Rab Laboraturium Komputer

I.
PEKERJAAN PERSIAPAN
I.1. PEK. BOUWPLANK
Panjang bangunan
Lebar bangunan
= (
= (
20.00 m
8.00 m
+
+
2.00 m
2.00 m
)
)
x
x
I.2. PAGAR PROYEK

Panjang bangunan
Lebar bangunan
= (
= (
20.00 m
8.00 m
+
+
3.00 m
3.00 m
)
)
x
x
II. PEKERJAAN STRUKTUR

A.
PEKERJAAN TANAH
1 GALIAN TANAH PONDASI TAPAK (1,5x1,5x0,2)
Tinggi
=
2.15 m
Lebar
=
1.60
Jumlah
=
24.00 ttk
Volume
132.10 m3
2 GALIAN TANAH SLOOF 20/30

Tinggi
=
0.30 m
Lebar
=
0.30 m
Panjang
=
124.00 m
Volume
11.16 m3
3 URUG TANAH PEIL LANTAI PADAT

=
11.00 m
Lebar
Panjang
=
22.00 m
Tebal
=
0.40 m
Volume
96.80 m3
4 URUG PASIR BAWAH LANTAI TB=5 CM

=
11.00 m
Lebar
Panjang
=
22.00 m
Tebal
=
0.05 m
Volume
5 URUG PASIR BAWAH
Dibawah pondasi ;
Lebar
Tebal
Jumlah
Volume
12.10 m3
PONDASI DAN SLOOF TB=5 CM

=
=
=
=
1.60
0.05
24.00
3.07
m
m
ttk
m3
B.
Dibawah sloof ;
Lebar
Panjang
Tebal
Volume
=
=
=
Volume Total
0.30
124.00
0.05
1.86
m
m
m
m3
4.93 m3
PEKERJAAN PONDASI
1. PONDASI TAPAK (1,5x1,5x0,2)
Volume
=
0.45 m3
Jumlah
=
24.00 ttk
Volume Total
10.80 m3
2. KOLOM PEDESTAL (30X30)

Tinggi
=
2.20 m
Dimensi
=
0.09 m2
Jumlah
=
24.00 ttk
Volume Total
3. SLOOF 20/30
Panjang
Volume
4.75 m3
114.90 m'
6.89 m3
4. PLASTIK SHEET
Panjang
=
=
11.00 m
22.00 m
Volume
242.00 m2
Lebar
C.
PEKERJAAN KONSTRUKSI BETON

C.1
Lantai 1 (Elevasi 0,00 ~ +4,00)
1. KOLOM 30X30
Tinggi
Luas
Jumlah
=
=
=
4.00 m
0.09 m2
24.00 ttk
Volume
8.64 m3
2. BALOK 30/40
Panjang arah x
b
h
=
=
=
Volume
70.30 m'
0.30 m
0.40 m
8.44 m3
3. BALOK 20/30
Panjang arah y
b
h
=
=
=
Volume
4. PELAT TB=12 CM
Luas
Blok I
Jumlah
=
=
12.00 m2
10.00 blok =
120.00 m2
Blok II
Jumlah
=
=
4.00 m2
1.00 blok =
4.00 m2
Blok III
Jumlah
=
=
8.00 m2
1.00 blok =
8.00 m2
Jumlah luasan
Tebal
=
=
132.00 m2
0.12 m
Volume
15.84 m3
12.00 m
0.70 m
8.40 m2
4.00 m
0.70 m
2.80 m2
Jumlah luasan
Tebal
=
=
11.20 m2
0.08 m
Volume
0.90 m3
5. CANOPY TB=10 CM
Depan ;
Panjang
=
Lebar
=
Belakang ;
Panjang
Lebar
=
=
6. RABAT BETON TB=6 CM

Panjang
=
Lebar
=
Tebal
=
Volume
C.2
Lantai 2 (Elevasi 0,00 ~ +4,00)
1. KOLOM 30X30
41.20 m'
0.20 m
0.30 m
2.47 m3
58.00 m
1.00 m
0.06 m
3.48 m3
Tinggi
Luas
Jumlah
=
=
=
4.00 m
0.09 m2
24.00 ttk
Volume
8.64 m3
2. DAK
Depan ;
Lebar
Panjang
=
=
2.00 m
20.00 m
40.00 m2
Belakang ;
Lebar
panjang
=
=
1.20 m
20.00 m
48.00 m2
=
=
88.00 m2
8.80 m3
Jumlah Luas
Volume
3. LISPLANK BETON
Panjang
Tinggi
Tebal
=
=
=
Volume
4. RINGBALK
Panjang arah x
Panjang arah y
Jumlah
Volume
=
=
=
56.00 m'
0.30 m'
0.08 m
1.34 m3
0.80
38.00
10.00
48.00
m
m'
m'
m'
2.88 m3
Volume Lantai dasar
6.44 m3
Panjang
Tinggi
=
=
=
4.00 m
2.00 m
4.47 m
29. Plat beton tangga
III. PEKERJAAN ARSITEKTUR

2. Pas. Dinding
LANTAI 1
Tinggi
Panjang arah x
Panjang arah y
Jumlah
=
=
=
=
Volume Lantai dasar =

AREA KUSEN
J2
BV
PVC
P1
P2
Kaca Depan
=
=
=
=
=
=
3.88
64.00
29.00
93.00
m
m'
m'
m'
360.84 m2
2.88
0.28
1.60
2.16
4.32
13.69
m2
m2
m2
m2
m2
m2
x
x
x
x
x
x
5.00
4.00
4.00
2.00
1.00
2.00
Jumlah
Volume Lantai dasar dikurangi vol dindi =

LANTAI 2
Tinggi
Panjang arah x
Panjang arah y
Jumlah
=
=
=
=
3.88
48.00
18.00
66.00
m
m'
m'
m'
Tinggi
Panjang arah x
Panjang arah y
Jumlah
=
=
=
=
0.80
38.00
10.00
48.00
m
m'
m'
m'
=
=
=
=
=
=
=
302.90 m2
14.40
1.12
6.40
4.32
4.32
27.38
57.94
m2
m2
m2
m2
m2
m2
m2
Volume Lantai 2
AREA KUSEN
J2
Kaca 50x50
Kaca Depan
=
=
=
114.00 m2
2.88 m2 x
1.85 m2 x
13.69 m2 x
10.00
5.00
2.00
Jumlah
=
=
=
=
Volume Lantai dasar dikurangi vol dindi =
48.57 m2
10. PARTISI GYPSUM

Dinding Gypsum;
Panjang
=
Tinggi
=
Volume
48.00 m2
Area Kusen;
P2
4.32 m2 x
Volume dinding partisi dikurangi kusen =
2.00 =
39.36 m2
PEKERJAAN LANTAI DAN DINDING
Pengurangan ;
Toilet & Tangga
Volume Lantai 1
LANTAI 2
Teras depan
Bangunan dalam
m2
m2
m2
m2
12.00 m'
4.00 m
1. Pekerjaan Lantai keramik 60x60

LANTAI 1
Teras depan
=
Bangunan dalam
=
Tangga ;
Jumlah anak tangga
=
lebar
=
Optrade
Antrede
Bordes
28.80
9.25
27.38
65.43
12.00 m2
192.00 m2
15.00 anak tangga
1.00 m
=
=
=
Jumlah
=
32.67 m2
180.83 m2
=
=
- m2
192.00 m2
4.50
3.00
2.00
9.50
m2
m2
m2
m2
8.64 m2
Tangga ;
Jumlah anak tangga
lebar
Optrade
Antrede
Bordes
Pengurangan ;
Toilet & Tangga
=
=
15.00 anak tangga

1.00 m
=
=
=
Jumlah
=
32.67 m2
Volume Lantai 2
168.83 m2
Volume Lantai 3
168.83 m2
Volume Lantai 4
168.83 m2
Volume Lantai 1
10.80 m2
Volume Lantai 2
10.80 m2
Volume Lantai 3
10.80 m2
Volume Lantai 4
10.80 m2
4.50
3.00
2.00
9.50
m2
m2
m2
m2
PAS. PLINT KERAMIK
PAS. LANTAI KERAMIK KAMAR MANDI

Volume Lantai 1
9.72 m2
Volume Lantai 2
9.72 m2
Volume Lantai 3
9.72 m2
Volume Lantai 4
9.72 m2
PAS. KERAMIK DINDING KM/WC 20x25

LANTAI 1
Tinggi
panjang
luas
=
=
=
Volume Lantai 1
PEKERJAAN KUSEN
1.25
6.00 m'
7.50 m2 30.00 m2
1.13 =
Pintu Lantai 1 = 2 = 3 = 4
1.00 unit
Jendela Lantai 2 = 3 = 4
12.00 unit
Rolling Dor
3.00 unit
(2,5*2,5)
PEKERJAAN PLAFON
LANTAI 1
Volume Lantai 1
- m2
LIST PLAFOND
Panjang Lantai 1
161.15 m'
Panjang Lantai 2
161.15 m'
Panjang Lantai 3
161.15 m'
Panjang Lantai 4
161.15 m'
=
=
7.00 m
3.93 m
PEKERJAAN ATAP
Panjang
Panjang miring
2.00
2.00
=
=
80.00 m'
32.00 m'
112.00 m'
2.00
2.00
=
=
120.00 m'
48.00 m'
168.00 m'
15
14
13
12
11
10
9
8
7
6
5
4
3
2
Optrede
Antrede
=
=
=
0.30
0.20
0.36
m
m
m
Panjang plat
Lebar
Tebal
Volume plat
Jumlah
Plesteran dan Acian
m2
m2
m2
m2
m2
m2
m2
=
605.8 m2
=
=
=
=
=
8.94
1.00
0.12
1.07
2.15
m
m
m
m3
m3
Anak tangga
=
Lebar
=
Jumlah
=
Volume Anak Tangga =
0.03
1.00
15.00
0.45
m2
m2
m2
m2
=
m2
97.14 m2
## m2
3.4
m2
m
bh
m3
Pondasi Poer Plat ad. 1:2:3 (100x100x50)

1 M3 PEMBESIAN
Atas
= d12 - 14
Bawah
= d16 - 14
1 m3 beton plat
tebal
lebar
Panjang
Check
=
=
=
=
arah lebar ;
Bawah D16 ;
panjang
jumlah
=
=
1.85 m'
15.29 bh
x
x
1.05 =
1.94 =
1.94 m'
29.69 m'
46.91 kg
Atas D12 ;
panjang
jumlah
=
=
0.95 m'
15.29 bh
x
x
1.05 =
1.00 =
1.00 m'
15.25 m'
13.57 kg
arah memanjang ;
Bawah D16 ;
panjang
jumlah
=
=
2.85 m'
8.14 bh
x
x
1.05 =
2.99 =
2.99 m'
24.37 m'
38.50 kg
Atas D12 ;
panjang
jumlah
=
=
1.95 m'
8.14 bh
x
x
1.05 =
2.05 =
2.05 m'
16.67 m'
14.84 kg
=
=
=
85.41 kg
28.41 kg
113.82 kg
0.50
1.00
2.00
1.00
m
m
m
m3
Jumlah D16
Jumlah D12
Jumlah
1 M3 BEKISTING DENGAN PAPAN
- Papan (dihitung 2 x pakai) 75 %
- Kaso 5/7 BS (dihitung 2x pakai) 50 %
jumlah
=
28.00 bh
panjang
=
8.40 m'
=
8.40 m'
- Paku 1 - 3
0.000 m'
=
0.01 m3 =
2.08 kg
Pondasi Poer Plat ad. 1:2:3 (80x80x50)

1 M3 PEMBESIAN
Atas
= d12 - 15
Bawah
= d16 - 15
1 m3 beton plat
tebal
lebar
Panjang
Check
=
=
=
=
0.50
1.00
2.00
1.00
arah lebar ;
Bawah D16 ;
panjang
1.85 m'
m
m
m
m3
1.05 =
1.94 m'
1.05 btng
kg
jumlah
15.29 bh
1.94 =
29.69 m'
46.91 kg
Atas D12 ;
panjang
jumlah
=
=
0.95 m'
15.29 bh
x
x
1.05 =
1.00 =
1.00 m'
15.25 m'
13.57 kg
arah memanjang ;
Bawah D16 ;
panjang
jumlah
=
=
2.85 m'
8.14 bh
x
x
1.05 =
2.99 =
2.99 m'
24.37 m'
38.50 kg
Atas D12 ;
panjang
jumlah
=
=
1.95 m'
8.14 bh
x
x
1.05 =
2.05 =
2.05 m'
16.67 m'
14.84 kg
=
=
=
85.41 kg
28.41 kg
113.82 kg
Jumlah D16
Jumlah D12
Jumlah
1 M3 BEKISTING DENGAN PAPAN
- Papan (dihitung 2 x pakai) 75 %
jumlah
=
28.00 bh
panjang
=
8.40 m'
=
8.40 m'
- Paku 1 - 3
Pembuatan Sloof Beton 20/40 ad. 1:2:3

1 M3 PEMBESIAN
- Besi utama ; Atas
=
Tengah
=
Bawah
=
Ring ;
d8-15
1 m3 beton sloof 20/40
Panjang
Vol
=
=
Dlm 1 m3 beton sloof, jml besi utama ;

D16
=
D12
=
Dlm 1 m3 beton sloof, jml besi ring ;
panjang ring
=
Jumlah ring
=
0.000 m'
=
0.01 m3 =
2.08 kg
3 d16
0 d12
3 d16
12.50 m'
1.00 m3
75.00 m'
- m'
x
x
1.05 =
1.05 =
78.75 m'
- m'
=
=
124.43 kg
- kg
1.05 m'
63.50 bh'
x
x
1.00 =
1.05 =
1.05 m'
66.68 m'
24.67 kg
149.09 kg
Jumlah
1 M3 BEKISTING DENGAN MULTIPLEK
- Multiplek (dihitung 2 x pakai) 50 %
jumlah
=
26.00 bh
panjang
=
15.60 m'
=
65.60 m'
- Paku 1 - 3
Pembuatan sloof beton 15/20 ad. 1:2:3
1 M3 PEMBESIAN
1.05 btng
kg
5.00 m2
50.00 m'
=
=
0.11 m3 =
2.08 kg
8.20 btng
=
=
### btng
- Besi utama ;
Ring ;
Atas
Tengah
Bawah
d8-15
1 m3 beton sloof 15/20

Panjang
Vol
=
= =
=
=
2 d12
2 d12
33.33 m'
1.00 m3

D12
=
133.33 m'
1.02 =
136.00 m'
121.04 kg

panjang ring
=
Jumlah ring
=
x
x
1.02 =
0.51 =
0.51 m'
85.51 m'
31.64 kg
152.68 kg
0.50 m'
167.67 bh'
Jumlah
Kaso 5/7 BS (dihitung 2x pakai) 50 %
jumlah
=
134.33 bh
panjang
=
53.73 m'
=
187.07 m'
Paku 1 - 3
Pembuatan kolom 40x40 ad. 1:2:3 lantai 1
1 M3 PEMBESIAN
- Besi utama ; Atas
=
Tengah
=
Bawah
=
Ring ;
d8-15
1 m3 beton kolom 40/40
Panjang
Vol
=
=
8.33 m2
133.33 m'
=
0.33 m3 =
2.08 kg
23.38 btng
4 d16
4 d16
4 d16
6.25 m'
1.00 m3

D16
=
75.00 m'
1.05 =
78.75 m'
124.43 kg

panjang ring
=
Jumlah ring
=
1.40 m'
42.67 bh'
x
x
1.05 =
1.47 =
1.47 m'
62.72 m'
23.21 kg
147.63 kg
Jumlah
Multiplek (dihitung 2 x pakai) 50 %
jumlah
=
26.00 bh
panjang
=
36.40 m'
=
86.40 m'
Paku 1 - 3

1 M3 PEMBESIAN
- Besi utama ; Atas
=
Tengah
=
4 d16
2 d16
5.00 m2
50.00 m'
=
0.15 m3 =
2.08 kg
10.80 btng
Ring ;
Bawah
d8-15

