Kandy North Water Supply Project

National Water Supply and Drainage Board

CLEAR WATER RESERVOIR
COST ESTIMATE
GRAND SUMMARY
BOQ Bill
No

Annex 7.1.1.3
Page 1

DESCRIPTION

Total of Bill No. 02 - Construction of Clear Water Reservoir

Internal Piping & Yard Piping - Supplying

2.1

Total of Bill No. 3.1 - Supply of DI Pipes/Valves/Fittings for Yard Pipe

2.2

Total of Bill No. 3.2 - Supply of RC Pipes/Fittings for Yard Pipe

AMOUNT (Rs)

83,202,842.10

14,997,020.33
504,604.80

Internal Piping & Yard Piping - Laying

3.1

Total of Bill No. 4.1 - Laying of DI Pipes/Valves/Fittings for Yard Pipe

2,851,577.40

3.2

Total of Bill No. 4.2 - Laying of RC Pipes/Fittings for Yard Pipe

1,025,052.00

Sub Total I (Including Provisional sum)

102,581,096.63

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Kandy North Water Supply Project

National Water Supply and Drainage Board
Cost Estimate for Filtration Unit
BOQ Bill
No

BILL DESCRIPTION

Construction of Filtration Units (04 filtration units,

Volume = 69m3 per 01 unit)

M & E Work
2.1 Supplying
2.2 Laying

Annex 7.1.1.4

Page 1

FOREIGN
LOCAL
COMPONE
COMPONENT
NT
Rs
Yen

TOTAL (Rs)

94,543,255

1,578,184

96,847,405

5,654,400

79,161,600

121,230,336

14,790,000

5,826,100

23,296,106

37,166

3,892,040

5,719,544

Yard piping
3.1 Supplying
3.2 Laying

Total

1,423,417

116,448,238

90,457,924

1,423,417

248,516,807

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

BILL No. 2: Construction of Flocculation Basins

ITEM
No.

2.1

2.2

2.3
2.4

ITEM DESCRIPTION
Excavation and Earth Work
Excavation (manual & machine) in all classes of soils
(other than a hard stratum which requires drilling and
blasting), for pits up to depth of 5.0m return soil for refill
compacted in layers not exceeding 150mm. Contractors
attention is drawn here to take extra care to avoid any
possible damages to the existing casted piles and any other
structure during excavation
Provide timber shoring arrangement supported with 50mm
dia. Heavy duty GI pipes and 50mm thick timber planks to
excavated area depth not exceeding 5.0m depth
commencing at existing ground level.
Allow provision for dewatering. Extra care should be taken
by the contractor not to cause earth collapse or damages to
adjacent structures.
Filling with selected excavated material

Concrete Work
Furnish, place, compact and cure cement concrete grade 15
laid within forms in:
2.1 a) Screed of base slab

UNIT

QTY RATE (Rs)

600

395

m2

180

931

150,000

m3

160

577

33

13,716.00

m3

247

16,256

488

18,199

29

18,199

172

1,299

3,244

1,299

mt

55

192,189

Item

Furnish, place, compact and cure cement concrete grade

35. Rate shall include for surface preparation from green
cutting with bonding agent as directed by the engineer.
2.2 a) Base slab
2.3 b) Walls
2.4 c) Slabs

m
m

Formwork
Furnish, fabricate, erect and strike formwork to concrete
2.5 a) Sides and soffits of slabs
2.6 b) Sides of walls
Reinforcement
Furnish, fabricate, place and tie medium grade ribbed or
2.7 deformed steel 460N/mm2 including binding wire, cover
and spacer blocks complete

Water Proofing

Annex 7.1.1_Intake & WTP.xlsx

Furnish, prepare and apply water proofing to the surface

area to be water proofed in walls and bottom floor slab as
2.8
depicted in Specification "Water proofing and Damp
proofing".
Miscellaneous
2.9 Allow sum for sludge removal pipes & drain
Allow provision for water tightness test at Flocculation/
Sedimentation basins including investigation and
2.12
identification of cause of leaks. Each compartment should
be tested seperately and cost to be included in this item.
2.13 Supply & fix stainless steel ladder to detail drawing
Supply & fix hot-dip Galvanized ladder in inlet chamber of
Flocculation/Sedimentation tank, complete as detail
drawing no. 06-02-S-017
2.14 Supply & fix GI Hand rails to detail drawing

3,032

Item

Item

1,000,000

Item
m

1,650

200,000

500,000
4

Item

12,700
1,800,000

Supply & fix 1mm thick GI protection toe boards as detail

drawing no. 06-02-S-011, 06-02-S-012 & 06-02-S-013.

300

1,611

Prepare external faces of walls and columns painted with

2.28 one coat of an approved primer and two coats of acrylic
weather shield paint of approved make and colour

m2

300

302

Total

Annex 7.1.1_Intake & WTP.xlsx

AMOUNT REMAR
(Rs)
KS

237,000

NWS&DB
2011 B1-C3c

167,580

NWS&DB
2011 B1-E3c

150,000
92,253

NWS&DB
2011 B1-F2a

452,628

NWS&DB
2011 B1-G3

4,015,232
8,881,161
527,774

NWS&DB
2011 WRS
NWS&DB
2011 WRS
NWS&DB
2011 WRS

4,214,637

NWS&DB
2011 WRS
NWS&DB
2011 WRS

10,570,401

NWS&DB
2011 WRS

223,464

Annex 7.1.1_Intake & WTP.xlsx

5,002,800

MAGA+PE(I
CTAD
indices)

1,000,000

60,000

500,000

THAISI
*.7+PE(ICTA
D indices)

VO/THAISI

50,800
1,800,000

VO/THAISI

483,210

90,600

NWS&DB
2011 B1-N8

37,782,107

Annex 7.1.1_Intake & WTP.xlsx