You are on page 1of 62

No.

1.1 excn colmn bases

8
4
1
1
1
1

6.00
5.00
6.00
5.00
5.00
12.00

6.00
5.00
6.00
5.00
8.50
6.00

4.50
4.50
4.50
4.50
4.50
4.50

1.2 excn wall fdns

6
11
4
4

10.00
10.00
7.00
7.00

1.50
1.50
1.50
1.08

2.67
2.67
2.67
1.16

4
3

30.00
58.50

0.75
0.75

1.00
1.00

6
11
4
4
6
11
4

16.00
16.00
12.00
12.00
16.00
16.00
7.00

1.50
1.50
1.50
1.08
1.08
1.08
1.08

1.00
1.00
1.00
1.00
1.50
1.50
1.50

2" thk screed concrete

6
11
4
4

16.00
16.00
12.00
12.00

1.50
1.50
1.50
1.08

for under the colmn bases

8
4
1
1
1
1

6.00
5.00
6.00
5.00
5.00
12.00

6.00
5.00
6.00
5.00
8.50
6.00

filling under floors


ddn

RR masonry work

concrete work

Concrete -column bases

8
4
1
1
1
1
1

6.00
5.00
6.00
5.00
5.00
12.00
3.00

6.00
5.00
6.00
5.00
8.50
6.00
2.83

0.75
0.75
0.75
0.75
0.75
0.75
0.67

10
2
4
1

1.25
0.75
1.50
1.50

0.75
0.75
0.75
0.75

5.50
5.50
5.50
5.50

6
3

30.00
55.00

1.00
1.00

0.75
0.75

0.5

3.00

2.50

1.00

20
20
8
8
8
2
2
60

1.25
0.75
0.75
1.50
0.75
1.50
0.75
5.00

5.50
5.50
5.50
5.50
5.50
5.50
5.50
0.75

Pl.beams

12
6

30.00
55.00

1.00
1.00

Reinforcement

192

6.00

s/case base
Concrete -columns upto ffl
C1
C2
C3
C4

Plinth Beams

disabled person acces ramp

Form work
colmns

10 mm bars
16 & 20 mm bars
pl. beams 16 mm

12.11 m3@116.28kg/m3
2.52 m3@125kg/m3
7.33 m3@125kg/m3

GROUND FLOOR
6" thick concrete blocks
2
1
2

32.00
11.50
17.50

11.00
11.00
11.00

ddn

f1
d5
d2
w4
d6
2R1+2R2
entrance

4" thick concrete blocks

Roller Shutter doors

2R1
2R2

1
2
1
1
1
1
4
2
3
2
2

9.00
15.00
20.00
14.00
50.00
57.00
2.00
2.50
3.00
3.00
3.00

11.00
11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50
7.00

6.00

11.00

1
1
1
1
1
1
1

6.75
3.50
5.50
13.50
4.16
4.50
7.00

11.00
11.00
11.00
11.00
11.00
11.00
11.00

2
2

12.50
10.00

8.00
8.00

1
8
1
2

5.50
3.25
4.00
4.50

6.00
6.00
6.00
6.00

Floor concrete
(Acad area)
Floor Tiles
Wall Tiles

internal Plaster
Plaster -total
ddn-External

ddn-External

f1
d5
d2
w4

conc. Block x 2
2
15.00
1
20.00
1
14.00
1
50.00
1
57.00
4
2.00
2
2.50
3
3.00
2
3.00

11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50

d6
2R1+2R2
entrance

3.00

7.00

6.00

11.00

15.00
20.00
14.00
50.00
57.00
2.00
2.50
3.00
3.00
3.00

11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50
7.00

6.00

11.00

ddn-wall tiles

external Plaster

f1
d5
d2
w4
d6
2R1+2R2
entrance

Concrete

C1
C2
C3
C4

2
1
1
1
1
4
2
3
2
2

10
2
4
1

1.25
0.75
1.50
1.50

20
20
8
8
8
2
2
1
2

1.25
0.75
0.75
1.50
0.75
1.50
0.75
3.00
0.75

0.75
0.75
0.75
0.75

11.00
11.00
11.00
11.00

S/case concrete

Form work
colmns

S/case

Reinforcement
10 mm bars
16 mm

1.42m3@116.28kg/m3
5.00 m3@125kg/m3

1 st floor slab to 2nd floor slab level


Concrete

11.00
11.00
11.00
11.00
11.00
11.00
11.00
14.00
14.00

1 st floor slab Concrete


(5" thk.)

Columns

C1
C2
C3
C4

1835.00

0.416

10
2
4
1

1.25
0.75
1.50
1.50

0.75
0.75
0.75
0.75

10.00
10.00
10.00
10.00

2
1
1
1
1
1
1
2

58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50

0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

1.50
1.33
1.16
2.16
1.16
1.50
1.50
1.50

1
2
1

16.33
16.00
34.85

0.75
0.75
0.75

1.50
1.50
1.50

4
2
2
2
2
2
2
4

58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50

1.08
0.91
0.74
1.74
0.74
1.08
1.08
1.08

2
4
2

16.33
16.00
34.85

1.08
1.08
1.08

20
20
4

1.25
0.75
0.75

10.00
10.00
10.00

S/case

Beams
B1-B6, B7-B13
B24-B26
B14-B16
B21 B30 etc
B20 B24
B27-B33
B1,B13,B14 &B26
B2 B12 B16 B24 B27
B5 B8 B17 B20 B31
B10,B22,B29
B3 B11 & B4 B9
B6 B7 B19 B33