Panjang
Vol
4 d16
=
=
8.16 m'
1.00 m3

D16
=
81.63 m'
1.05 =
85.71 m'
135.43 kg

panjang ring
=
Jumlah ring
=
1.20 m'
55.42 bh'
x
x
1.05 =
1.26 =
1.26 m'
69.83 m'
25.84 kg
161.27 kg
Jumlah
jumlah
=
33.65 bh
panjang
=
47.11 m'
=
112.42 m'
Paku 1 - 3
5.71 m2
65.31 m'
=
0.20 m3 =
2.08 kg
14.05 btng
Pembuatan kolom 30x30 ad. 1:2:3 lantai 2 = lantai 3

1 M3 PEMBESIAN
- Besi utama ; Atas
=
3 d16
Tengah
=
2 d16
Bawah
=
3 d16
Ring ;
d8-15
Panjang
Vol
=
=
11.11 m'
1.00 m3

D16
=
88.89 m'
1.05 =
93.33 m'
147.47 kg
Dlm 1 m3 beton sloof, jml besi ring d8 ;

panjang ring
=
Jumlah ring
=
1.05 m'
75.07 bh'
x
x
1.00 =
1.05 =
1.05 m'
78.83 m'
29.17 kg
176.63 kg
Jumlah
1 M BEKISTING DENGAN MULTIPLEK
jumlah
=
45.44 bh
panjang
=
54.53 m'
=
143.42 m'
Paku 1 - 3
1 M3 PEMBESIAN
- Besi utama ; Atas
=
Tengah
=
Bawah
=
Ring ;
d8-15
2 d10
2 d10
6.67 m2
88.89 m'
=
0.25 m3 =
2.08 kg
17.93 btng

Panjang
Vol
=
=
44.44 m'
1.00 m3

D10
=
177.78 m'
1.05 =
186.67 m'
115.73 kg
Dlm 1 m3 beton sloof, jml besi ring d8 ;

panjang ring
=
0.45 m'
Jumlah ring
=
297.30 bh'
x
x
1 =
0.45 =
0.45 m'
133.78 m'
49.50 kg
165.23 kg
Jumlah
1 M BEKISTING DENGAN MULTIPLEK
jumlah
=
178.78 bh
panjang
=
214.53 m'
=
570.09 m'
Paku 1 - 3
Pembuatan balok Induk 25x45 ad. 1:2:3
1 M3 PEMBESIAN
- Besi utama ; Atas
=
Tengah
=
Bawah
=
Ring ;
d8-15
Panjang
Vol
=
=
3.33 m2
355.56 m'
=
1.00 m3 =
2.08 kg
71.26 btng
5 d16
2 d12
3 d16
8.89 m'
1.00 m3

D16
=
D12
=
71.11 m'
17.78 m'
x
x
1.05 =
1.05 =
74.67 m'
18.67 m'
=
=
117.97 kg
16.61 kg

panjang ring
=
Jumlah ring
=
1.25 m'
51.79 bh'
x
x
1.00 =
1.25 =
1.25 m'
64.74 m'
23.95 kg
158.54 kg
Jumlah
jumlah
=
36.56 bh
panjang
=
31.44 m'
=
84.77 m'
- Paku 1 - 3
Pembuatan balok 20x30 ad. 1:2:3
1 M3 PEMBESIAN
- Besi utama ; Atas
=
Tengah
=
Bawah
=
Ring ;
d8-15
Panjang
Vol
=
=
3 d16
2 d16
16.67 m'
1.00 m3
5.11 m2
53.33 m'
=
0.15 m3 =
2.08 kg
10.60 btng

D16
=
D12
=
panjang ring
=
Jumlah ring
=
83.33 m'
- m'
x
x
1.05 =
1.05 =
87.50 m'
- m'
=
=
138.25 kg
- kg
0.70 m'
112.11 bh'
x
x
1.05 =
0.74 =
0.74 m'
82.40 m'
30.49 kg
168.74 kg
Jumlah
jumlah
=
67.67 bh
panjang
=
85.26 m'
=
91.26 m'
- Paku 1 - 3
Pembuatan ring balok 15/20 ad. 1:2:3
1 M3 PEMBESIAN
- Besi utama ; Atas
=
Tengah
= Bawah
=
Ring ;
d8-15
1 m3 beton ;
Panjang
Vol
=
=
6.67 m2
6.00 m'
=
0.16 m3 =
2.08 kg
11.41 btng
2 d12
2 d12
33.33 m'
1.00 m3
Dlm 1 m3 beton jml besi utama ;

D12
=
133.33 m'
1.05 =
140.000 m'
124.60 kg
Dlm 1 m3 beton jml besi ring ;

panjang ring
=
Jumlah ring
=
0.50 m'
191.48 bh'
x
x
1.05 =
0.525 =
0.525 m'
100.525 m'
37.19 kg
161.79 kg
Jumlah
jumlah
=
134.333 bh
panjang
=
53.733 m'
=
187.067 m'
- Paku 1 - 3
Pembuatan plat lantai ad. 1:2:3, tb = 12 cm
- Besi
Atas
= d8 - 15
Bawah
= d8 - 15
133.333 m'
=
6.667 m2
0.327 m3 =
2.08 kg
Rata-rata antara jarak 10 cm s.d 15 cm
1 m3 beton plat
tebal
lebar
Panjang
Check
=
=
=
=
0.12
1.00
8.33
1.00
arah lebar
panjang
1.00 m'
m
m
m
m3
1.00 =
1.00 m'
23.38 btng
jumlah
arah memanjang
panjang
jumlah
56.56 bh
1.00 =
56.56 m'
20.93 kg
1 =
20.93
=
=
8.33 m'
7.67 bh
x
x
1.00 =
8.33 =
8.33 m'
63.89 m'
23.64 kg
1 =
23.64
44.56
Jumlah
- Kayu gelam
- Paku 1 - 3
4.17
0.10
50.00
4.00
44.56
m2
m3
btg
kg
Pembuatan plat lantai ad. 1:2:3, tb = 10 cm

- Besi
Atas
= d8 - 15
Bawah
= d8 - 15
1 m3 beton plat
tebal
lebar
Panjang
Check
=
=
=
=
0.10
1.00
10.00
1.00
arah lebar
panjang
jumlah
=
=
1.00 m'
67.67 bh
x
x
1.00 =
1.00 =
1.00 m'
67.67 m'
25.04 kg
arah memanjang
panjang
jumlah
=
=
10.00 m'
7.67 bh
x
x
1.00 =
10.00 =
10.00 m'
76.67 m'
28.37 kg
53.40 kg
m
m
m
m3
Jumlah
- Kayu gelam
- Paku 1 - 3
Pembuatan plat pet 8/30 ad. 1:2:3
1 M3 PEMBESIAN
1 m3 beton plat
tebal
=
lebar
=
Panjang
=
Check
=
5.00
0.10
50.00
4.00
0.08
0.30
41.67
1.00
m
m
m
m3
m2
m3
btg
kg
d8-15
d8-15
arah lebar ; d8
panjang
jumlah
=
=
0.30 m'
278.78 bh
x
x
1.05 =
0.32 =
0.32 m'
87.82 m'
32.49 kg
arah memanjang ; d8
panjang
jumlah
=
=
41.67 m'
3.00 bh
x
x
1.05 =
43.75 =
43.75 m'
131.25 m'
48.56 kg
81.05 kg
Jumlah
12.50 m2
1 =
53.40

Kayu gelam
Paku 1 - 3
Pembuatan plat tangga ad. 1:2:3

1 M3 PEMBESIAN
1 m3 beton plat
tebal
=
lebar
=
Panjang
=
Check
=
0.10 m3
50.00 btg
4.00 kg
0.120
1
8.333
1
m
m
m
m3
arah lebar bawah, d8

panjang
jumlah
=
=
2.04 m'
42.67 bh
x
x
1.05 =
2.14 =
2.14 m'
91.39 m'
33.82 kg
arah memanjang bawah, d12

panjang
jumlah
=
=
16.71 m'
6.00 bh
x
x
1.05 =
17.54 =
17.54 m'
105.25 m'
93.67 kg
127.49 kg
Jumlah
- Kayu gelam
- Paku 1 - 3
4.17
0.10
50.00
4.00
m2
m3
btg
kg
kg
kg
REKAPITULASI ANGGARAN BIAYA

PEKERJAAN PEMBANGUNAN LABORATURIUM KOMPUTER
IPB DARMAGA BOGOR
No.
A.
JUMLAH HARGA
(Rp)
URAIAN PEKERJAAN
STANDAR
I.
PEKERJAAN PERSIAPAN
II.
A
B
C
PEKERJAAN STRUKTUR
PEK. TANAH
PEK. PONDASI
PEK. KONSTRUKSI BETON
Rp
Rp
Rp
5,642,928.56
89,350,012.60
294,648,436.28
A
B
C
D
E
F
G
PEKERJAAN ARSITEKTUR
PEK. DINDING
PEK. LANTAI
PEK. KUSEN LENGKAP
PEK. PENUTUP ATAP
PEK. PLAFOND
PEK. SANITAIR
PEK. PENGECATAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
113,027,992.10
36,722,310.00
72,175,150.00
66,000,714.00
27,058,392.00
2,604,500.00
21,382,439.80
PEKERJAAN MEKANIKAL
PEK. INSTALASI PLAMBING
III.
IV.
V.
A
B
B.
I
II
III
IV
V
Rp
PEKERJAAN ELEKTRIKAL
PEK. LISTRIK
PEK. PENANGKAL PETIR
Rp
Rp
Rp
27,511,680.00
Rp
389,641,377.44
Rp
338,971,497.90
Rp
42,863,606.00
Rp
58,234,780.00
42,863,606.00
48,584,780.00
9,650,000.00
SUB TOTAL
Rp
857,222,941.34
PPN 10%
Rp
85,722,294.13
TOTAL
Rp
942,945,235.48
DIBULATKAN
Rp
942,900,000.00
Rp
Rp
Rp
Rp
Rp
25,716,688.24
85,722,294.13
85,722,294.13
34,288,917.65
17,144,458.83
NON STANDAR
TATA SUARA
TATA UDARA
PENINGKATAN MUTU
TELEPON & PABX
SARANA & PRASARANA LINGKUNGAN
3%
10%
10%
4%
2%
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
857,222,941.34
857,222,941.34
857,222,941.34
857,222,941.34
857,222,941.34
SUB TOTAL
Rp
248,594,652.99
PPN 10%
Rp
24,859,465.30
TOTAL
Rp
273,454,118.29
DIBULATKAN
Rp
273,400,000.00
Rp
1,216,300,000.00
TOTAL
TERBILANG
f:\336480578.xls
: Satu milyar dua ratus enam belas juta tiga ratus ribu rupiah
f:\336480578.xls
HARGA
(Rp)
f:\336480578.xls
f:\336480578.xls
RENCANA ANGGARAN BIAYA

PEKERJAAN PEMBANGUNAN LABORATURIUM KOMPUTER
IPB DARMAGA BOGOR
No.
I.
PEKERJAAN
PEKERJAAN PERSIAPAN
1 Bouwplank
2 Pagar sementara seng gelombang T. 2 m
Sub Total I.
II.
SAT.
VOLUME
HARGA SAT.
(Rp)
M'
M'
112.00
168.00
38,370.00
138,180.00
4,297,440.00
23,214,240.00
27,511,680.00
PEKERJAAN STRUKTUR
A
1
2
3
4
5
PEK. TANAH
Galian tanah pondasi tapak
Galian tanah sloof
Urug tanah peil lantai padat
Urug pasir bawah lantai t. 5 cm
Urug pasir bawah pondasi & sloof t. 5 cm
m3
m3
m3
m3
m3
132.10
11.16
96.80
12.10
4.93
14,200.00
14,200.00
6,800.00
173,230.00
173,230.00
Jumlah A
1,875,763.20
158,472.00
658,240.00
2,096,083.00
854,370.36
5,642,928.56
B
1
2
3
4
PEK. PONDASI
Pondasi Tapak 1,5x1,5
Kolom Pedestal 30x30
Sloof 20/30
Plastic sheet
m3
m3
m3
m2
10.80
4.75
6.89
242.00
3,220,940.00
5,124,050.00
4,312,500.00
2,000.00
Jumlah B
34,786,152.00
24,349,485.60
29,730,375.00
484,000.00
89,350,012.60
m3
8.64
5,124,050.00
44,271,792.00
m3
m3
m3
m3
m2
8.44
2.47
15.84
0.90
3.48
4,483,280.00
4,305,970.00
2,335,460.00
4,511,030.00
76,120.00
37,820,950.08
10,644,357.84
36,993,686.40
4,041,882.88
264,897.60
m3
m3
m3
4.23
1.37
0.42
4,538,340.00
4,608,450.00
4,627,770.00
19,209,885.55
6,290,534.25
1,943,663.40
161,481,650.00
m3
8.64
4,559,260.00
39,392,006.40
m3
m3
m3
m3
m3
8.44
2.47
8.80
2.88
1.34
4,495,710.00
5,230,810.00
2,621,550.00
5,230,810.00
3,559,550.00
37,925,809.56
12,930,562.32
23,069,640.00
15,064,732.80
4,784,035.20
133,166,786.28
294,648,436.28
389,641,377.44
C PEK. KONSTRUKSI BETON

C.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 Kolom 30x30
2 Balok :
Balok 20x40
Balok 20x30
3 Plat lantai t. 12 cm (M6 - 1,5 lps)
4 Canopy tb. 8 cm
5 Rabat beton t. 6 cm
6 Tangga :
Plat tangga
Plat bordes
Balok bordes (20x30)
C.2 Lantai 2 (Elevasi +4,00 ~ +8,00)

1 Kolom 30x30
2 Balok
Balok (20x40)
Balok (20x30)
3 Plat lantai dak 10 cm (M6 - 1,5 lps)
3 Ringbalk 20/30
4 Lisplank beton 8/30
Jumlah C
Sub Total II.
III.
JUMLAH HARGA
(Rp)
PEKERJAAN ARSITEKTUR
A PEK. DINDING
A.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 Dinding hebel t 10 cm + MU 380
2 Plesteran dinding MU 100 t. 10 mm
3 Acian MU 200 t. 3 mm
4 Keramik dinding 20/25 warna muda
5 Kolom Praktis 10x10
6 Ring balok 10x15
7 Balok lintel 10x15
8 Finishing kolom (acian MU 200)
9 Finishing canopy (acian MU 200)
10 Partisi gypsumboard ex Elephant 9mm 2 muka
& rangka metak stud 64 t. 85 mm
11 Reiling tangga besi hollow
f:\336480578.xls
m2
m2
m2
m2
m'
m'
m'
m2
m2
302.90
605.80
605.80
30.00
64.00
72.00
40.00
96.00
11.20
99,070.00
36,140.00
17,060.00
102,960.00
83,000.00
77,820.00
77,820.00
17,060.00
17,060.00
30,008,303.00
21,893,612.00
10,334,948.00
3,088,800.00
5,312,000.00
5,603,040.00
3,112,800.00
1,637,760.00
191,072.00
m2
m2
39.36
14.62
110,110.00
400,000.00
4,333,929.60
5,849,600.00
91,365,864.60
Hal. 45
No.
PEKERJAAN
A.2
1
2
3
4
5
6
Lantai 2 (Elevasi +4,00 ~ +8,00)

Dinding hebel t 10 cm + MU 380
Plesteran dinding MU 100 t. 10 mm
Acian MU 200 t. 3 mm
Balok lintel 10x15
Finishing kolom (acian MU 200)
Finishing canopy (acian MU 200)
SAT.
m2
m2
m2
m'
m2
m2
VOLUME
48.57
97.14
97.14
104.00
96.00
88.00
HARGA SAT.
(Rp)
100,210.00
37,330.00
17,940.00
78,870.00
17,940.00
17,060.00
Jumlah A
B PEK. LANTAI
B.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 Screeding t. 2 cm (MU 440)
2 Keramik 30/30 MU 450 & 408
3 Kramik Tangga
4 Step Nossing
5 Waterproofing MU 600
B.2 Lantai 2 (Elevasi +4,00 ~ +8,00)
1 Keramik 30/30 MU 450 & 408
C.2
1
2
3

