-_...
~!
-.~-'
4184
4184
4184
-.._-_._-_._--
~'!'lja,."c:I~':i~l:l_~'!'fj~'!'
94032 Anckat Iistrln, s.d keeepatan 60
km/lam darl40 km/"am
Jumlah
4185
. ........ _ ......
_,
4185
4186
2,0000
60,0000
56,0000
m'sp
1,OO
,-_._"-,,,
._ ..
1,OO
mOsp
18.000,00
123.988,39
80.814,96
200.000,00
35.421,24
'M,""
-~,.,
... _._._".,
.....
64.253,30
99.190,71
~.117.351,95
50.000,00
540.000,00
2.806.542,66
0,00
0,00
0,00
0,00
0,00
0,00 ............
.....
. ~:19.(),?_1
O,()!) .. ....
~,!.~n51,~~
.0,0.0
... .~C).:Q...OO~
0,00
540.000,00
0,00
2.106.542,66
247.976,78
4.848.897,60
11.200.000,00
0,00
0,00
0,00
0,00
0,00
0,00
247.976,711
4.848.89?,60
11.200.000,00
16.296.874,38
0,00
0,00
16.296.174,31
35.421,24
0,00
0,00
35.421,24
..
64.253,30
0,00
0,00
_._-,,_._.~--~---.
m'sp
69.910,35
1,OO
1,0000
unit
69.910,35
0,00
0,00
69.910,35
169.584,89
0,00
0,00
169.514,19
0,00
0,00
5.096.874,31
0,00
2.806.542,66
0,00
0,00
16.296.874,38
0,00
0,00
0,00
0,00
5.096.874,38
5.096.874,38
2.806.542,66
.. ..-.~
2.806.542,66
,.,.~,.~
unit
1,OO
unit
-- 1----- .._----_.
1,OO
16.296.874,38
unit
1 oo
... -
..............
",-.,-.-,
__
.n
........... ....
",
169.584,89
----64.253,30
.- ._-.-",._.- .... _ ..
",
..,
-_.-.~-~.,'._~'--~
0,00
1--_.~~-"~'~~-.~-'''''-'-_.
................
169.584,89
24.369.176,32
,,-,
-,---,
..__.._--_
...._..._.__ .__
..
169.51489
24.36!1.I76,32
..
~h_
oh
_:',C)C)C)C)._.._._
1 oo
.!C!:~~9.6.
123.988 39
.. 323._2~9,ll"
123.988 39
650.594,10
._._.
..________(),C)C)
000
297.191 15
__
.(),C)C)_._.
0,00
0,00
..E.~259,ll"
123.988 39
941.416 65
6.'!1~5.~
201Pe~erja. .
206 Mandar.
173'511
102.~~a.50
41~
4188
4188
4188
4188
4188
.... 1~,l!?~~
4.38700
127.~71
4190
4190
bh
m2
oh
oh
bh
m'
~,oooo
1.8000
(),s4oo
O,()()60
0,1750
1.OO
924.000.00
50.000,00
80.814.96
123.988.39
11.150.00
127.800.78
......
0,00
0,00
43.640,08
743.93
0.00
7.099,43
924.000.00
90.000.00
0,00
0,00
0,00
0,00
0.00
1.951.25
120.701.35
51.413.43
1.014.000.00
122.652.60
..
0.00
0.00
O.()O
!l24.~!~
9O000.()o
43.640.08
743.93
1,951,25
127.800.78
1.111.136.03
llllk
lillk
2.OO
4,OO
.2~,ll!I'I.38
97.691.31
29.378.88
51.318,46
0.00
0.00
14.809,87
339.446.80
lilik
1.OO
1.733.624.94
169.078.19
1.466.106.75
98.440.00
1.733.624.94
249.nS.S3
1.466.106.75
452.696.67
2.161.571.95
":4,!ll!I!!5.
390.765.26
16.958.489.49
16.958.489.49
80.814,96
123.988,39
..'
2,~!!,_~1
69.433.50
72.310,51
6...?5.6..1~
280.461,74
287.217.87
4196
4196
4196
4197
4197
Cl,2850
. .12OO
..
2.OO
4197
..
.::.~~
4197
4197
4197
4197
1-~C>..n_!'!~_5.!'r:II:j!
__ .______
4197 94195 Menyelel jllan rei banlilin
belon Der50 mOlr
Jumlah
..95,19~.5S.
11!,6()3.!0
1.700.000 00
lllik
lltlk
4,OO
8.OO
22.094.38
1.733.624,94
lilik
12.OO
97.691.31
27.129,88
0.00
0.00
27.129.88
_.~:Z52,z6.
(),~_._
.....
!,~11,_2~,~ __ .
3.400.000.00
4.811.244,40
1.352.625,52
0.00
11.728.854.02
153.955,37
0,00
set
mOjr
1.OO
1.OO
m'r
..---
1.OO
--
set
~~--
__ ~,!~,S.!~.~
999.102.12
5.864.427,01
4.838.374.28--10,:5'19;51
------1'9:244:977,60
2.020.374.00
16.958.489,49
3.615.525,55
------------------1,OO
14.360.893,44
2.020.374.00
16.958.489.49
3.615.525,55
0,00
0.00
0.00
_____
2!.129,88
0.00
000
0.00
___!,~11.2~~
3.400.000,00
4.838.374.28
29.619,74
787.520.00
88.377,50
13.861.999,54
. -_...... --._-
!~-_._--
().oo
.
8.674.315,80
-----19:353.497,11
0.00
0,00
0,00
2.020.374.00
16.958.489,49
3.615525,55
---------0-;-00
0.00
2.020.37
1.717.35
61_9.94
.0.llQ
0.00
5.76~.72
~4.610.00
80.814.96
68.694,00
12.~:~S.8.~9
. _1.,~llQ.OOO.llQ
~.()()o,QO
230.788,80
Pen
d.n
m.san
4199
206 M.ndor.
4199
244 IuicanlBesl'
4199
243 IlIkanl B.tu.
..41~ .,_ ...2~1.Peker.i!:__ .. .
4199
4199
4199
4199
4199
._~~._
4199
0.2500
1.OO
.31,9000
0,0800
0.01100
4.OO
10600
4201
4201
m3!
4201 94203 Urugan pasir
_,!~()1 94151 .1l.!t."-II.I<:!Z2.!!IIL
..
:1~()_1....~:1~4 Beton K.225
4201 94205
Jumlah
...;00
.0}lCl
0,00
185.982.59
266.539.14
302.712.31
.41Q.:~0.00
0,00
.0,llQ
0.00
1.500.000.00
500.000.00
0,00
0.00
0.00
0.00
706.200.00
946.332.89
30.057,44
0,00
109.510,23
73.627.27
0,2900
0,2900
.41118Be!,,-n~!.cIy",IxIK,2~01
~~Bekl~lnlPat()kHt.1/I<t.1J",21
....
123.988.39
95.192.55
95.192.55
..11081.496
450.000.00
1.5000
2.BOOO
3,lBOO
5,OBOO
0.2500
25,~0.5O
0,00
0,00
Q.,llQ
0.00
0,00
0,00
1.0000
0.1880
1.206.815.93
442.210.83
30.499.23
36.925.72
0.0940
0.094.1
331.361.74
L984,29~.36
1.070.997.77
32.732,65
2.395.53
41.788,96
10.372,73
5.976,09
127.958,26
375.000,00
500.000,00
...,
_"CA'
i;I;;;;-;;;;;-gl;i ..
..~~.!!ll,llQ
~!'!~~~!~
__ 958.8_32,32
._2~,~8~~.ll
... _.ll'llQ.____
. . .1.1~:~~~1.
__1.~:609,!.! .~_
8.111~,llQ(),_llQ
..
477.000 00
0.00
2.543.599,58
1.155.054,41
924.000.00
46.209.91
20.608,20
158.743,71
ll~-,-~,OO
477.000 00
5.083.092,80
.1._2()~1l15,93
83.135.64
252.316,70 .
0.00
....
0.0600
0.2345
~!~:()~,llQ
500.000,00
(),llQ._
0.00
139.945,30 __
..............
m3
m3
m3
m3
1.11~!'l!~,~~
26_6,!i.~~,!4
~02,!1._~,~1
410.540,00
____
.112.500,00
-- '?,llQ
112.500,00
204.798,00
164.926,31
745:~59.7.5
0.00
35.527.28
0.00
0.00
1.384.438.81
2_5
2,.60~.5.0
_1.:9~.296.36
204.600.00
450.000.00
0.00
0,00
0,00
............
28.752,47
0.00
.. ...1.!:.-478,!!!____
132A5,!,35 .,
53:811!.!.3 ,_ ..w~, __ .. _...ll.llQ
0,00
1.699.72
1.187.003,59
264.795,67
31.,1.,!8,()()
._186.72~~
-----~
7.675,81
1.579.757,53
Urulan
4203
4203
4203
4203
9245
201
206
1247
._ ..
.sIr
Lantal ke.a U Ditch 60/60
m2
....
_(;jl"
!,e!~~l~: __.___
.......... .................... _ .... - ..... _, ....
Mandor.
.......
..
.._-- ..... - ..... __ ........ - ...... ...... - ..... - ...... ...- oh
p lr
m3
Jumlah
__ __
4204
4204
4204
4204
4204
4204
_-
4205
4205
4205
Bah.n D n.1sl
1265 Bahan penllsl bel.kanl L-Shape
---.
__
.A',.,
201 !'!~~!i.a,__ .."---._ ..._----_._ ..... _ ..... _._ ..... 206 Mlndor.
Jumlah
()LO~4.()
~
..~,
.....
-._"
..
0.00
0.00
21.820.04
8.679.19
0.00
30.499,23
924.()llQ,llQ
_ _. __(),00_____!l!4:~,0!l
(),llQ _ .._}'!?,9~!l,_7~
.oo .~~2:!l.~!l..!()
.. O,_()()____()LO!l____
_.!1.:ll.~(),~
(),llQ___
_ O!llQ...
..!':~79,19
o 00
4.387,00
4.387 00
924.000,00
252.316,70
1.206.115,93
30.738,00
30.738,00
0,00
.~?:~~OO. ''--''--'.'- ._,M.'".~_ .O~()()
,!,!:~~,49
1l():ll1~,~
.. _-().llQ -----------(),llQ
.......
~~.2.44:19.--~
._ ... . ...___
_________
()L()()
_---!:~~,88
1.2.3:!lIl!l~9 _.,1.23.!l.ll!l_._---.--- _ . -----~
000
275.13937
229.28281
0,00
275.139 37
'3l.361,74
25.484,37
305.177,37
0,00
~'M>N
~,---
80.814,96
133.344,68
0,00
1 6500
26.174,42
0,2750
95.179,71
0.00
0,0830
10.291.04
0.00
123.~88.39
3.068,71
0,00
109.596.89
0,0280
.-.... - - .. ~,()~llQ ..... ... - _~!l~:~~()() .- ................. __ ..__ .......... - _O,llQ ._____~!:?~,OO
___,!~,364,00
..__ .- ..___1:~84.00
--------(),llQ
-_ ... ..... __ ~!1.,~
.......
_____ll1.~3,9~
_______ oo()~!l!l~
..,-,- ..._._1.~.368,0~
_____ .._1.90571,00
._.
___..ll2_8.!!.
~~~:610L~
107.50000
50000
0,00
215.OO
191.111,91
172.178,15
_~
.....
=:--::=::===--~~
'-0 __ '_-
0,2345
m3
oh
oh
123.988.39
4.387.00
...(),3()llQ.......
.......().()1.llQ
1.2000
Beton 1(.225
Isl.n Beton
201 Pekeria.
oh
202 Tukan.
oh
206 Mondor.
oh
205 KepalaTuk.n .
oh
m3
... 4107 Be!!''! Reacly~Ix_1I(:~~~L .--.- ... _ .....
1102 Semen PC .... ".0. ................ ............. .............. . __1eI.
-~
Pasirbeton
4204
1249 1-.__
m3
....
_............
-. .... _ ..- _ ..._._- ..._- ........... ........
4204
1211 ~~~_~P~!_1I.~,1~2
m3
.. ______
... _--_ ......... ,.
----4204
7046 Air
Itr
Jumlah
924.()llQ.00
527.510,00
80.814.96
1,OO
0,4700
0.2700
0,0700
1.0000
jam
oh
---.'.
oh
Is
-".-,
,"
_____
<._e_
30.909,52
~.
..---(),~()llQ- __. ____ ~:ll~~~
123.98839
00100
-_ ...-
-------(),llQ
=:--==::=~~~~
==:_:==:=--=-~~
___. __
~~~44!_'!!l .
1.239.88
25.484,37
-""-
_.. ______
..____
~~53,.9.!
19O.57~QQ
107.50000
1.070.997,n
-~0.00 _______
7.248,28
0.00
133.34468
26.174,42
10.291,04
3.068,71
0.00
0,00
0,00
0,00
0,00
7.248,28
0,00
--_.
0.00
0,00
...............
--~~
1.23988
32.732,65
4206
4206
..~~~
bh
m3
m31
!!2.!!.3 !!..~~~..sl!_
.....!!'.! ..
...ITl~
8et,,!,_K"!1~.1Tl3 ..
_.~~06 _~~
94205 Bahan
Isl
4206
Jumlah
m3
Pemlsln.ln
l ShIDe t=1.8m
4207
4302 U:~iteh 60/60
4207
70S Crane 30 ton (/hlri)
4207
221 9.~~ator mesin.
4207
226 Pembantu Operltor.
4207
201 Peker)l.
.~2..Cl7 ._2.Cl.6 ~~~.~
4207
802 Alet bantu
Jumllh
Gan din
620
623
201
...
206
.......
802
1.9~~2.~6,~6
32.732.65
924.000,00
3.692.356.00
68.694,00
57.245,00
80.814,96
123.988,39
4.387.00
0.00
0.00
32.286,18
26.905.15
21.820,04
8.679,19
0.00
19.690.56
160.500.00
374.500.00
80.814.96
123.".39
4.387.00
0.00
0.00
4.412.50
3.384.88
0.00
7.797.31
0.00
0.00
0.00
0.00
0.00
0,00
hlri
30.OO
12.250.430.00
0.00
0,00
oh
oh
oh
oh
hari
..
25.OO
25.OO
150,0000
25.0000
25,0000
68.694,00
57.245,00
80.814,96
123.988,39
96.000,00
1.717.350.00
1.431.125.00
12.122.244.00
3.099,709.75
0.00
.0'00
0,00
0,00
0,00
0,00
...
_~'~~:~L
207.839.09
__
.--_ ....
..... _._ ..... 89.46767
138.900 7S
32.7326S
3.222.425.03
......q..~
9.1I,s.~.~
7.248.28
1.227.191,35
0.0877
0.2730
O,ll~
0,0273
1.OO
0".
1.739'794,32
0.00
112.~1I6.~
6lIlIO78
31'086!~7
25.484.37
245.456.39
Jam
Jam
oh
oh
Is
....
P!~erJa, ...
Mlndor,
Alet bantu
Jumllh
331.3,61,74
_....._Cl,!ZQ!l
Cl'ClZQC!
1 oo
924JX10.00
115.524.78
92.314.31
_.~h ..
Is
....
..
89,690,56
2.753'484.88
442.210.83
1.OO
0,4700
0.4700
0.4700
0.2700
O.O!()()
1 oo
.....
4208
4208
4208
4208
4208
bh
hlri
oh
oh
oh
1.OO
0.4700
.... ~:2.1I.~7
000
1.749.077,29
924.000,00
0.00
0,00
0,00
0.00
.. ll!()()
0.00
924.000.00
0.00
1.735.407.32
0.00
0.00
0.00
~.~~:~.~
!.7~;;.,~7~~
3~,2.~~.lI
....2!.~.!,;;
2.~II~.!l.~
8.679.19
4.38700
2.753.484..
....ll.~ .
4.38700
1.739.794.32
........
..._.~~.lI4..LlIlI
4.387.00
121,491.73
n __'
Mlnnllas
4209
4209
4209
4209
4209
4209
221
226
201
206
832
Q~rat~r "!,!J,~i~.
~embantllOperator .
P!ker)a.
..Mandor.
............. ........ _ ....
88M (bensin mlnyak pelumas.
bllya pemeliharaan) operasional
untuk menuilas per hari
,.,
"""
Jumllh
18.370.428.75
4212
___
PamlSlt
1230
1247
~214
4214
201
4214
206
4214
94211
4214
...
, __ .r_,v._,_.~_._
0.00
1.717.350.00
....000
0,00
. .1.~!'!~!ll()
1~.!1.1.,2~,Q()
n
0,00
369.912.900.00
-_'!.~.:!~?;;
2.400.000.00
388.283.328.75
0,00
0,00
51.771.11
51.771.11
388.283.328.75
0,00
0.00
10.354.222.10
10.354.222.10
10.354.222.10
0.00
276.457.73
0.00
276.457.73
0.00
n.
..
367.512.900.00
388.283.328,75
PemlSln.ln
lias Illan tebal15 em/m2II IIdIIlI batu koHl
O.~()()()
1220 ~ll.l>!l~h.!;;~Cl __....
m3
204.831,17
..
1247.... Plsir _ ...-._, ..-_.- ..~-_...- .. _ ...... _._ ...
m3
0.0500
2~9.282.81
....
201 ~!_k!rJ~......._ ... ... ............. _ ......
oh
80,814'96
0.3!SO
I
206 Mlndor.
oh
...Cl!Cl.1lll.~.__ .. .. .. !!'!:9.~~2.9
1-- .......
r~
4213
94210 Menaailas alas )alan tebal 15 em 15eml
1.OO
51.771.11
m2
1m2
Jumllh
_lli'!
4213
4213
367512.900.00
...
......
..
0'00
30,305.61
.1.,3';;'5L?~
2.449,39
....
..1!~~t!~
....0 ...
0() -_ ..- ........__ ..... ll'oo _ ......
0.00
0.00
49.321.72
0.00
35,110.78
52.430,37
49.321.72
.... -
-_ ..---
....__ .~~~d'!
._"'
...............
_.!!~~t!~
_.~0~.!l,;.,6!
2.355.78
51.771.11
136.162,17
teblllcm/l00m2
setellh dlailis (slylala)
~,()()()I)
.!l,OO.. ...._ .....
m3
218:lI;;O.,!1
!!;;l!:.lICl~L'!lI---" "._--'.-- ...- __ Cl"oo ....... _ .. .!'!;;Cl~~~
.... -. .. ..'._-m3 ..... .. ............. .. .... 2,()()()I)
1.~~,2.8~,~! .... _ .......
....._q..~
----- ~~;;~5.6~ -_._. ......... _ .... - ........ll!oo. ..... __ ..~;;lI,;;E;,;;~~
oh
7!;;llOO
.E;(),6.!.12,~1l._ ............... _ .....
. .!l,~
80'1I!4!96
~.
~!j~:...
_.- -_ ..
..__ ..__ .-....... -_ ...- .... Cl~Cl.ll
---_._--~.
..---.- . -- ..
--'-'--'Mandor.
oh ... ------ ..._ . .... - ..ll,.'!!;;() ..
. .12'!,~lIlI!'!~ .. ._ ..... ... ~E;:~;;'E;;; .. ... -.--........ - .... .... ClLO()
_..... ... ____ .....Cl,Q() --_ ..
_.
... _---_._-- ..__ ....... _. __ ............. _ ..... _-MenaUas liaS )alan tebal 8em
8cm/l0
1.OO
10.354.222.10
489.878.10
10,354.222.10
9.864.344.00
0.00
/100m2
Om2
9.164.344 00
13.216.191,05
Jumlah
1.142.415 95
2.209.361.10
1l~!1lP!"~h5t!
..... _ .
... - ._----Pllir
........ - ......... - .. _-_._- ....... ................. _-
__
__
.u
-_
:.~::::~~i~
0.00
0.00
46,49~.6~
..60(;.112.20
489.878.10
.. ~,Z50.8CI!."!!
.. ~~~Ei~~
... _, .. ~'~l'l~!~
606.11220
10.354.222, 10
1.142.485.95
2.209.368.10
13.216.198.05
La Is I
__ """_
6,oo
._ kl.
~/3.,
m3
,~3_ ...
oh
oh
_"""",.
8,0",94
218:~0!31
229.282.81
53.500.00
80.814.96
123.988.39
51.771.11
.Q.03~
...0J.C!~00
O.04llO
m3
. .0.2000
0.0200
0.0100
15eml
I"!L.
4219
4219
4219
4225
4225
4225
...
~~'!- ...._.' ..
~~~__.
-"-"
4226
4227
4227
4227
4227
4228
15cml
m2
6cm/m
_.~~
48.41964
6.565.51
2.29283
2.140,00
16.162.99
O.QQ
16:!~~,99
2.479.77
24,49
18.667,25
59,417,98
493,22
71.571,45
.... ~~?J2J.
517,71
.Y.~.~.-
1.OO
51.771.11
2.449.39
0.00
49.321.72
51.771,11
1.OO
136.862.87
35.110.78
52.430.37
49.321,72
136.862.87
1.OO
99.121.49
8.568.64
16.570.26
73.982,58
99.121.49
1.0000
132.161.98
11.424.86
22.093.68
98.643.44
132.161.98
1.0000
78.578,45
18.667.25
59.417.98
493.22
78.578,45
76.220.93
150.512.29
271.762.68
498.495,90
6cm/m
2
~.~
"., __
0.7900
20.0000
20.OO
3.,oo
~a
'w,'"
4226
4226
4226
4226
4226
132.161.98
.m2
~!!'1~.2J~.'<I~'!.I.~tu ka.liL.
94215 Pemlsanaan lapisan kuilt
penahan tebal 6cm/m2 setelah
~ililas(sIYlaal)
94217 Pemasanaan lapis pondasi per
m2
94218 Lapis aspal permukaan tebal 6
cm/m2
Jumlah
~~ ....E~
4225
15cml
..
-~~ _l.~
22.093.68
48.~19.~
...