Formwork
1 st floor slab Concrete
Beams

Columns

C1
C2

C3
C4

S/case

4
8
8
2
2

0.75
1.50
0.75
1.50
0.75

10.00
10.00
10.00
10.00
10.00

1
2

3.00
0.75

14.00
14.00

18
14

11.00
15.00

Reinforcement
Y10

Conc. Vol

11.00

15.00

0.42

Rf factor

Columns
1 st floor slab
Staircase
Beams

1.61
7.63 Cubes
0.50
4.51

4.56
21.59
1.42
12.76

2
1
2
1
2
1
1
1
1
4
2
3
2
2

32.00
11.50
17.50
9.00
15.00
20.00
14.00
50.00
57.00
2.00
2.50
3.00
3.00
3.00

11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50
7.00

6.00
3.50
2.00

11.00
11.00
11.00

6" thick concrete blocks

ddn

due to setback

f1
d5
d2
w4
d6
2R1+2R2
entrance

4" thick concrete blocks

parapet
do
do

Roller Shutter doors

2R1
2R2

1
1
1
1
1
1
1
1
1
1

6.75
3.50
5.50
13.50
4.16
4.50
7.00
56.50
44.00
14.50

11.00
11.00
11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00

2
2

12.50
10.00

8.00
8.00

1
8
1
1
1

5.50
3.25
4.00
4.50
3.00

6.00
6.00
6.00
6.00
6.00

(Acad area)
Floor Tiles
Wall Tiles

internal Plaster
Plaster -total
ddn-External

parapet
do
do
ddn-External

ddn-wall tiles

f1
d5
d2
w4
d6
2R1+2R2
entrance

conc. Block x 2
ddn
2
15.00
1
20.00
1
14.00
1
50.00
1
57.00
1
56.50
1
44.00
1
14.50
4
2.00
2
2.50
3
3.00
2
3.00
2
3.00
6.00

11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00
2.50
7.00
8.50
5.50
7.00
11.00

external Plaster

parapet
do
do
ddn

f1
d5
d2
w4
d6
2R1+2R2
entrance

2
1
1
1
1
2
2
2
4
2
3
2
2

15.00
20.00
14.00
50.00
57.00
56.50
44.00
14.50
2.00
2.50
3.00
3.00
3.00

11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00
2.50
7.00
8.50
5.50
7.00

6.00

11.00

2 nd floor slab to roof level

Concrete
2 nd floor slab Concrete
(5" thk.)

Columns

Beams
B1-B6, B7-B13
B24-B26
B14-B16
B21 B30 etc
B20 B24
B27-B33
B1,B13,B14 &B26
B2 B12 B16 B24 B27
B5 B8 B17 B20 B31
B10,B22,B29
B3 B11 & B4 B9
B6 B7 B19 B33

C1
C2
C3
C4

1835.00

0.416

10
2
4
1

1.25
0.75
1.50
1.50

0.75
0.75
0.75
0.75

11.00
11.00
11.00
11.00

2
1
1
1
1
1
1
2

58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50

0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

1.50
1.33
1.16
2.16
1.16
1.50
1.50
1.50

1
2
2

16.33
16.00
34.85

0.75
0.75
0.75

1.50
1.50
1.50

Formwork
2 nd floor slab Concrete
Beams

Columns

C1
C2
C3
C4

S/case

4
2
2
2
2
2
2
4

58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50

1.08
0.91
0.74
1.74
0.74
1.08
1.08
1.08

2
4
3

16.33
16.00
34.85

1.08
1.08
1.08

20
20
4
4
8
8
2
2

1.25
0.75
0.75
0.75
1.50
0.75
1.50
0.75

11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00

1
2

3.00
0.75

14.00
14.00

18
14

11.00
15.00

Reinforcement
Y10

Conc. Vol

11.00

15.00

0.42

Rf factor

Columns
2 nd floor slab

1.61
7.63 Cubes

4.56
21.59

Beams

4.90

13.87

6" thick concrete blocks

ddn

4f1
w4
2w1
dw1
2w2
2w3
entrance

4" thick concrete blocks

parapet
do
do

1
2
1
2
1
1
1
1
4
1
2
1
2
2

11.50
17.50
9.00
15.00
20.00
14.00
50.00
57.00
2.00
3.00
6.00
4.00
6.00
6.00
6.00

11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
2.50
5.50
8.50
8.50
7.50
5.50
11.00

1
1
4
1
2
4
1
2
2
2
1
1
1

32.00
31.00
7.00
13.50
8.00
4.00
7.00
4.00
3.00
2.50
56.50
44.00
14.50

11.00
11.00
11.00
11.00
11.00
4.00
11.00
7.00
7.00
7.00
3.00
3.00
3.00

2
1
1
1
1
2
2
2
4

15.00
20.00
14.00
50.00
57.00
56.50
44.00
14.50
2.00

11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00
2.50

Floor Tiles

Wall Tiles

external Plaster

parapet
do
do
ddn

4f1

w4
2w1
dw1
2w2
2w3
entrance

Internal Plaster

4f1
w4
2w1
dw1
2w2
2w3
entrance

1
2
1
2
2

3.00
6.00
4.00
6.00
6.00
6.00

5.50
8.50
8.50
7.50
5.50
11.00

2
2
8
2
4
8
2
4
4
4
2
1
1
1
1
4
1
2
1
2
2

32.00
31.00
7.00
13.50
8.00
4.00
7.00
4.00
3.00
2.50
15.00
20.00
14.00
50.00
57.00
2.00
3.00
6.00
4.00
6.00
6.00
6.00

11.00
11.00
11.00
11.00
11.00
4.00
11.00
7.00
7.00
7.00
11.00
11.00
11.00
11.00
11.00
2.50
5.50
8.50
8.50
7.50
5.50
11.00

2056.00

62.00

9.00
11.25

7.00
7.00

ddn wall tiles

Cement Rendering

Water Tank Level


6" thick Blocks

External Plaster
internal Plaster
Roof
Water Tank

2
2

1000 gal?
Slab Concrete

116.61

0.50

0.58

2.83

F/work
R/f-12 mm

Quantity
1296.00
450.00
162.00
112.50
191.25
324.00
2535.75

25.36 Cubes

240.30
440.55
112.14
35.08
828.07

8.28 Cubes

1693.00
-90.00
-131.63
1471.38

14.71 Cubes

144.00
264.00
72.00
51.84
155.52
285.12
45.36
1017.84

10.18 Cubes

144.00
264.00
72.00
51.84
531.84
288.00
100.00
36.00
25.00
42.50
72.00
563.50

5.64 Sqrs

5.32

216.00
75.00
27.00
18.75
31.88
54.00
5.69
428.31

4.28 Cubes

51.56
6.19
24.75
6.19
88.69

0.89 Cubes

135.00
123.75
258.75

2.59 Cubes

3.75

0.04 Cubes

137.50
82.50
33.00
66.00
33.00
16.50
8.25
225.00
601.75
360.00
330.00
690.00

6.02 sqrs

6.90
1152.00

710.78 Kg
6.11 m3
116.28 Kg/m3

1408.43
315.00
916.25

704.00
126.50
385.00

Kg
Kg
Kg

99.00
330.00
220.00
154.00
550.00
627.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
2563.00

