Professional Documents
Culture Documents
Temario:
o
t = DPAt
t
t =1 (1 + id)
Donde :
t =
DPAt
t
t =1 (1 + CAPM)
Donde :
t = UPAt (1 - b)
Valor por accin =
t
t =1 (1 + CAPM)
Donde :
Payout ratio = 1 - b
EPS ($)
2.55
2.53
2.41
3.4
2.56
1.07
0.71
0.37
1.75
1.79
1.73
1.67
1.52
1.6
-0.23
DPS ($)
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.88
0.88
39
40
41
29
39
93
141
270
57
56
58
60
66
55
NS*
EPS ($)
2.05
1.82
1.65
1.33
1.35
1.3
1.2
1.11
0.93
0.72
0.52
0.79
0.77
0.66
0.62
DPS ($)
0.56
0.52
0.45
0.42
0.39
0.37
0.35
0.33
0.32
0.39
0.3
0.29
0.25
0.22
0.18
27
29
27
32
29
28
29
30
34
54
58
37
32
33
29
t = UPAt (1 - b)
Valor por accin =
t
t =1 (1 + CAPM)
Donde :
Payout ratio = 1 - b
VPA =
VPA =
UPA1 (1 - b)
(1 + CAPM)1
DPA1
1
(1 + CAPM)
P1
(1 + CAPM)1
P1
1
(1 + CAPM)
UPA1 (1 - b) + P1
(1 + CAPM)1
DPA1 + P1
(1 + CAPM)1
VPA =
UPA n (1 - b)
Pn
UPA 1 (1 - b)
...
+
+
+
(1 + CAPM)n (1 + CAPM)n
(1 + CAPM)1
UPA t (1 - b)
Pn
+
t
t =1 (1 + CAPM)
(1 + CAPM)n
n
VPA =
D 1 = D 0(1 + g)
Dt = Dt 1(1 + g)
Donde :
D1 / Dt = es el dividendo esperado
D0 (1 + g)n
D0 (1 + g)2
D0 (1 + g)
... +
VPA =
+
2
1
(1 + CAPM)n
(1 + CAPM)
(1 + CAPM)
Donde :
D0 = es el ltimo dividendo
D0 (1 + g)
VPA =
CAPM g
VPA =
D1
CAPM g
Donde :
D0 = es el ltimo dividendo
E1
+ PVGO
V=
0
r
E1
PVGO
= P0
r
Donde :
r = costo de capital