..... ____
.0.00
.~:~6~!~~
2.~9~,~~ .., .......... _ 0.00
2.!4O.oo
..__,. _.!l.L~
O,llO
... ~.!.llO
.Q,110
0.00
493,22
0.00
.~oo
.... Q.QQ
.. ....Q,QC)
Jumlah
4219
132.161.98
m2
m2
4219
22.093.68
..~~~ . .1~
~1_Af.~?O
.4.2.~8 .... g~~Blt~, peclh,
~218
..1,252 Paslr ~sana
13.216.191,05
9.864.344.00
...
..
,_.N.~'.
..
>~''''
oh
oh
m3
...
.8.OO
!.QllOO
09000
Peneukunn.eambar.Dlsane
Datok dan kontrol oenaukuran lama 0 kerilin
33,oo
201 P'!.~"~i~. ........... ,- .....
oh
...-,._, ....
238 Teknlsl. .- ..........
33.OO
oh
.....
12730 Tools set
.- . ...h![I ... .__ .._~~.~EC!ll ... ..
_...!tl!.. .. 1-.... __ l.~,~.C!110
915 Allt bantu lambar
I ..
hlrl
16,5000
916 Allt ukur untuk pekerjlan sipil
-_.---- ..~-1.OO
0.00
0.00
3.745.000.00
77.361.00
85.600.00
20.386.71
24.324.31
80.814.96
95.179.71
609.000.00
2.958.550.llO
0.00
0.00
1.~7.220llO
1.712.000.llO
0.00
O.C!Q....... "
61160.1!
18.243.23
0.00
0.00
.,6-46.~~9~!
..,~"-..
.1.!lO.35~~2
0.00
548.100.00
0.00
6.845.273,36
836.179.10
826.896.00
826.896.00
.C!110
Q.110 ..
...0.llO ... 0,00
0,00
000
0,00
0,00
0,00
.. ...... -.-_.
_~_._._~
..~.,
....
berllnuunl
.~,81.4.96
~:~~6~8~~.~ _.~ .. .... _-_._ ... ,Q,~
62.969.50
~:1l~?!'.9~2() . .__..
....ll.llO
15.274_050.00
0.00
~~,!.1lO.!.00
.1llO:C!()<l,110
0.00
0.00
~'-'--<--~-154.500.00
0.00
0,00
_.
826.896.00
. ~,~~8,.!;50,llO
.- ......... -.
..1~4.7:~~C!.-110
1,712,QllOJllO
61.160.13
18.243,23
646.519 68
190.359.42
548.100.00
7.682.152,46
==~=~~
_ .. __._~:~,!I93.68
__..~,Q!!.:!'.~~2C!
0,00
15.274.050.00
1.650.000.00
1.650.000,00
2.549.250.00
2.549.250.00
..._ff."~~ __ _.
2.140.00
4.744.887.18
0,00
2.140,00
0.00
2.140,00
24.220.327
4.199.250,00
15.276.190.00
18
ek
terkenlpro
Pemberslhln IIPlniin termlsuk penebanpn
POhon din IIntl rull tlnlmln
620 _[)~"'.!'.I~~},~T."!,
ll'~
._ ... __ . .... ~~,.!;llO,~ ._ ......... -- ._._._.llPQ
..-_. __ .,---_ ....... ... ... ....~!"'... ..--_ .. __
--- ..._ .._-"" . _.. _ ....llPQ .____.... __~!llO.oo
r- ...__ .~~oo,~
623 Excavator ....... - --_ ........
3?,!:~!.llO .__
.___._.Jl!~ --_ ... ........ - .-.-- ..Q,~ .. _._.~.~Q~.-110
.__ ._......... _.j~.!"'.... .- -'-'-.- ..... .....
Jl,~ ...........
1-..... ..~~:~C!.5~
1.23988
1.239,88
00100
000
000
206 Mlndor.
oh
-,-- 123.988.39
80.81496
20.203.74
02500
20.20374
000
000
201 Pekerll.
oh
119.348.62
2L443,62
Jumlah
0,00
97.905.00
,
_ ......
-'-"-'
..
_ -
...
~~
..
oh
14.000.000,00
1.OO
Is
..... _-----
.----,.- ........
__ __ ._--,. ._.. .. _
...
__
._ ... _ .._ ..
.....
_----_ ..-
0.00
--'--"---"-
.. !~_~4llO.00 __ ~5.~~
285.000,00
5.700.000,00
31.156.000.00
14.000.000.00
_--_._..Jl._- _----_
.. ..._.........
_ ...........
------_ ..--_ ....
.....
00
0.00
14.000.000.00
.....
14.000.000.00
0.00
......
..
0,00
000
0.00
_-_
__ __
....
...-.....
...
2..~.456.:~
5.700.000.00
45.156.000.00
5~Ke~nIllnan
5ecI/rity
586 Kesellmltln Kerjl din Penjlla
Semboyln
592 Perlen ka an K3
Jumlah
.~~~2
, 4~3.2
4332
4332
4332
4332
4332
210.OO
90.OO
>0
".Y.'
_J,,(J(l()()
250.OO
9.1000
1.OO
0.0200
0.3000
00200
53.500.00
60.000.00
!~~~~~
..
11,~35,00000
5.400.000.00
.... . .....!'.,QC?_
0.00
1.500.000.00
11.135.000.00
0.00
o 00
"_.w __
,
11.300.00
172.900.00
59.600.00
20.035.75
147.125.00
114.490.00
.O.q<l
O,OCl
.. 0.0.<'
59.600.00
0.00
0.00
0.00
59.600.00
,.-,-,-,
__ .?~6~!J.O,op
2,1l2.5,O()<l,OP
1.573.390!(l() ..
0.00
0.00
0.00
0.00
5.104.590.00
',_.__'~"W'~~"'''_'~
,~
,.
... _..
5.400.000.00
1.500.000.00
1L135.000 00
0.00
0.00
0.00
..o,.QC?.._-
706.200.00
2.825.000.00
1.573.390.00
__W'''~
"w~.,"~.'M_
.~,?~
~..:.1!?~
2.28980
46.821.02
J,~~~~oo
__
..
..
..... ~~,~.oo
. __
...
.~~~
._.~,.1.,:sL~
2.289.80
5.211.011,02
._~~
...
4232
1!(J(l()()
m3
m3
_ .....
1.OO
1
m3
ka
m2
m3
. ~~33
4233
42~3
4233
.~~3..~._
. J!"'.
'.'
Jam
lam
1.OO
225.OO
9,5000
1.OO
0"o.50Cl
-'-'''00'
...
.0,2000
0.0100
609'000.00
59.600.00
..." .. ,.
706.200.00 I ...
18.135.43
172.900.00
59.600.00
20.0'~5.75
147.125.00
114.490.00
.0.,1)0
59.600.00
59.600.001
__
>0
0.0Cl
0.00
0..1)0
,-,
..
0.001
0.001
0,001
609'000'5~
0.00
609.000.001
7o.6,20Cl.0Cl__
4.QllO,~71..?!>
1:':42.~5o..0Cl ._ ....
--,--
O.op
59.600.00
0.00
.
0.00
m,_,""
. ".......0.OCl....
0.00
59.600,00
"_.~'O
......
.!'i~
..
0.00
6.429.221.75
._ ... _
... ... - ..........
~,.--
609.000.00
59.600.00
661.600,00
~~;~
~~~
..=~.=~:~;j~~
1.001,79
29.425.00
1.144,90
31.571,69
1.001,79
29A25 00
1.144,90
6.520.393,44
706.200,00
18.135,43
172'900,00
~9:~..oo
..
.. 20.(l!~.7~
1<47.12~,00
114.490,00
4235
4235
4235
4235
!'f35
4235
4235
-_
lalokdan
4108
2004
6143
593
610
. ,612
.~~!6
607
4236
4236
4236
4236
4236
4236
--
0,00
0,00
0,00
59.600,00
.(),oo
_., .. ,0'."
...
706.200,00
18.135,43
172'900,00
59.~,OO
20.035,75
147..12~.00
114.490,00
....
~
..
m'
m2
5,9000
0,4000
82.000,00
637.000,00
m2
kS
oh ..
oh
oh
oh
m2
0,2000
0,8000
1,1)000
0.0400
!.2()()()
560.000,00
12.000,00
95.179,71
.. 109.596,89
80,11!~,96
123~~11!3.~
66.490,00
Pekerlaan Jendela 51
Jendela 1&00 x 1000
2029 Besi C 120.50.4
12773 Steel plate t= 4 mm
1120mmx240mm)
1
I
12774 ~!sie~~~.pl~~.~.
4238
4238
12775 .~aku Repad
4238
2Q~
c ....._
205 KeDlllaTukanK.
4238
__-_"_>.w_.'_'.
__
'
,-~~
_.(),3000
3,2000
.......
4239
4239
4239
4239
4239
4239
4239
4239
4239
4239
....
...
2,oo
1,OO
bh.
Is
1.001,79
29.42500
1.14490
2.121.993,19
0,00
0,00
.0,Cl() .._ .....
59,6llQ,Cl()
0,00
. .(),.Q.O
0,00
59.600,00
20.035,75
147.125,ll.0
114.490,00
?ll&,,2llQ,oo
.ll.oo ._._- _._!06:~llC?,Cl()
1.!;.1.!l:!116.!.! .._ ......... --.-.--_._-" ..... ()~OO. ._- ..!,~.1..!'c3.l!~,~
1,<I6_!l'~~.(),OO
... _. __ .._ ..."._ ...... ..- .........
!',oo .... ..- .. 1.,~9_:6.~!'.OO'
O,()()
O~oo.__ .___ ._.~9-,~l.l(),()()
... .....................
.... - ...... .....()!C)C) .-... ...!,Cl()!!!!l _ ....--- ..... _ ..... - .........
!,()().!!7~
".
44.137,50
0,00
44.137,50
.
2.289,80
0,00
2.289,80
3.802.265,41
3.695.23&,33
47.429,09
. *-.-._.,-
....
0,00
()'OO
_~?:179,71
4.38388
96.97795
37.196,52
212.768,00
~._~
_ .... _ .. _-
'--'.-
112()()(),OO...
!l,~llO,()()
0,00
0,00
000
0,00
0,00
N_'_'x
.-
__
_._
483.800,00
254.800,00
, _'__._'~'N'
__ ._N.
... _ ......
-_._
-_._-_
0,00
0,00
....= . :.~;~
. <4li3'lIll0,()()
254.800,00
0.00
0,00
()!QO.
.. ..- .......
0,.00. _.
.--0,00
..
0,00
000
0,00
0,00
-_
-,""
......1.1.2,()()()!Cl()
..... _9,~()()!Cl()
95.179,71
-~
96.977,95
37.196,52
212.768,00
..--...._,_ ..-.-._ .._ ..__ .... - -- ..__ .. .._._._- ..... _". ..... _ ..... __ .__ ..._._ ... _-._ ...__ ..... _ .... ........
_._." ..__ ._ .. ....... __ ..._. _ ..... - .._ ...... __ ._ ..... _._ ... _-_._-_ ..._..._.,,_._ ...._ ..... ..
---- .._.__ ._-_ .... _....... _ .... ... __ .....
.... ___ s.~s.g()!oo _._ ..... _. __ .C)!...()()
...~6,?~,oo.
..... _. .._ ... _.O~oo . __
f-- ..... _ ...~3.~()!',OO
150.000,00
0,00
150.000,00
150.000,00
0,00
0.00
1.510.206,05
596.506,05
913.700,00
-_
__
82.000,00
637.000,00
598.600,00
2.866.500,00
598.600,00
2.B66.500,OO
rp,!t,,_
~~l"'_
4239
AsseIorIs Dlntu/unlt
4239
9105 Enesel Plntu
_,,23!l __ 595 Q~s
I'as!.n.L._.
4239
4239
...
706.200,00
18.135,43
172.900,00
59.6()(),OO
....
1.001,79
29.425,00
1.14490
31.571,&9
0,00
2.736.121,50
:r~,,_.
0,00
...Q..oo
, __n
4238
4238
4238
c:~;;~;;;~~
.,....
._ .. ___
_,.
jam
lam
>4"~
jam
...
.._-
.?0&.,~Cl()!C)C)
0,00
.. ll,oo . -- ..... 11l6~~,()o
."---_ .. __ ._ ..O,Cl()
.4.ll!Io..,~?!!!~ ---_._--,,--" . ____!'.oo _ .. ""~080.471,75
... _ ... ..!c.6.<4~,!!~,o()
0,00
1,6.<4~,~~ll,00
"-59.600,00
_
..............
~.!''-~OO
.......()'OO ---. _."---0,00
0,00
!:.oo.!.?!l .._---_._--- .. ...1,()()!!~
O,Cl()'__4._~~
29.425,00
29.425,00
0,00
..
1.14490
0,00
0,00
1.144,90
59.600,00
&.520.393,44
6.429.221,75
31.571,&9
...
1,OO
83,7800
B,5000
1,OO
I
0,0500
O}()()()
I
0,0200
.......
~(),~~,?~
!<47,g~.Cl() ..... ._ ......
ll'OO
114.490,00
000
59.600,00
..
m3
k.
m2
m3
.......,00
.... (l!OO
0,00
59.600,00
706.200,00
18.135,43
172.900,00
59.600,00
71l6:~c)c)'OO
2.720.314,50
1469.65(l,OO
.__ .._0,00
0,00
0,00
0,00
4.196.164,50
'00
0,00
0,00
.!;!l:~!c)c)
9154 !1l.'!.ciAntl.~~ __
9155 Gerendel ukuran 4
Jumlah
.'
_
bh
Is
buah
buah
__
3,OO
.... !..oooo
... _.!..oooo
1 oo
26.750,00
0,00
80.250,00
0,00
13.000,00
000
&50.077,20
13.000,00
10.982.750,00
0,00
0,00
80.250,00
===::~~;;~~
==~~.~.=~
=-=-.?~~,~~~
.'-=:-==:1~=~::~==?~~~~~
13.000 00
11.&32.'27,20
m2
.kc
4~40
4~4O
4240
4240
4240
4240
4240
4240
4240
4240
... _ .. _. _....
.0,9600
2,()llllll
4,OO
.~...
llllllll
2,OO
1,OO
14,8000
oh
oh
oh
oh
m2
bh
Is
bulh
!I5.,!?9,71
_.... !~~9.!i!89
80:~14,96
. 123.!j88,39
66.490,00
m2
kl
oh
}P~ j<,!pa)!l~k~ftJ".
oh
.l.ll.!~e!<e~ia,.
oh
.__~1l6~!"cIc>~_.
.
. ..... ,,~...
594 Penlecetan denlan mlnyak cat
m2
0,00
150.000,00
.O,llll
000
1.909.916,04
0,9600
2,OO
4,OO
l,llllQO
4'llllllll
1,OO
11,8400
~~,llllll'OO
.1~:~,1lll
95.179,71
ll'llll
1l'()O
380.718,84
6,OO
l,()llllll
1,OO
26.750,00
150,llllll,()O
240.000,00
!Il!l:5~6!~9
~0,~14,!I~
!.2~:988,3!1....
66.490,00
0,00
0,00
0,00
0,00
24.000.00
380.718.84
109.596,89
161.629,92
123.988,39
984.052,00
.~.llll
ll,~_
000
000
0,00
.. _.~~,llll
. ... ~ll,ll'?ll.!llll
7.098.000,00
52.000 00
15.077'&26.04
O,~
0,00
0,00
O'llll .
0,00
537.600,00
00
00
",!~~,~
82,~'1lll
637.000,00
-_.
123.988,3.9
984.052,00
7'll!I~~!1lll
13.000,00
0,00
.~7.60000
24.00000
000
0,00
..!~:.5!1~,11.!1
161.629,9.2
26.750,00
150.000,00
6,OO
1,OO
l'llllllll
4oo
bUlh
_O,llll
lltllll
380!1.8,~
5~,~.!1lll
12.:.()()().1lll
..
885,~llll,llll .._
3.554.460,00
.. _~~?~llll
.2.4~,llll_
ll'llll
000
0,00
0,00
0,00
1.ll!I.,~!I~~.!
. 3.23.259,84
.....!13.98!,39
787.241,60
. __ .. ~-'-6Qll,!'!l
3.554.460,00
..._
.e:!~ .....
..
,,~'!:l~'~.
... e:!,llll
0,00
0,00
0,00
0,00
160?00,llll.
.......ll,llll.
.1511:111111..tllll .....___.P!.llll
_.
0,00
240.000,00
..._~7 .6C!Cl,llll
.~4oc:lQ!llll
109.596,89
323.259 84
123.988,39
787.241,60
._._O!..llll...!~.~PO!ClO
.e:!,()()_
~0.:Q()c:l,1lll
0,00
240.000,00
standart union
4242
4242
4242
4242
4242
4242
4242
4242
4242
0,00
1.874.805,56
Ass!SC)!I!!IIl~!'.clC>!'~.elllnlt
9105 ~"I~"I~i"-tll.
595 ()"lk05 Pasanl
9156 Kuncitlnlm double sial
stlndort union
9155 Gerendel ukuran 4
Jumlah
bh
Is
buah
~,()()()()
",,~,.,
1,0()00
1,OO
buah
150llll.0,llll
240.000,00
..
4244
4244
4244
4244
4244
4244
4244
4244
--
buah
_.-,.-
0,00
lS():ooo!Pll
0,00
.._ ......
..
()'llc:l.
0,00
0,00
13.000,00
1,OO
0,5400
2,OO
2,OO
232.517,00
560.000,00
12.000,00
95.179,71
0,00
0,00
0,00
190.359,42
O,~
....1()!/"~~~._
_1,~()()()__.. ._.~:11.!~!..~
._~~:~~~~
__ .._!()~,Cl.~,~~
__ 1~~.:~~.~,.~~_.___
0,06c:lQ
,,-,---,
..... (),()()
...
._.,-
000
0,00
--
~~3'~?!l'~
123.988,39
1.276.608,00
0,00
~.....
240.000,00
_._ .
_.
52.000,00
4.390.802,00
.
_
~c:l,~~~,~~
.. ~.
__
().()()
0,00
_~
--_ ..-
--
160.500,00
1.5.Q:()()(),.c:l()
240.000,00
_-
232.517,00
302.400,00
24.000,00
0,00
.. ()!!'!l_
_
e:!'llll...
_
_
0,00
0,00
52.000,00
6.754.973,96
000
0,00
0,00
0,00
232.517,00
302.400,00
24.000.00
190.359.42
()!~._..~.3.~!~
().OO.._ .. _.1~~..9.!~~
........Q,llll. ...............~_.c:l'~
___
.........................
2,1l50,0()2,()O
O,()O
.1,c:lll8.OOO,00
P'e:!ll .. _ .._ ... ... }Il,OOO,()O
... (),llll.
- ... 38(),718,84
.. ()'.llll...
.._!()!I,s!l~,~9
160.500,00
~. .... ~._-_..().~
_ _- -
4,OO
.(),l;~_
_____ .~0.300'_llll
"-_nH._ ..~"____ ~
"-'-' ..
..... _....~~.~
.
0,00
2.364.171,96
~~~~p.~i~~~.~~.~~.1.~.~~~.,.
p;;;~;' "".
O,()()
-----,
... ,'
~2~'~~!I!~~
1~3.,!Il1.~~~.~.~.~~.,_. 123.988,39
66.490,00
1.276.608,00
...
4242
~~~~.~.=:-~;:
r-..--~2:~Oll,.llO.
ll,lle:! ....... .2.050,Oll~,ClO
1.008.000,00
O'llll
3().()OO,llc:l
0,1l0
380.718,~.
ll'llc:l
(),llc:l
10!j,~!j~,~!j
... ..
11.000,00
113.889,00
560.000,00
12.000,00
95.179,71
109.596,89
80,814,96
..
4242
4242
4242
4242
52.000,00
7.328.965,56
52.000,00
5.454.160,00
....._l!l!:~~~,~
.=:::-~...-__::::::::::Q!()Q.==:::=:.~. ~.~~
0,00
0,00
150.000,00
240.000,00
0,00
.~.:.122,6? ._--- ..... _ ...Cl'~llll.
__.~_ ._._ ..~122,~?
__
. __ ...!:!~6,88
_. .Cl..llll.
. __......... ~.547,.~ .... _ ..._---- _.(),()() ___ .. _ . ..!:!~t88 ...._ .....
.._....Cl..llll ___ ~~~.2.
f-- ..
--- ....Clt.llll
_______ ... _~:!!l2,62. _. __
_ .. _._.~.271,87
. ..!7.:!~_(),Cl.Cl
.~... _ .. _ .._~CJ.() _______ ....!?,.120'llll
._.~_ ..... ~~~.llll
-_.~.~~.
O,~ ____
_ . _______ ~o:Cl_ ._ .. .....!~~!~
_.
______
._
.E!.Cl.Cl
-=::::=::=::~~1& .... _._~"!.?~!?!
---~!~
00100
109.596,89
1.095,97
1.09597
000
0,00
1.239,88
0,0100
123.988,39
0,00
000
1.239,88
0,0500
4.040,75
80.814,96
4.040,75
0,00
0,00
13.990,91
27.572,17
41.563.14
0.00
~~~:~::===.:~:::
.. -...
_~_ ... _.c:l.d~
.- ..._-_.- .6.!'.:?!1,12
4245
4245
4245
4245
"
.61.7;;,1~
4.547,50
62.755,50
.34,2<40,00
O,o.~
....9~.;~J;
0,0100
. o.,o.;()O
0,0500
1l!9,5~6,.19
.;2~,~!I,3~
80.814,96
... _!,.l!95,~?
.1,2~~,8.!l.__
4.040,75
13.990,98
1,4300
0,1000
0,1000
0,0100
00500
5.885,00
80.814,96
95.179,71
109.596,89
123.988,39
0,00
8.081,50
9.517,97
.~.02!u.k!'!., ......_.....
._~!.~__. .~ll!!.J("!'" 1a..!'!..'!!'!I: __..
._~~
4245
4245
2()6"".n.dor,
201 Peker .
Juml.h
4246
4246
4246
4246
4246
4247
4247
4247
4247
4247
4247
4247
4247
:~~I
4248
k,
oh
oh
oh
oh
...