J2
(JA)
BV
(JA)
J1 (Kusen 3,7x3,7)
148.00
148.00
7.80
19.80
11.25
44,110.00
98,330.00
98,330.00
40,670.00
82,520.00
6,528,280.00
14,552,840.00
766,974.00
805,266.00
928,350.00
23,581,710.00
m2
132.00
99,550.00
13,140,600.00
13,140,600.00
36,722,310.00
unit
unit
unit
unit
unit
unit
2.00
2.00
4.00
5.00
4.00
2.00
1,359,620.00
2,335,690.00
650,000.00
1,576,480.00
344,070.00
8,000,000.00
2,719,240.00
4,671,380.00
2,600,000.00
7,882,400.00
1,376,280.00
16,000,000.00
35,249,300.00
unit
unit
unit
10.00
15.00
2.00
1,576,480.00
344,070.00
8,000,000.00
15,764,800.00
5,161,050.00
16,000,000.00
36,925,850.00
72,175,150.00
Jumlah C
D PEK. PENUTUP ATAP
D.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 Talang tegak d. 6" PVC AW + cat
2 Waterproofing MU 600
3 Roofdrain d. 3"
D.2
1
2
3
4
5

Rangka atap baja ringan
Genteng metal berpasir 41x110 cm
Nok metal berpasir P.110 cm L.5 cm T.6 cm
Talang tegak d. 6" PVC AW + cat
Roofdrain
m'
m2
bh
32.00
11.25
4.00
155,450.00
82,520.00
200,000.00
4,974,400.00
928,350.00
800,000.00
6,702,750.00
m2
m2
m'
m'
bh
157.20
157.20
20.00
32.00
4.00
212,200.00
120,670.00
59,660.00
155,550.00
200,000.00
33,357,840.00
18,969,324.00
1,193,200.00
4,977,600.00
800,000.00
59,297,964.00
66,000,714.00
Jumlah D
E PEK. PLAFOND
E.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 Plafond gypsum board t. 9 mm rangka besi hollow
2 Plafond kalsiboard rangka besi hollow
3 Plafond beton expose (finishing)
4 List plafond gypsum
5 List plafond kayu
E.2
1
2
3

Plafond gypsum board t. 9 mm rangka besi hollow
Plafond beton expose (finishing)
List plafond gypsum
m2
m2
m2
m'
m'
142.00
6.00
11.20
93.00
30.00
76,160.00
77,550.00
17,060.00
13,700.00
12,500.00
10,814,720.00
465,300.00
191,072.00
1,274,100.00
375,000.00
13,120,192.00
m2
m2
m'
148.00
88.00
74.00
76,660.00
17,940.00
13,700.00
11,345,680.00
1,578,720.00
1,013,800.00
13,938,200.00
27,058,392.00
Jumlah E
f:\336480578.xls
4,867,199.70
3,626,236.20
1,742,691.60
8,202,480.00
1,722,240.00
1,501,280.00
21,662,127.50
113,027,992.10
m2
m2
m2
m'
m2
Jumlah B
C PEK. KUSEN LENGKAP
C.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 P-1 (PA)
2 P-2 (PA)
3 PK (PVC)
4 J2
(JA)
5 BV
(JA)
6 J1 (Kusen 3,7x3,7)
JUMLAH HARGA
(Rp)
Hal. 46
No.
PEKERJAAN
SAT.
VOLUME
HARGA SAT.
(Rp)
JUMLAH HARGA
(Rp)
F PEK. SANITAIR
F.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 Closet Jongkok Standar Putih Porseline Toto
2 Wastafel Lengkap TOTO LW 230
bh
bh
5.00
1.00
304,700.00
1,081,000.00
Jumlah F
1,523,500.00
1,081,000.00
2,604,500.00
G PEK. PENGECATAN
G.1 Lantai 1 (Elevasi 0,00 ~ +4,00)
1 Cat dinding Vinilex (3x)
2 Cat dinding Partisi
3 Plitur daun pintu
4 Cat Plafond Gypsum
5 Cat plafond kalsiboard Vinilex (3x)
6 Cat plafond beton expose Vinilex (3x)
7 Cat list plafond gypsum
8 Cat list plafond kayu
m2
m2
m2
m2
m2
m2
m'
m'
605.80
78.72
21.60
142.00
6.00
11.20
93.00
30.00
15,970.00
15,970.00
33,400.00
17,580.00
17,580.00
17,580.00
5,274.00
3,058.00
9,674,626.00
1,257,158.40
721,440.00
2,496,360.00
105,480.00
196,896.00
490,482.00
91,740.00
15,034,182.40
m2
m2
m2
m'
97.14
148.00
88.00
74.00
16,510.00
18,450.00
18,450.00
5,274.00
1,603,781.40
2,730,600.00
1,623,600.00
390,276.00
6,348,257.40
21,382,439.80
G.2
1
2
3
4

Cat dinding Vinilex (3x)
Cat Plafond Gypsum
Cat plafond beton expose Vinilex (3x)
Cat list plafond gypsum
Jumlah G
Sub Total III.
338,971,497.90
JUMLAH I s/d III
756,124,555.34
f:\336480578.xls
Hal. 47
No.
IV.
PEKERJAAN
HARGA SAT.
(Rp)
JML. HARGA
(Rp)
SAT.
VOLUME
unit
lot
1.00
1.00
3,500,000.00
5,000,000.00
3,500,000.00
5,000,000.00
unit
2.00
1,250,000.00
2,500,000.00
set
lot
1.00
1.00
150,000.00
6,050,000.00
Jumlah 1
150,000.00
6,050,000.00
17,200,000.00
m
m
m
lot
56.00
6.00
32.00
1.00
14,780.00
10,140.00
7,780.00
113,748.00
827,680.00
60,840.00
248,960.00
113,748.00
bh
bh
2.00
4.00
100,800.00
75,000.00
201,600.00
300,000.00
m
m
m
lot
16.00
20.00
12.00
1.00
89,990.00
31,850.00
14,780.00
225,420.00
1,439,840.00
637,000.00
177,360.00
225,420.00
bh
6.00
125,000.00
750,000.00
4,982,448.00
m
m
m
lot
53.00
10.00
56.00
1.00
14,780.00
10,140.00
7,780.00
132,042.00
783,340.00
101,400.00
435,680.00
132,042.00
bh
2.00
100,800.00
201,600.00
m
m
m
m
lot
40.00
12.00
16.00
16.00
1.00
89,990.00
64,320.00
31,850.00
14,780.00
511,752.00
3,599,600.00
771,840.00
509,600.00
236,480.00
511,752.00
bh
6.00
125,000.00
750,000.00
bh
4.00
65,000.00
260,000.00
8,293,334.00
m
m
lot
64.00
64.00
1.00
89,990.00
64,320.00
987,584.00
5,759,360.00
4,116,480.00
987,584.00
bh
bh
6.00
4.00
85,000.00
70,000.00
510,000.00
280,000.00
bh
m'
4.00
64.00
150,000.00
2,100.00
600,000.00
134,400.00
12,387,824.00
25,663,606.00
PEKERJAAN MEKANIKAL
PEK. INSTALASI PLAMBING

1
Peralatan utama
a.
Jet Pump Kap. 250 W (Sanyo)
b.
Pengeboran + Instalasi
Kedalaman +/- 20 m
c.
Tanki Atas (Cylinder)
Kap. 1 m3
d.
Automatic Water Level Control (Radar)
e.
Biofil BF08
2 Instalasi
2.1 Lantai Dasar
a.
Pemipaan Air Bersih
- Pipa PVC AW
dia. 1"
dia. 3/4"
dia. 1/2"
- Fitting
- Valves
Gate Valve dia. 1"
Kran Tembok dia. 1/2"
b.
Pemipaan Air Kotor, Bekas & Vent
- Pipa PVC AW
dia. 4"
dia. 2"
dia. 1"
- Fitting
- Floor Drain (FD) SAN EI / Setara
dia. 2"
2.2 Lantai Atas
a.
Pemipaan Air Bersih
- Pipa PVC AW
dia. 1"
dia. 3/4"
dia. 1/2"
- Fitting
- Valves
Gate Valve dia. 1"
b.
Pemipaan Air Kotor, Bekas & Vent
- Pipa PVC AW
dia. 4"
dia. 3"
dia. 2"
dia. 1"
- Fitting
- Floor Drain (FD)
dia. 2"
- Clean Out (CO)
dia. 2"
2.3 Atap
a.
Pemipaan Air Hujan
- Pipa PVC AW
dia. 4"
dia. 3"
- Fitting
- Roof Drain (RD)
dia. 4"
dia. 3"
- Bak Kontrol
Uk. 400x400 mm
- Galian dan urugan kembali
Jumlah 2
f:\336480578.xls
Hal. 48
No.
PEKERJAAN
JUMLAH IV.
f:\336480578.xls
SAT.
VOLUME
HARGA SAT.
(Rp)
JML. HARGA
(Rp)
42,863,606.00
Hal. 49
No.
PEKERJAAN
V.
SAT.
VOLUME
HARGA SAT.
(Rp)
JML. HARGA
(Rp)
PEKERJAAN ELEKTRIKAL
A
PEK. LISTRIK
A.1
1
2
3
4
5
6
A.2
1
A.3
1
PANEL PENERANGAN
MCB 35 A, 3P, 6kA
MCB 10A, 1P, 4,5kA
MCB 6A, 1P, 4,5kA
Lampu Indikator
Box Panel Plat
Pentanahan dan Accessories
1.00
1.00
7.00
7.00
3.00
1.00
1.00
83,000.00
65,500.00
65,500.00
80,000.00
450,000.00
2,500,000.00
83,000.00
458,500.00
458,500.00
240,000.00
450,000.00
2,500,000.00
4,190,000.00
20.00
21,500.00
430,000.00
430,000.00
INSTALASI DAN ARMATURE

Lantai Dasar
a.
Lampu Baret TL-E 20 W
b.
Lampu TL 1 x 36 W V Shape
c.
Saklar tunggal
d.
Saklar ganda
e.
Stop Kontak
f.
Instalasi penerangan
g.
Instalasi stop kontak
bh
bh
bh
bh
bh
titik
titik
28.00
18.00
9.00
23.00
16.00
46.00
16.00
279,510.00
247,800.00
20,870.00
23,400.00
20,980.00
156,110.00
168,530.00
7,826,280.00
4,460,400.00
187,830.00
538,200.00
335,680.00
7,181,060.00
2,696,480.00
23,225,930.00
Lantai Dua
a.
b.
d.
Saklar tunggal
e.
Saklar ganda
f.
Stop Kontak
g.
Instalasi penerangan
h.
Instalasi stop kontak
bh
bh
bh
bh
bh
titik
titik
19.00
22.00
7.00
17.00
16.00
41.00
16.00
279,510.00
247,800.00
20,870.00
23,400.00
20,980.00
156,110.00
168,530.00
5,310,690.00
5,451,600.00
146,090.00
397,800.00
335,680.00
6,400,510.00
2,696,480.00
20,738,850.00
43,964,780.00
Jumlah A
48,584,780.00
KABEL FEEDER + KABEL BC

Dari kWh M
Panel Distribusi Daya (PD-D)
- NYY 3 x 6 mm2
unit
PEK. PENANGKAL PETIR

(System Conventional)
1
2
3
Splitzen dia. 1"

Dengan Tiang 1 meter (Pipa Galvanis)
Lengkap dengan Peralatan Bantu
Kabel BC 50 mm2 dan Peralatan Bantu
Pentanahan lengkap dengan :
a. Grounding System 1x Cooper Rod 5/8"
dengan Panjang 6 meter Maks. 2 Ohm
b. Bak Kontrol 40 x 40 x 40 cm
c. Material Bantu
Instalasi dan Material Bantu
JUMLAH V.
f:\336480578.xls
bh
6.00
250,000.00
1,500,000.00
m
lot
80.00
1.00
65,000.00
2,500,000.00
5,200,000.00
2,500,000.00
lot
1.00
450,000.00
Jumlah B
450,000.00
9,650,000.00
58,234,780.00
Hal. 50
DAFTAR HARGA SATUAN PEKERJAAN

KAB. BOGOR TAHUN ANGGARAN 2008
No.
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
PEKERJAAN
PEK. SIPIL & ARSITEK
M2
Pembersihan lahan
M'
Bouwplank
M'
Pagar proyek
M3
Galian tanah max kedalaman 1 m'
M3
Galian tanah max kedalaman 2 m'
M3
Urugan tanah padat (urugan kembali)
M3
Pemadatan tanah
M3
Urugan pasir
M3
Pondasi batu kosong (anstamping batu)
M3
Pas. Batu belah 1pc:4ps
M3
Lantai kerja t. 5 cm/beton tumbuk 1pc:3ps:5kr
M2
Screeding t. 2 cm (MU 440)
M2
Screeding t. 2 cm (MU 440) (Lt. 2)
M3
Beton site mix K-175
M3
Beton site mix K-175 (Lt. 2)
M3
M3
M3
Readymix K-225
M3
Readymix K-225 (Lt. 2)
M3
Readymix K-300
M3
Kg
Besi beton < d 12
Kg
Besi beton < d 12 (Lt. 2)
Kg
Besi beton > D 13
Kg
Besi beton > D 13 (Lt. 2)
M2
Wire Mesh M-8 (1,5 lapis)
M2
Wire Mesh M-8 (1,5 lapis) (Lt. 2)
M2
M2
M2
Wire Mesh M-4 (1 lapis)
M2
Wire Mesh M-4 (1 lapis) (Lt. 2)
M'
Pipa Hitam t. 3,6 mm; D 2" (medium)
M'
Pipa Hitam t. 3,6 mm; D 2,5" (medium)
Kg
Baja Profil
M2
Bekisting multiplex 9 mm
M2
Bekisting multiplex 9 mm (Lt. 2)
M'
Sloof praktis 10/15
M3
Sloof type S-1 20/40
M3
M3
M3
Pondasi tapak type P-1 (4,4x2,4)
M3
M3
M3
M3
M2
Rabat beton t. 6 cm
M'
Kolom Praktis 10x10
M'
Kolom Praktis 10x10 (Lt. 2)
M3
Kolom K1-1 (40x40)
M3
Kolom K1-2 (40x40)
M3
Kolom K2-1 (30x30)
M3
Kolom K2-2 (30x30)
M'
Balok lintel 10x15
f:\336480578.xls
HARGA
(Rp)
5,750.00
38,370.00
138,180.00
14,200.00
18,640.00
6,800.00
17,750.00
173,230.00
248,940.00
525,220.00
593,820.00
44,110.00
44,290.00
898,720.00
920,410.00
960,360.00
982,050.00
856,050.00
864,150.00
905,050.00
913,150.00
16,850.00
16,890.00
17,270.00
17,310.00
137,020.00
137,420.00
77,070.00
77,290.00
22,760.00
22,830.00
49,550.00
61,570.00
21,430.00
94,580.00
96,680.00
100,280.00
4,496,360.00
4,312,500.00
4,312,500.00
2,872,340.00
3,154,900.00
2,699,550.00
3,220,940.00
4,193,120.00
76,120.00
83,000.00
83,770.00
3,614,520.00
3,290,920.00
5,124,050.00
4,559,260.00
77,820.00
Hal. 51
No.
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
PEKERJAAN
M'
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M'
M'
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Balok lintel 10x15 (Lt.2)