25.63 Sqr

74.25
38.50
60.50
148.50
45.76
49.50
77.00
494.01

4.94 Sqr

200.00
160.00
360.00

3.60 Sqr

1749.30

17.49 Sqr

0.46
33.00
156.00
24.00
54.00
267.00

6114.02
-330.00
-220.00
-154.00
-550.00
-627.00
-20.00
-35.00
-76.50
-33.00

Sqr

2.67 Sqr

-42.00
-360.00
-66.00
-267.00
3333.52

33.34 Sqr

330.00
220.00
154.00
550.00
627.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
1248.50

12.49 Sqr

103.13
12.38
49.50
12.38
50.00
227.38

2.27 Cubes

275.00
165.00
66.00
132.00
66.00
33.00
16.50
42.00
21.00
816.50

8.17 Sqr

165.12
625.00

Kg
Kg

763.36

7.63 Cubes

93.75
11.25
45.00
11.25
161.25

1.61 Cubes

0.50 Cubes

131.63
12.22
11.02
29.16
26.54
42.66
33.47
70.88
18.37
36.00
39.21
451.14

1835.00

4.51 Cubes

18.35 Sqrs

252.72
22.30
18.75
62.64
45.14
81.91
64.26
136.08

1.50
1.33
1.16
2.16
1.16
1.50
1.50
1.50

35.27
69.12
75.28
863.46

1.50
1.50
1.50

250.00
150.00
30.00

8.63 Sqrs

0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42

30.00
120.00
60.00
30.00
15.00
685.00

6.85 Sqrs

42.00
21.00
63.00

198.00
210.00
408.00
69.30

0.63 Sqrs

251.74 kg
0.69 Cu
1.96 m3
128.00 Kg/m3

125.00
128.00
116.00
140.00

704.00
126.50
385.00
99.00
330.00
220.00
154.00
550.00
627.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
-38.50
-88.00

569.54
2763.89
164.14
1786.86

Kg
Kg
Kg
Kg

2436.50

24.37 Sqrs

74.25
38.50
60.50
148.50
45.76
49.50
77.00
169.50
132.00
43.50
839.01

8.39 Sqrs

200.00
160.00
360.00

3.60 Sqrs

0.37
33.00
156.00
24.00
27.00
18.00
258.00

Sqr

2.58 Sqr

6551.02
-330.00
-220.00
-154.00
-550.00
-627.00
-169.50
-132.00
-43.50
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
-258.00
3434.52

34.35 Sqr

330.00
220.00
154.00
550.00
627.00
339.00
264.00
87.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
1938.50

19.39 Sqr

763.36

7.63 Cubes

103.13
12.38
49.50
12.38
177.38

1.77 Cubes

131.63
12.22
11.02
29.16
26.54
42.66
33.47
70.88
18.37
36.00
78.41
490.35

4.90 Cubes

1835.00

18.35 Sqrs

252.72
22.30
18.75
62.64
45.14
81.91
64.26
136.08
35.27
69.12
112.91
901.10

9.01 Sqrs

275.00
165.00
33.00
33.00
132.00
66.00
33.00
16.50
753.50

7.54 Sqrs

42.00
21.00
63.00

198.00
210.00
408.00
69.30

0.63 Sqrs

251.74 kg
0.69 Cu
1.96 m3
128.00 Kg/m3

125.00
128.00

569.54 Kg
2763.89 Kg

140.00

1941.38 Kg

126.50
385.00
99.00
330.00
220.00
154.00
550.00
627.00
-20.00
-16.50
-102.00
-34.00
-90.00
-66.00
-66.00
2097.00

20.97 Sqrs

352.00
341.00
308.00
148.50
176.00
64.00
77.00
-56.00
-42.00
-35.00
169.50
132.00
43.50
1678.50

16.79 Sqrs
0.62 Sqrs
3.59 Sqrs

330.00
220.00
154.00
550.00
627.00
339.00
264.00
87.00
-20.00

-16.50
-102.00
-34.00
-90.00
-66.00
-66.00
2176.50

21.77 Sqrs

704.00
682.00
616.00
297.00
352.00
128.00
154.00
-112.00
-84.00
-70.00
330.00
220.00
154.00
550.00
627.00
-20.00
-16.50
-102.00
-34.00
-90.00
-66.00
-66.00
-359.00
3794.50

37.95 Sqrs
19.94 Sqrs

126.00
157.50
283.50

2.84 Sqrs
2.84 Sqrs
2.84 Sqrs

58.31

0.58 Cu
1.16 Sqr

130 kg/m3

213.38 Kg

BILLS OF QUANTITIES FOR THE CONSTRUCTION OF


COMERCIAL CUM RESIDENTIAL BUILDING
AT NO.275,C.PONNAMPALAM ROAD,JAFFNA

DESCRIPTION

ITEM

UNIT

QTY.

RATE

AMOUNT

1.0

PRELIMINARIES

1.1

Demolition of the Existing foundations at the site &


cart away debris & Clearing the site.

Item

sum

Prov. Sum

18,000.00

Allow for Constructing ,maintaining and dismantling


(after practical completion of work)a temporary site
office and temporary hut for the workmen -with
minimum required basic facilities

Item

sum

Prov. Sum

85,000.00

Allow for supply of water for the works including


expences in connection with the supply from the
existing well located at the site supply ,storage
and reticulation.

Item

sum

Prov. Sum

35,000.00

Allow for supplying temporary electricity for the work


including connection,distribution system for the work
internal arrangements and all payment to the
authorities for consumption.

Item

sum

Prov. Sum

90,000.00

1.2

1.3

1.4

RS .

TOTAL CARRIED TO SUMMARY

Cts.

228,000.00

2.0

Foundation work -up to Finished Floor level

2.1

EXCAVATION & EARTH WORK.

2.1.1

Excataion for the column footings in any type of soil


except rock.Rate to be inclusive of backfilling with
available soil.

Cu.

25.36

2,450.00

62,125.88

2.1.2

Excataion for the wall foundations in any type of soil


except rock.Rate to be inclusive of backfilling with
available soil.

Cu.

8.28

2,450.00

20,287.68

2.2

FILLING UNDER FOUNDATIONS

Cu

14.71

3,900.00

57,383.63
-

Filling around the foundations up to the DPC level


using imported Soil.Rate to be Inclusive of
watering & compacting.