",g~,~
0,0600
0,2500
0,1200
0,5000
.__..
4.1~~,67
_____ 1.13!,8S
7.530,66
0,0.0.
___o.,()O
.00,o.o.;,_;~~~_______o.,ClO.
0,0.0.
?,~~(),~___(),.<!().
0,00
17,!~(),.<!()_
.2:.~1."'~! ..
000
!I,"~,~-_.
..
'M_'AA'_"
---"
-_._-
- - -- -~~:I,?,~?
000
0,00
--,-,
!2!1'~~~1:"O
__
_- ..-----_ . __.!:.!I~,()o
...
(),()()
995.675,13
!05,~,()O
___
-_
. (),()()
.......
___
(),()O..
.. OL()()..
000
1.41555
....o.,ClO. - -----_I!::"!~,~~
(),()()
......._!:!l~!,50
._-
-_ ..
_....
.-....
~,()O
0,00 ......... __ .. ...
(),()O
.~".
1.1195,97
1.23988
4.04075
43.901,11
00
000
0,00
0,00
0,00
29.910,20
......_--()!.()()
- ..-----17:120,00
-------;:&14;31
0,00
00
1,l!95,9? ..
6.199,42
24.19416
__(),OO
0,00
..,,_.-.
om.
____________
6.19942
33.310.41
995.675 13
0,00
_____~o.o. _______ !Q5.6C:lD..D.O
l~~,~~,:"o.
._-----(),.<!()______
'O'LO'O' ________
~~()O
_._O,.<!() _______.___O',()O
,,?,~8~,1!~
_._._--~!~~~~
_. __ . .. ._--, ..-- _o.,()O
. 1,l!9~,~? .._ ....... _ ..... ._- ....__ _-.- __.o.,.<!()
_o.!-o.o.
f),o.o.
1,6!!,1!5 ...
,_._ ..
- --- 16.162,99
000
0,00
16.16299
1.291.190,19
66.46066
L231.729,53
0,00
__
..
=-:--:_::_~~it~
Kantor
997:l:eja
kerj.
9974 Lem.rl kabinet
9975 kursi
Jumlah
set
set
set
I I
1,o.o.ClO
1,OO
1 oo
4249
4249
4249
4249
4249
btl
bh
oh
oh
oh
0,2500
O,lo.o.ll .
0,1000
0,1000
0,0100
4250
4250
4250
4250
4250
btS
bh
oh
oh
oh
0,2500
0,1000
i
0,1000
O,lo.o.ll
00100
~,780.OOO,OO
1.890.000,00
509.000,00
N_'Y_".",,__*~_.__"~
0,00
0..QCl
-000
0,00
--
160.794,25
1.819,00
... _1!:f)81,~
1.239,88
18.839,35
643.177,00
18.190,00
95.179,71
.u.__
.
0,00
3.780.000,00
....__0.10.0. ....__...!:.!I.~~<()o
-000
509.00000
0,00
&.179.000,00
'--'--'""'-"
0,00
0,00
._--
.... _____
t<!()
..... __
0,00
0,00
0,00
r-.::==:-.==~_~;~
0,00
162.613,25
o,go
.. O,D.()...
g,()()
......
0,00
0,00
162.613,25
-,---
1.540.800,00
_._-_!-I!:"I!~,~
0,00
U.489,60
'. -95:1"79;:;'i
_.
160.794,25_
1.819,00
_____ 9.517,9?
..
f),()()
..-- ....0,0.0...........
f),()O
...
0,00
000
0,00
160,?9",~~
1.819,()O ..
9.~!?!~7
8.081,50
1.239,88
11.839,35
80..,1!1~!~
123.988,39
3.780.000,00
.!:lI~o.,_D.()O!o.o.
..
509.000,00
6.179.000,00
s.o81,~
1.239,88
181.452,60
.!~.794,25
.1.~!~,0'0'
.'17,97
8.081,50
1.239,88
111.452,60
~!~2
~~~2
_..~l~ !~.e.!I.p'!..li!.'!:..<>..~~'.
__ 202. Tukani.
201 Pekerj
206 M.ndor.
4252
Jumlah
~4252
..
<-,~~
'.
.<
__
w_~_~. __
4253
4253
..~t,.
. ..bh
oh
oh
oh
------
unit
Is
............................
Is
. .. ... ___
. 0,2500 1--. _...... _ ..0,1000
0,1000
0,1000
00100
..
.. !'o.o.ClO
_ ...
1,OO
._ ..... _.-_ ..-
1 oo
14.000,00
1.000,00
95.179,71
80.814,96
123.988,39
0,00
0,00
9.517,97
8.081,50
1.239,88
18.839,35
,,-
132.000,00
__
...o.!-o.o.
_ .....
0,00
......... - ----.
3.500,00
100,00
0,00
0,00
0,00
3.600,00
_- -.
825.000,00
125.000,00
__
...
~:~?~,!~~,()O
132.000,00
..... -
0,00
0,00
__
-_._825.00000
125.000,00
... ......
.. .....
...
..
. ..
......... . ..
--_ ..
000
0.00
1.310.000,00
132.000,00
0,00
0,00
_ _ _.........
..
000
L442.ooo,OO
._.
__
100,00
9.517,97
8.081,50
1.239,88
22.439,35
__
f)~()O ----~:~?~,!~~,()()
- ......
132.000,00
0,00
000
3.107.129,00
...." ..
3.500,00
0,00
0,00
0,00
0,00
0,00
0,00
__ _ -._._ _._..
..
...
125.00000
4.&32.129,00
1.310.000,00
132.000,00
_ __ ._ - ---_._., _._825.000
_--_ _ 00
....... ... ..
..
.....
000
0,00
....
... ....
2.2&7.000,00
4255
95.179,71
6,OO
....255
4255
.... !1coooo
3 oo
5?1,Cl?!,~li
.... ~!64,56
371.965,17
1.132.007,99
!Cl:!!~!~
123.98839
Cl~_
...1l,.ClCl
000
0,00
0,00
..
0,00
000
L05O.ooo00
.. ~l~,()?8!2li
888.964,56
371.96517
9.11Z.007,99
~50,1X!
90.420,72
127.'70,72
4257
4257
".,
buah
1,OO
Is
.......
1,OO
_u_. __
12777 Materiallnst.las;
(pipa, socket,
3.685.000,00
..
'H .
'"
0,00
~ __
4257
oh
121421Pe"lhisaP
62.969,SO
0,5000
I I
Pekerla.n E us fan
42581
0,00
132.000,00
0,00
132.000,00
31.484,75
31.414,75
0,00
3.'17.000,00
0,00
0,00
31.484,75
3.141.484,75
0,00
3.546.926,40
3.546.926,40
1,OO
set
3.685.000,00
,_,M,_._,
,_w.~~
238 Teknisi.
Jumlah
0,00
132.000,00
~Il
.,
3.685.000,00
~_M~._~
__._,_,N __
0,00
............
42581
~!59
.4259
4259
4259
4259
4259
.4260
4260
4260
4260
4260
4260
4261
4261
238IT~knlsl.
Juml.h
oh
Pekerla.n Inst.lnll.mpu
tltlk peneranl.n
12778 K!~.! NYM_~~.l,~.rn.rn~ .....
9332 larnf'.u TL~ompl~ 40 W.tt
9343 ~kla.r.8r",co
201 Pekerja.
202 Tukanl
206 Mandor.
Juml.h
Pekerla.n
12778
9768
9343
201
202
206
Inst.l.sll.mpu
tltlk peneranlan
KalMol
..NYM3.x 2.5.mrn2
_.h.,
Armatur lampu .5l25W
Saklar Broco
Pekerja.
Tukang.
Mandor.
Jumlah
4261
4.2~1
4261
..........4262
_-,._-
~.2.li;2
_4262.
I 4262
4261
9348
201 P!k',,~ia: .
202 T".kanl.:.
206 Mandor.
Juml.h
__
~"_""~'_'
_".2.~3 .~.2.7?!l
...4263
9770
4263
201
4263
202
4263
206
~~.~If'lV:r.13~2:~rnm.2.
.
!i!0.P~~t~k3ph~...
. _
!!~!rl~:._
_
!_1I1c:!,,1, __ .......___
Mandor.
Jumlah
Peke"'on
9771
_.2.()~
_~l 202
4264
206
4264
4264
bh
.oh
_-
1,~
.. __ll,!OOO
,,,,-,
",~
~I:....--._
Mandor.
Jumlah
.........
0,00
0,00
--.....
0,00
0,00
0,00
.!li:!li.2,~
.....2.!,~.~~,9!
1.239,88
45.956,79
225.000,00
80.250,00
26.750,00
......... .............
..
-,"
, .. 1l,3ooo
00100
----
21.400,00
80.814,96
95.179,71
123.988 39
0,00
0,00
0,00
..........._.*
--..
...
225.000,00
81.000,00
----~.,= 26.750,00
0,00
..
.Cl,!?Cl
._ ...... - ..
0,00
332.750,00
17.631,46
3.564.557,16
_-
0,00
16.162,99
28.553,91
1.23988
47.196,67
0,00
0,00
O,ClO
0,00
__
371.706,79
225,0.lJCl,1X!
143.000,00
--",-__
21.400~
___
.. ~2,~
_"__ ---Cl..!?Cl __ ..__ 28.553,91
1.239,88
0,00
436.596,67
0,00
-~
-_
.ClCl
....,"._.".__..1~~~~,1l9.
28,!iS.3!~1
1.239,88
---.Q,gg
21.400,00
0,00
0,00
0,00
319.400,00
12.721.000,00
0,00
12.721.000,00
unit
1oo
.. _.
.. _.().()() _.
oh ....___Cl'!.o()()
t---- ..
!Cl!!~,~! .... ___..!li:.162c9..!
....0,4000. 1-____ 95.!~,71
.__...... _..~!.07!.:8.! r--..
ll.()()
..
__
..._._---_
.._--_---- .......
..._., oh
_ ............. _. _____
123.988 39
0,00
00100
1.239,18
oh
12.721.000,00
55.474,76
225.000,og
-_.....J!!.OOO,~
""__ ..~~
~2_~,()Clll'~
143.000,00
225.000,00
80.250,00
26.750,1X!
O.IX! .. ..
.... ~li~~li~.~9
Clc.lJCl.
... .. .... .. _.. 2!:~!i3,~~
0,00
1.239,88
377.956,79
0,00
0,00
--
.1!j.O()(),OCl.
143.000,00
O,()() ...
------- ...........
.. llc()() ..
.".-._0,00
332.000.00
_ .... -
__ ~.~umH'_'m'_~~
,.
....
_ _._._
.~Y
."'~,~
'N.__
---'-
A.
oh
oh
"
'."
15'000
1,OO
_-0,00
3.546.926,40
......
n2x40 watt)
.~~.ooo.!.()()
1,OO
.... _ ..- .!O.~.~!()()
.1,()()CX!
..16?~~
80Jl1 ,~6
0,2000 ........
0,3000
95,1~,71
123.988 39
00100
m
buah
..
M'
_.~~,~
17.631,46
17.631,46
_.,~-,"_.,,-,,"-
'4261
62.969,SO
0,2800
m..
bh
bh
oh
oh
oh
3.546.926,40
..._........*--.-'.
...... _-,._.,_ ..
. .Cl~ __ ._.......2.2.5.:()()(),()()
21.400,00
0,00
16.162,99
0,00
38.071,88
0,00
1.239,88
0,00
300.634,88
0,00
12.721.000,00
0,00
..!li:;.li;2,.~
._.Cl'!!?Cl._._ .... ...........
-- ......... ()..Cl()_._ .._._.~!:~!c!ll.
1.23988
000
12.776.474,76
0,00
......... _I1,c:l()
_ 1~.1~~.9.9
___}~,!>?_1,~
1.23988
55.474,76
__1.~,~200Cl,c:l() _
.
ll'c:l() _
_..__ .~c:l()
000
14A72.000,OO
~'---""'---"'-"".'~
4266
4266
4266
4266
4266
4266
4267
4267
4267
4267
4267
4267
4267
4267
4267
4267
~()2
113.622.080.00
150.000.00
132.000.00
1.00
35.00
1.00
80.814,96
,!_u,!".n.:
!5:l.?l'21
206 Mandor.
Jumlah
123.988.39
T;;ti~;
~.
..!1~:~~~~~,()()
_OO,H'_,
.... 11,00
0.00
...5:~50.()c:l(),c:l()
132.000.00
4B4:lIll.~?_~
190.359.42
123.988 39
799.237.57
. __ ll.c:lIl
000
000
154.175.344 00
13000:000,()() _.
481.0()()!.()()
_Cl.c:l()
__
.O,()()_.
0.00
.........
_O,()()
0.00
000
0,00
_ 1~3:~2.080.00
. 5:~:C)OO.00
132.000.00
__
'!lI"~89.76
190.359,~
123.988 39
155.674.581 57
-_
________
13OOCl:Clc:lll.c:l()..... _ ........ _- __._Cl!()() ___ .~~:()()().()()().OO
.. ___ '!lI~,()()().c:l(),--- ....... _._. __ (),c:l() ------..
- '!lI~:llOO.OO
~_1:~S.().000,c:l()
..___.._.Cl,()()_____ ~~:~5.!l:llOO,c:l()
._---(),()()
. ____ 3_~,~~:000,c:l() ..__...._______
.- ._ ......
...3211:Clc:lll,c:l() _.".- .... lltClCl..__ ... _ . _ .~~1l000.c:l() __ ........_._._(),.c:lIl -_._. __ ..,._ ... ......3.211,()()()c:l()
2~~:O()(),()() .._ ...... '.'_'H_'_ . O.qIl .... _. _._~.?~~()()()-'-()() -_ .... _.- .._(),()() --._ . .._-_._- .~:~?~:llOO.()()
().()()
1.10.200000
. __ O,()() ......... _~~ll~'()()()!()() ..--.-,-._" ..
551.O()(),l1Cl
3.232.59.11!<t()
000
BO.814.96
3.232.598.40
0.00
000
~:1.?~ 7~
666.25797
0.00
666.2~?AI?
... ____
123.988.39
371.965.17
0.00
0.00
371.965,1!
20.000.000.00
20.000.000.00
20.000.000.00
0.00
0.00
72.003.821.54
24.270.821.54
47.733.000.00
0,00
.~()()
...
_ ..(),()()
"
"."-~
4268
4268
4268
4268
4268
kl
ka
m'
1,2000
,..50()()
..... ..?,()()ll,.5.!l
6.0000
121.000.00
2,000
0.3000
1.0800
0,4000
0.1800
..!:"!ll~()
~~:()()(),()()
.... __ .~~()()!()()
726.000.00
.1~000.oo..
0.00
.. ~()~:~~~~~
.. 8():1l1,..9 ....
..
------~7:2~();i:6
0.00
D.c:l()
740.520,00
0.00
95.192,55
150.000.00
245.192.55
2.583.000.00
0.00
000
2.583.000.00
.. 123.:.98.11,.3.!l4!l:~95,3~
4.114.000.00
..
~:OO().()()
32.879.07
87.280.16
49.595.36
740.520.00
32.879.07
Jumlah
Plntu masuk ke Gardu TraksJ
..:ii~1
4272
91~~rtu.ardu
traksl_ ...
254 Tukan. Las.
-595 bn.kos P~~n.
Jumlah
Iufrl~~=~--
;::
2.583.000.00
95.192,55
150.000.00
0.00
0.00
000
0,00
_,n __ y.,...
2.58300Cl,()()
_~.:!!'lSS
150.000 00
2.828.192,55
..u~~t+
H*~=!l!:it~~i~~:Z~=~~~=~~~1
Is
Jumlah
4274
4274
4274
4274
4274
_. ._."1.._-
..
---"'_
80 9600
_______ 70.()()()()
__
_.,,--
~-,-q()(),c:l()
95.192,55
150.000.00
1.113.192.55
971.520.00
971.520.00
0.00
0.00
_Cl'()() ..._. __ ~!~.OOO!.()() ... .... ... ._ ...... --_._ . ..._0,C!ll ._._-" ...-.- _.6.!,.llllll,c:l()
._._Cl..()() .......
.._ ... _.._,,_ ..... _ ... _ .. _.()!()() _ ..... --. ..__ .~7~~~
_._..._--~?~~!.~
__(),()l1 ...--......
~?~~.ll!l
...... _(),()ll
.._ ...... _. _._~?_~3,..~.
._ ..... _ .._._ ....
..165.00000
165.000.00
000
0.00
1.821.014,65
1.663.014,65
165.000.00
0,00
12.000.00
'h __
----
__
.. ........ -
_ ...
"-,.--.-
4275
oh_
____!'~_._
4275
4275
.. __ .
m3
4275
1009 As1 Emulsl (Prime Coati
4275
649 Vibrator Roli;~ .. ...
SflIndli' Bllya-1CeM't8l"ii,fPetllubulIllIITiiIlUIf21
Itr
lm
4~'-
_.__ ()~()()~_
0.0100 .
._._.ll.00c:l()
__~0.814,~~
123.~88.3~
2_0.?~0.6~ .
.Cl.04OO
~~.!?~
0.0500
0.0200
327.61046
213.393.31
2.00()()
..........Cl.9?.Cl-C!
._._!~~22.2~
._..
.ll.()l1__
.!:239.~
~
(),()()._ ....
__ll.c:l() _._.__
__ .Cl..c:lIl
_._._____(),l1()
..... Il.Cl()
16.38052
4.267.87
11.770.00
.-.?ll~~~.?.ll~.._
_.._._._._
0.00
..
..
_ll'()()
.......
...ll,()()
._ 0,c:l()
__._..O~
.~~,~~2.6!'
._~:!~~
.2<t
._______
.!~~~
0.00
1ll_,~.62.68
16.380,52
4.267.87
4275
4275
4275
201 "ekerja,
206 Mandor.
P.kerjaan prlme.ATI untuk 1
m2
,1~
~~~. E",ulsi (Prim! Coa~I.
1025 ATB( tebal4cmlupal
0.2000
0.0100
Dralnal.
1220
1126
1252
201
..
4276 ,.-_. 202
205
~2.?6
4276
206
4276
4276
4276
42,76
J'!", ....
.(),~()()
oh
oh
0.2000
0.0100
.~O:~~~!
.. _
123.988 39
Iu., banlunan dl dalam palar P sanlan batu kaR (adukan lP1: : 3Ps)
Batu belah 15/20
m3
1~000
semen PC (SOka!zakl
zak
4.2500
P'!sir posanl
.......
.. .!!,3
,-.- .---, . Cl'~~
P!,k~ia.
... ......
5'.~... ,,~--.... ..3.~
Tu.kan.
oh
..,lJ.20()()
K.!,pal.aTuka.. .~-"'_.._.,.
0.!2~ .. .......
.. oh
....
Mandor.
oh
02000
Jumlah
N. __
,. __
.. ",,~"~
4279
4279
4279
4279
4279
4279
4279
4279
'*-_.'-=~.-
~2J.!l
~2?!l
...4~79
4279
4279
4279
4280
... !!,.3. .
.. kJ ..
m2
m3
610 fl)~Er.e!".e~",!'
612 Concrete Vibrator
607 i:~mDressor
Jumlah
_ ...
ja",.
jam
am
....
..
..........
.~,~
109.596.89
123.98839
....
~~.-
35.328.35
"',
~"'-_
.-
1.239.88
300.11565
.._"0
.0~!l()
. ..?~:6.!2.,~ .. _...
.0~.ClCl _. __ .~1.759,()()
150.000.00
0.00
150.000.00
1.231.451.00
0,0560
0.0640
4.0000
2.0()()O
O.8()()O
0..
9()()O
3.4290
... _
76!i,692.00
().~
Cl.~ ..
0.00
0 00
~~,?59.00
1SO.000.00
1.311.451,00
........
...
~_N'~
. NO,
.~,~3.2..~0.00
6:!3~:()()()JClc)
.....8Cl.:8!~,~~
..95.,~79.!1
......!Cl!l,5.9~,~!l _ ... ". ..
123,~~!!,3.9. .._ ..
66.490.00
..3.92..3~.()()
-_
Cl.()()
O,()()
().()()
.... _.- 0.00
_Cl,.ClCl
.O,()()
0.00
~!:.6?7.S.1
!~~:.s.89.S.S.
227.994.21
_ ....
..
"..
-,---'-g~,~-
_."rm
"-'
343,392,()()
392.384.00
323.259.84
19.0,359.42
87.~77.51
111,589.55.
227.994.21
(),OO
0.00
.O.O()
32.3,2.S.!i,~~."
1~(),35.~.~2. .--._.
__w-'
".
0.00
91.919,31
.............. (),.ClCl
Cl'()()...........
...........
..245. 7!l7.40
._._ ....... "---"_ .._ . ......
... ---.-.--._._-. .~~,797,~
.O,()() ............... 262,236.14
...........(),!l() . .... . .. Z.~.2.,2~~~!~ _ ..__ ... .._105.470.09
0.00
0.00
.......... !~,4?().()9
290.933.86
0.00
....2.!lCl:!l.~3.~
. 0.00
114.215.65
0.00
0.00
_ ...114.2!5.~
13.151.63
0.00
0.00
... _._.!3.-,-1~1.~3
24.797.68
0.00
000
24.79768
443.09111
613.503.63
1.056.&02.44
0.00
..
v.y._._,_,~_,_,v,
.--"-,,,_ m'"
3~.3~1.35
16,162.99
....
.,~,"_~~".__~"_._m"w._._'
_
___
,~
..J!.<OO
___
_"'-Y._.
..
.61,7Cl2 .~2. ..
2..29.28281
80.81496
95.179 71
.~3.~.llO
86.000.00
0.00
0.00
000
153.721.39
__
.......
16.162.99
1.239.88
674.100.00
674.100.00
0.00
0.00
_......__~.74.1oo,.110
11.300.00
1.695.000.00
O.!l() __ .._.~~:,,~,llO.