Balok B1
(30x60)
Balok B2
(30x60)
Balok B3
(25x55)
Balok B4
(25x50)
Balok B5
(20x40)
Balok B6
(20x40)
Balok B7
(20x40)
Balok B8
(20x40)
Balok B9
(20x40)
Balok B10
(20x30)
Balok B10
(20x30) (Lt. 2)
Balok B11
(20x30 + 8x70)
Balok B12
(20x30)
Balok B13
(25x60) (Lt. 2)
Balok B14
(25x60) (Lt. 2)
Balok B15
(20x40) (Lt. 2)
Balok B16
(20x40) (Lt. 2)
Balok B17
(20x30) (Lt. 2)
Balok B18
(20x30) (Lt. 2)
Balok bordes (20x30)
RB1 (20x25) (Lt. 2)
RB2 (20x25) (Lt. 2)
Plat tangga
Plat bordes
Plat lantai S1 t. 12 cm (M6)
Plat lantai S1 t. 12 cm (M6) (Lt. 2)
Plat canopy type A (1,85x0,75x0,08)
Plat canopy type A (1,85x0,75x0,08) (Lt. 2)
Plat canopy type B (2,85x0,75x0,08)
Plat canopy type C (0,75x0,75x0,08)
Plat canopy type C (0,75x0,75x0,08) (Lt. 2)
Plat canopy type D (3,70x0,75x0,08)
Plat canopy type D (3,70x0,75x0,08) (Lt. 2)
Plat canopy type E (1,70x0,40x0,08)
Plat canopy type E (1,70x0,40x0,08) (Lt. 2)
Genteng metal berpasir 41x110 cm (Lt. 2)
Nok metal berpasir P.110 cm L.5 cm T.6 cm (Lt. 2)
Plafond gypsum board t. 9 mm rangka besi hollow
Plafond gypsum board t. 9 mm rangka besi hollow (Lt. 2)
Plafond kalsiboard rangka besi hollow
Plafond kalsiboard rangka besi hollow (Lt. 2)
Keramik 20/20 MU 450 & 408 (Lt. 1)
Keramik 20/20 MU 450 & 408 (Lt. 2)
Keramik dinding 20/25 warna muda
Keramik dinding 20/25 warna muda (Lt. 2)
Keramik dinding 20/25 warna tua
Keramik dinding 20/25 warna tua (Lt. 2)
Keramik 30/30 MU 450 & 408 (Lt. 1)
Keramik 30/30 MU 450 & 408 (Lt. 2)
Pas. Batako PC pres 10x20x40 ad 1:4
Dinding hebel t 10 cm + MU 380
Dinding hebel t 10 cm + MU 380 (Lt. 2)
f:\336480578.xls
HARGA
(Rp)
78,870.00
4,422,150.00
2,972,870.00
4,729,910.00
4,267,510.00
5,327,140.00
4,362,110.00
4,483,280.00
4,141,410.00
3,799,530.00
4,305,970.00
4,318,100.00
3,149,520.00
3,682,810.00
3,359,780.00
3,724,860.00
4,495,710.00
4,324,580.00
5,230,810.00
4,774,450.00
4,627,770.00
4,787,430.00
4,442,400.00
4,538,340.00
4,608,450.00
2,335,460.00
2,362,900.00
2,078,450.00
2,621,550.00
4,511,030.00
4,565,110.00
4,511,030.00
4,511,030.00
4,565,110.00
4,511,030.00
4,565,110.00
2,325,540.00
2,362,650.00
212,200.00
119,730.00
120,670.00
58,320.00
59,660.00
76,160.00
76,660.00
77,550.00
78,040.00
90,530.00
91,750.00
102,960.00
105,090.00
104,760.00
106,890.00
98,330.00
99,550.00
63,660.00
99,070.00
100,210.00
Hal. 52
No.
82
PEKERJAAN
91
92
93
94
95
96
97
98
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M'
Un
Un
Un
Un
Un
Un
Un
1
2
3
5
6
7
8
9
PEK. MEKANIKAL
1 M Pas. Pipa PVC d. 1/2" (AW) Wavin
1 M Pas. Pipa PVC d. 1" (AW) Wavin
1 M Pas. Pipa PVC d. 1 1/2" (AW) Wavin
1
2
3
4
5
6
7
8
PEK. ELEKTRIKAL
1 Ttk Pas. Instalasi penerangan
1 Ttk Pas. Instalasi stop kontak
1 Ttk Stop Kontak
1 Ttk Saklar tunggal
1 Ttk Saklar ganda
1 Bh TL 2 x 36 W V Shape
1 Bh Lampu Baret TL-E 20 W
1 Bh Dwn Light PCL 13 W
83
84
85
86
87
88
89
90
B.
C.
Plesteran dinding MU 100 t. 10 mm

Plesteran dinding MU 100 t. 10 mm (Lt. 2)
Acian MU 200 t. 3 mm
Acian MU 200 t. 3 mm (Lt. 2)
Waterproofing MU 600
Waterproofing MU 600 (Lt. 2)
Pengecatan dinding Cat Vinilex
Pengecatan dinding Cat Vinilex (Lt. 2)
Pengecatan plafond (3x) Cat Vinilex
Pengecatan plafond (3x) Cat Vinilex (Lt. 2)
Pengecatan kayu (3x) berikut meni
Pengecatan kayu (3x) berikut meni (Lt. 2)
Pelaburan Bidang Kayu dengan Politur
Pelaburan Bidang Kayu dengan Politur (Lt. 2)
Pengecatan meni besi
Pengecatan besi
Pengecatan besi (Lt. 2)
Listplank metal 30 cm (Lt. 2)
P-1 (PA)
P-1' (PA)
P-2 (PA)
J1
(JA)
J2
(JA)
BV (JA)
BV-1 (JA)
f:\336480578.xls
HARGA
(Rp)
36,140.00
37,330.00
17,060.00
17,940.00
82,520.00
83,710.00
15,970.00
16,510.00
17,580.00
18,450.00
30,580.00
31,180.00
33,400.00
33,690.00
10,690.00
44,480.00
46,420.00
114,730.00
1,359,620.00
1,137,230.00
2,335,690.00
1,005,960.00
1,576,480.00
344,070.00
197,210.00
7,780.00
10,140.00
14,780.00
23,730.00
31,850.00
46,680.00
64,320.00
89,990.00
156,110.00
168,530.00
20,980.00
20,870.00
23,400.00
398,930.00
279,510.00
235,040.00
Hal. 53
DAFTAR HARGA MATERIAL

TAHUN ANGARAN 2008
No.
BAHAN BANGUNAN
Atap :
Flashing metal 110x10 cm Primaroof
Listplank dan talang Zam t=0,8mm powdercoating
Kalsiplank uk. 3000x300x12 mm
Bata, bata ringan, batu & pasir :
Bata merah bakar kelas I
Bata merah bakar kelas II
Batako 9x19x39 cm / PSPM
Hebel t. 10x20x60
Batu Pecah Mesin 2/3
Batu Pecah Mesin 10-15 cm
Batu Belah Pondasi
Batu koral beton kali (sirtu)
Split pecah mesin 2/3
Pasir beton
Pasir pasang
Pasir urug
Tanah merah
Paving blok 6 cm (1 m2 = 36 Bh) (Abu)
Besi, kawat & paku :
Besi beton U-24 rata-rata KS
Besi beton U-39/U-32 rata-rata KS
Besi baja
Besi Strip
Kawat beton
Kawat harmonika
Paku 1 s/d 3 cm
Paku 5 s/d 7 cm
Paku 8 s/d 12 cm
Paku skrup
Pipa hitam D. 2" (medium)
Pipa hitam D. 2 1/2" (medium)
Cat
Cat besi glotex
Cat kayu glotex
Cat Vinilex
Cat dasar
Dempul kayu cap kucing
Plamir tembok
Plamir kayu
Politur
Politur jadi
Meni kayu/besi
Kuas 3"
Rol cat tembok
Amplas
Terpentin
Tiner A
Kayu :
Kayu balok borneo super
Kayu balok kamper medan (kruing)
Kayu terentang
Dolken Kayu 8-10 / 400 cm
f:\336480578.xls
HARGA SATUAN
(Rp)
SATUAN
99,900.00
42,350.00
45,980.00
200,000.00
58,900.00
m2
m'
m'
m'
lbr
680.00
550.00
2,500.00
8,590.00
166,200.00
158,400.00
137,600.00
101,500.00
166,200.00
183,400.00
207,000.00
197,000.00
136,400.00
59,000.00
33,000.00
bh
bh
bh
bh
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
15,200.00
15,600.00
17,000.00
16,000.00
23,500.00
15,900.00
21,650.00
18,500.00
18,500.00
275.00
205,700.00
253,100.00
kg
kg
kg
kg
kg
m2
kg
kg
kg
bh
btg
btg
37,150.00
37,150.00
18,200.00
18,200.00
24,300.00
12,200.00
18,500.00
35,100.00
52,900.00
25,500.00
13,600.00
27,800.00
2,600.00
15,600.00
20,300.00
kg
kg
kg
kg
kg
kg
kg
Ltr
Ltr
kg
bh
bh
lbr
lt
lt
3,250,000.00
5,169,000.00
1,550,000.00
20,900.00
m3
m3
m3
btg
Hal. 54
No.
10
11
12
13
BAHAN BANGUNAN
Multiplek 9 mm 120x240
Keramik :
Keramik 20x20 (KM) KW 1 DN Putih Polos
Keramik 20x25 dinding setara IKAD (Muda)
Keramik 20x25 dinding setara IKAD (Tua)
Keramik 30x30 KW 1 DN Corak / Warna / Anti Slip
Kusen alumunium, jendela, pintu & accessories :
Kusen alumunium 3" color setara INDAL
Allumunium Profil Daun jendela 3" color
Allumunium Profil Daun Pintu 3" color
Pintu Teakwood Rangkap, Rangka Kayu Kamper Medan
Sealent
Kunci 2 Slaag Lengkap Mayer
Grendel pintu / jendela 5 cm
Hak Kait Angin jendela Biasa Goose Bulat
Engsel pintu Cavell (4")
Engsel Jendela Unilon Standar Belluci (Silver)
Kaca polos 3 mm
Kaca polos 5 mm
Lem :
Lem paralon
Lem putih (Fox)
Elektrikal
Stop Kontak Setara Broco
Saklar tunggal Setara Broco
Saklar seri Setara Broco
Lampu Dwn Light PCL 13 W
Partisi :
Gypsumboard ex Elephant 9mm 2 muka +
rangka Metal Stud 64 t. 85mm (terpasang)
Pipa :
Pipa GIP medium A d. 1 1/2"
Pipa GIP medium A d. 1 1/4"
Pipa GIP medium A d. 1"
Pipa GIP medium A d. 1/2"
Pipa GIP Medium A d. 2"
Pipa GIP Medium A d. 2 1/2"
Pipa GIP medium A d. 3/4"
Pipa PVC d. 1 1/2" (AW) Wavin
Pipa PVC d. 1" (AW) Wavin
Pipa PVC d. 1/2" (AW) Wavin
Plastic sheet
Plafond :
Gypsum board (120x240x9) mm
Kalsiboard (120x240x6) mm
Hollow 40x40 jincromate
Paku skrup
Ramset/dinabolt
Cotton plaster
f:\336480578.xls
HARGA SATUAN
(Rp)
SATUAN
134,500.00
lbr
50,700.00
50,500.00
52,300.00
58,500.00
m2
m2
m2
m2
70,000.00
71,700.00
71,200.00
323,600.00
2,230.00
121,100.00
7,500.00
11,500.00
29,600.00
24,200.00
50,374.59
69,300.00
m'
m'
m'
m2
m'
bh
bh
bh
bh
bh
m2
m2
5,600.00
26,900.00
bh
kg
15,900.00
16,500.00
18,500.00
379,940.00
266,200.00
223,850.00
bh
bh
bh
bh
bh
bh
110,110.00
m2
359,200.00
312,400.00
230,300.00
112,700.00
497,900.00
633,200.00
158,000.00
877,900.00
1,262,900.00
53,900.00
37,800.00
26,000.00
14,100.00
87,600.00
52,000.00
127,200.00
19,500.00
175,500.00
313,100.00
418,600.00
2,000.00
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
m2
62,200.00
66,000.00
20,200.00
16,200.00
370.00
4,800.00
10,100.00
lbr
lbr
btg
btg
bh
bh
bh
Hal. 55
No.
14
15
16
16
17
18
19
20
BAHAN BANGUNAN
Coumpond
Profil alumunium T
Acustic 60x120x15 mm
Kawat seng polos/hanger
List plafond gypsum
List plafond kayu
Trusses ZAM-75 t=0.8 Rangka Utama
Reng 16 - DB Roof Battens t=0.48 mm
Foot Plate t=1.22 mm
PLD - Diafragma Plate
WIND Bracing
Tensioner (Pengaku Tali Angin)
Baut Besar
Baut Kecil
Dynabolt
Readymix :
Readymix K-225
Readymix K-250
Readymix K-300
Semen :
PC (50 kg)
PC
MU 380 - pas. Bata ringan/10 m2 (40 kg)
MU 100 - plesteran/2,4 m2 (40 kg)
MU 200 - acian plesteran/20 m2 (40 kg)
MU 440 - perata lantai/1,2 m2 (40 kg)
MU 450 - perekat keramik/8 m2 (40 kg)
MU 400 - perekat keramik dinding/5 m2 (25 kg)
MU 600 - pelapis kedap air/1,5 m2 (3 kg)
MU 408 - pengisi nad/3 m2 (1 kg)
Sanitair :
Closet Jongkok Standar Putih Porseline Toto
Washtafel TOTO LW 230 lengkap
Cermin
Urinoar TOTO warna standard lengkap
Penyekat porslin urinoar TOTO
Kran bebek San-Ei 1/2"
Kitchenzink stainless non standard Franke (1 lubang)
Seng :
Seng BJLS 30 lembar 90 cm ( 1 rol 50 m')
Seng gelombang BJLS 30 / 3 x (0.3 mm)
Seng Plat Fumira T. 90 (0.25) / m
Solar
Sun screen Panellux ex Prometama rangka stringer
zincalum SL-1 (45o) terpasang
Wire mesh (2,10 x 5,4 m) :
MK 8
MK 7
MK 6
MK 5
MK 4
f:\336480578.xls
HARGA SATUAN
(Rp)
SATUAN
64,300.00
7,700.00
60,300.00
188,400.00
13,700.00
12,500.00
212,200.00
25,000.00
16,000.00
8,000.00
5,000.00
1,500.00
1,200.00
5,000.00
200.00
95.00
7,500.00
zak
m'
lbr
kg
m'
m2
m'
m'
m'
m'
bh
m'
bh
Pcs
Pcs
Pcs
735,000.00
742,250.00
784,000.00
m3
m3
m3
60,000.00
1,200.00
134,200.00
55,000.00
145,200.00
50,600.00
182,600.00
126,500.00
103,950.00
10,450.00
zak
kg
zak
zak
zak
zak
zak
zak
zak
zak
304,700.00
1,081,000.00
390,000.00
1,837,200.00
500,900.00
152,600.00
1,188,900.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
25,500.00
60,600.00
33,000.00
5,500.00
726,000.00
m'
lbr
lbr
ltr
unit
1,002,650.00
767,580.00
563,970.00
395,450.00
249,810.00
lbr
lbr
lbr
lbr
lbr
Hal. 56
DAFTAR HARGA UPAH

TAHUN ANGARAN 2008
No.
KLASIFIKASI PEKERJA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Mandor
Kepala tukang besi beton
Tukang besi beton terampil
Tukang besi beton setengah terampil
Kepala tukang besi profil
Tukang besi profil terampil
Kepala tukang batu
Tukang batu terampil
Tukang batu setengah terampil
Kepala tukang kayu
Tukang kayu terampil
Tukang kayu setengah terampil
Kepala tukang cat
Tukang cat terampil
Tukang cat setengah terampil
Pekerja terampil
Pekerja setengah terampil
Pekerja
f:\336480578.xls
HARGA SATUAN
(Rp)
55,000.00
45,000.00
40,000.00
35,000.00
45,000.00
40,000.00
45,000.00
40,000.00
35,000.00
45,000.00
40,000.00
35,000.00
45,000.00
40,000.00
35,000.00
38,500.00
35,000.00
30,000.00
SATUAN
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
Hal. 57
ANALISA HARGA SATUAN PEKERJAAN

A.
No.
1
1
10
f:\336480578.xls
Hal. 58
f:\336480578.xls
Hal. 59
11
12
13
14
15
f:\336480578.xls
Hal. 60
16
17
18
19
20
f:\336480578.xls
Hal. 61
f:\336480578.xls
Hal. 62
21
22
23
24
25
26
f:\336480578.xls
Hal. 63
f:\336480578.xls
Hal. 64
1
27
28
29
30
31
32
33
34
35
36
f:\336480578.xls
Hal. 65
f:\336480578.xls
Hal. 66
37
38
39
40
41
42
f:\336480578.xls
Hal. 67
f:\336480578.xls
Hal. 68
43
44
45
46
47
48
49
50
f:\336480578.xls
Hal. 69
f:\336480578.xls
Hal. 70
1
51
52
53
54
55
56
57
58
59
60
f:\336480578.xls
Hal. 71
f:\336480578.xls
Hal. 72
1
61
62
63
64
65
66
67
68
f:\336480578.xls
Hal. 73
69
70
f:\336480578.xls
Hal. 74
71
72
73
74
75
f:\336480578.xls
Hal. 75
76
77
78
f:\336480578.xls
Hal. 76
79
80
81
82
83
f:\336480578.xls
Hal. 77
84
85
f:\336480578.xls
Hal. 78
1
86
87
88
89
90
f:\336480578.xls
Hal. 79
f:\336480578.xls
Hal. 80
91
92
93
94
95
96
97
f:\336480578.xls
Hal. 81
98
f:\336480578.xls
Hal. 82
ANALISA HARGA SATUAN PEKERJAAN

