Project: 337105824.

xlsx
Sheet: Basic Data

Page: 1 of 36
Print Date: 11/15/2016

WORK-UP SHEET
BASIC DATA
Project:

Units:

Location:

Date:

Architect:

By:

Estimate No:

Checked:

imperial

Perimeters
Qty
OWSP

Length

Width

Recess

Thickness

2.00

Total
0.000 lf

Foundation Wall Perimeter

0.000 lf

Foundation IWSP

0.000 lf

1st Floor Wall Perimeter

0.000 lf

1st Floor IWSP

0.000 lf

Brick Perimeter

0.000 lf

Sloped Trench
elevation:

@ grade

@ bottom

@ top

@ bottom

rise: run

Trench Depth

0.000 lf
width:

Trench Width

@ grade

#DIV/0!

0.000 lf
rise

Trench Perimeter

0.000 lf

4'0"
or
1.2
0m

run

Straight Trench
elevation:

@ grade

@ bottom

@ bottom

Trench Depth

0.000 lf

trench width

@ bottom

Trench Width

0.000 lf

Trench Perimeter

0.000 lf

Areas
Total Area

Qty
1.00

Length
0.000

Width

Thickness

0.000

0.00 sf

Recess

0.00 sf

Recess

0.00 sf

Cutout

0.00 sf

Cutout

0.00 sf

Gross Area
Wall

0.00 sf
(1.00)

0.000

0.000

Basement Floor Area
Wall

0.00 sf
0.00 sf

(1.00)

0.000

0.000

Floor & Ceiling Area

0.00 sf
0.00 sf

Stepped Footing
Foundation Wall Heights

Top of Wall elevation:
Top of Pier elevation:
Bottom of Footing Elevation:
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

deepest

Project: 337105824.xlsx
Sheet: Basic Data

Page: 2 of 36
Print Date: 11/15/2016

WORK-UP SHEET
BASIC DATA
Project:

Units:

Location:

Date:

Architect:

By:

Estimate No:

Checked:

El. 0.000

El. 0.000

El. 0.000

Top of Wall

0.000 lf

0.000 lf

0.000 lf

Btm Footing

0.000 lf

0.000 lf

0.000 lf

0.000 lf

0.000 lf

0.000 lf

lf

lf

lf

0.000 lf

0.000 lf

0.000 lf

Footing

imperial

shallowest

Foundation Wall Lengths based on Wall Thickness and Height
Thickness:
Height:

0.000

0.000

0.000

Total Length
0.000

0.000

0.000

0.000

0.000 lf

0.000
Actual Difference:

0.000 lf

Acceptable Difference:

0.000 lf

(thicker wall-thinner wall) x 2

Pier Heights
Footing A

Footing B

Footing C

Elevation
Top of Pier

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

Btm Footing

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

Footing A

Piers

Slab Area
Qty

Height

Total

Qty

Length

Width

Type A

0.000

0.000 lf

Type A

0.000

0.000 lf

Type A

0.000

0.000 lf

Type B

0.000

0.000 lf

Type B

0.000

0.000 lf

(1.00)

0.000

0.000

0.00

Type B

0.000

0.000 lf

(1.00)

0.000

0.000

0.00

Type C

0.000

0.000 lf

Type C

0.000

0.000 lf

Gross Area (from row 41 above)

0.00 sf

Wall Area

Piers

0.00

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

0.00
0.00

Project: 337105824.xlsx
Sheet: Basic Data

Page: 3 of 36
Print Date: 11/15/2016

WORK-UP SHEET
BASIC DATA
Project:

Units:

Location:

Date:

Architect:

By:

Estimate No:

Checked:

Type C

0.000

imperial

0.000 lf

0.00

0.000 lf

Basement Floor Area

0.00 sf

Framing
Interior Wall Openings

Exterior Wall Openings

Intersections

Intersections

Corners

Corners

Interior Wall Lengths
2x4 walls
Height

N-S

2x6 walls

E-W

Total Length
0.000

0.000

0.000

0.000

0.000 lf

0.000

Doors & Windows
Unit Size

Windows

Qty

Height

sf

Rough Opening

Lintel

Width

Height

0.00

0.167

0.167

0.417

0.00

W2

0.00

0.167

0.167

0.417

0.00

W3

0.00

0.167

0.167

0.417

0.00

W4

0.00

0.167

0.167

0.417

0.00

W5

0.00

0.167

0.167

0.417

0.00

W6

0.00

0.167

0.167

0.417

0.00

W7

0.00

0.167

0.167

0.417

0.00

0.00

0.167

0.167

0.417

0.00

0.00

0.000

0.000

0.000

0.00

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Size

Area

W1

0.00

Width

Area

Width

sf

Project: 337105824.xlsx
Sheet: Basic Data

Page: 4 of 36
Print Date: 11/15/2016

WORK-UP SHEET
BASIC DATA
Project:

Units:

Location:

Date:

Architect:

By:

Estimate No:

Checked:

Doors-Interior

Qty

Width

Height

sf

Width

Height

D1

0.00

0.250

0.167

0.500

0.00

D2

0.00

0.250

0.167

0.500

0.00

D3

0.00

0.250

0.167

0.500

0.00

D4

0.00

0.250

0.167

0.500

0.00

D5

0.00

0.250

0.167

0.500

0.00

D6

0.00

0.250

0.167

0.500

0.00

D7

0.00

0.250

0.167

0.500

0.00

0.00

0.250

0.167

0.500

0.00

0.00

0.000

0.000

0.000

0.00

Width

Height

D1

0.00

0.250

0.167

0.500

0.00

D2

0.00

0.250

0.167

0.500

0.00

D3

0.00

0.250

0.167

0.500

0.00

D4

0.00

0.250

0.167

0.500

0.00

D5

0.00

0.250

0.167

0.500

0.00

D6

0.00

0.250

0.167

0.500

0.00

D7

0.00

0.250

0.167

0.500

0.00

0.00

0.250

0.167

0.500

0.00

0.00

0.000

0.000

0.000

0.00

0.00

Doors-Exterior

Qty

Width

Height

0.00

Gable Roof

sf

Size

Size

Main Roof

Roof #2

Roof #3

vert: horiz

vert: horiz

vert: horiz

Roof Slope

12

12

12

Building Width

lf

lf

lf

Building Length

lf

lf

lf

Eave Overhang

lf

lf

lf

Roof Width

0.00 lf

0.00 lf

0.00 lf

Roof Length

0.00 lf

0.00 lf

0.00 lf

Ridge Length

0.00 lf

#DIV/0! lf

#DIV/0! lf

Ridge Height

0.00 lf

0.00 lf

0.00 lf

Rafter Length

0.00 lf

0.00 lf

0.00 lf

Roof Area
Valley Length

-

sf

-

sf

#DIV/0! lf

-

sf

#DIV/0! lf

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Width

imperial

Width

sf

sf

Project: 337105824.xlsx
Sheet: Div 3

Page: 5 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Unit

Quantity

03 30 00 - CAST-IN-PLACE CONCRETE
Footings
Concrete Strip Footing; ### x ###; ## Mpa
Strip Footing

0.00

0.00

0.00

0.00

0.00

Steps

0.00

Steps

0.00

0.00

0.0 m³

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.0 m²

0.00

0 m

Forms to Strip Footing
Strip Footing

Keyway ### x ###

Concrete Spread Footing; varying sizes; ## Mpa
0.00

0.00

0.00

0.00

0.0 m³

0.00

0.00

0.00

Forms to Spread Footing

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 6 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Quantity

Unit

0.00

0.0 m²

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Foundation Wall
Foundation Wall; ### x ###; ## Mpa

Brickshelf

0.00

0.00

0.0 m³

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.0 m²

Forms to Foundation Wall

½"Ø x 8" Anchor Bolts @ 7'-0" o.c.
o.c.

#DIV/0!

pcs

corners

#DIV/0! pcs
Concrete Piers; ### x ###; ## Mpa
0.00

0.00

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 7 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Quantity

0.00

Unit

0.00

0.00

0.0 m³

0.00

0.00

0.00

0.00

0.00

0.0 m²

0.00

0 m

Forms to Concrete Piers

Extra for Brickshelf; 80mm wide x 300mm high

Slab on Grade
Slab on Grade; ###; ## MPa
0.00

0.00

0.00

0.00

0.00

0.00

0.0 m³

0.00

0.00

0.00

0.00

¾" Clear Stone; ### thick

0.00

0.00

0.0 m³

Expansion Joint Filler; ### x ###
0.00

m

0.00

m

0.00

0 m

Welded Wire Fabric; 6x6 W1.4/1.4
0.00

0.00

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 8 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Quantity