0.00
.15C).~
."-=-,.,--_..1?~,.!l()(),()()
7.5!lQO
...... _ ..~.~6,?~.() .Cl().._ ... ..
.1,.2!i675O.00
.. ......Cl,()() ........
-"._- .. .......o.()()
1.00ll0
s.!l,~()().~ _._.- ..~._,_.- s.!i,!ClCl,()()....._,. ...
......... (),()()
59.600.00
.... _ ..- .. --- ..__ .- .... - O.~ ..' .
~(),o.3.s.J!..s.... ..... _-_ ..,- ....... __Cl'()()._-- .._ ...... .... .....(),()(). . ....... _..2.():0:3.5..?5.
1.llOQ<l.-_ ... ..
..... ....
..- ~0:()~5.,?s. ..
O,3.()()o
... ~~7.12.s.,.Cl()
. __._Cl,()(). _ ...._ ...._,.,- .~:!3..?~Cl .._.
~,~:3!,5.()
...-....
._-- ..._ .... - ... _.(),.ClCl _ ..._- ..--_ ..._-114.490.00
2.289.80
0.0200
0.00
0.00
2.289.80
3.665.850.00
66.463.05
3.791.913.05
59.600.00
,_O'o.~,,,_ __
m3
m3
oh
oh
oh
oh
m2
2.~,~3.1,1.?
.0,.ClCl
.. Cl.~
... Cl.~
0.00
16.162.99
1.239.88
167.88
..
.. ~2.~:O()()}lO
..2.!?,0()(),~ _.
150.000 00
1.6670
1.OO
...~~:?8
4278
4278
....o,~.
23540.00
86.000.00
_ .706,.567.01
0,ll33.Cl
~278
4278
4278
4278
_.!,~~.~~
11.770.00
86.000.00
.. .!'",lna
.649 Vibrator Roller
201 Pekerja.
206 Mandor.
Jumlah
.4~?5
4275
4275
~!,~.~~,~~
..8C),8~4,~6
~23,988,3.!l
0.00 .......
0.00
.... C).OCl
.......
0.00
._-----
_ _---_ _.
..
..
=-=~==.==.SO'iso:~
O~()()
80.250.00
__.2.00 _ .._.......
18.725.00
.1!:~
._. __ ... _ .._._._ .. ....... oJ()() ..~-.- .. .... - _~~0()() .Cl() ..- ..._ .. ..__ ... _ . ..... Cl'()()....................2.40:()()O.OO
..(). ..()()
.2~9,.Cl()()
.OO
.._ .._ ..........
_._. ....... _--_. 0.0() ...
...... - ... - ..... ~~~:O()().!.()()
25.710.00
0.00
25.710.00
0.00
0.00
0.00
_._
940.880.53
__
"'-
1.349.461.00
2.290.341,53
0.00
~-
4i8O
~
343.392.00
m3
0.0560
6.132.000.00
343.392.00
0.00
0.00
__ ~1~ Kayu kamper ukuran 8 x 12
_..!l.!s.~ ~~ntu
6.131.000.00
392.384.00
392.384.00
m3
0.0640
0.00
0.00
.3.2.3.:2...5.!l!.~
...'!..()()()()
Cl,()() -_ ...._" ..
~~:3:~5.!l~
.... _ .. _ ._._.Cl,()() -_. ...... _ ..
.'!~~ 201 ~e_~"rJ~,. .. ... _- ....... __ . ._ ..--..-_ .. ... _- ....... oh
... _ ........ ..
-,_ .....
._----_42.8C) .. 202 T!'~-"J, .. .-_ .....----_ ... ._ ....... _._--,._ ..- ..... _' ...!!Ill..:3.59.~.
oh ... ... ._ ..-..... - ._.z,,()()()() __..._._..!l5.179.71
_ .._.,,---_ . ._" . ... (),()() ._ ...... _ ..... .......... - ... ~!l.(),.:35.!l~
.(),()()
4280
205 Kepal~Tll.lc~n.,.
.......
.._!.Cl!l~~~,~!i _.
.... "h__. ._-- "-_._._ ..- ()!~
... _ ....._ .... _ .. ......... _ ... __ ...... .!?,~!.?,~
. ..81,~?!.~ ..~
............
----.
4280
206 ..Mandor.
.... !!1?-~!l.,5.S.
oh
1-. ____ .123.~~
_._!!!~89.5S.
-_ .. __ ._--- ..._Cl.!l.ClClCl
_-,---_ ..__ ._-_._-_ ...._ ..-._ .. ........ _-------_.
.._--_.-._. ..... _._Cl,.ClCl ._-, .. .. .. _ . ....().()() 1--.......
3,4290
227.994.21
66.490.00
4280
594 Penseceton denaan mlnyak cat
227.994.21
0.00
0.00
m2
__
__
._
~,~~~.~
==:-:- ..
__
-4280 -4280
4280
4280
~~
4280
I!!".d."'-!,I~._
........ _ .. .... _ ..._.
... !!~
12789 Peralaton pekerjaan kusen don
Dintu
Jumlah
--=:=:=~~
'
bh
bh
buah
buah
m2
----
3 oo
26.7SO.00
18.725.00
1.OO
240.000.00
1.OO
__ .!.oooo I--_'_'~":"~'OO
15.000.00
1.7100
._.
_-
_ ..__ ..
80.25000
0.00
18.725.00
0.00
240.000.00
0.00
._Cl,()() . .............
_.......249,000.00
25.650.00
0.00
940.880.53
L349.401,00
0.00
0.00
0.00
.._----_ .......... _ .._ .. .... 0.00 ....
0.00
0;00
80.25000
18.725.00
240.000.00
__..~~O()()!.()()
25.650.00
2.290.211,53
4281
4281
m3
._~-
.. 4281
4281
4281
4281
4281
oh
oh
oh
m2
9105
9110
9160
9161
12789
3.OO
1.OO
100Cl0
. !,00Cl0
1.7140
!6.75~~
........!!',725.~
!,.():!,so-,-~
........... Cll!lQ
............. Clt.ClCl .
...()1..ClCl
0.00
0,00
.2~,~,~
249.000.00
15.000.00
337..26000
. .3.4.~:~~6,()()
o,()O
.........
~~7,!~,!lQ ...
_____
O~
343.336,00
___
Ol!()
000
_ O,()()
000
____
.!!!..ClCl
0,00
._._.Clt..00
_ . __
_01()()
0,00
0,00
Cl!.ClCl
..
0,00
323.25984
190.359,42
87.677,51
111.589,55
227.994,21
0.OS5O~.1~!'~1!lQ
_.Q,Cl~~
6.131.000 00
. .~,!lQ()()
80.814 96
2.00Cl0
95.179.71
. (l,8OCJCl
_~09.596.s9
0.9000 ..
... ~.988.39
3.4290
66.490.00
!'!L
.......1.!,:.?.!5-,-ClCl
....
!~:~()O
249.000,00 __
3!~:!~!,84
1.9():~~~4!
.!,7,6~!5.1
111.5~9!55
227.994.21
80.250.00
18.725.00
240.000.00
2~9Cl~.llCl
25.710,00
..0,00
.0,00
0.00
. .ll!Clll
25.710,00
0.00
intu
Jumlah
4282
4282
4282
4282
4282
4282
4282
4282
PeIle,laan Jendela J1
Peke,,..n Jende" J1.
.............
6145 I(,oyuk.mper uku,.n .lixJ! ..
9119 K.ca Polostebal 3 mm
201 Peke,ja.
........
202 Tuk.nl
205 Kepal. Tuk.nS'
.... -.
206 M.ndo,.
594 Pensecetan denl.n mlny.kc.t
<.-
_-".~'--"'
.,
6.2,s9.0()()~ .. _ ... _ ... _Cl'()() _ ......... ~.83S.!.ClCl '.-.'-~-"- -"........()lCl1i~ ... .................
(),ClCl .,.._ ........ ............
1,Cl!'.90
~?,~,7~
......... _. . ~!~!,s,~
..............
.. ........ _ .._-6,00Cl0 ._._.-- ."._- . !'().~~,~ ........ 't.~~~,?~ _ .... _ ..__ ........ ---_ ..._ .......... -. (j!()() .... ,_ .._3.OO ...............
Cl'ClCl
.. ~S.:.1.~,7! ........
..!!'s.:,s~~,~.~
,.
109.596,89
131.516.27
000
. !L2~
111.589.55
123.988,39
00
.. Cl~
472.477.94
0,00
66.490.00
7.1060
,,_.,
4.!83
4283
4283
4283
9105
9110
9160
9161
12789
._
~.8.89.76
285.539.13
1~1..5~,6J!!
1.11.S.~,5S.
472.477,94
'
O-'-ClCl ...
0.00
._,~._.,.,-- ....
,.-~._"--'-,~
Cl,()()
1Cl?:()()(),()()
~,00Cl0 ... ----,-- ....
!6.75!J,.Clll ............... ",._ ......
....__ .!?:~S.O~ClCl
!,00Cl0 ... -_._ ... .. !!',!.!~Clll ... .-.._-'_ .... ............ 0,00 .. ...
_... __.Il,OOClO_... _._.!~:OOO,OO _._-_ ....... _.- .......... _ .. (),()()
..... ... __ .. _ ... O,()() .__ _Cl,()()
2,00Cl0 ... --_ .......... - !,,9':~LClCl ..._.- .........................
._ ...... _.
........ _'t.~8:~~
... _ .._53.295,00
3,5530
15.000.00
0,00
bh
bh
buah
bu.h
,..
..
m2
1.486.012,65
... 4,283
4283
~,a~5,(l()
67.()()().?3
0.!lQ
()'ClCl.....
0.00
0.0() ..
.......
,.~y
,~,,~,_.~
.....
,~~-~~
.(l,()() ..........
..
......
......
Asseso,les plntuJunlt .
9105 Enlsel Pintu
9110 Grendel Plntu
.........
9160
.._. ...... _ ........ ............ -_ ......... - ..... -..... ...
9161 H.ndlepintu
12789 Peralat.n pekerja.n ku.en d.n
intu
Juml.h
4282
4282
4282
4282
4282
4282
4283
4283
4283
4283
4283
4283
4283
4283
m3
m2
oh
oh
oh
,!h
m2
1,08~0
6.0000
. ...:l,()()OO
1,!()()()
7,1060
~~rles
plnt!'llln~_._
_...
.Enlsel Pintu
....l>L
G,endelPintu
Kuncl
bu.h
H.ndle pintu
bu.h
Per.l.t.n pekerj n kusen d.n
m2
...EL.
0.00
O,()()
,-,._
......
- ...... (),()()
...
O,ClCl
0.00
0,00
53.295.00
2.655.593.37
406.835.(l()
67.000,73
484,889,76
285.539,13
.Ii,!,s~,~,()()
o,()li~
..... 01!l()()()
1.169.580,73
....
'~-~~_.. ~
107.000,00
37.45(),00
.__.. .ll,Q()
't.98,0O(j,Q()
......... 61,,s~.~
...
.... ...!'Cl:ll;~,~6_.
95:~?~!!1 .
.
~7ClOO.73
Cl,ClO
0,00
.O,()O ...
".ll<\.,.!'.!'.~,.71i
!8,s.539,13
4.OO
26.750,00
2 oo
18.725,00
.0.OO __ ..__.-.!..~:~!()()
._.
0.00
0.00
.(),ClCl.
Cl'Clll
0.00
131,51~,27
111.589,55
472.477,94
Cl'~
!O~,~~~!ll~
1~~:,s~6.2.7 .
123,~11!"~91!1.S.~~,S.~
.
66.490.00
472.477,94
.O,()()
0,00
107.000.00
37.450.00
.
..1.Cl7;.~,.ClCl
..........:!?:45ClLOO
. ...
..(),()()
()'.(l()
~9_8,()()()!(l()
53.250,00
't.~1l:()()()1()().
53.250,00
intu
-~~
__
4284
4284
4284
4284
4284
4284
--..
6.259.000,00
m3
0.0650
61.525,00
m2
1.0890
80.814,96
oh
6oo
oh........... ._"._." - .. ~,Cl!lQCl_ ...- ................. _ .. ~S.,179,.7.! . .. _ ... ~,,2()()(). ... _._ . ..... _~~'~!LS.9 .._---_ ..
oh
. .. ..
. Cl,~()()()-_ .._ .. .. .. !2_~,~8_!',~~ -_ ...
oh
.. ,-66.490,00
m2
7,1060
.""
Enllsel Plntu
Grendel Plntu
Kuncl
Handle Dlntu
Perllalln peke,ja.n
IDlntu
Juml.h
,."
"
~;Dh.tU7ii;;it---9105
9110
9160
9161
12789
_,,"-
kusen d.n
_.
__ ._
"
,..
0,00
0,00
484.889,76
.!1lS.:,s~~.;.~
!~!:~!'~2~
472.477,94
._ .....
...........
.. ...
__
...
.. ..
...
_" ..........Cl!ClCl
... ...
............ Cl'OO
0,00
0,00
..
0,00
r--'
0,00
O,()()
.(),()()
0,.0()
0.00
.-
406.835,00
67.000,73
484.889,76
!85~~~,1:l
~3~:?!~1!.7
.1~~,s.1l9,5~
472.477.94
_ _- .................. __ .
.....
bh
bh
buah
bu.h
m2
..
!~~,S.~~,!? .
406.835,00
67.000,73
0,00
..
..._ ....... - ...ClLClCl
4oo
2 oo
0.OO
2 oo
3,5500
26.750.00
18.725 00
240.00000
249.000,00
15.000,00
0,00
0,00
0.00
0.00
0.00
107.000,00
37.45000
0.00
498.000.00
53.250.00
0,00
0.00
0,00
0,00
0,00
1.486~012.65
1.169.535 73
0,00
107.000,00
37.45000
0,00
498.00000
53.250.00
2.655.541,37
~,?1,~,1~
....
o,~
... 62.7?~.~
34.240,00
95.179 71
109.59689
123.988.39
80.814,96
.O.!~()()
0,5000
00800
._.Q..0l00
....~ll.!Q.Q
0,0500
i>;j;;;i;.
4293
4293
4293
4293
4293
4294
4294
.~~
4294
4294
4301
4301
4301
4301
4301
~.,,"'-,._.
. '_0'0"_
~-'"~
__
.,
..
.-
.... f,l2ooo
........ --""
..
-_
_.
.......
........
........~~~.!-.~7
..
_ .,00
.. ..
0,00
0.00
0.00
.O.f,lf,l
.......
~,~36,~
....2~!0~~
17.12000
0,00
0,00
_..0,00
0,00
29.910,20
..........
'-"'''''-'-~'
....
'--" .
0,00
7.61438
1.095,97
1.239.88
4.040.75
13.990,9'
".,""
.. ..
h.rl
~:~O~:()()()
()()
_~,OO
__
1.000.000,00
O.f,lCl
..
.0,00 __
0,00
01Q()
._!1.783.200.~
0,00
4.l:2267
1.136.88
7,530,66
l?,l:20'OO
.. ?~!~.3.lI
.1.~~,!!7
.. ~:2,~~88
4.040,75
43.901,11
O!()O
0,00 ......
0,00
.__.f,l,oo -- ....
.~l;f,l.?~,2~
....1.8.19,()()
9,517,97
1.239,88
"'8~ii81,sO
0,00
0,00
1'1.452,60
3.500.00
100.00
9.517,97
. . 1.23~,88
8.081,50
22.439,35
.'00
'00
'00
O.()()
"
3'0000
5 oo
1,OO
Is
.__
Cl,25,110
().oo .......... .... ... ~.5,()f,l,f,lf,l
.....
------ .... !.":f,lOf,l!.()Q ................... _.---.
.... 1"f,lOf,l!f,lf,l
.....0.~f,lOf,l...... -_ ..- ... ...Cl,O()
... .. ~f,lf,l,f,lf,l
.. . ......
I
f,l!~f,lOf,l
.!'~,!?~,z!. .._ ..._.- . ~.,~.El!!?.. _ ..- ............. _ ..
._.. f,l,()Q..
..
.... - ................
..... _. .......!~~:!!.88~~~.. ... - ............ ....1:~~.~.~~ ._-._- .............. Cl'f,lf,l
_ ..... _._- -'- ..
.. .Q,f,l~Qf,l
0,00
0,1000
80.814,96
8.081,50
18.839,35
3.600,00
_s.~ooo
_ __ ~814,96
~E:?48.00
.._.........._
.Q.~
.... ~,Q,0f,lQ..~.!~988,39
_
?.43.93,ll.,!4_ .
_.O~()Q
20,00Cl0.
~~,~6~,.~ ..1:2~9:3~Cl.()()0,110
5.()()()()
568.7ClOlf,l()
.
~:1l<I3.500,f,l0
0.0<1
1,0000
795.000.00
0.00
795.000.00
_!'..!!!....
.1.,~~,.91
....~.~~~,88
4.040.75
43.901,1'
.'00
0.00
0,00
0,00
........4.:~.2.~6?c ...........
0,00
_ ..~,~~,88
'00
.-."-_.,_. .. :!~~f,l!.l;l;
.
17.120,00
0,0<1
~ . _.,a ,. ".~ ___
0,00 _eW~._~_N.W ... L-110
......
0,00
.0,0<1
O,ll!!
.. O,llO
000
0,00
21.910,20
0,00
_-_
.............
..?:~.!~,.!!.
"
...
.. ~?,!20,f,lf,l
.. ._---,'
.f,l.oo
o,ll.f,l
...... _, ..... -
._...
..
4.122,67
1,13.lj,B!l
7,53.f,l,l;l;
...... OLf,lf,l
0.00
oh
btl
bh
oh
oh
oh
f,l,()()
...... Q..0f,l
..... f,l,ll.f,l
0,00
7.61438
1.095,97
1.239,88
4.040,75
13.990,98
,.'"
_'!L
..........
...... -.- .. -.
......... Q~~
........ Q..0l00
.... Q.!l.!f,lf,l.,
0.0500
bh
oh
_." ..
..
0,2~
.0.12()()
btc
f,l.0l;()()
kl
Lbr
ka
bh
oh
oh
oh
oh
.......
.....4.,~.~,~
..
0.2500
0.00
0,00
0,00
4J)40,?~8!()Q
0.00743,~~0.34
0.00
1.259.390,00
0.00
2.843.500.00
0.00
795.000.00
4.815,()()0.f,l0
....(),'O.Q
....
1.000.000.00
4,815.000,00
. ..1.!:.?8.~2.()f,l,()Q
1.000.000,00
~.?
4302
4302
..!'_~.... ..._.!~.(),()()QQ_
_.!ll:!l.4.,~~~.9..?:?!l.~,!f,l
ol!..... __
4.f,l,00Cl0
~~3.988,39
.._ 4.95~~~,~f,l
00_
.. 40,()()QQ_........~~:~~,?()
1-.._ ..2.~.~
.8
. ,?~f,l.()f,l
oh
20,OO
568.700,00
11.374.000,00
Is
1,OO
3.000.000.00
0.00
744 Truk
12857 !.!'!?I~..~..t.~,,!~.~.I!~d'.lt~~
918 Alat bantu Instalasi Transformer
20 kV/2x1200 V. 3520 KYA,
untuk Rectifier 12 pulsa
....
10,OO
1.605.000,00
!(),00Cl0.._
1,OO
2.,~~~:640!QQ
4.000.000,00
0,00
Q,f,l()
0.00
_..
_.._
......f,l,f,lf,l
._ .......0,llO ..!!.lj~'??~~,!Cl.
f,l,f,lf,l
...............Cl.f,lf,l_
. .4.:9.s~:S.~S..li()
. .. Cl,f,lf,l....
. ..o,f,lCl.
.!:S.~!.?ll()!f,lf,l
_._~
..__ ..0.0() _._g.374.ooo,f,lf,l
3.000.000,00
0,00
3.000.000,00
16.050.000,00
0.00
~.3,5,lj6,.4.()().f,lf,l. ................f,l,f,lCl
0,00
4.000.000,00
16.050.000,00
2~:~~,.4.()(),f,lf,l
4.000.000,00
201 Pekerla.
206 Mandor.
..__
.._
-~~!Tek"'!l:____
599 Enlll,,-"r Gardu Traksl
4303 12159 M.teriallnstalasi Rectifier
~~
'---'
4303
4303
...4303
-_
120,OO
BO.81496
40,OO
123.988,39
_
...P.'!- ---_._ ..__ .. l~,()OOO ... _._,1;2.96920.
.. 4.f,l,00Cl0-...-_ ..... 568.700,00
. ..
........
1,OO
4.000.000,00
Is
oh
00
~-
-_
_- __
000
0,00
9.697.795 20
9.697.795.20
..
4.959.535 60
4.959.535,60
0,00
0,00
.. 7.55~3.4.f,l,00 .._._...... _ .... _.Q,!l()_ ...__
..... 0,00 ....._ ...?,.s56.340,00
...22.~()()(),.oo . .... _ ........ _ ... _ .. Cllf,lf,l... _....___ ..f,l,oo ....................
2!:~.000,00
4.000.000,00
4.000.000,00
0.00
0,00
__
__ __
""lIrll:lor.
....__4~?9,~~,.6.0
___
~~~B,?~!~
._
_.1~:~~?,~,~ __
23B. ~k"isl.
599 En.ineer Gardu Traksi
12B Materlallnstalasi DC1500 V
0.00
""11!!'..!=!'bi~,,!(i~omln.l
4304
4304
43124
7.. Tr!,!-..
. ...
12B57 !~.s. S!t.!,n.tuk..II!cI'!..tr:!.~si
....
920 Alat bantu Instalasi DC1500 V
Main Cubicle Incomln
Jumlah
5oo
10oo
1.OO
hari
. _-"11':1
Is
~oo
1.605.000 00
2.356.640 00
4.500.000.00
000
23.566.400,00
0,00
000
0.00
_B.~25.0.00!QCl
O,QCl
4.500.000.00
__ ~,~~~~
~~,~
..
...
._--
""0 .._'.
,._~~,
-_.-_._.
6,061-12.200
0,00
0,00
0,00
.(I,~
0.00
,--
. _~~5 ..~.L0!l.