Page 25

ITEM

DESCRIPTION

UNIT

QTY.

RATE

AMOUNT

2.3

CONCRETE WORK

2.3.1

Supply and placing 2" thick concrete(Gr.15) screed


under the Column footings

Sqr.

5.64

5,180.00

29,189.30

2.3.2

Supply and placing 2" thick concrete screed (Gr.15)


under the wall foundations

Sqr.

5.32

5,180.00

27,549.31

2.3.3

Supply and placing Grade 20 concrete for Column


footings and columns from fdn. level to finished floor
level.

Cu

5.17

38,900.00

201,113.31

2.3.4

supply and placing Gr. 20 Concrete for the Stair Case


base

Cu.

0.06

38,900.00

2,334.00

2.3.5

supply and placing Gr. 20 Concrete for plinth Beams

Cu.

2.59

38,900.00

100,653.75

2.3.6

Ditto-Gr. 15 Concrete for the 3'' thk. Ground Floor Slab

Sqr.

16.88

7,000.00

118,160.00

2.3.7

Do-Gr. 20 Concrete for disabled person acces ramp

Cu

0.04

38,900.00

1,458.75

2.4

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
Sqr

6.90

25,750.00

177,675.00

sqr

6.02

32,600.00

196,170.50

Sqr.

0.40

32,600.00

13,040.00

2.4.1

for the sides of plinth beams

2.4.2

For the column bases and sides of Columns(up to FFL)

2.4.3

for sides & Soffits of stair Case

2.5

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position

2.5.1

10 mm dia tor steel - for column bases and staircase


base

Cwt

28.17

11,600.00

326,755.76

16 mm & 20 mm dia. Tor steel for the columns up to


FFL

Cwt

6.30

11,600.00

73,080.00

16 mm dia. Tor steel for the plinth beams

Cwt

18.33

11,600.00

212,570.00

2.5.4

6 mm dia Mild steel stirrups for the columns up to FFL

Cwt

1.40

11,600.00

16,240.00

2.5.5

6 mm dia Mild steel stirrups for the plinth beams

Cwt

3.70

11,600.00

42,920.00

2.5.2

2.5.3

Page 26

ITEM
2.5.6

DESCRIPTION

RATE

UNIT

QTY.

AMOUNT

Cu.

10.18

25,300.00

257,513.52
1,936,220.38

MASONRY WORK
Random Rubble Masonry Work to the foundation
as per the detail
TOTAL CARRIED TO SUMMARY

3.0

Ground floor- (from FFL to the 1 st Floor slab level)

3.1

CONCRETE WORK
Supply and placing Grade 20 concrete for Columns
from finished floor level to the first floor slab level

Cu

1.61

38,925.00

62,766.56

3.1.2

Supply and placing Gr. 20 Concrete for the Stair Case

Cu.

0.50

38,925.00

19,462.50

3.1.3

Supply and placing Gr. 20 Concrete for the beams at


first floor slab level

Cu.

4.51

38,925.00

175,607.62

3.1.4

Supply and placing Gr. 20 Concrete for the 5" thick


first floor slab

Sqr

18.35

16,220.00

297,637.00

3.2

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
For the sides of Columns

Sqr

6.85

32,600.00

223,310.00

3.2.2

For sides & Soffits of stair Case

sqr

0.63

33,320.00

20,991.60

3.2.3

For the sides and soffits of beams at first floor slab level

Sqr.

8.63

33,320.00

287,705.74

3.2.4

For the soffit of first floor slab

Sqr.

18.35

33,320.00

611,422.00

3.3

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position

3.3.1

16 mm & 20 mm dia tor steel - for columns up to


first floor slab level

Cwt

11.39

11,600.00

132,132.70

3.3.2

10 mm Tor steel at the first floor slab

Cwt

55.28

11,600.00

641,222.76

3.3.3

10 mm Tor steel at the staircase from FFL to first


floor slab level

Cwt

3.28

11,600.00

38,080.48

3.3.4

16 mm & 20 mm dia tor steel - for the beams at


first floor slab level

Cwt

35.74

11,600.00

414,551.98

3.1.1

3.2.1

Page 27

ITEM

DESCRIPTION

UNIT

QTY.

RATE

AMOUNT

3.3.5

6 mm dia Mild steel stirrups for the columns up to


first floor slab level

Cwt

2.80

11,600.00

32,480.00

3.3.6

6 mm dia Mild steel stirrups for the beams at first


floor slab

Cwt

1.20

11,600.00

13,920.00

3.3.7

10mm dia Mild steel stirrups for the beams at first


floor slab

Cwt

2.30

11,600.00

26,680.00

3.3.8

10mm dia Mild steel stirrups for the beams at first


floor slab

Cwt

3.10

11,600.00

35,960.00

3.4

MASONRY WORK

3.4.1

6'' thick. Cement Concrete Block work in


superstructure with cement and sand mortar 1:5
mix.

Sqr

24.37

17,500.00

426,387.50

4'' thick. Cement Concrete Block work in


superstructure with cement and sand mortar 1:5
mix.

Sqr.

8.39

13,800.00

115,783.38

3.4.2

3.5

CARPENTRY & JOINERY

3.5.1

supplying & Installing R1 type Aluminium Roller


shutter doors (size 12'-6'' X 8'-0") as per the drawing
fixed complete with Manual operating system

No.s

2.00

73,000.00

146,000.00

supplying & Installing R2 type Aluminium Roller


shutter doors (size 10'-0'' X 8'-0") as per the drawing
fixed complete with Manual operating system

No.s

2.00

59,200.00

118,400.00

Supplying and fixing of D2 type Panelled Door as per


the detail drawing.Rate to be incliusive of door frame
and Iron mongary.Size 3'-0" x 8'-6"

Sq.ft

76.50

810.00

61,965.00

Supplying and fixing of D5 type P.V.C. Door as per


the detail drawing.Rate to be incliusive of door frame
and Iron mongary.Size 2'-6" x 7'-0"

No.s

3.00

7,300.00

21,900.00

Supplying and fixing of D6 type P.V.C. Door as per


the detail drawing.Rate to be incliusive of door frame
and Iron mongary.Size 3'-0" x 7'-0"

No.s

2.00

7,800.00

15,600.00

Sq.ft

33.00

840.00

27,720.00

3.5.2

3.5.3

3.5.4

3.5.5

3.5.6

Supplying and fixing of W4 type Glazed window as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 3'-0" x 5'-6"

Page 28

DESCRIPTION

ITEM
3.5.7

Supplying and fixing of F1 type Glazed Fanlight as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 2'-0" x 2'-6"

3.6

SANITARY,WATER SUPPLY & DRAINAGE

3.6.1

Supplying & fixing approved quality W.C. with low


level flushing cistern for the toilets.