PEK. SIPIL & ARSITEK
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SAT.
(Rp)
5
JUMLAH
(Rp)
6 = 3x6
1 M2 Pembersihan lahan
Pekerja
Mandor
0.1000 orang
0.0500 orang
30,000.00
55,000.00
Jumlah
Dibulatkan
3,000.00
2,750.00
5,750.00
5,750.00
1 M' Bouwplank
Paku 5 s/d 7 cm
Ongkos pasang
0.0100
0.0390
0.1550
3,250,000.00
18,500.00
33,221.50
Jumlah
Dibulatkan
32,500.00
721.50
5,149.33
38,370.83
38,370.00
1 M' Pagar proyek

Seng gelombang BJLS 30 / 3 x (0.3 mm)
Paku 5 s/d 7 cm
Cat besi glotex
Pekerja
1.0000
lbr
0.0210
m3
0.2000
kg
kg
0.1310 orang
0.0131 orang
60,600.00
3,250,000.00
18,500.00
37,150.00
40,000.00
30,000.00
Jumlah
Dibulatkan
60,600.00
68,250.00
3,700.00
5,240.00
393.00
138,183.00
138,180.00
1 M3 Galian tanah max kedalaman 1 m'

Pekerja
Mandor
0.4000 orang
0.0400 orang
30,000
55,000
Jumlah
Dibulatkan
12,000.00
2,200.00
14,200.00
14,200.00
m3
kg
m'
1 M3 Galian tanah max kedalaman 2 m'

Pekerja
Mandor
0.5260 orang
0.0520 orang
30,000.00
55,000.00
Jumlah
Dibulatkan
15,780.00
2,860.00
18,640.00
18,640.00
1 M3 Urugan tanah padat (urugan kembali)

Pekerja
Mandor
0.1920 orang
0.0190 orang
30,000.00
55,000.00
Jumlah
Dibulatkan
5,760.00
1,045.00
6,805.00
6,800.00
1 M3 Pemadatan tanah
Pekerja
Mandor
0.5000 orang
0.0500 orang
30,000.00
55,000.00
Jumlah
Dibulatkan
15,000.00
2,750.00
17,750.00
17,750.00
1 M3 Urugan pasir
Pasir urug
Pekerja
Mandor
1.2000
m3
0.3000 orang
0.0100 orang
136,400.00
30,000.00
55,000.00
Jumlah
Dibulatkan
163,680.00
9,000.00
550.00
173,230.00
173,230.00
1 M3 Pondasi batu kosong (anstamping batu)

Batu Belah Pondasi
Pasir urug
Pekerja
Kepala tukang batu
Mandor
1.2000
0.3000
0.7800
0.3900
0.0390
0.0390
137,600.00
136,400.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
165,120.00
40,920.00
23,400.00
15,600.00
1,755.00
2,145.00
248,940.00
248,940.00
137,600.00
1,200.00
197,000.00
30,000.00
151,360.00
195,600.00
102,440.00
45,000.00
1 M3 Pas. Batu belah 1pc:4ps

Batu Belah Pondasi
PC
Pasir pasang
Pekerja
f:\336480578.xls
1.1000
163.0000
0.5200
1.5000
m3
m3
orang
orang
orang
orang
m
kg
m
org
Hal. 83
2
f:\336480578.xls
3
0.6000
4
org
5
40,000.00
6 = 3x6
24,000.00
Hal. 84
4
org
org
5
45,000.00
55,000.00
Jumlah
Dibulatkan
6 = 3x6
2,700.00
4,125.00
525,225.00
525,220.00
218.0000
0.5200
0.8700
1.6500
0.2500
0.0250
0.0800
kg
m3
m3
orang
orang
orang
orang
1,200.00
207,000.00
183,400.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
261,600.00
107,640.00
159,558.00
49,500.00
10,000.00
1,125.00
4,400.00
593,823.00
593,820.00
1 M2 Screeding t. 2 cm (MU 440)

MU 440 - perata lantai/1,2 m2 (40 kg)
Pekerja
Kepala tukang batu
Mandor
0.8333
0.0495
0.0075
0.0008
0.0024
zak
orang
orang
orang
orang
50,600.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
42,166.67
1,485.00
300.00
33.75
132.00
44,117.42
44,110.00
1 M2 Screeding t. 2 cm (MU 440) (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
42,166.67
1,950.75
Jumlah
Dibulatkan
42,166.67
2,126.32
44,292.98
44,290.00
1 M3 Beton site mix K-175

PC (50 kg)
Batu Pecah Mesin 2/3
Pasir beton
Pekerja
Kepala tukang batu
Mandor
6.8000
0.8300
0.5400
6.0000
1.0000
0.1000
0.3000
zak
m3
m3
orang
orang
orang
orang
60,000.00
166,200.00
207,000.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
408,000.00
137,946.00
111,780.00
180,000.00
40,000.00
4,500.00
16,500.00
898,726.00
898,720.00
1 M3 Beton site mix K-175 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m3
m3
657,726.00
241,000.00
Jumlah
Dibulatkan
657,726.00
262,690.00
920,416.00
920,410.00
kg
m3
m3
orang
orang
orang
orang
1,200.00
207,000.00
183,400.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
465,600.00
134,550.00
119,210.00
180,000.00
40,000.00
4,500.00
16,500.00
960,360.00
960,360.00
Kepala tukang batu

Mandor
1 M3 Lantai kerja t. 5 cm/beton tumbuk 1pc:3ps:5kr

PC
Pasir beton
Pekerja
Kepala tukang batu
Mandor
1 M3 Beton site mix K-225

PC
Pasir beton
Pekerja
Kepala tukang batu
Mandor
3
0.0600
0.0750
388.0000
0.6500
0.6500
6.0000
1.0000
0.1000
0.3000
1 M3 Beton site mix K-225 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m3
m3
719,360.00
241,000.00
Jumlah
Dibulatkan
719,360.00
262,690.00
982,050.00
982,050.00
1 M3 Readymix K-225
Readymix K-225
Concrete pump
Vibrator
Pekerja
Kepala tukang batu
Mandor
1.0000
1.0000
1.0000
2.5000
0.2500
0.1000
0.0100
m3
m3
m3
orang
orang
orang
orang
735,000.00
30,000.00
1,000.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
735,000.00
30,000.00
1,000.00
75,000.00
10,000.00
4,500.00
550.00
856,050.00
856,050.00
f:\336480578.xls
Hal. 85
6 = 3x6
1 M3 Readymix K-225 (Lt. 2)

Material
1.0000
m3
735,000.00
735,000.00
Alat kerja
Upah kerja
1.0000
1.0900
m3
m3
31,000.00
90,050.00
Jumlah
Dibulatkan
31,000.00
98,154.50
864,154.50
864,150.00
1 M3 Readymix K-300
Readymix K-300
Concrete pump
Vibrator
Pekerja
Kepala tukang batu
Mandor
1.0000
1.0000
1.0000
2.5000
0.2500
0.1000
0.0100
m3
m3
m3
orang
orang
orang
orang
784,000.00
30,000.00
1,000.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
784,000.00
30,000.00
1,000.00
75,000.00
10,000.00
4,500.00
550.00
905,050.00
905,050.00
1 M3 Readymix K-300 (Lt. 2)

Material
Alat kerja
Upah kerja
1.0000
1.0000
1.0900
m3
m3
m3
784,000.00
31,000.00
90,050.00
Jumlah
Dibulatkan
784,000.00
31,000.00
98,154.50
913,154.50
913,150.00
1 Kg Besi beton < d 12

Besi beton U-24 rata-rata KS
Kawat beton
Pekerja
Mandor
1.0500
0.0150
0.0070
0.0070
0.0007
0.0003
kg
kg
orang
orang
orang
orang
15,200.00
23,500.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
15,960.00
352.50
210.00
280.00
31.50
16.50
16,850.50
16,850.00
1 Kg Besi beton < d 12 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
kg
kg
16,312.50
538.00
Jumlah
Dibulatkan
16,312.50
586.42
16,898.92
16,890.00
1 Kg Besi beton > D 13

Besi beton U-39/U-32 rata-rata KS
Kawat beton
Pekerja
Mandor
1.0500
0.0150
0.0070
0.0070
0.0007
0.0003
kg
kg
orang
orang
orang
orang
15,600.00
23,500.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
16,380.00
352.50
210.00
280.00
31.50
16.50
17,270.50
17,270.00
1 Kg Besi beton > D 13 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
kg
kg
16,732.50
538.00
Jumlah
Dibulatkan
16,732.50
586.42
17,318.92
17,310.00
1 M2 Wire Mesh M-8 (1,5 lapis)

MK 8
Pekerja
Mandor
0.1323
0.0572
0.0572
0.0057
0.0025
lbr
orang
orang
orang
orang
1,002,650.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
132,625.66
1,717.07
2,289.42
257.56
134.91
137,024.62
137,020.00
1 M2 Wire Mesh M-8 (1,5 lapis) (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
132,625.66
4,398.96
Jumlah
Dibulatkan
132,625.66
4,794.86
137,420.52
137,420.00
1 M2 Wire Mesh M-6 (1,5 lapis)

MK 6
Pekerja
0.1323
m2
0.0322 orang
563,970.00
30,000.00
74,599.21
965.16
f:\336480578.xls
Hal. 86
2
Mandor
f:\336480578.xls
3
0.0322
0.0032
0.0014
4
orang
orang
orang
5
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
6 = 3x6
1,286.88
144.77
75.83
77,071.85
77,070.00
Hal. 87
2
1 M2 Wire Mesh M-6 (1,5 lapis) (Lt. 2)
Material
Upah kerja
1.0000
1.0900
m2
m2
74,599.21
2,472.65
Jumlah
Dibulatkan
74,599.21
2,695.19
77,294.39
77,290.00
1 M2 Wire Mesh M-4 (1 lapis)

MK 4
Pekerja
Mandor
0.0882
0.0096
0.0096
0.0010
0.0004
lbr
orang
orang
orang
orang
249,810.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
22,029.10
286.86
382.48
43.03
22.54
22,764.01
22,760.00
1 M2 Wire Mesh M-4 (1 lapis) (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
22,029.10
734.91
Jumlah
Dibulatkan
22,029.10
801.05
22,830.15
22,830.00
1 M2 Wire Mesh M-4 (1 lapis) (Lt. 3)

Material
Upah kerja
1.0000
1.1200
m2
m2
22,029.10
734.91
Jumlah
Dibulatkan
22,029.10
823.10
22,852.20
22,850.00
1 M' Pipa Hitam t. 3,6 mm; D 2" (medium)

Pipa hitam D. 2" (medium)
Pekerja
Mandor
0.1833
0.0305
0.3054
0.0305
0.0015
btg
orang
orang
orang
orang
205,700.00
40,000.00
30,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
37,711.67
1,221.60
9,162.00
1,374.30
83.99
49,553.55
49,550.00
1 M' Pipa Hitam t. 3,6 mm; D 2,5" (medium)

Pipa hitam D. 2 1/2" (medium)
Pekerja
Mandor
0.1833
0.0391
0.3912
0.0391
0.0020
btg
orang
orang
orang
orang
253,100.00
40,000.00
30,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
46,401.67
1,564.80
11,736.00
1,760.40
107.58
61,570.45
61,570.00
1 Kg Baja Profil
Besi baja
Meni kayu/besi
Pekerja
Mandor
1.1000
0.0800
0.0060
0.0600
0.0060
0.0003
kg
kg
orang
orang
orang
orang
17,000.00
5,100.00
40,000.00
30,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
18,700.00
408.00
240.00
1,800.00
270.00
16.50
21,434.50
21,430.00
1 M2 Bekisting multiplex 9 mm
Kaso 5/7 (2x pakai) 50%
Multiplek 9 mm 120x240
Paku 1 s/d 3 cm
Pekerja
Kepala tukang kayu
Mandor
0.0170
0.3470
0.4000
0.1200
0.1500
0.1500
0.0500
0.1200
m3
lbr
kg
orang
orang
orang
orang
orang
3,250,000.00
134,500.00
21,650.00
30,000.00
40,000.00
45,000.00
55,000.00
35,000.00
Jumlah
Dibulatkan
27,625.00
35,003.63
8,660.00
3,600.00
6,000.00
6,750.00
2,750.00
4,200.00
94,588.63
94,580.00
1 M2 Bekisting multiplex 9 mm (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
71,288.63
23,300.00
Jumlah
Dibulatkan
71,288.63
25,397.00
96,685.63
96,680.00
1 M' Sloof praktis 10/15

Besi beton d. 8 mm
Besi beton d. 10 mm
0.0150
0.9875
2.4800
m3
kg
kg
898,720.00
16,850.00
16,850.00
13,480.80
16,639.38
41,788.00
f:\336480578.xls
6 = 3x6
Hal. 88
2
f:\336480578.xls
3
0.3000
4
m2
5
94,580.00
Jumlah
Dibulatkan
6 = 3x6
28,374.00
100,282.18
100,280.00
Hal. 89
1.0000
118.5000
35.5500
10.0000
m3
kg
kg
m2
905,050.0
17,270.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
2,046,495.00
599,017.50
945,800.00
4,496,362.50
4,496,360.00
1 M3 Sloof type S-2 20/30

Readymix K-300
Besi beton D. 13 mm
Besi beton d. 8 mm
1.0000
104.0000
39.5000
10.0000
m3
kg
kg
m2
905,050.00
17,270.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
1,796,080.00
665,575.00
945,800.00
4,312,505.00
4,312,500.00

Readymix K-300
Besi beton D. 13 mm
Besi beton d. 8 mm
1.0000
104.0000
39.5000
10.0000
m3
kg
kg
m2
905,050.00
17,270.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
1,796,080.00
665,575.00
945,800.00
4,312,505.00
4,312,500.00
1 M3 Pondasi tapak type P-1 (4,4x2,4)

Readymix K-300
Besi beton D. 13 mm
Besi beton D. 16 mm
1.0000
43.3333
65.8333
1.2879
m3
kg
kg
m2
905,050.00
17,270.00
17,270.00
63,660.00
Jumlah
Dibulatkan
905,050.00
748,366.67
1,136,941.67
81,986.36
2,872,344.70
2,872,340.00

Readymix K-300
Besi beton D. 13 mm
Besi beton D. 16 mm
1.0000
49.1111
74.6111
1.7778
m3
kg
kg
m2
905,050.00
17,270.00
17,270.00
63,660.00
Jumlah
Dibulatkan
905,050.00
848,148.89
1,288,533.89
113,173.33
3,154,906.11
3,154,900.00

Readymix K-300
Besi beton D. 13 mm
Besi beton d. 12 mm
1.0000
53.2381
45.4571
1.7143
m3
kg
kg
m2
905,050.00
17,270.00
16,850.00
63,660.00
Jumlah
Dibulatkan
905,050.00
919,421.90
765,952.86
109,131.43
2,699,556.19
2,699,550.00

Readymix K-300
Besi beton D. 13 mm
Besi beton d. 12 mm
1.0000
67.7926
57.8844
2.6667
m3
kg
kg
m2
905,050.00
17,270.00
16,850.00
63,660.00
Jumlah
Dibulatkan
905,050.00
1,170,778.07
975,352.89
169,760.00
3,220,940.96
3,220,940.00

Readymix K-300
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
108.6476
69.2190
4.5714
m3
kg
kg
m2
905,050.00
16,850.00
16,850.00
63,660.00
Jumlah
Dibulatkan
905,050.00
1,830,712.38
1,166,340.95
291,017.14
4,193,120.48
4,193,120.00
1 M2 Rabat beton t. 6 cm
Readymix K-225
Plastic sheet
0.0600
1.0000
1.0000
m3
m2
m2
856,050.00
22,760.00
2,000.00
Jumlah
Dibulatkan
51,363.00
22,760.00
2,000.00
76,123.00
76,120.00
1 M' Kolom Praktis 10x10