..2.3,~6.6..~,0!l.
4.500.000.00
3.099.709.75
1.574.237,50
s.:~},()~,~
750.000,00
.
...B:0~5:()()(),oo
-,~,-,,"-.~.,~~......
.a,p.2.~()~,00
. ~!(IO
1.250.000.00
23:~~,~0!l.
1.250.000.00
9.275.000 00
50.0lJ.469,25
!=ubis.'!.
744 Truk
12B57 T~ls S!tuntuklardu traksi
922 Alat bantu Instalas; Control
Cubicle
Jumlah
oh
~~,00ClCJ _ ...
30 oo
30oo
20oo
1,OO
_._!!!'
oh
oh
Is
.....__.8P.:8..1~!!6
123.9BB.39
62.969,50
56B.700.00
750.000.00
.8,(I.81.4!6,_~
3.719.651.70
1.889.085.00
11.374.000.00
0.00
............ _ ..
0,00
____ (lL~
......
. "_.>.~_.,
--_
. _(l,~
____
._,'_,.AU
"O.!Cl(l
,_.,._~
........
1.:~~,~..!l(I
.. .2.(I!~ ..... _- .... ...........2,~~:640.00
......... - 20,~
1.OO
3.750.000.00
__ . n_
750.000.00
0.00
. ...
..(I,.~
0.00
0.00
..
4308
4308
4308
4308
206""11!'~:_..._
_
__ .".....
238 !lIk~)!I,_
.._._._.
oh
599 !1\!ll"-~~.c;lI~cI".!r:!..k!l_.______ oh
12B64 Materiallnstalasi Auxiliary
Is
Transformer Cubicle 20KYI
3BOV50 KVA
..... _. _...
~M!B 744 Truk
4308
12B57 Tools set untuk Qardu traksl
924 Alat bantu Instalasl Auxiliary
4308
Transformer Cubicle 20KYI
3BOV50KVA
Jumlah
_.......!.Q,~
.__
80.814.96
.!.2~2~.8!.3!
.2().L0000._.__
.._~.96~~
. _~_Q..00ClCJ
___._.?~.QC?,()().
1.OO
750.000.00
5.OO
50000
1.OO
47.BB2.BOO.00
__ _-"-"'>O--~"''''_
,."..
2.424.~~8,.80
..1.8~9:B2~,.as.
.1.259.390,()(I
11.374.000,00
1.000.000,00
...0,00
1.000.000,00
0.(10
..........
16.05():()(I0'OO
0,00
3.000.000,00
0,00
.11.783.200,00
0,00
(),()O
0,00
16.050,Cloo,oo
11.?B3.200.~
3.000.000.00
._(1,00 ...
.!:~9:.a.a~!!l(l_
O"O'_'O'
(I.()()__
_~_,!5.~,~9C1L~_
_ ..
..O'_(),.(J().._
~:~.8?:~!()()_____
__~!()()_.
0.00
750.000,00
1.605.000 00
2.356.640.00
2.000.000.00
lOB.797.032, 70
35.B50.ooo.00
1.859.83?...a?
.1.:.~?!:3.!02.()(I
1!,37~,000,OO
0,00
..
32.100.000.00
47.132.800.00
3.750.000.00
2.424.44.a.,.~
2.424.448.BO
..
"','N.
32,100.000.00
0,00
3.750.000,00
......__.~!,13.2,~,(IO
0.00
25.064.232.70
B.(I.81.496,oo
0,00
....".- .. __0}~(1...-. - .3,!!~:~~~~
... P'.~
.. .. 1:.a.a~,o.~~(10
(I,~ ..... .~!~~.D..o.(),(10
...
0,00
750.000,00
'_~,"N,''
har!
har!
Is
4308
,_
...._(I.~1:2~9J~B.~!~
_(),~
1:~9~~!~
.._O,~
_~,~?,_~,()()
0,00
750.000.00
0,00
11.7B3.200.00
0.00
B.025.0()0J.2(I__
0.00
2.000.000.00
B.025.000.00
11.7B3.200,OO
2.000.000.00
Instalasl ACdan DCLow voltale nel termeSllk Bateral den Charier, 125Vdc 100A, Slam
4309
201 !'.~~~jllo ....
....
O'.4~t--_!06
4309
23B Teknisl.
4309
599 Enlllneer Gardu Traksi
4309 12B65 Materiallnstalasl ACdan DCLow
voltale panel termasuk Bateral
dan Chaer, 125Vdc l00,\, 5jam
~,,~!,
_.~~
..~
4309
,_,__,,
_._--1-----_ ..---.---.--.-.--.
744~k..
12B57 Tools set un!lI~Jardu !~~._
925 Alat bantu Instalasi At dan DC
Lowvoltage panel termasuk
Bateral dan Cha er. 125Vdc
l00A 51am
Jumleh
oh_
~.
oh
oh
Is
... _
_?(I,()QQ(I
.._._.....~.B~
...
..._.__ .. .!.2!,!l.a.a,~
10 oo
62.969 50
5 oo
568.700 00
1.OO
750.000.00
._ __5.~
-----.-.
3~~:~.8L~_
._ 619,~~!!,~
629.695.00
2.843.500.00
0,00
-....
---- ..-.-....
~-.1__-.-~1_.--!:..6(I~,~,()()-------~!~
~lI.':i_I..
~!.(I()Q(I
_.
.. 2.:~~.640,OO ,Is
1.OO
2.250.000.00
..
. __. _.Q,(ICl
.. _.. .._ ..... _(I,~
..
0.00
.__
0 00
750.000.00
___
O'.O'--
.
.__O.()()
0,00
--.-------
--
(1,00
B..(I.,.81496
"'O'_O'O'
. .!.2.3_,~,~~
--
'
._._Q,(J()
..
--.(),()()
...
'O"~~~.2~,~.~
..~!~~!'!l~
629.69500
2.843.500.00
750.000.00
0.00
0.00 _
0.00
..
_O'_Q..~ ._
'O' .!y.8~~(I(I,(I(I
0.00
6.517.515.75
O' __
--
B:CI
..2~'.~2~ __
._._.Q,~_
2.250.000,00
--
--.-.-.-
--
.!:~_~ooo,OO
!~,7B3~2P.(I,()()
2.250.000.00
4310
4310
4310
4310
4310
4310
0.00
202 TUkanl,
.,..indow Tlme!x21
686 Mesln press
744 Truk
9~C;lorry .. ,.
12866 Tools set untuk modifikui lAA
~O()_O().
..!.ClOllO
...
2 oo
2,OO
..:z.~,s=400.,0()
...
.!:~:S.~.ClO
55.00000
787.700.00
.ll.ClO
..ll,o()
0.00
0.00
0.00
0.00
265'400.0()
1,~5,0ll0.0()
g~OllO.O()
0.00
265.400.00
1.~5,DClO.ClO
0.00
253.500.00
253.500.00
1.575.400.00
2.233.900.00
4.922.185 38
0.00
0.00
0.00
0.00
0.00
0.00
242'444.88
123.988.39
285.539.13
0.00
0.00
1.181.550.00
1.605.000.00
55.000.00
0.00
1.605.000.00
0.00
250.000.00
250.000.00
1.181.550,00
1.910.000,00
..Jl.ClO
1.575.400.00
380.71884
0.0() ...
_.!~:.~OC!
1.575.400.00
Switch
.~=!!",~~ .~"2.~!1I8
.~.ClOllO...
!.ClOllO
.!~~:~~!I,~~.__..g~,.~8!1,3.9
...~,.1:?!.!!
28~,~~9.13
.3.~
.l,.ClOllO
...!ClOllO .
1.5000
ll'ClO
. .!,~~:O()ll,ClO
..~,s.,OllO,ClCl
787.700.00
ll!!lCl....
0.00
55'000.00
1.181.550.00
U43.522,4O
201 !,!~!rj!: .. _
206 M.ndor.
.
238 T~~"isl:.
599Enlin~rG du TrlksI,,~.
12867 M.teri.llnstal.sI Surle Arrester
4312
..... t.!r",a.~u.~lroundi~..
.. ..... '._. '"
12866 Tools set untuk modifikasi lAA
h.n
744ITruk
929 AI.t bantu Inst.llSi Surae
oh
oh
.0 ....
1.5000
80.81496
..1,Cll)()O...........!~~:988.~~_.
121.222.44
......._.!.:z.~~ll.ll.!~~
.
~=..
6::
..~=~;~~
--= :s~~iri:~ :=!~~~~~
Is
1.OO
150.000.00
0.00
'.... _.!:.~Il.!;,OllO.llCl_
.. ~~.':i_......()!.C!~!lCl
130.000.00
Is
1.OO
,..",
02ClO .
0.00
150.000.00
8ll:2,50,()()
130.000.00
0.00
0.00
llOO
0.00
~.~SO.()O
130.000.00
4313
4313
4313
4313
4313
4313
'
Inst.l.sl C.ble 20 XV( Cu 3x9Smm21XLPEdarlGardu PlN ke Switch Board 20 KV& dan Switch bo d 20 XVke RTR
201 Pekerj.
oh
.1,~()()O
.. 8Cl8!",!l~ .!l6:97795
206 M.ndor.
oh
1l..2.0ll0...
!2~:!l~ll.,39.
2".797.~8
238 !~_~!:li~i
...
. oh ,.,-~~ . ...........JlJ.~0ll0 _' ..." ...62.969.~Cl__ ...... 12.S9~!!0 ......
_ ............llJ..llll.ll..__
~!.?.llCl.llCl __ .......56.870,ClO.......
599 nlin~!~~~d.u .Ira..ksi
"~"U'''~W_.
128!;? !()().ls.~t..IJ"t.IJ~
..e!dlJ.!!~!l._
12868 M.teriallnstatasl Coble 20 XV(
Cu 3x95mm2) XLPEdarlG du
PLNke Switch Boord 20 KV&
dari Switch bOIrd 20 XVke RTR
..
4313
4313
__ _
.."L
.....h!'!..._
Is
..,_.,--
hlri
Is
.
'",
_._ .._-----
._._
__
__ ._,. .__ ... _.- ..-. _._-_._._ ..... _ ...... _--- .._ ....~ll."O() ---.. .......!:~~:0ll0.00
15.000.00
1.OO
.......
.... - ......
_._._
_-
....
191.239.53
_1~14
201 Pekeria.
oh
....".~14
206 Mandor.
oh
4314
238 Teknlsl.
oh
4314
599 Enlin r Glrdu Trlksi
oh
.4314 _.!28~ ~~t
untlJil!r!!..~.~_~s!..__._ .....It.arL. .
4314 12869 Matenallnst.l.sI Coble 6 XV( eu
Is
3x95 mm2) XLPEd.n Switch
Board 6 KVke ATR
4314
1,OO
...
0.00
255.664.00
"
............02!lCl
0,00
..__ .--...
~,2ll.ll.ll.ll.
.~:~()()!!lCl
1"--"
15.000.00
15.000.00
526.103,53
79.200.00
48.488.98 __........
E.()() --------.ll..ClOr---.. 48.488.98.
24.79768 ..
.....0.00 _.
0.00
.__ 24.797.68
6.296,95
._._ ....._. .ll.c.ll.ll
.~
6.296,95
28.435,00
0.00
0.00
28.435.00
.... _._ . ..<'.llCl
... ,~~~:~~.ll.ll _.______Cl.llCl
_._ ....__ ..~~~=C;~
0,00
20.000.00
0.00
20.000.00
==~:~=:=~~=:===::
---ii;ri'-=::~:.::o~ :=~=:~:j::~05.00;~
==::=:.::-'ll.~....
0;00
96.977.95
24.797.68
. 12.?93.9O
.-_.- .. 56.870,0()
2.3?C;C;4.0()
20.000,00
0.00
0.00
o!()()
I.. ll,llCl
...
_--
..
Jumlah
.........
0.00
0.00
0.00
ll'OO
235'C;64,ClO
20.000,00
15.000.00
0.00
..... _ll.ll.ll_ ..
0.00
.... ~=~()(),O()
15.000.00
JumIIIh
Instolasl Cable Al3x11195mm2IPDL)berlkut ...oaer
4315
201 Pekerla.
oh
4315
206 Mandor.
oh
4315
238 Teknlsl.
oh
4315
599 EnKln_ Gardu Traksl
oh
f-,,315 ~70
Material Jointi!'J.C;~ ..
.. _.set
_.
.~
_ 3108 ~~
dlam..!~.~
..__.____ _..!!.. __
4315 12871 Matenalinstllisl Coble Al
Is
3x1x95mm2 (POL)benkut
__
messel\l~ .....
..
1-han
744 Trut
4315
hln
4315 12857 Tools set untuk lIardu traksl
932 A1atbantu Instllasl Cable Al
Is
4315
3x1x95mm2 (POL)berlkut
messenller
6000
0.2000
0.1000
00500
.:'!,ClOllO
f-----... _..1Lll.llClll.
_ .__
1.OO
_.__ __
....
_.
._ ..
00200
01000
1.OO
80.814.96
48.488.98
123.988 39
24.797.68
62.969.50
6.296.95
568.700.00
28.435.00
22.5..llll..llCl
._ll,llCl
_...
..__!~.500.ll.ll_ .._ .. _..
ll'll.ll_.. .
20.000.00
0.00
.- -.- ..
-----
1.605.000 00
2.356.640 00
15.000.00
'--'-
-- -- ---
0.00
0.00
0,00
_.__
0.00
000
.. 48.488 98
0.00
0.00
24.797.68
0.00
0.00
6.296.95
0.00
0.00
28.435.00
90.000.0() __ .__ .._.0,00._...
_!Ill'OOOOO
..!.2~.00
,..__ .__ .. _ll,ClCl
__ ..g,!;()(),ll.ll
20.000.00
0.00
20.000.00
- ..
-.-. r---
0.00
235.664.00
0.00
..--.-..
- ..
--
32.100.00
0.00
15.000.00
_ .
32.100.00
235.66400
15.000.00
........
~.81"'~
4316
4316
..4!1,t;
..... .. ..
' ___
.._,. ....
_.
Instalasl
201
206
231
..
599
12873
Instl""
201
206
231
",."
P.k!rjl:
oh
oh
oh
.......... ........
~~~~!" . _.'._--'
:r!~!!i~i,__. ___ ____
....
'-
_-_
---",',','_,'
421.383,77
.'00
Cl'oo
. ,~.7<\1.00
1.239,slJ3.!l.Cl
......
.1.~9.0lJ5.00
5.t;l.7.000.00
350.000,00
.'00
0.00
0,00
'-','","~.
...2..3.:~t;t;.:~!.00
0,00
..... (l,'!Cl
200.000.00
""''''.'"
23.916.400.00
_0_,""",,_
c---
__
,.~.~
.. 2~:~~,-4.()()l()O
,"'_,
.. "'0
200.000,00
8.225.000,00
44.998.116.90
oh
oh
oh
oh
Is
Jumlah
60,OO
10oo
10oo
5,OO
1,OO
r __
hlrt
Is
__
,,'0_,
"-,-,.'.,,
.Cl,OO
,~"
.,
"',_.'"
..
.e,()()
150.000,00
80.814.96
123.988.39
62.969.50
568.700.00
350.000.00
..
4.848.897,60
1.239.883,90
629.695.00
2.843.500.00
0.00
..
23.716.400.00
.~._--
_~
..
--~.
_.
',
",Cl'!().7"8,ClCl
!:2.39:.8.ll3,!l.Cl
1.889.0~5,00
5.687.000,00
150.000,00
"'.
,',m
0.00
0,00
8,025.00(),OO
0,00
200.000,00
8.025.000,00
23.566.400,00
200.000,00
1.225.000,00
44.791.116.90
4.848.897.~
!------~
..__
________ Cl..OO
_..__..!:~~~
_._._~~
. __
_~
0,5000
'-'-"","
___
0.2000
...... Q,.2.000........................ ...... ()..oooo ..._--_ .... _.1,OO
80.814.96
123.988.39
.......
~,.!l..Ei~~ _ .... __ ..
~68. 700...
0() .. _---100.000.00
..
00400
01000
1,OO
23.916.400.00
..........
Cl'()()--0.00
.........
'
77.799,06
"~
__
p,OO
0.00
0,00
43.753.376.50
0.00
0.00
..
..Cl,OO.~._._,~....... _,
..-- ..
... _- ......... ClOO_._-_ .. --'- ....... ()'OO .._.. ............
100.000.00
0,00
....
1.605.000 00
2.356.640 00
25.000.00
10.275.000.00
0,00
0,00
Cl!!(j._~...
40.407,48
24.797.68
- 12.,~9;!l.Cl ..
.......
..~:Cl~~,()()().OO
~~'~~4.ooLOO
2.250.000.00
.. ().~
9.561.976,50
h.r!
hlr!
Is
Cl'~ ..
. __ ...Cl.,~
0,00
.- (l'oo ..
0,00
(J,()()
,,'.
.___
oh
oh
oh
oh
Is
.... '~
'
0,00
23.566.400,00
0,00
........
O,()()
0,00
0,00
200.000.00
Cl'OO
,
12.856.716,90
r- ......
-
..
----....
......
--- ....
..
._._ ...
744 TNk
12857 Tools SIt untuk IIlrdu lroksi
937 AlaI bentu Instalasi Fire
Extlnaulsher idls B C 16.8ka
__
1.EjOS.()()(),()()
2.3~Ei,t;<\O,()()
5,0000 -.
lCl,QClOO
...
1,0000
---
.....................
_ ....._. _._-, ..._.~,..,-
..
... _ .....
.__ .........
untu~~11
traksi._ ....._.
936 AlaI benlu Instilisi Groundlna
System
Jumlah
_-
52.100.00
.~".,~.',_.w.,",w,~
__ Q,'!Cl
'~.Th,,..,,_ ..,'M,_.,_
--
har!
har!
sel
..
32.100.00
235.664.00
20.000.00
Cable control
~ ~-_
_ 12857
_ ... ~ ~~."l
..
......
32.100,00
0,00
20.000,00
Cl.OO
0.00
.0,00
0,00
350.000,00
H __
744 Tr~it
12857 TO()lsselunlu~lardutraksi
935 AlaI banlu Inslalasi cable
conlrol
Jumlah
...
.....
. ...
280.664.00
5L"!!II!..._ ..._..
4320
4320
4320
0,00
. .!2,3!"~
._.6.~!t;,!l.5
28:4~5,QCl
45.000,00
235,~00
0.00
........
95.619.77
~,=~~'",._~~~,~,o_=
4319
4319
4319
O,()()
62.969,50
.._ 30,0000 1--_
. .1.889.085,QCl
10,0000. _ ..__ .~68.700.00 .~_~687000,00
.5~~ Enli~!LaLd.':'.!"~ksi .. ___ ._ _.!?!l._
..
12874 MIl.r;allnslalu;
cabl. conlrol
Is
150.000,00
0,00
1,OO
4318
4318
4318
... '00
0,00
0.00
'har!
744 !.~.~
1.605.000.00
5.OO
.... __
..~~
har!
12857 "Tools~l~n.~u,.k_,"rdu lrokS!.
10oo
2.356.640.00
-~--_
..Q~
934 AlaI benlu Inslliisi cable pow.r
Is
200.000.00
0,00
1.OO
l","nll"n rendah
Jumlah
12.856.716.90
1- ..
4317
4317
4317
4318
4318
4318
4318
4318
......Q,()()
Jumlah
4317
4317
4317
4317
4317
,""
..
,n,_"
41.41i18,98
0,00
..~". Q,oo .....
... . Cl.<?O..
"'~~-
,,"
..........
hlr!
744 TNk
.................
h.r!
12857 Tools set untuk ."rdulr"ksi
933 AlaI bentu Inslliasi cabl. Power
Is
Teelnaln 1500VDC, Cu 300
mm2 menahubunabn
RTR.
Diodl.N5, HSCB.05dln Rei
4316
4316
4316
'00
.'00
.
.0.Q.ll .... .
... 0,Q.ll ..
45.000.00
no
......
_.-
0.00
235.664,00
0.00
64.200.00
0.00
25.000.00
335.664.00
89.200.00
..._.'
_..
"
~~
..
24.797.68
1.2.~~.3,!l.Cl
..._..Cl ..
ClCl
100.000.00
502.663.06
~v.~:~
I.
4321
4321
4321
432.!
4321
4321
4321
4321
.
--
201 Peker)
oh
206 M.ndor.
oh
---238 Teknlsl.
.. .
..., ....
... ......... ... -- oh
5!1!1En.II..,!!r.G~rdu.!~ks1
oh
_
Is
12877 Mlterill Instalasl FinI
Extin.ulsher kl A, B C / 64 kI
le"lklp din Plny.n din
rod.
744 Truk
han
12857 Tool. set untuklardut~~1
han
. _.
938 Alat bantu Inst.I.s1 Fire
I.
Extin.uisher kill A, B.C/64k.
len.k.p din Pinyon din
rod.
Juml.h
--
~~
"
_-
.
00400
...(),!!lQCl
1.OO
...................
_ ..___
1.605.000.00
2,~~6,~.!()()
20.000.00
EJ,O()
0,00
0.00
134.369.53
""
Tron.former
_- _ _
...
4~~3
.2()lP"k,,~I':_.___
4323
206..... M.ndor._,
_4323
238
.......... Tekni.l.
_
_-.43235,!I.!I
Enl!!leer Gardu Trak.1
4323
Windows tlmej~L
__
4323
744 !.~._,
.___
43.23 1285.1:r.o,l,~._~tu.!!!!!k
sard,u traksl
4323
12879 Materiallnstalasi Reloka.i
Auxiliary Tran.former Cubicle
,
_._
.......
llh.__
oh
.1(j,()~_.___
10 oo
..-.,'" .-- ,
.
0.0()
\
'I
96.977.95
24.797.68
125li13,go
0.00
0.00
, ~.O()
0.00
-- .~!OO
100.000.00
....
0,0()
f
235.664.00
0.00
64,~00.00
0.00
20.000.00
642oo.0Il
235.664.00
20.000.00
335.664.00
14.200,00
554.233.53
O,OIl
O,()O
0.00
0,00
20.000.00
~~;~:-._--~-~~~-----
. ..