Unit

0.00

0.00

0 m²

laps

Polyethylene Vapour Barrier below Slab
0.00
laps

0.00

0 m²

0.00

0 m²

Screeding, curing and trowel finish

Perimeter Drain ### Ø
0.00

m

0.00

m

0.00

0 m

¾" Clear Stone; ### cover to Perimeter Drain
0.00

0.00

0.00

0.0 m³

0.00

Suspended Slabs
Concrete to Suspended Slab, ###, ## Mpa
Spand Btm

0.00

Recess

0.00

0.00

Cutout

0.00

Opening

0.00

0.00

0.0 m³

0.00

0.00

Soffit Forms
0.0
Spand Btm

(1.0)

0.00

-

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 9 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

Inter Btm

No.

L

(1.0)

W

H

0.00

Extensions

Quantity

Unit

0.00

Recess

-

-

0.00

Cutout

-

-

0.00

Opening

-

-

0.00

0.00

0.0 m²

Opening Edge forms; ### high
Opening

-

-

0.00

m

0.00

m

0.00

m

0.00

m

0.00

0 m
m

height

0.0 m²
Slab Perimeter Edge forms; ### high
m
m
m
m
0.00

0 m
m

height

0.0 m²
Drop Panel Edge Forms; ### high
m
m
m
m
0.00

0 m
m

height

0.0 m²
Slab; Steel Trowel Finish/Screeding/Curing

0 m²

Spandrel Beams
Concrete to spandrel beams, varying sizes, ## Mpa
SP1

0.00

SP2

0.00

SP3

0.00

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 10 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Quantity

Unit

SP4

0.00

SP5

0.00

SP6

0.00

SP7

0.00

0.00

0.00

0.0 m³

Bottom Forms to Spandrel Beams
SP1

0.0

-

-

0.00

SP2

0.0

-

-

0.00

SP3

0.0

-

-

0.00

SP4

0.0

-

-

0.00

SP5

0.0

-

-

0.00

SP6

0.0

-

-

0.00

SP7

0.0

-

-

0.00

0.0

-

-

0.00

0.00

0.0 m²

0

Side Forms to Spandrel Beams
SP1

0.0

-

0.00

SP2

0.0

-

0.00

SP3

0.0

-

0.00

SP4

0.0

-

0.00

SP5

0.0

-

0.00

SP6

0.0

-

0.00

SP7

0.0

-

0.00

0.0

-

0.00

Ends-

0

0.00

Ends-

0.00

0.00

0.0 m²

B1

0.00

B2

0.00

B3

0.00

B4

0.00

B5

0.00

B6

0.00

B7

0.00

Intermediate Beams
Concrete to Intermediate beams, varying sizes, ## Mpa

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 11 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

-

Extensions

Quantity

Unit

0.00

0.00

0.0 m³

Bottom Forms to Intermediate Beams
B1

0.0

-

-

0.00

B2

0.0

-

-

0.00

B3

0.0

-

-

0.00

B4

0.0

-

-

0.00

B5

0.0

-

-

0.00

B6

0.0

-

-

0.00

B7

0.0

-

-

0.00

0.0

-

-

0.00

0.00

0.0 m²

0

Side Forms to Intermediate Beams
B1

0.0

-

0.00

B2

0.0

-

0.00

B3

0.0

-

0.00

B4

0.0

-

0.00

B5

0.0

-

0.00

B6

0.0

-

0.00

0.0

-

0.00

0.0

-

0.00

0.00

0.00

0.0 m²

B7
0
Ends-

Concrete Columns
Exterior Concrete Columns;### x ###, ## Mpa
1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

0.00

0.00

Err:509

Err:509 m³

Forms to Exterior Columns

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 12 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Quantity

Unit

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

0.00

0.00

Err:509

Err:509 m²

Interior Concrete Columns;### x ###, ## Mpa
1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