3.6.2

Supplying & fixing a pipe system to toilet


and water supply pipes from the Well to
O/H tank and delivery pipes from O/h tank
(Length at Ground floor) All water pipes should
be PVC type 1000

3.6.3

2''supply pipes

3.6.4

25mm Dia. Delivery pipes(Including Specials)

3.6.5
3.6.6

UNIT

QTY.

Sq.ft

20.00

No's

L.ft

RATE

AMOUNT

840.00

16,800.00

12,100.00

48,400.00

48.00

185.00

8,880.00

Lft.

140.00

108.00

15,120.00

20mm Dia. Delivery pipes(Including Specials)

Lft.

80.00

76.00

6,080.00

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.

Lft

55.00

980.00

53,900.00

4'' dia.uPVC type 600 pipes from sewer M/H


to Manhole to a gradient of 1:80 including
necessary trench excavation,backfilling the trench
making good the surface by concreting etc

Lft

105.00

980.00

102,900.00

Lft

145.00

210.00

30,450.00

Construction of sewer manholes 1'- 6'' x 1'-6''


using 9'' thick brickwork. Base slab to be Gr.20
concrete & forming channel & benching. Rate
to be inclusive of excavation, 1:3 C t:Sand
plastering for internal walls & 2'' thick R.C.
cover slab all complete as per the detail
drawing

No.s

5.00

7,500.00

37,500.00

3.6.10

Construction of Storm water M/H 1'-6'' x 1'-6'' -do -

No.s

3.00

6,500.00

19,500.00

3.6.11

Intercepter M/H 2'-0'' X 2'-0'' -do-

No.s

1.00

8,500.00

8,500.00

3.6.7

3.6.8

3.6.9

(Including Specials)

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors and
up to the waste water pit

Page 29

ITEM
3.6.12

DESCRIPTION

-do-Construction of silt trap M/H size


1'-6'' x 1'-6 as per the drawing

UNIT

QTY.

RATE

No.s

1.00

8,500.00

8,500.00

AMOUNT

3.6.13

Supply and Installation of 4'-0" dia x 8'-0" long concrete


(sealed type )septic tank.Rate to be inclusive for the
excavation work etc.

No.s

1.00

35,500.00

35,500.00

3.6.14

Construction of a Soakage pit size 2'-6" x 3'-o''x 4'-6"


by using brickwork.Rate to be inclusive for the
excavation work etc.

Item

1.00

18,500.00

18,500.00

3.6.15

Construction of a Waste water pit size 4'-6 x 4'-o''x 4'-6"


by using brickwork.Rate to be inclusive for the
excavation work etc.

Item

1.00

28,300.00

28,300.00

3.7

PLASTERING WORK & FLOOR and Wall FINISHES


Rates shall include for all temporary screeds, raking out
corners and angles and making good around pipes,
sanitary fittings and similar fixtures.

3.7.1

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

33.34

4,900.00

163,342.48

Do -for the soffit of 1st fl.slab & soffit of S/case

Sqrs

18.85

4,900.00

92,365.00

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

12.49

4,900.00

61,176.50

1'-0" x 1'-0'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

0.46

32,940.00

15,152.40

8''x12'' ceramic glazed tilling work to toilet


walls

Sqrs

2.67

37,200.00

99,324.00

Sqrs

17.10

8,200.00

140,220.00

3.7.2
3.7.3

3.7.4

3.7.5

3.7.6

1/2" thick cement rendering over the concrete floor


slab

3.8

Electrical Installation

3.8.1

Installing main D/Board complete with


30 Amp 3Phase Isolater with necessary

Page 30

ITEM

DESCRIPTION

RCCBs & M.C.B.s complete to working order

UNIT
No.s

4.00

RATE
8,500.00

No.s

12.00

1,950.00

23,400.00

QTY.

AMOUNT

30,000.00

Point Wiring and fixtures


Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
3.8.2

1 x 20w x 4'-0'' Flourscent lamp points including the


Flourscent lamp unit(as per the detail drawing )

3.8.3

Pendent light points -including supplying & fixing


pendent lamps(as per the detail drawing )

No.s

13.00

1,450.00

18,850.00

3.8.4

13 Amp socket outlet including wiring work

No.s

4.00

2,700.00

10,800.00

3.8.5

5 Amp socket outlet including wiring work

No.s

9.00

2,400.00

21,600.00

3.8.6

Supply and fixing of approved quality ceiling fans with


regulator fixed complete.Rate to be inclusive of
required wiring work.(as per the detail drawing )

No.s

6.00

7,500.00

45,000.00

3.8.7

Installation of Earth Electrode


(21/2'' Dia. GI pipe 7'-0'' long including
earth pit and cover fixed complete)

Item

Sum

allow

3.9

2,500.00

PAINTING & DECORATING


Rates shall include for preparation of surfaces, cleaning
down, smoothing, knotting, stopping, protection of floor
and fittings, removing and replacing door and window
fittings if required and cleaning on completion.

3.9.1

Prepare and apply 2 coats of emulsion paint to internal


plastered walls ,Columns and soffits.

Sqrs

52.19

3,700.00

193,085.24

3.9.2

Prepare and apply 2 coats of weathershield paint to


external plastered walls .

Sqrs

12.49

3,900.00

48,691.50

3.1

Miscellaneous work

3.10.1

Stainless steel hand railing to the Stair way

Lft

20.00

1,650.00

33,000.00

3.10.2

Water proofing the toilet floor slab using Xypex


as per the manufacturers specifications

Sqrs.

0.37

11,500.00

4,255.00

Page 31

DESCRIPTION

ITEM
3.10.3

Storm water harness sump as per the requirements


P.V.C. tank maximum capacity 7 m

UNIT
Item

QTY.