'1
{.l,
0.00
0.00
0.00
~.O()
100.000.00
.. _..-._---.!!~~
....... .... ..... _~:977.95
.-- .. _.lI<l.~14~
_. .......... .......___
0.20Cl0 ......
.!~.3:!I!l~~!1 -- ....}4,797.68
1.2.593.90
_ .... __ ..... _. ...._.~1.2_llQCl
.... - ............... .!i.2:!I!i9.!!;Cl --,
___ "~.O()
568.700.00
0oo
100.000.00
1.OO
0.00
.v_.~
_,,.._..,..._"'.._~,
4322
4322
4322
4322
4322
';'<'1"i-r:~
.\;,J.,~~",
"j
...
6O.814,!l6
24.797.68
12.593.90
5&.870.00
20.000.00
0,0ll
010()
0.00
0.00
0.00
__
. __a.(),a.!.~,!1~
_.1~~~.ll.!l.~.9. _
0.00
235.664,0()
0.00
64.2()O.00
__ . ___ .Cl'o() .--.30.000.00
255.664,00
3.,~.3.~,~.9.l11~0
~,~9883~0.
94.200.00
0,00
0,00
0,00
._~~~~!I,s,ol,~5~:390,~0
568.700.00.
5.687.00.Cl,()0
64.200.00
.....235.664.00
30.000.00
524.940.54
3.232.598,40
1.239.883.90
1.259.390,00
0,0() .
0,00
.......O.~ .
.0,00 .
0,.00 .
ha"!...,
~_
Is
... 5,687.000,00
8.0~5,()()(),00 .
...oc~
0.00
..S..0~5.000.0()
11.!83.200,oo
750.000,00
Pen_
.~
4324
............
~.,
4324
4324
4328
4328
4328
4328
4328
... _ .. ....
...................
9883 f!!~~I~{.Comml~~llIl1~L._._
9884 BI.yo 5ertlflklll Lalk Opero.1
5LOI
Jumllh
.....
..... _.
_
item
_
.............. ....
ls
..
_ ..-
_ __
.5,()~
47.00
-------()~,
0.00
....' ~,?s..~~(),O()(),.~
256.150.000,00
_.,'~~_
..
"~,'-'
... _~
0.00
.....
___
~,?E:~():~.()o
256.150.000.00
....
... _ ......
!,Cl()()..:.()O()!()()........ _ .......
-582.312.500.00
O,()()
0.00
0.00
.5.:()O():ClOll.o()
582.312.500.00
--'"
3.595.712.500.00
_.
0,0()
..5,0Cl0()()(),()()
-- .......
582.312.500.00
0.00
0.00
3.595.712.500.00
1.937.000.00
1.937.000.00
1.937.000.00
1.937.000.00
314.600.000.00
314.600.000.00
314.600.000.00
314.600.000,00
410.000.000.00
410.000.000.00
410.000.000.00
410.000.000.00
........ 6O.81~~
.
.!~~:2.!1~EJ.
g~,!I!1I!~!I.
!,~39.~,~
__ ....
....... ~~,!I~!'.,s..~..._1.25!1,!!ICl.!()()
..
568. 700,()().__ ... 5.68.!,()O()cOll_. __
109.59!i~.!I
5.479.844,5,~
_
4328
432B
Is
1,OO
hart
10,OO
9.724.000,00
9.724.000,00
9.724.000,00
9.724.000,00
4330
201
4330
206
. ~~~ I .... 23~
4330 I .. 599
4330
208
4330
9890
Pekerla,
Mandor.
_
- '!:eknlsl.
.
_
~Iineer Gardu Traksi
Instalator.
Aerial Fiber Optic Cable 24 core
0.00
~:81<4,~l;
1.616.299,20
. .0.00
.. ..~~~:~~!!.~~ ..
1.2~9.883.90
62.969,50
__ . 1.259::3~,c:lc:l
.<:I,c:lc:l
.....
. _ ... 0.....
0c:l ................
568.700,00 ...__.....~..:...~.7~.c:lc:lc:l,c:lc:l
..
109.596,89
.s:~Z.9.:~!.s..O
..
.............. c:l!c:lc:l
0,00
81.227.00
0,00
........... l<:l,~
~.0,00c:lc:l
_.
20,OO
10,OO
50 oo
0,OO
......
4330
4330
4330
.1,~~9.,~~..00
..5:~!:()5>c:l!c:lc:l
5 ..479..~!S.0
0,00
<:I.0c:l ..
O'c:lc:l
0,00
.'"
...........1111111~.!!"'! ..~........
......................
9889 Je>int~ ~
_
set
9890 Aertal Fiber Optic Cable 24 core
m
.
1.616.299,20
1.239 .811~,90
0,00
0,00
0,00
.............................
................
.
.l,c:lc:lc:lc:l_
10.000,00
......
~:72~,c:lc:lc:l!c:lc:l
81.227,00
0.00
0,00
19.448.000.00
812.270.000,00
0.00
28.925.400,00
0,00
0,00
19.448.000,00
812.270.000,00
0,00
28.925.400.00
.............
set
....
43~
9892 Pitch Cord Kabel
... 4330 :....
p~'Tall Kabel
4330
9894 Alat Ukur untuk Testlnl dan
24oo
24oo
2,OO
9893
......
4330
.. 8:4()(),ll9O,OO
8,:400.020.00
2.344.000.00
c:l!c:lc:l
_ ..c:l!c:lc:l
0.00
.
CommisslonlRi
9895 Tools set untuk Spllcinl!5plicer
4330
350.000,00
350.000,00
1.172.000,00
- .........
__
.. _ .....
.....................................
12881 Materlaltambahan
Modlfikasl
Kabel FO EkslstiRi dldalam
tanah termasuk Pensadaan
Kabel, Joint dosure dan
Peralatan lain untuk Gardu
Traksl
Jumlah
Is
1.0000
"'
__n""'"
__
N"
____
.~
'_,
<~-""'-,,'~~~.'~-~
_eo
__
,_
_""
Jumlah
_~~
P.
70.572.800,00
17.153.500,00
Mela Da Kif
4333
4105 Beton Readvmix K.1751
4333
2032 Besl beton u 32
4333
7024 Mlnvak cat SSK
4333 ..
!ekerJ!: .. _......... . .._--",-_.--_ .... _.-.- .... ....
4333 ...101
!11~.!!1:. .. _ ...... _ ... .. .........
...... _ .....
4333 .. ~c:l5.~~la TU~'!I:._ .. ___ .. _.. _
4333 .~
Mandor :.. __ .... _ ................
22035 Plntu
4333
Jumlah
__
16.142.500,00
674.100,00
0,00
182.007,00
0 2700
.1.1.300,00
305.100.00
27 oo
0.00
21.028,71
0.00
102.199.53
4 8600
c:l'c:lc:l
oh
.. 4,Oc:lc:lc:l.."_._ ..-.,.... 8.c:l,1l~4.!l;.......... _.- ..._ .. ~~~.25.~,~ ... ---_._ ....... ".
....... .. _
.... - ................ .... ..
oh
...
-.. _.~,Qllc:lc:l .. ...__ .... ..._ .. ~S..17~,Z~
............1~,:35.~~~
O.c:lc:l
_ ......
..
.---.- . .......
.1.09:5.~6!89 ... .. __ .- ...._8?,~??,5..1
oh
_ .. _.... .c:l<~
_ ......... .. .. o,c:lc:l
.--, ....
.c:l!Qll _., .. . _.- .. __ ... ..
0.9000 ...
...~~~,9.11~!~9.. ...- .~.':!:.~ll~s.s. .-..__ ..-...... _ ...............
.~!'1.235.850.00
000
3.003.115.50
m2
712.116.32
3.592.422,03
m3
kt:
kt:
,._"
...... .. 2:4300
",
",
103.868.800,00
0,00
182.007.00
305.100,00
0,00
102.199,53
0,00
c:l!c:lc:l ---_ ..,- .~~~,.~s..9,~
1.~.~5.9.!<42
<:1,(4)...__ ._ .. ....
<:I'c:lc:l
........_ ..~Z,~.?.?,5.1
111.589,55
.<:Ic(4) ....
000
4.305.301,35
0,00
~-_~
-."""-'"
._.,.,
...~..,~..."-
"
_,._",
iiiiiiis,SO
Me,
buah
4334
4334
..-._-"_.-
.._.- ....
oh
oh
oh
1,OO
0,2400
.. _.._c:l,4OOO
I-00500
245.000,00
80.814.96
..!5.:!Z9.,71
123.98839
_ .... _
0,00
19.395,59
38.0?~!~.!!
6.19942
63.666,89
245.000,00
0,00
...
.. __
...... <:I,c:lc:l
r ..._
000
245.000.00
253.000,00
253.000,00
245.000,00
0.00
19.395,59
0.00
.. _..c:lOO .............. ~<:I.?1.~
6.199.42
000
301.666,89
0,00
253.000,00
253.000,00
Penutu
.. 4336
8413 (;""t"!,'~~.I!'~k
__.._._
.....
~~.
. __ .. _.~~,Q.Cl!lO_
43362Cl~~"plIl
Iukan .,_.___...____
__.~L._._.._.Cl,Cl'!ClCl
__.
4336
201 ~ke.:llI.,. __ ...
.__
. __ .... _.~._
.Cl!~ClClCl
.. ~~3.6
. :z02 Tuka
oh
0 3000
4336
206 Mandor.
oh
00100
Jumlall
4337
4337
4337
4337
4337
4337
4337
4337
lubunlan
6090
8414
12885
2201
205
201
.- _____:ll?:l
206
..
,,!j,ClClCl,OO
.~0!j,~!j6.89
. 8ll.8~4!96
95.179,7!
123.988 39
ataD
I'.ap.!'!13x20) em IBorneo)
____.~'O5.~.00
0,0060
m3
..4!;,ClClCl.00
(;""!!"I!'.u~.,I!.,
..... __ ..._..._ ._~!!.. --_ .......... _- . __4,.ClClClCl
.m3
~.ch'~.,"!'t."_k_~u~ !'I.!~P ___
........ ........_.Jl,l?:4ClCl
... .....}O!l,ClClCl,ClCl
Paku .._._ .......... .__ .._."~._-_._. .._._,_ ..,-_ ..._,_ ... ..__kL_ ..-..._ ..... - .. _Cl,lClClCl
.......~0.~8~,?1
Cl,Cl.!ClCl
oh
K.epll~!!'!l '!I, ___ ._ .. _._. __
lCl!l'~!l~89
......... _" . ...
oh
I'e~ ~j,.. .._ ..--_ ....... __ ._,--- .. _.- ............ _- ....
.. !l.,11!4.~
--_ .. ..0,2000
Tukanl.
oh
03000
95.179.21
Mandor.
123.988.39
oh
0.0100
Jumtah
__
__
-.
, __ 'n
"'.~
_-
kJ._.
"-<.~
686ClClCl,ClCl
0,00
0,00
__~ClCl
000
616.000,00
0,00
0,00
0,00
0,00
3.287,91
16.162,99
23,433,ClCl
180.000,00
28.320,00
2.038,67
0,00
0,00
28.5~.~!l!
1.23988
49.244,70
""~
0,00
3.287,91
16.162,99
28,5~;9.!
1.239.88
49.244.70
..
ulSll
1,OO
3.417.700.000,00
Cl'ClCl
"0.00
233.791.67
......
0,00
0,00
Cl'ClCl
0.00
O'ClCl
3.287,91
1~2,12:z,:z4
..
. ~,5g9}
1.239,88
26.168.01
1.011.890.880,00
4341
...
,"'"
_a_,
._.
'~-'."
,,,.-
-._'
23,1911,00
35.149.50
4,sClII.?? ...........
5.096.68
1,892,~
0,00
_~,CJC:l'o'~'
_.P,ClCl
0,00
69.845.53
0,00
0.00
0.00
l?,ClCl
000
000
0.00
I
0.00
0.00
0,00
0.00
0.00
0,00
0,00
0.00
0.00
0.00
0,00
0.00
I
0.00
0,00
f
0,00
!I,OO
0.00
0,00
<.~"'
23.433,00
180.000,00
28,320,00
2.031.67
3.287,91
16.162,99
28.5.~3,!jl
1.239,88
213.036,37
23.198.00
35.149,50
4.508,n
5.096,68
1.'92,58
3.287.91
ln22,:z4
9.517,!j7
1.239.88
96.013,53
1.011.890.880,00
1.011.890.880,00
1.01L890.880.00
1.011.890.880,00
0,00
3.417.700.000,00
0,00
3.417.700.000,00
0.00
3.417.700.000,00
0,00
3.417.700.000,00
4.067.263.200,00
1.702.844.000,00
1.399.340.880.00
1.103.388.000,00
4.067.263.200,00
4.067.263.200,00
4.067.263.200,00
4.067.263.200,00
1.702.844.000,00
1.702.844.000,00
1.702.844.000.00
1.702.844.000,00
1.399.340.880,00
1.399.340.880.00
1.399.340.880.00
1.399.340.880.00
651.036.672,00
651.036.672.00
651.036.672,00
651.036.672.00
1.103.388.000.00
1.103.388.000,00
1.103.388.000.00
1.103.381.000.00
541.459.776.00
541.459.776,00
51.926.160,00
0.00
910.761.280.00
0.00
910.761.280.00
0.00
910.761.280.00
000
910.761.280.00
51.926.160.00
51.926.160.00
51.926.160.00
51.921.160,00
4352
Cable 20 KV( Cu 3ldI5mm2\ XLPf dul G.rdu PLN SwItch IolIrd 20 ICY _ SwItch "-rd
12844 c.ble 20 KV( Cu 3x95mm2)
1,OO
1.202.229,60
m
XLPE _ ~rdu PLN ke 5witch
Board 20 KV& dlrl 5witch board
20 KVke RTR
Jumleh
435311284S1~b1e
6 KV(Cu 3x95 mm2) XLPE
darl 5witch Board 6 KVke ATR
Jumleh
4355
20 KVlie RTR
860.173,60
Cable Power T n 15OOVDC.Cu 300 mm2 menahubun n RTII, Dlocl',N5, HSCI, OS dan Rei
12847 c.bIe Power T alll.n
1,OO
878.020,00
m
1SOOVDC,Cu 300 mm2
menlhubu"lkln
RTR,Oioda,N5,
HSCB 05 dan Rei
Jumlah
4356
0,00
1.202.229,60
0,00
1.202.229,60
0,00
1.202.229,60
0,00
1.202.229,60
0,00
860.173,60
0,00
160.173,60
0,00
1611.173,60
0,00
878.020,00
0,00
878.020,00
0,00
178.020,00
0,00
878.020,00
89.529.440,00
160.173,60
89.529.440,00
89.529.440,00
89.529.440,00
113.622.080,00
38.667.200,00
38.667.200,00
38.667.200,00
38.667.200,00
113.622.080,00
113.622.080,00
113.622.080,00
113.622.080,00
2.617.472,00
2.617.472,00
2.617.472,00
43601128521
_n rocla
1,OO
11.719.136,00
Juml.h
48.734,40
0,00
11.719.136,00
0,00
11.719.136,00
0,00
11.719.136,00
0,00
11.719.136,00
48.734,40
48.734,40
48.734,40
41.734,40
841.581.861,12
841581.861,12
841.5'1.161,12
565.177.860,52
565.177.860,52
565.177.860,52
565.177.860,52
565.177.160,52
STANDAR BIAYA
KEMENTERIAN PERHUBUNGAN
TAHUN 2014
BIDANG:
PELABUHAN DAN PENGERUKAN
DAN
SARANA BANTU NAVIGASI PELAYARAN
m'
17.317.458
m'
29.660.262
m'
1.773.786
m2
1.668.729
m2
1.805.205
m2
17.661.844
m2
12.766.992
m2
16.132.056
m2
11.493.391
m2
324.663
m3
54.600
= 3,264
126 Pengerukan
dengan Kapal Hopper TSHD 2000 (Jarak 6 < DA S 1.2 Nmil) Kap. Produksl
127 Pengerukan
dengan Kapal Hopper TSHD 2000 (Jarak 1.2 < DA S 1.6 Nmil) Kap. Produksl = 2-752
128 Pengerukan
dengan Kapal Hopper TSHD 2000 (Jarak DA ~ 6 Nmil) Kap. Produksl = 1.,936 m3 / harl
67.200
m3
79.700
m3
113.400
44.800
dengan Kapal Hopper TSHD 2900 (Jarak 6 < DA S 1.2 Nmil) Kap. Produksl
131 Pengerukan
= 4.773
55.200
m3
m3
m3
m3
m3
narl
dengan Kapal Hopper TSHD 2900 (Jarok 1.2 < DA S 1.6 Nmil}Kap.
132 Pengerukan
Produksi
= 3.990
65.500
m3
m3
narl
dengan Kapal Hopper TSHD 2900 (Jarak DA ~ 6 Nmil}Kap. Produksi
133 Pengerukan
= 2.807
93.100
m3 /hari
43.200
dengan Kapal Hopper TSHD 4000 (Jarak 6 < DA S 12 Nmil)Kap. Produksi
136 Pengerukan
= 6.528
53.200
m3
m3
m3
m3
/hari
dengan Kapal Hopper TSHD 4000 (Jarak 12 < DA S 16 Nmil)Kap. Produksi
137 Pengerukan
= 5.504
63.100
m3
m3
/hari
138 Pengerukan
dengan Kapal Hopper TSHD 4000 (Jarak DA ~ 6 Nmil)Kap. Produksi = 3.872 m3 /hari
140 Pengerukan
Produksi
89.800
54.200
1.800 m3 /hari
dengan Kapal Clamshell 5,5 M3 & 2 SB 500 (750 PK) (Jarak 6 < DA S 12 Nmil)Kap.
141 Pengerukan
Produksl
= 1.376
dengan Kapal Clamshell 5,5 M3 & 2 SB 500 (750 PK) (Jarak 12 < DA S 16 Nmil)Kap.
142 Pengerukan
Produksl
70.900
m3 /harl
= 1.176
143 Pengerukan
82.900
m3 /harl
5,5 M3
& 2 SB 500
113.900
m3
m3
m3
m3
m3
856 m3/harl
144 Mobillsasl
Ka al T pe TSHD 2000
1.016.300
mil
145 Moblllsasl
Ka al T pe TSHD 2900
1.199.100
mil
Ka al T
1.521.700
mil
1.355.000
mil
146 Mobilisasl
147 Mobilisasl
e TSHD 4000
Digandeng
4.648.704.143
6.551.598.040
1.766.663.024
3.790.739.881
1.334.756.122
2.251.434.527
1.073.773.531
945.938.286
872.434.375
1.115.199.228
1.079.497.276
1.063.589.936
919.451.697
paket
paket
paket
paket
paket
aket
paket
paket
paket
aket
aket
paket
paket
806.065.429
727.195.621
1.059.029.136
995.886.276
965.999.276
paket
paket
paket
paket
paket
101
101
101
1.215,00
760,00
1.520,00
101
101
101
12,00
110,00
1.200,00
101
101
101
101
101
101
101
m3
m3
m3
m2
buah
m2
605,00
466.352,27
860.258,96
59.740,42
297.393,90
27.081,10
158.654,91
205.379,31
566.618.011,96
653.796.809,24
90.805.441,29
3.568.726,86
2.978.920,62
190.385.896,08
124.254.484,90
605,00
500,00
500,00
500,00
50,00
500,00
293.555,97
365.171,29
362.229,52
687.495,75
78.884,71
72.773,91
177 .601.362,61
182.585.644,77
181.114.760,17
343.747.875,50
3.944.235,66
36.386.952,88
2.557.789.122,52
255.778.912,25
2.813.568.034,77
5.627.J37. 00
m3
m3
m3
m3
m2
m3
m'
m2
m2
24,85
9,75
7,07
6,00
10,00
66,00
3,00
10,00
7,00
466.352,27
466.352,27
466.352,27
860.258,96
158.654,91
334.607,37
78.884,71
59.740,42
55.542,10
11.588.853,99
4.546.934,66
3.297.110,57
5.161.553,76
1~586.549,13
22.084.086,55
236.654,14
597.404,22
388.794,68
49.487.941,70
4.948.794,17
54.436.735,87
JO.887.341,00
Pembln
103
103
103
103
103
103
103
103
103
m3
m3
m3
m3
m2
m3
m'
m2
m2
40,49
466.352,27
18.882.603,54
17,07
12,37
11,38
17,50
95,00
4,00
466.352,27
466.352,27
860.258,96
158.654,91
334.607,37
78.884,71
59.740,42
55.542,10
7.960.633,30
5.768.n7,62
17,50
7,00
9.789.746,96
2.776.460,98
31.787.700,33
315.538,85
1.045.457,38
388.794,68
78.715.713,66
7.871.571,37
86.587.285,02
17.317.458,00
104
104
104
104
104
104
104
104
104
m3
m3
m3
m3
m2
m3
m'
m2
m2
82,13
24,38
27,67
16,25
25,00
155,00
7,00
25,00
7,00
466.352,27
466.352,27
38.301.512,20
11.369.668,42
466.352,27
12.903.967,40
13.979.208,09
3.966.372,84
51.864.142,64
552.192,99
1.493.510,55
388.794,68
134.819.369,81
13.481.936,98
14830L306, 79
860.258,96
158.654,91
334.607,37
78.884~71
59.740,42
55.542,10
29.660.262
00
75,00
750,00
293.555,97
750,00
750,00
6,60
49,50
750,00
362.229,52
687.495,75
10.649.843,14
27.081,10
-72.773,91
365.171,29
22.016.697,84
273.878.467,:15
271.672.140,26
515.621.813,25
70.288.964,75
1.340.514,28
54.580.429,32
1.209.399.026,85
120.939.902,68
1.330.338.929,53
1.773.786,00
75,00
750,00
293.555,97
365.171,29
22.016.697,84
273.878.467,],5
750,00
750,00
750,00
362.229,52
687.495,75
72.773,91
271.672.140,26
515.621.813,25
54.580.429,32
1.131.769.547,82
113.776.954,78
1.251.546.502,60
J.668.729,00
Penlas
107
107
107
107
107
107
107
107
(100 m x 5 m)
PPN 10"
JUMLAH TOTAL
Harga per- M2
m3
m2
m2
m3
m2
Is
m2
m2
50,00
500,00
500,00
5,00
29,00
1,00
500,90
500,00
293.555,97
365.171,29
362.229,52
10.649.843,14
27.081,10
8.000.000,00
687.495,75
72.773,91
14.677.798,56
182.585.644,77
181.114.760,17
53.249.215,72
785.351,80
8.000.000,00
343.747.875,50
36.386.952,88
820.547.599,40
82.054.759,94
902.602.359,34
J.805.205,00
L. 1M)
buah
Is
Is
Is
Is
Is
Is
Is
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
14.400.000,00
70.000.000,00
75.250.000,00
869.798,46
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
14.400.000,00
70.000.000,00
75.250.000,00
207.872,00
17.140,00
3.562.926.080,00
64,00
1.894.517,55
121.249.123,23
869.798,46
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
111
111
111
111
titik
128,00
601.472,83
76.988.522,21
111
111
111
111
111
3001
3002
3004
3005
hari
hari
hari
hari
7,17
7,17
29,87
29,87
5.115.687,55
8.747.667,15
4.804.931,43
9.764.717,32
36.669.248,36
62.703.278,13
143.507.301,39
291.639.589,84
hari
hari
hari
hari
buah
Is
7,68
7,68
40,03
40,03
64,00
1,00
5.115.687,55
8.747.667,15
4.804.931,43
39.288.480,38
67.182.083,71
192.351.015,01
390.901.163,75
31.576.847,04
7.328.750,00
37,60
5.581,44
2.620.487,70
m3
kg
buah
120,12
30.390,36
64,00
2.620.487,70
12.141,12
1.177.000,00
314.772.982,96
368.972.860,57
m3
kg
57,60
11.923,20
2.620.487,70
12.141,12
150.940.091,73
144.760.944,30
5.115.687,55
8.747.667,15
740.799,80
29.466.360,29
50.386.562,78
42.670.068,50
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
3001
3002
3004
3005
3009
111
111
111
111
3019
3051
3030
3032
3033
111
111
111
3027 -Delatasi
3028 -Pemasangan fender karet type V250H - 1500L
-Tes beton material
Is
Is
Is
kg
buah
m3
kg
hari
hari
Is/jam
5,76
5,76
57,GO
9.764.717,32
493.388,24
7.328.750,00
12.141,12
98.533.691,88
67.764.905,81
75.328.000,00
m3
kg
39,60
18.216,00
2.620.487,70
12.141,12
103.771.313,06
221.162.553,79
m3
kg
13,85
3.254,75
1.778.349,63
12.141,12
24.630.142,41
39.516.294,57
2,40
2.620.487,70
60.867,57
140.810,07
6.289.170,49
26.738.389,86
23.162.663,86
510.518,61
366.385,03
106.953.559,43
92.650.655,43
12.252.446,74
2.931.080,28
28.343.175,86
15.000.000,00
453.490.813,73
15.000.000,00
m3
m3
Is/jam
buah
buah
buah
m'
buah
Is
27,74
2,40
4,00
4,00
24,00
8,00
16,00
1,00
1.688.709,73
337.944,18
1,00
1,00
35.000.000,00
25.000.000,00
35.000.000,00
25.000.000 00
7.752.711.034,17
n5.271.103,42
8.527.982.137,59
1.7.766.630,00
112
112
112
112
112
112
112
112
112
112
112
112
Beton n.n.