1.0 Err:509

Err:509

Err:509

Err:509

0.00

0.00

Err:509

Err:509 m³

Forms to Interior Columns
1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

1.0

Err:509

Err:509

Err:509

Err:509

0.00

0.00

Err:509

Err:509 m²

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 13 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

length

edge

H

Extensions

Quantity

Unit

Suspended Slab with Pan Joists
Length of Pans

# of Pans

span

Pan Displacement

bottom

edge

top

0.000

m

0.000

m

spacing

0.00

pcs

0.00

pcs

height

0.000

m³/m

Spandrel beams, ## Mpa
0.00

0.0 m³

0.00

0.0 m²

0.00

0.00


Spandrel Side Forms

Pan Joist Slab, ### thk, ## Mpa

Pan displacement

0.0

0.00

Pan displacement

0.0

0.00

0.00

0.0 m³

Soffit Forms, Joists, ### wide
0.00
0.00
0.00

0.0 m

0.00

0.0 m

Soffit Forms, Joists, ### wide, next to spandrel beam

Pan Forms, Joists, ### - ### wide x ### high
0.00
0.00
0.00
Pan Forms, end caps

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

0.0 m

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 3

Page: 14 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 03-Concrete
metric

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

2 sides

0.00

2 sides

0.00

Quantity

0.00

Unit

0.0 pcs

Slab; Steel Trowel Finish/Screeding/Curing
0.00
0.00
0.00

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

0.0 m²

Unit

Cost

Price

($)

Page: 15 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Location

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE
∑1

∑2

∑3

∑4

AVERAGE DEPTH

AREA

Grid Size:

UNITS

40.000
40.000
1,600.00 sf

Cut

# of Grids
Depth
# of Cut/Fill

0.000
0

0.000
0

0.000
0

0.000
0
Avg Depth

0.00
0
0.000

Fill
1.900

1.700

0.800

2.400

1.800

2.800

1.700

1.700

1.200

1.700

1.400

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

0
0.00 sf

Page: 16 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE

Location

∑1

∑2

∑3

1.200

2.300

2.500

2.000

∑4

AVERAGE DEPTH

AREA

UNITS

2.700
0.900

# of Grids
Depth

10.900

14.800

# of Cut/Fill

6

8

3.600
2

1.400
1
Avg Depth

Transition Parcel

56.90
32
1.778

n/a

2 corner cut/2 corner fill
0.00
0.00 sf

1,600.00 sf
0.00

Cut
0.000
0.000
0.000

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

8
32
12,800.00 sf

Page: 17 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Location

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE
∑1

∑2

∑3

∑4

AVERAGE DEPTH

AREA

UNITS

0.000
Depth
# of Cut/Fill

0.000

0.00

4

4
Avg Depth

0.000

0.00 sf

Fill
0.000
0.000
0.000
0.000
Depth
# of Cut/Fill

0.000

0.00

4

4
Avg Depth

0.000

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

1,600.00 sf

Page: 18 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE

Location

∑1

Transition Parcel

∑2

∑3

∑4

AVERAGE DEPTH

AREA

UNITS

n/a

3 corner cut/1 corner fill
0.00
0.00
1,600.00 sf

0.00 sf

Cut
0.000
0.000
0.000
0.000
Depth
# of Cut/Fill

0.000

0.00

4

4
Avg Depth

0.000

1,600.00 sf

Fill
0.000
0.000
0.000

Depth
# of Cut/Fill

0.000

0.00

3

3
Avg Depth

0.000

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

0.00 sf

Page: 19 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE

Location

∑1

∑2

∑3

Transition Parcel

AVERAGE DEPTH

∑4

AREA

A2

3 corner fill/1 corner cut
1.1

36.67

0.1

22.00
403.33 sf

1,196.67 sf
0.9

1.7

Cut
1.100
0.000
0.000

Depth
# of Cut/Fill

1.100

1.10

3

3
Avg Depth

0.367

403.33 sf

Fill
0.100
1.700
0.900
0.000
0.000
Depth
# of Cut/Fill

2.700

2.70

5

5
Avg Depth

0.540

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

1,196.67 sf

UNITS

Page: 20 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE

Location

∑1

∑2

∑3

Transition Parcel

AVERAGE DEPTH

∑4

AREA

B2

3 corner fill/1 corner cut
1.1

22.00

0.9

19.13
210.43 sf

1,389.57 sf
1.2

0.8

Cut
1.100
0.000
0.000

Depth
# of Cut/Fill

1.100

1.10

3

3
Avg Depth

0.367

210.43 sf

Fill
0.900
0.800
1.200
0.000
0.000
Depth
# of Cut/Fill

2.900

2.90

5

5
Avg Depth

0.580

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

1,389.57 sf

UNITS

Page: 21 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE

Location

∑1

∑2

∑3

Transition Parcel

AVERAGE DEPTH

∑4

AREA

E1

3 corner fill/1 corner cut
1.1

15.71

1.7

12.22
96.03 sf

1,503.97 sf
2.5

2.8

Cut
1.100
0.000
0.000

Depth
# of Cut/Fill

1.100

1.10

3

3
Avg Depth

0.367

Fill
1.700
2.800
2.500
0.000
0.000
Depth
# of Cut/Fill

7.000
5

7.00
5

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

96.03 sf

UNITS

Page: 22 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE

Location

∑1

∑2

∑3

AVERAGE DEPTH

∑4
Avg Depth

Transition Parcel

1.400

AREA
1,503.97 sf

F1

3 corner fill/1 corner cut
1.1

24.44

0.7

15.71
192.06 sf

1,407.94 sf
1.7

1.2

Cut
1.100
0.000
0.000

Depth
# of Cut/Fill

1.100

1.10

3

3
Avg Depth

0.367

Fill
0.700
1.200
1.700
0.000
0.000
Depth

3.600

3.60

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

192.06 sf

UNITS

Page: 23 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project:

Shopping Center Parking

Location:

Niagara Falls

Architect:

Dana Scully

Estimate No:

Location
# of Cut/Fill

Future Present
Cut Fill

CIVL 1130 03 - A8
DEPTHS APPLICABLE
∑1

∑2

∑3

AVERAGE DEPTH

∑4

5

AREA

UNITS

5
Avg Depth

0.720

1,407.94 sf

TOTAL CUT "In Place"
Swell Factor
TOTAL CUT "Loose"

TOTAL FILL "Com
Truckload size
Truckloads

Total truckloads of earthfill to import

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

<- double check

0.00 cf
"In Place"

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 24 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

<- double check

22,758.40 cf
"In Place"

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 25 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

0.00 cf
"In Place"

0.00 cf
"In Place"

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 26 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

0.00 cf
"In Place"

0.00 cf
"In Place"

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 27 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

148.02 cf
"In Place"

646.20 cf
"In Place"

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 28 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

77.23 cf
"In Place"

805.95 cf

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 29 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

"In Place"

35.24 cf
"In Place"

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 30 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

2,105.56 cf
"In Place"

70.49 cf
"In Place"

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 31 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Cut & Fill

EET
Units:

imperial

Date:

4-Nov-16

By:

Meggan McMillan

Checked:

CUT VOLUME

UNITS

FILL VOLUME

UNITS

1,013.72 cf
"In Place"

330.98 cf
"In Place"

27,329.83 cf
"In Place"

12 cy
24%
16 cy
TOTAL FILL "In Place"
Compaction Factor
TOTAL FILL "Compacted"
10.0 cy
2 loads

1,012 cy
24%
1,256 cy
10.0 cy
126 loads

124 loads

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Page: 32 of 36
Print Date: 11/15/2016

Project: 337105824.xlsx
Sheet: Div 31

Page: 33 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 31-Earthwork
imperial

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Scale Ratio:

Unit

Quantity

0.00 in =

-

lf

EARTHWORK
31 14 00 - Strip Topsoil & Stockpile on site
0.00

cf

0.00

cf

0.00
0.00

cf
0 cy

31 23 00 - Sitework; Excavation & Fill
Simpson's Rule to El.

Even

Odd

Interval

YFIRST

sf

Y1

sf

Y2

sf

Y3

sf

Y4

sf

Y5

sf

Y6

sf

Y7

sf

Y8

sf
sf

YLAST

sf

V=h/3[first + last + 2(even) + 4(odd)]
Average End Area
V=(A1 + A2)/2 x h

A1

A2

Abase

Cone(Pyramid)

A1

cf

0.00

cf

0.00

cf

0.00

cf

0.00

cf

0.00

cf

h

h

V= Abase x h/3
Prismoidal Formula
V=[A1+4(Amiddle)+A2]/6 x h

0.00

Amiddle

A2
h

Parabolic Segment

c
A=2/3 ch

0.667

Circular Segment
A=2/3 ch + h³/(2c)

0.667

c

h

h

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Cost

Price

($)

Calculation:

volume

Project: 337105824.xlsx
Sheet: Div 31

Page: 34 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 31-Earthwork
imperial

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Volume of Topsoil stocked on site
Volume of Cut from "Cut & Fill"
Volume of Fill from "Cut & Fill"