Besi beton d. 8 mm
Besi beton d. 10 mm
0.0100
0.7900
2.4800
0.2000
m3
kg
kg
m2
898,720.00
16,850.00
16,850.00
94,580.00
8,987.20
13,311.50
41,788.00
18,916.00

Readymix K-300
Besi beton D. 16 mm
Besi beton d. 8 mm
f:\336480578.xls
6 = 3x6
Hal. 90
f:\336480578.xls
5
Jumlah
Dibulatkan
6 = 3x6
83,002.70
83,000.00
Hal. 91
2
1 M' Kolom Praktis 10x10 (Lt. 2)
Besi beton d. 8 mm
Besi beton d. 10 mm
0.0100
0.7900
2.4800
0.2000
m3
kg
kg
m2
920,410.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
9,204.10
13,343.10
41,887.20
19,336.00
83,770.40
83,770.00
1 M3 Kolom K1-1 (40x40)

Readymix K-300
Besi beton d. D. 16 mm
Besi beton d. 8 mm
1.0000
79.0000
23.7000
10.0000
m3
kg
kg
m2
905,050.00
17,270.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
1,364,330.00
399,345.00
945,800.00
3,614,525.00
3,614,520.00
1 M3 Kolom K1-2 (40x40)

Besi beton d. 8 mm
1.0000
59.2500
23.7000
10.0000
m3
kg
kg
m2
913,150.00
16,890.00
17,310.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,000,732.50
410,247.00
966,800.00
3,290,929.50
3,290,920.00
1 M3 Kolom K2-1 (30x30)

Readymix K-300
Besi beton d. 8 mm
1.0000
140.4444
31.6000
13.3333
m3
kg
kg
m2
905,050.00
17,270.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
2,425,475.56
532,460.00
1,261,066.67
5,124,052.22
5,124,050.00
1 M3 Kolom K2-2 (30x30)

Besi beton d. 8 mm
1.0000
105.3333
31.6000
13.3333
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,823,320.00
533,724.00
1,289,066.67
4,559,260.67
4,559,260.00
1 M' Balok lintel 10x15

Besi beton d. 8 mm
Besi beton d. 10 mm
0.0150
0.5550
1.5800
0.3000
m3
kg
kg
m2
898,720.00
16,850.00
16,850.00
94,580.00
Jumlah
Dibulatkan
13,480.80
9,351.75
26,623.00
28,374.00
77,829.55
77,820.00
1 M' Balok lintel 10x15 (Lt.2)

Besi beton d. 8 mm
Besi beton d. 10 mm
0.0150
0.5550
1.5800
0.3000
m3
kg
kg
m2
920,410.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
13,806.15
9,373.95
26,686.20
29,004.00
78,870.30
78,870.00
1 M3 Balok B1
(30x60)
Besi beton D. 19 mm
Besi beton d. 12 mm
Besi beton d. 10 mm
1.0000
117.6944
9.8667
37.2000
7.0000
m3
kg
kg
kg
m2
913,150.00
17,310.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
2,037,290.83
166,648.00
628,308.00
676,760.00
4,422,156.83
4,422,150.00
1 M3 Balok B2
(30x60)
Besi beton D. 19 mm
Besi beton d. 12 mm
Besi beton d. 10 mm
1.0000
86.7222
9.8667
37.2000
7.0000
m3
kg
kg
kg
m2
913,150.00
17,310.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
1,501,161.67
166,648.00
628,308.00
676,760.00
2,972,877.67
2,972,870.00
1.0000
m3
913,150.00
913,150.00
1 M3 Balok B3
(25x55)
f:\336480578.xls
6 = 3x6
Hal. 92
2
Besi beton D. 19 mm
Besi beton d. 12 mm
f:\336480578.xls
3
113.5273
12.9164
4
kg
kg
5
17,310.00
16,890.00
6 = 3x6
1,965,157.09
218,157.38
Hal. 93
Besi beton d. 10 mm
3
50.5018
8.0727
4
kg
m2
5
16,890.00
96,680.00
Jumlah
Dibulatkan
6 = 3x6
852,975.71
780,471.27
4,729,911.45
4,729,910.00
1 M3 Balok B4
(25x50)
Besi beton D. 19 mm
Besi beton d. 12 mm
Besi beton d. 8 mm
1.0000
107.0400
14.2080
28.4400
8.0800
m3
kg
kg
kg
m2
913,150.00
17,310.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,852,862.40
239,973.12
480,351.60
781,174.40
4,267,511.52
4,267,510.00
1 M3 Balok B5
(20x40)
Besi beton D. 19 mm
Besi beton d. 8 mm
1.0000
167.2500
35.5500
9.5000
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
2,895,097.50
600,439.50
918,460.00
5,327,147.00
5,327,140.00
1 M3 Balok B6
(20x40)
Besi beton D. 19 mm
Besi beton d. 8 mm
1.0000
111.5000
35.5500
9.5000
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,930,065.00
600,439.50
918,460.00
4,362,114.50
4,362,110.00
1 M3 Balok B7
(20x40)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
118.5000
35.5500
9.5000
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
2,051,235.00
600,439.50
918,460.00
4,483,284.50
4,483,280.00
1 M3 Balok B8
(20x40)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
98.7500
35.5500
9.5000
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,709,362.50
600,439.50
918,460.00
4,141,412.00
4,141,410.00
1 M3 Balok B9
(20x40)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
79.0000
35.5500
9.5000
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,367,490.00
600,439.50
918,460.00
3,799,539.50
3,799,530.00
1 M3 Balok B10
(20x30)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
105.3333
39.5000
9.3333
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,823,320.00
667,155.00
902,346.67
4,305,971.67
4,305,970.00
1 M3 Balok B10
(20x30) (Lt. 2)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
105.3333
39.5000
9.3333
m3
kg
kg
m2
915,850.00
17,330.00
16,910.00
97,380.00
Jumlah
Dibulatkan
915,850.00
1,825,426.67
667,945.00
908,880.00
4,318,101.67
4,318,100.00
1 M3 Balok B11
(20x30 + 8x70)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
57.9333
26.8600
8.0667
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
913,150.00
1,002,826.00
453,665.40
779,885.33
3,149,526.73
f:\336480578.xls
Hal. 94
f:\336480578.xls
5
Dibulatkan
6 = 3x6
3,149,520.00
Hal. 95
1.0000
69.3333
39.5000
9.3333
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,200,160.00
667,155.00
902,346.67
3,682,811.67
3,682,810.00
1 M3 Balok B13
(25x60) (Lt. 2)
Besi beton D. 16 mm
Besi beton D. 12 mm
Besi beton d. 8 mm
1.0000
57.9333
11.8400
26.8600
8.0667
m3
kg
kg
kg
m2
915,850.00
17,330.00
16,910.00
16,910.00
97,380.00
Jumlah
Dibulatkan
915,850.00
1,003,984.67
200,214.40
454,202.60
785,532.00
3,359,783.67
3,359,780.00
1 M3 Balok B14
(25x60) (Lt. 2)
Besi beton D. 16 mm
Besi beton D. 12 mm
Besi beton d. 8 mm
1.0000
79.0000
11.8400
26.8600
8.0667
m3
kg
kg
kg
m2
915,850.00
17,330.00
16,910.00
16,910.00
97,380.00
Jumlah
Dibulatkan
915,850.00
1,369,070.00
200,214.40
454,202.60
785,532.00
3,724,869.00
3,724,860.00
1 M3 Balok B15
(20x40) (Lt. 2)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
118.5000
35.5500
9.5000
m3
kg
kg
m2
915,850.00
17,330.00
16,910.00
97,380.00
Jumlah
Dibulatkan
915,850.00
2,053,605.00
601,150.50
925,110.00
4,495,715.50
4,495,710.00
1 M3 Balok B16
(20x40) (Lt. 2)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
108.6250
35.5500
9.5000
m3
kg
kg
m2
915,850.00
17,330.00
16,910.00
97,380.00
Jumlah
Dibulatkan
915,850.00
1,882,471.25
601,150.50
925,110.00
4,324,581.75
4,324,580.00
1 M3 Balok B17
(20x30) (Lt. 2)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
158.0000
39.5000
9.3333
m3
kg
kg
m2
915,850.00
17,330.00
16,910.00
97,380.00
Jumlah
Dibulatkan
915,850.00
2,738,140.00
667,945.00
908,880.00
5,230,815.00
5,230,810.00
1 M3 Balok B18
(20x30) (Lt. 2)
Besi beton D. 16 mm
Besi beton d. 8 mm
1.0000
131.6667
39.5000
9.3333
m3
kg
kg
m2
915,850.00
17,330.00
16,910.00
97,380.00
Jumlah
Dibulatkan
915,850.00
2,281,783.33
667,945.00
908,880.00
4,774,458.33
4,774,450.00
1 M3 Balok bordes (20x30)

Readymix K-300
Besi beton D. 13 mm
Besi beton d. 8 mm
1.0000
104.0000
39.5000
13.3333
m3
kg
kg
m2
905,050.00
17,270.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
1,796,080.00
665,575.00
1,261,066.67
4,627,771.67
4,627,770.00
1 M3 RB1 (20x25) (Lt. 2)

Besi beton D. 13 mm
Besi beton d. 8 mm
1.0000
104.0000
42.6600
14.0000
m3
kg
kg
m2
913,150.00
17,310.00
16,890.00
96,680.00
Jumlah
Dibulatkan
913,150.00
1,800,240.00
720,527.40
1,353,520.00
4,787,437.40
4,787,430.00
1.0000
83.2000
42.6600
m3
kg
kg
915,850.00
17,330.00
16,910.00
915,850.00
1,441,856.00
721,380.60
1 M3 Balok B12
(20x30)
Besi beton D. 13 mm
Besi beton d. 8 mm
1 M3 RB2 (20x25) (Lt. 2)

Besi beton D. 13 mm
Besi beton d. 8 mm
f:\336480578.xls
6 = 3x6
Hal. 96
2
f:\336480578.xls
3
14.0000
4
m2
5
97,380.00
Jumlah
Dibulatkan
6 = 3x6
1,363,320.00
4,442,406.60
4,442,400.00
Hal. 97
1.0000
97.0667
82.8800
15.8000
3.1106
m3
kg
m3
kg
m2
905,050.00
17,270.00
16,850.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
1,676,341.33
1,396,528.00
266,230.00
294,199.48
4,538,348.82
4,538,340.00
1.0000
97.0667
82.8800
6.6667
kg
kg
kg
kg
905,050.00
17,270.00
16,850.00
94,580.00
Jumlah
Dibulatkan
905,050.00
1,676,341.33
1,396,528.00
630,533.33
4,608,452.67
4,608,450.00
1 M3 Plat lantai S1 t. 12 cm (M6)

Readymix K-300
1.0000
8.3333
8.3333
m3
m2
m2
905,050.00
94,580.00
77,070.00
Jumlah
Dibulatkan
905,050.00
788,166.67
642,250.00
2,335,466.67
2,335,460.00
1 M3 Plat lantai S1 t. 12 cm (M6) (Lt. 2)

1.0000
8.3333
8.3333
m3
m2
m2
913,150.00
96,680.00
77,290.00
Jumlah
Dibulatkan
913,150.00
805,666.67
644,083.33
2,362,900.00
2,362,900.00

Readymix K-300
1.0000
10.0000
10.0000
m3
m2
m2
905,050.00
94,580.00
22,760.00
Jumlah
Dibulatkan
905,050.00
945,800.00
227,600.00
2,078,450.00
2,078,450.00

Readymix K-300
1.0000
10.0000
10.0000
m3
m2
m2
905,050.00
94,580.00
77,070.00
Jumlah
Dibulatkan
905,050.00
945,800.00
770,700.00
2,621,550.00
2,621,550.00
1 M3 Plat canopy type A (1,85x0,75x0,08)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
39.4667
81.9778
17.5556
12.7778
m3
kg
kg
kg
m2
960,360.00
16,850.00
16,850.00
16,850.00
94,580.00
Jumlah
Dibulatkan
960,360.00
665,013.33
1,381,325.56
295,811.11
1,208,522.22
4,511,032.22
4,511,030.00
1 M3 Plat canopy type A (1,85x0,75x0,08) (Lt. 2)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
39.4667
81.9778
17.5556
12.7778
m3
kg
kg
kg
m2
982,050.00
16,890.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
982,050.00
666,592.00
1,384,604.67
296,513.33
1,235,355.56
4,565,115.56
4,565,110.00
1 M3 Plat canopy type B (2,85x0,75x0,08)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
39.4667
81.9778
17.5556
12.7778
m3
kg
kg
kg
m2
960,360.00
16,850.00
16,850.00
16,850.00
94,580.00
Jumlah
Dibulatkan
960,360.00
665,013.33
1,381,325.56
295,811.11
1,208,522.22
4,511,032.22
4,511,030.00
1 M3 Plat canopy type C (0,75x0,75x0,08)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
39.4667
81.9778
17.5556
m3
kg
kg
kg
960,360.00
16,850.00
16,850.00
16,850.00
960,360.00
665,013.33
1,381,325.56
295,811.11
1 M3 Plat tangga
Readymix K-300
Besi beton D. 13 mm
Besi beton d. 12 mm
Besi beton d. 8 mm
1 M3 Plat bordes
Readymix K-300
Besi beton D. 13 mm
Besi beton d. 12 mm
f:\336480578.xls
6 = 3x6
Hal. 98
3
12.7778
4
m2
5
94,580.00
Jumlah
Dibulatkan
6 = 3x6
1,208,522.22
4,511,032.22
4,511,030.00
1 M3 Plat canopy type C (0,75x0,75x0,08) (Lt. 2)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
39.4667
81.9778
17.5556
12.7778
m3
kg
kg
kg
m2
982,050.00
16,890.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
982,050.00
666,592.00
1,384,604.67
296,513.33
1,235,355.56
4,565,115.56
4,565,110.00
1 M3 Plat canopy type D (3,70x0,75x0,08)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
39.4667
81.9778
17.5556
12.7778
m3
kg
kg
kg
m2
960,360.00
16,850.00
16,850.00
16,850.00
94,580.00
Jumlah
Dibulatkan
960,360.00
665,013.33
1,381,325.56
295,811.11
1,208,522.22
4,511,032.22
4,511,030.00
1 M3 Plat canopy type D (3,70x0,75x0,08) (Lt. 2)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
39.4667
81.9778
17.5556
12.7778
m3
kg
kg
kg
m2
982,050.00
16,890.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
982,050.00
666,592.00
1,384,604.67
296,513.33
1,235,355.56
4,565,115.56
4,565,110.00
1 M3 Plat canopy type E (1,70x0,40x0,08)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
7.6883
29.1883
7.6948
6.4935
m3
kg
kg
kg
m2
960,360.00
16,850.00
16,850.00
16,850.00
94,580.00
Jumlah
Dibulatkan
960,360.00
129,548.05
491,823.05
129,657.47
614,155.84
2,325,544.42
2,325,540.00
1 M3 Plat canopy type E (1,70x0,40x0,08) (Lt. 2)

Besi beton d. 12 mm
Besi beton d. 10 mm
Besi beton d. 8 mm
1.0000
7.6883
29.1883
7.6948
6.4935
m3
kg
kg
kg
m2
982,050.00
16,890.00
16,890.00
16,890.00
96,680.00
Jumlah
Dibulatkan
982,050.00
129,855.58
492,990.58
129,965.26
627,792.21
2,362,653.64
2,362,650.00
1M LISPLANK Tb. 8/30 CM

Beton Ready mix K - 225
Besi Beton U.24
Pas. bekisting multiplek 9 mm
1.0000
81.0541
12.5000
m3
kg
m2
982,050.00
16,890.00
96,680.00
982,050.00
1,369,002.90
1,208,500.00
f:\336480578.xls
Hal. 99
1 M2 Rangka atap baja ringan