1.00

RATE
45,000.00

45,000.00

TOTAL CARRIED TO SUMMARY


4.0

AMOUNT

5,454,278.94

first floor

4.1

CONCRETE WORK

4.1.1

Supply and placing Grade 20 concrete for Columns


from first floor level to the second floor slab level

Cu

1.61

39,425.00

63,572.81

4.1.2

Supply and placing Gr. 20 Concrete for the Stair Case

Cu.

0.50

39,425.00

19,712.50

4.1.3

Supply and placing Gr. 20 Concrete for the beams at


second floor slab level

Cu.

4.81

39,425.00

189,690.83

4.1.4

Supply and placing Gr. 20 Concrete for the 5" thick


second floor slab

Sqr

18.35

16,520.00

303,142.00

4.2

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
For the sides of Columns

Sqr

6.85

33,000.00

226,050.00

4.2.2

For sides & Soffits of stair Case

sqr

0.63

33,720.00

21,243.60

4.2.3

For the sides and soffits of beams at second floor slab

Sqr.

8.93

33,720.00

301,119.60

4.2.4

For the soffit of second floor slab

Sqr.

18.35

33,720.00

618,762.00

4.3

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position

4.3.1

16 mm & 20 mm dia tor steel - for columns up to


second floor slab level

Cwt

11.39

11,800.00

134,410.85

4.3.2

10 mm Tor steel at the second floor slab

Cwt

55.28

11,800.00

652,278.32

4.3.3

10 mm Tor steel at the staircase from first floor slab


to second floor slab level

Cwt

3.28

11,800.00

38,737.04

4.3.4

16 mm & 20 mm dia tor steel - for the beams at


second floor slab level

Cwt

35.74

11,800.00

421,699.43

4.2.1

Page 32

ITEM

DESCRIPTION

UNIT

QTY.

RATE

AMOUNT

4.3.5

6 mm dia Mild steel stirrups for the columns up to


second floor slab level

Cwt

2.80

11,800.00

33,040.00

4.3.6

6 mm dia Mild steel stirrups for the beams at second


floor slab

Cwt

1.20

11,800.00

14,160.00

4.3.7

10mm dia Mild steel stirrups for the beams at second


floor slab

Cwt

2.30

11,800.00

27,140.00

4.3.8

10mm dia Mild steel stirrups for the beams at second


floor slab

Cwt

3.10

11,800.00

36,580.00

4.4

MASONRY WORK

4.4.1

6'' thick. Cement Concrete Block work in


superstructure with cement and sand mortar 1:5
mix.

Sqr

20.97

18,000.00

377,460.00

4'' thick. Cement Concrete Block work in


superstructure with cement and sand mortar 1:5
mix.

Sqr.

16.79

14,200.00

238,347.00

4.4.2

4.5

CARPENTRY & JOINERY

4.5.1

supplying & Installing R1 type Aluminium Roller


shutter doors (size 12'-6'' X 8'-0") as per the drawing
fixed complete with Manual operating system

No.s

2.00

73,000.00

146,000.00

supplying & Installing R2 type Aluminium Roller


shutter doors (size 10'-0'' X 8'-0") as per the drawing
fixed complete with Manual operating system

No.s

2.00

59,200.00

118,400.00

Supplying and fixing of D2 type Panelled Door as per


the detail drawing.Rate to be incliusive of door frame
and Iron mongary.Size 3'-0" x 8'-6"

Sq.ft

76.50

810.00

61,965.00

Supplying and fixing of D5 type P.V.C. Door as per


the detail drawing.Rate to be incliusive of door frame
and Iron mongary.Size 2'-6" x 7'-0"

No.s

4.00

7,300.00

29,200.00

4.5.2

4.5.3

4.5.4

4.5.5

Supplying and fixing of W4 type Glazed window as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 3'-0" x 5'-6"

Sq.ft

33.00

840.00

27,720.00

4.5.6

Supplying and fixing of F1 type Glazed Fanlight as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 2'-0" x 2'-6"

Sq.ft

20.00

840.00

16,800.00

Page 33

ITEM

DESCRIPTION

UNIT

QTY.

4.6

SANITARY,WATER SUPPLY & DRAINAGE

4.6.1

Supplying & fixing approved quality W.C. with low


level flushing cistern for the toilets.

No's

4.00

4.6.2

25mm Dia. Delivery pipes(Including Specials)

Lft.

4.6.3

20mm Dia. Delivery pipes(Including Specials)

4.6.4

4.6.5

4.7

RATE

AMOUNT

12,100.00

48,400.00

50

108.00

5,400.00

Lft.

80

76.00

6,080.00

4'' dia.uPVC type 600 pipes from toilet


fittings including stacking upto vent
dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.

Lft

55

980.00

53,900.00

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

40

210.00

8,400.00

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

37.95

5,100.00

193,519.50

Do -for the soffit of 1st fl.slab & soffit of S/case

Sqrs

18.85

5,100.00

96,135.00

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

21.77

5,100.00

111,001.50

1'-0" x 1'-0'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

0.46

32,940.00

15,152.40

8''x12'' ceramic glazed tilling work to toilet


walls

Sqrs

2.67

37,400.00

99,858.00

Sqrs

17.10

8,300.00

141,930.00

PLASTERING WORK & FLOOR and Wall FINISHES


Rates shall include for all temporary screeds, raking out
corners and angles and making good around pipes,
sanitary fittings and similar fixtures.

4.7.1

4.7.2
4.7.3

4.7.4

4.7.5

4.7.6

1/2" thick cement rendering over the concrete floor


slab

4.8

Electrical Installation
Page 34

ITEM

DESCRIPTION

Installing main D/Board complete with


30 Amp 3Phase Isolater with necessary
RCCBs & M.C.B.s complete to working order

UNIT

QTY.

RATE

No.s

4.00

8,500.00

34,000.00

No.s

12.00

1,950.00

23,400.00

AMOUNT

Point Wiring and fixtures


Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
4.8.1

1 x 20w x 4'-0'' Flourscent lamp points including the


Flourscent lamp unit(as per the detail drawing )

4.8.2

Pendent light points -including supplying & fixing


pendent lamps(as per the detail drawing )

No.s

13.00

1,450.00

18,850.00

4.8.3

13 Amp socket outlet including wiring work

No.s

4.00

2,700.00

10,800.00

4.8.4

5 Amp socket outlet including wiring work

No.s

9.00

2,400.00

21,600.00

4.8.5

Supply and fixing of approved quality ceiling fans with


regulator fixed complete.Rate to be inclusive of
required wiring work.(as per the detail drawing )

No.s

6.00

7,500.00

45,000.00

4.9

PAINTING & DECORATING


Rates shall include for preparation of surfaces, cleaning
down, smoothing, knotting, stopping, protection of floor
and fittings, removing and replacing door and window
fittings if required and cleaning on completion.