869.798,46
869.798,46
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
14.400.000,00
70.000.000,00
75.250.000,00
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
14.400.000,00
70.000.000,00
75.250.000,00
1.856,00
893.450,00
1.658.243.200,00
buah
64,00
1.894.517,55
121.249.123,23
titik
128,00
14.280,92
1.827.957,18
hari
hari
hari
hari
7,17
7,17
29,87
29,87
5.115.687,55
8.747.667,15
4.804.931,43
9.764.717,32
36.669.248,36
62.703.278,13
143.507.301,39
291.639.589,84
hari
hari
hari
hari
buah
Is
7,68
7,68
40,00
40,00
64,00
1,00
5.115.687,55
8.747.667,15
4.804.931,43
9.764.717,32
621.806,40
39.288.480,38
67.182.083,71
192.197.257,20
390.588.692,80
39.795.609,83
17.173.500,00
buah
Is
Is
Is
Is
Is
Is
Is
Is
Is
Is
112
112
3035 -Pembuatan
112
112
112
112
112
112
112
112
112
3001
3002
3004
3005
-Qperasional
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
3001
3002
3004
3005
3050
3041
112
112
112
112
1433
149
1433
149
3034
1433
149
3001
3002
3053
Crawel Crane
-Operasional
Ponton Transport
--Operasional Diesel Hammer
-Operasional Ponton Pancang
-Pemancangan tiang miring (960 m')
-Pengangkutan
Tiang Pancang Ke Titik Pancang (960 m')
1433
149
3052 -Sewa peralatan bantu cor setempat
-Pembuatan plak fender beton (13,85 m3)
1435 -Beton mutu sedang dengan fc'= 25 Mpa (K-3OO)
1451 -Baja Tulangan 32 Ulir (Kg)
-Beton is! tlang (2,4 m3)
1433 -Beton mutu tinggi dengan fc'=35 Mpa (K-400)
112
112
112
112
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
17.173.500,00
32,64
5.581,44
2.620.487,70
12.141,12
85.532.718,65
67.764.905,81
m3
kg
buah
120,00
30.360,00
64,00
2.620.487,70
12.141,12
1.177.000,00
314.458.524,43
368.604.256,32
75.328.000,00
m3
kg
25,92
11.923,20
2.620.487,70
12.141,12
67.923.041,28
144.760.944,30
5,76
5,76
57,60
5.115.687,55
8.747.667,15
740.799,80
29.466.360,29
50.386.562,78
42.670.068,50
Is
39,60
18.216,00
72,00
2.620.487,70
12.141,12
202.363,75
103.771.313,06
221.162.553,79
14.570.190,00
m3
kg
13,85
3.254,75
1.778.349,63
20.384,50
66.346.435,43
m3
kg
1,61
264,00
2.620.487,70
12.141,12
m3
27,74
2,40
60.867,57
140.810,07
26.738.389,86
80.215.169,57
8,00
16,00
510.518,61
366.385,03
28.343.175,86
12.252.446,74
2.931.080,28
453.490.813,73
1,00
12.773.312,98
12.773.312,98
m3
kg
hari
hari
Is/jam
m3
kg
Is/jam
buah
buah
m'
buah
Is
3,00
24,00
24.630.142,41
4.213.744,23
3.205.254,40
1.688.709,73
337.944,18
1,00
1,00
35.000.000,00
25.000.000,00
35.000.000,00
25.000.000,00
5.614.67I.Z13,39
561.467.821,34
6.176.146.034,73
12.866.911,00
PEKERJAANPERSIAPANPEMBANGUNANTRESTLEBETON
TIANG PIPA BAJA480 M2, (P 60 M' , L = 8 M)
20 -Papan nama proyek
-Pembersihan lokasi cekerjaan
-PaRilr pengaman lokasi D1'oyek(150 m')
-Penerangan lokasi pekerjaan dan keamanan
-Pengukuran dan pemasangan titik tetap
113
113
113
113
113
113
113
113
113
113
113
113
buah
Is
Is
Is
Is
Is
Is
Is
Is
Is
Is
869.798,46
869.798,46
1,00
1,00
1,00
1,00
1,00
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
14.400.000,00
70.000.000,00
75.250.000,00
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
14.400.000,00
70.000.000,00
75.250.000,00
207.872,00
17.140,00
3.562.926.080,00
64,00
1.894.517,55
121.249.123,23
128,00
601.472,83
76.988.522,21
14,85
14,85
69,90
69,90
64,00
1,00
5.115.687,55
8.747.667,15
4.804.931,43
9.764.717,32
493.388,24
7.328.750,00
75.957.728,74
129.902.857,18
335.858.316,40
682.553.740,67
31.576.847,04
7.328.750,00
37,60
5.581,44
2.620.487,70
98.533.691,88
67.764.905,81
1,00
1,00
1,00
1,00
1,00
1,00
113
113
113
113
titik
113
113
113
113
113
113
113
113
113
113
3001
3002
3004
3005
3009
hari
hari
harl
hari
buah
Is
113
113
113
113
113
113
113
113
113
113
113
113
113
m3
kg
buah
120,12
30.390,36
64,00
2.620.487,70
m3
kg
57,60
11.923,20
2.620.487,70
12.141,12
150.940.091,73
144.760.944,30
5,76
5,76
57,60
5.115.687,55
8.747.667,15
740.799,80
29.466.360,29
50.386.562,78
42.670.068,50
39,60
18.216,00
2.620.487,70
12.141,12
103.771.313,06
221.162.553,79
113
113
113
113
113
113
113
13,85
3.254,75
1.778.349,63
24.630.142,41
12.141,12
39.516.294,57
2,40
27,74
2,40
2.620.487,70
60.867,57
140.810,07
6.289.170,49
1.688.709,73
337.944,18
8,00
1,00
366.385,03
12.773.312,98
2.931.080,28
12.773.312,98
1,00
1,00
35.000.000,00
25.000.000,00
35.000.000,00
25.000.000,00
113
113
113
113
113
113
m3
kg
hart
hari
Is/jam
m3
kg
m3
kg
m3
m3
Is/jam
3051 -Upah pekerjaan beton isi tiang
3027 -Delatasi
m'
Is
3042 -Tes beton material
PEKERJAANLAIN-LAIN DALAM PEMBANGUNAN DERMAGA
BETONTIANG PIPA BAJA480 M2, (P = 60 M' , L 8)
12.141,12
12.141,12
1.177.000,00
314.772.982,96
368.972.860,57
75.328.000,00
Is
Is
7.085.167.354,23
708.516.735,42
7.793.684.089,65
16.236.842,00
PembanluMn
114
114
114
114
114
114
114
114
114
114
114
114
114
buah
Is
Is
Is
Is
Is
Is
Is
Is
Is
Is
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
14.400.000,00
70.000.000,00
75.250.000,00
869.798,46
4.500.000,00
28.608.600,00
5.000.000,00
5.000.000,00
25.200.000,00
10.800.000,00
4.500.000,00
14.400.000,00
70.000.000,00
75.250.000,00
1.856,00
893.450,00
1.658.243.200,00
64,00
1.894.517,55
121.249.123,23
128,00
14.280,92
1.827.957,18
14,85
14,85
69,87
69,87
64,00
1,00
5.115.687,55
8.747.667,15
4.804.931,43
9.764.717,32
621.806,40
7.328.750,00
75.957.728,74
129.902.857,18
335.704.558,59
682.260.799,15
39.795.609,83
7.328.750,00
32,64
5.581,44
2.620.487,70
12.141,12
85.532.718,65
67.764.905,81
m3
kg
buah
120,00
30.360,00
64,00
2.620.487,70
314.458.524,43
12.141,12
1.177.000,00
368.604.256,32
75.328.000,00
m3
kg
25,92
11.923,20
2.620.487,70
67.923.041,28
144.760.944,30
5,76
5,76
57,60
5.115.687,55
8.747.667,15
740.799,80
50.386.562,78
42.670.068,50
39,60
18.216,00
72,00
2.620.487,70
12.141,12
202.363,75
103.771.313,06
221.162.553,79
14.570.190,00
m3
kg
13,85
3.254,75
1.778.349,63
20.384,50
24.630.142,41
66.346.435,43
m3
kg
1,61
264,00
27,74
2,40
2.620.487,70
12.141,12
60.867,57
140.810,07
366.385,03
12.773.312,98
4.213.744,23
3.205.254,40
1.688.709,73
337.944,18
2.931.080,28
12.773.312,98
35.000.000,00
25.000.000,00
35.000.000,00
114
m'
114
buah
114
114
114
titik
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
3001
3002
3004
3005
3050
hari
hari
hari
hari
buah
Is
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
3001
3002
3053
114
114
1433
149
1433
149
3034
1433
149
1433
149
3052
m3
kg
hari
hari
Is/jam
m3
kg
Is
m3
IS/jam
m'
8,00
1,00
12.141,12
29.466.360,29
= 8)
114
Is
1,00
114
-Penyelesaian akhir
JUMLAH
Is
1,00
PPN 10"
JUMLAH TOTAL
Haraager-M2
869.798,46
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
1,00
25.000.000,00
5.058.925.045,19
505.892.504,52
5.564.817.549,71
11.593.310.00
PekerJi
n Pemban
unan Mena,.
Suar 40 M DI Darat
IKonstruksl
BaJa Galvanls
201
201
PEKERJAANPERSIAPAN
3247 -Survey Awal, Penentuan Peil dan Serah Terima Lapangan
Is
201
201
201
201
201
201
201
201
3250
6
4
5
Is
m2
m'
m2
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
201
PEKERJAANSTRUKTUR BAWAH
26 -Galian Pondasi
707 -Urugan Kembali
33 -Urugan Pasir Padat
37 -Urugan Sirtu Padat
3344 -Turap Sementara
3298 -Lantai Kerja Mortar Beton
-Pondasi Beton Bertulang (70 m3)
3348 -Beton K.225
3349 --Bekisting
152 -Pembesian dia. 24
3346 -Membongkar cetakan dan menyiram beton
3347 -Peralatan kerja dan bahan campuran beton
32 -Perataan Tanah
PEKERJAANSTRUKTURATAS
3293 -Konstruksi Menara Baja Galvanis & Sistem Angkur
3263 -Pendirian Konstruksi Menara
3285 -Pengecatan Kontruksi Menara
3277 -Perancah dan Alat bantu
PENGADAAN & INSTALASIPERALATANSBNP & SUMBER
TENAGA
3213 -Lantern House
3227 -Lantern Mast With Secured Battery Box (Large)
3201 -Sistem Lampu Suar RevolVing Lantern
3207 -Sistem Lampu Suar 18NM
3216 -Solar Module 80W
3222 -VRLAAbsorbent Glass Mate (AGM) Battery 60AH
3350 -Sistem Penangkal Petir
3242 -Surge Arrester Module
3232 -Power Supply & AtoN Controller Panel (Standard)
3246 -Diesel generator 10 KVA
3243 -Tetrahedral Alumnium Radar Reflector
FASILITASPENUNJANG
3311 -Rumah PMS & TMS (T.50)
3312 -Rumah Diesel (T.60)
3313 -Pondasl Diesel Generator
3314 -Gudang Material
3316 -Pagar Lokasi (Tembok 1 m + BRC1 m)
3317 -Jalan Lokasi
3318 -Pintu Gerbang
3319 -Bak Penampung Air
3322 -Pembuatan Sumur Arthesis
45.911.158,33
45.911.158,33
1,00
5.000,00
300,00
72,00
486.371.700,00
14.280,92
91.360,90
1.292.633,83
486.371.700,00
71.404577,50
27.408.268,82
93.069.635,76
m3
m3
m3
m3
m2
m3
265,00
192,00
24,00
24,00
160,00
10,00
84.782,59
28.259,77
137.904,91
317.790,00
22.467.385,95
5.425.875,24
8.030.576,93
6.539.620,65
22.064.785,01
3.177.900,00
m3
m2
kg
70,00
35,00
70,00
70,00
70,00
400,00
1.450.022,16
101.501.551,41
2.493.018,89
1.305.104,17
323.259,84
312.975,00
46.606,90
87.255.661,29
91.357.292,17
22.628.188,80
21.908.250,00
18.642.759,80
15.000,00
1,00
1,00
1,00
35.310,00
29.425.000,00
23.540.000,00
17.655.000,00
529.650.000,00
29.425.000,00
23.540.000,00
17.655.000,00
unit
unit
unit
unit
unit
unit
paket
paket
paket
unit
unit
1,00
1,00
1,00
1,00
3,00
6,00
1,00
1,00
1,00
3,00
59.125.000,00
14.190.000,00
354.750.000,00
159.637.500,00
11.825.000,00
4.138.750,00
46.310.000,00
2.956.250,00
59.125.000,00
105.930.000,00
1.773.750,00
59.125.000,00
14.190.000,00
354.750.000,00
159.637.500,00
. 35.475.000,00
unit
unit
unit
unit
m'
m'
unit
unit
paket
5,00
1,00
3,00
1,00
300,00
300,00
2,00
5,00
1,00
1,00
1,00
135.890.000,00
163.710.000,00
1.765.500,00
163.710.000,00
706.200,00
63.558,00
1.765.500,00
5.649.600,00
23.540.000,00
679.450.000,00
163.710.000,00
5.296.500,00
163.710.000,00
211.860.000,00
19.067.400,00
3.531.000,00
28.248.000,00
23.540.000,00
8.827.500,00
m3
Is
m2
kg
Is
Is
Is
paket
paket
paket
paket
Daket
PPN 10"
JUMLAH TOTAL
HGI'fIG er- PGket
1,00
8,00
334.607,37
272.484,19
1,00
8.827.500,00
35.310.000,00
17.655.000,00
1,00
1,00
5.885.000,00
35.310.000,00
24.832.500,00
46.310.000,00
2.956.250,00
59.125.000,00
317.790.000,00
14.190.000,00
35.310.000,00
17.655.000,00
5.885.000,00
35.310.000,00
4.225.216.837,65
422.521.683,76
4.647.738.521,41
4.647.738.522,00
PEKERJAANPERSIAPAN
3250 -Mobillsasi dan demobilisasi
3248 -Test Tanah
3249 -Test PDA
-Shop drawing I as built drawing
PEKERJAAN5TRUKTURBAWAH
1492 -Pekerjaan Bore pile -Pile Cap, 12X12 m2, t=1.40 m
1435 -Beton mutu sedang dengan fc'= 25 Mpa (K-3OO)
1449 -Besi Beton
Ls
1,00
1,00
1,00
1,00
486.371.700,00
486.371.700,00
2.862.250,00
17.173.500,00
5.000.000,00
2.862.250,00
17.173.500,00
540,00
1.157.775,88
625.198.975,79
172,80
9.998,21
144,00
1.778.349,63
307.298.816,45
19.074,14
124.795,75
190.707.255,88
17.970.587,99
k/!