Reng 16 - DB Roof Battens t=0.48 mm
Foot Plate t=1.22 mm
PLD - Diafragma Plate
WIND Bracing
Tensioner (Pengaku Tali Angin)
Baut Besar
Baut Kecil
Dynabolt
Pekerja
Mandor
5
Jumlah
Dibulatkan
6 = 3x6
3,559,552.90
3,559,550.00
1.9850
2.8500
5.1750
0.3250
14.0000
0.7150
0.2500
54.0000
80.0000
0.8750
0.0250
0.3074
0.3500
0.0100
m'
m'
m'
m'
bh
m'
bh
Pcs
Pcs
Pcs
org
org
org
org
25,000.00
16,000.00
8,000.00
5,000.00
1,500.00
1,200.00
5,000.00
200.00
95.00
7,500.00
40,000.00
45,000.00
30,000.00
55,000.00
Jumlah
Dibulatkan
49,625.00
45,600.00
41,400.00
1,625.00
21,000.00
858.00
1,250.00
10,800.00
7,600.00
6,562.50
1,000.00
13,833.00
10,500.00
550.00
212,203.50
212,200.00
1 M2 Genteng metal berpasir 41x110 cm

Paku 1 s/d 3 cm
Pekerja
Kepala tukang kayu
Mandor
1.0500
0.2000
0.2000
0.1000
0.0100
0.0010
m2
kg
orang
orang
orang
orang
99,900.00
21,650.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
104,895.00
4,330.00
6,000.00
4,000.00
450.00
55.00
119,730.00
119,730.00
1 M2 Genteng metal berpasir 41x110 cm (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
109,225.00
10,505.00
Jumlah
Dibulatkan
109,225.00
11,450.45
120,675.45
120,670.00
1 M' Nok metal berpasir P.110 cm L.5 cm T.6 cm

Paku 1 s/d 3 cm
Pekerja
Kepala tukang kayu
Mandor
1.0000
0.0500
0.2500
0.1500
0.0150
0.0130
m'
kg
orang
orang
orang
orang
42,350.00
21,650.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
42,350.00
1,082.50
7,500.00
6,000.00
675.00
715.00
58,322.50
58,320.00
1 M' Nok metal berpasir P.110 cm L.5 cm T.6 cm (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m'
m'
43,432.50
14,890.00
Jumlah
Dibulatkan
43,432.50
16,230.10
59,662.60
59,660.00
1 M2 Plafond gypsum board t. 9 mm rangka besi hollow

Gypsum board (120x240x9) mm
Paku skrup
Ramset/dinabolt
Cotton plaster
Coumpond
Pekerja
Kepala tukang kayu
Mandor
0.4150
0.1500
0.3640
25.0000
4.0000
0.0720
0.1250
0.1000
0.0500
0.0050
0.0050
btg
btg
lbr
bh
bh
bh
zak
orang
orang
orang
orang
20,200.00
16,200.00
62,200.00
370.00
4,800.00
10,100.00
64,300.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
8,383.00
2,430.00
22,640.80
9,250.00
19,200.00
727.20
8,037.50
3,000.00
2,000.00
225.00
275.00
76,168.50
76,160.00
1 M2 Plafond gypsum board t. 9 mm rangka besi hollow (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
70,668.50
5,500.00
Jumlah
Dibulatkan
70,668.50
5,995.00
76,663.50
76,660.00
1 M2 Plafond kalsiboard rangka besi hollow

0.4150
0.1500
btg
btg
20,200.00
16,200.00
8,383.00
2,430.00
f:\336480578.xls
Hal. 100
3
0.3640
25.0000
4.0000
0.0720
0.1250
0.1000
0.0500
0.0050
0.0050
4
lbr
bh
bh
bh
zak
orang
orang
orang
orang
5
66,000.00
370.00
4,800.00
10,100.00
64,300.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
6 = 3x6
24,024.00
9,250.00
19,200.00
727.20
8,037.50
3,000.00
2,000.00
225.00
275.00
77,551.70
77,550.00
1 M2 Plafond kalsiboard rangka besi hollow (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
72,051.70
5,500.00
Jumlah
Dibulatkan
72,051.70
5,995.00
78,046.70
78,040.00
1 M2 Keramik 20/20 MU 450 & 408 (Lt. 1)

Keramik 20x20 (KM) KW 1 DN Putih Polos
Pekerja
Kepala tukang batu
Mandor
1.0000
0.1250
0.3333
0.2500
0.1200
0.0120
0.0125
m2
zak
zak
orang
orang
orang
orang
50,700.00
182,600.00
10,450.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
50,700.00
22,825.00
3,483.33
7,500.00
4,800.00
540.00
687.50
90,535.83
90,530.00
1 M2 Keramik 20/20 MU 450 & 408 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
77,008.33
13,527.50
Jumlah
Dibulatkan
77,008.33
14,744.98
91,753.31
91,750.00
1 M2 Keramik 20/20 MU 450 & 408 (Lt. 3)

Material
Upah kerja
1.0000
1.1200
m2
m2
77,008.33
13,527.50
Jumlah
Dibulatkan
77,008.33
15,150.80
92,159.13
92,150.00
1 M2 Keramik dinding 20/25 warna muda

Keramik 20x25 dinding setara IKAD (Muda)
Pekerja
Kepala tukang batu
Mandor
1.0000
0.2000
0.3333
0.1875
0.3750
0.0450
0.0188
m2
zak
zak
orang
orang
orang
orang
50,500.00
126,500.00
10,450.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
50,500.00
25,300.00
3,483.33
5,625.00
15,000.00
2,025.00
1,034.00
102,967.33
102,960.00
1 M2 Keramik dinding 20/25 warna muda (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
79,283.33
23,684.00
Jumlah
Dibulatkan
79,283.33
25,815.56
105,098.89
105,090.00
1 M2 Keramik dinding 20/25 warna muda (Lt. 3)

Material
Upah kerja
1.0000
1.1200
m2
m2
79,283.33
23,684.00
Jumlah
Dibulatkan
79,283.33
26,526.08
105,809.41
105,800.00
1 M2 Keramik dinding 20/25 warna tua

Keramik 20x25 dinding setara IKAD (Tua)
Pekerja
Kepala tukang batu
Mandor
1.0000
0.2000
0.3333
0.1875
0.3750
0.0450
0.0188
m2
zak
zak
orang
orang
orang
orang
52,300.00
126,500.00
10,450.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
52,300.00
25,300.00
3,483.33
5,625.00
15,000.00
2,025.00
1,034.00
104,767.33
104,760.00
1 M2 Keramik dinding 20/25 warna tua (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
81,083.33
23,684.00
Jumlah
81,083.33
25,815.56
106,898.89
Kalsiboard (120x240x6) mm
Paku skrup
Ramset/dinabolt
Cotton plaster
Coumpond
Pekerja
Kepala tukang kayu
Mandor
f:\336480578.xls
Hal. 101
5
Dibulatkan
6 = 3x6
106,890.00
1 M2 Keramik dinding 20/25 warna tua (Lt. 3)

Material
Upah kerja
1.0000
1.1200
m2
m2
81,083.33
23,684.00
Jumlah
Dibulatkan
81,083.33
26,526.08
107,609.41
107,600.00
1 M2 Keramik 30/30 MU 450 & 408 (Lt. 1)

Keramik 30x30 KW 1 DN Corak / Warna / Anti Slip
Pekerja
Kepala tukang batu
Mandor
11.0000
0.1250
0.3333
0.2500
0.1200
0.0120
0.0125
Bh
zak
zak
org
org
org
org
5,318.18
182600.00
10,450.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
58,500.00
22,825.00
3,483.33
7,500.00
4,800.00
540.00
687.50
98,335.83
98,330.00
1 M2 Keramik 30/30 MU 450 & 408 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
84,808.33
13,527.50
Jumlah
Dibulatkan
84,808.33
14,744.98
99,553.31
99,550.00
1 M2 Keramik 30/30 MU 450 & 408 (Lt. 3)

Material
Upah kerja
1.0000
1.1200
m2
m2
84,808.33
13,527.50
Jumlah
Dibulatkan
84,808.33
15,150.80
99,959.13
99,950.00
10.8500
0.0279
13.0000
0.2720
0.0850
0.0085
0.0128
kg
m3
Bh
orang
orang
orang
orang
1,200.00
197,000.00
2,500.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
13,020.00
5,496.30
32,500.00
8,160.00
3,400.00
382.50
701.25
63,660.05
63,660.00
1 M2 Dinding hebel t 10 cm + MU 380

Hebel t. 10x20x60
MU 380 - pas. Bata ringan/10 m2 (40 kg)
Pekerja
Kepala tukang batu
Mandor
8.5000
0.1000
0.2720
0.0850
0.0085
0.0128
bh
zak
orang
orang
orang
orang
8,590.00
134,200.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
73,015.00
13,420.00
8,160.00
3,400.00
382.50
701.25
99,078.75
99,070.00
1 M2 Dinding hebel t 10 cm + MU 380 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
86,435.00
12,643.75
Jumlah
Dibulatkan
86,435.00
13,781.69
100,216.69
100,210.00
1 M2 Plesteran dinding MU 100 t. 10 mm

MU 100 - plesteran/2,4 m2 (40 kg)
Pekerja
Kepala tukang batu
Mandor
0.4167
0.2000
0.1500
0.0150
0.0100
kg
orang
orang
orang
orang
55,000.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
22,916.67
6,000.00
6,000.00
675.00
550.00
36,141.67
36,140.00
1 M2 Plesteran dinding MU 100 t. 10 mm (Lt. 2)

Material
Upah Kerja
1.0000
1.0900
m2
m2
22,916.67
13,225.00
Jumlah
Dibulatkan
22,916.67
14,415.25
37,331.92
37,330.00
1 M2 Acian MU 200 t. 3 mm
MU 200 - acian plesteran/20 m2 (40 kg)
Tukang batu setengah terampil
Kepala Tukang
Mandor
0.0500
0.1430
0.1070
0.0105
0.0105
kg
orang
orang
orang
orang
145,200.00
35,000.00
35,000.00
45,000.00
55,000.00
7,260.00
5,005.00
3,745.00
472.50
577.50
1 M2 Pas. Batako PC pres 10x20x40 ad 1:4

PC
Pasir pasang
Batako 9x19x39 cm / PSPM
Pekerja
Kepala tukang batu
Mandor
f:\336480578.xls
Hal. 102
5
Jumlah
Dibulatkan
6 = 3x6
17,060.00
17,060.00
1 M2 Acian MU 200 t. 3 mm (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
7,260.00
9,800.00
Jumlah
Dibulatkan
7,260.00
10,682.00
17,942.00
17,940.00
1 M2 Waterproofing MU 600
MU 600 - pelapis kedap air/1,5 m2 (3 kg)
Pekerja
Kepala tukang batu
Mandor
0.6667
0.2000
0.1500
0.0150
0.0100
zak
orang
orang
orang
orang
103,950.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
69,300.00
6,000.00
6,000.00
675.00
550.00
82,525.00
82,520.00
1 M2 Waterproofing MU 600 (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
69,300.00
13,225.00
Jumlah
Dibulatkan
69,300.00
14,415.25
83,715.25
83,710.00
1 M2 Pengecatan dinding Cat Vinilex

Plamir tembok
Cat dasar
Cat Vinilex
Amplas
Rol cat tembok
Pekerja
Tukang cat terampil
Kepala tukang cat
Mandor
Steger werk
0.1000
0.1000
0.2600
0.5000
0.0100
0.1000
0.0630
0.0063
0.0025
0.0450
kg
kg
kg
lbr
bh
orang
orang
orang
orang
lot
12,200.00
18,200.00
18,200.00
2,600.00
27,800.00
30,000.00
40,000.00
45,000.00
55,000.00
15,291.00
Jumlah
Dibulatkan
1,220.00
1,820.00
4,732.00
1,300.00
278.00
3,000.00
2,520.00
283.50
137.50
688.10
15,979.10
15,970.00
1 M2 Pengecatan dinding Cat Vinilex (Lt. 2)

Material + alat bantu
Upah kerja
1.0000
1.0900
m2
m2
10,038.10
5,941.00
Jumlah
Dibulatkan
10,038.10
6,475.69
16,513.79
16,510.00
f:\336480578.xls
Hal. 103
2
1 M2 Pengecatan plafond (3x) Cat Vinilex
Cat Vinilex
Plamir tembok
Rol cat tembok
Amplas
Tukang cat setengah terampil
Kepala tukang cat
Mandor
Steger werk
6 = 3x6
0.2000
0.1600
0.0100
0.5000
0.1000
0.1500
0.0150
0.0050
0.0425
kg
kg
bh
lbr
orang
orang
orang
orang
Ls
18,200.00
12,200.00
27,800.00
2,600.00
35,000.00
35,000.00
45,000.00
55,000.00
16,870.00
Jumlah
Dibulatkan
3,640.00
1,952.00
278.00
1,300.00
3,500.00
5,250.00
675.00
275.00
716.98
17,586.98
17,580.00
1 M2 Pengecatan plafond (3x) Cat Vinilex (Lt. 2)

Material + alat bantu
Upah kerja
1.0000
1.0900
m2
m2
7,886.98
9,700.00
Jumlah
Dibulatkan
7,886.98
10,573.00
18,459.98
18,450.00
1 M2 Pengecatan kayu (3x) berikut meni

Meni kayu/besi
Plamir kayu
Cat dasar
Cat kayu glotex
Pekerja
Tukang cat terampil
Kepala tukang cat
Mandor
0.2000
0.1500
0.1700
0.3500
0.0700
0.1050
0.0040
0.0025
kg
kg
kg
kg
orang
orang
orang
orang
25,500.00
18,500.00
18,200.00
37,150.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
5,100.00
2,775.00
3,094.00
13,002.50
2,100.00
4,200.00
180.00
137.50
30,589.00
30,580.00
1 M2 Pengecatan kayu (3x) berikut meni (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
23,971.50
6,617.50
Jumlah
Dibulatkan
23,971.50
7,213.08
31,184.58
31,180.00
1 M2 Pelaburan Bidang Kayu dengan Politur

Politur
Politur jadi
Amplas
Pekerja
Tukang cat terampil
Kepala tukang cat
Mandor
0.1500
0.3720
2.0000
0.0600
0.0160
0.0025
Ltr
Ltr
lbr
orang
orang
orang
orang
35,100.00
52,900.00
2,600.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
5,265.00
19,678.80
5,200.00
2,400.00
720.00
137.50
33,401.30
33,400.00
1 M2 Pelaburan Bidang Kayu dengan Politur (Lt. 2)

Material
Upah kerja
1.0000
1.0900
m2
m2
30,143.80
3,257.50
Jumlah
Dibulatkan
30,143.80
3,550.68
33,694.48
33,690.00
1 M2 Pengecatan meni besi