Quantity

Unit

0.00

cf

0.00

cf

0.00

cf

0.00

cf

0.00

cf

0.00

cf

0.00

cf

330.98

cf

(27329.83)

cf

(26998.85)

(999) cy

31 23 16 - Mass Excavation to Basement
Bldg

0.00

-

Footing

0.00

cf

0.00

cf

Sloped Trench

-

-

-

0.00

cf

Straight Trench

-

-

-

0.00

cf

0.00

0 cy

31 23 16 - Hand excavation to footings
0.00

cf

0.00

cf

0.00

cf

0.00

cf

0.00

0 cy

31 23 33 - Backfill with Native Material
Trench

-

Hand Excavation
Perimeter Drain

-

0.00

cf

0.00

cf

0.00

cf

0.00

0 cy

(999)

cy

0

cy

(999)

(999) cy

Native Material for Disposal
Excavation
Backfill

1.0

-999.0

(1.0)

0.0

swell
compaction

truck capacity

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

0 loads

Unit

Cost

Price

($)

Project: 337105824.xlsx
Sheet: Div 31

Page: 35 of 36
Print Date: 11/15/2016

ESTIMATE WORKSHEET
Division 31-Earthwork
imperial

Project:

Project No:

Estimate No:

Units:

Element/Trade:

Measured:

Estimate Type:

Date:

Element/UCI Reference:

Extended:

Priced:

Checked:

Dimensions
Description

No.

L

W

H

Extensions

Quantity

file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx

Unit

Unit

Cost

Price

($)

MEMBER CLASSIFICATION

1 BEAMS

2 PLATE GIRDERS
3 COLUMNS

4 SPANDRELS
5 TRUSSES

6 BRACING

7 PURLINS

8 STUB GIRDER
9 GIRTS

10 SAG RODS
11 OWSJ
12 LOOSE LINTELS
13 BASE PLATES
14 BOLTS
15 WELDS
16 SHEAR STUDS
17 ANCILLARY STEEL

MASS OF CARBON STEEL

Connection
Factor
Cost Factor
(Confac)
(Cosfac)

W-SHAPES < 50 kg/m (35 lb/ft)

1.05

1.50

W-SHAPES > 50 kg/m (35 lb/ft)
C,M,S-SHAPES < 50 kg/m (35 lb/ft)
C,M,S-SHAPES > 50 kg/m (35 lb/ft)

1.05
1.05
1.05
1.05
1.10
1.05
1.10
1.02
1.10
1.05
1.15
1.15
1.10
1.15
1.10
1.15

1.00
1.60
1.10
1.30
1.60
1.05
1.45
1.30
2.20
1.20
1.35
1.30
1.50
1.45
2.00
1.20

W-SHAPES < 50 kg/m (35 lb/ft)
W-SHAPES > 50 kg/m (35 lb/ft)
HSS
BUILT-UP SECTIONS
W-SHAPES < 50 kg/m (35 lb/ft)
W-SHAPES > 50 kg/m (35 lb/ft)
TEE SHAPE CHORDS (with L internals)
DOUBLE-L CHORDS
All W-SHAPES
HSS CHORDS (with L internals)
All HSS
All ANGLES
W-SHAPES
ANGLE
HSS
FLAT PLATE
W-SHAPES < 50 kg/m (35 lb/ft)
W-SHAPES > 50 kg/m (35 lb/ft)
HSS
HOT ROLLED
COLD FORMED
HSS
CHARGE FOR EACH = MCI x $0.015
JOISTS
BRIDGING(+ 10% JOIST MASS)
MINOR FABRICATION
CANADIAN STEEL
Cost included in Connection Factor
Cost included in Connection Factor
Shop-Applied
Field-Applied
FRAMES FOR FLOOR OPENINGS,
STAIRS, H-RAILS, CATWALKS,
PIPE BRACKETS, DOORS,
VENTS, ETC.

1.10
1.75
1.15
1.40
1.15
2.20
1.15
1.40
1.02
1.10
1.02
1.00
1.02
1.30
1.40
1.05
1.02
1.10
1.02
2.00
1.02
1.50
MCI x $0.015
1.15
1.15
1.00
1.15
1.00
0.75
1.02
1.00

MCI / $1,600.00
MCI / $700.00

1.20

1.20

7850.00
490.06

kg/m³
lb/cf