25,60
7.019,52
1.778.349,63
19.074,14
45.525.750,59
133.891.333,01
m3
kg
23,52
4.969,31
1.778.349,63
19.074,14
41.826.783,35
94.785.256,61
m3
kg
9,60
712,42
1.778.349,63
19.074,14
17.072.156,47
13.588.725,14
m3
m3
8,00
2.142,00
1.778.349,63
19.074,14
14.226.797,06
40.856.815,75
m3
kg
15,36
3.117,16
1.778.349,63
19.074,14
59.457.119,55
m3
kg
2,16
438,35
1.778.349,63
19.074,14
3.841.235,21
8.361.158,51
m3
kg
18,89
3.114,39
1.778.349,63
19.074,14
33.593.024,55
59.404.398,62
m3
kg
5,29
1.026,84
1.778.349,63
19.074,14
9.407.469,55
19.586.131,84
m3
kg
5,17
906,66
1.778.349,63
19.074,14
9.194.067,60
17.293.818,42
m3
kg
15,68
3.138,04
1.778.349,63
19.074,14
27.884.522,23
59.855.387,67
m3
kg
8,54
1.762,66
1.778.349,63
19.074,14
15.187.105,86
33.621.153,79
m3
kg
6,63
1.317,71
1.778.349,63
19.074,14
11.790.458,06
25.134.247,08
m3
kg
20,27
3.192,53
1.778.349,63
36.047.147,05
60.894.680,54
m'
kR
38,77
51,84
bh
kR
m2
m2
32,00
30,14
13,20
18,64
7,71
13,20
113.248,96
25.579,28
19.344,53
Titik
Ls
m'
m3
kg
m2
m3
5.000.000,00
sId 4
Ls
m2
m'
kg
Ie&'
kg
kg
bh
kg
m3
4.922,50
178,75
1.055,73
1.348,94
716,00
175,00
5,76
19.074,14
13.733,45
402.218,56
271.116,63
39.954,75
64.867,46
25.579,28
25.579,28
25.579,28
13.733,45
13.107,50
7.383,00
1.061.617,55
27.315.450,35
4.390.662,02
1.326.029,70
619.024,96
413.981,12
5.309.285,04
5.053.613,92
308.051,14
856.250,45
125.913.989,16
4.572.295,70
27.004.809,71
18.525.654,98
9.384.970,00
1.292.025,00
6.114.917,09
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
Batal/2 adukan 1 : 4
70 -Pasanpn
102 -Plesteran 1 : 4, t = 20mm
126 -Acian
3335 -Dinding FRP T=3 mm Type Flat, Ex. Fibrealum / Setara
3330 -Plntu Pl (16OOx216O)
3331 -Pintu P2 (900x216O)
3332 -Jendela BV(600x400)
3333 -Jendela Jl (GOOx8oo)
-Pekerjaan Lantai
3334 -Pekerjaan Lantai Fin. Screet
639 -Pekerjaan Lantai Keramik
-Pekerjaan Finish Cat Dinding
669 -Pengecatan
Dinding Bata Exterior, ex. Dulux / Setara
(Iuar)
669 -Pengecatan
Dalam
669 -Pengecatan
m2
m2
m2
m2
bh
bh
bh
bh
148,50
297,00
297,00
103.513,40
74.304,11
32.191,10
15.371.739,69
22.068.319,57
9.560.756,64
711,52
1,00
1,00
16,00
35,00
402.218,56
20.608.200,00
10.304.100,00
1.831.840,00
3.205.720,00
286.186.552,66
20.608.200,00
10.304.100,00
29.309.440,00
112.200.200,00
m2
m2
471,02
210,12
71.820,53
183.539,51
33.828.904,20
38.565.321,54
m2
100,50
33.053,30
3.321.856,97
m2
100,50
33.053,30
3.321.856,97
m2
375,02
33.053,30
12.395.649,78
8,16
743,29
1.778.349,63
14.511.333,00
14.177.524,88
3,05
749,02
1.77B.349,63
15,36
2.388,94
190,37
360,00
70,40
163,20
6,00
7,80
6,75
1.778.349,63
19.074,14
148.237,96
37.809,40
148.237,96
26.750,00
148.237,96
37.809,40
26.750,00
27.315.450,35
45.567.003,87
28.220.059,68
13.611.382,52
10.435.952,10
4.365.600,00
889.427,74
1,00
1,00
1,00
1,00
3,00
6,00
1,00
1,00
1,00
3,00
8,00
59.125.000,00
14.190.000,00
354.750.000,00
159.637.500,00
11.825.000,00
4.138. 750,00
59.125.000,00
14.190.000,00
354.750.000,00
159.637.500,00
35.475.000,00
24.832.500,00
46.310.000,00
2.956.250,00
59.125.000,00
317.790.000,00
14.190.000,00
19.074,14
19.074,14
46.310.000,00
2.956.250,00
59.125.000,00
105.930.000,00
1.773.750,00
5.423.966,38
14.286.896,02
294.913,29
180.562,50
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
202
FASIUTASPENUNJANG
-Rumah PMS & TMS (T.SO)
Rumah Diesel (T.5O)
Pondasi Diesel Generator
-GudanB Material
-Pa r Lokasi (Tembok 1 m + BRC1 m)
706 -Pa arTembok
705 -PaBi:r BRC
3317 -Jalan Lokasi
3311
3312
3313
3314
'0
unit
unit
5,00
1,00
135.890.000,00
163.710.000,00
679.450.000,00
163.710.000,00
unit
unit
3,00
1,00
1.765.500,00
163.710.000,00
S.296.5OO,00
163.710.000,00
150,00
150,00
300,00
2,00
905.203,11
828.272,34
m
m
m'
unit
unit
paket
paket
paket
paket
paket
aket
1,00
63.558,00
1.765.500,00
5.649.600,00
23.540.000,00
8.827.500,00
35.310.000,00
17.655.000,00
1,00
1,00
5.885.000,00
35.310.000,00
5,00
1,00
1,00
1,00
135.780.466,27
124.240.850,85
19.067.400,00
3.531.000,00
28.248.000,00
23.540.000,00
8.827.500,00
35.310.000,00
17.655.000,00
5.885.000,00
35.310.000,00
6.097.576.778,04
609.757.677,80
6.707.334.45585
6.707.334.456,00
,~7F! '5-~,f7.~r::rK~~:::'
~-"'''
'"
j'
",
,
.. h"
';l1~M~~t;
PEKERJAANPERSIAPAN
3247 -Survey Awal, Penentuan Peil dan Serah Terima Lapangan
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
37
3344
190
161
32
3293
3264
3286
3278
3227
3203
3208
3216
3222
3350
3242
3234
3243
3245
3244
706
705
3317
3318
1,00
45.911.158,33
45.911.158,33
Is
m2
m'
m2
1,00
400,00
80,00
72,00
243.185.900,00
14.280,92
91.360,90
1.292.633,83
243.185.900,00
5.712.366,20
m3
m3
m3
m3
m2
m3
m3
m2
184,00
101,00
13,00
13,00
92,00
7,00
50,00
400,00
84.782,59
28.259,77
334.607,37
272.484,19
15.599.996,28
2.854.236,45
Is
7.308.871,68
93.069.635,76
137.904,91
124.795,75
3.394.481,72
46.606,90
4.349.895,83
3.542.294,52
12.687.251,38
873.570,25
169.724.086,16
18.642.759,80
kg
10.800,00
Is
Is
Is
1,00
1,00
1,00
35.310,00
23.540.000,00
20.597.500,00
14.124.000,00
381.348.000,00
23.540.000,00
20.597.500,00
14.124.000,00
unit
unit
unit
unit
unit
paket
paket
paket
unit
unit
unit
1,00
1,00
1,00
3,00
6,00
1,00
1,00
1,00
8,00
1,00
1,00
14.190.000,00
141.900.000,00
78.045.000,00
11.825.000,00
4.138.750,00
46.310.000,00
2.956.250,00
29.562.500,00
1.773.750,00
5.912.500,00
8.868.750,00
14.190.000,00
141.900.000,00
78.045.000,00
35.475.000,00
24.832.500,00
46.310.000,00
2.956.250,00
29.562.500,00
76,00
76,00
100,00
905.203,11
828.272,34
63.558,00
1.765.500,00
68.795.436,24
62.948.697,76
6.355.800,00
1.765.500,00
1.605.179.456,66
160.517.945,67
1.765.697.402,33
1.765. 697.403,00
m'
m'
m'
unit
1,00
14.190.000,00
5.912.500,00
8.868.750,00
':f
~'J~~i';.
*~f~';I>?
J .
w: j~!1;~
~ :~ tr{~t[
~~~J~tl~~n~
PEKERJAANPERSIAPAN
3251 -Mobilisasi dan demobilisasl
3248 -Test Tanah
3249 -Test PDA
-Shop drawing I as built drawing
PEKERJAANSTRUKTURBAWAH
1492 -Pekerjaan Bore pile
-Pile Cap, 12X12 m2, t=1.4O m
1435 -Beton mutu sedang dengan fc'= 25 Mpa (K-3OO)
1449 -Besi Beton
190 -Lantai Kerja, t=5 cm
PEKERJAAN5TRUKTURATAS
-Kolom beton Type K1 Lantai 1 sId 2 (25,6 m3)
1435 --Beton K-300
1449 -Pembeslan
-Kolom beton Type K2 Lantai 3 sId 4 (22,4 m3)
1435 -Beton K-300
1449 -Pembesian
-Kolom beton Type K3 Lantai 5 sId 6 (19,4 m3)
1435 -Beton K-300
1449 -Pembeslan
-Kolom beton Type K4 Lantai 7 (8 m3)
1435 -Beton K-300
1449 -Pembesian
-Kolom beton Type K5 Penutup atap (6,4 m3)
1435 -Beton K-300
1449 -Pembesian
-Balok beton Type B1 Lantai 1 sId Lantai 4 (12,4 m3)
1435 -Beton K-300
1449 --Pembesian
-Balok beton Type B2 Lantai 1 sId Lantai 4 (3,36 m3)
1435 -Beton K-300
1449 --Pembesian
-Balok beton Type B3 Lantai 1 sId Lantai 4 (2,85 m3)
1435 --Beton K-3oo
1449 --Pembesian
-Balok beton Type B4 Lantai 5 sId Lantai 7 (15,73 m3)
1435 -Beton K-300
1449 -Pembesian
-Balok beton Type B5 Lantai 5 sId Penutup Atap (9,19 m3)
1,00
1,00
1,00
1,00
243.185.900,00
243.185.900,00
2.862.250,00
17.173.500,00
3.000.000,00
2.862.250,00
17.173.500,00
3.000.000,00
360,00
1.157.775,88
416.799.317,19
m2
60,96
3.511,30
76,20
1.778.349,63
19.074,14
124.795,75
108.408.193,58
66.974.964,39
9.509.436,15
m3
kg
25,60
7.019,52
1.778.349,63
19.074,14
45.525.750,59
133.891.333,01
m3
kg
22,40
4.732,67
1.778.349,63
19.074,14
39.835.031,76
90.271.665,69
m3
kg
19,40
1.439,67
1.778.349,63
19.074,14
34.499.982,87
27.460.548,72
m3
m3
8,00
2.142,00
1.778.349,63
19.074,14
14.226.797,06
40.856.815,75
m3
kg
6,40
1.298,82
1.778.349,63
19.074,14
11.381.437,65
24.773.802,99
m3
kg
12,40
2.044,39
1.778.349,63
19.074,14
22.051.535,44
38.994.950,44
m3
kg
3,36
652,21
1.778.349,63
19.074,14
5.975.254,76
12.440.339,62
m3
kg
2,85
499,98
1.778.349,63
19.074,14
5.070.074,80
9.536.688,45
m3
kg
15,73
3.138,04
1.778.349,63
19.074,14
27.973.439,72
59.855.387,67
Is
Is
TItlk
Is
m'
m3
kg
204
204
204
204
204
204
m3
kg
9,19
1.896,82
1.778.349,63
19.074,14
16.343.033,12
36.180.140,91
m3
kg
2,72
540,60
1.778.349,63
19.074,14
4.837.111,00
10.311.482,07
204
204
204
204
204
204
204
204
204
204
204
204
m3
kg
23,73
3.737,48
1.778.349,63
19.074,14
42.200.236,77
71.289.135,13
m'
Kg
38,77
51,84
4.390.662,02
1.326.029,70
bh
Kg
m2
m'
32,00
30,14
11,70
14,80
113.248,96
25.579,28
19.344,53
13.733,45
402.218,56
271.116,63
m2
m2
10,35
21,80
39.954,75
38.145,71
619.024,96
413.981,12
4.705.957,20
4.012.526,08
413.531,68
831.576,56
Kg
Kg
3.767,50
178,75
25.579,28
25.579,28
96.369.924,67
4.572.295,70
Kg
823,33
Kg
1.032,43
548,00
137,00
25.579,28
13.733,45
13.107,50
7.383,00
14.178.853,25
7.182.910,00
1.011.471,00
4,49
136,00
1.061.617,55
103.513,40
4.766.662,80
14.077.822,21
204
204
204
204
204
204
204
204
204
3328
3336
3337
483
3326
217
217
217
3328
3329
3343
bh
kg
m3
m2
21.060.185,82
m2
m2
272,00
634,70
74.304,11
402.218,56
20.210.716,91
255.288.122,57
204
204
204
204
-204
3330
3331
3332
3333
bh
bh
bh
bh
1,00
1,00
16,00
27,00
20.608.200,00
10.304.100,00
1.831.840,00
3.205.720,00
20.608.200,00
10.304.100,00
29.309.440,00
86.554.440,00
204
204
204
204
3334
639
m2
m2
196,80
122,65
71.820,53
183.539,51
14.134.279,53
22.511.120,73
m2
136,00
33.053,30
4.495.249,24
204
669
m2
136,00
33.053,30
4.495.249,24
204
669
m2
213,32
33.053,30
7.050.930,65
m3
kg
6,12
1.491,44
1.778.349,63
19.074,14
10.883.499,75
28.448.017,14
m3
kg
2,28
559,92
1.778.349,63
19.074,14
4.054.637,16
10.680.040,30
m3
kg
11,52
1.791,71
190,37
360,00
70,40
163,20
6,00
7,80
6,75
1.778.349,63
20.486.587,76
34.175.257,67
28.220.059,68
13.611.382,52
10.435.952,10
4.365.600,00
889.427,74
294.913,29
180.562,50
1,00
1,00
1,00
1,00
3,00
6,00
1,00
1,00
1,00
3,00
8,00
1,00
59.125.000,00
14.190.000,00
141.900.000,00
78.045.000,00
11.825.000,00
4.138.750,00
46.310.000,00
2.956.250,00
59.125.000,00
105.930.000,00
1.773.750,00
8.868.750,00
130,00
130,00
12,00
905.203,11
828.272,34
63.558,00
1,00
1.765.500,00
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
669
1435
1449
1435
1449
1435
1449
517
515
517
3345
517
515
3345
3213
3227
3203
3208
3216
3222
3350
3242
3232
3246
3243
3244
706
705
3317
-Pintu Pl (16OOX2160)
-Pintu P2 (900x2160)
-Jendela BV(6OOx400)
-Jendela Jl (600xSOO)
-Pekerjaan Lantai
-Pekerjaan Lantai Fin. Screet
-Pekerjaan Lantai Keramik
-Pekerjaan Finish Cat Dinding
-PengecatanDinding
Bata Exterior, ex. Dulux / Setara
(Iuar)
-Pengecatan Dinding Bata Interior, ex. Dulux / Setara
Dalam
-Pengecatan
Platon expose concrete ex. Dulux / Setara
-Pekerjaan Tangga Beton Bertulang
-Balok Beton Tangga Type BTl
-Beton K-300
-Pembesian
-Balok Beton Tangga Type Bn
-Beton K-300
-Pembesian
-Plat Beton untuk Tangga
-Beton K-300
--Pembesian
-Pipa Galvanis 0 2",
-Pipa Galvanis 0 l'
-Pipa Galvanis 0 2" (railing elev. 40 & 43)
-Galvanize Plat 5trip t=3 mm (railing elev. 40 & 43)
-Galvanize Pipe 0 2" (mongkey ladder)
-Galvanize Pipe 01" (mongkey ladder)
-Galvanize Plat Strip t=3 mm (mongkey ladder)
-PENGADAAN & INSTALASIPERAlATAN SBNP & SUMBER
TENAGA
-Lantern House
--Lantern Mast With Secured Battery Box (Large)
--Sistem Lampu Suar 18NM
-Sistem Lampu Suar 12NM
-Solar Module 80W
-VRlA Absorbent Glass Mate (AGM) Battery 60AH
-Sistem Penangkal Petir
-Surge Arrester Module
-Power Supply & AtoN Controller Panel (Standard)
-Diesel generator 10 KVA
-Tetrahedral Alumnium Radar Reflector
-Flurescent Colored Almunium Daymark
FASIUTASPENUNJANG
-Pagar Lokasi (Tembok 1 m + BRC 1 m)
-PagarTembok
-Pagar BRC
-Jalan Lekas!
m'
m'
m'
m'
m'
m'
m'
unit
unit
unit
unit
unit
unit
paket
paket
paket
unit
unit
unit
m'
m'
m'
19.074,14
148.237,96
37.809,40
148.237,96
26.750,00
148.237,96
37.809,40
26.750,00
59.125.000,00
14.190.000,00
141.900.000,00
78.045.000,00
35.475.000,00
24.832.500,00
46.310.000,00
2.956.250,00
59.125.000,00
317.790.000,00
14.190.000,00
8.868.750,00
117.676.404,10
107.675.404,07
PPN 10"
JUMLAH TOTAL
762.696,00
1.765.500,00
3.546.004.242,71
354.600.424,27
3.900.604.666,99
HtlltltllHlr- "tlk~t
3.900.604.667,00
unit
205
205
PEKERJAANPERSIAPAN
3247 -Survey Awal, Penentuan Pen dan Serah Terima Lapangan
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
4 Pemasangan Bowplank
5 -Direksi keet dan Bangsal Kerja
PEKERJAANSTRUKTURBAWAH
26 -Gallan Pondasi
29
33
37
3344
190
161
32
3293
3265
3287
3279
3227
3203
3208
3216
3222
3238
3242
3234
3243
3245
3244
706
705
3317
3318
-Urullan Kembali
-Urugan Paslr Padat
-Urugan Sirtu Padat
-Turap Sementara
-Lantai Keria Mortar Beton
-Pondasi Beton Bertulanll
-Perataan Tanah
PEKERJAANSTRUKTURATAS
-Konstruksi Menara Baja Galvanis & Sistem Angkur
-Pendirian Konstruksi Menara
-Pengecatan Kontruksi Menara
-Perancah dan Alat bantu
-PENGADAAN& INSTALASIPERALATANSBNP& SUMBER
TENAGA
-Lantern Mast With Secured Battery Box (Large)
-Sistem Lampu Suar 18NM
-Sistem Lampu Suar 12NM
-Solar Module 80W
-VRLAAbsorbent Glass Mate (AGM) Battery 60AH
-Sistem Penangkal Petir
-Surge Arrester Module
-Power Supply & AtoN Controller Panel (Standard)
-Tetrahedral Alumnium Radar Reflector
-Fluorescent Colored Alumunium Top Mark
-Fluorescent Colored Alumunium Day Mark
FASILITASPENUNJANG
-Pagar Lokasi (Tembok 1 m + BRC1 m)
--Pallar Tembok
-Pagar BRC
-Jalan Lokasi
-Pintu Gerbanll:
JUMLAH
Is
1,00
45.911.158,33
45.911.158,33
Is
m2
m'
m2
1,00
400,00
80,00
60,00
182.389.400,00
14.280,92
91.360,90
1.292.633,83
182.389.400,00
5.712.366,20
7.308.871,68
77.558.029,80
m3
m3
m3
m3
m2
m3
m3
m2
79,00
34,00
84.782,59
21.236,39
334.607,37
272.484,19
6.697.824,49
5,00
5,00
39,50
3,00
32,00
400,00
137.904,91
124.795,75
3.394.481,72
46.606,90
722.037,13
1.673.036,86
1.362.420,97
5.447.243,80
374.387,25
108.623.415,14
18.642.759,80
kg
7.500,00
Is
Is
Is
1,00
1,00
1,00
35.310,00
17.655.000,00
17.655.000,00
10.593.000,00
264.825.000,00
17.655.000,00
17.655.000,00
10.593.000,00
unit
unit
unit
unit
unit
paket
paket
paket
unit
unit
unit
1,00
1,00
1,00
3,00
6,00
1,00
1,00
1,00
8,00
1,00
1,00
14.190.000,00
141.900.000,00
78.045.000,00
11.825.000,00
4.138.750,00
9.460.000,00
2.956.250,00
29.562.500,00
1.773.750,00
5.912.500,00
8.868.750,00
14.190.000,00
141.900.000,00
78.045.000,00
35.475.000,00
24.832.500,00
9.460.000,00
38,00
38,00
100,00
1,00
905.203,11
828.272,34
34.397.718,12
31.474.348,88
6.355.800,00
1.765.500,00
L212.536.818,46
m'
m'
m'
unit
63.558,00
1.765.500,00
2.956.250,00
29.562.500,00
14.190.000,00
5.912.500,00
8.868.750,00
PPN 10"
JUMLAH TOTAL
121.253.681,85
1.333.790.500,31
1.333.790.501,00
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
PEKERJAANPERSIAPAN
3252 -Mobilisasi dan demobilisasi
3248 -Test Tanah
3249 -Test PDA
-Shoo drawing I as built drawing
PEKERJAANSTRUKTURBAWAH
1492 -Pekerjaan Bore pile
-Pile Cap, 12X12 m2, t=1.4O m
1435 -Beton mutu sedang dengan fc'= 25 Mpa (K-3OO)
1449 -Besi Beton
206
206
206
206
206
206
206
206
217
217
217
3328
3329
3343
206
206
206
206
206
206
206
206
206
206
206
206
206
3330
3331
3332
3333
-Pintu P1 (16OOx2160)
-Pintu P2(9OOx2160)
-Jendela BV(600x4OO)
-Pasangan
(Iuar)
669 -Pengecatan
Dalam
669 -Pengecatan
m'
240,00
1.157.775,88
277.866.211,46
m3
kg
42,25
7.300,80
m2
52,81
1.778.349,63
19.074,14
124.795,75
75.135.271,96
139.256.508,14
6.590.463,55
m3
lea
14,40
3.948,48
1.778.349,63
19.074,14
25.608.234,70
75.313.874,82
m3
kg
12,00
2.535,36
1.778.349,63
19.074,14
21.340.195,59
48.359.820,91
m3
kg
3,60
730,58
1.778.349,63
19.074,14
6.402.058,68
13.935.264,18
m3
kg
7,25
1.195,31
1.778.349,63
19.074,14
12.893.034,83
22.799.457,45
m3
m3
kg
4,96
962,79
1.778.349,63
19.074,14
8.820.614,18
18.364.310,86
m3
m3
kg
4,88
855,81
1.778.349,63
19.074,14
8.678.346,21
16.323.758,97
m3
m3
kg
12,95
2.039,63
1.778.349,63
19.074,14
23.029.627,74
38.904.100,29
38,77
51,84
32,00
30,14
19,20
18,40
14,30
35,60
113.248,96
25.579,28
19.344,53
13.733,45
4.390.662,02
1.326.029,70
619.024,96
413.981,12
7.722.596,43
4.988.545,93
571.352,95
1.357.987,41
bh
Kg
m2
m'
m2
m2
kg
kg
kg
bh
kg
m3
Bata1/2 adukan 1 : 4
Is
182.389.400,00
2.862.250,00
17.173.500,00
3.000.000,00
182.389.400,00
1,00
1,00
1,00
kg
2.541,00
280,50
553,78
761,14
404,00
202,00
3,02
109,36
218,72
378,72
402.218,56
271.116,63
39.954,75
38.145,71
25.579,28
25.579,28
25.579,28
13.733,45
13.107,50
7.383,00
1.061.617,55
2.862.250,00
17.173.500,00
3.000.000,00
64.996.941,89
7.174.987,09
14.165.291,81
10.453.023,20
5.295.430,00
1.491.366,00
3.206.085,00
103.513,40
74.304,11
402.218,56
11.320.225,27
16.251.794,13
152.328.214,56
1,00
16,00
12,00
20.608.200,00
10.304.100,00
1.831.840,00
3.205.720,00
20.608.200,00
10.304.100,00
29.309.440,00
38.468.640,00
m2
m2
141,88
98,20
71.820,53
183.539,51
10.189.896,24
18.023.579,74
0,00
I Setara
m2
109,36
33.053,30
3.614.709,24
I 5etara
m2
109,36
33.053,30
3.614.709,24
m2
98,97
33.053,30
3.271.285,42
-Plesteran 1 : 4, t = 20mm
-Dinding FRP T=3 mm Type Flat, Ex. Fibrealum
-Jendela J1 (6oox8oo)
-Pekerjaan lantai
3334 -Pekerjaan lantai Fin. Street
639 -Pekerjaan lantai Keramik
-Pekerjaan Finish Cat Dinding
Dinding Bata exterior, ex. Dulux
669 -Pengecatan
1,00
Is
ntik
m'
Kg
-Pekerjaan Dlnding
-Profil CNP 15Ox65x20x2.3 L=5 m
-Profll CNP 15Ox65x20x2.3 L=2.5 m
-Profil Pengaku CNP 150x65x20x2.3 L=2.5 m
-Base Plat 2Ox30 cm tebal12 mm
-Baut HTM M16
-Grouting
193
70
102
3335
Is
I Setara
m2
m2
m2
bh
bh
bh
bh
I 5etara
1,00