4.9.1

Prepare and apply 2 coats of emulsion paint to and


soffits.internal plastered walls ,Columns

Sqrs

52.19

3,800.00

198,303.76

4.9.2

Prepare and apply 2 coats of weathershield paint to


external plastered walls

Sqrs

12.49

3,950.00

49,315.75

4.1

Miscellaneous work

4.10.1

Stainless steel hand railing to the Stair way

Lft

24.00

1,250.00

30,000.00

4.10.2

Water proofing the toilet floor slab using Xypex


as per the manufacturers specifications

Sqrs.

0.62

11,500.00

7,130.00

Page 35

DESCRIPTION

ITEM

UNIT

QTY.

RATE

TOTAL CARRIED TO SUMMARY


5.0

5,335,406.90

Second floor

5.1

CONCRETE WORK

5.1.1

Supply and placing Grade 20 concrete for Columns


from second floor level to the roof level

5.2

5.2.1

AMOUNT

Cu

1.61

39,725.00

64,056.56

Sqr

6.85

33,000.00

226,050.00

Cwt

11.39

11,950.00

136,119.46

Cwt

2.80

11,950.00

33,460.00

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
For the sides of Columns

5.3

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position

5.3.1

16 mm & 20 mm dia tor steel - for columns up to


roof level

5.3.2

6 mm dia Mild steel stirrups for the columns up to


roof level

5.4

MASONRY WORK

5.4.1

6'' thick. Cement Concrete Block work in


superstructure with cement and sand mortar 1:5
mix.

Sqr

20.97

18,500.00

387,945.00

4'' thick. Cement Concrete Block work in


superstructure with cement and sand mortar 1:5
mix.

Sqr.

16.79

14,600.00

245,061.00

5.4.2

5.5

CARPENTRY & JOINERY

5.5.1

Supplying and fixing of D1type decoratPanelled Door


as per the detail drawing.Rate to be incliusive of door
frame and Iron mongary.Size 3'-6" x 8'-6"

Sq.ft

59.50

950.00

56,525.00

Supplying and fixing of D3 type Panelled Door as per


the detail drawing.Rate to be incliusive of door frame
and Iron mongary.Size 2'-6" x 8'-6"

Sq.ft

21.25

875.00

18,593.75

5.5.2

5.5.3

Supplying and fixing of D4 type Plywood Door as per


the detail drawing.Rate to be incliusive of door frame

Page 36

ITEM

5.5.4

and Iron mongary.Size 3'-0" x 7'-0"

UNIT
No.s

6.00

RATE
6,900.00

Supplying and fixing of D5 type P.V.C. Door as per


the detail drawing.Rate to be incliusive of door frame
and Iron mongary.Size 2'-6" x 7'-0"

No.s

4.00

7,300.00

29,200.00

DESCRIPTION

QTY.

AMOUNT

41,400.00

5.5.6

Supplying and fixing of W1 type Glazed window as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 6'-0" x 8'-6"

Sq.ft

102.00

840.00

85,680.00

5.5.7

Supplying and fixing of W2 type Glazed window as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 6'-0" x 7'-6"

Sq.ft

90.00

840.00

75,600.00

Page 37

ITEM

DESCRIPTION

UNIT

QTY.

RATE

AMOUNT

5.5.8

Supplying and fixing of W3type Glazed window as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 6'-0" x 5'-6"

Sq.ft

66.00

840.00

55,440.00

5.5.9

Supplying and fixing of W4 type Glazed window as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 3'-0" x 5'-6"

Sq.ft

16.50

840.00

13,860.00

5.5.10

Supplying and fixing of DW1 type decorated door/


Glazed window as perthe detail drawing.Rate to be
incliusive of Window frame and Iron mongary.
Size 2'-6" x 8'-6" & 2'-0" x 5'-6"

Sq.ft

28.00

890.00

24,920.00

5.5.11

Supplying and fixing of F1 type Glazed Fanlight as per


the detail drawing.Rate to be incliusive of Window
frame and Iron mongary.Size 2'-0" x 2'-6"

Sq.ft

20.00

840.00

16,800.00

5.6

SANITARY,WATER SUPPLY & DRAINAGE

5.6.1

Supplying & fixing approved quality W.C. with low


level flushing cistern -for the toilets.

No's

4.00

12,100.00

48,400.00

5.6.2

Supplying & fixing approved quality Wash Basin with


pedestal -for the toilets.

No's

4.00

6,800.00

27,200.00

5.6.3

Supplying & fixing approved quality GI shower with


necessary specials-for the toilets.

No's

4.00

1,950.00

7,800.00

5.6.4

25mm Dia. Delivery pipes(Including Specials)

Lft.

60

108.00

6,480.00

5.6.5

20mm Dia. Delivery pipes(Including Specials)

Lft.

110

76.00

8,360.00

5.6.6

4'' dia.uPVC type 600 pipes from toilet


fittings including stacking upto vent
dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.

Lft

70

980.00

68,600.00

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

82

210.00

17,220.00

5.6.7

5.7

PLASTERING WORK & FLOOR and Wall FINISHES


Rates shall include for all temporary screeds, raking out
corners and angles and making good around pipes,
sanitary fittings and similar fixtures.

Page 38

ITEM
5.7.1

5.7.2
5.7.3

5.7.4

5.7.5

DESCRIPTION

RATE

UNIT

QTY.