Meni kayu/besi
Kuas 3"
Pekerja
Tukang cat terampil
Kepala tukang cat
Mandor
0.1000
0.0100
0.0200
0.2000
0.0200
0.0100
kg
bh
orang
orang
orang
orang
5,100.00
13,600.00
30,000.00
40,000.00
45,000.00
55,000.00
Jumlah
Dibulatkan
510.00
136.00
600.00
8,000.00
900.00
550.00
10,696.00
10,690.00
1 M2 Pengecatan besi
Pengecatan meni besi
Cat besi glotex
Amplas
Tiner A
Kuas 3"
Pekerja terampil
Tukang cat terampil
Kepala tukang cat
Mandor
1.0000
0.2000
0.4000
0.1500
0.0500
0.2000
0.3000
0.0300
0.0100
M2
kg
lbr
ltr
bh
org
org
org
org
10,690.00
37,150.00
2,600.00
20,300.00
13,600.00
38,500.00
40,000.00
45,000.00
55,000.00
10,690.00
7,430.00
1,040.00
3,045.00
680.00
7,700.00
12,000.00
1,350.00
550.00
f:\336480578.xls
Hal. 104
f:\336480578.xls
5
Jumlah
Dibulatkan
6 = 3x6
44,485.00
44,480.00
Hal. 105
1.0000
1.0900
m2
m2
22,885.00
21,600.00
Jumlah
Dibulatkan
22,885.00
23,544.00
46,429.00
46,420.00
0.0954
0.2725
0.0273
0.0055
1.0000
orang
orang
orang
orang
m'
38,500.00
35,000.00
45,000.00
55,000.00
100,000.00
Jumlah
Dibulatkan
3,671.94
9,537.50
1,226.25
299.75
100,000.00
114,735.44
114,730.00
1 Un P-1 (PA)
Kaca polos 5 mm
Sealent
Upah pasang
6.6000
1.6000
0.3600
1.0000
3.0000
16.6000
2.1600
m'
m2
m2
bh
bh
m'
m2
70,000.00
323,600.00
69,300.00
121,100.00
29,600.00
2,230.00
50,000.00
Jumlah
Dibulatkan
462,000.00
517,760.00
24,948.00
121,100.00
88,800.00
37,018.00
108,000.00
1,359,626.00
1,359,620.00
1 Un P-1' (PA)
Sealent
Upah pasang
4.7000
1.5200
1.0000
3.0000
9.4000
1.7100
m'
m2
bh
bh
m'
m2
70,000.00
323,600.00
121,100.00
29,600.00
2,230.00
50,000.00
Jumlah
Dibulatkan
329,000.00
491,872.00
121,100.00
88,800.00
20,962.00
85,500.00
1,137,234.00
1,137,230.00
1 Un P-2 (PA)
Kaca polos 5 mm
Sealent
Upah pasang
8.8000
3.4000
0.7200
1.0000
6.0000
1.0000
23.6000
4.3200
m'
m2
m2
bh
bh
set
m'
m2
70,000.00
323,600.00
69,300.00
121,100.00
29,600.00
2,230.00
2,230.00
50,000.00
Jumlah
Dibulatkan
616,000.00
1,100,240.00
49,896.00
121,100.00
177,600.00
2,230.00
52,628.00
216,000.00
2,335,694.00
2,335,690.00
1 Un J1
(JA)
Kaca polos 5 mm
Sealent
Upah pasang
5.9000
4.2000
1.4400
2.0000
1.0000
1.0000
23.6000
1.4400
m'
m'
m2
bh
bh
bh
m'
m2
70,000.00
71,700.00
69,300.00
24,200.00
7,500.00
11,500.00
2,230.00
50,000.00
Jumlah
Dibulatkan
413,000.00
301,140.00
99,792.00
48,400.00
7,500.00
11,500.00
52,628.00
72,000.00
1,005,960.00
1,005,960.00
1 Un J2
(JA)
Kaca polos 5 mm
Sealent
Upah pasang
10.2000
4.2000
2.8800
4.0000
2.0000
2.0000
37.2000
2.8800
m'
m'
m2
bh
bh
bh
m'
m2
70,000.00
71,700.00
69,300.00
24,200.00
7,500.00
11,500.00
2,230.00
50,000.00
Jumlah
Dibulatkan
714,000.00
301,140.00
199,584.00
96,800.00
15,000.00
23,000.00
82,956.00
144,000.00
1,576,480.00
1,576,480.00
3.9000
0.4500
7.8000
m'
m2
m'
70,000.00
69,300.00
2,230.00
273,000.00
31,185.00
17,394.00
1 M2 Pengecatan besi (Lt. 2)

Material
Upah kerja
1 M' Listplank metal 30 cm (Lt. 2)

Pekerja terampil
Kepala tukang kayu
Mandor
Listplank metal Zam t=0,8mm powdercoating
1 Un BV (JA)
Kaca polos 5 mm
Sealent
f:\336480578.xls
6 = 3x6
Hal. 106
Upah pasang
3
0.4500
4
m2
5
50,000.00
Jumlah
Dibulatkan
6 = 3x6
22,500.00
344,079.00
344,070.00
1 Un BV-1 (JA)
Kaca polos 5 mm
Sealent
Upah pasang
2.2000
0.2800
4.4000
0.2800
m'
m2
m'
m2
70,000.00
69,300.00
2,230.00
50,000.00
Jumlah
Dibulatkan
154,000.00
19,404.00
9,812.00
14,000.00
197,216.00
197,210.00
f:\336480578.xls
Hal. 107
B.
PEK. MEKANIKAL
No.
1
1
URAIAN PEKERJAAN
2
Klem
Lem
Dinabolt
Fitting
Upah
VOLUME
SAT
1.000
1.000
0.069
2.000
1.000
0.150
HARGA SAT.
(Rp)
5
M1
BH
M1
BH
BH
OH
3,525.00
1,210.00
7,260.00
310.00
910.00
6,766.52
Jumlah
Dibulatkan

Klem
Lem
Dinabolt
Fitting
Upah
1.000
1.000
0.082
2.000
1.000
0.150
M1
BH
M1
BH
BH
OH
4,875.00
1,210.00
7,260.00
310.00
1,520.00
8,817.71
Jumlah
Dibulatkan

Klem
Lem
Dinabolt
Fitting
Upah
1.000
1.000
0.100
2.000
1.000
0.150
M1
BH
M1
BH
BH
OH
7,870.00
1,820.00
7,260.00
310.00
1,820.00
12,859.48
Jumlah
Dibulatkan

Klem
Lem
Dinabolt
Fitting
Upah
1.000
1.000
0.132
2.000
1.000
0.150
M1
BH
M1
BH
BH
OH
9,450.00
1,820.00
7,260.00
310.00
2,120.00
14,967.45
Jumlah
Dibulatkan

Klem
Lem
Dinabolt
Fitting
Upah
1.000
1.000
0.151
2.000
1.000
0.150
M1
BH
M1
BH
BH
OH
13,475.00
2,420.00
7,260.00
310.00
3,030.00
20,639.23
Jumlah
Dibulatkan

Klem
Lem
Gantungan
Dinabolt
Fitting
Upah
1.000
1.000
0.188
1.000
2.000
1.000
0.150
M1
BH
M1
BH
BH
BH
OH
13,000.00
2,420.00
7,260.00
6,050.00
310.00
4,240.00
27,697.78
Jumlah
Dibulatkan

Klem
Lem
Gantungan
Dinabolt
f:\336480578.xls
Fitting
Upah
1.000
1.000
0.239
1.000
2.000
1.000
0.150
M1
BH
M1
BH
BH
BH
OH
21,900.00
3,030.00
7,260.00
7,260.00
310.00
6,050.00
40,592.53
Jumlah
JUMLAH
(Rp)
6 = 3x6
3,525.00
1,210.00
501.52
620.00
910.00
1,014.98
7,781.50
7,780.00
4,875.00
1,210.00
592.71
620.00
1,520.00
1,322.66
10,140.36
10,140.00
7,870.00
1,820.00
729.48
620.00
1,820.00
1,928.92
14,788.41
14,780.00
9,450.00
1,820.00
957.45
620.00
2,120.00
2,245.12
17,212.57
17,210.00
13,475.00
2,420.00
1,094.23
620.00
3,030.00
3,095.88
23,735.11
23,730.00
13,000.00
2,420.00
1,367.78
6,050.00
620.00
4,240.00
4,154.67
31,852.45
31,850.00
21,900.00
3,030.00
1,732.53
7,260.00
Hal.620.00
108
6,050.00
6,088.88
46,681.41
C.
PEK. ELEKTRIKAL
No.
1
1
URAIAN
2
1 Ttk Pas. Instalasi penerangan
NYM 3 x 2.5 mm2
Pipa Konduit 20 mm Clipsal
Pipa Flexible 20 mm Clipsal
T-Doos 20 mm Cab.3 Clipsal
Sok 20 mm Clipsal
Klem 20 mm Clipsal
Isolasi Listrik Unibell
Lasdop
Fisher + Sekrup
Upah
VOLUME
SAT
9.0000
8.0000
1.0000
2.0000
3.0000
10.0000
0.2500
6.0000
10.0000
0.1000
m1
meter
meter
bh
bh
bh
bh
bh
bh
OH
HARGA SAT
(Rp)
5
7,500.00
3,790.00
3,030.00
6,660.00
750.00
500.00
10,000.00
500.00
1,500.00
141,920.00
Jumlah
Dibulatkan
1 Ttk Pas. Instalasi stop kontak

NYM 3 x 2.5 mm2
Pipa Konduit 20 mm Clipsal
Pipa Flexible 20 mm Clipsal
T-Doos 20 mm Cab.3 Clipsal
Sok 20 mm Clipsal
Klem 20 mm Clipsal
Isolasi Listrik Unibell
Lasdop
Fisher + Sekrup
Upah
10.0000
9.0000
1.0000
2.0000
3.0000
10.0000
0.2500
6.0000
10.0000
0.1000
m1
meter
meter
bh
bh
bh
bh
bh
bh
OH
7,500.00
3,790.00
3,030.00
6,660.00
750.00
500.00
10,000.00
500.00
1,500.00
153,210.00
Jumlah
Dibulatkan
1 Ttk Stop Kontak

Stop Kontak Setara Broco
Alat bantu
Upah pasang
1.000
0.100
0.200
bh
ls
ls
15,900.00
15,900.00
17,490.00
Jumlah
Dibulatkan
1 Ttk Saklar tunggal

Saklar tunggal Setara Broco
Alat bantu
Upah pasang
1.000
0.100
0.150
bh
ls
ls
16,500.00
16,500.00
18,150.00
Jumlah
Dibulatkan
1 Ttk Saklar ganda

Saklar seri Setara Broco
Alat bantu
Upah pasang
1.000
0.100
0.150
bh
ls
ls
18,500.00
18,500.00
20,350.00
Jumlah
Dibulatkan
1 Bh TL 2 x 36 W V Shape
Upah pasang
1.0000
0.0500
bh
ls
379,940.00
379,940.00
Jumlah
Dibulatkan
1 Bh Lampu Baret TL-E 20 W

Upah pasang
1.0000
0.0500
bh
ls
266,200.00
266,200.00
Jumlah
Dibulatkan
1 Bh Dwn Light PCL 13 W

Lampu Dwn Light PCL 13 W
Upah pasang
f:\336480578.xls
1.0000
0.0500
bh
ls
223,850.00
223,850.00
Jumlah
Dibulatkan
Hal. 109
JUMLAH
(Rp)
6 = 3x6
67,500.00
30,320.00
3,030.00
13,320.00
2,250.00
5,000.00
2,500.00
3,000.00
15,000.00
14,192.00
156,112.00
156,110.00
75,000.00
34,110.00
3,030.00
13,320.00
2,250.00
5,000.00
2,500.00
3,000.00
15,000.00
15,321.00
168,531.00
168,530.00
15,900.00
1,590.00
3,498.00
20,988.00
20,980.00
16,500.00
1,650.00
2,722.50
20,872.50
20,870.00
18,500.00
1,850.00
3,052.50
23,402.50
23,400.00
379,940.00
18,997.00
398,937.00
398,930.00
266,200.00
13,310.00
279,510.00
279,510.00
223,850.00
11,192.50
235,042.50
235,040.00
f:\336480578.xls
Hal. 110
Besi :
d. 6
d. 8
d. 10
d. 12
d. 13
d. 16
d. 19
d. 22
d. 25
d. 32
0.222
0.395
0.620
0.888
1.040
1.580
2.230
2.980
3.850
6.310
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
Baja siku :
50.50.5
60.60.6
70.70.7
75.75.7
80.80.8
100.100.10
65.65.6
75.75.6
40.40.4
3.750
4.597
7.380
7.940
9.660
15.100
5.910
6.870
2.417
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
kg/m
Besi WF :
100.50.5.7
125.60.6.8
150.75.5.7
175.90.5.8
200.100.3,2.4,5
200.100.5,5.8
250.125.6.9
300.150.6,5.9
350.175.7.11
9.333
13.200
14.000
18.100
11.917
21.333
29.600
36.700
49.600
kg/m'
kg/m'
kg/m'
kg/m'
kg/m'
kg/m'
kg/m'
kg/m'
kg/m'
Channel :
100.50.20.3,2
125.50.20.3,2
150.50.20.3,2
150.65.20.3,2
200.75.20.3,2
5.500
6.133
6.767
7.517
9.270
kg/m
kg/m
kg/m
kg/m
kg/m
Pipa hitam medium :
Wire Mesh (2,1 x 5,4) :

Toleransi
M4
15.450 lbr
MK 5
21.330 lbr
MK 6
31.370 lbr
MK 7
43.340 lbr
MK 8
57.240 lbr
MK 10
D.
D.
D.
D.
4" t. 4,5 mm
2" t. 3,6 mm
1" t. 3,2 mm
2,5" t. 3,6
Full
15.450
24.140
34.760
47.310
61.790
12.100
5.090
2.440
6.520
lbr
lbr
lbr
lbr
lbr
Plat Hitam :
t. 6 mm
47.024
t. 8 mm
62.698
t. 10 mm 78.373
t. 12 mm 94.047
7.837
kg/m2
kg/m2
kg/m2
kg/m2
Luas permukaan :
kg/m'
kg/m'
kg/m'
kg/m'
D.
D.
D.
D.
4" t. 4,
2" t. 3,
1" t. 3,
2,5" t.
0.358
0.189
0.106
0.239
berat/kg/m2/lapis
1.366
2.125
3.064
4.168
5.451
8.515
m2/m'
m2/m'
m2/m'
m2/m'

Rab Laboraturium Komputer

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab Laboraturium Komputer

Uploaded by

Copyright:

Available Formats

I.

I.2. PAGAR PROYEK

II. PEKERJAAN STRUKTUR

2 GALIAN TANAH SLOOF 20/30

3 URUG TANAH PEIL LANTAI PADAT

4 URUG PASIR BAWAH LANTAI TB=5 CM

PONDASI DAN SLOOF TB=5 CM

2. KOLOM PEDESTAL (30X30)

PEKERJAAN KONSTRUKSI BETON

Lantai 1 (Elevasi 0,00 ~ +4,00)

6. RABAT BETON TB=6 CM

Lantai 2 (Elevasi 0,00 ~ +4,00)

Volume Lantai dasar

29. Plat beton tangga

III. PEKERJAAN ARSITEKTUR

Volume Lantai dasar =

Volume Lantai dasar dikurangi vol dindi =

Volume Lantai dasar dikurangi vol dindi =

10. PARTISI GYPSUM

Volume dinding partisi dikurangi kusen =

PEKERJAAN LANTAI DAN DINDING

1. Pekerjaan Lantai keramik 60x60

15.00 anak tangga

PAS. PLINT KERAMIK

PAS. LANTAI KERAMIK KAMAR MANDI

PAS. KERAMIK DINDING KM/WC 20x25

Plesteran dan Acian

Pondasi Poer Plat ad. 1:2:3 (100x100x50)

Pondasi Poer Plat ad. 1:2:3 (80x80x50)

Pembuatan Sloof Beton 20/40 ad. 1:2:3

Dlm 1 m3 beton sloof, jml besi utama ;

1 m3 beton sloof 15/20

Dlm 1 m3 beton sloof, jml besi utama ;

Dlm 1 m3 beton sloof, jml besi ring ;

Dlm 1 m3 beton sloof, jml besi utama ;

Dlm 1 m3 beton sloof, jml besi ring ;

Pembuatan kolom 35x35 ad. 1:2:3 lantai 1

1 m3 beton kolom 35/35

Dlm 1 m3 beton sloof, jml besi utama ;

Dlm 1 m3 beton sloof, jml besi ring ;

Pembuatan kolom 30x30 ad. 1:2:3 lantai 2 = lantai 3

Dlm 1 m3 beton sloof, jml besi utama ;

Dlm 1 m3 beton sloof, jml besi ring d8 ;

1 m3 beton kolom 15/15

Dlm 1 m3 beton sloof, jml besi utama ;

Dlm 1 m3 beton sloof, jml besi ring d8 ;

Dlm 1 m3 beton sloof, jml besi utama ;

Dlm 1 m3 beton sloof, jml besi ring ;

Dlm 1 m3 beton sloof, jml besi utama ;

Dlm 1 m3 beton jml besi utama ;

Dlm 1 m3 beton jml besi ring ;

Rata-rata antara jarak 10 cm s.d 15 cm

Pembuatan plat lantai ad. 1:2:3, tb = 10 cm

Kaso 5/7 BS (dihitung 2x pakai) 50 %

Pembuatan plat tangga ad. 1:2:3

arah lebar bawah, d8

arah memanjang bawah, d12

REKAPITULASI ANGGARAN BIAYA

RENCANA ANGGARAN BIAYA

C PEK. KONSTRUKSI BETON

C.2 Lantai 2 (Elevasi +4,00 ~ +8,00)

Lantai 2 (Elevasi +4,00 ~ +8,00)

Lantai 2 (Elevasi +4,00 ~ +8,00)

Lantai 2 (Elevasi +4,00 ~ +8,00)