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

37.95

5,100.00

193,519.50

Do -for the soffit of 1st fl.slab & soffit of S/case

Sqrs

18.85

5,100.00

96,135.00

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

21.77

5,100.00

111,001.50

1'-0" x 1'-0'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

0.62

32,940.00

20,422.80

8''x12'' ceramic glazed tilling work to toilet


walls

Sqrs

3.59

37,600.00

134,984.00

Sqrs

17.10

8,500.00

145,350.00

No.s

2.00

8,500.00

17,000.00

No.s

8.00

1,950.00

15,600.00

5.7.6

1/2" thick cement rendering over the concrete floor


slab

5.8

Electrical Installation

5.8.1

Installing main D/Board complete with


30 Amp 3Phase Isolater with necessary
RCCBs & M.C.B.s complete to working order

AMOUNT

Point Wiring and fixtures


Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
5.8.2

1 x 20w x 4'-0'' Flourscent lamp points including the


Flourscent lamp unit(as per the detail drawing )

5.8.3

Pendent light points -including supplying & fixing


pendent lamps(as per the detail drawing )

No.s

14.00

1,450.00

20,300.00

5.8.4

Wall mounted light points -including supplying & fixing


wall lamps(as per the detail drawing )

No.s

14.00

1,650.00

23,100.00

5.8.5

ceiling mounted light points -including supplying & fixing No.s


ceiling lamps(as per the detail drawing )

2.00

1,500.00

3,000.00

5.8.6

13 Amp socket outlet including wiring work

4.00

2,700.00

10,800.00

No.s

Page 39

ITEM

DESCRIPTION

UNIT

QTY.

RATE

AMOUNT

5.8.7

5 Amp socket outlet including wiring work

No.s

20.00

2,400.00

48,000.00

5.8.8

Supply and fixing of approved quality ceiling fans with


regulator fixed complete.Rate to be inclusive of
required wiring work.(as per the detail drawing )

No.s

6.00

7,500.00

45,000.00

5.9

PAINTING & DECORATING


Rates shall include for preparation of surfaces, cleaning
down, smoothing, knotting, stopping, protection of floor
and fittings, removing and replacing door and window
fittings if required and cleaning on completion.

5.9.1

Prepare and apply 2 coats of emulsion paint to and


soffits.internal plastered walls ,Columns ,ceilings

Sqrs

53.29

3,950.00

210,495.50

5.9.2

Prepare and apply 2 coats of weathershield paint to


external plastered walls

Sqrs

12.49

4,100.00

51,188.50

5.1

Roof and Ceiling work

5.10.1

Construction of corrugated Asbestos sheet roof on top


of Hard Wood frame.Rate to be inclusive of supplying
& fixing asbestos ridge

Sqr

22.24

21,100.00

469,264.00

5.10.2

Construction of Flat asbestos sheet ceiling fixed in to


Hard Wood frame.Painting of the ceiling measured
separately

Sqr

16.88

18,500.00

312,280.00

5.10.3

19x225mm high valance board fixed with brass


screws to ends of rafters

Lft

411.7

270.00

111,159.00

5.1

Miscellaneous work

5.11.1

Stainless steel hand railing to the Stair way

Lft

24.00

1,250.00

30,000.00

5.11.2

Supplying & fixing Pantry cupboards as per the


instructions (floor Unit & the Wall Unit by using
Mahogay Timber)for the kitchens at residential
Unit 1 & Unit 2

Lft

25

13,700.00

342,500.00

Sqrs.

0.62

11,500.00

7,130.00

5.11.3

Water proofing the toilet floor slab using Xypex


as per the manufacturers specifications

Page 40

DESCRIPTION

ITEM
5.11.4

Supplyng & Fixing stainless steel sink-single


bowl (English Make) with mixer tap ,for the pantry.
approved Quality.

UNIT

QTY.

No.s

RATE

16,500.00

TOTAL CARRIED TO SUMMARY


6

AMOUNT

33,000.00

4,146,000.58

Water Tank Level

6.1

CONCRETE WORK

6.1.1

Supply and placing Grade 20 concrete for the


Water Tank supporting Slab

Sqr

1.17

21,230.00

24,839.10

Sqr

1.17

36,100.00

42,237.00

Cwt

4.27

12,300.00

52,521.00

Sqr

2.84

19,250.00

54,670.00

Sqrs

5.68

5,145.00

29,223.60

Sqrs

2.84

3,885.00

11,033.40

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

6.2

6.2.1

For the underside of RCC Slab

6.3

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position

6.3.1

12 mm dia tor steel - for the RCC water tank supporting


slab

6.4

MASONRY WORK

6.4.1

6'' thick. Cement Concrete Block work in


superstructure with cement and sand mortar 1:5
mix.

6.5
6.5.1

6.6

Wall Finishes
Plastering internal /external faces of walls,columns in
1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)
Painting
Rates shall include for preparation of surfaces, cleaning
down, smoothing, knotting, stopping, protection of floor
and fittings, removing and replacing door and window
fittings if required and cleaning on completion.

6.6.1

Prepare and apply 2 coats of emulsion paint to and

Page 41

DESCRIPTION

ITEM

UNIT

QTY.

RATE

Sqrs

2.84

4,095.00

11,629.80

23,210.00

95,625.20

270.00

21,937.50

27,500.00

27,500.00

AMOUNT

soffits.internal plastered walls ,Columns ,ceilings


6.6.2

6.7

Prepare and apply 2 coats of weathershield paint to


external plastered walls
Roof work

6.7.1

Construction of corrugated Asbestos sheet roof on top


of Hard Wood frame.Rate to be inclusive of supplying
& fixing asbestos ridge

Sqr

4.12

6.7.2

19x225mm high valance board fixed with brass


screws to ends of rafters

Lft

81.25

Item

6.8
6.8.1

Water Tank
Supplying & installing of 2000 Litre capacity water
Tank
Total Carried to Summary

Page 42

371,216.60

DESCRIPTION

ITEM

UNIT

QTY.

RATE

AMOUNT

SUMMARY
Description

Amount

1.0

Preliminaries

2.0

Foundation work -up to Finished Floor level

1,936,220.38

3.0

Ground floor- (from FFL to the 1 st Floor slab level)

5,454,278.94

228,000.00

4.0

first floor(Including the 2 nd floor RCC slab)

5,335,406.90

5.0

Second floor

4,146,000.58

6.0

Water Tank Level

371,216.60

TOTAL

17,471,123.40

PREPARED & CERTIFIED BY

D.H.Jayawardena (Chartered Civil Engineer)

26/5, Malwatta Road


Dehiwala

Page 43

ITEM

DESCRIPTION

UNIT

Page 44

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 45

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 46

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 47

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 48

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 49

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 50

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 51

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 52

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 53

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 54

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 55

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 56

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 57

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 58

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 59

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 60

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 61

QTY.

RATE

AMOUNT

ITEM

DESCRIPTION

UNIT

Page 62

QTY.

RATE

AMOUNT